{"symbol":"PYPL","cik":1633917,"issuer_id":"sec-cik:0001633917","security_id":"sec-cik:0001633917:pypl","entity_name":"PayPal Holdings, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2016","item":"buybacks","qsum_over_fy":1.0101},{"section":"cashflow","fiscal_year":"FY2017","item":"buybacks","qsum_over_fy":4.9692}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2018","item":"depreciation_amortization","qsum_over_fy":0.5258}]},"generated_at":"2026-10-28T20:14:25.562746+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2013","end":"2013-12-31","income":{"revenue":6727000000,"rnd":727000000,"opex_sga":378000000,"operating_income":1091000000,"other_income":-7000000,"pretax_income":1084000000,"income_tax":129000000,"net_income":955000000,"eps_diluted":0.78,"shares_diluted":1224000000},"balance":{"cash_and_equivalents":1604000000,"stockholders_equity":7390000000},"cashflow":{"cfo":1993000000,"capex":391000000,"depreciation_amortization":453000000,"fcf":1602000000},"derived":[],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-08","balance.stockholders_equity":"2017-02-08"},"first_filed":"2015-07-29"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":8025000000,"rnd":747000000,"opex_sga":733000000,"operating_income":1268000000,"other_income":-7000000,"pretax_income":1261000000,"income_tax":842000000,"net_income":419000000,"eps_diluted":0.34,"shares_diluted":1224000000},"balance":{"cash_and_equivalents":2201000000,"short_term_investments":29000000,"total_current_assets":17565000000,"total_assets":21917000000,"total_current_liabilities":13283000000,"total_liabilities":13669000000,"stockholders_equity":8248000000},"cashflow":{"cfo":2220000000,"capex":492000000,"buybacks":0,"depreciation_amortization":516000000,"fcf":1728000000},"derived":[],"adjusted":[],"filed":"2017-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.short_term_investments":"2016-02-11","balance.stockholders_equity":"2018-02-07","balance.total_assets":"2016-02-11","balance.total_current_assets":"2016-02-11","balance.total_current_liabilities":"2016-02-11","balance.total_liabilities":"2016-02-11"},"first_filed":"2015-07-29"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":9248000000,"rnd":792000000,"opex_sga":873000000,"operating_income":1461000000,"other_income":27000000,"pretax_income":1488000000,"income_tax":260000000,"net_income":1228000000,"eps_diluted":1,"shares_diluted":1229000000},"balance":{"cash_and_equivalents":1393000000,"short_term_investments":2018000000,"total_current_assets":20648000000,"total_assets":28881000000,"total_current_liabilities":13617000000,"total_liabilities":15122000000,"stockholders_equity":13759000000,"shares_outstanding":1222675902.0},"cashflow":{"cfo":2546000000,"capex":722000000,"buybacks":0,"depreciation_amortization":608000000,"fcf":1824000000},"derived":[],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.shares_outstanding":"2016-02-11","balance.short_term_investments":"2017-02-08","balance.stockholders_equity":"2019-02-07","balance.total_assets":"2017-02-08","balance.total_current_assets":"2017-02-08","balance.total_current_liabilities":"2017-02-08","balance.total_liabilities":"2017-02-08"},"first_filed":"2016-02-11"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":10842000000,"rnd":834000000,"opex_sga":1028000000,"operating_income":1586000000,"other_income":45000000,"pretax_income":1631000000,"income_tax":230000000,"net_income":1401000000,"eps_diluted":1.15,"shares_diluted":1218000000},"balance":{"cash_and_equivalents":1590000000,"short_term_investments":3385000000,"total_current_assets":25733000000,"total_assets":33103000000,"total_current_liabilities":16878000000,"total_liabilities":18391000000,"stockholders_equity":14712000000,"shares_outstanding":1207583234.0},"cashflow":{"cfo":3158000000,"capex":669000000,"buybacks":995000000,"depreciation_amortization":724000000,"fcf":2489000000},"derived":[],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.shares_outstanding":"2017-02-08","balance.short_term_investments":"2018-02-07","balance.total_assets":"2018-02-07","balance.total_current_assets":"2018-02-07","balance.total_current_liabilities":"2018-02-07","balance.total_liabilities":"2018-02-07"},"first_filed":"2017-02-08"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":13094000000,"rnd":953000000,"opex_sga":1258000000,"operating_income":2127000000,"other_income":73000000,"pretax_income":2200000000,"income_tax":405000000,"net_income":1795000000,"eps_diluted":1.47,"shares_diluted":1221000000},"balance":{"cash_and_equivalents":2883000000,"short_term_investments":2812000000,"total_current_assets":32645000000,"total_assets":40774000000,"total_current_liabilities":22863000000,"total_liabilities":24780000000,"stockholders_equity":15994000000,"shares_outstanding":1200160405.0},"cashflow":{"cfo":2531000000,"capex":667000000,"buybacks":1006000000,"depreciation_amortization":805000000,"fcf":1864000000},"derived":[],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.shares_outstanding":"2018-02-07","balance.short_term_investments":"2019-02-07","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2019-02-07","balance.total_current_assets":"2019-02-07","balance.total_current_liabilities":"2019-02-07","balance.total_liabilities":"2019-02-07","income.rnd":"2019-02-07"},"first_filed":"2018-02-07"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":15451000000,"rnd":1071000000,"opex_sga":1541000000,"operating_income":2194000000,"other_income":182000000,"pretax_income":2376000000,"income_tax":319000000,"net_income":2057000000,"eps_diluted":1.71,"shares_diluted":1203000000},"balance":{"cash_and_equivalents":7575000000,"short_term_investments":1534000000,"total_current_assets":32963000000,"total_assets":43332000000,"total_current_liabilities":25904000000,"long_term_debt":0,"total_liabilities":27946000000,"stockholders_equity":15386000000,"shares_outstanding":1173209367.0},"cashflow":{"cfo":5480000000,"capex":823000000,"buybacks":3520000000,"depreciation_amortization":776000000,"fcf":4657000000},"derived":[],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.long_term_debt":"2020-02-06","balance.shares_outstanding":"2019-02-07","balance.short_term_investments":"2020-02-06","balance.stockholders_equity":"2020-02-06","balance.total_assets":"2020-02-06","balance.total_current_assets":"2020-02-06","balance.total_current_liabilities":"2020-02-06","balance.total_liabilities":"2020-02-06","income.rnd":"2019-02-07"},"first_filed":"2019-02-07"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":17772000000,"opex_sga":1711000000,"operating_income":2719000000,"other_income":279000000,"pretax_income":2998000000,"income_tax":539000000,"net_income":2459000000,"eps_diluted":2.07,"shares_diluted":1188000000},"balance":{"cash_and_equivalents":7349000000,"short_term_investments":3412000000,"total_current_assets":38495000000,"total_assets":51333000000,"total_current_liabilities":26919000000,"long_term_debt":4965000000,"total_liabilities":34404000000,"stockholders_equity":16885000000,"shares_outstanding":1172955485.0},"cashflow":{"cfo":4071000000,"capex":704000000,"buybacks":1411000000,"depreciation_amortization":912000000,"fcf":3367000000},"derived":[],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.long_term_debt":"2021-02-05","balance.shares_outstanding":"2020-02-06","balance.short_term_investments":"2021-02-05","balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