{"symbol":"RBA","cik":1046102,"issuer_id":"sec-cik:0001046102","security_id":"sec-cik:0001046102:rba","entity_name":"RB Global, Inc","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"other_income","qsum_over_fy":1.0}],"quarantined":[]},"generated_at":"2026-11-01T20:17:02.632898+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":243736000,"operating_income":136959000,"other_income":2117000,"pretax_income":134755000,"income_tax":40310000,"net_income":93644000,"eps_diluted":0.87,"shares_diluted":107155173},"balance":{"cash_and_equivalents":114596000},"cashflow":{"capex":35896000,"dividends":53918000,"depreciation_amortization":43280000},"derived":[],"adjusted":[],"filed":"2016-02-25","first_filed":"2016-02-25"},{"label":"FY2014","end":"2014-12-31","income":{"gross_profit":423213000,"opex_sga":248220000,"operating_income":127927000,"other_income":3708000,"pretax_income":129038000,"income_tax":36475000,"net_income":90981000,"eps_diluted":0.85,"shares_diluted":107654828},"balance":{"cash_and_equivalents":139815000,"total_current_assets":394573000,"total_assets":1121510000,"total_current_liabilities":254091000,"long_term_debt":110846000,"total_liabilities":412291000,"stockholders_equity":691932000},"cashflow":{"capex":24990000,"dividends":57929000,"depreciation_amortization":44536000},"derived":[],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.long_term_debt":"2016-02-25","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25","balance.total_liabilities":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"gross_profit":459849000,"opex_sga":254389000,"operating_income":174840000,"other_income":2982000,"pretax_income":176436000,"income_tax":37861000,"net_income":136214000,"eps_diluted":1.27,"shares_diluted":107432474},"balance":{"cash_and_equivalents":210148000,"total_current_assets":430099000,"total_assets":1120115000,"total_current_liabilities":289966000,"long_term_debt":54567000,"total_liabilities":387971000,"stockholders_equity":703176000,"shares_outstanding":107215270.0},"cashflow":{"cfo":196459000,"capex":22055000,"buybacks":47489000,"dividends":64340000,"depreciation_amortization":42032000,"fcf":174404000},"derived":[],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.long_term_debt":"2017-02-21","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-02-21","balance.total_assets":"2017-02-21","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21","balance.total_liabilities":"2017-02-21"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1126977000,"gross_profit":188561000,"opex_sga":283529000,"operating_income":135722000,"other_income":7123000,"pretax_income":130494000,"income_tax":36982000,"net_income":91832000,"eps_diluted":0.85,"shares_diluted":107457794},"balance":{"cash_and_equivalents":207867000,"total_current_assets":377998000,"total_assets":1599533000,"total_current_liabilities":252834000,"long_term_debt":595706000,"total_liabilities":903753000,"stockholders_equity":687057000,"shares_outstanding":106822475.0},"cashflow":{"cfo":177558000,"capex":18918000,"buybacks":36726000,"dividends":70459000,"depreciation_amortization":40861000,"fcf":158640000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2018-02-26","balance.total_assets":"2018-02-26","balance.total_current_assets":"2018-02-26","balance.total_current_liabilities":"2018-02-26","balance.total_liabilities":"2018-02-26"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":971191000,"gross_profit":531504000,"opex_sga":323270000,"operating_income":107454000,"other_income":8231000,"pretax_income":77394000,"income_tax":2088000,"net_income":75027000,"eps_diluted":0.69,"shares_diluted":108113151},"balance":{"cash_and_equivalents":267910000,"total_current_assets":508487000,"total_assets":2017312000,"total_current_liabilities":388455000,"long_term_debt":795985000,"total_liabilities":1263547000,"stockholders_equity":739682000,"shares_outstanding":107328067.0},"cashflow":{"cfo":147568000,"capex":10812000,"dividends":72785000,"depreciation_amortization":52694000,"fcf":136756000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-26","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28","income.gross_profit":"2018-02-26"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":1170026000,"opex_sga":382676000,"operating_income":185189000,"other_income":11850000,"pretax_income":152512000,"income_tax":31006000,"net_income":121479000,"eps_diluted":1.11,"shares_diluted":109388236},"balance":{"cash_and_equivalents":237744000,"total_current_assets":603538000,"total_assets":2052396000,"total_current_liabilities":440092000,"long_term_debt":698172000,"total_liabilities":1215763000,"stockholders_equity":830643000,"shares_outstanding":108727400.0},"cashflow":{"cfo":144280000,"capex":16860000,"dividends":75678000,"depreciation_amortization":66614000,"fcf":127420000},"derived":[],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":1318641000,"opex_sga":382389000,"operating_income":223202000,"other_income":8838000,"pretax_income":190763000,"income_tax":41623000,"net_income":149039000,"eps_diluted":1.36,"shares_diluted":109759123},"balance":{"cash_and_equivalents":359671000,"total_current_assets":679584000,"total_assets":2229430000,"total_current_liabilities":501258000,"long_term_debt":627204000,"total_liabilities":1322443000,"stockholders_equity":901833000,"shares_outstanding":109528545.0},"cashflow":{"cfo":332793000,"capex":13589000,"buybacks":42012000,"dividends":82535000,"depreciation_amortization":70501000,"fcf":319204000},"derived":[],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.long_term_debt":"2021-02-18","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-18","balance.total_assets":"2021-02-18","balance.total_current