{"symbol":"RCL","cik":884887,"issuer_id":"sec-cik:0000884887","security_id":"sec-cik:0000884887:rcl","entity_name":"ROYAL CARIBBEAN CRUISES LTD","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2023","item":"other_income","qsum_over_fy":127.0}],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"other_income","qsum_over_fy":0.4996}]},"generated_at":"2026-10-28T20:14:17.663023+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":6532525000,"cost_of_revenue":4403666000,"opex_sga":776522000,"operating_income":831984000,"other_income":-258262000,"net_income":573722000,"eps_diluted":2.68},"balance":{"cash_and_equivalents":402878000,"stockholders_equity":6803012000},"cashflow":{"cfo":1071255000,"capex":2223534000,"dividends":128045000,"depreciation_amortization":520353000,"fcf":-1152279000},"derived":[],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.stockholders_equity":"2012-02-29"},"first_filed":"2010-04-29"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":5889826000,"cost_of_revenue":4071102000,"opex_sga":761999000,"operating_income":488511000,"other_income":-336026000,"income_tax":5100000,"net_income":152485000,"eps_diluted":0.71,"shares_diluted":215295000},"balance":{"cash_and_equivalents":284619000,"total_current_assets":1026391000,"total_assets":18224425000,"total_current_liabilities":2749897000,"long_term_debt":7663555000,"stockholders_equity":7489781000,"shares_outstanding":214950119.0},"cashflow":{"cfo":844881000,"capex":2477549000,"depreciation_amortization":568214000,"fcf":-1632668000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.long_term_debt":"2011-02-24","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2013-02-25","balance.total_assets":"2011-10-31","balance.total_current_assets":"2011-02-24","balance.total_current_liabilities":"2011-10-31"},"first_filed":"2010-04-29"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":6752504000,"cost_of_revenue":4458076000,"opex_sga":848079000,"operating_income":802633000,"other_income":-286980000,"income_tax":20300000,"net_income":515653000,"eps_diluted":2.37,"shares_diluted":217711000},"balance":{"cash_and_equivalents":419929000,"total_current_assets":1015071000,"total_assets":19653829000,"total_current_liabilities":3445173000,"long_term_debt":7951187000,"stockholders_equity":7900752000,"shares_outstanding":216070238.0},"cashflow":{"cfo":1663019000,"capex":2187189000,"depreciation_amortization":643716000,"fcf":-524170000},"derived":[],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2014-02-20","balance.total_assets":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":7537263000,"cost_of_revenue":4942607000,"opex_sga":960602000,"operating_income":931628000,"other_income":-324207000,"income_tax":20700000,"net_income":607421000,"eps_diluted":2.77,"shares_diluted":219229000},"balance":{"cash_and_equivalents":262186000,"total_current_assets":969288000,"total_assets":19804405000,"total_current_liabilities":3067642000,"long_term_debt":7856962000,"stockholders_equity":8407823000,"shares_outstanding":217849051.0},"cashflow":{"cfo":1455739000,"capex":1173626000,"dividends":21707000,"depreciation_amortization":702426000,"fcf":282113000},"derived":[],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.long_term_debt":"2012-04-24","balance.shares_outstanding":"2012-04-24","balance.stockholders_equity":"2015-02-23","balance.total_assets":"2013-02-25","balance.total_current_assets":"2013-02-25","balance.total_current_liabilities":"2013-02-25","income.income_tax":"2013-02-25"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":7688024000,"cost_of_revenue":5157434000,"opex_sga":1011543000,"operating_income":403110000,"other_income":-384823000,"income_tax":55500000,"net_income":18287000,"eps_diluted":0.08,"shares_diluted":219457000},"balance":{"cash_and_equivalents":194855000,"total_current_assets":888060000,"total_assets":19827930000,"total_current_liabilities":4066151000,"stockholders_equity":8308749000,"shares_outstanding":219168946.0},"cashflow":{"cfo":1381734000,"capex":1291499000,"buybacks":0,"dividends":117707000,"depreciation_amortization":730493000,"fcf":90235000},"derived":[],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-22","balance.shares_outstanding":"2013-02-25","balance.stockholders_equity":"2016-02-22","balance.total_assets":"2014-02-20","balance.total_current_assets":"2014-02-20","balance.total_current_liabilities":"2014-02-20","income.income_tax":"2013-02-25"},"first_filed":"2013-02-25"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":7959894000,"cost_of_revenue":5305270000,"opex_sga":1044819000,"operating_income":798148000,"other_income":-324456000,"net_income":473692000,"eps_diluted":2.14,"shares_diluted":220941000},"balance":{"cash_and_equivalents":204687000,"total_current_assets":956374000,"total_assets":20072947000,"total_current_liabilities":4267010000,"stockholders_equity":8808265000,"shares_outstanding":221215079.0},"cashflow":{"cfo":1412068000,"capex":763777000,"buybacks":0,"dividends":143629000,"depreciation_amortization":754711000,"fcf":648291000},"derived":[],"adjusted":[],"filed":"2016-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-20","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2015-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23"},"first_filed":"2014-02-20"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":8073855000,"cost_of_revenue":5306281000,"opex_sga":1048952000,"operating_income":941859000,"other_income":-177713000,"net_income":764146000,"eps_diluted":3.43,"shares_diluted":223044000},"balance":{"cash_and_equivalents":189241000,"total_current_assets":801083000,"total_assets":20713190000,"total_current_liabilities":3849247000,"stockholders_equity":8284359000,"shares_outstanding":219620652.0},"cashflow":{"cfo":1743759000,"capex":1811398000,"buybacks":236074000,"dividends":198952000,"depreciation_amortization":772445000,"fcf":-67639000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2015-02-23","balance.stockholders_equity":"2018-02-21","balance.total_assets":"2016-02-22","balance.total_current_assets":"2016-02-22","balance.total_current_liabilities":"2016-02-22"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":8299074000,"cost_of_revenue":5099393000,"opex_sga":1086504000,"operating_income":874902000,"other_income":-209119000,"net_income":665783000,"eps_diluted":3.02,"shares_diluted":220689000},"balance":{"cash_and_equivalents":121565000,"total_current_assets":837022000,"total_assets":20782043000,"total_current_liabilities":4292692000,"stockholders_equity":8063039000,"shares_outstanding":217408741.0},"cashflow":{"cfo":1946366000,"capex":1613340000,"buybacks":200000000,"dividends":280212000,"depreciation_amortization":827008000,"fcf":333026000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-22","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23"},"first_filed":"2016-02-22"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8496401000,"cost_of_revenue":5015539000,"opex_sga":1108742000,"operating_income":1477205000,"other_income":-193817000,"net_income":1283388000,"eps_diluted":5.93,"shares_diluted":216316000},"balance":{"cash_and_equivalents":132603000,"total_current_assets":748305000,"total_assets":22310324000,"total_current_liabilities":4441601000,"stockholders_equity":9121412000,"shares_outstanding":214803837.0},"cashflow":{"cfo":2516690000,"capex":2494363000,"buybacks":299960000,"dividends":346487000,"depreciation_amortization":894915000,"fcf":22327000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-25","balance.total_assets":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":8777845000,"cost_of_revenue":4896579000,"opex_sga":1186016000,"operating_income":1744056000,"other_income":-118923000,"net_income":1625133000,"eps_diluted":7.53,"shares_diluted":215694000},"balance":{"cash_and_equivalents":120112000,"total_current_assets":907637000,"total_assets":22360926000,"total_current_liabilities":4854873000,"total_liabilities":11658623000,"stockholders_equity":10702303000,"shares_outstanding":213749009.0},"cashflow":{"cfo":2874566000,"capex":564138000,"buybacks":224998000,"dividends":437455000,"depreciation_amortization":951194000,"fcf":2310428000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22","balance.total_liabilities":"2019-02-22"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":9493849000,"cost_of_revenue":5262207000,"opex_sga":1303144000,"operating_income":1894801000,"other_income":-79009000,"net_income":1811042000,"eps_diluted":8.56,"shares_diluted":211554000},"balance":{"cash_and_equivalents":287852000,"total_current_assets":1242044000,"total_assets":27698270000,"total_current_liabilities":7112165000,"total_liabilities":16050789000,"stockholders_equity":11105461000,"shares_outstanding":209186598.0},"cashflow":{"cfo":3479139000,"capex":3660028000,"buybacks":575039000,"dividends":527494000,"depreciation_amortization":1033697000,"fcf":-180889000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-03-01","balance.total_assets":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","balance.total_liabilities":"2020-02-25"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10950661000,"cost_of_revenue":6062765000,"opex_sga":1559253000,"operating_income":2082701000,"other_income":-175101000,"net_income":1878887000,"eps_diluted":8.95,"shares_diluted":209930000},"balance":{"cash_and_equivalents":243738000,"total_current_assets":1162628000,"total_assets":30320284000,"total_current_liabilities":7952896000,"total_liabilities":17586457000,"stockholders_equity":12163846000,"shares_outstanding":209000016.0},"cashflow":{"cfo":3716366000,"capex":3024663000,"buybacks":99582000,"dividends":602674000,"depreciation_amortization":1245942000,"fcf":691703000},"derived":[],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2208805000,"cost_of_revenue":2765108000,"opex_sga":1199620000,"operating_income":-4601557000,"other_income":-1173573000,"net_income":-5797462000,"eps_diluted":-27.05,"shares_diluted":214335000},"balance":{"cash_and_equivalents":3684474000,"total_current_assets":4311747000,"total_assets":32465187000,"total_current_liabilities":4537121000,"total_liabilities":23704518000,"stockholders_equity":8760669000,"shares_outstanding":237535138.0},"cashflow":{"cfo":-3731653000,"capex":1965131000,"buybacks":0,"dividends":326421000,"depreciation_amortization":1279254000,"fcf":-5696784000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.shares_outstanding":"2021-02-26","balance.total_assets":"2022-03-01","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01","balance.total_liabilities":"2022-03-01","cashflow.buybacks":"2022-03-01"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":1532000000,"cost_of_revenue":2739000000,"opex_sga":1370000000,"operating_income":-3870000000,"other_income":-1390000000,"income_tax":-45000000,"net_income":-5260000000,"eps_diluted":-20.89,"shares_diluted":252000000},"balance":{"cash_and_equivalents":2701770000,"total_current_assets":3600271000,"total_assets":32258355000,"total_current_liabilities":7285683000,"total_liabilities":27172799000,"stockholders_equity":5085556000,"shares_outstanding":255002771.0},"cashflow":{"cfo":-1878000000,"capex":2230000000,"buybacks":0,"dividends":0,"depreciation_amortization":1293000000,"fcf":-4108000000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23","cashflow.buybacks":"2022-03-01","cashflow.dividends":"2023-02-23"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":8840000000,"cost_of_revenue":6616000000,"opex_sga":1583000000,"operating_income":-766000000,"other_income":-1390000000,"income_tax":4000000,"net_income":-2156000000,"eps_diluted":-8.45,"shares_diluted":255000000},"balance":{"cash_and_equivalents":1935000000,"total_current_assets":3205000000,"total_assets":33776000000,"total_current_liabilities":8573000000,"total_liabilities":30907000000,"stockholders_equity":2869000000,"shares_outstanding":255350697.0},"cashflow":{"cfo":481000000,"capex":2710000000,"dividends":0,"depreciation_amortization":1407000000,"fcf":-2229000000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":13900000000,"cost_of_revenue":7775000000,"opex_sga":1792000000,"operating_income":2878000000,"other_income":-2000000,"pretax_income":1711000000,"income_tax":6000000,"net_income":1697000000,"eps_diluted":6.31,"shares_diluted":283000000},"balance":{"cash_and_equivalents":497000000,"total_current_assets":1792000000,"total_assets":35131000000,"total_current_liabilities":9401000000,"total_liabilities":30232000000,"stockholders_equity":4724000000,"shares_outstanding":256650147.0},"cashflow":{"cfo":4477000000,"capex":3897000000,"buybacks":0,"dividends":0,"depreciation_amortization":1455000000,"fcf":580000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-14","balance.total_assets":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14","balance.total_liabilities":"2025-02-14"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":16484000000,"cost_of_revenue":8652000000,"opex_sga":2125000000,"operating_income":4106000000,"other_income":149000000,"pretax_income":2941000000,"income_tax":46000000,"net_income":2877000000,"eps_diluted":10.94,"shares_diluted":279000000},"balance":{"cash_and_equivalents":388000000,"total_current_assets":1705000000,"total_assets":37070000000,"total_current_liabilities":9817000000,"total_liabilities":29335000000,"stockholders_equity":7563000000,"shares_outstanding":269128754.0},"cashflow":{"cfo":5265000000,"capex":3268000000,"buybacks":0,"dividends":107000000,"depreciation_amortization":1600000000,"fcf":1997000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":17935000000,"cost_of_revenue":9083000000,"opex_sga":2223000000,"operating_income":4910000000,"other_income":17000000,"pretax_income":4373000000,"income_tax":82000000,"net_income":4268000000,"eps_diluted":15.61,"shares_diluted":274000000},"balance":{"cash_and_equivalents":825000000,"total_current_assets":2211000000,"total_assets":41619000000,"total_current_liabilities":12055000000,"total_liabilities":31374000000,"stockholders_equity":10037000000,"shares_outstanding":270528303.0},"cashflow":{"cfo":6465000000,"capex":5229000000,"buybacks":1159000000,"dividends":824000000,"depreciation_amortization":1718000000,"fcf":1236000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1325602000,"cost_of_revenue":952336000,"opex_sga":189157000,"operating_income":44253000,"other_income":-80491000,"net_income":-36238000,"eps_diluted":-0.17,"shares_diluted":213687000},"balance":{"cash_and_equivalents":455884000},"cashflow":{"cfo":113908000,"capex":219339000,"depreciation_amortization":139856000,"fcf":-105431000},"derived":[],"adjusted":[],"filed":"2010-04-29","first_filed":"2010-04-29"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1349015000,"cost_of_revenue":965435000,"opex_sga":190593000,"operating_income":55062000,"other_income":-91338000,"net_income":-36276000,"eps_diluted":-0.17,"shares_diluted":213780000},"balance":{"cash_and_equivalents":309758000},"cashflow":{"cfo":228950000,"capex":104250000,"depreciation_amortization":137925000,"fcf":124700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-07-23","filed_exceptions":{"income.eps_diluted":"2011-10-31","income.net_income":"2011-10-31","income.other_income":"2011-10-31"},"first_filed":"2010-07-23"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1763542000,"cost_of_revenue":1116086000,"opex_sga":196594000,"operating_income":306841000,"other_income":-77133000,"net_income":229708000,"eps_diluted":1.07,"shares_diluted":215669000},"balance":{"cash_and_equivalents":285863000},"cashflow":{"cfo":320921000,"capex":829501000,"depreciation_amortization":144021000,"fcf":-508580000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-10-27","filed_exceptions":{"income.eps_diluted":"2011-10-31","income.net_income":"2011-10-31","income.other_income":"2011-10-31"},"first_filed":"2010-10-27"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1451667000,"cost_of_revenue":1037245000,"opex_sga":185655000,"operating_income":82355000,"other_income":-87065000,"net_income":-4710000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":284619000,"total_current_assets":1026391000,"total_assets":18224425000,"total_current_liabilities":2749897000,"long_term_debt":7663555000,"stockholders_equity":7489781000,"shares_outstanding":214950119.0},"cashflow":{"cfo":181102000,"capex":1324459000,"depreciation_amortization":146412000,"fcf":-1143357000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.operating_income","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2011-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.long_term_debt":"2011-02-24","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2013-02-25","balance.total_current_assets":"2011-02-24"},"first_filed":"2010-04-29"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1485650000,"cost_of_revenue":1025275000,"opex_sga":211048000,"operating_income":91752000,"other_income":-11909000,"net_income":79843000,"eps_diluted":0.37,"shares_diluted":216975000},"balance":{"cash_and_equivalents":278104000,"total_current_assets":917228000,"total_assets":18037146000,"total_current_liabilities":3372180000,"long_term_debt":6847719000,"stockholders_equity":7465402000,"shares_outstanding":214950119.0},"cashflow":{"cfo":412924000,"capex":166397000,"depreciation_amortization":157575000,"fcf":246527000},"derived":[],"adjusted":[],"filed":"2011-04-28","filed_exceptions":{"balance.long_term_debt":"2010-04-29","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2010-04-29","balance.total_assets":"2010-04-29","balance.total_current_assets":"2010-04-29","balance.total_current_liabilities":"2010-04-29","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.other_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-04-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1601697000,"cost_of_revenue":1086187000,"opex_sga":211795000,"operating_income":143684000,"other_income":-89953000,"net_income":53731000,"eps_diluted":0.25,"shares_diluted":217561000},"balance":{"cash_and_equivalents":318820000,"total_current_assets":911148000,"total_assets":18303014000,"total_current_liabilities":3454829000,"long_term_debt":7109013000,"stockholders_equity":7247767000,"shares_outstanding":215127619.0},"cashflow":{"cfo":597978000,"capex":681144000,"depreciation_amortization":160031000,"fcf":-83166000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-01","filed_exceptions":{"balance.long_term_debt":"2010-07-23","balance.shares_outstanding":"2010-07-23","balance.stockholders_equity":"2010-07-23","balance.total_assets":"2010-07-23","balance.total_current_assets":"2010-07-23","balance.total_current_liabilities":"2010-07-23","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.other_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-07-23"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2060659000,"cost_of_revenue":1239625000,"opex_sga":213300000,"operating_income":445502000,"other_income":-95323000,"net_income":350179000,"eps_diluted":1.61,"shares_diluted":217512000},"balance":{"cash_and_equivalents":441930000,"total_current_assets":1043307000,"total_assets":18605808000,"total_current_liabilities":3452826000,"long_term_debt":6980254000,"stockholders_equity":7851244000,"shares_outstanding":215225585.0},"cashflow":{"cfo":425005000,"capex":78285000,"depreciation_amortization":162232000,"fcf":346720000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-10-31","filed_exceptions":{"balance.long_term_debt":"2010-10-27","balance.shares_outstanding":"2010-10-27","balance.stockholders_equity":"2010-10-27","balance.total_assets":"2010-10-27","balance.total_current_assets":"2010-10-27","balance.total_current_liabilities":"2010-10-27","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.other_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-10-27"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1604498000,"cost_of_revenue":1106989000,"opex_sga":211936000,"operating_income":121695000,"other_income":-89795000,"net_income":31900000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":419929000,"total_current_assets":1015071000,"total_assets":19653829000,"total_current_liabilities":3445173000,"long_term_debt":7951187000,"stockholders_equity":7900752000,"shares_outstanding":216070238.0},"cashflow":{"cfo":227112000,"capex":1261363000,"depreciation_amortization":163878000,"fcf":-1034251000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2014-02-20"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1671995000,"cost_of_revenue":1101071000,"opex_sga":248138000,"operating_income":149534000,"other_income":-71124000,"net_income":78410000,"eps_diluted":0.36,"shares_diluted":219626000},"balance":{"cash_and_equivalents":470258000,"total_current_assets":1214686000,"total_assets":19775492000,"total_current_liabilities":3010876000,"long_term_debt":8076793000,"stockholders_equity":8277983000,"shares_outstanding":217006716.0},"cashflow":{"cfo":285419000,"capex":66304000,"depreciation_amortization":173252000,"fcf":219115000},"derived":[],"adjusted":[],"filed":"2012-04-24","filed_exceptions":{"balance.long_term_debt":"2011-04-28","balance.shares_outstanding":"2011-04-28","balance.stockholders_equity":"2011-04-28","balance.total_assets":"2011-04-28","balance.total_current_assets":"2011-04-28","balance.total_current_liabilities":"2011-04-28","income.eps_diluted":"2013-02-25","income.net_income":"2013-02-25","income.operating_income":"2013-02-25","income.revenue":"2013-02-25"},"first_filed":"2011-04-28"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1767873000,"cost_of_revenue":1185375000,"opex_sga":242258000,"operating_income":168190000,"other_income":-74699000,"net_income":93491000,"eps_diluted":0.43,"shares_diluted":219370000},"balance":{"cash_and_equivalents":551460000,"total_current_assets":1326876000,"total_assets":19948498000,"total_current_liabilities":3287930000,"long_term_debt":7901646000,"stockholders_equity":8348279000,"shares_outstanding":217065395.0},"cashflow":{"cfo":481323000,"capex":185261000,"depreciation_amortization":172050000,"fcf":296062000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.long_term_debt":"2011-08-01","balance.shares_outstanding":"2011-08-01","balance.stockholders_equity":"2011-08-01","balance.total_assets":"2011-08-01","balance.total_current_assets":"2011-08-01","balance.total_current_liabilities":"2011-08-01","income.eps_diluted":"2013-02-25","income.net_income":"2013-02-25","income.operating_income":"2013-02-25","income.revenue":"2013-02-25"},"first_filed":"2011-08-01"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2321994000,"cost_of_revenue":1405300000,"opex_sga":231761000,"operating_income":507742000,"other_income":-108784000,"net_income":398958000,"eps_diluted":1.82,"shares_diluted":218934000},"balance":{"cash_and_equivalents":451460000,"total_current_assets":1223118000,"total_assets":20170026000,"total_current_liabilities":3115241000,"long_term_debt":8136206000,"stockholders_equity":8438096000,"shares_outstanding":217261663.0},"cashflow":{"cfo":505976000,"capex":778537000,"depreciation_amortization":177191000,"fcf":-272561000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-10-25","filed_exceptions":{"balance.long_term_debt":"2011-10-31","balance.shares_outstanding":"2011-10-31","balance.stockholders_equity":"2011-10-31","balance.total_assets":"2011-10-31","balance.total_current_assets":"2011-10-31","balance.total_current_liabilities":"2011-10-31","income.eps_diluted":"2013-02-25","income.net_income":"2013-02-25","income.operating_income":"2013-02-25","income.revenue":"2013-02-25"},"first_filed":"2011-10-31"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1775401000,"cost_of_revenue":1250861000,"opex_sga":238445000,"operating_income":106162000,"other_income":-69600000,"net_income":36562000,"eps_diluted":0.17},"balance":{"cash_and_equivalents":262186000,"total_current_assets":969288000,"total_assets":19804405000,"total_current_liabilities":3067642000,"long_term_debt":7856962000,"stockholders_equity":8407823000,"shares_outstanding":217849051.0},"cashflow":{"cfo":183021000,"capex":143524000,"dividends":0,"depreciation_amortization":179933000,"fcf":39497000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.long_term_debt":"2012-04-24","balance.shares_outstanding":"2012-04-24","balance.stockholders_equity":"2015-02-23"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1834480000,"cost_of_revenue":1255112000,"opex_sga":264601000,"operating_income":135375000,"other_income":-88411000,"net_income":46964000,"eps_diluted":0.21,"shares_diluted":219230000},"balance":{"cash_and_equivalents":277533000,"total_current_assets":1123497000,"total_assets":20028959000,"total_current_liabilities":3099874000,"long_term_debt":7898822000,"stockholders_equity":8592570000,"shares_outstanding":217849051.0},"cashflow":{"cfo":215215000,"capex":177235000,"dividends":43506000,"depreciation_amortization":179392000,"fcf":37980000},"derived":[],"adjusted":[],"filed":"2013-04-25","filed_exceptions":{"balance.long_term_debt":"2012-04-24","balance.shares_outstanding":"2012-04-24","balance.stockholders_equity":"2012-04-24","balance.total_assets":"2012-04-24","balance.total_current_assets":"2012-04-24","balance.total_current_liabilities":"2012-04-24","income.eps_diluted":"2014-02-20","income.net_income":"2014-02-20","income.operating_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-04-24"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1821004000,"cost_of_revenue":1296014000,"opex_sga":247571000,"operating_income":96905000,"other_income":-100558000,"net_income":-3653000,"eps_diluted":-0.02,"shares_diluted":217866000},"balance":{"cash_and_equivalents":212209000,"total_current_assets":954148000,"total_assets":19696104000,"total_current_liabilities":3809112000,"stockholders_equity":8271674000,"shares_outstanding":217906953.0},"cashflow":{"cfo":368304000,"capex":145516000,"dividends":21787000,"depreciation_amortization":180514000,"