05","balance.total_liabilities":"2021-02-05"},"first_filed":"2020-02-06"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":21454000000,"opex_sga":2070000000,"operating_income":3289000000,"other_income":1776000000,"pretax_income":5065000000,"income_tax":863000000,"net_income":4202000000,"eps_diluted":3.54,"shares_diluted":1187000000},"balance":{"cash_and_equivalents":4794000000,"short_term_investments":8289000000,"total_current_assets":50995000000,"total_assets":70379000000,"total_current_liabilities":38447000000,"long_term_debt":8939000000,"total_liabilities":50316000000,"stockholders_equity":20019000000,"shares_outstanding":1171175760.0},"cashflow":{"cfo":6219000000,"capex":866000000,"buybacks":1635000000,"depreciation_amortization":1189000000,"fcf":5353000000},"derived":[],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.long_term_debt":"2022-02-03","balance.shares_outstanding":"2021-02-05","balance.short_term_investments":"2022-02-03","balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03","balance.total_liabilities":"2022-02-03"},"first_filed":"2021-02-05"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":25371000000,"opex_sga":2114000000,"operating_income":4262000000,"other_income":-163000000,"pretax_income":4099000000,"income_tax":-70000000,"net_income":4169000000,"eps_diluted":3.52,"shares_diluted":1186000000},"balance":{"cash_and_equivalents":5197000000,"short_term_investments":4303000000,"total_current_assets":52574000000,"total_assets":75803000000,"total_current_liabilities":43029000000,"long_term_debt":8049000000,"total_liabilities":54076000000,"stockholders_equity":21727000000,"shares_outstanding":1165004913.0},"cashflow":{"cfo":5797000000,"capex":908000000,"buybacks":3373000000,"depreciation_amortization":1265000000,"fcf":4889000000},"derived":[],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.long_term_debt":"2023-02-10","balance.shares_outstanding":"2022-02-03","balance.short_term_investments":"2023-02-10","balance.stockholders_equity":"2025-02-04","balance.total_assets":"2023-02-10","balance.total_current_assets":"2023-02-10","balance.total_current_liabilities":"2023-02-10","balance.total_liabilities":"2023-02-10","income.pretax_income":"2023-02-10"},"first_filed":"2022-02-03"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":27518000000,"opex_sga":2099000000,"operating_income":3837000000,"other_income":-471000000,"pretax_income":3366000000,"income_tax":947000000,"net_income":2419000000,"eps_diluted":2.09,"shares_diluted":1158000000},"balance":{"cash_and_equivalents":7776000000,"short_term_investments":3092000000,"total_current_assets":57424000000,"total_assets":78624000000,"total_current_liabilities":45008000000,"long_term_debt":10417000000,"total_liabilities":58350000000,"stockholders_equity":20274000000,"shares_outstanding":1131373298.0},"cashflow":{"cfo":5813000000,"capex":706000000,"buybacks":4199000000,"depreciation_amortization":1317000000,"fcf":5107000000},"derived":[],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2023-02-10","balance.short_term_investments":"2024-02-08","balance.stockholders_equity":"2026-02-03","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08","income.pretax_income":"2023-02-10"},"first_filed":"2023-02-10"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":29771000000,"opex_sga":2059000000,"operating_income":5028000000,"other_income":383000000,"income_tax":1165000000,"net_income":4246000000,"eps_diluted":3.84,"shares_diluted":1107000000},"balance":{"cash_and_equivalents":9081000000,"short_term_investments":4979000000,"total_current_assets":62569000000,"total_assets":82166000000,"total_current_liabilities":48466000000,"long_term_debt":9676000000,"total_liabilities":61115000000,"stockholders_equity":21051000000,"shares_outstanding":1071741864.0},"cashflow":{"cfo":4843000000,"capex":623000000,"buybacks":5002000000,"dividends":0,"depreciation_amortization":1072000000,"fcf":4220000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.long_term_debt":"2025-02-04","balance.shares_outstanding":"2024-02-08","balance.short_term_investments":"2025-02-04","balance.total_assets":"2025-02-04","balance.total_current_assets":"2025-02-04","balance.total_current_liabilities":"2025-02-04","balance.total_liabilities":"2025-02-04"},"first_filed":"2024-02-08"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":31797000000,"opex_sga":2147000000,"operating_income":5325000000,"other_income":4000000,"income_tax":1182000000,"net_income":4147000000,"eps_diluted":3.99,"shares_diluted":1039000000},"balance":{"cash_and_equivalents":6662000000,"short_term_investments":4262000000,"total_current_assets":58206000000,"total_assets":78725000000,"total_current_liabilities":45490000000,"long_term_debt":9879000000,"total_liabilities":58308000000,"stockholders_equity":20417000000,"shares_outstanding":989242452.0},"cashflow":{"cfo":7450000000,"capex":683000000,"buybacks":6047000000,"dividends":0,"depreciation_amortization":1032000000,"fcf":6767000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.shares_outstanding":"2025-02-04","balance.stockholders_equity":"2026-10-27"},"first_filed":"2025-02-04"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":33172000000,"opex_sga":1979000000,"operating_income":6065000000,"other_income":227000000,"income_tax":1059000000,"net_income":5233000000,"eps_diluted":5.41,"shares_diluted":968000000},"balance":{"cash_and_equivalents":8049000000,"short_term_investments":2373000000,"total_current_assets":59759000000,"total_assets":80173000000,"total_current_liabilities":46443000000,"long_term_debt":9987000000,"total_liabilities":59917000000,"stockholders_equity":20256000000,"shares_outstanding":920664542.0},"cashflow":{"cfo":6416000000,"capex":852000000,"buybacks":6052000000,"dividends":130000000,"depreciation_amortization":963000000,"fcf":5564000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.long_term_debt":"2026-10-27","balance.short_term_investments":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-03"}],"quarterly":[{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1874000000,"net_income":-382000000,"eps_diluted":-0.31,"shares_diluted":1218000000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2016-02-11","first_filed":"2016-02-11"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1983000000,"rnd":221000000,"opex_sga":122000000,"operating_income":330000000,"other_income":-4000000,"pretax_income":326000000,"income_tax":45000000,"net_income":281000000,"eps_diluted":0.23,"shares_diluted":1224000000},"balance":{"cash_and_equivalents":2096000000},"cashflow":{"depreciation_amortization":125000000},"derived":[],"adjusted":[],"filed":"2015-07-29","filed_exceptions":{"income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.revenue":"2016-02-11","income.shares_diluted":"2016-02-11"},"first_filed":"2015-07-29"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1975000000,"rnd":232000000,"opex_sga":101000000,"operating_income":272000000,"other_income":4000000,"pretax_income":276000000,"income_tax":42000000,"net_income":234000000,"eps_diluted":0.19,"shares_diluted":1224000000},"balance":{"cash_and_equivalents":2259000000},"cashflow":{"cfo":604000000,"capex":173000000,"depreciation_amortization":129000000,"fcf":431000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.revenue":"2016-02-11","income.shares_diluted":"2016-02-11"},"first_filed":"2015-10-29"