{"symbol":"PODD","cik":1145197,"issuer_id":"sec-cik:0001145197","security_id":"sec-cik:0001145197:podd","entity_name":"INSULET CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2013","item":"income_tax","qsum_over_fy":1.18},{"section":"income","fiscal_year":"FY2014","item":"income_tax","qsum_over_fy":1.0833}],"quarantined":[{"section":"income","fiscal_year":"FY2014","item":"gross_profit","qsum_over_fy":1.1271},{"section":"income","fiscal_year":"FY2014","item":"revenue","qsum_over_fy":1.2481},{"section":"income","fiscal_year":"FY2018","item":"other_income","qsum_over_fy":-0.1818},{"section":"income","fiscal_year":"FY2022","item":"revenue","qsum_over_fy":0.9629}],"q4_basis":[{"section":"income","fiscal_year":"FY2014","item":"cost_of_revenue","fy_used":145432000},{"section":"income","fiscal_year":"FY2014","item":"income_tax","fy_used":142000},{"section":"income","fiscal_year":"FY2014","item":"operating_income","fy_used":-12297000},{"section":"income","fiscal_year":"FY2014","item":"opex_sga","fy_used":66841000},{"section":"income","fiscal_year":"FY2014","item":"other_income","fy_used":-39061000},{"section":"income","fiscal_year":"FY2014","item":"pretax_income","fy_used":-51358000},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","fy_used":77226000},{"section":"cashflow","fiscal_year":"FY2017","item":"cfo","fy_used":41207000},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","fy_used":13854000},{"section":"income","fiscal_year":"FY2017","item":"cost_of_revenue","fy_used":186599000},{"section":"income","fiscal_year":"FY2017","item":"income_tax","fy_used":257000},{"section":"income","fiscal_year":"FY2017","item":"opex_sga","fy_used":88487000},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","fy_used":-26574000},{"section":"income","fiscal_year":"FY2017","item":"rnd","fy_used":74452000},{"section":"income","fiscal_year":"FY2018","item":"other_income","fy_used":6700000},{"section":"income","fiscal_year":"FY2018","item":"rnd","fy_used":90500000},{"section":"income","fiscal_year":"FY2023","item":"operating_income","fy_used":220000000},{"section":"income","fiscal_year":"FY2023","item":"opex_sga","fy_used":734900000},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","fy_used":214600000}]},"generated_at":"2026-11-08T07:48:20.689426+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":66032000,"cost_of_revenue":47735000,"gross_profit":18297000,"rnd":13231000,"opex_sga":26842000,"operating_income":-59359000,"other_income":-12985000,"pretax_income":-72344000,"net_income":-72344000},"balance":{"cash_and_equivalents":127996000,"stockholders_equity":61910000},"cashflow":{"cfo":-49323000,"capex":3140000,"depreciation_amortization":5222000,"fcf":-52463000},"derived":[],"adjusted":[],"filed":"2013-02-28","first_filed":"2011-08-09"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":96966000,"cost_of_revenue":53240000,"gross_profit":43726000,"rnd":16566000,"opex_sga":26667000,"operating_income":-38633000,"other_income":-22526000,"pretax_income":-61159000,"net_income":-61159000},"balance":{"cash_and_equivalents":113274000,"total_current_assets":142457000,"total_assets":156233000,"total_current_liabilities":18950000,"long_term_debt":69433000,"total_liabilities":90002000,"stockholders_equity":66231000},"cashflow":{"cfo":-35625000,"capex":6549000,"depreciation_amortization":5077000,"fcf":-42174000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.stockholders_equity":"2014-02-28"},"first_filed":"2011-08-09"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":152255000,"cost_of_revenue":85543000,"gross_profit":66712000,"rnd":21863000,"opex_sga":44083000,"operating_income":-42467000,"other_income":-14576000,"pretax_income":-57043000,"income_tax":-11212000,"net_income":-45831000},"balance":{"cash_and_equivalents":93955000,"total_current_assets":132635000,"total_assets":221322000,"total_current_liabilities":27995000,"long_term_debt":108540000,"total_liabilities":138587000,"stockholders_equity":82735000,"shares_outstanding":47578358.0},"cashflow":{"cfo":-25452000,"capex":11114000,"depreciation_amortization":8503000,"fcf":-36566000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":211369000,"cost_of_revenue":119033000,"gross_profit":92336000,"rnd":24359000,"opex_sga":51240000,"operating_income":-35971000,"other_income":-15684000,"pretax_income":-51655000,"income_tax":212000,"net_income":-51867000},"balance":{"cash_and_equivalents":57293000,"total_current_assets":109936000,"total_assets":198059000,"total_current_liabilities":48286000,"long_term_debt":103730000,"total_liabilities":153883000,"stockholders_equity":44176000,"shares_outstanding":53104565.0},"cashflow":{"cfo":-29059000,"capex":10991000,"depreciation_amortization":11030000,"fcf":-40050000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2016-02-29","balance.total_assets":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","balance.total_liabilities":"2014-02-28"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":247084000,"cost_of_revenue":134683000,"gross_profit":112401000,"rnd":21765000,"opex_sga":64077000,"operating_income":-29135000,"other_income":-15739000,"pretax_income":-44874000,"income_tax":100000,"net_income":-44974000},"balance":{"cash_and_equivalents":149727000,"total_current_assets":198198000,"total_assets":287955000,"total_current_liabilities":42374000,"long_term_debt":113651000,"total_liabilities":163358000,"stockholders_equity":124597000,"shares_outstanding":55061744.0},"cashflow":{"cfo":3348000,"capex":7307000,"depreciation_amortization":11806000,"fcf":-3959000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":231321000,"cost_of_revenue":104195000,"gross_profit":127126000,"rnd":27900000,"opex_sga":57548000,"operating_income":-8874000,"other_income":-39006000,"pretax_income":-47880000,"income_tax":60000,"net_income":-51500000},"balance":{"cash_and_equivalents":151193000,"total_current_assets":208196000,"total_assets":297182000,"total_current_liabilities":44296000,"long_term_debt":164020000,"total_liabilities":213353000,"stockholders_equity":83829000,"shares_outstanding":56447961.0},"cashflow":{"cfo":8920000,"capex":11486000,"depreciation_amortization":12223000,"fcf":-2566000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2016-02-29","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29","balance.total_liabilities":"2016-02-29"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":263893000,"cost_of_revenue":130622000,"gross_profit":133271000,"rnd":43208000,"opex_sga":60392000,"operating_income":-48736000,"other_income":-12654000,"pretax_income":-61390000,"income_tax":212000,"net_income":-73520000},"balance":{"cash_and_equivalents":122672000,"total_current_assets":190761000,"total_assets":275126000,"total_current_liabilities":65156000,"long_term_debt":171698000,"total_liabilities":241075000,"stockholders_equity":34051000,"shares_outstanding":57015489.0},"cashflow":{"cfo":-12552000,"capex":10608000,"depreciation_amortization":15838000,"fcf":-23160000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