_assets":"2021-02-18","balance.total_current_liabilities":"2021-02-18","balance.total_liabilities":"2021-02-18"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":1377260000,"opex_sga":410291000,"operating_income":263160000,"other_income":5959000,"pretax_income":235888000,"income_tax":65530000,"net_income":170095000,"eps_diluted":1.54,"shares_diluted":110310984},"balance":{"cash_and_equivalents":278766000,"total_current_assets":556778000,"total_assets":2351529000,"total_current_liabilities":514577000,"long_term_debt":626288000,"total_liabilities":1339130000,"stockholders_equity":1007245000,"shares_outstanding":109908443.0},"cashflow":{"cfo":257872000,"capex":14263000,"buybacks":53170000,"dividends":91737000,"depreciation_amortization":74921000,"fcf":243609000},"derived":[],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.long_term_debt":"2022-02-17","balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2022-02-17","balance.total_assets":"2022-02-17","balance.total_current_assets":"2022-02-17","balance.total_current_liabilities":"2022-02-17","balance.total_liabilities":"2022-02-17"},"first_filed":"2021-02-18"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":1417000000,"opex_sga":456200000,"operating_income":241000000,"other_income":1900000,"pretax_income":205300000,"income_tax":53400000,"net_income":151900000,"eps_diluted":1.36,"shares_diluted":111406830},"balance":{"cash_and_equivalents":326113000,"total_current_assets":762222000,"total_assets":3592914000,"total_current_liabilities":588419000,"long_term_debt":1733940000,"total_liabilities":2521851000,"stockholders_equity":1070675000,"shares_outstanding":110633712.0},"cashflow":{"cfo":317600000,"capex":9800000,"dividends":103800000,"depreciation_amortization":87900000,"fcf":307800000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-21","balance.long_term_debt":"2023-02-21","balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2023-02-21","balance.total_assets":"2023-02-21","balance.total_current_assets":"2023-02-21","balance.total_current_liabilities":"2023-02-21","balance.total_liabilities":"2023-02-21"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":1733800000,"opex_sga":539900000,"operating_income":453500000,"other_income":1100000,"pretax_income":406000000,"income_tax":86200000,"net_income":319700000,"eps_diluted":2.86,"shares_diluted":111886025},"balance":{"cash_and_equivalents":494300000,"total_current_assets":963100000,"total_assets":2863700000,"total_current_liabilities":795200000,"long_term_debt":577100000,"total_liabilities":1573600000,"stockholders_equity":1289600000,"shares_outstanding":111142700.0},"cashflow":{"cfo":463100000,"capex":32000000,"dividends":115200000,"depreciation_amortization":97200000,"fcf":431100000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-02-21","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-02-21"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3679600000,"opex_sga":743700000,"operating_income":471300000,"other_income":4700000,"pretax_income":282400000,"income_tax":76400000,"net_income":206500000,"eps_diluted":1.04,"shares_diluted":168200000},"balance":{"cash_and_equivalents":576200000,"total_current_assets":1814000000,"total_assets":12037400000,"total_current_liabilities":1342700000,"long_term_debt":3061600000,"total_liabilities":6528000000,"stockholders_equity":5016700000,"shares_outstanding":183016770.0},"cashflow":{"cfo":544000000,"capex":227900000,"dividends":298000000,"depreciation_amortization":352200000,"fcf":316100000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2024-02-28","balance.stockholders_equity":"2025-02-26","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26","cashflow.dividends":"2025-02-26"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4284200000,"opex_sga":773900000,"operating_income":761200000,"other_income":-1700000,"pretax_income":550100000,"income_tax":137300000,"net_income":413100000,"eps_diluted":2.01,"shares_diluted":185300000},"balance":{"cash_and_equivalents":533900000,"total_current_assets":1714800000,"total_assets":11807000000,"total_current_liabilities":1331300000,"long_term_debt":2622100000,"total_liabilities":6090600000,"stockholders_equity":5224000000,"shares_outstanding":184748861.0},"cashflow":{"cfo":932000000,"capex":167400000,"dividends":206000000,"depreciation_amortization":444400000,"fcf":764600000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","cashflow.dividends":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4590700000,"opex_sga":905200000,"operating_income":713400000,"other_income":-100000,"pretax_income":535600000,"income_tax":108000000,"net_income":428400000,"eps_diluted":2.04,"shares_diluted":186900000},"balance":{"cash_and_equivalents":531500000,"total_current_assets":1784800000,"total_assets":12143000000,"total_current_liabilities":1618000000,"long_term_debt":2282800000,"total_liabilities":6075300000,"stockholders_equity":5571400000,"shares_outstanding":185900000.0},"cashflow":{"cfo":978200000,"capex":259000000,"depreciation_amortization":483400000,"fcf":719200000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.long_term_debt":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q1 