{"symbol":"RS","cik":861884,"issuer_id":"sec-cik:0000861884","security_id":"sec-cik:0000861884:rs","entity_name":"RELIANCE, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:16:21.458262+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":8718844000,"cost_of_revenue":6556748000,"opex_sga":1211201000,"operating_income":852971000,"other_income":-3840000,"income_tax":282921000,"net_income":482777000,"eps_diluted":6.56,"shares_diluted":73597717},"balance":{"cash_and_equivalents":52000000},"cashflow":{"cfo":664684000,"capex":151890000,"buybacks":114774000,"dividends":29229000,"depreciation_amortization":97924000,"fcf":512794000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24"},"first_filed":"2010-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":5318100000,"cost_of_revenue":3918600000,"opex_sga":1030200000,"operating_income":250400000,"other_income":12600000,"pretax_income":195500000,"income_tax":46300000,"net_income":148158000,"eps_diluted":2.01,"shares_diluted":73701979},"balance":{"cash_and_equivalents":43000000,"total_current_assets":1390904000,"total_assets":4306777000,"total_current_liabilities":417569000,"long_term_debt":849375000,"stockholders_equity":2606432000},"cashflow":{"cfo":942996000,"capex":69900000,"dividends":29400000,"depreciation_amortization":118900000,"fcf":873096000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","cashflow.cfo":"2011-02-25","income.net_income":"2011-02-25"},"first_filed":"2010-08-06"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":6312800000,"cost_of_revenue":4727900000,"opex_sga":1103600000,"operating_income":360700000,"other_income":-3000000,"pretax_income":296500000,"income_tax":98600000,"net_income":194353000,"eps_diluted":2.61,"shares_diluted":74472380},"balance":{"cash_and_equivalents":72900000,"total_current_assets":1700900000,"total_assets":4668900000,"total_current_liabilities":508600000,"long_term_debt":855100000,"stockholders_equity":2823700000,"shares_outstanding":74660137.0},"cashflow":{"cfo":214087000,"capex":111400000,"dividends":29700000,"depreciation_amortization":120600000,"fcf":102687000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24","cashflow.cfo":"2011-02-25","income.net_income":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":8134700000,"cost_of_revenue":6148700000,"opex_sga":1280100000,"operating_income":572800000,"other_income":-1400000,"pretax_income":511600000,"income_tax":162400000,"eps_diluted":4.58,"shares_diluted":75041753},"balance":{"cash_and_equivalents":84600000,"total_current_assets":2274700000,"total_assets":5605900000,"total_current_liabilities":576400000,"long_term_debt":1319000000,"stockholders_equity":3143900000,"shares_outstanding":75044299.0},"cashflow":{"capex":156400000,"dividends":35900000,"depreciation_amortization":133100000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":8442300000,"cost_of_revenue":6235400000,"opex_sga":1396200000,"operating_income":659200000,"other_income":8600000,"pretax_income":609400000,"income_tax":201100000,"eps_diluted":5.33,"shares_diluted":75694212},"balance":{"cash_and_equivalents":97600000,"total_current_assets":2277400000,"total_assets":5857700000,"total_current_liabilities":578200000,"long_term_debt":1123800000,"stockholders_equity":3558400000,"shares_outstanding":76260899.0},"cashflow":{"capex":214000000,"dividends":60200000,"depreciation_amortization":149000000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":9223800000,"cost_of_revenue":6826200000,"opex_sga":1638400000,"operating_income":551900000,"other_income":3900000,"pretax_income":478300000,"income_tax":153600000,"eps_diluted":4.14,"shares_diluted":77646192},"balance":{"cash_and_equivalents":83600000,"total_current_assets":2738900000,"total_assets":7341000000,"total_current_liabilities":573400000,"long_term_debt":2072500000,"stockholders_equity":3874600000,"shares_outstanding":77571017.0},"cashflow":{"capex":168000000,"dividends":96900000,"depreciation_amortization":192400000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","cashflow.dividends":"2015-02-26"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":10451600000,"cost_of_revenue":7830600000,"opex_sga":1789800000,"operating_income":617400000,"other_income":10800000,"pretax_income":546300000,"income_tax":170000000,"eps_diluted":4.73,"shares_diluted":78615939},"balance":{"cash_and_equivalents":106200000,"total_current_assets":3121100000,"total_assets":7822400000,"total_current_liabilities":662800000,"long_term_debt":2208100000,"stockholders_equity":4099000000,"shares_outstanding":77555431.0},"cashflow":{"capex":190400000,"buybacks":50000000,"dividends":108700000,"depreciation_amortization":213800000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","cashflow.dividends":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":9350500000,"cost_of_revenue":6803600000,"opex_sga":1725300000,"operating_income":549800000,"other_income":-6800000,"pretax_income":458700000,"income_tax":142500000,"eps_diluted":4.16,"shares_diluted":74902064},"balance":{"cash_and_equivalents":104300000,"total_current_assets":2554200000,"total_assets":7121600000,"total_current_liabilities":989700000,"long_term_debt":1427900000,"stockholders_equity":3914100000,"shares_outstanding":71865155.0},"cashflow":{"cfo":1025000000,"capex":172200000,"buybacks":355500000,"depreciation_amortization":218500000,"fcf":852800000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8613400000,"cost_of_revenue":6023100000,"opex_sga":1798100000,"operating_income":517800000,"other_income":-4000000,"pretax_income":429200000,"income_tax":120100000,"eps_diluted":4.16,"shares_diluted":73121000},"balance":{"cash_and_equivalents":122800000,"total_current_assets":2688500000,"total_assets":7411300000,"total_current_liabilities":656000000,"long_term_debt":1846700000,"stockholders_equity":4148800000,"shares_outstanding":72857143.0},"cashflow":{"cfo":626500000,"capex":154900000,"depreciation_amortization":222000000,"fcf":471600000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":9721000000,"cost_of_revenue":6933200000,"opex_sga":1902800000,"operating_income":662400000,"other_income":-4700000,"pretax_income":583800000,"income_tax":-37200000,"eps_diluted":8.34,"shares_diluted":73539000},"balance":{"cash_and_equivalents":154400000,"total_current_assets":3051300000,"total_assets":7751000000,"total_current_liabilities":703700000,"long_term_debt":1809400000,"stockholders_equity":4667100000,"shares_outstanding":72830040.0},"cashflow":{"cfo":399000000,"capex":161600000,"buybacks":25000000,"depreciation_amortization":218400000,"fcf":237400000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","income.cost_of_revenue":"2019-02-27"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11534500000,"cost_of_revenue":8253000000,"opex_sga":2091800000,"operating_income":937500000,"other_income":-700000,"pretax_income":850600000,"income_tax":208800000,"eps_diluted":8.75,"shares_diluted":72441000},"balance":{"cash_and_equivalents":128200000,"total_current_assets":3285000000,"total_assets":8044900000,"total_current_liabilities":699100000,"long_term_debt":2138500000,"stockholders_equity":4671600000,"shares_outstanding":67078134.0},"cashflow":{"cfo":664600000,"capex":239900000,"buybacks":484900000,"depreciation_amortization":215200000,"fcf":424700000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","income.cost_of_revenue":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10973800000,"opex_sga":2095400000,"operating_income":1013500000,"other_income":800000,"pretax_income":929300000,"income_tax":223200000,"eps_diluted":10.34,"shares_diluted":67855000},"balance":{"cash_and_equivalents":174300000,"total_current_assets":3010200000,"total_assets":8131100000,"total_current_liabilities":675300000,"long_term_debt":1523600000,"stockholders_equity":5206600000,"shares_outstanding":66860589.0},"cashflow":{"cfo":1301500000,"capex":242200000,"buybacks":50000000,"depreciation_amortization":219300000,"fcf":1059300000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":8811900000,"opex_sga":1874000000,"operating_income":565800000,"other_income":-24700000,"pretax_income":478200000,"income_tax":105800000,"eps_diluted":5.66,"shares_diluted":65263000},"balance":{"cash_and_equivalents":683500000,"total_current_assets":3112800000,"total_assets":8106800000,"total_current_liabilities":613000000,"long_term_debt":1638900000,"stockholders_equity":5115400000,"shares_outstanding":63601902.0},"cashflow":{"cfo":1173000000,"capex":172000000,"buybacks":337300000,"depreciation_amortization":227300000,"fcf":1001000000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":14093300000,"opex_sga":2306500000,"operating_income":1948900000,"other_income":-3100000,"pretax_income":1883100000,"income_tax":465700000,"eps_diluted":21.97,"shares_diluted":64327000},"balance":{"cash_and_equivalents":300500000,"total_current_assets":4160100000,"total_assets":9536000000,"total_current_liabilities":1065000000,"long_term_debt":1642000000,"stockholders_equity":6086500000,"shares_outstanding":61704633.0},"cashflow":{"cfo":799400000,"capex":236600000,"buybacks":323500000,"depreciation_amortization":230200000,"fcf":562800000},"derived":[],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":17025000000,"opex_sga":2504200000,"operating_income":2506900000,"other_income":-14200000,"pretax_income":2430400000,"income_tax":586200000,"eps_diluted":29.92,"shares_diluted":61495000},"balance":{"cash_and_equivalents":1173400000,"total_current_assets":4886600000,"total_assets":10329900000,"total_current_liabilities":1375300000,"long_term_debt":1139400000,"total_liabilities":3234000000,"stockholders_equity":7087400000,"shares_outstanding":58979530.0},"cashflow":{"cfo":2118600000,"capex":341800000,"buybacks":630300000,"depreciation_amortization":240200000,"fcf":1776800000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-29","balance.long_term_debt":"2024-02-29","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2024-02-29","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29","balance.total_liabilities":"2024-02-29"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14805900000,"opex_sga":2562400000,"operating_income":1739500000,"other_income":41300000,"pretax_income":1740700000,"income_tax":400600000,"net_income":1335900000,"eps_diluted":22.64,"shares_diluted":59015000},"balance":{"cash_and_equivalents":1080200000,"total_current_assets":4771800000,"total_assets":10480300000,"total_current_liabilities":843600000,"long_term_debt":1141900000,"total_liabilities":2747500000,"stockholders_equity":7722300000,"shares_outstanding":57425425.0},"cashflow":{"cfo":1671300000,"capex":468800000,"buybacks":479500000,"depreciation_amortization":245400000,"fcf":1202500000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27","balance.long_term_debt":"2025-02-27","balance.shares_outstanding":"2024-02-29","balance.stockholders_equity":"2025-02-27","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27","balance.total_liabilities":"2025-02-27"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13835000000,"opex_sga":2666200000,"operating_income":1160000000,"other_income":20200000,"pretax_income":1139900000,"income_tax":261900000,"net_income":875200000,"eps_diluted":15.56,"shares_diluted":56246000},"balance":{"cash_and_equivalents":318100000,"total_current_assets":3895500000,"total_assets":10021800000,"total_current_liabilities":1213000000,"long_term_debt":742800000,"total_liabilities":2791200000,"stockholders_equity":7219600000,"shares_outstanding":52972079.0},"cashflow":{"cfo":1429800000,"capex":430600000,"buybacks":1093700000,"depreciation_amortization":268700000,"fcf":999200000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14294300000,"opex_sga":2806700000,"operating_income":1012700000,"other_income":12200000,"pretax_income":969200000,"income_tax":227600000,"net_income":739400000,"eps_diluted":13.98,"shares_diluted":52875000},"balance":{"cash_and_equivalents":216600000,"total_current_assets":4141100000,"total_assets":10373300000,"total_current_liabilities":848100000,"long_term_debt":1420200000,"total_liabilities":3193800000,"stockholders_equity":7170100000,"shares_outstanding":51733277.0},"cashflow":{"cfo":831400000,"capex":328900000,"buybacks":594100000,"depreciation_amortization":278200000,"fcf":502500000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.long_term_debt":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1242978000,"cost_of_revenue":960093000,"opex_sga":247875000,"operating_income":5430000,"other_income":1832000,"income_tax":-3880000,"net_income":-5787000,"eps_diluted":-0.08,"shares_diluted":73376023},"balance":{"cash_and_equivalents":179413000},"cashflow":{"depreciation_amortization":29580000},"derived":[],"adjusted":[],"filed":"2010-08-06","first_filed":"2010-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1243373000,"cost_of_revenue":886904000,"opex_sga":251761000,"operating_income":74283000,"other_income":3144000,"income_tax":19434000,"net_income":41757000,"eps_diluted":0.57,"shares_diluted":73784086},"balance":{"cash_and_equivalents":87864000},"cashflow":{"cfo":125945000,"capex":14255000,"dividends":7349000,"depreciation_amortization":30425000,"fcf":111690000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-05","first_filed":"2010-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1273214000,"cost_of_revenue":867510000,"opex_sga":253930000,"operating_income":122726000,"other_income":5700000,"income_tax":20565000,"net_income":92070000},"balance":{"cash_and_equivalents":43000000,"total_current_assets":1390904000,"total_assets":4306777000,"total_current_liabilities":417569000,"long_term_debt":849375000,"stockholders_equity":2606432000},"cashflow":{"cfo":135792000,"capex":14856000,"dividends":7381000,"depreciation_amortization":29048000,"fcf":120936000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27"},"first_filed":"2010-08-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1454100000,"cost_of_revenue":1076000000,"gross_profit":378100000,"opex_sga":269200000,"operating_income":79800000,"other_income":1100000,"income_tax":20800000,"net_income":44700000,"eps_diluted":0.6},"balance":{"cash_and_equivalents":52300000},"cashflow":{"cfo":-54300000,"capex":23100000,"dividends":7400000,"depreciation_amortization":29100000,"fcf":-77400000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"income.cost_of_revenue":"2012-02-24","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2011-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1620600000,"cost_of_revenue":1203800000,"gross_profit":416800000,"opex_sga":272200000,"operating_income":114600000,"other_income":-2300000,"pretax_income":96700000,"income_tax":33900000,"net_income":61500000,"eps_diluted":0.83,"shares_diluted":74517743},"balance":{"cash_and_equivalents":47400000,"total_current_assets":1722333000,"total_assets":4618520000,"total_current_liabilities":538517000,"long_term_debt":923446000,"stockholders_equity":2720774000,"shares_outstanding":74266446.0},"cashflow":{"cfo":18800000,"capex":16300000,"dividends":7400000,"depreciation_amortization":30000000,"fcf":2500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.cost_of_revenue":"2012-02-24","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1653800000,"cost_of_revenue":1257600000,"gross_profit":396200000,"opex_sga":278200000,"operating_income":88200000,"other_income":500000,"pretax_income":73400000,"income_tax":24100000,"net_income":48650000,"eps_diluted":0.65,"shares