{"symbol":"RKT","cik":1805284,"issuer_id":"sec-cik:0001805284","security_id":"sec-cik:0001805284:rkt","entity_name":"Rocket Companies, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"net_income","qsum_over_fy":1.1571},{"section":"income","fiscal_year":"FY2022","item":"pretax_income","qsum_over_fy":1.4321},{"section":"income","fiscal_year":"FY2025","item":"net_income","qsum_over_fy":1.8235}],"quarantined":[{"section":"income","fiscal_year":"FY2025","item":"income_tax","qsum_over_fy":0.95}]},"generated_at":"2026-11-01T20:15:38.358809+00:00","concepts_used":{"income":{"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2018","end":"2018-12-31","income":{"gross_profit":1671757000,"opex_sga":592504000,"pretax_income":618104000,"income_tax":3244000,"net_income":0},"balance":{"cash_and_equivalents":1089039000},"cashflow":{"cfo":1431181000,"capex":64473000,"buybacks":0,"depreciation_amortization":76917000,"fcf":1366708000},"derived":[],"adjusted":[],"filed":"2021-03-24","first_filed":"2021-03-24"},{"label":"FY2019","end":"2019-12-31","income":{"gross_profit":2097006000,"opex_sga":685028000,"pretax_income":904440000,"income_tax":7310000,"net_income":0},"balance":{"cash_and_equivalents":1394571000,"total_assets":20122846000,"total_liabilities":16607291000},"cashflow":{"cfo":-6978725000,"capex":48842000,"buybacks":0,"depreciation_amortization":74952000,"fcf":-7027567000},"derived":[],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.total_assets":"2021-03-24","balance.total_liabilities":"2021-03-24"},"first_filed":"2020-09-02"},{"label":"FY2020","end":"2020-12-31","income":{"gross_profit":11062648000,"opex_sga":1053080000,"pretax_income":9531657000,"income_tax":132381000,"net_income":197951000,"eps_diluted":1.76,"shares_diluted":116238493},"balance":{"cash_and_equivalents":1971085000,"total_assets":37534602000,"total_liabilities":29652446000},"cashflow":{"cfo":-1677370000,"capex":106346000,"buybacks":0,"depreciation_amortization":74316000,"fcf":-1783716000},"derived":[],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.total_assets":"2022-03-01","balance.total_liabilities":"2022-03-01"},"first_filed":"2021-03-24"},{"label":"FY2021","end":"2021-12-31","income":{"gross_profit":8255850000,"opex_sga":1183418000,"pretax_income":6184901000,"income_tax":112738000,"net_income":308210000,"eps_diluted":2.32,"shares_diluted":1989433567},"balance":{"cash_and_equivalents":2131174000,"total_assets":32774895000,"total_liabilities":23015363000},"cashflow":{"cfo":7743928000,"capex":118291000,"buybacks":231584000,"depreciation_amortization":74713000,"fcf":7625637000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.total_assets":"2023-03-01","balance.total_liabilities":"2023-03-01"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"gross_profit":2599252000,"opex_sga":906195000,"pretax_income":741911000,"income_tax":41978000,"net_income":46421000,"eps_diluted":0.28,"shares_diluted":1971620573},"balance":{"cash_and_equivalents":722293000,"total_assets":20082212000,"total_liabilities":11606663000},"cashflow":{"cfo":10823495000,"capex":93124000,"buybacks":177700000,"depreciation_amortization":94020000,"fcf":10730371000},"derived":[],"adjusted":[],"filed":"2025-03-03","filed_exceptions":{"balance.total_assets":"2024-02-27","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-03-01"},{"label":"FY2023","end":"2023-12-31","income":{"gross_profit":1307066000,"opex_sga":803000000,"pretax_income":-403000000,"income_tax":-13000000,"net_income":-16000000,"eps_diluted":-0.15,"shares_diluted":1980523690},"balance":{"cash_and_equivalents":1108000000,"total_assets":19231740000,"total_liabilities":10930030000},"cashflow":{"cfo":111000000,"capex":60000000,"buybacks":0,"depreciation_amortization":88000000,"fcf":51000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.total_assets":"2025-03-03","balance.total_liabilities":"2025-03-03","cashflow.buybacks":"2025-03-03","income.gross_profit":"2025-03-03"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"gross_profit":2312959000,"opex_sga":893000000,"pretax_income":668000000,"income_tax":32000000,"net_income":29000000,"eps_diluted":0.21,"shares_diluted":141037083},"balance":{"cash_and_equivalents":1273000000