FY2014","end":"2014-03-31","income":{"operating_income":19081000,"net_income":13174000,"eps_diluted":0.12},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-02-21","first_filed":"2016-02-25"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"operating_income":51773000,"net_income":37008000,"eps_diluted":0.34},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-02-21","first_filed":"2016-02-25"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"operating_income":15903000,"net_income":9382000,"eps_diluted":0.09},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-02-21","first_filed":"2016-02-25"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"operating_income":41170000,"net_income":31417000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":139815000,"total_current_assets":394573000,"total_assets":1121510000,"total_current_liabilities":254091000,"long_term_debt":110846000,"total_liabilities":412291000,"stockholders_equity":691932000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","income.eps_diluted":"2017-02-21","income.net_income":"2017-02-21","income.operating_income":"2017-02-21"},"first_filed":"2016-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":63756000,"operating_income":33019000,"other_income":713000,"pretax_income":33543000,"income_tax":9433000,"net_income":23777000,"eps_diluted":0.22,"shares_diluted":107807948},"balance":{"cash_and_equivalents":176260000},"cashflow":{"capex":3327000,"buybacks":47489000,"dividends":15089000,"depreciation_amortization":10616000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26","income.operating_income":"2018-02-26"},"first_filed":"2016-02-25"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":65239000,"operating_income":62795000,"other_income":918000,"pretax_income":63258000,"income_tax":17412000,"net_income":45083000,"eps_diluted":0.42,"shares_diluted":106978061},"balance":{"cash_and_equivalents":214209000},"cashflow":{"capex":1285000,"buybacks":0,"dividends":14955000,"depreciation_amortization":10769000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-08-08","filed_exceptions":{"income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26","income.operating_income":"2018-02-26"},"first_filed":"2016-02-25"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":58170000,"operating_income":28602000,"other_income":739000,"pretax_income":29013000,"income_tax":7766000,"net_income":20825000,"eps_diluted":0.19,"shares_diluted":107517888},"balance":{"cash_and_equivalents":206555000},"cashflow":{"capex":8031000,"buybacks":0,"dividends":17147000,"depreciation_amortization":10017000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-11-09","filed_exceptions":{"income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26","income.operating_income":"2018-02-26"},"first_filed":"2016-02-25"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":67224000,"operating_income":50424000,"other_income":612000,"pretax_income":50622000,"income_tax":3250000,"net_income":46529000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":210148000,"total_current_assets":430099000,"total_assets":1120115000,"total_current_liabilities":289966000,"long_term_debt":54567000,"total_liabilities":387971000,"stockholders_equity":703176000,"shares_outstanding":107215270.0},"cashflow":{"capex":9412000,"buybacks":0,"dividends":17149000,"depreciation_amortization":10630000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2016-02-25","income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26","income.operating_income":"2018-02-26"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":255504000,"gross_profit":116632000,"opex_sga":67110000,"operating_income":39174000,"other_income":698000,"pretax_income":39526000,"income_tax":9532000,"net_income":29406000,"eps_diluted":0.27,"shares_diluted":107159010},"balance":{"cash_and_equivalents":294074000,"total_current_assets":597233000,"total_assets":1335518000,"total_current_liabilities":509297000,"long_term_debt":56143000,"total_liabilities":612823000,"stockholders_equity":676463000,"shares_outstanding":106101974.0},"cashflow":{"capex":2444000,"buybacks":36726000,"dividends":17154000,"depreciation_amortization":10080000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-09","balance.shares_outstanding":"2016-05-09","balance.stockholders_equity":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","balance.total_liabilities":"2016-05-09","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":275667000,"gross_profit":139047000,"opex_sga":73992000,"operating_income":53635000,"other_income":269000,"pretax_income":53808000,"income_tax":13217000,"net_income":39710000,"eps_diluted":0.37,"shares_diluted":106979810},"balance":{"cash_and_equivalents":166501000,"total_current_assets":592312000,"total_assets":1325420000,"total_current_liabilities":416579000,"long_term_debt":102728000,"total_liabilities":564887000,"stockholders_equity":709016000,"shares_outstanding":106624829.0},"cashflow":{"capex":2553000,"buybacks":0,"dividends":17022000,"depreciation_amortization":10284000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-08","balance.shares_outstanding":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08","balance.total_liabilities":"2016-08-08","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":300976000,"gross_profit":114126000,"opex_sga":68293000,"operating_income":2285000,"other_income":247000,"pretax_income":2180000,"income_tax":7180000,"net_income":-5137000,"eps_diluted":-0.05,"shares_diluted":107525051},"balance":{"cash_and_equivalents":230984000,"total_current_assets":571971000,"total_assets":1287487000,"total_current_liabilities":440341000,"long_term_debt":101590000,"total_liabilities":589696000,"stockholders_equity":689629000,"shares_outstanding":106679740.0},"cashflow":{"capex":7603000,"buybacks":0,"dividends":18127000,"depreciation_amortization":10196000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.long_term_debt":"2016-11-09","balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_assets":"2016-11-09","balance.total_current_assets":"2016-11-09","balance.total_current_liabilities":"2016-11-09","balance.total_liabilities":"2016-11-09","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