{"symbol":"RRX","cik":82811,"issuer_id":"sec-cik:0000082811","security_id":"sec-cik:0000082811:rrx","entity_name":"REGAL REXNORD CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":1.0198},{"section":"income","fiscal_year":"FY2017","item":"gross_profit","qsum_over_fy":1.0917},{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":1.0854},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.0849}]},"generated_at":"2026-11-04T03:52:59.280749+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","RevenueFromContractWithCustomerIncludingAssessedTax","Revenues","SalesRevenueGoodsNet","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-27","income":{"revenue":2246249000,"gross_profit":500680000,"operating_income":230431000,"pretax_income":199263000,"income_tax":70349000,"net_income":125525000,"eps_diluted":3.78,"shares_diluted":33250689},"balance":{"cash_and_equivalents":65250000},"cashflow":{"cfo":154199000,"capex":52209000,"buybacks":4191000,"dividends":19426000,"fcf":101990000},"derived":[],"adjusted":[],"filed":"2011-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29"},"first_filed":"2010-09-03"},{"label":"FY2009","end":"2010-01-02","income":{"revenue":1826277000,"gross_profit":424224000,"operating_income":159520000,"pretax_income":137955000,"income_tax":39276000,"net_income":95048000,"eps_diluted":2.63,"shares_diluted":36131607},"balance":{"cash_and_equivalents":262400000,"total_current_assets":979376000,"total_assets":2112237000,"total_current_liabilities":309066000,"long_term_debt":468065000,"stockholders_equity":1167824000},"cashflow":{"cfo":314919000,"capex":33604000,"dividends":21607000,"depreciation_amortization":69144000,"fcf":281315000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-03-02","balance.stockholders_equity":"2011-03-02","balance.total_assets":"2011-03-02","balance.total_current_assets":"2011-03-02","balance.total_current_liabilities":"2011-03-02"},"first_filed":"2010-09-03"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2237978000,"gross_profit":549350000,"rnd":10400000,"operating_income":237735000,"pretax_income":220729000,"income_tax":66045000,"net_income":149379000,"eps_diluted":3.84,"shares_diluted":38921699},"balance":{"cash_and_equivalents":174500000,"total_current_assets":1088051000,"total_assets":2449136000,"total_current_liabilities":399342000,"long_term_debt":428256000,"stockholders_equity":1361960000,"shares_outstanding":38627709.0},"cashflow":{"cfo":175388000,"capex":44994000,"dividends":25096000,"depreciation_amortization":72869000,"fcf":130394000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-03-02","balance.stockholders_equity":"2012-02-29","balance.total_assets":"2013-02-27","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","cashflow.cfo":"2013-02-27","cashflow.dividends":"2013-02-27","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2013-02-27","income.rnd":"2013-02-27"},"first_filed":"2012-08-07"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2808332000,"gross_profit":665989000,"rnd":21800000,"operating_income":255713000,"pretax_income":226337000,"income_tax":68317000,"net_income":152290000,"eps_diluted":3.79,"shares_diluted":40144481},"balance":{"cash_and_equivalents":142600000,"total_current_assets":1291100000,"total_assets":3266500000,"total_current_liabilities":524500000,"long_term_debt":909200000,"stockholders_equity":1535900000,"shares_outstanding":41624088.0},"cashflow":{"cfo":265296000,"capex":57621000,"dividends":27566000,"depreciation_amortization":98238000,"fcf":207675000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-04","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","cashflow.depreciation_amortization":"2013-02-27"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-29","income":{"revenue":3166900000,"gross_profit":771000000,"rnd":28500000,"operating_income":312800000,"pretax_income":269900000,"income_tax":69600000,"net_income":195600000,"eps_diluted":4.64,"shares_diluted":42100000},"balance":{"cash_and_equivalents":375300000,"total_current_assets":1539900000,"total_assets":3569100000,"total_current_liabilities":533900000,"long_term_debt":754700000,"stockholders_equity":1953400000,"shares_outstanding":45000000.0},"cashflow":{"cfo":351700000,"capex":91000000,"buybacks":0,"dividends":30800000,"depreciation_amortization":126000000,"fcf":260700000},"derived":[],"adjusted":[],"filed":"2015-03-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-02","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-28","income":{"revenue":3095700000,"gross_profit":783200000,"rnd":28300000,"operating_income":208000000,"pretax_income":170500000,"income_tax":44500000,"net_income":120000000,"eps_diluted":2.64,"shares_diluted":45400000},"balance":{"cash_and_equivalents":466000000,"total_current_assets":1725900000,"total_assets":3611300000,"total_current_liabilities":700900000,"long_term_debt":609000000,"stockholders_equity":2056200000,"shares_outstanding":45100000.0},"cashflow":{"cfo":305000000,"capex":82700000,"buybacks":0,"dividends":35100000,"depreciation_amortization":128500000,"fcf":222300000},"derived":[],"adjusted":[],"filed":"2016-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2015-03-04","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2015-03-04","balance.total_current_assets":"2015-03-04","balance.total_current_liabilities":"2015-03-04"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2015-01-03","income":{"revenue":3257100000,"gross_profit":797300000,"rnd":32900000,"operating_income":121500000,"pretax_income":90300000,"income_tax":54200000,"net_income":31000000,"eps_diluted":0.69,"shares_diluted":45300000},"balance":{"cash_and_equivalents":334100000,"total_current_assets":1584500000,"total_assets":3357200000,"total_current_liabilities":560700000,"long_term_debt":624700000,"stockholders_equity":1934400000,"shares_outstanding":44707879.0},"cashflow":{"cfo":298200000,"capex":83600000,"buybacks":35000000,"dividends":37800000,"depreciation_amortization":138700000,"fcf":214600000},"derived":[],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-03-02","balance.shares_outstanding":"2015-03-04","balance.stockholders_equity":"2016-03-02","balance.total_current_assets":"2016-03-02","balance.total_current_liabilities":"2016-03-02"},"first_filed":"2015-03-04"},{"label":"FY2015","end":"2016-01-02","income":{"revenue":3509700000,"gross_profit":933200000,"rnd":30100000,"operating_income":252800000,"other_income":-4200000,"pretax_income":196900000,"income_tax":48400000,"net_income":143300000,"eps_diluted":3.18,"shares_diluted":45100000},"balance":{"cash_and_equivalents":252900000,"total_current_assets":1635200000,"total_assets":4591700000,"total_current_liabilities":612800000,"long_term_debt":1715600000,"stockholders_equity":1937300000,"shares_outstanding":44668940.0},"cashflow":{"cfo":384300000,"capex":92200000,"buybacks":12000000,"dividends":40200000,"depreciation_amortization":159400000,"fcf":292100000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2017-03-01","balance.shares_outstanding":"2016-03-02","balance.stockholders_equity":"2017-03-01","balance.total_current_assets":"2017-03-01","balance.total_current_liabilities":"2017-03-01","income.other_income":"2018-05-10"},"first_filed":"2016-03-02"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3224500000,"cost_of_revenue":2359500000,"gross_profit":865000000,"rnd":29500000,"operating_income":322500000,"other_income":-1900000,"pretax_income":266400000,"income_tax":57100000,"net_income":203400000,"eps_diluted":4.52,"shares_diluted":45000000},"balance":{"cash_and_equivalents":284500000,"total_current_assets":1532000000,"total_assets":4358500000,"total_current_liabilities":701600000,"long_term_debt":1310900000,"stockholders_equity":2038800000,"shares_outstanding":44789981.0},"cashflow":{"cfo":442300000,"capex":65200000,"buybacks":0,"dividends":42100000,"depreciation_amortization":155400000,"fcf":377100000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","income.other_income":"2018-05-10"},"first_filed":"2017-03-01"},{"label":"FY2017","end":"2017-12-30","income":{"revenue":3360300000,"cost_of_revenue":2476700000,"gross_profit":883600000,"rnd":29900000,"operating_income":331100000,"other_income":-1000000,"pretax_income":277200000,"income_tax":59100000,"net_income":213000000,"eps_diluted":4.74,"shares_diluted":44900000},"balance":{"cash_and_equivalents":139600000,"total_current_assets":1574400000,"total_assets":4388200000,"total_current_liabilities":712000000,"long_term_debt":1039900000,"stockholders_equity":2325500000,"shares_outstanding":44318825.0},"cashflow":{"cfo":291900000,"capex":65200000,"buybacks":45100000,"dividends":44500000,"depreciation_amortization":137200000,"fcf":226700000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-29","income":{"revenue":3645600000,"cost_of_revenue":2681000000,"gross_profit":964600000,"rnd":29300000,"operating_income":347000000,"other_income":-1500000,"pretax_income":292200000