":366989000,"cost_of_revenue":155903000,"gross_profit":211086000,"rnd":55710000,"opex_sga":71597000,"operating_income":-10704000,"other_income":-16114000,"pretax_income":-26818000,"income_tax":392000,"net_income":-28879000,"eps_diluted":-0.48,"shares_diluted":57251377},"balance":{"cash_and_equivalents":137174000,"total_current_assets":369960000,"total_assets":456647000,"total_current_liabilities":55697000,"long_term_debt":332768000,"total_liabilities":393497000,"stockholders_equity":63100000,"shares_outstanding":57651012.0},"cashflow":{"cfo":15911000,"capex":22115000,"depreciation_amortization":13833000,"fcf":-6204000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2018-02-22","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22","balance.total_liabilities":"2018-02-22"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":463800000,"cost_of_revenue":186600000,"gross_profit":277200000,"rnd":75700000,"opex_sga":84700000,"operating_income":-7400000,"other_income":2600000,"pretax_income":-26600000,"income_tax":200000,"net_income":-26800000,"eps_diluted":-0.46,"shares_diluted":58003434},"balance":{"cash_and_equivalents":272577000,"total_current_assets":547105000,"total_assets":840004000,"total_current_liabilities":88650000,"long_term_debt":566173000,"total_liabilities":661124000,"stockholders_equity":178880000,"shares_outstanding":58391036.0},"cashflow":{"cfo":41300000,"capex":73800000,"depreciation_amortization":13900000,"fcf":-32500000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":563800000,"cost_of_revenue":193600000,"gross_profit":370200000,"rnd":94800000,"opex_sga":248000000,"operating_income":27400000,"other_income":-900000,"pretax_income":5200000,"income_tax":1900000,"net_income":3300000,"eps_diluted":0.05,"shares_diluted":61008000},"balance":{"cash_and_equivalents":113900000,"short_term_investments":175000000,"total_current_assets":461300000,"total_assets":928700000,"total_current_liabilities":115700000,"long_term_debt":592000000,"total_liabilities":716600000,"stockholders_equity":212100000,"shares_outstanding":59278993.0},"cashflow":{"cfo":35900000,"capex":157400000,"depreciation_amortization":15600000,"fcf":-121500000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2020-02-26","balance.shares_outstanding":"2019-02-26","balance.short_term_investments":"2020-02-26","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2020-02-26","balance.total_current_assets":"2020-02-26","balance.total_current_liabilities":"2020-02-26","balance.total_liabilities":"2020-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":738200000,"cost_of_revenue":257900000,"gross_profit":480300000,"rnd":132300000,"opex_sga":298000000,"operating_income":50000000,"other_income":900000,"pretax_income":14500000,"income_tax":2900000,"net_income":11600000,"eps_diluted":0.19,"shares_diluted":62304000},"balance":{"cash_and_equivalents":213700000,"short_term_investments":162400000,"total_current_assets":591000000,"total_assets":1142900000,"total_current_liabilities":157700000,"long_term_debt":887900000,"total_liabilities":1067000000,"stockholders_equity":75900000,"shares_outstanding":62863402.0},"cashflow":{"cfo":98400000,"capex":163700000,"depreciation_amortization":27900000,"fcf":-65300000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.long_term_debt":"2021-02-24","balance.shares_outstanding":"2020-02-26","balance.short_term_investments":"2021-02-24","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24","balance.total_liabilities":"2021-02-24"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":904400000,"cost_of_revenue":322100000,"gross_profit":582300000,"rnd":146800000,"opex_sga":384000000,"operating_income":51500000,"other_income":3300000,"pretax_income":9700000,"income_tax":2900000,"net_income":6800000,"eps_diluted":0.1,"shares_diluted":65946000},"balance":{"cash_and_equivalents":907200000,"short_term_investments":40400000,"total_current_assets":1248700000,"total_assets":1872900000,"total_current_liabilities":207800000,"long_term_debt":1043700000,"total_liabilities":1269300000,"stockholders_equity":603600000,"shares_outstanding":66080324.0},"cashflow":{"cfo":84000000,"capex":129000000,"depreciation_amortization":55400000,"fcf":-45000000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-24","balance.short_term_investments":"2022-02-24","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":1098800000,"cost_of_revenue":346700000,"gross_profit":752100000,"rnd":160100000,"opex_sga":466000000,"operating_income":126000000,"other_income":-1900000,"pretax_income":20500000,"income_tax":3700000,"net_income":16800000,"eps_diluted":0.24,"shares_diluted":68579000},"balance":{"short_term_investments":0,"total_current_assets":1329800000,"total_assets":2048800000,"total_current_liabilities":228800000,"long_term_debt":1248800000,"total_liabilities":1492500000,"stockholders_equity":556300000,"shares_outstanding":69217620.0},"cashflow":{"cfo":-68100000,"capex":111900000,"depreciation_amortization":57400000,"fcf":-180000000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-24","balance.short_term_investments":"2022-02-24","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":1305300000,"cost_of_revenue":499700000,"gross_profit":805600000,"rnd":180200000,"opex_sga":587800000,"operating_income":37600000,"other_income":-1100000,"pretax_income":9800000,"income_tax":5200000,"net_income":4600000,"eps_diluted":0.07,"shares_diluted":69910000},"balance":{"total_current_assets":1314000000,"total_assets":2251100000,"total_current_liabilities":364700000,"long_term_debt":1374300000,"total_liabilities":1774700000,"stockholders_equity":476400000,"shares_outstanding":69542257.0},"cashflow":{"cfo":119000000,"capex":122900000,"depreciation_amortization":63200000,"fcf":-3900000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-18","balance.total_assets":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":1697100000,"cost_of_revenue":537200000,"gross_profit":1159900000,"rnd":205000000,"opex_sga":734800000,"operating_income":220100000,"other_income":2200000,"pretax_income":214700000,"income_tax":8300000,"net_income":206300000,"eps_diluted":2.94,"shares_diluted":73633000},"balance":{"total_current_assets":1582900000,"total_assets":2588200000,"total_current_liabilities":451200000,"total_liabilities":1855500000,"stockholders_equity":732700000,"shares_outstanding":69925730.0},"cashflow":{"cfo":145700000,"capex":75600000,"buybacks":0,"depreciation_amortization":72800000,"fcf":70100000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2024-02-23","balance.total_assets":"2025-02-21","balance.total_current_assets":"2025-02-21","balance.total_current_liabilities":"2025-02-21","balance.total_liabilities":"2025-02-21"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":2071600000,"cost_of_revenue":625900000,"gross_profit":1445700000,"rnd":219600000,"opex_sga":917200000,"operating_income":308900000,"other_income":-5500000,"pretax_income":300200000,"income_tax":-118100000,"net_income":418300000,"eps_diluted":5.78,"shares_diluted":73891000},"balance":{"total_current_assets":1891300000,"total_assets":3087700000,"total_current_liabilities":528400000,"total_liabilities":1876100000,"stockholders_equity":1211600000,"shares_outstanding":70226104.0},"cashflow":{"cfo":430200000,"capex":124900000,"buybacks":0,"depreciation_amortization":80800000,"fcf":305300000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-11-04"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2708100000,"cost_of_revenue":768200000,"gross_profit":1939900000,"rnd":301100000,"opex_sga":1165000000,"operating_income":473800000,"other_income":14300000,"pretax_income":339500000,"income_tax":92400000,"net_income":247100000,"eps_diluted":3.48,"shares_diluted":71886000},"balance":{"total_current_assets":1914000000,"total_assets":3190400000,"total_current_liabilities":680100000,"total_liabilities":1675200000,"stockholders_equity":1515200000,"shares_outstanding":70395848.0},"cashflow":{"cfo":569300000,"capex":191600000,"buybacks":59600000,"depreciation_amortization":90400000,"fcf":377700000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.stockholders_equity":"2026-11-04","balance.total_assets":"2026-11-04","balance.total_current_assets":"2026-11-04","balance.total_current_liabilities":"2026-11-04","balance.total_liabilities":"2026-11-04"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":20807000,"gross_profit":8385000,"net_income":-14491000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2013-02-28","first_filed":"2012-02-28"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":22937000,"cost_of_revenue":13051000,"gross_profit":9886000,"rnd":4583000,"opex_sga":6190000,"operating_income":-9900000,"other_income":-3811000,"net_income":-13711000},"balance":{"cash_and_equivalents":118071000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":25455000,"cost_of_revenue":13826000,"gross_profit":11629000,"rnd":3698000,"opex_sga":7230000,"operating_income":-8278000,"other_income":-3822000,"net_income":-12100000},"balance":{"cash_and_equivalents":103918000},"cashflow":{"cfo":-12864000,"capex":1646000,"depreciation_amortization":1250000,"fcf":-14510000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-11-08","filed_exceptions":{"income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-11-08"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":27767000,"cost_of_revenue":13941000,"gross_profit":13826000,"rnd":4438000,"opex_sga":6288000,"operating_income":-9725000,"other_income":-11133000,"net_income":-20858000},"balance":{"cash_and_equivalents":113274000,"total_current_assets":142457000,"total_assets":156233000,"total_current_liabilities":18950000,"long_term_debt":69433000,"total_liabilities":90002000,"stockholders_equity":66231000},"cashflow":{"cfo":-7703000,"capex":2917000,"depreciation_amortization":1131000,"fcf":-10620000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.operating_income","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.stockholders_equity":"2014-02-28"},"first_filed":"2011-08-09"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":28258000,"cost_of_revenue":14725000,"gross_profit":13533000,"rnd":4589000,"opex_sga":7211000,"operating_income":-7273000,"other_income":-2575000,"pretax_income":-9848000,"net_income":-9848000},"balance":{"cash_and_equivalents":104488000},"cashflow":{"cfo":-7866000,"capex":2897000,"depreciation_amortization":1163000,"fcf":-10763000},"derived":[],"adjusted":[],"filed":"2013-02-28","first_filed":"2012-02-28"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":32211000,"cost_of_revenue":17673000,"gross_profit":14538000,"rnd":6832000,"opex_sga":12996000,"operating_income":-14915000,"other_income":-4508000,"pretax_income":-19423000,"income_tax":-11339000,"net_income":-8084000},"balance":{"cash_and_equivalents":106746000,"total_current_assets":149055000,"total_assets":238750000,"total_current_liabilities":26611000,"total_liabilities":133312000,"stockholders_equity":105438000,"shares_outstanding":47289602.0},"cashflow":{"cfo":-9082000,"capex":2663000,"depreciation_amortization":1684000,"fcf":-11745000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.shares_outstanding":"2011-08-09","balance.total_current_liabilities":"2011-08-09"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":44594000,"cost_of_revenue":26033000,"gross_profit":18561000,"rnd":4638000,"opex_sga":11379000,"operating_income":-9768000,"other_income":-3794000,"pretax_income":-13562000,"income_tax":0,"net_income":-13562000},"balance":{"cash_and_equivalents":103812000,"total_current_assets":139078000,"total_assets":228340000,"total_current_liabilities":24761000,"total_liabilities":133561000,"stockholders_equity":94779000,"shares_outstanding":47393824.0},"cashflow":{"cfo":-836000,"capex":3278000,"depreciation_amortization":2836000,"fcf":-4114000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.shares_outstanding":"2011-11-08","balance.total_current_liabilities":"2011-11-08"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":47192000,"cost_of_revenue":27112000,"gross_profit":20080000,"rnd":5804000,"opex_sga":12498000,"operating_income":-10512000,"other_income":-3700000,"pretax_income":-14212000,"income_tax":127000,"net_income":-14337000},"balance":{"cash_and_equivalents":93955000,"total_current_assets":132635000,"total_assets":221322000,"total_current_liabilities":27995000,"long_term_debt":108540000,"total_liabilities":138587000,"stockholders_equity":82735000,"shares_outstanding":47578358.0},"cashflow":{"cfo":-7668000,"capex":2276000,"depreciation_amortization":2820000,"fcf":-9944000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2015-02-26"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":47754000,"cost_of_revenue":27458000,"gross_profit":20296000,"rnd":5432000,"opex_sga":13020000,"operating_income":-10895000,"other_income":-3839000,"pretax_income":-14734000,"income_tax":46000,"net_income":-14780000},"balance":{"cash_and_equivalents":83006000,"total_current_assets":128219000,"total_assets":215681000,"total_current_liabilities":32580000,"long_term_debt":110844000,"total_liabilities":145464000,"stockholders_equity":70217000,"shares_outstanding":47773642.0},"cashflow":{"cfo":-8903000,"capex":1699000,"depreciation_amortization":2844000,"fcf":-10602000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-05-09","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":51035000,"cost_of_revenue":28704000,"gross_profit":22331000,"rnd":6521000,"opex_sga":12665000,"operating_income":-10519000,"other_income":-3888000,"pretax_income":-14407000,"income_tax":69000,"net_income":-14476000},"balance":{"cash_and_equivalents":70144000,"total_current_assets":116465000,"total_assets":203679000,"total_current_liabilities":43140000,"long_term_debt":99382000,"total_liabilities":144590000,"stockholders_equity":59089000,"shares_outstanding":47990312.0},"cashflow":{"cfo":-11114000,"capex":2550000,"depreciation_amortization":2654000,"fcf":-13664000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":54752000,"cost_of_revenue":