,"total_assets":24510000000,"total_liabilities":15467000000},"cashflow":{"cfo":-2630000000,"capex":68000000,"buybacks":0,"depreciation_amortization":89000000,"fcf":-2698000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"cashflow.buybacks":"2025-03-03","income.gross_profit":"2025-03-03"},"first_filed":"2025-03-03"},{"label":"FY2025","end":"2025-12-31","income":{"opex_sga":1439000000,"pretax_income":-214000000,"income_tax":20000000,"net_income":-68000000,"eps_diluted":-0.05,"shares_diluted":1322362708},"balance":{"cash_and_equivalents":2696000000,"total_assets":60685000000,"long_term_debt":10423000000,"total_liabilities":37787000000},"cashflow":{"cfo":-3927000000,"capex":91000000,"depreciation_amortization":104000000,"fcf":-4018000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-30","balance.long_term_debt":"2026-10-30","balance.total_assets":"2026-10-30","balance.total_liabilities":"2026-10-30"},"first_filed":"2026-03-02"}],"quarterly":[{"label":"Q1 FY2019","end":"2019-03-31","income":{"pretax_income":-299613000,"net_income":0},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2021-03-24","first_filed":"2021-03-24"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"gross_profit":222420000,"opex_sga":165343000,"pretax_income":-52879000,"income_tax":-283000,"net_income":0},"balance":{"cash_and_equivalents":608622000},"cashflow":{"depreciation_amortization":17687000},"derived":[],"adjusted":[],"filed":"2020-09-02","filed_exceptions":{"income.net_income":"2021-03-24","income.pretax_income":"2021-03-24"},"first_filed":"2020-09-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"gross_profit":765759000,"opex_sga":159058000,"pretax_income":499747000,"income_tax":5117000,"net_income":0},"balance":{"cash_and_equivalents":818328000},"cashflow":{"cfo":-3041172000,"capex":18870000,"depreciation_amortization":21382000,"fcf":-3060042000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-12","filed_exceptions":{"income.net_income":"2021-03-24","income.pretax_income":"2021-03-24"},"first_filed":"2020-11-12"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"gross_profit":1105439000,"opex_sga":194030000,"pretax_income":757185000,"income_tax":3019000,"net_income":0},"balance":{"cash_and_equivalents":1394571000,"total_assets":20122846000,"total_liabilities":16607291000},"cashflow":{"cfo":-1076854000,"capex":11462000,"buybacks":0,"depreciation_amortization":17778000,"fcf":-1088316000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2021-03-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01"},"first_filed":"2020-09-02"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"gross_profit":448246000,"opex_sga":194074000,"pretax_income":100279000,"income_tax":1232000,"net_income":0},"balance":{"cash_and_equivalents":2295988000},"cashflow":{"cfo":381592000,"capex":18782000,"depreciation_amortization":16115000,"fcf":362810000},"derived":[],"adjusted":[],"filed":"2021-05-14","first_filed":"2021-03-24"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"gross_profit":3824279000,"opex_sga":289183000,"pretax_income":3485530000,"income_tax":21448000,"net_income":0},"balance":{"cash_and_equivalents":1773527000,"total_assets":28856457000,"total_liabilities":23320280000},"cashflow":{"cfo":-2292662000,"capex":29249000,"depreciation_amortization":16189000,"fcf":-2321911000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-13","filed_exceptions":{"balance.total_assets":"2020-09-02","balance.total_liabilities":"2020-09-02"},"first_filed":"2020-09-02"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"gross_profit":3431290000,"opex_sga":280705000,"pretax_income":3057066000,"income_tax":61683000,"net_income":57903000,"eps_diluted":0.54,"shares_diluted":106265422},"balance":{"cash_and_equivalents":3485137000,"total_assets":37752829000,"total_liabilities":31392093000},"cashflow":{"cfo":-1750550000,"capex":25164000,"buybacks":0,"depreciation_amortization":15329000,"fcf":-1775714000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-09","filed_exceptions":{"balance.total_assets":"2020-11-12","balance.total_liabilities":"2020-11-12"},"first_filed":"2020-11-12"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"gross_profit":3358853000,"opex_sga":289118000,"pretax_income":2888782000,"income_tax":48018000,"net_income":140048000,"eps_diluted":1.09},"balance":{"cash_and_equivalents":1971085000,"total_assets":37534602000,"total_liabilities":29652446000},"cashflow":{"cfo":1984250000,"capex":33151000,"buybacks":0,"depreciation_amortization":26683000,"fcf":1951099000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2021-03-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-01","balance.total_assets":"2022-03-01","balance.total_liabilities":"2022-03-01"},"first_filed":"2021-03-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"gross_profit":3320898000,"opex_sga":291419000,"pretax_income":2843170000,"income_tax":65832000,"net_income":123702000,"eps_diluted":1.07,"shares_diluted":122011916},"balance":{"cash_and_equivalents":2864906000,"total_assets":34732277000,"total_liabilities":26426448000},"cashflow":{"cfo":6273514000,"capex":36633000,"buybacks":0,"depreciation_amortization":15304000,"fcf":6236881000},"derived":[],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.total_assets":"2021-05-14","balance.total_liabilities":"2021-05-14"},"first_filed":"2021-05-14"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"gross_profit":1526566000,"opex_sga":262815000,"pretax_income":1060697000,"income_tax":24047000,"net_income":61120000,"eps_diluted":0.4,"shares_diluted":1991267972},"balance":{"cash_and_equivalents":1974997000,"total_assets":35619354000,"total_liabilities":27433546000},"cashflow":{"cfo":-3715823000,"capex":31032000,"buybacks":8313000,"depreciation_amortization":20589000,"fcf":-3746855000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.total_assets":"2021-08-13","balance.total_liabilities":"2021-08-13"},"first_filed":"2021-08-13"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"gross_profit":1942695000,"opex_sga":313405000,"pretax_income":1425689000,"income_tax":32830000,"net_income":75337000,"eps_diluted":0.54,"shares_diluted":1990828351},"balance":{"cash_and_equivalents":2233667000,"total_assets":35809025000,"total_liabilities":26623213000},"cashflow":{"cfo":779488000,"capex":30884000,"buybacks":35572000,"depreciation_amortization":19577000,"fcf":748604000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-09","filed_exceptions":{"balance.total_assets":"2021-11-09","balance.total_liabilities":"2021-11-09"},"first_filed":"2021-11-09"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"gross_profit":1471383000,"opex_sga":315779000,"pretax_income":855345000,"income_tax":-9971000,"net_income":48051000},"balance":{"cash_and_equivalents":2131174000,"total_assets":32774895000,"total_liabilities":23015363000},"cashflow":{"cfo":4406749000,"capex":19742000,"buybacks":187699000,"depreciation_amortization":19243000,"fcf":4387007000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"gross_profit":1562480000,"opex_sga":275857000,"income_tax":25849000,"eps_diluted":0.4,"shares_diluted":1975379132},"balance":{"cash_and_equivalents":2310661000,"total_assets":25248020000,"total_liabilities":16546724000},"cashflow":{"cfo":8772300000,"capex":26742000,"buybacks":100162000,"depreciation_amortization":21042000,"fcf":8745558000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.total_assets":"2022-05-10","balance.total_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"gross_profit":582921000,"opex_sga":229706000,"pretax_income":78517000,"income_tax":18761000,"net_income":3415000,"eps_diluted":0.02,"shares_diluted":1971741764},"balance":{"cash_and_equivalents":915363000,"total_assets":25076876000,"total_liabilities":16304673000},"cashflow":{"cfo":-2186966000,"capex":36196000,"buybacks":45280000,"depreciation_amortization":24780000,"fcf":-2223162000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.total_assets":"2022-08-09","balance.total_liabilities":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"gross_profit":566944000,"opex_sga":204290000,"pretax_income":106355000,"income_tax":10131000,"net_income":6910000,"eps_diluted":0.04,"shares_diluted":1970665767},"balance":{"cash_and_equivalents":825926000,"total_assets":22600602000,"total_liabilities":13689342000},"cashflow":{"cfo":3019550000,"capex":25020000,"buybacks":20558000,"depreciation_amortization":24211000,"fcf":2994530000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.total_assets":"2022-11-09","balance.total_liabilities":"2022-11-09"},"first_filed":"2022-11-09"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"gross_profit":-113092000,"opex_sga":196342000,"pretax_income":-505418000,"income_tax":-12763000,"net_income":-17616000},"balance":{"cash_and_equivalents":722293000,"total_assets":20082212000,"total_liabilities":11606663000},"cashflow":{"cfo":1218611000,"capex":5166000,"buybacks":11700000,"depreciation_amortization":23987000,"fcf":1213445000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-03"},"first_filed":"2023-03-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"gross_profit":18283000,"opex_sga":195390000,"pretax_income":-415987000,"income_tax":-4504000,"net_income":-18523000,"eps_diluted":-0.16,"shares_diluted":1974629808},"balance":{"cash_and_equivalents":893383000,"total_assets":21202279000,"total_liabilities":13092934000},"cashflow":{"cfo":-1331305000,"capex":18210000,"buybacks":0,"depreciation_amortization":30685000,"fcf":-1349515000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.total_assets":"2023-05-10","balance.total_liabilities":"2023-05-10","cashflow.buybacks":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"gross_profit":570989000,"opex_sga":200425000,"pretax_income":138370000,"income_tax":-782000,"net_income":7438000,"eps_diluted":0.05,"shares_diluted":1979450651},"balance":{"cash_and_equivalents":882783000,"total_assets":20855677000,"total_liabilities":12490823000},"cashflow":{"cfo":-280633000,"capex":21921000,"buybacks":0,"depreciation_amortization":25357000,"fcf":-302554000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.total_assets":"2023-08-09","balance.total_liabilities":"2023-08-09","cashflow.buybacks":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"gross_profit":568201000,"opex_sga":199399000,"pretax_income":117625000,"income_tax":2680000,"net_income":6206000,"eps_diluted":0.04,"shares_diluted":1983992350},"balance":{"cash_and_equivalents":957254000,"total_assets":20648739000,"total_liabilities":12142366000},"cashflow":{"cfo":328379000,"capex":20745000,"buybacks":0,"depreciation_amortization":27636000,"fcf":307634000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-12","filed_exceptions":{"balance.total_assets":"2023-11-09","balance.total_liabilities":"2023-11-09","cashflow.buybacks":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"gross_profit":149595000,"opex_sga":207786000,"pretax_income":-243008000,"income_tax":-10394000,"net_income":-11121000},"balance":{"cash_and_equivalents":1108000000,"total_assets":19231740000,"total_liabilities":10930030000},"cashflow":{"cfo":1394559000,"capex":-876000,"buybacks":0,"depreciation_amortization":4322000,"fcf":1395435000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2025-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2026-03-02"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"gross_profit":708876000,"opex_sga":236665000,"pretax_income":298370000,"income_tax":7656000,"net_income":16215000,"eps_diluted":0.11,"shares_diluted":1991982680},"balance":{"cash_and_equivalents":861410000,"total_assets":22219175000,"total_liabilities":13609724000},"cashflow":{"cfo":-3012722000,"capex":14027000,"depreciation_amortization":27017000,"fcf":-3026749000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.total_assets":"2024-05-07","balance.total_liabilities":"2024-05-07","income.gross_profit":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"gross_profit":616517000,"opex_sga":232952000,"pretax_income":192042000,"income_tax":14117000,"net_income":1295000,"eps_diluted":0.01,"shares_diluted":139647845},"balance":{"cash_and_equivalents":1309494000,"total_assets":23648714000,"total_liabilities":14834793000},"cashflow":{"cfo":-122329000,"capex":16021000,"depreciation_amortization":28009000,"fcf":-138350000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.total_assets":"2024-08-06","balance.total_liabilities":"2024-08-06","income.gross_profit":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"gross_profit":-54357000,"opex_sga":221074000,"pretax_income":-497319000,"income_tax":-15895000,"net_income