fcf":222788000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-26","filed_exceptions":{"balance.shares_outstanding":"2012-07-27","balance.stockholders_equity":"2012-07-27","balance.total_assets":"2012-07-27","balance.total_current_assets":"2012-07-27","balance.total_current_liabilities":"2012-07-27","income.eps_diluted":"2014-02-20","income.net_income":"2014-02-20","income.operating_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2226390000,"cost_of_revenue":1348325000,"opex_sga":243877000,"operating_income":452137000,"other_income":-84358000,"net_income":367779000,"eps_diluted":1.68,"shares_diluted":219296000},"balance":{"cash_and_equivalents":241237000,"total_current_assets":1033180000,"total_assets":19668222000,"total_current_liabilities":3826185000,"stockholders_equity":8702661000,"shares_outstanding":218100633.0},"cashflow":{"cfo":588737000,"capex":106558000,"dividends":0,"depreciation_amortization":182051000,"fcf":482179000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-24","filed_exceptions":{"balance.shares_outstanding":"2012-10-25","balance.stockholders_equity":"2012-10-25","balance.total_assets":"2012-10-25","balance.total_current_assets":"2012-10-25","balance.total_current_liabilities":"2012-10-25","income.eps_diluted":"2014-02-20","income.net_income":"2014-02-20","income.operating_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-10-25"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1806150000,"cost_of_revenue":1257983000,"opex_sga":255494000,"operating_income":-281307000,"other_income":-111496000,"net_income":-392803000,"eps_diluted":-1.8},"balance":{"cash_and_equivalents":194855000,"total_current_assets":888060000,"total_assets":19827930000,"total_current_liabilities":4066151000,"stockholders_equity":8308749000,"shares_outstanding":219168946.0},"cashflow":{"cfo":209478000,"capex":862190000,"dividends":52414000,"depreciation_amortization":188536000,"fcf":-652712000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-22","balance.shares_outstanding":"2013-02-25","balance.stockholders_equity":"2016-02-22"},"first_filed":"2013-02-25"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1911220000,"cost_of_revenue":1282190000,"opex_sga":274034000,"operating_income":165632000,"other_income":-89406000,"net_income":76226000,"eps_diluted":0.35,"shares_diluted":220484000},"balance":{"cash_and_equivalents":215888000,"total_current_assets":958614000,"total_assets":19866101000,"total_current_liabilities":5060504000,"stockholders_equity":8338535000,"shares_outstanding":219406547.0},"cashflow":{"cfo":241257000,"capex":178376000,"dividends":27735000,"depreciation_amortization":189364000,"fcf":62881000},"derived":[],"adjusted":[],"filed":"2014-04-24","filed_exceptions":{"balance.shares_outstanding":"2013-04-25","balance.stockholders_equity":"2013-04-25","balance.total_assets":"2013-04-25","balance.total_current_assets":"2013-04-25","balance.total_current_liabilities":"2013-04-25","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-04-25"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1882767000,"cost_of_revenue":1323619000,"opex_sga":257948000,"operating_income":113338000,"other_income":-88591000,"net_income":24747000,"eps_diluted":0.11,"shares_diluted":220648000},"balance":{"cash_and_equivalents":205174000,"total_current_assets":953094000,"total_assets":19950794000,"total_current_liabilities":4712175000,"stockholders_equity":8366259000,"shares_outstanding":219637201.0},"cashflow":{"cfo":431531000,"capex":217697000,"dividends":26363000,"depreciation_amortization":186184000,"fcf":213834000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-24","filed_exceptions":{"balance.shares_outstanding":"2013-07-26","balance.stockholders_equity":"2013-07-26","balance.total_assets":"2013-07-26","balance.total_current_assets":"2013-07-26","balance.total_current_liabilities":"2013-07-26","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-07-26"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2311749000,"cost_of_revenue":1416801000,"opex_sga":249954000,"operating_income":444209000,"other_income":-78508000,"net_income":365701000,"eps_diluted":1.65,"shares_diluted":221004000},"balance":{"cash_and_equivalents":209567000,"total_current_assets":1018675000,"total_assets":20086245000,"total_current_liabilities":4844565000,"stockholders_equity":8762084000,"shares_outstanding":219938511.0},"cashflow":{"cfo":557316000,"capex":137973000,"dividends":61000,"depreciation_amortization":188541000,"fcf":419343000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-23","filed_exceptions":{"balance.shares_outstanding":"2013-10-24","balance.stockholders_equity":"2013-10-24","balance.total_assets":"2013-10-24","balance.total_current_assets":"2013-10-24","balance.total_current_liabilities":"2013-10-24","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-10-24"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1854158000,"cost_of_revenue":1282660000,"opex_sga":262883000,"operating_income":74969000,"other_income":-67951000,"net_income":7018000,"eps_diluted":0.03},"balance":{"cash_and_equivalents":204687000,"total_current_assets":956374000,"total_assets":20072947000,"total_current_liabilities":4267010000,"stockholders_equity":8808265000,"shares_outstanding":221215079.0},"cashflow":{"cfo":181964000,"capex":229731000,"dividends":89470000,"depreciation_amortization":190622000,"fcf":-47767000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-20","balance.stockholders_equity":"2017-02-23"},"first_filed":"2014-02-20"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1887224000,"cost_of_revenue":1303980000,"opex_sga":290307000,"operating_income":97466000,"other_income":-71009000,"net_income":26457000,"eps_diluted":0.12,"shares_diluted":222671000},"balance":{"cash_and_equivalents":216508000,"total_current_assets":1010933000,"total_assets":20126140000,"total_current_liabilities":3382779000,"stockholders_equity":8776932000,"shares_outstanding":222124896.0},"cashflow":{"cfo":315786000,"capex":177791000,"dividends":76264000,"depreciation_amortization":193735000,"fcf":137995000},"derived":[],"adjusted":[],"filed":"2015-04-23","filed_exceptions":{"balance.shares_outstanding":"2014-04-24","balance.stockholders_equity":"2014-04-24","balance.total_assets":"2014-04-24","balance.total_current_assets":"2014-04-24","balance.total_current_liabilities":"2014-04-24","income.eps_diluted":"2016-02-22","income.net_income":"2016-02-22","income.operating_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-04-24"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1980043000,"cost_of_revenue":1330674000,"opex_sga":260988000,"operating_income":195587000,"other_income":-57914000,"net_income":137673000,"eps_diluted":0.62,"shares_diluted":223381000},"balance":{"cash_and_equivalents":185262000,"total_current_assets":978340000,"total_assets":20012211000,"total_current_liabilities":3549420000,"stockholders_equity":8849240000,"shares_outstanding":222309015.0},"cashflow":{"cfo":565143000,"capex":164681000,"dividends":55593000,"depreciation_amortization":192880000,"fcf":400462000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.shares_outstanding":"2014-07-24","balance.stockholders_equity":"2014-07-24","balance.total_assets":"2014-07-24","balance.total_current_assets":"2014-07-24","balance.total_current_liabilities":"2014-07-24","income.eps_diluted":"2016-02-22","income.net_income":"2016-02-22","income.operating_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-07-24"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2388762000,"cost_of_revenue":1426882000,"opex_sga":239662000,"operating_income":529462000,"other_income":-39214000,"net_income":490248000,"eps_diluted":2.19,"shares_diluted":223859000},"balance":{"cash_and_equivalents":183181000,"total_current_assets":860226000,"total_assets":19599910000,"total_current_liabilities":3737740000,"stockholders_equity":9021028000,"shares_outstanding":222673323.0},"cashflow":{"cfo":578635000,"capex":216546000,"dividends":0,"depreciation_amortization":192448000,"fcf":362089000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-23","filed_exceptions":{"balance.shares_outstanding":"2014-10-23","balance.stockholders_equity":"2014-10-23","balance.total_assets":"2014-10-23","balance.total_current_assets":"2014-10-23","balance.total_current_liabilities":"2014-10-23","income.eps_diluted":"2016-02-22","income.net_income":"2016-02-22","income.operating_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-10-23"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1817826000,"cost_of_revenue":1244745000,"opex_sga":257995000,"operating_income":119344000,"other_income