30362000,"gross_profit":24390000,"rnd":6559000,"opex_sga":12731000,"operating_income":-8471000,"other_income":-3918000,"pretax_income":-12389000,"income_tax":28000,"net_income":-12417000},"balance":{"cash_and_equivalents":63443000,"total_current_assets":114244000,"total_assets":203381000,"total_current_liabilities":49342000,"long_term_debt":101517000,"total_liabilities":152929000,"stockholders_equity":50452000,"shares_outstanding":48164869.0},"cashflow":{"cfo":-3449000,"capex":4687000,"depreciation_amortization":2594000,"fcf":-8136000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-11-08","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":57828000,"cost_of_revenue":32509000,"gross_profit":25319000,"rnd":5847000,"opex_sga":12824000,"operating_income":-6086000,"other_income":-4039000,"pretax_income":-10125000,"income_tax":69000,"net_income":-10194000},"balance":{"cash_and_equivalents":57293000,"total_current_assets":109936000,"total_assets":198059000,"total_current_liabilities":48286000,"long_term_debt":103730000,"total_liabilities":153883000,"stockholders_equity":44176000,"shares_outstanding":53104565.0},"cashflow":{"cfo":-5593000,"capex":2055000,"depreciation_amortization":2938000,"fcf":-7648000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2016-02-29"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":57356000,"cost_of_revenue":32201000,"gross_profit":25155000,"rnd":4396000,"opex_sga":13094000,"operating_income":-6206000,"other_income":-4328000,"pretax_income":-10534000,"net_income":-10665000},"balance":{"cash_and_equivalents":148065000,"total_current_assets":194757000,"total_assets":280899000,"total_current_liabilities":42980000,"long_term_debt":106186000,"total_liabilities":151352000,"stockholders_equity":129547000,"shares_outstanding":53434429.0},"cashflow":{"cfo":-1200000,"capex":1069000,"depreciation_amortization":2904000,"fcf":-2269000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","balance.total_liabilities":"2013-05-08","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":60092000,"cost_of_revenue":33259000,"gross_profit":26833000,"rnd":5174000,"opex_sga":13901000,"operating_income":-5822000,"other_income":-4579000,"pretax_income":-10401000,"net_income":-10519000},"balance":{"cash_and_equivalents":150944000,"total_current_assets":197129000,"total_assets":286152000,"total_current_liabilities":33853000,"long_term_debt":108670000,"total_liabilities":147817000,"stockholders_equity":138335000,"shares_outstanding":54418963.0},"cashflow":{"cfo":4372000,"capex":1626000,"depreciation_amortization":2859000,"fcf":2746000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":61103000,"cost_of_revenue":33708000,"gross_profit":27395000,"rnd":5771000,"opex_sga":23530000,"operating_income":-17313000,"other_income":-3972000,"pretax_income":-21285000,"income_tax":5000,"net_income":-21290000},"balance":{"cash_and_equivalents":153905000,"total_current_assets":199686000,"total_assets":289496000,"total_current_liabilities":48294000,"long_term_debt":111117000,"total_liabilities":168070000,"stockholders_equity":121426000,"shares_outstanding":54539340.0},"cashflow":{"cfo":3694000,"capex":1822000,"depreciation_amortization":3096000,"fcf":1872000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","balance.total_liabilities":"2013-11-07","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":68533000,"cost_of_revenue":35515000,"gross_profit":33018000,"rnd":6424000,"opex_sga":13552000,"operating_income":206000,"other_income":-2860000,"pretax_income":-2654000,"income_tax":-154000,"net_income":-2500000},"balance":{"cash_and_equivalents":149727000,"total_current_assets":198198000,"total_assets":287955000,"total_current_liabilities":42374000,"long_term_debt":113651000,"total_liabilities":163358000,"stockholders_equity":124597000,"shares_outstanding":55061744.0},"cashflow":{"cfo":-3518000,"capex":2790000,"depreciation_amortization":2947000,"fcf":-6308000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-28"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"cost_of_revenue":36353000,"rnd":6779000,"opex_sga":14259000,"operating_income":-1886000,"other_income":-4193000,"pretax_income":-6079000,"net_income":-6144000},"balance":{"cash_and_equivalents":146372000,"total_current_assets":199857000,"total_assets":288528000,"total_current_liabilities":43118000,"long_term_debt":116277000,"total_liabilities":166036000,"stockholders_equity":122492000,"shares_outstanding":55414556.0},"cashflow":{"cfo":-1017000,"capex":2157000,"depreciation_amortization":3070000,"fcf":-3174000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-06","balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","balance.total_liabilities":"2014-05-07","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.revenue":"2016-02-29"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"cost_of_revenue":36248000,"rnd":6677000,"opex_sga":19512000,"operating_income":-5280000,"other_income":-23779000,"pretax_income":-29059000,"income_tax":52000,"net_income":-29111000},"balance":{"cash_and_equivalents":175545000,"total_current_assets":231832000,"total_assets":325328000,"total_current_liabilities":71199000,"long_term_debt":165870000,"total_liabilities":242483000,"stockholders_equity":77884000,"shares_outstanding":55881647.0},"cashflow":{"cfo":508000,"capex":3588000,"depreciation_amortization":3030000,"fcf":-3080000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-08-12","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.revenue":"2016-02-29"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"cost_of_revenue":36943000,"rnd":7158000,"opex_sga":18890000,"operating_income":-2876000,"other_income":-7948000,"pretax_income":-10824000,"income_tax":21000,"net_income":-10845000},"balance":{"cash_and_equivalents":146372000,"total_current_assets":206613000,"total_assets":301197000,"total_current_liabilities":47764000,"long_term_debt":167418000,"total_liabilities":220857000,"stockholders_equity":80340000,"shares_outstanding":56081464.0},"cashflow":{"cfo":4822000,"capex":3108000,"depreciation_amortization":3068000,"fcf":1714000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-05","balance.long_term_debt":"2014-11-05","balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","balance.total_liabilities":"2014-11-05","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.revenue":"2016-02-29"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"cost_of_revenue":35888000,"rnd":7286000,"opex_sga":14180000,"operating_income":-2255000,"other_income":-3141000,"pretax_income":-5396000,"income_tax":4000,"net_income":-5400000},"balance":{"cash_and_equivalents":151193000,"total_current_assets":208196000,"total_assets":297182000,"total_current_liabilities":44296000,"long_term_debt":164020000,"total_liabilities":213353000,"stockholders_equity":83829000,"shares_outstanding":56447961.0},"cashflow":{"cfo":4607000,"capex":2633000,"depreciation_amortization":3055000,"fcf":1974000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2018-02-22"