_diluted":74400359},"balance":{"cash_and_equivalents":186500000,"total_current_assets":1921157000,"total_assets":4817523000,"total_current_liabilities":658934000,"long_term_debt":944231000,"stockholders_equity":2775588000,"shares_outstanding":74606271.0},"cashflow":{"cfo":83185000,"capex":26400000,"dividends":7400000,"depreciation_amortization":29800000,"fcf":56785000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","cashflow.cfo":"2010-11-05","income.cost_of_revenue":"2012-02-24","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.net_income":"2010-11-05","income.revenue":"2012-02-24"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1584300000,"cost_of_revenue":1190500000,"gross_profit":393800000,"opex_sga":284000000,"operating_income":78100000,"other_income":-2400000,"pretax_income":60500000,"income_tax":19700000,"net_income":39454000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":72900000,"total_current_assets":1700900000,"total_assets":4668900000,"total_current_liabilities":508600000,"long_term_debt":855100000,"stockholders_equity":2823700000,"shares_outstanding":74660137.0},"cashflow":{"cfo":166402000,"capex":45600000,"dividends":7500000,"depreciation_amortization":31700000,"fcf":120802000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1912700000,"cost_of_revenue":1406400000,"gross_profit":506300000,"opex_sga":318500000,"operating_income":154800000,"other_income":200000,"pretax_income":140400000,"income_tax":46800000,"net_income":92300000,"eps_diluted":1.23,"shares_diluted":75023866},"balance":{"cash_and_equivalents":76800000,"total_current_assets":2116300000,"total_assets":5088500000,"total_current_liabilities":695600000,"long_term_debt":990500000,"stockholders_equity":2921900000,"shares_outstanding":74820874.0},"cashflow":{"cfo":-101400000,"capex":35800000,"dividends":9000000,"depreciation_amortization":33000000,"fcf":-137200000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","cashflow.cfo":"2011-05-06","income.cost_of_revenue":"2013-02-27","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2011-05-06","income.revenue":"2013-02-27"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2049500000,"cost_of_revenue":1538700000,"gross_profit":510800000,"opex_sga":313700000,"operating_income":165600000,"other_income":4100000,"pretax_income":154200000,"income_tax":54000000,"net_income":98700000,"eps_diluted":1.31,"shares_diluted":75150798},"balance":{"cash_and_equivalents":92000000,"total_current_assets":2256600000,"total_assets":5218500000,"total_current_liabilities":702600000,"long_term_debt":1012800000,"stockholders_equity":3022400000,"shares_outstanding":74881048.0},"cashflow":{"cfo":15900000,"capex":30500000,"dividends":8900000,"depreciation_amortization":31500000,"fcf":-14600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-06","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","cashflow.cfo":"2011-08-05","income.cost_of_revenue":"2013-02-27","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2011-08-05","income.revenue":"2013-02-27"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2138600000,"cost_of_revenue":1644700000,"gross_profit":493900000,"opex_sga":319600000,"operating_income":140100000,"other_income":-6500000,"pretax_income":118600000,"income_tax":32300000,"eps_diluted":1.13,"shares_diluted":74963127},"balance":{"cash_and_equivalents":91100000,"total_current_assets":2429700000,"total_assets":5728000000,"total_current_liabilities":644500000,"long_term_debt":1463900000,"stockholders_equity":3084700000,"shares_outstanding":74972573.0},"cashflow":{"capex":46400000,"dividends":9000000,"depreciation_amortization":34200000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","income.cost_of_revenue":"2013-02-27","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2033900000,"cost_of_revenue":1558900000,"gross_profit":475000000,"opex_sga":328300000,"operating_income":112300000,"other_income":800000,"pretax_income":98400000,"income_tax":29300000,"eps_diluted":0.91},"balance":{"cash_and_equivalents":84600000,"total_current_assets":2274700000,"total_assets":5605900000,"total_current_liabilities":576400000,"long_term_debt":1319000000,"stockholders_equity":3143900000,"shares_outstanding":75044299.0},"cashflow":{"capex":43700000,"dividends":9000000,"depreciation_amortization":34400000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2288300000,"cost_of_revenue":1710500000,"gross_profit":577800000,"opex_sga":357700000,"operating_income":184600000,"other_income":6500000,"pretax_income":176600000,"income_tax":58700000,"eps_diluted":1.54,"shares_diluted":75426552},"balance":{"cash_and_equivalents":70000000,"total_current_assets":2585900000,"total_assets":5931800000,"total_current_liabilities":675700000,"long_term_debt":1419000000,"stockholders_equity":3265400000,"shares_outstanding":75135657.0},"cashflow":{"capex":34600000,"dividends":11200000,"depreciation_amortization":35500000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","income.cost_of_revenue":"2014-02-27","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2209700000,"cost_of_revenue":1640300000,"gross_profit":569400000,"opex_sga":346700000,"operating_income":186200000,"other_income":-3500000,"pretax_income":167700000,"income_tax":57500000,"eps_diluted":1.44,"shares_diluted":75511249},"balance":{"cash_and_equivalents":93600000,"total_current_assets":2608200000,"total_assets":6035300000,"total_current_liabilities":575400000,"long_term_debt":1519000000,"stockholders_equity":3365400000,"shares_outstanding":75284426.0},"cashflow":{"capex":52200000,"dividends":11300000,"depreciation_amortization":36500000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.long_term_debt":"2012-08-06","balance.shares_outstanding":"2012-08-06","balance.stockholders_equity":"2012-08-06","balance.total_assets":"2012-08-06","balance.total_current_assets":"2012-08-06","balance.total_current_liabilities":"2012-08-06","income.cost_of_revenue":"2014-02-27","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2055300000,"cost_of_revenue":1520000000,"gross_profit":535300000,"opex_sga":345400000,"operating_income":152600000,"other_income":5900000,"pretax_income":143800000,"income_tax":44400000,"eps_diluted":1.3,"shares_diluted":75710040},"balance":{"cash_and_equivalents":120600000,"total_current_assets":2580200000,"total_assets":6030400000,"total_current_liabilities":699900000,"long_term_debt":1278800000,"stockholders_equity":3475100000,"shares_outstanding":75557448.0},"cashflow":{"capex":50600000,"dividends":18800000,"depreciation_amortization":37300000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2013-11-01","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","income.cost_of_revenue":"2014-02-27","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1889000000,"cost_of_revenue":1364600000,"gross_profit":524400000,"opex_sga":346400000,"operating_income":135800000,"other_income":-300000,"pretax_income":121300000,"income_tax":40500000,"eps_diluted":1.06},"balance":{"cash_and_equivalents":97600000,"total_current_assets":2277400000,"total_assets":5857700000,"total_current_liabilities":578200000,"long_term_debt":1123800000,"stockholders_equity":3558400000,"shares_outstanding":76260899.0},"cashflow":{"capex":76600000,"dividends":18900000,"depreciation_amortization":39700000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2025300000,"cost_of_revenue":1496500000,"gross_profit":528800000,"opex_sga":357700000,"operating_income":130000000,"other_income":2900000,"pretax_income":119800000,"income_tax":35300000,"eps_diluted":1.09,"shares_diluted":77080703},"balance":{"cash_and_equivalents":100100000,"total_current_assets":2426400000,"total_assets":5981100000,"total_current_liabilities":671200000,"long