2016-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":294830000,"gross_profit":-181244000,"opex_sga":74134000,"operating_income":40628000,"other_income":5909000,"pretax_income":34980000,"income_tax":7053000,"net_income":27853000,"eps_diluted":0.26},"balance":{"cash_and_equivalents":207867000,"total_current_assets":377998000,"total_assets":1599533000,"total_current_liabilities":252834000,"long_term_debt":595706000,"total_liabilities":903753000,"stockholders_equity":687057000,"shares_outstanding":106822475.0},"cashflow":{"capex":6318000,"buybacks":0,"dividends":18156000,"depreciation_amortization":10301000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2017-02-21","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":199427000,"cost_of_revenue":24340000,"gross_profit":111686000,"opex_sga":70575000,"operating_income":23597000,"other_income":2284000,"pretax_income":17748000,"income_tax":7315000,"net_income":10377000,"eps_diluted":0.1,"shares_diluted":107788949},"balance":{"cash_and_equivalents":236894000,"total_current_assets":546033000,"total_assets":1774315000,"total_current_liabilities":419623000,"long_term_debt":596438000,"total_liabilities":1073128000,"stockholders_equity":691374000,"shares_outstanding":106985954.0},"cashflow":{"cfo":134542000,"capex":1863000,"dividends":18160000,"depreciation_amortization":10338000,"fcf":132679000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-04","balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":252613000,"cost_of_revenue":36292000,"gross_profit":144595000,"opex_sga":74377000,"operating_income":26888000,"other_income":3470000,"pretax_income":21738000,"income_tax":4025000,"net_income":17635000,"eps_diluted":0.16,"shares_diluted":108238660},"balance":{"cash_and_equivalents":254103000,"total_current_assets":574512000,"total_assets":2068132000,"total_current_liabilities":463054000,"long_term_debt":797695000,"total_liabilities":1343877000,"stockholders_equity":711647000,"shares_outstanding":107101433.0},"cashflow":{"cfo":-18535000,"capex":2411000,"dividends":18188000,"depreciation_amortization":11872000,"fcf":-20946000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":227401000,"cost_of_revenue":33461000,"gross_profit":121464000,"opex_sga":85335000,"operating_income":16931000,"other_income":592000,"pretax_income":6965000,"income_tax":-3358000,"net_income":10261000,"eps_diluted":0.09,"shares_diluted":108178303},"balance":{"cash_and_equivalents":224474000,"total_current_assets":621455000,"total_assets":2129864000,"total_current_liabilities":519391000,"long_term_debt":800900000,"total_liabilities":1402921000,"stockholders_equity":714735000,"shares_outstanding":107184927.0},"cashflow":{"cfo":-17490000,"capex":3812000,"dividends":18210000,"depreciation_amortization":14837000,"fcf":-21302000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.long_term_debt":"2017-11-09","balance.shares_outstanding":"2017-11-09","balance.stockholders_equity":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","balance.total_liabilities":"2017-11-09","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":291750000,"gross_profit":153759000,"opex_sga":92983000,"operating_income":40038000,"other_income":1885000,"pretax_income":30943000,"income_tax":-5894000,"net_income":36754000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":267910000,"total_current_assets":508487000,"total_assets":2017312000,"total_current_liabilities":388455000,"long_term_debt":795985000,"total_liabilities":1263547000,"stockholders_equity":739682000,"shares_outstanding":107328067.0},"cashflow":{"cfo":49051000,"capex":2726000,"dividends":18227000,"depreciation_amortization":15647000,"fcf":46325000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2018-02-26","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":260178000,"cost_of_revenue":36657000,"gross_profit":50260000,"opex_sga":97470000,"operating_income":32873000,"other_income":913000,"pretax_income":22476000,"income_tax":5269000,"net_income":17138000,"eps_diluted":0.16,"shares_diluted":108643897},"balance":{"cash_and_equivalents":278944000,"total_current_assets":606288000,"total_assets":2115964000,"total_current_liabilities":491339000,"long_term_debt":771030000,"total_liabilities":1341938000,"stockholders_equity":752300000,"shares_outstanding":107769787.0},"cashflow":{"cfo":67238000,"capex":2564000,"dividends":18245000,"depreciation_amortization":16191000,"fcf":64674000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-10","balance.long_term_debt":"2018-05-10","balance.shares_outstanding":"2018-05-10","balance.stockholders_equity":"2018-05-10","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","balance.total_liabilities":"2018-05-10","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":308530000,"cost_of_revenue":43033000,"opex_sga":101259000,"operating_income":64795000,"other_income":900000,"pretax_income":54758000,"income_tax":9031000,"net_income":45717000,"eps_diluted":0.42,"shares_diluted":109019708},"balance":{"cash_and_equivalents":210566000,"total_current_assets":623662000,"total_assets":2117526000,"total_current_liabilities":495306000,"long_term_debt":741278000,"total_liabilities":1313062000,"stockholders_equity":786369000,"shares_outstanding":108208237.0},"cashflow":{"cfo":40620000,"capex":3238000,"dividends":18343000,"depreciation_amortization":16537000,"fcf":37382000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-09","balance.long_term_debt":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.stockholders_equity":"2018-08-09","balance.total_assets":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","balance.total_liabilities":"2018-08-09","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":245