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":48148000,"cost_of_revenue":18955000,"gross_profit":29193000,"rnd":8207000,"opex_sga":13542000,"operating_income":-7266000,"other_income":-3152000,"pretax_income":-10418000,"income_tax":24000,"net_income":-11834000},"balance":{"cash_and_equivalents":145608000,"total_current_assets":205427000,"total_assets":305716000,"total_current_liabilities":47376000,"long_term_debt":170595000,"total_liabilities":224974000,"stockholders_equity":80742000,"shares_outstanding":56750931.0},"cashflow":{"cfo":-3488000,"capex":4346000,"depreciation_amortization":3433000,"fcf":-7834000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","balance.total_liabilities":"2015-04-30","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":60551000,"cost_of_revenue":30036000,"gross_profit":30515000,"rnd":12069000,"opex_sga":13497000,"operating_income":-14059000,"other_income":-3193000,"pretax_income":-17252000,"income_tax":15000,"net_income":-15432000},"balance":{"cash_and_equivalents":145137000,"total_current_assets":203829000,"total_assets":300393000,"total_current_liabilities":52682000,"long_term_debt":172220000,"total_liabilities":230138000,"stockholders_equity":70255000,"shares_outstanding":56895050.0},"cashflow":{"cfo":785000,"capex":255000,"depreciation_amortization":3681000,"fcf":530000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-12","balance.shares_outstanding":"2015-08-12","balance.stockholders_equity":"2015-08-12","balance.total_assets":"2015-08-12","balance.total_current_assets":"2015-08-12","balance.total_current_liabilities":"2015-08-12","balance.total_liabilities":"2015-08-12","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-12"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":71393000,"cost_of_revenue":39823000,"gross_profit":31570000,"rnd":10035000,"opex_sga":15023000,"operating_income":-14794000,"other_income":-3146000,"pretax_income":-17941000,"income_tax":44000,"net_income":-18927000},"balance":{"cash_and_equivalents":145467000,"total_current_assets":194338000,"total_assets":293120000,"total_current_liabilities":59437000,"long_term_debt":173870000,"total_liabilities":237987000,"stockholders_equity":55133000,"shares_outstanding":56928573.0},"cashflow":{"cfo":8746000,"capex":2525000,"depreciation_amortization":4292000,"fcf":6221000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","balance.total_liabilities":"2015-11-06","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":83801000,"cost_of_revenue":41808000,"gross_profit":41993000,"rnd":12897000,"opex_sga":18330000,"operating_income":-12617000,"other_income":-3163000,"pretax_income":-15779000,"income_tax":129000,"net_income":-27327000},"balance":{"cash_and_equivalents":122672000,"total_current_assets":190761000,"total_assets":275126000,"total_current_liabilities":65156000,"long_term_debt":171698000,"total_liabilities":241075000,"stockholders_equity":34051000,"shares_outstanding":57015489.0},"cashflow":{"cfo":-18595000,"capex":3482000,"depreciation_amortization":4432000,"fcf":-22077000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2019-02-26"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":81213000,"cost_of_revenue":37162000,"gross_profit":44051000,"rnd":12989000,"opex_sga":14739000,"operating_income":-7699000,"other_income":-2926000,"pretax_income":-10625000,"income_tax":64000,"net_income":-12481000},"balance":{"cash_and_equivalents":111635000,"total_current_assets":171845000,"total_assets":254774000,"total_current_liabilities":49775000,"long_term_debt":173681000,"total_liabilities":228378000,"stockholders_equity":26396000,"shares_outstanding":57159581.0},"cashflow":{"cfo":-10517000,"capex":3160000,"depreciation_amortization":3422000,"fcf":-13677000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","balance.total_liabilities":"2016-04-29","income.gross_profit":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":87330000,"cost_of_revenue":36873000,"gross_profit":50457000,"rnd":12953000,"opex_sga":15842000,"operating_income":-1288000,"other_income":-2998000,"pretax_income":-4286000,"income_tax":65000,"net_income":-4198000},"balance":{"cash_and_equivalents":75661000,"total_current_assets":181290000,"total_assets":263045000,"total_current_liabilities":55181000,"long_term_debt":175690000,"total_liabilities":235601000,"stockholders_equity":27444000,"shares_outstanding":57267862.0},"cashflow":{"cfo":3681000,"capex":2745000,"depreciation_amortization":3423000,"fcf":936000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","income.gross_profit":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":94871000,"cost_of_revenue":39230000,"gross_profit":55641000,"rnd":13734000,"opex_sga":17342000,"operating_income":2418000,"other_income":-5369000,"pretax_income":-2951000,"income_tax":66000,"net_income":-3081000},"balance":{"cash_and_equivalents":215402000,"total_current_assets":361807000,"total_assets":453197000,"total_current_liabilities":54252000,"long_term_debt":328962000,"total_liabilities":388102000,"stockholders_equity":65095000,"shares_outstanding":57426072.0},"cashflow":{"cfo":2677000,"capex":13300000,"depreciation_amortization":3629000,"fcf":-10623000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","balance.total_liabilities":"2016-11-04","income.gross_profit":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":103575000,"cost_of_revenue":42638000,"gross_profit":60937000,"rnd":16034000,"opex_sga":23674000,"operating_income":-4135000,"other_income":-4821000,"pretax_income":-8956000,"income_tax":197000,"net_income":-9119000},"balance":{"cash_and_equivalents":137174000,"total_current_assets":369960000,"total_assets":456647000,"total_current_liabilities":55697000,"long_term_debt":332768000,"total_liabilities":393497000,"stockholders_equity":63100000,"shares_outstanding":57651012.0},"cashflow":{"cfo":20070000,"capex":2910000,"depreciation_amortization":3359000,"fcf":17160000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2020-02-26"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":101713000,"cost_of_revenue":42315000,"gross_profit":59398000,"rnd":17500000,"opex_sga":19111000,"operating_income":-5308000,"other_income":-4573000,"pretax_income":-9881000,"income_tax":96000,"net_income":-9977000},"balance":{"cash_and_equivalents":76038000,"total_current_assets":337168000,"total_assets":444957000,"total_current_liabilities":39379000,"long_term_debt":336762000,"total_liabilities":381372000,"stockholders_equity":63585000,"shares_outstanding":57916580.0},"cashflow":{"cfo":-21835000,"capex":25679000,"depreciation_amortization":3323000,"fcf":-47514000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":109756000,"cost_of_revenue":45117000,"gross_profit":64639000,"rnd":18029000,"opex_sga":20493000,"operating_income":-3358000,"other_income":-4308000,"pretax_income":-7666000,"income_tax":101000,"net_income":-7767000},"balance":{"cash_and_equivalents":73488000,"total_current_assets":338745000,"total_assets":459327000,"total_current_liabilities":48018000,"long