,"income_tax":56400000,"net_income":231200000,"eps_diluted":5.26,"shares_diluted":43900000},"balance":{"cash_and_equivalents":248600000,"total_current_assets":1817700000,"total_assets":4623800000,"total_current_liabilities":683500000,"long_term_debt":1306600000,"stockholders_equity":2310500000,"shares_outstanding":42787551.0},"cashflow":{"cfo":362700000,"capex":77600000,"buybacks":127800000,"dividends":47200000,"depreciation_amortization":142400000,"fcf":285100000},"derived":[],"adjusted":[],"filed":"2021-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2020-02-26","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2020-02-26","balance.total_current_assets":"2020-02-26","balance.total_current_liabilities":"2020-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-28","income":{"revenue":3238000000,"cost_of_revenue":2377300000,"gross_profit":860700000,"rnd":64600000,"operating_income":351100000,"other_income":100000,"pretax_income":303800000,"income_tax":61200000,"net_income":238900000,"eps_diluted":5.66,"shares_diluted":42200000},"balance":{"cash_and_equivalents":331400000,"total_current_assets":1607700000,"total_assets":4430700000,"total_current_liabilities":560500000,"long_term_debt":1136900000,"stockholders_equity":2351100000,"shares_outstanding":40654327.0},"cashflow":{"cfo":408500000,"capex":92400000,"buybacks":165100000,"dividends":48900000,"depreciation_amortization":134500000,"fcf":316100000},"derived":[],"adjusted":[],"filed":"2022-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-02","balance.long_term_debt":"2021-03-02","balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2021-03-02","balance.total_assets":"2021-03-02","balance.total_current_assets":"2021-03-02","balance.total_current_liabilities":"2021-03-02"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2021-01-02","income":{"revenue":2907000000,"cost_of_revenue":2100400000,"gross_profit":806600000,"rnd":67000000,"operating_income":278000000,"other_income":4400000,"pretax_income":248500000,"income_tax":56300000,"net_income":187700000,"eps_diluted":4.6,"shares_diluted":40800000},"balance":{"cash_and_equivalents":611300000,"total_current_assets":1851300000,"total_assets":4589000000,"total_current_liabilities":822000000,"long_term_debt":840400000,"stockholders_equity":2544400000,"shares_outstanding":40618931.0},"cashflow":{"cfo":435400000,"capex":47500000,"buybacks":25000000,"dividends":48700000,"depreciation_amortization":131400000,"fcf":387900000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-02","balance.long_term_debt":"2022-03-02","balance.shares_outstanding":"2021-03-02","balance.stockholders_equity":"2022-03-02","balance.total_assets":"2022-03-02","balance.total_current_assets":"2022-03-02","balance.total_current_liabilities":"2022-03-02"},"first_filed":"2021-03-02"},{"label":"FY2021","end":"2022-01-01","income":{"revenue":3810300000,"cost_of_revenue":2698700000,"gross_profit":1111600000,"rnd":74500000,"operating_income":358300000,"other_income":5200000,"pretax_income":310500000,"income_tax":74700000,"net_income":229600000,"eps_diluted":4.81,"shares_diluted":47700000},"balance":{"cash_and_equivalents":672800000,"total_current_assets":2808600000,"total_assets":10367400000,"total_current_liabilities":1095300000,"long_term_debt":1913600000,"stockholders_equity":6370000000,"shares_outstanding":67542208.0},"cashflow":{"cfo":357700000,"capex":54500000,"buybacks":25800000,"dividends":335600000,"depreciation_amortization":170600000,"fcf":303200000},"derived":[],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-03-02","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24"},"first_filed":"2022-03-02"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5217900000,"cost_of_revenue":3548200000,"gross_profit":1669700000,"rnd":106600000,"operating_income":690400000,"other_income":5400000,"pretax_income":613800000,"income_tax":118900000,"net_income":488900000,"eps_diluted":7.29,"shares_diluted":67100000},"balance":{"cash_and_equivalents":688500000,"total_current_assets":3000500000,"total_assets":10268900000,"total_current_liabilities":1002200000,"long_term_debt":1989700000,"stockholders_equity":6388200000,"shares_outstanding":66231072.0},"cashflow":{"cfo":436200000,"capex":83800000,"buybacks":239200000,"dividends":90900000,"depreciation_amortization":307400000,"fcf":352400000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.long_term_debt":"2024-02-26","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-26","balance.total_assets":"2024-02-26","balance.total_current_assets":"2024-02-26","balance.total_current_liabilities":"2024-02-26","cashflow.depreciation_amortization":"2024-02-26"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6250700000,"cost_of_revenue":4183400000,"gross_profit":2067300000,"rnd":171000000,"operating_income":377100000,"other_income":8700000,"pretax_income":-1600000,"income_tax":52700000,"net_income":-57400000,"eps_diluted":-0.87,"shares_diluted":66300000},"balance":{"cash_and_equivalents":574000000,"total_current_assets":3384000000,"total_assets":15431400000,"total_current_liabilities":1326400000,"long_term_debt":6377000000,"stockholders_equity":6344300000,"shares_outstanding":66424617.0},"cashflow":{"cfo":715300000,"capex":119100000,"buybacks":0,"dividends":92800000,"depreciation_amortization":492800000,"fcf":596200000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-21","balance.long_term_debt":"2025-02-21","balance.shares_outstanding":"2024-02-26","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2025-02-21","balance.total_current_assets":"2025-02-21","balance.total_current_liabilities":"2025-02-21","cashflow.depreciation_amortization":"2024-02-26"},"first_filed":"2024-02-26"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":6033800000,"cost_of_revenue":3842800000,"gross_profit":2191000000,"rnd":176400000,"operating_income":630000000,"other_income":-1100000,"pretax_income":248000000,"income_tax":49600000,"net_income":196200000,"eps_diluted":2.94,"shares_diluted":66700000},"balance":{"cash_and_equivalents":393500000,"total_current_assets":2751300000,"total_assets":14033700000,"total_current_liabilities":1215700000,"long_term_debt":5452700000,"stockholders_equity":6259800000,"shares_outstanding":66268365.0},"cashflow":{"cfo":609400000,"capex":109500000,"buybacks":50000000,"dividends":93000000,"fcf":499900000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5934500000,"cost_of_revenue":3716700000,"gross_profit":2217800000,"rnd":198700000,"operating_income":680800000,"other_income":-2800000,"pretax_income":352500000,"income_tax":71700000,"net_income":279500000,"eps_diluted":4.2,"shares_diluted":66600000},"balance":{"cash_and_equivalents":521700000,"total_current_assets":2712300000,"total_assets":13921000000,"total_current_liabilities":1264300000,"long_term_debt":4764600000,"stockholders_equity":6844100000,"shares_outstanding":66499582.0},"cashflow":{"cfo":990800000,"capex":97700000,"buybacks":0,"dividends":93000000,"fcf":893100000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.long_term_debt":"2026-11-03","balance.stockholders_equity":"2026-11-03","balance.total_assets":"2026-11-03","balance.total_current_assets":"2026-11-03","balance.total_current_liabilities":"2026-11-03"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-27","income":{"revenue":454550000,"cost_of_revenue":359928000,"gross_profit":94622000,"other_income":377000,"pretax_income":24343000,"income_tax":6822000,"net_income":16452000,"eps_diluted":0.47,"shares_diluted":35105383},"balance":{"cash_and_equivalents":290549000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-09-03","first_filed":"2010-09-03"},{"label":"Q3 FY2009","end":"2009-09-26","income":{"revenue":465192000,"gross_profit":113869000,"operating_income":48318000,"pretax_income":43317000,"income_tax":11645000,"net_income":31150000,"eps_diluted":0.82,"shares_diluted":38183014},"balance":{"cash_and_equivalents":354311000},"cashflow":{"cfo":110083000,"capex":7270000,"dividends":5731000,"depreciation_amortization":16780000,"fcf":102813000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-10","first_filed":"2010-11-10"},{"label":"Q4 FY2009","end":"2010-01-02","income":{"revenue":463261000,"gross_profit":125163000,"operating_income":53543000,"pretax_income":49089000,"income_tax":13579000,"net_income":34659000},"balance":{"cash_and_equivalents":262400000,"total_current_assets":979376000,"total_assets":2112237000,"total_current_liabilities":309066000,"long_term_debt":468065000,"stockholders_equity":1167824000},"cashflow":{"cfo":79351000,"capex":7720000,"dividends":5813000,"depreciation_amortization":18571000,"fcf":71631000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27"},"first_filed":"2010-09-03"},{"label":"Q1 