346000,"cost_of_revenue":33053000,"opex_sga":88323000,"operating_income":31194000,"other_income":7182000,"pretax_income":27903000,"income_tax":4791000,"net_income":23138000,"eps_diluted":0.21,"shares_diluted":109887194},"balance":{"cash_and_equivalents":228764000,"total_current_assets":685631000,"total_assets":2169466000,"total_current_liabilities":534731000,"long_term_debt":740222000,"total_liabilities":1347990000,"stockholders_equity":815512000,"shares_outstanding":108644431.0},"cashflow":{"cfo":-10711000,"capex":7592000,"dividends":19528000,"depreciation_amortization":16723000,"fcf":-18303000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":355972000,"opex_sga":95624000,"operating_income":56327000,"other_income":2855000,"pretax_income":47375000,"income_tax":11915000,"net_income":35486000,"eps_diluted":0.32},"balance":{"cash_and_equivalents":237744000,"total_current_assets":603538000,"total_assets":2052396000,"total_current_liabilities":440092000,"long_term_debt":698172000,"total_liabilities":1215763000,"stockholders_equity":830643000,"shares_outstanding":108727400.0},"cashflow":{"cfo":47133000,"capex":3466000,"dividends":19562000,"depreciation_amortization":17163000,"fcf":43667000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-18","balance.shares_outstanding":"2019-02-28","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":303429000,"cost_of_revenue":36069000,"opex_sga":95184000,"operating_income":33588000,"other_income":2039000,"pretax_income":24811000,"income_tax":6639000,"net_income":18164000,"eps_diluted":0.17,"shares_diluted":110044213},"balance":{"cash_and_equivalents":266491000,"total_current_assets":693591000,"total_assets":2219662000,"total_current_liabilities":531546000,"long_term_debt":687689000,"total_liabilities":1385549000,"stockholders_equity":828066000,"shares_outstanding":108984083.0},"cashflow":{"cfo":71903000,"capex":2801000,"dividends":19568000,"depreciation_amortization":17115000,"fcf":69102000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09","income.cost_of_revenue":"2019-05-09","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":393222000,"cost_of_revenue":50268000,"opex_sga":97714000,"operating_income":77970000,"other_income":1679000,"pretax_income":69532000,"income_tax":15401000,"net_income":54036000,"eps_diluted":0.49,"shares_diluted":109942768},"balance":{"cash_and_equivalents":210429000,"total_current_assets":827261000,"total_assets":2375108000,"total_current_liabilities":665480000,"long_term_debt":686694000,"total_liabilities":1538210000,"stockholders_equity":830684000,"shares_outstanding":107853398.0},"cashflow":{"cfo":88452000,"capex":1817000,"dividends":19592000,"depreciation_amortization":17112000,"fcf":86635000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-08","balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2019-08-08","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","balance.total_liabilities":"2019-08-08","income.cost_of_revenue":"2019-08-08","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":289796000,"cost_of_revenue":36382000,"opex_sga":93691000,"operating_income":40160000,"other_income":1962000,"pretax_income":32032000,"income_tax":6760000,"net_income":25266000,"eps_diluted":0.23,"shares_diluted":109381173},"balance":{"cash_and_equivalents":309555000,"total_current_assets":809256000,"total_assets":2357831000,"total_current_liabilities":659959000,"long_term_debt":671301000,"total_liabilities":1514519000,"stockholders_equity":838164000,"shares_outstanding":108240199.0},"cashflow":{"cfo":148750000,"capex":2297000,"dividends":21631000,"depreciation_amortization":17692000,"fcf":146453000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07","income.cost_of_revenue":"2019-11-07","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":332194000,"opex_sga":95800000,"operating_income":71484000,"other_income":3158000,"pretax_income":64388000,"income_tax":12823000,"net_income":51573000,"eps_diluted":0.47},"balance":{"cash_and_equivalents":359671000,"total_current_assets":679584000,"total_assets":2229430000,"total_current_liabilities":501258000,"long_term_debt":627204000,"total_liabilities":1322443000,"stockholders_equity":901833000,"shares_outstanding":109528545.0},"cashflow":{"cfo":23688000,"capex":6674000,"dividends":21744000,"depreciation_amortization":18582000,"fcf":17014000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-17","balance.shares_outstanding":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":273255000,"opex_sga":98385000,"operating_income":34082000,"other_income":3577000,"pretax_income":28477000,"income_tax":5648000,"net_income":22809000,"eps_diluted":0.21,"shares_diluted":110482837},"balance":{"cash_and_equivalents":290094000,"total_current_assets":709469000,"total_assets":2227718000,"total_current_liabilities":584010000,"long_term_debt":613536000,"total_liabilities":1382747000,"stockholders_equity":839805000,"shares_outstanding":108265310.0},"cashflow":{"cfo":4132000,"capex":3495000,"buybacks":53170000,"dividends":21905000,"depreciation_amortization":19293000,"fcf":637000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":389050000,"opex_sga":100632000,"operating_income":88800000,"other_income":857000,"pretax_income":80775000,"income_tax":27656000,"net_income":53043000,"eps_diluted":0.49,"shares_diluted":109323343},"balance":{"cash_and_equivalents":389720000,"total_current_assets":962454000,"total_assets":2478513000,"total_current_liabilities":768042000,"long_term_debt":614375000,"total_liabilities":1574205000,"stockholders_equity":899054000,"shares_outstanding":108685255.0},"cashflow":{"cfo":194192000,"capex":2645000,"buybacks":0,"dividends":21681000,"depreciation_amortization":17857000