_term_debt":1063800000,"stockholders_equity":3646800000,"shares_outstanding":76690765.0},"cashflow":{"capex":26800000,"dividends":22900000,"depreciation_amortization":41100000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","income.cost_of_revenue":"2015-02-26","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2448300000,"cost_of_revenue":1826700000,"gross_profit":621600000,"opex_sga":426000000,"operating_income":145500000,"other_income":-600000,"pretax_income":122800000,"income_tax":40900000,"eps_diluted":1.05,"shares_diluted":77469117},"balance":{"cash_and_equivalents":100800000,"total_current_assets":2932500000,"total_assets":7575600000,"total_current_liabilities":776800000,"long_term_debt":2219900000,"stockholders_equity":3713500000,"shares_outstanding":76994489.0},"cashflow":{"capex":47500000,"dividends":23100000,"depreciation_amortization":50100000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-08-02","balance.shares_outstanding":"2013-08-02","balance.stockholders_equity":"2013-08-02","balance.total_assets":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","income.cost_of_revenue":"2015-02-26","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2443500000,"cost_of_revenue":1800500000,"gross_profit":643000000,"opex_sga":430000000,"operating_income":163100000,"other_income":1200000,"pretax_income":142700000,"income_tax":46700000,"eps_diluted":1.22,"shares_diluted":77857506},"balance":{"cash_and_equivalents":104900000,"total_current_assets":2869100000,"total_assets":7492300000,"total_current_liabilities":713700000,"long_term_debt":2112900000,"stockholders_equity":3821200000,"shares_outstanding":77343610.0},"cashflow":{"capex":44400000,"dividends":25400000,"depreciation_amortization":49900000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-11-01","balance.shares_outstanding":"2013-11-01","balance.stockholders_equity":"2013-11-01","balance.total_assets":"2013-11-01","balance.total_current_assets":"2013-11-01","balance.total_current_liabilities":"2013-11-01","income.cost_of_revenue":"2015-02-26","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-01"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2306700000,"cost_of_revenue":1702500000,"gross_profit":604200000,"opex_sga":424700000,"operating_income":113300000,"other_income":400000,"pretax_income":93000000,"income_tax":30700000,"eps_diluted":0.79},"balance":{"cash_and_equivalents":83600000,"total_current_assets":2738900000,"total_assets":7341000000,"total_current_liabilities":573400000,"long_term_debt":2072500000,"stockholders_equity":3874600000,"shares_outstanding":77571017.0},"cashflow":{"capex":49300000,"dividends":25500000,"depreciation_amortization":51300000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2553000000,"cost_of_revenue":1905800000,"gross_profit":647200000,"opex_sga":441000000,"operating_income":154300000,"pretax_income":134100000,"income_tax":46200000,"eps_diluted":1.11,"shares_diluted":78357832},"balance":{"cash_and_equivalents":113600000,"total_current_assets":3025100000,"total_assets":7596700000,"total_current_liabilities":746200000,"long_term_debt":2091000000,"stockholders_equity":3939500000,"shares_outstanding":77712803.0},"cashflow":{"capex":28900000,"dividends":27100000,"depreciation_amortization":51900000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","income.cost_of_revenue":"2016-02-26","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2616800000,"cost_of_revenue":1943500000,"gross_profit":673300000,"opex_sga":444900000,"operating_income":175700000,"other_income":-1300000,"pretax_income":154200000,"income_tax":56400000,"eps_diluted":1.22,"shares_diluted":78777752},"balance":{"cash_and_equivalents":113500000,"total_current_assets":3155400000,"total_assets":7714700000,"total_current_liabilities":762500000,"long_term_debt":2093200000,"stockholders_equity":4044300000,"shares_outstanding":77967476.0},"cashflow":{"capex":58000000,"dividends":27200000,"depreciation_amortization":52700000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.cost_of_revenue":"2016-02-26","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2705100000,"cost_of_revenue":2026900000,"gross_profit":678200000,"opex_sga":472900000,"operating_income":151300000,"other_income":-100000,"pretax_income":130400000,"income_tax":33500000,"eps_diluted":1.21,"shares_diluted":78884181},"balance":{"cash_and_equivalents":100700000,"total_current_assets":3394400000,"total_assets":8034700000,"total_current_liabilities":878200000,"long_term_debt":2230300000,"stockholders_equity":4109300000,"shares_outstanding":78075651.0},"cashflow":{"capex":47500000,"dividends":27300000,"depreciation_amortization":54000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.shares_outstanding":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","income.cost_of_revenue":"2016-02-26","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2576700000,"cost_of_revenue":1954400000,"gross_profit":622300000,"opex_sga":431000000,"operating_income":136100000,"other_income":12200000,"pretax_income":127600000,"income_tax":33900000,"eps_diluted":1.18},"balance":{"cash_and_equivalents":106200000,"total_current_assets":3121100000,"total_assets":7822400000,"total_current_liabilities":662800000,"long_term_debt":2208100000,"stockholders_equity":4099000000,"shares_outstanding":77555431.0},"cashflow":{"capex":56000000,"dividends":27000000,"depreciation_amortization":55200000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2614400000,"cost_of_revenue":1943700000,"gross_profit":670700000,"opex_sga":446100000,"operating_income":169300000,"other_income":1900000,"pretax_income":150600000,"income_tax":47700000,"eps_diluted":1.3,"shares_diluted":77832320},"balance":{"cash_and_equivalents":101600000,"total_current_assets":3215000000,"total_assets":7887600000,"total_current_liabilities":784800000,"long_term_debt":2268500000,"stockholders_equity":3980700000,"shares_outstanding":74287418.0},"cashflow":{"capex":31300000,"buybacks":171200000,"dividends":30700000,"depreciation_amortization":55300000},"derived":[],"adjusted":[],"filed":"2016-05-02","filed_exceptions":{"balance.long_term_debt":"2015-05-01","balance.shares_outstanding":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","income.cost_of_revenue":"2017-02-24","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2423700000,"cost_of_revenue":1767800000,"gross_profit":655900000,"opex_sga":440800000,"operating_income":160200000,"other_income":-2800000,"pretax_income":135900000,"income_tax":44300000,"eps_diluted":1.2,"shares_diluted":75094062},"balance":{"cash_and_equivalents":131900000,"total_current_assets":3038900000,"total_assets":7691200000,"total_current_liabilities":711300000,"long_term_debt":2094300000,"stockholders_equity":4032300000,"shares_outstanding":73469819.0},"cashflow":{"capex":45800000,"buybacks":28800000,"dividends":29700000,"depreciation_amortization":54900000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-08-01","filed_exceptions":{"balance.long_term_debt":"2015-07-31","balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","income.cost_of_revenue":"2017-02-24","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2286200000,"cost_of_revenue":1647900000,"gross_profit":638300000,"opex_sga":428900000,"operating_income":101700000,"other_income":-2800000,"pretax_income":77700000,"income_tax":24900000,"eps_diluted":0.69,"shares_diluted":74136193},"balance":{"cash_and_equivalents":94100000,"total_current_assets":2890000000,"total_assets":7455600000,"total_current_liabilities":698100000,"long_term_debt":1986100000,"stockholders_equity":3919800000,"shares_outstanding":71641148.0},"cashflow":{"capex":42300000,"buybacks":113900000,"dividends":29300000,"depreciation_amortization