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2193000000,"rnd":96000000,"opex_sga":395000000,"operating_income":348000000,"other_income":-1000000,"pretax_income":347000000,"income_tax":61000000,"net_income":286000000,"eps_diluted":0.23,"shares_diluted":1224000000},"balance":{"cash_and_equivalents":2201000000,"short_term_investments":29000000,"total_current_assets":17565000000,"total_assets":21917000000,"total_current_liabilities":13283000000,"total_liabilities":13669000000,"stockholders_equity":8248000000},"cashflow":{"cfo":631000000,"capex":123000000,"depreciation_amortization":132000000,"fcf":508000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.stockholders_equity":"2018-02-07"},"first_filed":"2015-07-29"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2137000000,"rnd":185000000,"opex_sga":217000000,"operating_income":322000000,"other_income":-1000000,"pretax_income":321000000,"income_tax":66000000,"net_income":255000000,"eps_diluted":0.21,"shares_diluted":1224000000},"balance":{"cash_and_equivalents":2365000000,"shares_outstanding":1218735605.0},"cashflow":{"cfo":544000000,"capex":194000000,"buybacks":0,"depreciation_amortization":141000000,"fcf":350000000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.shares_outstanding":"2015-07-29","income.eps_diluted":"2017-02-08","income.net_income":"2017-02-08","income.revenue":"2017-02-08","income.shares_diluted":"2017-02-08"},"first_filed":"2016-02-11"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2297000000,"rnd":202000000,"opex_sga":215000000,"operating_income":398000000,"other_income":1000000,"pretax_income":399000000,"income_tax":94000000,"net_income":305000000,"eps_diluted":0.25,"shares_diluted":1224000000},"balance":{"cash_and_equivalents":2562000000,"short_term_investments":1846000000,"total_current_assets":19713000000,"total_assets":26911000000,"total_current_liabilities":12584000000,"total_liabilities":14171000000,"stockholders_equity":12740000000,"shares_outstanding":1218735605.0},"cashflow":{"cfo":622000000,"capex":231000000,"buybacks":0,"depreciation_amortization":150000000,"fcf":391000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-07-26","filed_exceptions":{"balance.shares_outstanding":"2015-07-29","balance.short_term_investments":"2015-07-29","balance.stockholders_equity":"2015-07-29","balance.total_assets":"2015-07-29","balance.total_current_assets":"2015-07-29","balance.total_current_liabilities":"2015-07-29","balance.total_liabilities":"2015-07-29","income.eps_diluted":"2017-02-08","income.net_income":"2017-02-08","income.revenue":"2017-02-08","income.shares_diluted":"2017-02-08"},"first_filed":"2015-07-29"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2258000000,"rnd":197000000,"opex_sga":216000000,"operating_income":330000000,"other_income":20000000,"pretax_income":350000000,"income_tax":49000000,"net_income":301000000,"eps_diluted":0.25,"shares_diluted":1227000000},"balance":{"cash_and_equivalents":1880000000,"short_term_investments":2419000000,"total_current_assets":20554000000,"total_assets":27896000000,"total_current_liabilities":13072000000,"total_liabilities":14682000000,"stockholders_equity":13214000000,"shares_outstanding":1221690060.0},"cashflow":{"cfo":652000000,"capex":133000000,"buybacks":0,"depreciation_amortization":153000000,"fcf":519000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-10-25","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.short_term_investments":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","income.eps_diluted":"2017-02-08","income.net_income":"2017-02-08","income.revenue":"2017-02-08","income.shares_diluted":"2017-02-08"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2556000000,"rnd":208000000,"opex_sga":225000000,"operating_income":411000000,"other_income":7000000,"pretax_income":418000000,"income_tax":51000000,"net_income":367000000,"eps_diluted":0.3,"shares_diluted":1230000000},"balance":{"cash_and_equivalents":1393000000,"short_term_investments":2018000000,"total_current_assets":20648000000,"total_assets":28881000000,"total_current_liabilities":13617000000,"total_liabilities":15122000000,"stockholders_equity":13759000000,"shares_outstanding":1222675902.0},"cashflow":{"cfo":728000000,"capex":164000000,"buybacks":0,"depreciation_amortization":164000000,"fcf":564000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.shares_outstanding":"2016-02-11","balance.stockholders_equity":"2019-02-07"},"first_filed":"2016-02-11"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2544000000,"rnd":195000000,"opex_sga":231000000,"operating_income":407000000,"other_income":15000000,"pretax_income":422000000,"income_tax":57000000,"net_income":365000000,"eps_diluted":0.3,"shares_diluted":1225000000},"balance":{"cash_and_equivalents":2583000000,"short_term_investments":2184000000,"total_current_assets":21968000000,"total_assets":29470000000,"total_current_liabilities":14362000000,"total_liabilities":15872000000,"stockholders_equity":13598000000,"shares_outstanding":1212026663.0},"cashflow":{"cfo":738000000,"capex":133000000,"depreciation_amortization":174000000,"fcf":605000000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.shares_outstanding":"2016-04-28","balance.short_term_investments":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","balance.total_liabilities":"2016-04-28","income.eps_diluted":"2018-02-07","income.net_income":"2018-02-07","income.revenue":"2018-02-07","income.shares_diluted":"2018-02-07"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2650000000,"rnd":209000000,"opex_sga":261000000,"operating_income":371000000,"other_income":9000000,"pretax_income":380000000,"income_tax":57000000,"net_income":323000000,"eps_diluted":0.27,"shares_diluted":1215000000},"balance":{"cash_and_equivalents":2018000000,"short_term_investments":2939000000,"total_current_assets":23457000000,"total_assets":30631000000,"total_current_liabilities":15223000000,"total_liabilities":16814000000,"stockholders_equity":13817000000,"shares_outstanding":1206918019.0},"cashflow":{"cfo":696000000,"capex":201000000,"depreciation_amortization":176000000,"fcf":495000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.shares_outstanding":"2016-07-26","balance.short_term_investments":"2016-07-26","balance.stockholders_equity":"2016-07-26","balance.total_assets":"2016-07-26","balance.total_current_assets":"2016-07-26","balance.total_current_liabilities":"2016-07-26","balance.total_liabilities":"2016-07-26","income.eps_diluted":"2018-02-07","income.net_income":"2018-02-07","income.revenue":"2018-02-07","income.shares_diluted":"2018-02-07"},"first_filed":"2016-07-26"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2667000000,"rnd":215000000,"opex_sga":261000000,"operating_income":348000000,"other_income":12000000,"pretax_income":360000000,"income_tax":37000000,"net_income":323000000,"eps_diluted":0.27,"shares_diluted":1214000000},"balance":{"cash_and_equivalents":1369000000,"short_term_investments":3719000000,"total_current_assets":24161000000,"total_assets":31356000000,"total_current_liabilities":15616000000,"total_liabilities":17164000000,"stockholders_equity":14192000000,"shares_outstanding":1206645916.0},"cashflow":{"cfo":801000000,"capex":183000000,"buybacks":49000000,"depreciation_amortization":184000000,"fcf":618000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-10-24","filed_exceptions":{"balance.shares_outstanding":"2016-10