,"fcf":191547000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":331542000,"opex_sga":110186000,"operating_income":67384000,"other_income":2280000,"pretax_income":60927000,"income_tax":15437000,"net_income":45387000,"eps_diluted":0.41,"shares_diluted":110369718},"balance":{"cash_and_equivalents":470285000,"total_current_assets":1012773000,"total_assets":2537989000,"total_current_liabilities":753498000,"long_term_debt":622635000,"total_liabilities":1573122000,"stockholders_equity":959484000,"shares_outstanding":109400129.0},"cashflow":{"cfo":67227000,"capex":3725000,"buybacks":0,"dividends":24053000,"depreciation_amortization":18436000,"fcf":63502000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":383413000,"opex_sga":101088000,"operating_income":72892000,"other_income":-755000,"pretax_income":65709000,"income_tax":16789000,"net_income":48857000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":278766000,"total_current_assets":556778000,"total_assets":2351529000,"total_current_liabilities":514577000,"long_term_debt":626288000,"total_liabilities":1339130000,"stockholders_equity":1007245000,"shares_outstanding":109908443.0},"cashflow":{"cfo":-7679000,"capex":4398000,"buybacks":0,"dividends":24098000,"depreciation_amortization":19335000,"fcf":-12077000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-21","balance.shares_outstanding":"2021-02-18","income.eps_diluted":"2021-02-18","income.net_income":"2021-02-18","income.operating_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2021-02-18"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":331555000,"opex_sga":114239000,"operating_income":44502000,"other_income":1002000,"pretax_income":36558000,"income_tax":8419000,"net_income":28188000,"eps_diluted":0.25,"shares_diluted":111267392},"balance":{"cash_and_equivalents":294380000,"total_current_assets":843675000,"total_assets":2626694000,"total_current_liabilities":784865000,"long_term_debt":626202000,"total_liabilities":1616086000,"stockholders_equity":1005519000,"shares_outstanding":110280611.0},"cashflow":{"cfo":180687000,"capex":1556000,"dividends":24181000,"depreciation_amortization":21070000,"fcf":179131000},"derived":[],"adjusted":[],"filed":"2022-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.long_term_debt":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2021-05-10","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10","balance.total_liabilities":"2021-05-10"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":396361000,"opex_sga":109560000,"operating_income":89517000,"other_income":1196000,"pretax_income":81846000,"income_tax":21065000,"net_income":60749000,"eps_diluted":0.55,"shares_diluted":111334184},"balance":{"cash_and_equivalents":301757000,"total_current_assets":833585000,"total_assets":2606983000,"total_current_liabilities":716938000,"long_term_debt":625832000,"total_liabilities":1545556000,"stockholders_equity":1056330000,"shares_outstanding":110371456.0},"cashflow":{"cfo":30700000,"capex":3060000,"dividends":24356000,"depreciation_amortization":21935000,"fcf":27640000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":329682000,"opex_sga":106508000,"operating_income":53619000,"other_income":602000,"pretax_income":45414000,"income_tax":13057000,"net_income":32336000,"eps_diluted":0.29,"shares_diluted":111391396},"balance":{"cash_and_equivalents":362612000,"total_current_assets":825412000,"total_assets":2576349000,"total_current_liabilities":682180000,"long_term_debt":632520000,"total_liabilities":1513992000,"stockholders_equity":1061941000,"shares_outstanding":110549124.0},"cashflow":{"cfo":92731000,"capex":2368000,"dividends":27607000,"depreciation_amortization":21907000,"fcf":90363000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":359402000,"opex_sga":125893000,"operating_income":53362000,"other_income":-900000,"pretax_income":41482000,"income_tax":10859000,"net_income":30627000},"balance":{"cash_and_equivalents":326113000,"total_current_assets":762222000,"total_assets":3592914000,"total_current_liabilities":588419000,"long_term_debt":1733940000,"total_liabilities":2521851000,"stockholders_equity":1070675000,"shares_outstanding":110633712.0},"cashflow":{"cfo":13482000,"capex":2816000,"dividends":27656000,"depreciation_amortization":22988000,"fcf":10666000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.shares_outstanding":"2022-02-17"},"first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":393900000,"opex_sga":126600000,"operating_income":232700000,"other_income":300000,"pretax_income":214300000,"income_tax":36200000,"net_income":178100000,"eps_diluted":1.6,"shares_diluted":111655861},"balance":{"cash_and_equivalents":440120000,"total_current_assets":1027508000,"total_assets":3867410000,"total_current_liabilities":848948000,"long_term_debt":1578420000,"total_liabilities":2642045000,"stockholders_equity":1224980000,"shares_outstanding":110740128.0},"cashflow":{"cfo":185100000,"capex":2000000,"dividends":27700000,"depreciation_amortization":24200000,"fcf":183100000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-09","balance.long_term_debt":"2022-05-09","balance.shares_outstanding":"2022-05-09","balance.stockholders_equity":"2022-05-09","balance.total_assets":"2022-05-09","balance.total_current_assets":"2022-05-09","balance.total_current_liabilities":"2022-05-09","balance.total_liabilities":"2022-05-09"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":484500000,"opex_sga":144300000,"operating_income":91600000,"other_income":800000,"pretax_income":75000000,"income_tax":21600000,"net_income":53400000,"eps_diluted":0.48,"shares_diluted":111705102},"balance":{"cash_and_equivalents":367289000,"total_current_assets":996839000