_term_debt":340836000,"total_liabilities":394602000,"stockholders_equity":64725000,"shares_outstanding":58059598.0},"cashflow":{"cfo":17964000,"capex":13389000,"depreciation_amortization":3384000,"fcf":4575000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","balance.total_liabilities":"2017-08-04","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":121775000,"cost_of_revenue":48151000,"gross_profit":73624000,"rnd":20141000,"opex_sga":22718000,"operating_income":2047000,"other_income":-4153000,"pretax_income":-2106000,"income_tax":121000,"net_income":-2227000,"eps_diluted":-0.04,"shares_diluted":58099593},"balance":{"cash_and_equivalents":102233000,"total_current_assets":366020000,"total_assets":500348000,"total_current_liabilities":74940000,"long_term_debt":344953000,"total_liabilities":426094000,"stockholders_equity":74254000,"shares_outstanding":58187756.0},"cashflow":{"cfo":23278000,"capex":8745000,"depreciation_amortization":3826000,"fcf":14533000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","balance.total_liabilities":"2017-11-03","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":130524000,"cost_of_revenue":51016000,"gross_profit":79508000,"rnd":18782000,"opex_sga":26165000,"operating_income":-768000,"other_income":15634000,"pretax_income":-6921000,"income_tax":-61000,"net_income":-6860000},"balance":{"cash_and_equivalents":272577000,"total_current_assets":547105000,"total_assets":840004000,"total_current_liabilities":88650000,"long_term_debt":566173000,"total_liabilities":661124000,"stockholders_equity":178880000,"shares_outstanding":58391036.0},"cashflow":{"cfo":21800000,"capex":29413000,"depreciation_amortization":3321000,"fcf":-7613000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2021-02-24"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":123600000,"cost_of_revenue":47763000,"gross_profit":75800000,"rnd":20267000,"opex_sga":22499000,"operating_income":0,"pretax_income":-6236000,"income_tax":333000,"net_income":-6600000,"eps_diluted":-0.11,"shares_diluted":58482786},"balance":{"cash_and_equivalents":203146000,"total_current_assets":451611000,"total_assets":829763000,"total_current_liabilities":82414000,"long_term_debt":569877000,"total_liabilities":659195000,"stockholders_equity":170568000,"shares_outstanding":58744475.0},"cashflow":{"cfo":-4266000,"capex":35374000,"buybacks":700000,"depreciation_amortization":3522000,"fcf":-39640000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","balance.total_liabilities":"2018-05-04","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":124200000,"cost_of_revenue":42190000,"gross_profit":82100000,"rnd":18801000,"opex_sga":22371000,"operating_income":4325000,"pretax_income":-1279000,"income_tax":412000,"net_income":-1700000,"eps_diluted":-0.03,"shares_diluted":58833498},"balance":{"cash_and_equivalents":136246000,"total_current_assets":421793000,"total_assets":838856000,"total_current_liabilities":76109000,"long_term_debt":577119000,"total_liabilities":659708000,"stockholders_equity":179148000,"shares_outstanding":58997012.0},"cashflow":{"cfo":-6129000,"capex":52356000,"buybacks":100000,"depreciation_amortization":3609000,"fcf":-58485000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","cashflow.buybacks":"2018-08-02","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":151100000,"cost_of_revenue":49107000,"gross_profit":102000000,"rnd":22336000,"opex_sga":36816000,"operating_income":6865000,"pretax_income":1853000,"income_tax":194000,"net_income":1700000,"eps_diluted":0.03,"shares_diluted":61146466},"balance":{"cash_and_equivalents":126563000,"total_current_assets":445712000,"total_assets":886306000,"total_current_liabilities":97224000,"long_term_debt":584485000,"total_liabilities":688377000,"stockholders_equity":197929000,"shares_outstanding":59077244.0},"cashflow":{"cfo":15855000,"capex":37125000,"buybacks":0,"depreciation_amortization":4123000,"fcf":-21270000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","balance.total_liabilities":"2018-11-02","cashflow.buybacks":"2018-11-02","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":164900000,"cost_of_revenue":54540000,"gross_profit":110300000,"rnd":29096000,"opex_sga":166314000,"operating_income":16233000,"pretax_income":10862000,"income_tax":961000,"net_income":9900000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":113900000,"short_term_investments":175000000,"total_current_assets":461300000,"total_assets":928700000,"total_current_liabilities":115700000,"long_term_debt":592000000,"total_liabilities":716600000,"stockholders_equity":212100000,"shares_outstanding":59278993.0},"cashflow":{"cfo":30440000,"capex":32545000,"depreciation_amortization":4346000,"fcf":-2105000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2022-02-24","income.operating_income":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":159600000,"cost_of_revenue":52900000,"gross_profit":106700000,"rnd":32500000,"opex_sga":25861000,"operating_income":7300000,"other_income":2200000,"pretax_income":4700000,"income_tax":300000,"net_income":4400000,"eps_diluted":0.07,"shares_diluted":61148428},"balance":{"cash_and_equivalents":129254000,"total_current_assets":496382000,"total_assets":952612000,"total_current_liabilities":113973000,"long_term_debt":599601000,"total_liabilities":728982000,"stockholders_equity":223600000,"shares_outstanding":59675242.0},"cashflow":{"cfo":6500000,"capex":44400000,"buybacks":300000,"depreciation_amortization":5100000,"fcf":-37900000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-03","balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2020-08-07","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","balance.total_liabilities":"2019-05-03","cashflow.buybacks":"2019-05-03","income.opex_sga":"2019-05-03"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":177100000,"cost_of_revenue":60700000,"gross_profit":116400000,"rnd":33000000,"opex_sga":29150000,"operating_income":7600000,"other_income":100000,"pretax_income":1900000,"income_tax":500000,"net_income":1400000,"eps_diluted":0.02,"shares_diluted":61486325},"balance":{"cash_and_equivalents":119867000,"short_term_investments":189881000,"total_current_assets":498807000,"total_assets":977723000,"total_current_liabilities":105773000,"long_term_debt":607351000,"total_liabilities":727943000,"stockholders_equity":249800000,"shares_outstanding":60271673.0},"cashflow":{"cfo":13900000,"capex":47500000,"depreciation_amortization":5900000,"fcf":-33600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.short_term_investments":"2019-08-06","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","income.opex_sga":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":192100000,"cost_of_revenue":69000000,"gross_profit":123100000,"rnd":31300000,"opex_sga":27548000,"operating_income":17000000,"other_income":-1800000,"pretax_income":1100000,"income_tax":300000,"net_income":800000,"eps_diluted":0.01,"shares_diluted":62335679},"balance":{"cash_and_equivalents":419882000,"short_term_investments":185622000,"total_current_assets":793901000,"total_assets":1268390000,"total_current_liabilities":113282000,"long_term_debt":985771000,"total_liabilities":1117822000,"stockholders_equity":150600000,"shares_outstanding":61821566.0},"cashflow":{"cfo":31100000,"capex":22700000,"depreciation_amortization":7800000,"fcf":8400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.short_term_investments":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","balance.total_liabilities":"2019-11-06","income.opex_sga":"2019-11-06"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":209400000,"cost_of_revenue":75300000,"gross_profit":134100000,"rnd":35500000,"opex_sga":215441000,"operating_income":18100000,"other_income":400000,"pretax_income":6800000,"income_tax":1800000,"net_income":5000000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":213700000,"short_term_investments":162400000,"total_current_assets":591000000,"total_assets":1142900000,"total_current_liabilities":157700000,"long_term_debt":887900000,"total_liabilities":1067000000,"stockholders_equity":75900000,"shares_outstanding":62863402.0},"cashflow":{"cfo":46900000,"capex":49100000,"depreciation_amortization":9100000,"fcf":-2200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2023-02-24","income.eps_diluted":"2020-02-26","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":198000000,"cost_of_revenue":71100000,"gross_profit":126900000,"rnd":35500000,"operating_income":7500000,"other_income":0,"pretax_income":-2600000,"income_tax":-500000,"net_income":-2100000,"eps_diluted":-0.03,"shares_diluted":62884000},"balance":{"cash_and_equivalents":201400000,"short_term_investments":120200000,"total_current_assets":541300000,"total_assets":1108200000,"total_current_liabilities":130400000,"long_term_debt":899000000,"total_liabilities":1049200000,"stockholders_equity":59000000,"shares_outstanding":63084855.0},"cashflow":{"cfo":-3600000,"capex":26900000,"depreciation_amortization":8900000,"fcf":-30500000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.short_term_investments":"2020-05-08","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","balance.total_liabilities":"2020-05-08"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":226300000,"cost_of_revenue":83800000,"gross_profit":142500000,"rnd":34200000,"operating_income":27500000,"other_income":1000000,"pretax_income":17400000,"income_tax":3000000,"net_income":14400000,"eps_diluted":0.22,"shares_diluted":65579000},"balance":{"cash_and_equivalents":779100000,"short_term_investments":65300000,"total_current_assets":1085700000,"total_assets":1626700000,"total_current_liabilities":134400000,"long_term_debt":910200000,"total_liabilities":1063400000,"stockholders_equity":563300000,"shares_outstanding":65650528.0},"cashflow":{"cfo":26400000,"capex":24800000,"depreciation_amortization":9900000,"fcf":1600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-07","balance.long_term_debt":"2020-08-07","balance.shares_outstanding":"2020-08-07","balance.short_term_investments":"2020-08-07","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2020-08-07","balance.total_current_assets":"2020-08-07","balance.total_current_liabilities":"2020-08-07","balance.total_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":234000000,"cost_of_revenue":82200000,"gross_profit":151800000,"rnd":38800000,"operating_income":23800000,"other_income":1000000,"pretax_income":13400000,"income_tax":1800000,"net_income":11600000,"eps_diluted":0.17,"shares_diluted":66828000},"balance":{"cash_and_equivalents":838100000,"short_term_investments":58600000,"total_current_assets":1160400000,"total_assets":1710600000,"total_current_liabilities":175200000,"long_term_debt":921500000,"total_liabilities":1115600000,"stockholders_equity":595000000,"shares_outstanding":65927871.0},"cashflow":{"cfo":44200000,"capex":26500000,"depreciation_amortization":10900000,"fcf":17700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.short_term_investments":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":246100000,"cost_of_revenue":85000000,"gross_profit":161100000,"rnd":38300000,"operating_income":-7300000,"other_income":1300000,"pretax_income":-18500000,"income_tax":-1400000,"net_income":-17100000},"balance":{"cash_and_equivalents":907200000,"short_term_investments":40400000,"total_current_assets":1248700000,"total_assets":1872900000,"total_current_liabilities":207800000,"long_term_debt":1043700000,"total_liabilities":1269300000,"stockholders_equity":603600000,"shares_outstanding":66080324.0},"cashflow":{"cfo":17000000,"capex":50800000,"depreciation_amortization":25700000,"fcf":-33800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2024-02-23"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":249500000,"cost_of_revenue":84800000,"gross_profit":167500000,"rnd":40700000,"operating_income":16300000,"other_income":-2600000,"pretax_income":300000,"income_tax":300000,"net_income":0,"eps_diluted":0,"shares_diluted":66113000},"balance":{"cash_and_equivalents":820700000,"short_term_investments":29500000,"total_current_assets":1191800000,"total_assets":1840100000,"total_current_liabilities":185500000,"long_term_debt":1051600000,"total_liabilities":1254800000,"stockholders_equity":585300000,"shares_outstanding":66271242.0},"cashflow":{"cfo":-35100000,"capex":32900000,"depreciation_amortization":12800000,"fcf":-68000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.short_term_investments":"2021-05-07","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":259900000,"cost_of_revenue":80500000,"gross_profit":182700000,"rnd":40100000,"operating_income":26300000,"other_income":1800000,"pretax_income":-28400000,"income_tax":-3400000,"net_income":-25000000,"eps_diluted":-0.37,"shares_diluted":66696000},"balance":{"cash_and_equivalents":854600000,"short_term_investments":17500000,"total_current_assets":1252900000,"total_assets":1923700000,"total_current_liabilities":213300000,"long_term_debt":1235200000,"total_liabilities":1464600000,"stockholders_equity":459100000,"shares_outstanding":68873869.0},"cashflow":{"cfo":18300000,"capex":19900000,"depreciation_amortization":15200000,"fcf":-1600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.long_term_debt":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.short_term_investments":"2021-08-06","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":261800000,"cost_of_revenue":86900000,"gross_profit":188700000,"rnd":37500000,"operating_income":33700000,"other_income":-700000,"pretax_income":15200000,"income_tax":2600000,"net_income":12600000,"eps_diluted":0.18,"shares_diluted":69619000},"balance":{"cash_and_equivalents":856600000,"short_term_investments":500000,"total_current_assets":1306900000,"total_assets":1998900000,"total_current_liabilities":228600000,"long_term_debt":1257000000,"total_liabilities":1501000000,"stockholders_equity":497900000,"shares_outstanding":68967286.0},"cashflow":{"cfo":-25800000,"capex":27300000,"depreciation_amortization":14500000,"fcf":-53100