":-9576000,"net_income":109768000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":189241000,"total_current_assets":801083000,"total_assets":20713190000,"total_current_liabilities":3849247000,"stockholders_equity":8284359000,"shares_outstanding":219620652.0},"cashflow":{"cfo":284195000,"capex":1252380000,"dividends":67095000,"depreciation_amortization":193382000,"fcf":-968185000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2015-02-23","balance.stockholders_equity":"2018-02-21"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1815599000,"cost_of_revenue":1222617000,"opex_sga":286832000,"operating_income":105682000,"other_income":-60452000,"net_income":45230000,"eps_diluted":0.2,"shares_diluted":220842000},"balance":{"cash_and_equivalents":229705000,"total_current_assets":951203000,"total_assets":20869593000,"total_current_liabilities":4336291000,"stockholders_equity":7973910000,"shares_outstanding":219909660.0},"cashflow":{"cfo":426427000,"capex":304644000,"buybacks":0,"dividends":131745000,"depreciation_amortization":200468000,"fcf":121783000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.shares_outstanding":"2015-04-23","balance.stockholders_equity":"2015-04-23","balance.total_assets":"2015-04-23","balance.total_current_assets":"2015-04-23","balance.total_current_liabilities":"2015-04-23","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-04-23"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2058322000,"cost_of_revenue":1316409000,"opex_sga":274148000,"operating_income":261297000,"other_income":-76330000,"net_income":184967000,"eps_diluted":0.84,"shares_diluted":220902000},"balance":{"cash_and_equivalents":159360000,"total_current_assets":913391000,"total_assets":21395194000,"total_current_liabilities":4791538000,"stockholders_equity":8320240000,"shares_outstanding":219943662.0},"cashflow":{"cfo":613918000,"capex":846972000,"buybacks":0,"dividends":65973000,"depreciation_amortization":206468000,"fcf":-233054000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2015-07-31","balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2523100000,"cost_of_revenue":1387026000,"opex_sga":256060000,"operating_income":258005000,"other_income":-29218000,"net_income":228787000,"eps_diluted":1.03,"shares_diluted":221137000},"balance":{"cash_and_equivalents":147419000,"total_current_assets":900826000,"total_assets":20958848000,"total_current_liabilities":4360491000,"stockholders_equity":8255786000,"shares_outstanding":219995391.0},"cashflow":{"cfo":567591000,"capex":209021000,"buybacks":0,"dividends":0,"depreciation_amortization":210742000,"fcf":358570000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-23","balance.shares_outstanding":"2015-10-23","balance.stockholders_equity":"2015-10-23","balance.total_assets":"2015-10-23","balance.total_current_assets":"2015-10-23","balance.total_current_liabilities":"2015-10-23","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-10-23"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1902053000,"cost_of_revenue":1173341000,"opex_sga":269464000,"operating_income":249918000,"other_income":-43119000,"net_income":206799000,"eps_diluted":0.95},"balance":{"cash_and_equivalents":121565000,"total_current_assets":837022000,"total_assets":20782043000,"total_current_liabilities":4292692000,"stockholders_equity":8063039000,"shares_outstanding":217408741.0},"cashflow":{"cfo":338430000,"capex":252703000,"buybacks":200000000,"dividends":82494000,"depreciation_amortization":209330000,"fcf":85727000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-22","balance.stockholders_equity":"2019-02-22"},"first_filed":"2016-02-22"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1917795000,"cost_of_revenue":1241578000,"opex_sga":302326000,"operating_income":163127000,"other_income":-35653000,"net_income":99140000,"eps_diluted":0.46,"shares_diluted":217869000},"balance":{"cash_and_equivalents":117360000,"total_current_assets":892286000,"total_assets":20963413000,"total_current_liabilities":4397944000,"stockholders_equity":7887769000,"shares_outstanding":215241400.0},"cashflow":{"cfo":477896000,"capex":249840000,"buybacks":200040000,"dividends":162890000,"fcf":228056000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","cashflow.depreciation_amortization":"2019-02-22","income.eps_diluted":"2018-02-21","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.other_income":"2019-02-22","income.revenue":"2018-02-21"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2105262000,"cost_of_revenue":1310587000,"opex_sga":290782000,"operating_income":282273000,"other_income":-52368000,"net_income":229905000,"eps_diluted":1.06,"shares_diluted":216131000},"balance":{"total_current_assets":857938000,"total_assets":22471493000,"total_current_liabilities":4373631000,"stockholders_equity":8145665000,"shares_outstanding":215264909.0},"cashflow":{"cfo":793016000,"capex":1797355000,"buybacks":50011000,"dividends":80667000,"depreciation_amortization":221620000,"fcf":-1004339000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-01","filed_exceptions":{"balance.shares_outstanding":"2016-08-02","balance.stockholders_equity":"2016-08-02","balance.total_assets":"2016-08-02","balance.total_current_assets":"2016-08-02","balance.total_current_liabilities":"2016-08-02","income.eps_diluted":"2018-02-21","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-08-02"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2563741000,"cost_of_revenue":1340123000,"opex_sga":259327000,"operating_income":734963000,"other_income":-41706000,"net_income":693257000,"eps_diluted":3.21,"shares_diluted":215667000},"balance":{"total_current_assets":803069000,"total_assets":22450262000,"total_current_liabilities":4500570000,"stockholders_equity":8790149000,"shares_outstanding":214582024.0},"cashflow":{"cfo":730040000,"capex":266636000,"buybacks":49908000,"dividends":0,"depreciation_amortization":229328000,"fcf":463404000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","income.eps_diluted":"2018-02-21","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1909603000,"cost_of_revenue":1123251000,"opex_sga":256307000,"operating_income":296842000,"other_income":-35756000,"net_income":261086000,"eps_diluted":1.21},"balance":{"cash_and_equivalents":132603000,"total_current_assets":748305000,"total_assets":22310324000,"total_current_liabilities":4441601000,"stockholders_equity":9121412000,"shares_outstanding":214803837.0},"cashflow":{"cfo":515738000,"capex":180532000,"buybacks":1000,"dividends":102930000,"depreciation_amortization":233203000,"fcf":335206000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-25"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2008560000,"cost_of_revenue":1175824000,"opex_sga":317465000,"operating_income":279522000,"net_income":214726000,"eps_diluted":0.99,"shares_diluted":215813000},"balance":{"cash_and_equivalents":109309000,"total_current_assets":756689000,"total_assets":22017257000,"total_current_liabilities":5271742000,"stockholders_equity":9266830000,"shares_outstanding":215074998.0},"cashflow":{"cfo":796526000,"capex":122783000,"buybacks":0,"dividends":102942000,"fcf":673743000},"derived":[],"adjusted":[],"filed":"2018-04-30","filed_exceptions":{"balance.shares_outstanding":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","cashflow.depreciation_amortization":"2020-02-25","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.other_income":"2020-02-25","income.revenue":"2019-02-22"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2195274000,"cost_of_revenue":1256785000,"opex_sga":283855000,"operating_income":419697000,"net_income":369526000,"eps_diluted":1.71,"shares_diluted":216062000},"balance":{"cash_and_equivalents":130477000,"total_current_assets":767641000,"total_assets":22024168000,"total_current_liabilities":5285953000,"stockholders_equity":9683408000,"shares_outstanding":215110988.0},"cashflow":{"cfo":862754000,"capex":148758000,"buybacks":0,"dividends":103097000,"depreciation_amortization":234937000,"fcf":713996000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.shares_outstanding":"2017-08-01","balance.stockholders_equity":"2017-08-01","balance.total_assets":"2017-08-01","balance.total_current_assets":"2017-08-01","balance.total_current_liabilities":"2017-08-01","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-08-01"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2569544000,"cost_of_revenue":1318269000,"opex_sga":273637000,"operating_income":737488000,"net_income":752842000,"eps_diluted":3.49,"shares_diluted":215824000},"balance":{"cash_and_equivalents":139950000,"total_current_assets":798152000,"