-25","balance.short_term_investments":"2016-10-25","balance.stockholders_equity":"2016-10-25","balance.total_assets":"2016-10-25","balance.total_current_assets":"2016-10-25","balance.total_current_liabilities":"2016-10-25","balance.total_liabilities":"2016-10-25","income.eps_diluted":"2018-02-07","income.net_income":"2018-02-07","income.revenue":"2018-02-07","income.shares_diluted":"2018-02-07"},"first_filed":"2016-10-25"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2981000000,"rnd":215000000,"opex_sga":275000000,"operating_income":460000000,"other_income":9000000,"pretax_income":469000000,"income_tax":79000000,"net_income":390000000,"eps_diluted":0.32,"shares_diluted":1216000000},"balance":{"cash_and_equivalents":1590000000,"short_term_investments":3385000000,"total_current_assets":25733000000,"total_assets":33103000000,"total_current_liabilities":16878000000,"total_liabilities":18391000000,"stockholders_equity":14712000000,"shares_outstanding":1207583234.0},"cashflow":{"cfo":923000000,"capex":152000000,"buybacks":50000000,"depreciation_amortization":189000000,"fcf":771000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-07","balance.shares_outstanding":"2017-02-08","balance.stockholders_equity":"2019-02-07","cashflow.buybacks":"2017-02-08"},"first_filed":"2017-02-08"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2975000000,"rnd":214000000,"opex_sga":265000000,"operating_income":431000000,"other_income":7000000,"pretax_income":438000000,"income_tax":54000000,"net_income":384000000,"eps_diluted":0.32,"shares_diluted":1216000000},"balance":{"cash_and_equivalents":1240000000,"short_term_investments":2815000000,"total_current_assets":25425000000,"total_assets":33493000000,"total_current_liabilities":17286000000,"total_liabilities":18867000000,"stockholders_equity":14626000000,"shares_outstanding":1201258479.0},"cashflow":{"cfo":751000000,"capex":148000000,"buybacks":517000000,"depreciation_amortization":183000000,"fcf":603000000},"derived":[],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.shares_outstanding":"2017-04-27","balance.short_term_investments":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_assets":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","balance.total_liabilities":"2017-04-27","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.revenue":"2019-02-07","income.shares_diluted":"2019-02-07"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3136000000,"rnd":232000000,"opex_sga":282000000,"operating_income":430000000,"other_income":17000000,"pretax_income":447000000,"income_tax":36000000,"net_income":411000000,"eps_diluted":0.34,"shares_diluted":1215000000},"balance":{"cash_and_equivalents":1271000000,"short_term_investments":2820000000,"total_current_assets":27035000000,"total_assets":35290000000,"total_current_liabilities":18641000000,"total_liabilities":20292000000,"stockholders_equity":14998000000,"shares_outstanding":1202397024.0},"cashflow":{"cfo":921000000,"capex":174000000,"buybacks":89000000,"depreciation_amortization":201000000,"fcf":747000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-07-26","filed_exceptions":{"balance.shares_outstanding":"2017-07-27","balance.short_term_investments":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","balance.total_liabilities":"2017-07-27","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.revenue":"2019-02-07","income.shares_diluted":"2019-02-07"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3239000000,"rnd":240000000,"opex_sga":293000000,"operating_income":423000000,"other_income":28000000,"pretax_income":451000000,"income_tax":71000000,"net_income":380000000,"eps_diluted":0.31,"shares_diluted":1223000000},"balance":{"cash_and_equivalents":2330000000,"short_term_investments":2591000000,"total_current_assets":29437000000,"total_assets":37761000000,"total_current_liabilities":20703000000,"total_liabilities":22329000000,"stockholders_equity":15432000000,"shares_outstanding":1201910314.0},"cashflow":{"cfo":1006000000,"capex":165000000,"buybacks":100000000,"depreciation_amortization":194000000,"fcf":841000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-23","filed_exceptions":{"balance.shares_outstanding":"2017-10-24","balance.short_term_investments":"2017-10-24","balance.stockholders_equity":"2017-10-24","balance.total_assets":"2017-10-24","balance.total_current_assets":"2017-10-24","balance.total_current_liabilities":"2017-10-24","balance.total_liabilities":"2017-10-24","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.revenue":"2019-02-07","income.shares_diluted":"2019-02-07"},"first_filed":"2017-10-24"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3744000000,"rnd":267000000,"opex_sga":418000000,"operating_income":843000000,"other_income":21000000,"pretax_income":864000000,"income_tax":244000000,"net_income":620000000,"eps_diluted":0.5,"shares_diluted":1228000000},"balance":{"cash_and_equivalents":2883000000,"short_term_investments":2812000000,"total_current_assets":32645000000,"total_assets":40774000000,"total_current_liabilities":22863000000,"total_liabilities":24780000000,"stockholders_equity":15994000000,"shares_outstanding":1200160405.0},"cashflow":{"cfo":-147000000,"capex":180000000,"buybacks":300000000,"depreciation_amortization":227000000,"fcf":-327000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-06","balance.shares_outstanding":"2018-02-07","balance.stockholders_equity":"2019-10-24","cashflow.buybacks":"2018-02-07"},"first_filed":"2018-02-07"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3685000000,"rnd":258000000,"opex_sga":347000000,"operating_income":534000000,"other_income":14000000,"pretax_income":548000000,"income_tax":37000000,"net_income":511000000,"eps_diluted":0.42,"shares_diluted":1217000000},"balance":{"cash_and_equivalents":2879000000,"short_term_investments":3427000000,"total_current_assets":34742000000,"total_assets":42322000000,"total_current_liabilities":25714000000,"total_liabilities":27681000000,"stockholders_equity":14641000000,"shares_outstanding":1187386825.0},"cashflow":{"cfo":-349000000,"capex":178000000,"buybacks":1825000000,"fcf":-527000000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.shares_outstanding":"2018-04-26","balance.short_term_investments":"2018-04-26","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","balance.total_liabilities":"2018-04-26","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.revenue":"2020-02-06","income.rnd":"2018-04-26","income.shares_diluted":"2020-02-06"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3857000000,"rnd":255000000,"opex_sga":387000000,"operating_income":572000000,"other_income":37000000,"pretax_income":609000000,"income_tax":83000000,"net_income":526000000,"eps_diluted":0.44,"shares_diluted":1202000000},"balance":{"cash_and_equivalents":2840000000,"short_term_investments":2125000000,"total_current_assets":34184000000,"total_assets":41677000000,"total_current_liabilities":24809000000,"total_liabilities":26658000000,"stockholders_equity":15019000000,"shares_outstanding":1183672508.0},"cashflow":{"cfo":28000000,"capex":198000000,"buybacks":500000000,"fcf":-170000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.shares_outstanding":"2018-07-26","balance.short_term_investments":"2018-07-26","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2018-07-26","balance.total_current_assets":"2018-07-26","balance.total_current_liabilities":"2018-07-26","balance.total_liabilities":"2018-07-26","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.revenue":"2020-02-06","income.rnd":"2018-07-26","income.shares_diluted":"2020-02-06"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3683000000,"rnd":269000000,"opex_sga":377000000,"operating_income":490000000,"other_income":43000000,"pretax_income":533000000,"income_tax":97000000,"net_income":436000000,"eps_diluted":0.36,"shares_diluted":1199000000},"balance":{"cash_and_equivalents":8147000000,"short_term_investments":1440000000,"total_current_assets":33990000000,"total_assets":43724000000,"total_current_liabilities":26640000000,"total_liabilities":28609000000,"stockholders_equity":15115000000,"shares_outstanding":1178359088.0},"cashflow":{"cfo":4670000000,"capex":223000000,"buybacks":600000000,"fcf":4447000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-24","filed_exceptions":{"balance.shares_outstanding":"2018-10-23","balance.short_term_investments":"2018-10-23","balance.total_assets":"2018-10-23","balance.total_current_assets":"2018-10-23","balance.total_current_liabilities":"2018-10-23","balance.total_liabilities":"2018-10-23","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.pretax_income":"2018-10-23","income.revenue":"2020-02-06","income.rnd":"2018-10-23","income.shares_diluted":"2020-02-06"},"first_filed":"2018-10-23"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":4226000000,"rnd":289000000,"opex_sga":430000000,"operating_income":598000000,"other_income":88000000,"pretax_income":686000000,"income_tax":102000000,"net_income":584000000,"eps_diluted":0.49,"shares_diluted":1196000000},"balance":{"cash_and_equivalents":7575000000,"short_term_investments":1534000000,"total_current_assets":32963000000,"total_assets":43332000000,"total_current_liabilities":25904000000,"long_term_debt":0,"total_liabilities":27946000000,"stockholders_equity":15386000000,"shares_outstanding":1173209367.0},"cashflow":{"cfo":1131000000,"capex":224000000,"buybacks":595000000,"fcf":907000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-05","balance.shares_outstanding":"2019-02-07"},"first_filed":"2019-02-07"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":4128000000,"opex_sga":419000000,"operating_income":518000000,"other_income":199000000,"pretax_income":717000000,"income_tax":50000000,"net_income":667000000,"eps_diluted":0.56,"shares_diluted":1188000000},"balance":{"cash_and_equivalents":4515000000,"short_term_investments":3334000000,"total_current_assets":34891000000,"total_assets":46280000000,"total_current_liabilities":28635000000,"total_liabilities":31123000000,"stockholders_equity":15157000000,"shares_outstanding":1174933013.0},"cashflow":{"cfo":1027000000,"capex":218000000,"buybacks":756000000,"depreciation_amortization":230000000,"fcf":809000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.shares_outstanding":"2019-04-25","balance.short_term_investments":"2019-04-25","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","balance.total_liabilities":"2019-04-25","income.eps_diluted":"2021-02-05","income.net_income":"2021-02-05","income.pretax_income":"2019-04-25","income.revenue":"2021-02-05","income.shares_diluted":"2021-02-05"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4305000000,"opex_sga":419000000,"operating_income":705000000,"other_income":238000000,"pretax_income":943000000,"income_tax":120000000,"net_income":823000000,"eps_diluted":0.69,"shares_diluted":1187000000},"balance":{"cash_and_equivalents":4909000000,"short_term_investments":3506000000,"total_current_assets":36435000000,"total_assets":48391000000,"total_current_liabilities":29847000000,"total_liabilities":32252000000,"stockholders_equity":16139000000,"shares_outstanding":1176675415.0},"cashflow":{"cfo":1174000000,"capex":139000000,"buybacks":0,"depreciation_amortization":228000000,"fcf":1035000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.shares_outstanding":"2019-07-25","balance.short_term_investments":"2019-07-25","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","balance.total_liabilities":"2019-07-25","income.eps_diluted":"2021-02-05","income.net_income":"2021-02-05","income.pretax_income":"2019-07-25","income.revenue":"2021-02-05","income.shares_diluted":"2021-02-05"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":4378000000,"opex_sga":401000000,"operating_income":697000000,"other_income":-213000000,"income_tax":22000000,"net_income":462000000,"eps_diluted":0.39,"shares_diluted":1188000000},"balance":{"cash_and_equivalents":6877000000,"short_term_investments":3585000000,"total_current_assets":37748000000,"total_assets":50223000000,"total_current_liabilities":26340000000,"long_term_debt":4964000000,"total_liabilities":33740000000,"stockholders_equity":16483000000,"shares_outstanding":1174192449.0},"cashflow":{"cfo":1096000000,"capex":173000000,"buybacks":350000000,"depreciation_amortization":227000000,"fcf":923000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-03","filed_exceptions":{"balance.long_term_debt":"2019-10-24","balance.shares_outstanding":"2019-10-24","balance.short_term_investments":"2019-10-24","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2019-10-24","balance.total_current_assets":"2019-10-24","balance.total_current_liabilities":"2019-10-24","balance.total_liabilities":"2019-10-24","income.eps_diluted":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05","income.shares_diluted":"2021-02-05"},"first_filed":"2019-10-24"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4961000000,"opex_sga":472000000,"operating_income":799000000,"other_income":55000000,"income_tax":347000000,"net_income":507000000,"eps_diluted":0.43,"shares_diluted":1187000000},"balance":{"cash_and_equivalents":7349000000,"short_term_investments":3412000000,"total_current_assets":38495000000,"total_assets":51333000000,"total_current_liabilities":26919000000,"long_term_debt":4965000000,"total_liabilities":34404000000,"stockholders_equity":16885000000,"shares_outstanding":1172955485.0},"cashflow":{"cfo":774000000,"capex":174000000,"buybacks":305000000,"depreciation_amortization":227000000,"fcf":600000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-03","balance.shares_outstanding":"2020-02-06"},"first_filed":"2020-02-06"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4618000000,"opex_sga":486000000,"operating_income":398000000,"other_income":-135000000,"income_tax":179000000,"net_income":84000000,"eps_diluted":0.07,"shares_diluted":1185000000},"balance":{"cash_and_equivalents":7854000000,"short_term_investments":2332000000,"total_current_assets":38184000000,"total_assets":54266000000,"total_current_liabilities":27449000000,"long_term_debt":7967000000,"total_liabilities":38255000000,"stockholders_equity":15967000000,"shares_outstanding":1173981657.0},"cashflow":{"cfo":1421000000,"capex":206000000,"buybacks":800000000,"depreciation_amortization":293000000,"fcf":1215000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.short_term_investments":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","income.net_income":"2021-11-09"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":5261000000,"opex_sga":512000000,"operating_income":951000000,"other_income":848000000,"income_tax":269000000,"net_income":1530000000,"eps_diluted":1.29,"shares_diluted":1184000000},"balance":{"cash_and_equivalents":6353000000,"short_term_investments":