,"total_assets":2893965000,"total_current_liabilities":792818000,"long_term_debt":639755000,"total_liabilities":1649880000,"stockholders_equity":1243676000,"shares_outstanding":110809591.0},"cashflow":{"cfo":12900000,"capex":2500000,"dividends":27700000,"depreciation_amortization":24300000,"fcf":10400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":411500000,"opex_sga":133200000,"operating_income":63500000,"other_income":1100000,"pretax_income":57600000,"income_tax":14700000,"net_income":42900000,"eps_diluted":0.38,"shares_diluted":112209535},"balance":{"cash_and_equivalents":438771000,"total_current_assets":953857000,"total_assets":2822574000,"total_current_liabilities":752182000,"long_term_debt":633048000,"total_liabilities":1583374000,"stockholders_equity":1238802000,"shares_outstanding":110872179.0},"cashflow":{"cfo":65900000,"capex":21800000,"dividends":29900000,"depreciation_amortization":24300000,"fcf":44100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-07","balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07","balance.total_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":443900000,"opex_sga":135800000,"operating_income":65700000,"other_income":-1100000,"pretax_income":59000000,"income_tax":13600000,"net_income":45300000},"balance":{"cash_and_equivalents":494300000,"total_current_assets":963100000,"total_assets":2863700000,"total_current_liabilities":795200000,"long_term_debt":577100000,"total_liabilities":1573600000,"stockholders_equity":1289600000,"shares_outstanding":111142700.0},"cashflow":{"cfo":199200000,"capex":5700000,"dividends":29900000,"depreciation_amortization":24400000,"fcf":193500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.shares_outstanding":"2023-02-21"},"first_filed":"2023-02-21"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":512400000,"opex_sga":148200000,"operating_income":-24900000,"other_income":2400000,"pretax_income":-37500000,"income_tax":-9300000,"net_income":-28100000,"eps_diluted":-0.28,"shares_diluted":120487251},"balance":{"cash_and_equivalents":568300000,"total_current_assets":1829700000,"total_assets":11868000000,"total_current_liabilities":1404500000,"long_term_debt":3124700000,"total_liabilities":6513400000,"stockholders_equity":4861500000,"shares_outstanding":181790031.0},"cashflow":{"cfo":-57300000,"capex":23500000,"dividends":150400000,"depreciation_amortization":36200000,"fcf":-80800000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-10","balance.long_term_debt":"2023-05-10","balance.shares_outstanding":"2023-05-10","balance.stockholders_equity":"2023-05-10","balance.total_assets":"2023-05-10","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10","balance.total_liabilities":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1106500000,"opex_sga":194500000,"operating_income":179600000,"other_income":200000,"pretax_income":119400000,"income_tax":32600000,"net_income":86900000,"eps_diluted":0.42,"shares_diluted":182810399},"balance":{"cash_and_equivalents":432900000,"total_current_assets":1832300000,"total_assets":11911400000,"total_current_liabilities":1383900000,"long_term_debt":3104800000,"total_liabilities":6498600000,"stockholders_equity":4919800000,"shares_outstanding":182140903.0},"cashflow":{"cfo":107200000,"capex":68700000,"dividends":49100000,"depreciation_amortization":109600000,"fcf":38500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1019800000,"opex_sga":203500000,"operating_income":145800000,"other_income":400000,"pretax_income":86300000,"income_tax":23100000,"net_income":63400000,"eps_diluted":0.3,"shares_diluted":183601601},"balance":{"cash_and_equivalents":428300000,"total_current_assets":1834500000,"total_assets":12012800000,"total_current_liabilities":1403000000,"long_term_debt":3081000000,"total_liabilities":6608200000,"stockholders_equity":4911800000,"shares_outstanding":182332773.0},"cashflow":{"cfo":156800000,"capex":61400000,"dividends":49200000,"depreciation_amortization":101100000,"fcf":95400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2023-11-09","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1040900000,"opex_sga":197500000,"operating_income":170800000,"other_income":1700000,"pretax_income":114100000,"income_tax":29900000,"net_income":84300000},"balance":{"cash_and_equivalents":576200000,"total_current_assets":1814000000,"total_assets":12037400000,"total_current_liabilities":1342700000,"long_term_debt":3061600000,"total_liabilities":6528000000,"stockholders_equity":5016700000,"shares_outstanding":183016770.0},"cashflow":{"cfo":337300000,"capex":74300000,"dividends":49300000,"depreciation_amortization":105300000,"fcf":263000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1064700000,"opex_sga":198100000,"operating_income":198900000,"other_income":-800000,"pretax_income":139900000,"income_tax":32500000,"net_income":107400000,"eps_diluted":0.53,"shares_diluted":184581054},"balance":{"cash_and_equivalents":462800000,"total_current_assets":1884800000,"total_assets":12045200000,"total_current_liabilities":1464200000,"long_term_debt":2921800000,"total_liabilities":6486200000,"stockholders_equity":5066300000,"shares_outstanding":183717695.0},"cashflow":{"cfo":124800000,"capex":45200000,"dividends":49300000,"depreciation_amortization":107700000,"fcf":79600000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-09","balance.long_term_debt":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.stockholders_equity":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1096100000,"opex_sga":208600000,"operating_income":201900000,"other_income":-200000,"pretax_income":147600000,"income_tax":36600000,"net_income":111100000,"eps_diluted":0.54,"shares_diluted":184912584},"