":54400000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-10-31","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.cost_of_revenue":"2017-02-24","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2026200000,"cost_of_revenue":1444200000,"gross_profit":582000000,"opex_sga":409500000,"operating_income":118600000,"other_income":-3100000,"pretax_income":94500000,"income_tax":25600000,"eps_diluted":0.94},"balance":{"cash_and_equivalents":104300000,"total_current_assets":2554200000,"total_assets":7121600000,"total_current_liabilities":989700000,"long_term_debt":1427900000,"stockholders_equity":3914100000,"shares_outstanding":71865155.0},"cashflow":{"capex":52800000,"buybacks":41600000,"depreciation_amortization":53900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2162700000,"cost_of_revenue":1526000000,"gross_profit":636700000,"opex_sga":449500000,"operating_income":131100000,"other_income":-200000,"pretax_income":109200000,"income_tax":15700000,"eps_diluted":1.27,"shares_diluted":72708349},"balance":{"cash_and_equivalents":120500000,"total_current_assets":2739900000,"total_assets":7519500000,"total_current_liabilities":1071400000,"long_term_debt":1640300000,"stockholders_equity":4012000000,"shares_outstanding":72332193.0},"cashflow":{"capex":34400000,"dividends":28900000,"depreciation_amortization":56100000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.long_term_debt":"2016-05-02","balance.shares_outstanding":"2016-05-02","balance.stockholders_equity":"2016-05-02","balance.total_assets":"2016-05-02","balance.total_current_assets":"2016-05-02","balance.total_current_liabilities":"2016-05-02","income.cost_of_revenue":"2018-02-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-02"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2203900000,"cost_of_revenue":1518800000,"gross_profit":685100000,"opex_sga":455200000,"operating_income":174400000,"other_income":-1100000,"pretax_income":151600000,"income_tax":49500000,"eps_diluted":1.38,"shares_diluted":73112808},"balance":{"cash_and_equivalents":116500000,"total_current_assets":2853800000,"total_assets":7644600000,"total_current_liabilities":1078000000,"long_term_debt":1684700000,"stockholders_equity":4100800000,"shares_outstanding":72529836.0},"cashflow":{"capex":37300000,"dividends":29000000,"depreciation_amortization":55500000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-08-01","balance.shares_outstanding":"2016-08-01","balance.stockholders_equity":"2016-08-01","balance.total_assets":"2016-08-01","balance.total_current_assets":"2016-08-01","balance.total_current_liabilities":"2016-08-01","income.cost_of_revenue":"2018-02-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-01"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2185200000,"cost_of_revenue":1530600000,"gross_profit":654600000,"opex_sga":453000000,"operating_income":94800000,"other_income":-2100000,"pretax_income":70500000,"income_tax":19900000,"eps_diluted":0.68,"shares_diluted":73280797},"balance":{"cash_and_equivalents":143300000,"total_current_assets":2848900000,"total_assets":7584900000,"total_current_liabilities":1003700000,"long_term_debt":1679700000,"stockholders_equity":4123400000,"shares_outstanding":72564093.0},"cashflow":{"cfo":182400000,"capex":38900000,"dividends":31500000,"depreciation_amortization":55100000,"fcf":143500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.long_term_debt":"2016-10-31","balance.shares_outstanding":"2016-10-31","balance.stockholders_equity":"2016-10-31","balance.total_assets":"2016-10-31","balance.total_current_assets":"2016-10-31","balance.total_current_liabilities":"2016-10-31","income.cost_of_revenue":"2018-02-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-10-31"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2061600000,"cost_of_revenue":1447700000,"gross_profit":613900000,"opex_sga":440400000,"operating_income":117500000,"other_income":-600000,"pretax_income":97900000,"income_tax":35000000,"eps_diluted":0.84},"balance":{"cash_and_equivalents":122800000,"total_current_assets":2688500000,"total_assets":7411300000,"total_current_liabilities":656000000,"long_term_debt":1846700000,"stockholders_equity":4148800000,"shares_outstanding":72857143.0},"cashflow":{"cfo":238900000,"capex":44300000,"depreciation_amortization":55300000,"fcf":194600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2419300000,"cost_of_revenue":1697700000,"gross_profit":721600000,"opex_sga":476200000,"operating_income":190200000,"other_income":-4400000,"pretax_income":168500000,"income_tax":55100000,"eps_diluted":1.52,"shares_diluted":73415365},"balance":{"cash_and_equivalents":133800000,"total_current_assets":3025600000,"total_assets":7724400000,"total_current_liabilities":766000000,"long_term_debt":1951900000,"stockholders_equity":4245100000,"shares_outstanding":72882222.0},"cashflow":{"cfo":-20700000,"capex":34100000,"dividends":32800000,"depreciation_amortization":55200000,"fcf":-54800000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","income.cost_of_revenue":"2019-02-27","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2475200000,"cost_of_revenue":1773100000,"gross_profit":702100000,"opex_sga":475900000,"operating_income":171200000,"other_income":-300000,"pretax_income":152400000,"income_tax":47600000,"eps_diluted":1.4,"shares_diluted":73500701},"balance":{"cash_and_equivalents":146500000,"total_current_assets":3144400000,"total_assets":7831200000,"total_current_liabilities":747800000,"long_term_debt":1990100000,"stockholders_equity":4331100000,"shares_outstanding":72903830.0},"cashflow":{"cfo":35900000,"capex":38700000,"dividends":32800000,"depreciation_amortization":55000000,"fcf":-2800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-02","balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","income.cost_of_revenue":"2019-02-27","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2450100000,"cost_of_revenue":1764600000,"gross_profit":685500000,"opex_sga":470000000,"operating_income":158700000,"other_income":2600000,"pretax_income":142200000,"income_tax":43200000,"eps_diluted":1.32,"shares_diluted":73617479},"balance":{"cash_and_equivalents":170200000,"total_current_assets":3169100000,"total_assets":7846900000,"total_current_liabilities":781200000,"long_term_debt":1896000000,"stockholders_equity":4414900000,"shares_outstanding":72915294.0},"cashflow":{"cfo":183100000,"capex":45300000,"dividends":32800000,"depreciation_amortization":54000000,"fcf":137800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-01","balance.long_term_debt":"2017-11-01","balance.shares_outstanding":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","income.cost_of_revenue":"2019-02-27","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2376400000,"cost_of_revenue":1697800000,"gross_profit":678600000,"opex_sga":480700000,"operating_income":142300000,"other_income":-2600000,"pretax_income":120700000,"income_tax":-183100000,"eps_diluted":4.09},"balance":{"cash_and_equivalents":154400000,"total_current_assets":3051300000,"total_assets":7751000000,"total_current_liabilities":703700000,"long_term_debt":1809400000,"stockholders_equity":4667100000,"shares_outstanding":72830040.0},"cashflow":{"cfo":200700000,"capex":43500000,"depreciation_amortization":54200000,"fcf":157200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.shares_outstanding":"2018-02-28"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2757100000,"cost_of_revenue":1937200000,"gross_profit":819900000,"opex_sga":519400000,"operating_income":246400000,"other_income":-1900000,"pretax_income":225200000,"income_tax":54100000,"eps_diluted":2.3,"shares_diluted":73450000},"balance":{"cash_and_equivalents":145400000,"total_current_assets":3437600000,"total_assets":8147900000,"total_current_liabilities":874100000,"long_term_debt":1947100000,"stockholders_equity":4750500000,"shares_outstanding":72336378.0},"cashflow":{"cfo":13300000,"capex":41800000,"buybacks":49300000,"dividends":36500000,"depreciation_amortization":54100000,"fcf":-28500000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","income.cost_of_revenue":"2019-02-27","income.eps_diluted":"2020-02-27","income.gross_profit":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2988900000,"cost_of_revenue":2071400000,"gross_profit":917500000,"opex_sga":535900000,"operating_income":327300000,"other_income":600000,"pretax_income":306600000,"income_tax":73500000,"eps_diluted":3.16,"shares_diluted":72988000},"balance":{"cash_and_equivalents":124300000,"total_current_assets":3648200000,"total_assets":8352600000,"total_current_liabilities":899400000,"long_term_debt":1932700000,"stockholders_equity":4946200000,"shares_outstanding":72350258.0},"cashflow":{"cfo":83700000,"capex":56800000,"buybacks":700000,"dividends":36100000,"depreciation_amortization":54300000,"fcf":26900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","income.cost_of_revenue":"2019-02-27","income.eps_diluted":"2020-02-27","income.gross_profit":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2974500000,"cost_of_revenue":2140200000,"gross_profit":834300000,"opex_sga":531000000,"operating_income":214400000,"other_income":2500000,"pretax_income":194900000,"income_tax":44600000,"eps_diluted":2.03,"shares_diluted":72981000},"balance":{"cash_and_equivalents":112100000,"total_current_assets":3692600000,"total_assets":8372600000,"total_current_liabilities":840000000,"long_term_debt":1981100000,"stockholders_equity":4995500000,"shares_outstanding":70432046.0},"cashflow":{"cfo":136300000,"capex":54000000,"buybacks":80100000,"dividends":35900000,"depreciation_amortization":53400000,"fcf":82300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","income.cost_of_revenue":"2019-02-27","income.eps_diluted":"2020-02-27","income.gross_profit":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2814000000,"cost_of_revenue":2104200000,"gross_profit":709800000,"opex_sga":505500000,"operating_income":149400000,"other_income":-1900000,"pretax_income":123900000,"income_tax":36600000,"eps_diluted":1.22},"balance":{"cash_and_equivalents":128200000,"total_current_assets":3285000000,"total_assets":8044900000,"total_current_liabilities":699100000,"long_term_debt":2138500000,"stockholders_equity":4671600000,"shares_outstanding":67078134.0},"cashflow":{"cfo":431300000,"capex":87300000,"buybacks":354800000,"depreciation_amortization":53400000,"fcf":344000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-27","income.cost_of_revenue":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2956600000,"gross_profit":866900000,"opex_sga":532100000,"operating_income":280800000,"other_income":-1100000,"pretax_income":255500000,"income_tax":63900000,"eps_diluted":2.8,"shares_diluted":67926000},"balance":{"cash_and_equivalents":133600000,"total_current_assets":3560800000,"total_assets":8504200000,"total_current_liabilities":877400000,"long_term_debt":2122200000,"stockholders_equity":4829800000,"shares_outstanding":67235382.0},"cashflow":{"cfo":117200000,"capex":53000000,"dividends":37000000,"depreciation_amortization":54000000,"fcf":64200000},"derived":[],"adjusted":[],"filed":"2020-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2883500000,"gross_profit":853600000,"opex_sga":531400000,"operating_income":266600000,"other_income":2900000,"pretax_income":245800000,"income_tax":61500000,"eps_diluted":2.69,"shares_diluted":67977000},"balance":{"cash_and_equivalents":141500000,"total_current_assets":3365900000,"total_assets":8327100000,"total_current_liabilities":760800000,"long_term_debt":1944900000,"stockholders_equity":4941000000,"shares_outstanding":66655032.0},"cashflow":{"cfo":346000000,"capex":70900000,"dividends":36900000,"depreciation_amortization":54400000,"fcf":275100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2685900000,"gross_profit":814700000,"opex_sga":518700000,"operating_income":241200000,"other_income":-2300000,"pretax_income":218400000,"income_tax":54500000,"eps_diluted":2.4,"shares_diluted":67704000},"balance":{"cash_and_equivalents":166000000,"total_current_assets":3165000000,"total_assets":8130900000,"total_current_liabilities":788500000,"long_term_debt":1578200000,"stockholders_equity":5073400000,"shares_outstanding":66656861.0},"cashflow":{"cfo":490900000,"capex":58900000,"buybacks":0,"dividends":36700000,"depreciation_amortization":54800000,"fcf":432000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2447800000,"gross_profit":794200000,"opex_sga":513200000,"operating_income":224900000,"other_income":1300000,"pretax_income":209600000,"income_tax":43300000,"eps_diluted":2.44},"balance":{"cash_and_equivalents":174300000,"total_current_assets":3010200000,"total_assets":8131100000,"total_current_liabilities":675300000,"long_term_debt":1523600000,"stockholders_equity":5206600000,"shares_outstanding":66860589.0},"cashflow":{"cfo":347400000,"capex":59400000,"buybacks":0,"depreciation_amortization":56100000,"fcf":288000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2572900000,"gross_profit":780700000,"opex_sga":522700000,"operating_income":103300000,"other_income":-3300000,"pretax_income":83100000,"income_tax":20200000,"eps_diluted":0.92,"shares_diluted":67248000},"balance":{"cash_and_equivalents":172100000,"total_current_assets":3086400000,"total_assets":8085500000,"total_current_liabilities":735600000,"long_term_debt":1772300000,"stockholders_equity":4892200000,"shares_outstanding":63640761.0},"cashflow":{"cfo":170800000,"capex":55500000,"buybacks":300000000,"dividends":41000000,"depreciation_amortization":57000000,"fcf":115300000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-01","balance.long_term_debt":"2020-05-01","balance.shares_outstanding":"2020-05-01","balance.stockholders_equity":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_current_assets":"2020-05-01","balance.total_current_liabilities":"2020-05-01","income.gross_profit":"2021-02-25"},"first_filed":"2020-05-01"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2019300000,"gross_profit":614700000,"opex_sga":438500000,"operating_income":118600000,"other_income":-2000000,"pretax_income":102000000,"income_tax":21300000,"eps_diluted":1.24,"shares_diluted":64582000},"balance":{"cash_and_equivalents":222700000,"total_current_assets":2726700000,"total_assets":7724100000,"total_current_liabilities":642000000,"long_term_debt":1426900000,"stockholders_equity":4953900000,"shares_outstanding":63758148.0},"cashflow":{"cfo":475700000,"capex":41000000,"buybacks":0,"dividends":39900000,"depreciation_amortization":57400000,"fcf":434700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-24","balance.long_term_debt":"2020-07-24","balance.shares_outstanding":"2020-07-24","balance.stockholders_equity":"2020-07-24","balance.total_assets":"2020-07-24","balance.total_current_assets":"2020-07-24","balance.total_current_liabilities":"2020-07-24","income.gross_profit":"2021-02-25"},"first_filed":"2020-07-24"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2085600000,"gross_profit":676100000,"opex_sga":449200000,"operating_income":160500000,"other_income":-17800000,"pretax_income":127000000,"income_tax":28700000,"eps_diluted":1.51,"shares_diluted":64688000},"balance":{"cash_and_equivalents":591600000,"total_current_assets":3032000000,"total_assets":7998700000,"total_current_liabilities":601900000,"long_term_debt":1638300000,"stockholders_equity":5039800000,"shares_outstanding":63756287.0},"cashflow":{"cfo":296300000,"capex":38200000,"buybacks":