FY2010","end":"2010-04-03","income":{"revenue":507318000,"gross_profit":130915000,"operating_income":62765000,"pretax_income":58345000,"income_tax":18477000,"net_income":37762000,"eps_diluted":0.98,"shares_diluted":38622314},"balance":{"cash_and_equivalents":258142000},"cashflow":{"cfo":44365000,"capex":11241000,"dividends":5981000,"depreciation_amortization":17025000,"fcf":33124000},"derived":[],"adjusted":[],"filed":"2011-05-11","first_filed":"2011-05-11"},{"label":"Q2 FY2010","end":"2010-07-03","income":{"revenue":584181000,"cost_of_revenue":440677000,"gross_profit":143504000,"operating_income":66799000,"other_income":514000,"pretax_income":62833000,"income_tax":20058000,"net_income":41720000,"eps_diluted":1.07,"shares_diluted":38954418},"balance":{"cash_and_equivalents":152502000,"total_current_assets":1064412000,"total_assets":2226388000,"total_current_liabilities":382275000,"long_term_debt":426578000,"stockholders_equity":1235424000},"cashflow":{"cfo":55362000,"capex":6991000,"dividends":5997000,"depreciation_amortization":18874000,"fcf":48371000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-09-08","filed_exceptions":{"balance.long_term_debt":"2010-09-03","balance.stockholders_equity":"2010-09-03","balance.total_assets":"2010-09-03","balance.total_current_assets":"2010-09-03","balance.total_current_liabilities":"2010-09-03","income.cost_of_revenue":"2010-09-03","income.other_income":"2010-09-03"},"first_filed":"2010-09-03"},{"label":"Q3 FY2010","end":"2010-10-02","income":{"revenue":590801000,"gross_profit":144664000,"operating_income":69883000,"pretax_income":65711000,"income_tax":19831000,"net_income":44654000,"eps_diluted":1.14,"shares_diluted":39023135},"balance":{"cash_and_equivalents":134080000,"total_current_assets":1121488000,"total_assets":2347601000,"total_current_liabilities":396149000,"long_term_debt":425898000,"stockholders_equity":1326155000,"shares_outstanding":38600282.0},"cashflow":{"cfo":48860000,"capex":11757000,"dividends":6556000,"depreciation_amortization":18390000,"fcf":37103000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-10","filed_exceptions":{"balance.long_term_debt":"2010-11-10","balance.shares_outstanding":"2010-11-10","balance.stockholders_equity":"2010-11-10","balance.total_assets":"2010-11-10","balance.total_current_assets":"2010-11-10","balance.total_current_liabilities":"2010-11-10"},"first_filed":"2010-11-10"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":555678000,"gross_profit":130267000,"operating_income":38288000,"pretax_income":33840000,"income_tax":7679000,"net_income":25243000},"balance":{"cash_and_equivalents":174500000,"total_current_assets":1088051000,"total_assets":2449136000,"total_current_liabilities":399342000,"long_term_debt":428256000,"stockholders_equity":1361960000,"shares_outstanding":38627709.0},"cashflow":{"cfo":26801000,"capex":15005000,"dividends":6562000,"depreciation_amortization":18580000,"fcf":11796000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-03-02","balance.total_assets":"2013-02-27"},"first_filed":"2012-08-07"},{"label":"Q1 FY2011","end":"2011-04-02","income":{"revenue":662700000,"gross_profit":164800000,"operating_income":64100000,"pretax_income":59300000,"income_tax":18500000,"net_income":38800000,"eps_diluted":0.99,"shares_diluted":39100000},"balance":{"cash_and_equivalents":259400000,"total_current_assets":1167397000,"total_assets":2544100000,"total_current_liabilities":453409000,"long_term_debt":430780000,"stockholders_equity":1407788000,"shares_outstanding":38637160.0},"cashflow":{"cfo":56200000,"capex":27700000,"dividends":6500000,"depreciation_amortization":21600000,"fcf":28500000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.long_term_debt":"2011-05-11","balance.shares_outstanding":"2011-05-11","balance.stockholders_equity":"2011-05-11","balance.total_current_assets":"2011-05-11","balance.total_current_liabilities":"2011-05-11"},"first_filed":"2011-05-11"},{"label":"Q2 FY2011","end":"2011-07-02","income":{"revenue":681800000,"gross_profit":150700000,"operating_income":54800000,"pretax_income":50400000,"income_tax":14400000,"net_income":34300000,"eps_diluted":0.88,"shares_diluted":39200000},"balance":{"cash_and_equivalents":275300000,"total_current_assets":1239714000,"total_assets":2646300000,"total_current_liabilities":490477000,"long_term_debt":428044000,"stockholders_equity":1442037000},"cashflow":{"cfo":53376000,"capex":10825000,"dividends":6630000,"depreciation_amortization":22000000,"fcf":42551000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-07","filed_exceptions":{"balance.long_term_debt":"2011-09-08","balance.stockholders_equity":"2011-09-08","balance.total_current_assets":"2011-09-08","balance.total_current_liabilities":"2011-09-08"},"first_filed":"2011-09-08"},{"label":"Q3 FY2011","end":"2011-10-01","income":{"revenue":736885000,"gross_profit":179626000,"operating_income":78144000,"pretax_income":68112000,"income_tax":20618000,"net_income":45671000,"eps_diluted":1.13,"shares_diluted":40421659},"balance":{"cash_and_equivalents":124400000,"total_current_assets":1386604000,"total_assets":3372600000,"total_current_liabilities":595913000,"long_term_debt":955147000,"stockholders_equity":1517433000,"shares_outstanding":41521471.0},"cashflow":{"cfo":66690000,"capex":5864000,"dividends":6962000,"depreciation_amortization":26084000,"fcf":60826000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-10","balance.shares_outstanding":"2011-11-10","balance.stockholders_equity":"2011-11-10","balance.total_current_assets":"2011-11-10","balance.total_current_liabilities":"2011-11-10"},"first_filed":"2011-11-10"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":727007000,"gross_profit":170883000,"operating_income":58640000,"pretax_income":48465000,"income_tax":14747000,"net_income":33452000},"balance":{"cash_and_equivalents":142600000,"total_current_assets":1291100000,"total_assets":3266500000,"total_current_liabilities":524500000,"long_term_debt":909200000,"stockholders_equity":1535900000,"shares_outstanding":41624088.0},"cashflow":{"cfo":89030000,"capex":13232000,"dividends":7474000,"depreciation_amortization":28528000,"fcf":75798000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-04","balance.shares_outstanding":"2012-02-29","balance.total_assets":"2014-02-26"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":807900000,"gross_profit":197600000,"operating_income":79100000,"pretax_income":67700000,"income_tax":17800000,"net_income":48700000,"eps_diluted":1.16,"shares_diluted":42000000},"balance":{"cash_and_equivalents":164200000,"total_current_assets":1409300000,"total_assets":3467500000,"total_current_liabilities":552300000,"long_term_debt":971000000,"stockholders_equity":1643400000,"shares_outstanding":41637064.0},"cashflow":{"cfo":68500000,"capex":19800000,"dividends":7500000,"fcf":48700000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":863900000,"gross_profit":220100000,"operating_income":103300000,"pretax_income":92500000,"income_tax":28200000,"net_income":62700000,"eps_diluted":1.49,"shares_diluted":42000000},"balance":{"cash_and_equivalents":190900000,"total_current_assets":1437300000,"total_assets":3463500000,"total_current_liabilities":616800000,"long_term_debt":899800000,"stockholders_equity":1647900000,"shares_outstanding":41674633.0},"cashflow":{"cfo":135900000,"capex":25000000,"dividends":7500000,"fcf":110900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-07","balance.shares_outstanding":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-29","income":{"revenue":779500000,"gross_profit":192600000,"operating_income":83300000,"pretax_income":73100000,"income_tax":17900000,"net_income":54300000,"eps_diluted":1.29,"shares_diluted":42000000},"balance":{"cash_and_equivalents":185800000,"total_current_assets":1398600000,"total_assets":3423700000,"total_current_liabilities":602900000,"long_term_debt":781700000,"stockholders_equity":1735100000,"shares_outstanding":41741606.0},"cashflow":{"cfo":71800000,"capex":21300000,"dividends":7900000,"fcf":50500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.shares_outstanding":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-29","income":{"revenue":715600000,"gross_profit":160700000,"operating_income":47100000,"pretax_income":36600000,"income_tax":5700000,"net_income":29900000},"balance":{"cash_and_equivalents":375300000,"total_current_assets":1539900000,"total_assets":3569100000,"total_current_liabilities":533900000,"long_term_debt":754700000,"stockholders_equity":1953400000,"shares_outstanding":45000000.0},"cashflow":{"cfo":75500000,"capex":24900000,"dividends":7900000,"fcf":50600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-02","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2015-03-04"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-30","income":{"revenue":778200000,"gross_profit":199500000,"operating_income":75900000,"pretax_income":66000000,"income_tax":15300000,"net_income":49500000,"eps_diluted":1090000,"shares_diluted":45300000},"balance":{"cash_and_equivalents":411900000,"total_current_assets":1652700000,"total_assets":3678400000,"total_current_liabilities":601400000,"long_term_debt":754500000,"stockholders_equity":1999000000,"shares_outstanding":44987180.0},"cashflow":{"cfo":66000000,"capex":20600000,"dividends":8500000,"depreciation_amortization":31600000,"fcf":45400000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.eps_diluted":"2015-03-04","income.gross_profit":"2015-03-04","income.net_income":"2015-03-04","income.operating_income":"2015-03-04","income.revenue":"2015-03-04","income.shares_diluted":"2015-03-04"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-29","income":{"revenue":822000000,"gross_profit":209200000,"operating_income":81100000,"pretax_income":71500000,"income_tax":17900000,"net_income":51100000,"eps_diluted":1130000,"shares_diluted":45300000},"balance":{"cash_and_equivalents":462700000,"total_current_assets":1675400000,"total_assets":3668100000,"total_current_liabilities":581500000,"long_term_debt":757500000,"stockholders_equity":2008300000,"shares_outstanding":45058652.0},"cashflow":{"cfo":91300000,"capex":26600000,"dividends":8500000,"depreciation_amortization":31800000,"fcf":64700000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-06","balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","income.eps_diluted":"2015-03-04","income.gross_profit":"2015-03-04","income.net_income":"2015-03-04","income.operating_income":"2015-03-04","income.revenue":"2015-03-04","income.shares_diluted":"2015-03-04"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-28","income":{"revenue":768200000,"gross_profit":196500000,"operating_income":78800000,"pretax_income":69500000,"income_tax":15000000,"net_income":52600000,"eps_diluted":1160000,"shares_diluted":45400000},"balance":{"cash_and_equivalents":462700000,"total_current_assets":1717500000,"total_assets":3709300000,"total_current_liabilities":720100000,"long_term_debt":609100000,"stockholders_equity":2070400000,"shares_outstanding":45068082.0},"cashflow":{"cfo":81200000,"capex":18200000,"dividends":9100000,"depreciation_amortization":31700000,"fcf":63000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-05","balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","income.eps_diluted":"2015-03-04","income.gross_profit":"2015-03-04","income.net_income":"2015-03-04","income.operating_income":"2015-03-04","income.revenue":"2015-03-04","income.shares_diluted":"2015-03-04"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-28","income":{"revenue":727200000,"gross_profit":178000000,"operating_income":-27800000,"pretax_income":-36500000,"income_tax":-3700000,"net_income":-33200000,"eps_diluted":-740000,"shares_diluted":45100000},"balance":{"cash_and_equivalents":466000000,"total_current_assets":1725900000,"total_assets":3611300000,"total_current_liabilities":700900000,"long_term_debt":609000000,"stockholders_equity":2056200000,"shares_outstanding":45100000.0},"cashflow":{"cfo":66500000,"capex":17300000,"buybacks":0,"dividends":9000000,"depreciation_amortization":33400000,"fcf":49200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2015-03-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.shares_outstanding":"2014-02-26","balance.total_assets":"2016-03-02"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-29","income":{"revenue":801200000,"gross_profit":194400000,"operating_income":69700000,"pretax_income":61000000,"income_tax":16000000,"net_income":43800000,"eps_diluted":0.96,"shares_diluted":45400000},"balance":{"cash_and_equivalents":406400000,"total_current_assets":1758300000,"total_assets":3726500000,"total_current_liabilities":754400000,"long_term_debt":608900000,"stockholders_equity":2084700000,"shares_outstanding":45128322.0},"cashflow":{"cfo":45800000,"capex":22300000,"dividends":9000000,"depreciation_amortization":32800000,"fcf":23500000},"derived":[],"adjusted":[],"filed":"2015-05-14","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","income.eps_diluted":"2016-03-02","income.gross_profit":"2016-03-02","income.net_income":"2016-03-02","income.operating_income":"2016-03-02","income.revenue":"2016-03-02","income.shares_diluted":"2016-03-02"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-28","income":{"revenue":850400000,"gross_profit":211000000,"operating_income":87700000,"pretax_income":79100000,"income_tax":21000000,"net_income":56200000,"eps_diluted":1.24,"shares_diluted":45500000},"balance":{"cash_and_equivalents":445300000,"total_current_assets":1841600000,"total_assets":3799400000,"total_current_liabilities":761900000,"long_term_debt":608800000,"stockholders_equity":2146000000,"shares_outstanding":45184322.0},"cashflow":{"cfo":99500000,"capex":20600000,"dividends":9100000,"depreciation_amortization":35200000,"fcf":78900000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-13","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","income.eps_diluted":"2016-03-02","income.gross_profit":"2016-03-02","income.net_income":"2016-03-02","income.operating_income":"2016-03-02","income.revenue":"2016-03-02","income.shares_diluted":"2016-03-02"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-27","income":{"revenue":829800000,"gross_profit":203800000,"operating_income":74700000,"pretax_income":66900000,"income_tax":18100000,"net_income":47500000,"eps_diluted":1.05,"shares_diluted":45200000},"balance":{"cash_and_equivalents":327300000,"total_current_assets":1718700000,"total_assets":3671400000,"total_current_liabilities":592600000,"long_term_debt":668600000,"stockholders_equity":2131100000,"shares_outstanding":44688756.0},"cashflow":{"cfo":81800000,"capex":17600000,"buybacks":35000000,"dividends":9900000,"depreciation_amortization":35600000,"fcf":64200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-12","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","cashflow.buybacks":"2017-03-01","income.eps_diluted":"2016-03-02","income.gross_profit":"2016-03-02","income.net_income":"2016-03-02","income.operating_income":"2016-03-02","income.revenue":"2016-03-02","income.shares_diluted":"2016-03-02"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2015-01-03","income":{"revenue":775600000,"gross_profit":188100000,"operating_income":-110600000,"pretax_income":-116700000,"income_tax":-900000,"net_income":-116500000,"eps_diluted":-2.61,"shares_diluted":44700000},"balance":{"cash_and_equivalents":334100000,"total_current_assets":1584500000,"total_assets":3357200000,"total_current_liabilities":560700000,"long_term_debt":624700000,"stockholders_equity":1934400000,"shares_outstanding":44707879.0},"cashflow":{"cfo":71100000,"capex":23100000,"buybacks":0,"dividends":9800000,"depreciation_amortization":35100000,"fcf":48000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2016-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-03-04","balance.total_assets":"2017-03-01"},"first_filed":"2015-03-04"},{"label":"Q1 FY2015","end":"2015-04-04","income":{"revenue":911700000,"gross_profit":220900000,"operating_income":63600000,"pretax_income":51200000,"income_tax":13300000,"net_income":36400000,"eps_diluted":0.81,"shares_diluted":45100000},"balance":{"cash_and_equivalents":229700000,"total_current_assets":1800600000,"total_assets":4967500000,"total_current_liabilities":721300000,"long_term_debt":1875600000,"stockholders_equity":1945500000,"shares_outstanding":44806612.0},"cashflow":{"cfo":17500000,"capex":21200000,"dividends":9800000,"depreciation_amortization":35900000,"fcf":-3700000},"derived":[],"adjusted":[],"filed":"2016-05-12","filed_exceptions":{"balance.long_term_debt":"2015-05-14","balance.shares_outstanding":"2015-05-14","balance.stockholders_equity":"2015-05-14","balance.total_current_assets":"2015-05-14","balance.total_current_liabilities":"2015-05-14","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-05-14"},{"label":"Q2 FY2015","end":"2015-07-04","income":{"revenue":942200000,"gross_profit":251400000,"operating_income":103200000,"pretax_income":87700000,"income_tax":22800000,"net_income":62800000,"eps_diluted":1.39,"shares_diluted":45200000},"balance":{"cash_and_equivalents":247600000,"total_current_assets":1820700000,"total_assets":4965000000,"total_current_liabilities":712700000,"long_term_debt":1817400000,"stockholders_equity":1992000000,"shares_outstanding":44837647.0},"cashflow":{"cfo":118200000,"capex":23500000,"dividends":9900000,"depreciation_amortization":42200000,"fcf":94700000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-11","filed_exceptions":{"balance.long_term_debt":"2015-08-13","balance.shares_outstanding":"2015-08-13","balance.stockholders_equity":"2015-08-13","balance.total_current_assets":"2015-08-13","balance.total_current_liabilities":"2015-08-13","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-08-13"},{"label":"Q3 