balance":{"cash_and_equivalents":599500000,"total_current_assets":1965600000,"total_assets":12078900000,"total_current_liabilities":1518200000,"long_term_debt":2822600000,"total_liabilities":6431000000,"stockholders_equity":5155300000,"shares_outstanding":184254005.0},"cashflow":{"cfo":337300000,"capex":28700000,"dividends":49600000,"depreciation_amortization":110300000,"fcf":308600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":981800000,"opex_sga":177800000,"operating_income":153400000,"other_income":-1200000,"pretax_income":102200000,"income_tax":26200000,"net_income":76100000,"eps_diluted":0.36,"shares_diluted":185500000},"balance":{"cash_and_equivalents":650700000,"total_current_assets":1858800000,"total_assets":11932000000,"total_current_liabilities":1449100000,"long_term_debt":2724900000,"total_liabilities":6230300000,"stockholders_equity":5209100000,"shares_outstanding":184414894.0},"cashflow":{"cfo":285400000,"capex":36900000,"dividends":53500000,"depreciation_amortization":111900000,"fcf":248500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1141600000,"opex_sga":189400000,"operating_income":207000000,"other_income":500000,"pretax_income":160400000,"income_tax":42000000,"net_income":118500000},"balance":{"cash_and_equivalents":533900000,"total_current_assets":1714800000,"total_assets":11807000000,"total_current_liabilities":1331300000,"long_term_debt":2622100000,"total_liabilities":6090600000,"stockholders_equity":5224000000,"shares_outstanding":184748861.0},"cashflow":{"cfo":184500000,"capex":56600000,"dividends":53600000,"depreciation_amortization":114500000,"fcf":127900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1108600000,"opex_sga":205000000,"operating_income":189500000,"other_income":700000,"pretax_income":142900000,"income_tax":29600000,"net_income":113400000,"eps_diluted":0.55,"shares_diluted":186400000},"balance":{"cash_and_equivalents":578100000,"total_current_assets":1782600000,"total_assets":11887300000,"total_current_liabilities":1363100000,"long_term_debt":2622600000,"total_liabilities":6111400000,"stockholders_equity":5283500000,"shares_outstanding":185191774.0},"cashflow":{"cfo":156800000,"capex":54300000,"dividends":53500000,"depreciation_amortization":114500000,"fcf":102500000},"derived":[],"adjusted":[],"filed":"2026-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07","cashflow.dividends":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1186000000,"opex_sga":222200000,"operating_income":188600000,"other_income":200000,"pretax_income":145500000,"income_tax":35800000,"net_income":109800000,"eps_diluted":0.53,"shares_diluted":186600000},"balance":{"cash_and_equivalents":710200000,"total_current_assets":1939200000,"total_assets":12157100000,"total_current_liabilities":1516000000,"long_term_debt":2529800000,"total_liabilities":6212100000,"stockholders_equity":5452600000,"shares_outstanding":185599375.0},"cashflow":{"cfo":326500000,"capex":84800000,"dividends":53800000,"depreciation_amortization":116700000,"fcf":241700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06","cashflow.dividends":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1092700000,"opex_sga":217800000,"operating_income":158300000,"other_income":-1600000,"pretax_income":111700000,"income_tax":16500000,"net_income":95500000,"eps_diluted":0.43,"shares_diluted":187100000},"balance":{"cash_and_equivalents":674700000,"total_current_assets":1869800000,"total_assets":12240100000,"total_current_liabilities":1516700000,"long_term_debt":2517400000,"total_liabilities":6260200000,"stockholders_equity":5483500000,"shares_outstanding":185692002.0},"cashflow":{"cfo":239700000,"capex":51200000,"dividends":58200000,"depreciation_amortization":124700000,"fcf":188500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1203400000,"opex_sga":260200000,"operating_income":177000000,"other_income":600000,"pretax_income":135500000,"income_tax":26100000,"net_income":109700000},"balance":{"cash_and_equivalents":531500000,"total_current_assets":1784800000,"total_assets":12143000000,"total_current_liabilities":1618000000,"long_term_debt":2282800000,"total_liabilities":6075300000,"stockholders_equity":5571400000,"shares_outstanding":185900000.0},"cashflow":{"cfo":255200000,"capex":68700000,"depreciation_amortization":127500000,"fcf":186500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1234600000,"opex_sga":214200000,"operating_income":217500000,"other_income":-2300000,"pretax_income":173200000,"income_tax":37600000,"net_income":135500000,"eps_diluted":0.66,"shares_diluted":187500000},"balance":{"cash_and_equivalents":667200000,"total_current_assets":2088500000,"total_assets":12397200000,"total_current_liabilities":1835100000,"long_term_debt":2271000000,"total_liabilities":6295900000,"stockholders_equity":5618900000,"shares_outstanding":186300000.0},"cashflow":{"cfo":224100000,"capex":51500000,"depreciation_amortization":126700000,"fcf":172600000},"derived":[],"adjusted":[],"filed":"2026-05-04","first_filed":"2026-05-04"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1317100000,"opex_sga":210800000,"operating_income":224800000,"other_income":800000,"pretax_income":186000000,"income_tax":42400000,"net_income":143500000,"eps_diluted":0.71,"shares_diluted":186900000},"balance":{"cash_and_equivalents":524900000,"total_current_assets":1888400000,"total_assets":12487600000,"total_current_liabilities":1438800000,"long_term_debt":2834500000,"total_liabilities":6437200000,"stockholders_equity":5567900000,"shares_outstanding":185200000.0},"cashflow":{"cfo":141700000,"capex":78100000,"buybacks":150000000,"depreciation_amortization":130400000,"fcf":63600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}