6695000000,"total_current_assets":46500000000,"total_assets":63166000000,"total_current_liabilities":33729000000,"long_term_debt":8934000000,"total_liabilities":45482000000,"stockholders_equity":17640000000,"shares_outstanding":1173299768.0},"cashflow":{"cfo":1772000000,"capex":193000000,"buybacks":200000000,"depreciation_amortization":297000000,"fcf":1579000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.short_term_investments":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30","income.net_income":"2021-11-09"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":5459000000,"opex_sga":503000000,"operating_income":977000000,"other_income":167000000,"income_tax":123000000,"net_income":1021000000,"eps_diluted":0.86,"shares_diluted":1190000000},"balance":{"cash_and_equivalents":6112000000,"short_term_investments":8046000000,"total_current_assets":48704000000,"total_assets":65582000000,"total_current_liabilities":35246000000,"long_term_debt":8937000000,"total_liabilities":47055000000,"stockholders_equity":18483000000,"shares_outstanding":1171691809.0},"cashflow":{"cfo":1314000000,"capex":241000000,"buybacks":370000000,"depreciation_amortization":298000000,"fcf":1073000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-09","filed_exceptions":{"balance.long_term_debt":"2020-11-03","balance.shares_outstanding":"2020-11-03","balance.short_term_investments":"2020-11-03","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2020-11-03","balance.total_current_assets":"2020-11-03","balance.total_current_liabilities":"2020-11-03","balance.total_liabilities":"2020-11-03"},"first_filed":"2020-11-03"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":6116000000,"opex_sga":569000000,"operating_income":963000000,"other_income":896000000,"income_tax":292000000,"net_income":1567000000,"eps_diluted":1.32,"shares_diluted":1191000000},"balance":{"cash_and_equivalents":4794000000,"short_term_investments":8289000000,"total_current_assets":50995000000,"total_assets":70379000000,"total_current_liabilities":38447000000,"long_term_debt":8939000000,"total_liabilities":50316000000,"stockholders_equity":20019000000,"shares_outstanding":1171175760.0},"cashflow":{"cfo":1712000000,"capex":226000000,"buybacks":265000000,"depreciation_amortization":301000000,"fcf":1486000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.shares_outstanding":"2021-02-05","income.eps_diluted":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05","income.shares_diluted":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":6033000000,"opex_sga":524000000,"operating_income":1042000000,"other_income":-170000000,"income_tax":-225000000,"net_income":1097000000,"eps_diluted":0.92,"shares_diluted":1190000000},"balance":{"cash_and_equivalents":5717000000,"short_term_investments":7369000000,"total_current_assets":53432000000,"total_assets":72517000000,"total_current_liabilities":41340000000,"long_term_debt":8942000000,"total_liabilities":53076000000,"stockholders_equity":19441000000,"shares_outstanding":1174728054.0},"cashflow":{"cfo":1758000000,"capex":221000000,"buybacks":1323000000,"depreciation_amortization":300000000,"fcf":1537000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.short_term_investments":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06","income.net_income":"2022-11-04"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":6238000000,"opex_sga":522000000,"operating_income":1127000000,"other_income":229000000,"income_tax":172000000,"net_income":1184000000,"eps_diluted":1,"shares_diluted":1186000000},"balance":{"cash_and_equivalents":5745000000,"short_term_investments":6650000000,"total_current_assets":53231000000,"total_assets":73816000000,"total_current_liabilities":41268000000,"long_term_debt":8945000000,"total_liabilities":52911000000,"stockholders_equity":20905000000,"shares_outstanding":1175032150.0},"cashflow":{"cfo":1306000000,"capex":247000000,"buybacks":200000000,"depreciation_amortization":316000000,"fcf":1059000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.short_term_investments":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29","income.net_income":"2022-11-04"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":6182000000,"opex_sga":498000000,"operating_income":1043000000,"other_income":122000000,"income_tax":78000000,"net_income":1087000000,"eps_diluted":0.92,"shares_diluted":1187000000},"balance":{"cash_and_equivalents":7782000000,"short_term_investments":5510000000,"total_current_assets":54130000000,"total_assets":74534000000,"total_current_liabilities":41695000000,"long_term_debt":7949000000,"total_liabilities":52444000000,"stockholders_equity":22090000000,"shares_outstanding":1174930172.0},"cashflow":{"cfo":1513000000,"capex":227000000,"buybacks":350000000,"depreciation_amortization":323000000,"fcf":1286000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.long_term_debt":"2021-11-09","balance.shares_outstanding":"2021-11-09","balance.short_term_investments":"2021-11-09","balance.stockholders_equity":"2021-11-09","balance.total_assets":"2021-11-09","balance.total_current_assets":"2021-11-09","balance.total_current_liabilities":"2021-11-09","balance.total_liabilities":"2021-11-09"},"first_filed":"2021-11-09"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":6918000000,"opex_sga":570000000,"operating_income":1050000000,"other_income":-344000000,"income_tax":-95000000,"net_income":801000000},"balance":{"cash_and_equivalents":5197000000,"short_term_investments":4303000000,"total_current_assets":52574000000,"total_assets":75803000000,"total_current_liabilities":43029000000,"long_term_debt":8049000000,"total_liabilities":54076000000,"stockholders_equity":21727000000,"shares_outstanding":1165004913.0},"cashflow":{"cfo":1220000000,"capex":213000000,"buybacks":1500000000,"depreciation_amortization":326000000,"fcf":1007000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-08","balance.shares_outstanding":"2022-02-03","balance.stockholders_equity":"2025-02-04"},"first_filed":"2022-02-03"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":6483000000,"opex_sga":607000000,"operating_income":711000000,"other_income":-82000000,"income_tax":120000000,"net_income":509000000,"eps_diluted":0.43,"shares_diluted":1172000000},"balance":{"cash_and_equivalents":4861000000,"short_term_investments":3104000000,"total_current_assets":52382000000,"total_assets":75805000000,"total_current_liabilities":43967000000,"long_term_debt":8222000000,"total_liabilities":55202000000,"stockholders_equity":20603000000,"shares_outstanding":1158039929.0},"cashflow":{"cfo":1217000000,"capex":191000000,"buybacks":1500000000,"depreciation_amortization":328000000,"fcf":1026000000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.short_term_investments":"2022-04-28","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28","income.net_income":"2023-11-02"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6806000000,"opex_sga":514000000,"operating_income":764000000,"other_income":-715000000,"income_tax":390000000,"net_income":-341000000,"eps_diluted":-0.29,"shares_diluted":1158000000},"balance":{"cash_and_equivalents":4583000000,"short_term_investments":4723000000,"total_current_assets":55252000000,"total_assets":77810000000,"total_current_liabilities":45095000000,"long_term_debt":10198000000,"total_liabilities":58043000000,"stockholders_equity":19767000000,"shares_outstanding":1156