FY2015","end":"2015-10-03","income":{"revenue":882300000,"gross_profit":241100000,"operating_income":100100000,"pretax_income":86000000,"income_tax":21700000,"net_income":63400000,"eps_diluted":1.41,"shares_diluted":45100000},"balance":{"cash_and_equivalents":254600000,"total_current_assets":1785300000,"total_assets":4878400000,"total_current_liabilities":680400000,"long_term_debt":1764700000,"stockholders_equity":1985000000,"shares_outstanding":44661403.0},"cashflow":{"cfo":131500000,"capex":20700000,"buybacks":12000000,"dividends":10200000,"depreciation_amortization":42000000,"fcf":110800000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-10","filed_exceptions":{"balance.long_term_debt":"2015-11-12","balance.shares_outstanding":"2015-11-12","balance.stockholders_equity":"2015-11-12","balance.total_current_assets":"2015-11-12","balance.total_current_liabilities":"2015-11-12","cashflow.buybacks":"2017-03-01","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-11-12"},{"label":"Q4 FY2015","end":"2016-01-02","income":{"revenue":773500000,"gross_profit":219800000,"operating_income":-14100000,"pretax_income":-28000000,"income_tax":-9400000,"net_income":-19300000,"eps_diluted":-0.43,"shares_diluted":44700000},"balance":{"cash_and_equivalents":252900000,"total_current_assets":1635200000,"total_assets":4591700000,"total_current_liabilities":612800000,"long_term_debt":1715600000,"stockholders_equity":1937300000,"shares_outstanding":44668940.0},"cashflow":{"cfo":117100000,"capex":26800000,"buybacks":0,"dividends":10300000,"depreciation_amortization":39300000,"fcf":90300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.shares_outstanding":"2016-03-02","balance.total_assets":"2018-02-27"},"first_filed":"2016-03-02"},{"label":"Q1 FY2016","end":"2016-04-02","income":{"revenue":818200000,"gross_profit":217400000,"operating_income":69300000,"pretax_income":55400000,"income_tax":12700000,"net_income":41600000,"eps_diluted":0.93,"shares_diluted":45000000},"balance":{"cash_and_equivalents":249100000,"total_current_assets":1649500000,"total_assets":4600200000,"total_current_liabilities":581900000,"long_term_debt":1699300000,"stockholders_equity":1998900000,"shares_outstanding":44729447.0},"cashflow":{"cfo":58600000,"capex":14900000,"dividends":10200000,"depreciation_amortization":40100000,"fcf":43700000},"derived":[],"adjusted":[],"filed":"2017-05-11","filed_exceptions":{"balance.long_term_debt":"2016-05-12","balance.shares_outstanding":"2016-05-12","balance.stockholders_equity":"2016-05-12","balance.total_current_assets":"2016-05-12","balance.total_current_liabilities":"2016-05-12","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2018-02-27"},"first_filed":"2016-05-12"},{"label":"Q2 FY2016","end":"2016-07-02","income":{"revenue":838600000,"gross_profit":222900000,"operating_income":91400000,"pretax_income":77800000,"income_tax":19400000,"net_income":56600000,"eps_diluted":1.26,"shares_diluted":45000000},"balance":{"cash_and_equivalents":271500000,"total_current_assets":1636800000,"total_assets":4540600000,"total_current_liabilities":599800000,"long_term_debt":1610500000,"stockholders_equity":2012000000,"shares_outstanding":44752755.0},"cashflow":{"cfo":117500000,"capex":16800000,"dividends":10300000,"depreciation_amortization":38900000,"fcf":100700000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-11","balance.shares_outstanding":"2016-08-11","balance.stockholders_equity":"2016-08-11","balance.total_assets":"2016-08-11","balance.total_current_assets":"2016-08-11","balance.total_current_liabilities":"2016-08-11","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2018-02-27"},"first_filed":"2016-08-11"},{"label":"Q3 FY2016","end":"2016-10-01","income":{"revenue":809600000,"gross_profit":231700000,"operating_income":89800000,"pretax_income":76500000,"income_tax":15400000,"net_income":59600000,"eps_diluted":1.32,"shares_diluted":45000000},"balance":{"cash_and_equivalents":281600000,"total_current_assets":1597900000,"total_assets":4477100000,"total_current_liabilities":699900000,"long_term_debt":1409700000,"stockholders_equity":2062800000,"shares_outstanding":44761519.0},"cashflow":{"cfo":154300000,"capex":14400000,"buybacks":0,"dividends":10800000,"depreciation_amortization":37600000,"fcf":139900000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-06","filed_exceptions":{"balance.long_term_debt":"2016-11-10","balance.shares_outstanding":"2016-11-10","balance.stockholders_equity":"2016-11-10","balance.total_assets":"2016-11-10","balance.total_current_assets":"2016-11-10","balance.total_current_liabilities":"2016-11-10","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2018-02-27"},"first_filed":"2016-11-10"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":758100000,"gross_profit":193200000,"operating_income":70100000,"pretax_income":56700000,"income_tax":9600000,"net_income":45600000,"eps_diluted":1.01,"shares_diluted":45100000},"balance":{"cash_and_equivalents":284500000,"total_current_assets":1532000000,"total_assets":4358500000,"total_current_liabilities":701600000,"long_term_debt":1310900000,"stockholders_equity":2038800000,"shares_outstanding":44789981.0},"cashflow":{"cfo":111900000,"capex":19100000,"buybacks":0,"dividends":10800000,"depreciation_amortization":38800000,"fcf":92800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.shares_outstanding":"2017-03-01","balance.total_assets":"2019-02-26"},"first_filed":"2017-03-01"},{"label":"Q1 FY2017","end":"2017-04-01","income":{"operating_income":88200000,"other_income":-200000,"pretax_income":61400000,"income_tax":13800000,"eps_diluted":1.31,"shares_diluted":44500000},"balance":{"cash_and_equivalents":262300000,"total_current_assets":1615400000,"total_assets":4444400000,"total_current_liabilities":714000000,"long_term_debt":1269100000,"stockholders_equity":2132600000,"shares_outstanding":44809486.0},"cashflow":{"cfo":50500000,"capex":17000000,"buybacks":0,"dividends":10800000,"depreciation_amortization":34400000,"fcf":33500000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.long_term_debt":"2017-05-11","balance.shares_outstanding":"2017-05-11","balance.stockholders_equity":"2017-05-11","balance.total_assets":"2017-05-11","balance.total_current_assets":"2017-05-11","balance.total_current_liabilities":"2017-05-11","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26","income.shares_diluted":"2019-02-26"},"first_filed":"2017-05-11"},{"label":"Q2 FY2017","end":"2017-07-01","income":{"cost_of_revenue":646400000,"operating_income":99600000,"pretax_income":69300000,"income_tax":15000000,"eps_diluted":1.5,"shares_diluted":44100000},"balance":{"cash_and_equivalents":243700000,"total_current_assets":1643100000,"total_assets":4483000000,"total_current_liabilities":732800000,"long_term_debt":1199500000,"stockholders_equity":2205800000,"shares_outstanding":44596861.0},"cashflow":{"cfo":98400000,"capex":16700000,"buybacks":21000000,"dividends":10600000,"depreciation_amortization":34400000,"fcf":81700000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26","income.shares_diluted":"2019-02-26"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":630000000,"operating_income":69400000,"pretax_income":81200000,"income_tax":17600000,"eps_diluted":1.17,"shares_diluted":43800000},"balance":{"cash_and_equivalents":186600000,"total_current_assets":1630200000,"total_assets":4464000000,"total_current_liabilities":734900000,"long_term_debt":1113800000,"stockholders_equity":2269100000,"shares_outstanding":44304003.0},"cashflow":{"cfo":86100000,"capex":15300000,"buybacks":24100000,"dividends":11700000,"depreciation_amortization":34300000,"fcf":70800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26","income.shares_diluted":"2019-02-26"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-30","income":{"cost_of_revenue":602300000,"operating_income":89800000,"pretax_income":65300000,"income_tax":12700000,"eps_diluted":1.28,"shares_diluted":43400000},"balance":{"cash_and_equivalents":139600000,"total_current_assets":1574400000,"total_assets":4388200000,"total_current_liabilities":712000000,"long_term_debt":1039900000,"stockholders_equity":2325500000,"shares_outstanding":44318825.0},"cashflow":{"cfo":56900000,"capex":16200000,"buybacks":0,"dividends":11400000,"depreciation_amortization":34100000,"fcf":40700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-27"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":878800000,"cost_of_revenue":643900000,"gross_profit":234900000,"operating_income":88200000,"other_income":-400000,"pretax_income":75000000,"income_tax":15700000,"net_income":58400000,"eps_diluted":1.31,"shares_diluted":44500000},"balance":{"cash_and_equivalents":169900000,"total_current_assets":1686100000,"total_assets":4507200000,"total_current_liabilities":713200000,"long_term_debt":1081500000,"stockholders_equity":2389100000,"shares_outstanding":43981372.0},"cashflow":{"cfo":42500000,"capex":19300000,"buybacks":26000000,"dividends":11500000,"depreciation_amortization":34800000,"fcf":23200000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-10","balance.long_term_debt":"2018-05-10","balance.shares_outstanding":"2018-05-10","balance.stockholders_equity":"2018-05