200000,"dividends":39800000,"depreciation_amortization":56400000,"fcf":258100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","income.gross_profit":"2021-02-25"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2134100000,"gross_profit":703600000,"opex_sga":463600000,"operating_income":183400000,"other_income":-1600000,"pretax_income":166100000,"income_tax":35600000,"eps_diluted":2.01},"balance":{"cash_and_equivalents":683500000,"total_current_assets":3112800000,"total_assets":8106800000,"total_current_liabilities":613000000,"long_term_debt":1638900000,"stockholders_equity":5115400000,"shares_outstanding":63601902.0},"cashflow":{"cfo":230200000,"capex":37300000,"buybacks":37100000,"depreciation_amortization":56500000,"fcf":192900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2838400000,"opex_sga":518500000,"operating_income":378300000,"other_income":-3600000,"pretax_income":359000000,"income_tax":90800000,"eps_diluted":4.12,"shares_diluted":64711000},"balance":{"cash_and_equivalents":760300000,"total_current_assets":3584700000,"total_assets":8549000000,"total_current_liabilities":823700000,"long_term_debt":1639700000,"stockholders_equity":5342800000,"shares_outstanding":63707842.0},"cashflow":{"cfo":161800000,"capex":43700000,"dividends":43800000,"depreciation_amortization":56900000,"fcf":118100000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3418800000,"opex_sga":563300000,"operating_income":460400000,"other_income":-600000,"pretax_income":444100000,"income_tax":113900000,"eps_diluted":5.08,"shares_diluted":64793000},"balance":{"cash_and_equivalents":727600000,"total_current_assets":3944600000,"total_assets":8930000000,"total_current_liabilities":904900000,"long_term_debt":1640600000,"stockholders_equity":5631700000,"shares_outstanding":63483196.0},"cashflow":{"cfo":101600000,"capex":80100000,"dividends":43800000,"depreciation_amortization":58500000,"fcf":21500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3847400000,"opex_sga":606800000,"operating_income":547600000,"other_income":600000,"pretax_income":532600000,"income_tax":135900000,"eps_diluted":6.15,"shares_diluted":64350000},"balance":{"cash_and_equivalents":638400000,"total_current_assets":4284000000,"total_assets":9252400000,"total_current_liabilities":1007100000,"long_term_debt":1641400000,"stockholders_equity":5860700000,"shares_outstanding":62654519.0},"cashflow":{"cfo":142200000,"capex":55100000,"buybacks":131000000,"dividends":43600000,"depreciation_amortization":56700000,"fcf":87100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3988700000,"opex_sga":617900000,"operating_income":562600000,"other_income":500000,"pretax_income":547400000,"income_tax":125100000},"balance":{"cash_and_equivalents":300500000,"total_current_assets":4160100000,"total_assets":9536000000,"total_current_liabilities":1065000000,"long_term_debt":1642000000,"stockholders_equity":6086500000,"shares_outstanding":61704633.0},"cashflow":{"cfo":393800000,"capex":57700000,"buybacks":168500000,"depreciation_amortization":58100000,"fcf":336100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4485800000,"opex_sga":611900000,"operating_income":716100000,"other_income":-3300000,"pretax_income":697200000,"income_tax":172600000,"eps_diluted":8.33,"shares_diluted":62784000},"balance":{"cash_and_equivalents":548000000,"total_current_assets":4744000000,"total_assets":10114200000,"total_current_liabilities":1198300000,"long_term_debt":1642800000,"stockholders_equity":6531300000,"shares_outstanding":61948113.0},"cashflow":{"cfo":404000000,"capex":66700000,"buybacks":17100000,"dividends":54200000,"depreciation_amortization":59100000,"fcf":337300000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":4681200000,"opex_sga":648600000,"operating_income":787500000,"other_income":-9300000,"pretax_income":762600000,"income_tax":188700000,"eps_diluted":9.15,"shares_diluted":62594000},"balance":{"cash_and_equivalents":504500000,"total_current_assets":5023900000,"total_assets":10402700000,"total_current_liabilities":1665600000,"long_term_debt":1138000000,"stockholders_equity":6854300000,"shares_outstanding":60294131.0},"cashflow":{"cfo":270200000,"capex":87500000,"buybacks":193900000,"dividends":53900000,"depreciation_amortization":59300000,"fcf":182700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":4247200000,"opex_sga":630100000,"operating_income":548500000,"other_income":-8900000,"pretax_income":524000000,"income_tax":129600000,"eps_diluted":6.45,"shares_diluted":60984000},"balance":{"cash_and_equivalents":643700000,"total_current_assets":4811200000,"total_assets":10202200000,"total_current_liabilities":1479200000,"long_term_debt":1138800000,"stockholders_equity":6846700000,"shares_outstanding":58690903.0},"cashflow":{"cfo":635700000,"capex":95500000,"buybacks":336700000,"dividends":52500000,"depreciation_amortization":60400000,"fcf":540200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3610800000,"opex_sga":613600000,"operating_income":454800000,"other_income":7300000,"pretax_income":446600000,"income_tax":95300000},"balance":{"cash_and_equivalents":1173400000,"total_current_assets":4886600000,"total_assets":10329900000,"total_current_liabilities":1375300000,"long_term_debt":1139400000,"total_liabilities":3234000000,"stockholders_equity":7087400000,"shares_outstanding":58979530.0},"cashflow":{"cfo":808700000,"capex":92100000,"buybacks":82600000,"depreciation_amortization":61400000,"fcf":716600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.shares_outstanding":"2023-02-28"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3965300000,"opex_sga":651300000,"operating_income":513600000,"other_income":5800000,"pretax_income":508500000,"income_tax":124100000,"eps_diluted":6.43,"shares_diluted":59534000},"balance":{"cash_and_equivalents":816200000,"total_current_assets":4712100000,"total_assets":10203200000,"total_current_liabilities":975400000,"long_term_debt":1140200000,"stockholders_equity":7345700000,"shares_outstanding":58793188.0},"cashflow":{"cfo":384600000,"capex":102900000,"buybacks":38900000,"dividends":59000000,"depreciation_amortization":61100000,"fcf":281700000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3880300000,"opex_sga":650600000,"operating_income":511300000,"other_income":9300000,"pretax_income":510900000,"income_tax":124600000,"eps_diluted":6.49,"shares_diluted":59346000},"balance":{"cash_and_equivalents":816300000,"total_current_assets":4858300000,"total_assets":10440400000,"total_current_liabilities":937800000,"long_term_debt":1140900000,"stockholders_equity":7615600000,"shares_outstanding":58557052.0},"cashflow":{"cfo":295100000,"capex":130200000,"buybacks":73900000,"dividends":58600000,"depreciation_amortization":60800000,"fcf":164900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3623000000,"opex_sga":626900000,"operating_income":389500000,"other_income":8200000,"pretax_income":388000000,"income_tax":92000000,"eps_diluted":4.99,"shares_diluted":59124000},"balance":{"cash_and_equivalents":976900000,"total_current_assets":4859100000,"total_assets":10492900000,"total_current_liabilities":878700000,"long_term_debt":1141600000,"stockholders_equity":7724300000,"shares_outstanding":57471229.0},"cashflow":{"cfo":466000000,"capex":125500000,"buybacks":126400000,"dividends":58500000,"depreciation_amortization":60600000,"fcf":340500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","cashflow.dividends":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3337300000,"opex_sga":633600000,"operating_income":325100000,"other_income":18000000,"pretax_income":333300000,"income_tax":59900000},"balance":{"cash_and_equivalents":1080200000,"total_current_assets":4771800000,"total_assets":10480300000,"total_current