":-22011000,"eps_diluted":-0.19,"shares_diluted":2003296515},"balance":{"cash_and_equivalents":1228234000,"total_assets":25118134000,"total_liabilities":16765750000},"cashflow":{"cfo":-1337357000,"capex":18739000,"depreciation_amortization":28607000,"fcf":-1356096000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.total_assets":"2024-11-12","balance.total_liabilities":"2024-11-12","income.gross_profit":"2024-11-12"},"first_filed":"2024-11-12"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"gross_profit":1041922000,"opex_sga":202309000,"pretax_income":674907000,"income_tax":26122000,"net_income":33501000},"balance":{"cash_and_equivalents":1273000000,"total_assets":24510000000,"total_liabilities":15467000000},"cashflow":{"cfo":1842408000,"capex":19213000,"depreciation_amortization":5367000,"fcf":1823195000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-03-02","first_filed":"2025-03-03"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"opex_sga":261000000,"pretax_income":-223000000,"net_income":-10000000,"eps_diluted":-0.08,"shares_diluted":2001936379},"balance":{"cash_and_equivalents":1409000000,"total_assets":25250877000,"total_liabilities":16667240000},"cashflow":{"cfo":-796000000,"capex":14000000,"depreciation_amortization":27000000,"fcf":-810000000},"derived":[],"adjusted":[],"filed":"2026-05-12","filed_exceptions":{"balance.total_assets":"2025-05-09","balance.total_liabilities":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"opex_sga":287000000,"pretax_income":24000000,"net_income":-2000000,"eps_diluted":-0.01,"shares_diluted":171438105},"balance":{"cash_and_equivalents":5091000000,"total_assets":30360222000,"total_liabilities":22911294000},"cashflow":{"cfo":-1852000000,"capex":16000000,"depreciation_amortization":27000000,"fcf":-1868000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.total_assets":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"opex_sga":355000000,"pretax_income":-185000000,"net_income":-124000000,"eps_diluted":-0.06,"shares_diluted":2106227188},"balance":{"cash_and_equivalents":5836000000,"total_assets":33576128000,"total_liabilities":24724665000},"cashflow":{"cfo":-49000000,"capex":21000000,"depreciation_amortization":79000000,"fcf":-70000000},"derived":["cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.total_assets":"2025-11-06","balance.total_liabilities":"2025-11-06"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"opex_sga":536000000,"pretax_income":169000000,"net_income":68000000},"balance":{"cash_and_equivalents":2696000000,"total_assets":60685000000,"long_term_debt":10423000000,"total_liabilities":37787000000},"cashflow":{"cfo":-1230000000,"capex":40000000,"depreciation_amortization":-29000000,"fcf":-1270000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-03-02"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"opex_sga":535000000,"pretax_income":400000000,"income_tax":103000000,"net_income":297000000,"eps_diluted":0.1,"shares_diluted":2846974742},"balance":{"cash_and_equivalents":2687000000,"total_assets":59439000000,"long_term_debt":10430000000,"total_liabilities":36209000000},"cashflow":{"cfo":1857000000,"capex":43000000,"depreciation_amortization":146000000,"fcf":1814000000},"derived":[],"adjusted":[],"filed":"2026-05-12","first_filed":"2026-05-12"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"opex_sga":568000000,"pretax_income":281000000,"income_tax":52000000,"net_income":230000000,"eps_diluted":0.08,"shares_diluted":2843538118},"balance":{"cash_and_equivalents":3103000000,"total_assets":60977000000,"long_term_debt":10772000000,"total_liabilities":37431000000},"cashflow":{"cfo":-1212000000,"capex":34000000,"depreciation_amortization":145000000,"fcf":-1246000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"opex_sga":559000000,"pretax_income":958000000,"income_tax":249000000,"net_income":709000000,"eps_diluted":0.25,"shares_diluted":2845400003},"balance":{"cash_and_equivalents":2699000000,"total_assets":60154000000,"long_term_debt":10716000000,"total_liabilities":35843000000},"cashflow":{"cfo":1905000000,"capex":43000000,"depreciation_amortization":147000000,"fcf":1862000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-10-30"}]}