475874.0},"cashflow":{"cfo":1250000000,"capex":175000000,"buybacks":750000000,"depreciation_amortization":333000000,"fcf":1075000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.short_term_investments":"2022-08-03","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","balance.total_liabilities":"2022-08-03","income.net_income":"2023-11-02"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":6846000000,"opex_sga":463000000,"operating_income":1118000000,"other_income":460000000,"income_tax":248000000,"net_income":1330000000,"eps_diluted":1.15,"shares_diluted":1157000000},"balance":{"cash_and_equivalents":6659000000,"short_term_investments":4190000000,"total_current_assets":55105000000,"total_assets":76435000000,"total_current_liabilities":43228000000,"long_term_debt":10241000000,"total_liabilities":56171000000,"stockholders_equity":20264000000,"shares_outstanding":1140027732.0},"cashflow":{"cfo":1755000000,"capex":182000000,"buybacks":939000000,"depreciation_amortization":330000000,"fcf":1573000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.short_term_investments":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":7383000000,"opex_sga":515000000,"operating_income":1244000000,"other_income":-134000000,"income_tax":189000000,"net_income":921000000},"balance":{"cash_and_equivalents":7776000000,"short_term_investments":3092000000,"total_current_assets":57424000000,"total_assets":78624000000,"total_current_liabilities":45008000000,"long_term_debt":10417000000,"total_liabilities":58350000000,"stockholders_equity":20274000000,"shares_outstanding":1131373298.0},"cashflow":{"cfo":1591000000,"capex":158000000,"buybacks":1010000000,"depreciation_amortization":326000000,"fcf":1433000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-04","balance.shares_outstanding":"2023-02-10","balance.stockholders_equity":"2026-02-03"},"first_filed":"2023-02-10"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":7040000000,"opex_sga":507000000,"operating_income":999000000,"other_income":75000000,"income_tax":279000000,"net_income":795000000,"eps_diluted":0.7,"shares_diluted":1134000000},"balance":{"cash_and_equivalents":7101000000,"short_term_investments":3559000000,"total_current_assets":56560000000,"total_assets":77186000000,"total_current_liabilities":43909000000,"long_term_debt":10481000000,"total_liabilities":57328000000,"stockholders_equity":19858000000,"shares_outstanding":1115713968.0},"cashflow":{"cfo":1170000000,"capex":170000000,"buybacks":1432000000,"depreciation_amortization":270000000,"fcf":1000000000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.long_term_debt":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.short_term_investments":"2023-05-09","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","balance.total_liabilities":"2023-05-09","income.net_income":"2024-10-29"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":7287000000,"opex_sga":491000000,"operating_income":1133000000,"other_income":170000000,"income_tax":274000000,"net_income":1029000000,"eps_diluted":0.92,"shares_diluted":1114000000},"balance":{"cash_and_equivalents":5504000000,"short_term_investments":4398000000,"total_current_assets":54125000000,"total_assets":74579000000,"total_current_liabilities":41754000000,"long_term_debt":10549000000,"total_liabilities":54918000000,"stockholders_equity":19661000000,"shares_outstanding":1098037471.0},"cashflow":{"cfo":-200000000,"capex":150000000,"buybacks":1529000000,"depreciation_amortization":269000000,"fcf":-350000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-07-30","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.short_term_investments":"2023-08-03","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03","income.net_income":"2024-10-29"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":7418000000,"opex_sga":507000000,"operating_income":1168000000,"other_income":73000000,"income_tax":221000000,"net_income":1020000000,"eps_diluted":0.93,"shares_diluted":1098000000},"balance":{"cash_and_equivalents":6816000000,"short_term_investments":4731000000,"total_current_assets":56635000000,"total_assets":76440000000,"total_current_liabilities":43442000000,"long_term_debt":10640000000,"total_liabilities":56700000000,"stockholders_equity":19740000000,"shares_outstanding":1078140224.0},"cashflow":{"cfo":1259000000,"capex":158000000,"buybacks":1434000000,"depreciation_amortization":270000000,"fcf":1101000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.short_term_investments":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":8026000000,"opex_sga":554000000,"operating_income":1728000000,"other_income":65000000,"income_tax":391000000,"net_income":1402000000},"balance":{"cash_and_equivalents":9081000000,"short_term_investments":4979000000,"total_current_assets":62569000000,"total_assets":82166000000,"total_current_liabilities":48466000000,"long_term_debt":9676000000,"total_liabilities":61115000000,"stockholders_equity":21051000000,"shares_outstanding":1071741864.0},"cashflow":{"cfo":2614000000,"capex":145000000,"buybacks":607000000,"depreciation_amortization":263000000,"fcf":2469000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-03","balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2026-02-03"},"first_filed":"2024-02-08"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":7699000000,"opex_sga":464000000,"operating_income":1168000000,"other_income":41000000,"income_tax":321000000,"net_income":888000000,"eps_diluted":0.83,"shares_diluted":1072000000},"balance":{"cash_and_equivalents":9693000000,"short_term_investments":4625000000,"total_current_assets":63706000000,"total_assets":83347000000,"total_current_liabilities":49846000000,"long_term_debt":9683000000,"total_liabilities":62645000000,"stockholders_equity":20702000000,"shares_outstanding":1046046041.0},"cashflow":{"cfo":1917000000,"capex":154000000,"buybacks":1501000000,"depreciation_amortization":265000000,"fcf":1763000000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.long_term_debt":"2024-04-30","balance.shares_outstanding":"2024-04-30","balance.short_term_investments":"2024-04-30","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30","income.net_income":"2025-10-28"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":7885000000,"opex_sga":570000000,"operating_income":1325000000,"other_income":74000000,"income_tax":271000000,"net_income":1128000000,"eps_diluted":1.08,"shares_diluted":1047000000},"balance":{"cash_and_equivalents":7801000000,"short_term_investments":5915000000,"total_current_assets":62972000000,"total_assets":84016000000,"total_current_liabilities":50713000000,"long_term_debt":9727000000,"total_liabilities":63394000000,"stockholders_equity":20622000000,"shares_outstanding":1022333393.0},"cashflow":{"cfo":1525000000,"capex":157000000,"buybacks":1501000000,"depreciation_amortization":263000000,"fcf":1368000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-07-29","filed_exceptions":{"balance.long_term_debt":"2024-07-30","balance.shares_outstanding":"2024-07-30","balance.short_term_investments":"2024-07-30","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2024-07-30","balance.total_current_assets":"2024-07-30","balance.total_current_liabilities":"2024-07-30","balance.total_liabilities":"2024-07-30","income.net_income":"2025-10-28"},"first_filed":"2024-07-30"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":7847000000