total_assets":22099314000,"total_current_liabilities":5057112000,"stockholders_equity":10435488000,"shares_outstanding":214088950.0},"cashflow":{"cfo":795321000,"capex":115794000,"buybacks":124999000,"dividends":103123000,"depreciation_amortization":240150000,"fcf":679527000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2004467000,"cost_of_revenue":1145701000,"opex_sga":311059000,"operating_income":307349000,"net_income":288039000,"eps_diluted":1.34},"balance":{"cash_and_equivalents":120112000,"total_current_assets":907637000,"total_assets":22360926000,"total_current_liabilities":4854873000,"total_liabilities":11658623000,"stockholders_equity":10702303000,"shares_outstanding":213749009.0},"cashflow":{"cfo":419965000,"capex":176803000,"buybacks":99999000,"dividends":128293000,"depreciation_amortization":240358000,"fcf":243162000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2021-02-26"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2027756000,"cost_of_revenue":1176019000,"opex_sga":337361000,"operating_income":274146000,"other_income":-55493000,"net_income":218653000,"eps_diluted":1.02,"shares_diluted":213602000},"balance":{"cash_and_equivalents":111245000,"total_current_assets":1034526000,"total_assets":23970972000,"total_current_liabilities":5195154000,"stockholders_equity":10646796000,"shares_outstanding":211746787.0},"cashflow":{"cfo":924122000,"capex":1720232000,"buybacks":275038000,"dividends":127840000,"depreciation_amortization":240230000,"fcf":-796110000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-30","balance.shares_outstanding":"2018-04-30","balance.stockholders_equity":"2019-07-26","balance.total_assets":"2018-04-30","balance.total_current_assets":"2018-04-30","balance.total_current_liabilities":"2018-04-30","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-04-30"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2337605000,"cost_of_revenue":1314411000,"opex_sga":312923000,"operating_income":456895000,"other_income":9400000,"net_income":466295000,"eps_diluted":2.19,"shares_diluted":212509000},"balance":{"cash_and_equivalents":108998000,"total_current_assets":1099896000,"total_assets":24057036000,"total_current_liabilities":5502350000,"stockholders_equity":10773698000,"shares_outstanding":208970026.0},"cashflow":{"cfo":1007464000,"capex":492648000,"buybacks":94438000,"dividends":126805000,"depreciation_amortization":253376000,"fcf":514816000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2796187000,"cost_of_revenue":1411364000,"opex_sga":325167000,"operating_income":799733000,"other_income":10658000,"net_income":810391000,"eps_diluted":3.86,"shares_diluted":209928000},"balance":{"cash_and_equivalents":254821000,"total_current_assets":1359000000,"total_assets":27093540000,"total_current_liabilities":7072942000,"total_liabilities":15217635000,"stockholders_equity":11338135000,"shares_outstanding":208996396.0},"cashflow":{"cfo":815398000,"capex":296247000,"buybacks":205563000,"dividends":126820000,"depreciation_amortization":259923000,"fcf":519151000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.shares_outstanding":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","balance.total_liabilities":"2018-10-26","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2332301000,"cost_of_revenue":1360413000,"opex_sga":327693000,"operating_income":364027000,"other_income":-43574000,"net_income":315703000,"eps_diluted":1.5},"balance":{"cash_and_equivalents":287852000,"total_current_assets":1242044000,"total_assets":27698270000,"total_current_liabilities":7112165000,"total_liabilities":16050789000,"stockholders_equity":11105461000,"shares_outstanding":209186598.0},"cashflow":{"cfo":732155000,"capex":1150901000,"buybacks":0,"dividends":146029000,"depreciation_amortization":280168000,"fcf":-418746000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-03-01"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2439767000,"cost_of_revenue":1413704000,"opex_sga":414947000,"operating_income":318831000,"other_income":-62025000,"net_income":249681000,"eps_diluted":1.19,"shares_diluted":209874000},"balance":{"cash_and_equivalents":248197000,"total_current_assets":1333122000,"total_assets":28720049000,"total_current_liabilities":8105943000,"total_liabilities":16901334000,"stockholders_equity":11269070000,"shares_outstanding":209647874.0},"cashflow":{"cfo":1078454000,"capex":470116000,"buybacks":0,"dividends":146817000,"depreciation_amortization":292285000,"fcf":608338000},"derived":[],"adjusted":[],"filed":"2020-05-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","cashflow.buybacks":"2019-05-02","income.eps_diluted":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2806631000,"cost_of_revenue":1544504000,"opex_sga":376874000,"operating_income":573653000,"other_income":-93698000,"net_income":472830000,"eps_diluted":2.25,"shares_diluted":210052000},"balance":{"cash_and_equivalents":235001000,"total_current_assets":1282967000,"total_assets":29808962000,"total_current_liabilities":7586140000,"total_liabilities":17713789000,"stockholders_equity":11538403000,"shares_outstanding":209561071.0},"cashflow":{"cfo":1117073000,"capex":1396025000,"buybacks":0,"dividends":146380000,"depreciation_amortization":311600000,"fcf":-278952000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-26","balance.shares_outstanding":"2019-07-26","balance.stockholders_equity":"2020-11-04","balance.total_assets":"2019-07-26","balance.total_current_assets":"2019-07-26","balance.total_current_liabilities":"2019-07-26","balance.total_liabilities":"2019-07-26","cashflow.buybacks":"2019-07-26","income.eps_diluted":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-07-26"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3186850000,"cost_of_revenue":1623038000,"opex_sga":352725000,"operating_income":890792000,"other_income":-427000,"net_income":883240000,"eps_diluted":4.2,"shares_diluted":210121000},"balance":{"cash_and_equivalents":276730000,"total_current_assets":1203957000,"total_assets":29825461000,"total_current_liabilities":7113534000,"total_liabilities":17285160000,"stockholders_equity":11976907000,"shares_outstanding":209631168.0},"cashflow":{"cfo":911541000,"capex":475754000,"buybacks":0,"dividends":146346000,"depreciation_amortization":320295000,"fcf":435787000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30","cashflow.buybacks":"2019-10-30","income.eps_diluted":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2517413000,"cost_of_revenue":1481519000,"opex_sga":414707000,"operating_income":299425000,"other_income":-18951000,"net_income":273136000,"eps_diluted":1.3},"balance":{"cash_and_equivalents":243738000,"total_current_assets":1162628000,"total_assets":30320284000,"total_current_liabilities":7952896000,"total_liabilities":17586457000,"stockholders_equity":12163846000,"shares_outstanding":209000016.0},"cashflow":{"cfo":609298000,"capex":682768000,"buybacks":99582000,"dividends":163131000,"depreciation_amortization":321762000,"fcf":-73470000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2023-02-23"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2032750000,"cost_of_revenue":1510819000,"opex_sga":395890000,"operating_income":-1306407000,"other_income":-130628000,"net_income":-1444479000,"eps_diluted":-6.91,"shares_diluted":209097000},"balance":{"cash_and_equivalents":3890811000,"total_current_assets":4594201000,"total_assets":33445053000,"total_current_liabilities":8982370000,"total_liabilities":22635853000,"stockholders_equity":10231775000,"shares_outstanding":209385377.0},"cashflow":{"cfo":198710000,"capex":1252554000,"dividends":163563000,"depreciation_amortization":324330000,"fcf":-1053844000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-21","balance.shares_outstanding":"2020-05-21","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2020-05-21","balance.total_current_assets":"2020-05-21","balance.total_current_liabilities":"2020-05-21","balance.total_liabilities":"2020-05-21"},"first_filed":"2020-05-21"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":175605000,"cost_of_revenue":680420000,"opex_sga":301418000,"operating_income":-1282487000,"other_income":-349361000,"net_income":-1639292000,"eps_diluted":-7.83,"shares_diluted":209385000},"balance":{"cash_and_equivalents":4146691000,"total_current_assets":4684440000,"total_assets":33306543000,"total_current_liabilities":4736908000,"long_term_debt":5500000000,"total_liabilities":23757769000,"stockholders_equity":8963905000,"shares_outstanding":214667937.0},"cashflow":{"cfo":-2247533000,"capex":139337000,"dividends":162858000,"depreciation_amortization":319757000,"fcf":