_liabilities":843600000,"long_term_debt":1141900000,"total_liabilities":2747500000,"stockholders_equity":7722300000,"shares_outstanding":57425425.0},"cashflow":{"cfo":525600000,"capex":110200000,"buybacks":240300000,"depreciation_amortization":62900000,"fcf":415400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.shares_outstanding":"2024-02-29"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3644800000,"opex_sga":671500000,"operating_income":393100000,"other_income":12800000,"pretax_income":396200000,"income_tax":92400000,"eps_diluted":5.23,"shares_diluted":57882000},"balance":{"cash_and_equivalents":934900000,"total_current_assets":4923400000,"total_assets":10712200000,"total_current_liabilities":857400000,"long_term_debt":1142600000,"total_liabilities":2769500000,"stockholders_equity":7932400000,"shares_outstanding":57426608.0},"cashflow":{"cfo":126300000,"capex":108700000,"dividends":63200000,"depreciation_amortization":63600000,"fcf":17600000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02","cashflow.dividends":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3643300000,"opex_sga":667700000,"operating_income":351700000,"other_income":7700000,"pretax_income":349700000,"income_tax":81400000,"eps_diluted":4.67,"shares_diluted":57394000},"balance":{"cash_and_equivalents":350800000,"total_current_assets":4432500000,"total_assets":10448100000,"total_current_liabilities":883500000,"long_term_debt":1143300000,"total_liabilities":2815100000,"stockholders_equity":7623000000,"shares_outstanding":55015528.0},"cashflow":{"cfo":366300000,"capex":98200000,"dividends":62500000,"depreciation_amortization":66600000,"fcf":268100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01","cashflow.dividends":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3420300000,"opex_sga":665000000,"operating_income":273400000,"other_income":-2000000,"pretax_income":260500000,"income_tax":60600000,"net_income":199200000,"eps_diluted":3.61,"shares_diluted":55182000},"balance":{"cash_and_equivalents":314600000,"total_current_assets":4212500000,"total_assets":10300800000,"total_current_liabilities":1272500000,"long_term_debt":867800000,"total_liabilities":2939600000,"stockholders_equity":7350500000,"shares_outstanding":54120264.0},"cashflow":{"cfo":463900000,"capex":112800000,"buybacks":432000000,"depreciation_amortization":67900000,"fcf":351100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3126600000,"opex_sga":662000000,"operating_income":141800000,"other_income":1700000,"pretax_income":133500000,"income_tax":27500000,"net_income":105300000},"balance":{"cash_and_equivalents":318100000,"total_current_assets":3895500000,"total_assets":10021800000,"total_current_liabilities":1213000000,"long_term_debt":742800000,"total_liabilities":2791200000,"stockholders_equity":7219600000,"shares_outstanding":52972079.0},"cashflow":{"cfo":473300000,"capex":110900000,"buybacks":142400000,"depreciation_amortization":70600000,"fcf":362400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3484700000,"opex_sga":690200000,"operating_income":274400000,"other_income":-500000,"pretax_income":262400000,"income_tax":61900000,"net_income":199700000,"eps_diluted":3.74,"shares_diluted":53399000},"balance":{"cash_and_equivalents":277800000,"total_current_assets":4211000000,"total_assets":10365000000,"total_current_liabilities":1329900000,"long_term_debt":1073100000,"total_liabilities":3251400000,"stockholders_equity":7101800000,"shares_outstanding":52588106.0},"cashflow":{"cfo":64500000,"capex":86900000,"buybacks":253200000,"depreciation_amortization":68700000,"fcf":-22400000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3659800000,"opex_sga":706000000,"operating_income":312200000,"other_income":6400000,"pretax_income":304300000,"income_tax":70100000,"net_income":233700000,"eps_diluted":4.42,"shares_diluted":52923000},"balance":{"cash_and_equivalents":239500000,"total_current_assets":4293100000,"total_assets":10490000000,"total_current_liabilities":1348100000,"long_term_debt":1025500000,"total_liabilities":3245900000,"stockholders_equity":7234100000,"shares_outstanding":52593543.0},"cashflow":{"cfo":229000000,"capex":87600000,"buybacks":79900000,"depreciation_amortization":69700000,"fcf":141400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-30","balance.long_term_debt":"2025-07-30","balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2025-07-30","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3651200000,"opex_sga":701300000,"operating_income":259800000,"other_income":2300000,"pretax_income":247700000,"income_tax":57700000,"net_income":189500000,"eps_diluted":3.59,"shares_diluted":52817000},"balance":{"cash_and_equivalents":261200000,"total_current_assets":4355700000,"total_assets":10549700000,"total_current_liabilities":984000000,"long_term_debt":1381500000,"total_liabilities":3233900000,"stockholders_equity":7305300000,"shares_outstanding":52286963.0},"cashflow":{"cfo":261800000,"capex":81200000,"buybacks":60900000,"depreciation_amortization":70500000,"fcf":180600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-28","balance.long_term_debt":"2025-10-28","balance.shares_outstanding":"2025-10-28","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3498600000,"opex_sga":709200000,"operating_income":166300000,"other_income":4000000,"pretax_income":154800000,"income_tax":37900000,"net_income":116500000},"balance":{"cash_and_equivalents":216600000,"total_current_assets":4141100000,"total_assets":10373300000,"total_current_liabilities":848100000,"long_term_debt":1420200000,"total_liabilities":3193800000,"stockholders_equity":7170100000,"shares_outstanding":51733277.0},"cashflow":{"cfo":276100000,"capex":73200000,"buybacks":200100000,"depreciation_amortization":69300000,"fcf":202900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4026000000,"opex_sga":734800000,"operating_income":367900000,"other_income":-3000000,"pretax_income":349500000,"income_tax":83900000,"net_income":264900000,"eps_diluted":5.1,"shares_diluted":51974000},"balance":{"cash_and_equivalents":249700000,"total_current_assets":4573300000,"total_assets":10809300000,"total_current_liabilities":1042800000,"long_term_debt":1693500000,"total_liabilities":3677200000,"stockholders_equity":7122900000,"shares_outstanding":51048522.0},"cashflow":{"cfo":151400000,"capex":64200000,"buybacks":234200000,"depreciation_amortization":69200000,"fcf":87200000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4630000000,"opex_sga":789400000,"operating_income":441600000,"other_income":6400000,"pretax_income":429800000,"income_tax":106200000,"net_income":322900000,"eps_diluted":6.29,"shares_diluted":51375000},"balance":{"cash_and_equivalents":235400000,"total_current_assets":4923400000,"total_assets":11165200000,"total_current_liabilities":1145900000,"long_term_debt":1663900000,"total_liabilities":3754000000,"stockholders_equity":7401500000,"shares_outstanding":51054555.0},"cashflow":{"cfo":162200000,"capex":93400000,"buybacks":0,"depreciation_amortization":69500000,"fcf":68800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":5213200000,"opex_sga":829700000,"operating_income":552100000,"other_income":-1800000,"pretax_income":531900000,"income_tax":128500000,"net_income":402900000,"eps_diluted":7.84,"shares_diluted":51388000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":5380200000,"total_assets":11615100000,"total_current_liabilities":1307100000,"long_term_debt":1639300000,"total_liabilities":3881700000,"stockholders_equity":7723700000,"shares_outstanding":50941910.0},"cashflow":{"cfo":212000000,"capex":79000000,"buybacks":44700000,"depreciation_amortization":70100000,"fcf":133000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}