,"opex_sga":519000000,"operating_income":1391000000,"other_income":-80000000,"income_tax":301000000,"net_income":1010000000,"eps_diluted":0.99,"shares_diluted":1024000000},"balance":{"cash_and_equivalents":7372000000,"short_term_investments":4647000000,"total_current_assets":62673000000,"total_assets":83511000000,"total_current_liabilities":50268000000,"long_term_debt":9976000000,"total_liabilities":63337000000,"stockholders_equity":20174000000,"shares_outstanding":1002538828.0},"cashflow":{"cfo":1614000000,"capex":169000000,"buybacks":1776000000,"depreciation_amortization":255000000,"fcf":1445000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.long_term_debt":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.short_term_investments":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":8366000000,"opex_sga":594000000,"operating_income":1441000000,"other_income":-31000000,"income_tax":289000000,"net_income":1121000000},"balance":{"cash_and_equivalents":6662000000,"short_term_investments":4262000000,"total_current_assets":58206000000,"total_assets":78725000000,"total_current_liabilities":45490000000,"long_term_debt":9879000000,"total_liabilities":58308000000,"stockholders_equity":20417000000,"shares_outstanding":989242452.0},"cashflow":{"cfo":2394000000,"capex":203000000,"buybacks":1269000000,"depreciation_amortization":249000000,"fcf":2191000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.shares_outstanding":"2025-02-04","balance.stockholders_equity":"2026-10-27"},"first_filed":"2025-02-04"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":7791000000,"opex_sga":503000000,"operating_income":1530000000,"other_income":73000000,"income_tax":316000000,"net_income":1287000000,"eps_diluted":1.29,"shares_diluted":999000000},"balance":{"cash_and_equivalents":7569000000,"short_term_investments":3762000000,"total_current_assets":60611000000,"total_assets":81274000000,"total_current_liabilities":46622000000,"long_term_debt":11417000000,"total_liabilities":61020000000,"stockholders_equity":20254000000,"shares_outstanding":972532829.0},"cashflow":{"cfo":1160000000,"capex":196000000,"buybacks":1500000000,"dividends":0,"depreciation_amortization":245000000,"fcf":964000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.long_term_debt":"2025-04-29","balance.shares_outstanding":"2025-04-29","balance.short_term_investments":"2025-04-29","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2025-04-29","balance.total_current_assets":"2025-04-29","balance.total_current_liabilities":"2025-04-29","balance.total_liabilities":"2025-04-29","income.net_income":"2026-10-27"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":8288000000,"opex_sga":461000000,"operating_income":1504000000,"other_income":25000000,"income_tax":268000000,"net_income":1261000000,"eps_diluted":1.29,"shares_diluted":977000000},"balance":{"cash_and_equivalents":6688000000,"short_term_investments":3320000000,"total_current_assets":59879000000,"total_assets":79777000000,"total_current_liabilities":45050000000,"long_term_debt":11296000000,"total_liabilities":59576000000,"stockholders_equity":20201000000,"shares_outstanding":955378405.0},"cashflow":{"cfo":898000000,"capex":206000000,"buybacks":1551000000,"dividends":0,"depreciation_amortization":239000000,"fcf":692000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.long_term_debt":"2025-07-29","balance.shares_outstanding":"2025-07-29","balance.short_term_investments":"2025-07-29","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2025-07-29","balance.total_current_assets":"2025-07-29","balance.total_current_liabilities":"2025-07-29","balance.total_liabilities":"2025-07-29","income.net_income":"2026-10-27"},"first_filed":"2025-07-29"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":8417000000,"opex_sga":513000000,"operating_income":1520000000,"other_income":13000000,"income_tax":285000000,"net_income":1248000000,"eps_diluted":1.3,"shares_diluted":960000000},"balance":{"cash_and_equivalents":8995000000,"short_term_investments":1760000000,"total_current_assets":60176000000,"total_assets":79801000000,"total_current_liabilities":44924000000,"long_term_debt":11276000000,"total_liabilities":59603000000,"stockholders_equity":20198000000,"shares_outstanding":935651953.0},"cashflow":{"cfo":1974000000,"capex":256000000,"buybacks":1500000000,"dividends":0,"depreciation_amortization":245000000,"fcf":1718000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.long_term_debt":"2025-10-28","balance.shares_outstanding":"2025-10-28","balance.short_term_investments":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":8676000000,"opex_sga":502000000,"operating_income":1511000000,"other_income":116000000,"income_tax":190000000,"net_income":1437000000},"balance":{"cash_and_equivalents":8049000000,"short_term_investments":2373000000,"total_current_assets":59759000000,"total_assets":80173000000,"total_current_liabilities":46443000000,"long_term_debt":9987000000,"total_liabilities":59917000000,"stockholders_equity":20256000000,"shares_outstanding":920664542.0},"cashflow":{"cfo":2384000000,"capex":194000000,"buybacks":1501000000,"dividends":130000000,"depreciation_amortization":234000000,"fcf":2190000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-03"},"first_filed":"2026-02-03"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":8353000000,"opex_sga":491000000,"operating_income":1488000000,"other_income":-95000000,"income_tax":280000000,"net_income":1113000000,"eps_diluted":1.21,"shares_diluted":920000000},"balance":{"cash_and_equivalents":6977000000,"short_term_investments":2365000000,"total_current_assets":59995000000,"total_assets":80546000000,"total_current_liabilities":47637000000,"long_term_debt":9409000000,"total_liabilities":60522000000,"stockholders_equity":20024000000,"shares_outstanding":882105493.0},"cashflow":{"cfo":1134000000,"capex":231000000,"buybacks":1500000000,"dividends":130000000,"depreciation_amortization":238000000,"fcf":903000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":8682000000,"opex_sga":503000000,"operating_income":1427000000,"other_income":-117000000,"income_tax":206000000,"net_income":1104000000,"eps_diluted":1.25,"shares_diluted":882000000},"balance":{"cash_and_equivalents":8306000000,"short_term_investments":2950000000,"total_current_assets":62346000000,"total_assets":82737000000,"total_current_liabilities":48406000000,"long_term_debt":10895000000,"total_liabilities":62917000000,"stockholders_equity":19820000000,"shares_outstanding":855460874.0},"cashflow":{"cfo":1983000000,"capex":208000000,"buybacks":1552000000,"dividends":122000000,"depreciation_amortization":246000000,"fcf":1775000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":8584000000,"opex_sga":520000000,"operating_income":1402000000,"other_income":-28000000,"income_tax":301000000,"net_income":1073000000,"eps_diluted":1.25,"shares_diluted":858000000},"balance":{"cash_and_equivalents":7160000000,"short_term_investments":3120000000,"total_current_assets":60549000000,"total_assets":81622000000,"total_current_liabilities":47890000000,"long_term_debt":10939000000,"total_liabilities":62139000000,"stockholders_equity":19483000000,"shares_outstanding":830658298.0},"cashflow":{"cfo":1592000000,"capex":161000000,"buybacks":1501000000,"dividends":118000000,"depreciation_amortization":251000000,"fcf":1431000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}