-10","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.other_income":"2018-05-10","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":959700000,"cost_of_revenue":712300000,"gross_profit":247400000,"operating_income":99600000,"pretax_income":85600000,"income_tax":18300000,"net_income":65900000,"eps_diluted":1.5,"shares_diluted":44100000},"balance":{"cash_and_equivalents":175600000,"total_current_assets":1724300000,"total_assets":4634700000,"total_current_liabilities":768100000,"long_term_debt":1235100000,"stockholders_equity":2310000000,"shares_outstanding":43454347.0},"cashflow":{"cfo":101800000,"capex":21200000,"buybacks":45100000,"dividends":11400000,"depreciation_amortization":36200000,"fcf":80600000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-29","income":{"revenue":925400000,"cost_of_revenue":682800000,"gross_profit":242600000,"operating_income":69400000,"pretax_income":56300000,"income_tax":3600000,"net_income":51300000,"eps_diluted":1.17,"shares_diluted":43800000},"balance":{"cash_and_equivalents":184400000,"total_current_assets":1729900000,"total_assets":4601300000,"total_current_liabilities":661700000,"long_term_debt":1278300000,"stockholders_equity":2332500000,"shares_outstanding":43142214.0},"cashflow":{"cfo":106000000,"capex":18700000,"buybacks":7200000,"dividends":12200000,"depreciation_amortization":35300000,"fcf":87300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.long_term_debt":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-29","income":{"revenue":881700000,"cost_of_revenue":642000000,"gross_profit":239700000,"operating_income":89800000,"pretax_income":75300000,"income_tax":18800000,"net_income":55600000,"eps_diluted":1.28,"shares_diluted":43400000},"balance":{"cash_and_equivalents":248600000,"total_current_assets":1817700000,"total_assets":4623800000,"total_current_liabilities":683500000,"long_term_debt":1306600000,"stockholders_equity":2310500000,"shares_outstanding":42787551.0},"cashflow":{"cfo":112400000,"capex":18400000,"buybacks":49500000,"dividends":12100000,"depreciation_amortization":36100000,"fcf":94000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.shares_outstanding":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-30","income":{"revenue":853800000,"cost_of_revenue":619200000,"gross_profit":234600000,"opex_sga":145200000,"operating_income":120600000,"other_income":-100000,"pretax_income":108000000,"income_tax":21200000,"net_income":85900000,"eps_diluted":1.99,"shares_diluted":43100000},"balance":{"total_current_assets":1836500000,"total_assets":4705900000,"total_current_liabilities":676500000,"long_term_debt":1213200000,"stockholders_equity":2414900000,"shares_outstanding":42817814.0},"cashflow":{"cfo":18300000,"capex":20200000,"buybacks":0,"dividends":12000000,"depreciation_amortization":34300000,"fcf":-1900000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","income.eps_diluted":"2021-03-02","income.gross_profit":"2021-03-02","income.net_income":"2021-03-02","income.operating_income":"2021-03-02","income.revenue":"2021-03-02","income.shares_diluted":"2021-03-02"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-29","income":{"revenue":873700000,"cost_of_revenue":639700000,"gross_profit":234000000,"opex_sga":142200000,"operating_income":96000000,"other_income":-200000,"pretax_income":83800000,"income_tax":16400000,"net_income":66600000,"eps_diluted":1.55,"shares_diluted":43000000},"balance":{"total_current_assets":1802900000,"total_assets":4660300000,"total_current_liabilities":645300000,"long_term_debt":1222700000,"stockholders_equity":2401000000,"shares_outstanding":41934921.0},"cashflow":{"cfo":112300000,"capex":36000000,"buybacks":55900000,"dividends":12000000,"depreciation_amortization":32200000,"fcf":76300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2019-08-08","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","income.eps_diluted":"2021-03-02","income.gross_profit":"2021-03-02","income.net_income":"2021-03-02","income.operating_income":"2021-03-02","income.revenue":"2021-03-02","income.shares_diluted":"2021-03-02"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-28","income":{"revenue":772300000,"cost_of_revenue":570400000,"gross_profit":201900000,"opex_sga":128900000,"operating_income":72800000,"other_income":-100000,"pretax_income":60700000,"income_tax":9900000,"net_income":49700000,"eps_diluted":1.19,"shares_diluted":41700000},"balance":{"total_current_assets":1667900000,"total_assets":4478300000,"total_current_liabilities":589200000,"long_term_debt":1200300000,"stockholders_equity":2301300000,"shares_outstanding":40942185.0},"cashflow":{"cfo":140600000,"capex":21100000,"buybacks":94200000,"dividends":12600000,"depreciation_amortization":33900000,"fcf":119500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","income.eps_diluted":"2021-03-02","income.gross_profit":"2021-03-02","income.net_income":"2021-03-02","income.operating_income":"2021-03-02","income.revenue":"2021-03-02","income.shares_diluted":"2021-03-02"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-28","income":{"revenue":738200000,"cost_of_revenue":548000000,"gross_profit":190200000,"operating_income":61700000,"other_income":500000,"pretax_income":51300000,"income_tax":13700000,"net_income":36700000,"eps_diluted":0.89,"shares_diluted":41100000},"balance":{"cash_and_equivalents":331400000,"total_current_assets":1607700000,"total_assets":4430700000,"total_current_liabilities":560500000,"long_term_debt":1136900000,"stockholders_equity":2351100000,"shares_outstanding":40654327.0},"cashflow":{"cfo":137300000,"capex":15100000,"buybacks":15000000,"dividends":12300000,"depreciation_amortization":34100000,"fcf":122200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-03-02","filed_exceptions":{"balance.shares_outstanding":"2020-02-26"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-28","income":{"revenue":734200000,"cost_of_revenue":530900000,"gross_profit":203300000,"opex_sga":131900000,"operating_income":70000000,"other_income":1100000,"pretax_income":60600000,"income_tax":13900000,"net_income":45800000,"eps_diluted":1.12,"shares_diluted":40800000},"balance":{"total_current_assets":1834400000,"total_assets":4585900000,"total_current_liabilities":580300000,"long_term_debt":1364300000,"stockholders_equity":2270600000,"shares_outstanding":40519715.0},"cashflow":{"cfo":102700000,"capex":10900000,"buybacks":25000000,"dividends":12200000,"depreciation_amortization":32600000,"fcf":91800000},"derived":[],"adjusted":[],"filed":"2021-05-12","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","income.eps_diluted":"2022-03-02","income.gross_profit":"2022-03-02","income.net_income":"2022-03-02","income.operating_income":"2022-03-02","income.revenue":"2022-03-02","income.shares_diluted":"2022-03-02"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-27","income":{"revenue":634100000,"cost_of_revenue":463800000,"gross_profit":170300000,"opex_sga":121600000,"operating_income":45900000,"other_income":1100000,"pretax_income":37800000,"income_tax":8500000,"net_income":28100000,"eps_diluted":0.69,"shares_diluted":40700000},"balance":{"total_current_assets":1675700000,"total_assets":4408100000,"total_current_liabilities":578400000,"long_term_debt":1125100000,"stockholders_equity":2319100000,"shares_outstanding":40578842.0},"cashflow":{"cfo":86900000,"capex":9500000,"buybacks":0,"dividends":12100000,"depreciation_amortization":33300000,"fcf":77400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-11","filed_exceptions":{"balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","income.eps_diluted":"2022-03-02","income.gross_profit":"2022-03-02","income.net_income":"2022-03-02","income.operating_income":"2022-03-02","income.revenue":"2022-03-02","income.shares_diluted":"2022-03-02"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-26","income":{"revenue":758200000,"cost_of_revenue":536600000,"gross_profit":221600000,"opex_sga":131600000,"operating_income":90000000,"other_income":1100000,"pretax_income":83400000,"income_tax":17100000,"net_income":65000000,"eps_diluted":1.6,"shares_diluted":40800000},"balance":{"total_current_assets":1752600000,"total_assets":4479400000,"total_current_liabilities":830800000,"long_term_debt":840200000,"stockholders_equity":2421900000,"shares_outstanding":40595282.0},"cashflow":{"cfo":120300000,"capex":9300000,"buybacks":0,"dividends":12200000,"depreciation_amortization":32900000,"fcf":111000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-10","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","income.eps_diluted":"2022-03-02","income.gross_profit":"2022-03-02","income.net_income":"2022-03-02","income.operating_income":"2022-03-02","income.revenue":"2022-03-02","income.shares_diluted":"2022-03-02"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2021-01-02","income":{"revenue":780500000,"cost_of_revenue":569100000,"gross_profit":213500000,"operating_income":74200000,"other_income":1100000,"pretax_income":66700000,"income_tax":16800000,"net_income":50400000,"eps_diluted":1.23,"shares_diluted":40900000},"balance":{"cash_and_equivalents":611300000,"total_current_assets":1851300000,"total_assets":4589000000,"total_current_liabilities":822000000,"long_term_debt":840400000,"stockholders_equity":2544400000,"shares_outstanding":40618931.0},"cashflow":{"cfo":125500000,"capex":17800000,"buybacks":0,"dividends":12200000,"depreciation_amortization":32600000,"fcf":107700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-03-02","filed_exceptions":{"balance.shares_outstanding":"2021-03-02"},"first_filed":"2021-03-02"},{"label":"Q1 