-2386870000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":-33688000,"cost_of_revenue":308609000,"opex_sga":246779000,"operating_income":-996114000,"other_income":-343198000,"net_income":-1346756000,"eps_diluted":-6.29,"shares_diluted":214163000},"balance":{"cash_and_equivalents":3016788000,"total_current_assets":3531795000,"total_assets":31828810000,"total_current_liabilities":4625465000,"long_term_debt":6200000000,"total_liabilities":23500216000,"stockholders_equity":8328594000,"shares_outstanding":224338138.0},"cashflow":{"cfo":-857432000,"capex":181350000,"dividends":0,"depreciation_amortization":317139000,"fcf":-1038782000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-04","balance.long_term_debt":"2020-11-04","balance.shares_outstanding":"2020-11-04","balance.total_assets":"2020-11-04","balance.total_current_assets":"2020-11-04","balance.total_current_liabilities":"2020-11-04","balance.total_liabilities":"2020-11-04"},"first_filed":"2020-11-04"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":34138000,"cost_of_revenue":265260000,"opex_sga":255533000,"operating_income":-1016549000,"other_income":-350386000,"net_income":-1366935000,"eps_diluted":-6.09},"balance":{"cash_and_equivalents":3684474000,"total_current_assets":4311747000,"total_assets":32465187000,"total_current_liabilities":4537121000,"total_liabilities":23704518000,"stockholders_equity":8760669000,"shares_outstanding":237535138.0},"cashflow":{"cfo":-825398000,"capex":391890000,"dividends":0,"depreciation_amortization":318028000,"fcf":-1217288000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2023-02-23","income.eps_diluted":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":42014000,"cost_of_revenue":283487000,"opex_sga":258041000,"operating_income":-809231000,"other_income":-322491000,"net_income":-1131722000,"eps_diluted":-4.66,"shares_diluted":243004000},"balance":{"cash_and_equivalents":5091463000,"total_current_assets":5649969000,"total_assets":34347073000,"total_current_liabilities":3314830000,"total_liabilities":25174691000,"stockholders_equity":9172382000,"shares_outstanding":254570657.0},"cashflow":{"cfo":-809183000,"capex":1061691000,"dividends":0,"depreciation_amortization":310166000,"fcf":-1870874000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","cashflow.dividends":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":50914000,"cost_of_revenue":424830000,"opex_sga":285558000,"operating_income":-1023534000,"other_income":-323721000,"net_income":-1347255000,"eps_diluted":-5.29,"shares_diluted":254577000},"balance":{"cash_and_equivalents":4250369000,"total_current_assets":5009230000,"total_assets":33691962000,"total_current_liabilities":4679715000,"total_liabilities":25807947000,"stockholders_equity":7884015000,"shares_outstanding":254694208.0},"cashflow":{"cfo":-460371000,"capex":224484000,"dividends":0,"depreciation_amortization":323439000,"fcf":-684855000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","cashflow.dividends":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":456958000,"cost_of_revenue":813691000,"opex_sga":323422000,"operating_income":-1005824000,"other_income":-418730000,"net_income":-1424554000,"eps_diluted":-5.59,"shares_diluted":254713000},"balance":{"cash_and_equivalents":3289326000,"total_current_assets":4167381000,"total_assets":32665566000,"total_current_liabilities":5242920000,"total_liabilities":26198068000,"stockholders_equity":6467498000,"shares_outstanding":254789847.0},"cashflow":{"cfo":-403215000,"capex":368096000,"dividends":0,"depreciation_amortization":325907000,"fcf":-771311000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.shares_outstanding":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_current_assets":"2021-10-29","balance.total_current_liabilities":"2021-10-29","balance.total_liabilities":"2021-10-29","cashflow.dividends":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":982114000,"cost_of_revenue":1216992000,"opex_sga":502979000,"operating_income":-1031411000,"other_income":-325058000,"net_income":-1356469000},"balance":{"cash_and_equivalents":2701770000,"total_current_assets":3600271000,"total_assets":32258355000,"total_current_liabilities":7285683000,"total_liabilities":27172799000,"stockholders_equity":5085556000,"shares_outstanding":255002771.0},"cashflow":{"cfo":-205231000,"capex":575729000,"dividends":0,"depreciation_amortization":333488000,"fcf":-780960000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-03-01"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1059231000,"cost_of_revenue":1184942000,"opex_sga":394030000,"operating_income":-859208000,"other_income":-307934000,"net_income":-1167142000,"eps_diluted":-4.58,"shares_diluted":254821000},"balance":{"cash_and_equivalents":1968504000,"total_current_assets":3176939000,"total_assets":32939998000,"total_current_liabilities":8007164000,"total_liabilities":28951070000,"stockholders_equity":3988928000,"shares_outstanding":254956303.0},"cashflow":{"cfo":-528847000,"capex":1363086000,"depreciation_amortization":339467000,"fcf":-1891933000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2184242000,"cost_of_revenue":1679919000,"opex_sga":371425000,"operating_income":-218644000,"other_income":-302938000,"net_income":-521582000,"eps_diluted":-2.05,"shares_diluted":254964000},"balance":{"cash_and_equivalents":2102205000,"total_current_assets":3560888000,"total_assets":33943245000,"total_current_liabilities":11719382000,"total_liabilities":30545147000,"stockholders_equity":3398098000,"shares_outstanding":255059197.0},"cashflow":{"cfo":478640000,"capex":954661000,"depreciation_amortization":351542000,"fcf":-476021000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29","balance.total_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2993075000,"cost_of_revenue":1966449000,"opex_sga":373116000,"operating_income":298425000,"other_income":-265457000,"net_income":32968000,"eps_diluted":0.13,"shares_diluted":255378000},"balance":{"cash_and_equivalents":1566213000,"total_current_assets":2837046000,"total_assets":33464190000,"total_current_liabilities":9793994000,"total_liabilities":30258766000,"stockholders_equity":3205424000,"shares_outstanding":255182015.0},"cashflow":{"cfo":-44534000,"capex":225519000,"depreciation_amortization":355085000,"fcf":-270053000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2603452000,"cost_of_revenue":1784690000,"opex_sga":444429000,"operating_income":13427000,"other_income":-513671000,"net_income":-500244000},"balance":{"cash_and_equivalents":1935000000,"total_current_assets":3205000000,"total_assets":33776000000,"total_current_liabilities":8573000000,"total_liabilities":30907000000,"stockholders_equity":2869000000,"shares_outstanding":255350697.0},"cashflow":{"cfo":575741000,"capex":166734000,"depreciation_amortization":360906000,"fcf":409007000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2886000000,"cost_of_revenue":1793000000,"opex_sga":461000000,"operating_income":272000000,"net_income":-48000000,"eps_diluted":-0.19,"shares_diluted":255000000},"balance":{"cash_and_equivalents":1226871000,"total_current_assets":2413597000,"total_assets":32870487000,"total_current_liabilities":9441544000,"total_liabilities":29845066000,"stockholders_equity":2851618000,"shares_outstanding":255736665.0},"cashflow":{"cfo":1310000000,"capex":252000000,"depreciation_amortization":360000000,"fcf":1058000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3523000000,"cost_of_revenue":1955000000,"opex_sga":435000000,"operating_income":771000000,"net_income":459000000,"eps_diluted":1.7,"shares_diluted":282000000},"balance":{"cash_and_equivalents":726424000,"total_current_assets":1968835000,"total_assets":32923348000,"total_current_liabilities":9666865000,"total_liabilities":29382266000,"stockholders_equity":3363648000,"shares_outstanding":256173359.0},"cashflow":{"cfo":1392000000,"capex":796000000,"depreciation_amortization":362000000,"fcf":596000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4160000000,"cost_of_revenue":2137000000,"opex_sga":393000000,"operating_income":1265000000,"other_income":-254000000,"net_income":1009000000,"eps_diluted":3.65,"shares_diluted":282000000},"balance":{"cash_and_equivalents":600117000,"total_current_assets":1780709000,"total_assets":32768672000,"total_current_liabilities":9241685000,"total_liabilities":28172483000,"stockholders_equity":4422976000,"shares_outstanding":256235104.0},"cashflow":{"cfo":659000000,"capex":281000000,"depreciation_amortization":365000000,"fcf":378000000},"derived":["cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3331000000,"cost_of_revenue":1890