FY2021","end":"2021-04-03","income":{"revenue":814100000,"cost_of_revenue":564300000,"gross_profit":249800000,"opex_sga":148300000,"operating_income":101500000,"other_income":1200000,"pretax_income":91600000,"income_tax":21300000,"net_income":68900000,"eps_diluted":1.68,"shares_diluted":41000000},"balance":{"total_current_assets":1926400000,"total_assets":4627200000,"total_current_liabilities":871000000,"long_term_debt":786900000,"stockholders_equity":2584100000,"shares_outstanding":40629915.0},"cashflow":{"cfo":49500000,"capex":10700000,"buybacks":0,"dividends":12200000,"depreciation_amortization":31800000,"fcf":38800000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-12","balance.shares_outstanding":"2021-05-12","balance.stockholders_equity":"2021-05-12","balance.total_assets":"2021-05-12","balance.total_current_assets":"2021-05-12","balance.total_current_liabilities":"2021-05-12"},"first_filed":"2021-05-12"},{"label":"Q2 FY2021","end":"2021-07-03","income":{"revenue":886900000,"cost_of_revenue":629200000,"gross_profit":257700000,"opex_sga":140200000,"operating_income":115200000,"other_income":1200000,"pretax_income":106600000,"income_tax":20600000,"net_income":84400000,"eps_diluted":2.06,"shares_diluted":41000000},"balance":{"total_current_assets":2084200000,"total_assets":4773700000,"total_current_liabilities":938800000,"long_term_debt":789000000,"stockholders_equity":2665000000,"shares_outstanding":40697042.0},"cashflow":{"cfo":87100000,"capex":13600000,"buybacks":0,"dividends":12200000,"depreciation_amortization":30500000,"fcf":73500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.long_term_debt":"2021-08-11","balance.shares_outstanding":"2021-08-11","balance.stockholders_equity":"2021-08-11","balance.total_assets":"2021-08-11","balance.total_current_assets":"2021-08-11","balance.total_current_liabilities":"2021-08-11"},"first_filed":"2021-08-11"},{"label":"Q3 FY2021","end":"2021-10-02","income":{"revenue":892700000,"cost_of_revenue":624600000,"gross_profit":268100000,"opex_sga":144400000,"operating_income":120900000,"other_income":1200000,"pretax_income":102400000,"income_tax":21000000,"net_income":79800000,"eps_diluted":1.95,"shares_diluted":41000000},"balance":{"total_current_assets":1836500000,"total_assets":4485000000,"total_current_liabilities":768900000,"long_term_debt":647300000,"stockholders_equity":2694800000,"shares_outstanding":67759334.0},"cashflow":{"cfo":121500000,"capex":13200000,"buybacks":0,"dividends":13400000,"depreciation_amortization":30500000,"fcf":108300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.long_term_debt":"2021-11-10","balance.shares_outstanding":"2021-11-10","balance.stockholders_equity":"2021-11-10","balance.total_assets":"2021-11-10","balance.total_current_assets":"2021-11-10","balance.total_current_liabilities":"2021-11-10"},"first_filed":"2021-11-10"},{"label":"Q4 FY2021","end":"2022-01-01","income":{"revenue":1216600000,"cost_of_revenue":880600000,"gross_profit":334200000,"operating_income":18900000,"other_income":1600000,"pretax_income":9900000,"income_tax":11800000,"net_income":-4800000,"eps_diluted":-0.07,"shares_diluted":67700000},"balance":{"cash_and_equivalents":672800000,"total_current_assets":2808600000,"total_assets":10367400000,"total_current_liabilities":1095300000,"long_term_debt":1913600000,"stockholders_equity":6370000000,"shares_outstanding":67542208.0},"cashflow":{"cfo":99600000,"capex":17000000,"buybacks":25800000,"dividends":297800000,"depreciation_amortization":77800000,"fcf":82600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-26","balance.long_term_debt":"2023-02-24","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24"},"first_filed":"2022-03-02"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1298500000,"cost_of_revenue":876600000,"gross_profit":421900000,"opex_sga":252000000,"operating_income":169900000,"other_income":1300000,"pretax_income":163300000,"income_tax":36200000,"net_income":125600000,"eps_diluted":1.85,"shares_diluted":67900000},"balance":{"total_current_assets":2972400000,"total_assets":10471100000,"total_current_liabilities":1056600000,"long_term_debt":2057400000,"stockholders_equity":6383700000,"shares_outstanding":67004382.0},"cashflow":{"cfo":-5900000,"capex":13400000,"buybacks":114200000,"dividends":22300000,"depreciation_amortization":77900000,"fcf":-19300000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","income.opex_sga":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1349400000,"cost_of_revenue":915900000,"gross_profit":433500000,"opex_sga":238600000,"operating_income":194900000,"other_income":1500000,"pretax_income":183800000,"income_tax":40600000,"net_income":142000000,"eps_diluted":2.12,"shares_diluted":67100000},"balance":{"total_current_assets":3097500000,"total_assets":10458500000,"total_current_liabilities":1120800000,"long_term_debt":2132500000,"stockholders_equity":6276700000,"shares_outstanding":66477529.0},"cashflow":{"cfo":110800000,"capex":19200000,"buybacks":69800000,"dividends":22000000,"depreciation_amortization":78400000,"fcf":91600000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.long_term_debt":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","income.opex_sga":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1325300000,"cost_of_revenue":917600000,"gross_profit":407700000,"opex_sga":233800000,"operating_income":173900000,"other_income":1300000,"pretax_income":155100000,"income_tax":33200000,"net_income":119800000,"eps_diluted":1.8,"shares_diluted":66700000},"balance":{"cash_and_equivalents":723600000,"total_current_assets":3046100000,"total_assets":10249000000,"total_current_liabilities":1052800000,"long_term_debt":2165200000,"stockholders_equity":6139900000,"shares_outstanding":66151239.0},"cashflow":{"cfo":133100000,"capex":22000000,"buybacks":55200000,"dividends":23600000,"depreciation_amortization":74100000,"fcf":111100000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","income.opex_sga":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1244700000,"cost_of_revenue":838100000,"gross_profit":406600000,"operating_income":151700000,"other_income":1300000,"pretax_income":111600000,"income_tax":8900000,"net_income":101500000},"balance":{"cash_and_equivalents":688500000,"total_current_assets":3000500000,"total_assets":10268900000,"total_current_liabilities":1002200000,"long_term_debt":1989700000,"stockholders_equity":6388200000,"shares_outstanding":66231072.0},"cashflow":{"cfo":198200000,"capex":29200000,"buybacks":0,"dividends":23000000,"depreciation_amortization":77000000,"fcf":169000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-21","balance.shares_outstanding":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1224100000,"cost_of_revenue":826000000,"gross_profit":398100000,"operating_income":68900000,"other_income":1400000,"pretax_income":6800000,"income_tax":12300000,"net_income":-5900000,"eps_diluted":-0.09,"shares_diluted":66600000},"balance":{"cash_and_equivalents":1143300000,"total_current_assets":4109100000,"total_assets":16547400000,"total_current_liabilities":1405800000,"long_term_debt":7210600000,"stockholders_equity":6420600000,"shares_outstanding":66278651.0},"cashflow":{"cfo":106200000,"capex":18700000,"buybacks":0,"dividends":23200000,"depreciation_amortization":76500000,"fcf":87500000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.long_term_debt":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","cashflow.buybacks":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1768600000,"cost_of_revenue":1204800000,"gross_profit":563800000,"operating_income":151600000,"other_income":2800000,"pretax_income":43100000,"income_tax":9900000,"net_income":32100000,"eps_diluted":0.48,"shares_diluted":66600000},"balance":{"total_current_assets":3475000000,"total_assets":15857800000,"total_current_liabilities":1381100000,"long_term_debt":6609700000,"stockholders_equity":6410300000,"shares_outstanding":66311371.0},"cashflow":{"cfo":221100000,"capex":44800000,"buybacks":0,"dividends":23200000,"depreciation_amortization":137000000,"fcf":176300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04","cashflow.buybacks":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1649800000,"cost_of_revenue":1107600000,"gross_profit":542200000,"operating_income":-20400000,"other_income":2500000,"pretax_income":-125900000,"income_tax":12700000,"net_income":-139500000,"eps_diluted":-2.1,"shares_diluted":66300000},"balance":{"cash_and_equivalents":540600000,"total_current_assets":3372000000,"total_assets":15365000000,"total_current_liabilities":1305400000,"long_term_debt":6493900000,"stockholders_equity":6169200000,"shares_outstanding":66349406.0},"cashflow":{"cfo":186700000,"capex":25200000,"buybacks":0,"dividends":23200000,"depreciation_amortization":140900000,"fcf":161500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-05","filed_exceptions":{"balance.long_term_debt":"2023-11-03","balance.shares_outstanding":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1608200000,"cost_of_revenue":1045000000,"gross_profit":563200000,"operating_income":177000000,"other_income":2000000,"pretax_income":74400000,"income_tax":17800000,"net_income":55900000},"balance":{"cash_and_equivalents":574000000,"total_current_assets":3384000000,"total_assets":15431400000,"total_current_liabilities":1326400000,"long_term_debt":6377000000,"stockholders_equity":6344300000,"shares_outstanding":66424617.0},"cashflow":{"cfo":201300000,"capex":30400000,"buybacks":0,"dividends":23200000,"depreciation_amortization":138400000,"fcf":170900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.shares_outstanding":"2024-02-26"},"first_filed":"2024-02-26"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1547700000,"cost_of_revenue":994600000,"gross_profit":553100000,"operating_income":133900000,"other_income":-300000,"pretax_income":31300000,"income_tax":10900000,"net_income":19800000,"eps_diluted":0.3,"shares_diluted":66800000},"balance":{"cash_and_equivalents":465300000,"total_current_assets":3265600000,"total_assets":15073800000,"total_current_liabilities":1248500000,"long_term_debt":6242000000,"stockholders_equity":6254500000,"shares_outstanding":66518762.0},"cashflow":{"cfo":83100000,"capex":18500000,"dividends":23300000,"depreciation_amortization":128200000,"fcf":64600000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-07","balance.long_term_debt":"2024-05-07","balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","cashflow.depreciation_amortization":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1547600000,"cost_of_revenue":976600000,"gross_profit":571000000,"operating_income":193900000,"other_income":-300000,"pretax_income":96900000,"income_tax":33900000,"net_income":62500000,"eps_diluted":0.94,"shares_diluted":66800000},"balance":{"cash_and_equivalents":510400000,"total_current_assets":3001900000,"total_assets":14607700000,"total_current_liabilities":1226900000,"long_term_debt":5764900000,"stockholders_equity":6355900000,"shares_outstanding":66541115.0},"cashflow":{"cfo":158300000,"capex":32400000,"dividends":23300000,"depreciation_amortization":127000000,"fcf":125900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","cashflow.depreciation_amortization":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1477400000,"cost_of_revenue":921100000,"gross_profit":556300000,"operating_income":174100000,"other_income":200000,"pretax_income":81400000,"income_tax":8400000,"net_income":72700000,"eps_diluted":1.09,"shares_diluted":66700000},"balance":{"cash_and_equivalents":458600000,"total_current_assets":2955500000,"total_assets":14559000000,"total_current_liabilities":1208600000,"long_term_debt":5654600000,"stockholders_equity":6473100000,"shares_outstanding":66228082.0},"cashflow":{"cfo":154800000,"capex":29300000,"dividends":23300000,"depreciation_amortization":127400000,"fcf":125500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-05","balance.long_term_debt":"2024-11-05","balance.shares_outstanding":"2024-11-05","balance.stockholders_equity":"2024-11-05","balance.total_assets":"2024-11-05","balance.total_current_assets":"2024-11-05","balance.total_current_liabilities":"2024-11-05","cashflow.depreciation_amortization":"2024-11-05"},"first_filed":"2024-11-05"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1461100000,"cost_of_revenue":950500000,"gross_profit":510600000,"operating_income":128100000,"other_income":-700000,"pretax_income":38400000,"income_tax":-3600000,"net_income":41200000},"balance":{"cash_and_equivalents":393500000,"total_current_assets":2751300000,"total_assets":14033700000,"total_current_liabilities":1215700000,"long_term_debt":5452700000,"stockholders_equity":6259800000,"shares_outstanding":66268365.0},"cashflow":{"cfo":213200000,"capex":29300000,"buybacks":0,"dividends":23100000,"fcf":183900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1418100000,"cost_of_revenue":890500000,"gross_profit":527600000,"operating_income":159700000,"other_income":-700000,"pretax_income":73000000,"income_tax":15500000,"net_income":57300000,"eps_diluted":0.86,"shares_diluted":66500000},"balance":{"cash_and_equivalents":305300000,"total_current_assets":2753400000,"total_assets":14032300000,"total_current_liabilities":1218400000,"long_term_debt":5291800000,"stockholders_equity":6422700000,"shares_outstanding":66335575.0},"cashflow":{"cfo":102300000,"capex":16800000,"dividends":23200000,"fcf":85500000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1496100000,"cost_of_revenue":931400000,"gross_profit":564700000,"operating_income":182300000,"other_income":-900000,"pretax_income":101200000,"income_tax":21600000,"net_income":79200000,"eps_diluted":1.19,"shares_diluted":66500000},"balance":{"cash_and_equivalents":320100000,"total_current_assets":2518800000,"total_assets":13902700000,"total_current_liabilities":1260100000,"long_term_debt":4849600000,"stockholders_equity":6699600000,"shares_outstanding":66374193.0},"cashflow":{"cfo":523200000,"capex":30200000,"dividends":23400000,"fcf":493000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1497000000,"cost_of_revenue":942800000,"gross_profit":554200000,"operating_income":174400000,"other_income":-800000,"pretax_income":91900000,"income_tax":11900000,"net_income":79600000,"eps_diluted":1.2,"shares_diluted":66600000},"balance":{"cash_and_equivalents":400000000,"total_current_assets":2594300000,"total_assets":13874100000,"total_current_liabilities":1266400000,"long_term_debt":4780000000,"stockholders_equity":6763500000,"shares_outstanding":66389673.0},"cashflow":{"cfo":197500000,"capex":23500000,"dividends":23100000,"fcf":174000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","cashflow.buybacks":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1523300000,"cost_of_revenue":952000000,"gross_profit":571300000,"operating_income":164500000,"other_income":-400000,"pretax_income":86500000,"income_tax":22700000,"net_income":63600000},"balance":{"cash_and_equivalents":521700000,"total_current_assets":2712300000,"total_assets":13921000000,"total_current_liabilities":1264300000,"long_term_debt":4764600000,"stockholders_equity":6844100000,"shares_outstanding":66499582.0},"cashflow":{"cfo":167800000,"capex":27200000,"buybacks":0,"dividends":23300000,"fcf":140600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-20"},"first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1479100000,"cost_of_revenue":929200000,"gross_profit":549900000,"operating_income":152700000,"other_income":-300000,"pretax_income":76500000,"income_tax":12200000,"net_income":64300000,"eps_diluted":0.96,"shares_diluted":66800000},"balance":{"cash_and_equivalents":401000000,"total_current_assets":2749800000,"total_assets":13780800000,"total_current_liabilities":1264800000,"long_term_debt":4682600000,"stockholders_equity":6805600000,"shares_outstanding":66569573.0},"cashflow":{"cfo":14900000,"capex":17400000,"dividends":23300000,"fcf":-2500000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1558400000,"cost_of_revenue":946800000,"gross_profit":611600000,"operating_income":215200000,"other_income":-300000,"pretax_income":143700000,"income_tax":26900000,"net_income":116600000,"eps_diluted":1.74,"shares_diluted":66900000},"balance":{"cash_and_equivalents":441600000,"total_current_assets":2821900000,"total_assets":13751800000,"total_current_liabilities":1239800000,"long_term_debt":4587600000,"stockholders_equity":6915500000,"shares_outstanding":66591867.0},"cashflow":{"cfo":176700000,"capex":22500000,"dividends":23300000,"fcf":154200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1588000000,"cost_of_revenue":997800000,"gross_profit":590200000,"operating_income":81400000,"other_income":-300000,"pretax_income":10600000,"income_tax":22900000,"net_income":-12500000,"eps_diluted":-0.19,"shares_diluted":66600000},"balance":{"cash_and_equivalents":449600000,"total_current_assets":2893600000,"total_assets":13588800000,"total_current_liabilities":1306500000,"long_term_debt":4427500000,"stockholders_equity":6868100000,"shares_outstanding":66597222.0},"cashflow":{"cfo":219800000,"capex":26100000,"dividends":23300000,"fcf":193700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","first_filed":"2026-11-03"}]}