000000,"opex_sga":503000000,"operating_income":570000000,"other_income":881000000,"net_income":277000000},"balance":{"cash_and_equivalents":497000000,"total_current_assets":1792000000,"total_assets":35131000000,"total_current_liabilities":9401000000,"total_liabilities":30232000000,"stockholders_equity":4724000000,"shares_outstanding":256650147.0},"cashflow":{"cfo":1116000000,"capex":2568000000,"depreciation_amortization":368000000,"fcf":-1452000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.shares_outstanding":"2024-02-21"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3728000000,"cost_of_revenue":2056000000,"opex_sga":535000000,"operating_income":750000000,"other_income":-386000000,"net_income":360000000,"eps_diluted":1.35,"shares_diluted":281000000},"balance":{"cash_and_equivalents":437000000,"total_current_assets":1870000000,"total_assets":35190000000,"total_current_liabilities":9905000000,"total_liabilities":29865000000,"stockholders_equity":5151000000,"shares_outstanding":257349196.0},"cashflow":{"cfo":1328000000,"capex":242000000,"buybacks":0,"dividends":0,"depreciation_amortization":387000000,"fcf":1086000000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.stockholders_equity":"2024-04-25","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25","balance.total_liabilities":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4110000000,"cost_of_revenue":2152000000,"opex_sga":466000000,"operating_income":1099000000,"other_income":-241000000,"net_income":854000000,"eps_diluted":3.11,"shares_diluted":281000000},"balance":{"cash_and_equivalents":391000000,"total_current_assets":1886000000,"total_assets":36974000000,"total_current_liabilities":9894000000,"total_liabilities":30792000000,"stockholders_equity":6008000000,"shares_outstanding":257420341.0},"cashflow":{"cfo":1573000000,"capex":2140000000,"buybacks":0,"dividends":0,"depreciation_amortization":393000000,"fcf":-567000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.stockholders_equity":"2024-07-25","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4886000000,"cost_of_revenue":2391000000,"opex_sga":451000000,"operating_income":1634000000,"other_income":-519000000,"net_income":1111000000,"eps_diluted":4.21,"shares_diluted":264000000},"balance":{"cash_and_equivalents":418000000,"total_current_assets":1831000000,"total_assets":37067000000,"total_current_liabilities":9631000000,"total_liabilities":29843000000,"stockholders_equity":7045000000,"shares_outstanding":268875240.0},"cashflow":{"cfo":897000000,"capex":334000000,"buybacks":0,"dividends":0,"depreciation_amortization":410000000,"fcf":563000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3760000000,"cost_of_revenue":2052000000,"opex_sga":673000000,"operating_income":624000000,"other_income":1294000000,"net_income":552000000},"balance":{"cash_and_equivalents":388000000,"total_current_assets":1705000000,"total_assets":37070000000,"total_current_liabilities":9817000000,"total_liabilities":29335000000,"stockholders_equity":7563000000,"shares_outstanding":269128754.0},"cashflow":{"cfo":1467000000,"capex":552000000,"buybacks":0,"dividends":107000000,"depreciation_amortization":410000000,"fcf":915000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3999000000,"cost_of_revenue":2079000000,"opex_sga":562000000,"operating_income":945000000,"other_income":5000000,"pretax_income":751000000,"income_tax":16000000,"net_income":730000000,"eps_diluted":2.7,"shares_diluted":276000000},"balance":{"cash_and_equivalents":386000000,"total_current_assets":1828000000,"total_assets":37452000000,"total_current_liabilities":10300000000,"total_liabilities":29310000000,"stockholders_equity":7960000000,"shares_outstanding":271560372.0},"cashflow":{"cfo":1627000000,"capex":428000000,"buybacks":241000000,"dividends":148000000,"depreciation_amortization":412000000,"fcf":1199000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-29","balance.shares_outstanding":"2025-04-29","balance.stockholders_equity":"2025-04-29","balance.total_assets":"2025-04-29","balance.total_current_assets":"2025-04-29","balance.total_current_liabilities":"2025-04-29","balance.total_liabilities":"2025-04-29"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4538000000,"cost_of_revenue":2283000000,"opex_sga":508000000,"operating_income":1329000000,"other_income":11000000,"pretax_income":1232000000,"income_tax":17000000,"net_income":1210000000,"eps_diluted":4.41,"shares_diluted":275000000},"balance":{"cash_and_equivalents":735000000,"total_current_assets":2450000000,"total_assets":38542000000,"total_current_liabilities":10573000000,"total_liabilities":29182000000,"stockholders_equity":9169000000,"shares_outstanding":271627660.0},"cashflow":{"cfo":1746000000,"capex":836000000,"buybacks":0,"dividends":200000000,"depreciation_amortization":417000000,"fcf":910000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-29","balance.shares_outstanding":"2025-07-29","balance.stockholders_equity":"2025-07-29","balance.total_assets":"2025-07-29","balance.total_current_assets":"2025-07-29","balance.total_current_liabilities":"2025-07-29","balance.total_liabilities":"2025-07-29"},"first_filed":"2025-07-29"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":5139000000,"cost_of_revenue":2479000000,"opex_sga":522000000,"operating_income":1702000000,"other_income":-2000000,"pretax_income":1612000000,"income_tax":34000000,"net_income":1575000000,"eps_diluted":5.74,"shares_diluted":274000000},"balance":{"cash_and_equivalents":432000000,"total_current_assets":1887000000,"total_assets":40109000000,"total_current_liabilities":11469000000,"total_liabilities":29821000000,"stockholders_equity":10092000000,"shares_outstanding":272712972.0},"cashflow":{"cfo":1469000000,"capex":2458000000,"buybacks":414000000,"dividends":204000000,"depreciation_amortization":435000000,"fcf":-989000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-28","balance.shares_outstanding":"2025-10-28","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4259000000,"cost_of_revenue":2242000000,"opex_sga":630000000,"operating_income":933000000,"other_income":4000000,"pretax_income":777000000,"income_tax":15000000,"net_income":754000000},"balance":{"cash_and_equivalents":825000000,"total_current_assets":2211000000,"total_assets":41619000000,"total_current_liabilities":12055000000,"total_liabilities":31374000000,"stockholders_equity":10037000000,"shares_outstanding":270528303.0},"cashflow":{"cfo":1623000000,"capex":1507000000,"buybacks":504000000,"dividends":272000000,"depreciation_amortization":453000000,"fcf":116000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4452000000,"cost_of_revenue":2247000000,"opex_sga":582000000,"operating_income":1162000000,"other_income":2000000,"pretax_income":976000000,"income_tax":26000000,"net_income":941000000,"eps_diluted":3.48,"shares_diluted":271000000},"balance":{"cash_and_equivalents":512000000,"total_current_assets":2204000000,"total_assets":41990000000,"total_current_liabilities":11065000000,"total_liabilities":31962000000,"stockholders_equity":9810000000,"shares_outstanding":268194978.0},"cashflow":{"cfo":1834000000,"capex":500000000,"buybacks":836000000,"dividends":270000000,"depreciation_amortization":461000000,"fcf":1334000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4832000000,"cost_of_revenue":2547000000,"opex_sga":513000000,"operating_income":1307000000,"other_income":7000000,"pretax_income":1150000000,"income_tax":14000000,"net_income":1128000000,"eps_diluted":4.2,"shares_diluted":268000000},"balance":{"cash_and_equivalents":875000000,"total_current_assets":2433000000,"total_assets":44644000000,"total_current_liabilities":11655000000,"total_liabilities":34183000000,"stockholders_equity":10236000000,"shares_outstanding":267452084.0},"cashflow":{"cfo":1860000000,"capex":2737000000,"buybacks":199000000,"dividends":404000000,"depreciation_amortization":464000000,"fcf":-877000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":5591000000,"cost_of_revenue":2711000000,"opex_sga":519000000,"operating_income":1871000000,"other_income":1000000,"pretax_income":1762000000,"income_tax":27000000,"net_income":1728000000,"eps_diluted":6.45,"shares_diluted":268000000},"balance":{"cash_and_equivalents":851000000,"total_current_assets":2474000000,"total_assets":44813000000,"total_current_liabilities":11413000000,"total_liabilities":32900000000,"stockholders_equity":11713000000,"shares_outstanding":267470925.0},"cashflow":{"cfo":1580000000,"capex":643000000,"buybacks":0,"dividends":401000000,"depreciation_amortization":490000000,"fcf":937000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}