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.long_term_debt":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.short_term_investments":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":327000000,"cost_of_revenue":94500000,"gross_profit":213200000,"rnd":41800000,"operating_income":49700000,"other_income":-400000,"pretax_income":33400000,"income_tax":4200000,"net_income":29200000},"balance":{"short_term_investments":0,"total_current_assets":1329800000,"total_assets":2048800000,"total_current_liabilities":228800000,"long_term_debt":1248800000,"total_liabilities":1492500000,"stockholders_equity":556300000,"shares_outstanding":69217620.0},"cashflow":{"cfo":-25500000,"capex":31800000,"depreciation_amortization":14900000,"fcf":-57300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.short_term_investments":"2022-02-24","balance.stockholders_equity":"2025-02-21"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"cost_of_revenue":85700000,"gross_profit":209700000,"rnd":43100000,"opex_sga":128700000,"operating_income":37900000,"other_income":300000,"pretax_income":29300000,"income_tax":1500000,"net_income":27800000,"eps_diluted":0.4,"shares_diluted":69858000},"balance":{"total_current_assets":1285400000,"total_assets":2069200000,"total_current_liabilities":215000000,"long_term_debt":1390500000,"total_liabilities":1622500000,"stockholders_equity":446700000,"shares_outstanding":69339638.0},"cashflow":{"cfo":-13700000,"capex":12800000,"depreciation_amortization":15300000,"fcf":-26500000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2023-08-09","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06","balance.total_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"cost_of_revenue":109100000,"gross_profit":190300000,"rnd":42600000,"opex_sga":174400000,"operating_income":-26700000,"other_income":-1100000,"pretax_income":-36100000,"income_tax":-1100000,"net_income":-35000000,"eps_diluted":-0.5,"shares_diluted":69356000},"balance":{"total_current_assets":1309100000,"total_assets":2113700000,"total_current_liabilities":279300000,"long_term_debt":1385200000,"total_liabilities":1691300000,"stockholders_equity":422400000,"shares_outstanding":69403602.0},"cashflow":{"cfo":25300000,"capex":14600000,"depreciation_amortization":15800000,"fcf":10700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.long_term_debt":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"cost_of_revenue":152500000,"gross_profit":188300000,"rnd":45000000,"opex_sga":140400000,"operating_income":2900000,"other_income":-1800000,"pretax_income":-5700000,"income_tax":-500000,"net_income":-5200000,"eps_diluted":-0.08,"shares_diluted":69418000},"balance":{"total_current_assets":1329100000,"total_assets":2166200000,"total_current_liabilities":334200000,"long_term_debt":1379800000,"total_liabilities":1738200000,"stockholders_equity":428000000,"shares_outstanding":69448703.0},"cashflow":{"cfo":56700000,"capex":31100000,"depreciation_amortization":15900000,"fcf":25600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"cost_of_revenue":152400000,"gross_profit":217300000,"rnd":49500000,"opex_sga":144300000,"operating_income":23500000,"other_income":1500000,"pretax_income":22300000,"income_tax":5300000,"net_income":17000000},"balance":{"total_current_assets":1314000000,"total_assets":2251100000,"total_current_liabilities":364700000,"long_term_debt":1374300000,"total_liabilities":1774700000,"stockholders_equity":476400000,"shares_outstanding":69542257.0},"cashflow":{"cfo":50700000,"capex":64400000,"depreciation_amortization":16200000,"fcf":-13700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-18"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":358100000,"cost_of_revenue":117600000,"gross_profit":240500000,"rnd":50100000,"opex_sga":162700000,"operating_income":27700000,"other_income":-200000,"pretax_income":24600000,"income_tax":800000,"net_income":23800000,"eps_diluted":0.34,"shares_diluted":70096000},"balance":{"total_current_assets":1330000000,"total_assets":2289100000,"total_current_liabilities":383300000,"long_term_debt":1368800000,"total_liabilities":1786300000,"stockholders_equity":502800000,"shares_outstanding":69695828.0},"cashflow":{"cfo":500000,"capex":10500000,"depreciation_amortization":17200000,"fcf":-10000000},"derived":[],"adjusted":[],"filed":"2024-05-10","filed_exceptions":{"balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","balance.total_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":396500000,"cost_of_revenue":131600000,"gross_profit":264900000,"rnd":55100000,"opex_sga":178700000,"operating_income":31100000,"other_income":-200000,"pretax_income":28500000,"income_tax":1200000,"net_income":27300000,"eps_diluted":0.39,"shares_diluted":70142000},"balance":{"total_current_assets":1421500000,"total_assets":2385800000,"total_current_liabilities":425000000,"long_term_debt":1368600000,"total_liabilities":1831900000,"stockholders_equity":553900000,"shares_outstanding":69821118.0},"cashflow":{"cfo":44000000,"capex":15700000,"depreciation_amortization":18100000,"fcf":28300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-08-09","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09","balance.total_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":432700000,"cost_of_revenue":139400000,"gross_profit":293300000,"rnd":57800000,"opex_sga":180700000,"operating_income":54800000,"other_income":700000,"pretax_income":53700000,"income_tax":1800000,"net_income":51900000,"eps_diluted":0.74,"shares_diluted":73624000},"balance":{"total_current_assets":1471100000,"total_assets":2467700000,"total_current_liabilities":451400000,"total_liabilities":1860200000,"stockholders_equity":607500000,"shares_outstanding":69827619.0},"cashflow":{"cfo":56000000,"capex":20100000,"depreciation_amortization":18700000,"fcf":35900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.shares_outstanding":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03","balance.total_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":509800000,"cost_of_revenue":148600000,"gross_profit":361200000,"rnd":42000000,"opex_sga":212800000,"operating_income":106400000,"other_income":1900000,"pretax_income":107800000,"income_tax":4500000,"net_income":103300000},"balance":{"total_current_assets":1582900000,"total_assets":2588200000,"total_current_liabilities":451200000,"total_liabilities":1855500000,"stockholders_equity":732700000,"shares_outstanding":69925730.0},"cashflow":{"cfo":45200000,"capex":29300000,"depreciation_amortization":18800000,"fcf":15900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2026-02-18"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":441700000,"cost_of_revenue":134900000,"gross_profit":306800000,"rnd":50200000,"opex_sga":199700000,"operating_income":56900000,"other_income":-700000,"pretax_income":54900000,"income_tax":3400000,"net_income":51500000,"eps_diluted":0.73,"shares_diluted":73741000},"balance":{"total_current_assets":1618400000,"total_assets":2624000000,"total_current_liabilities":432400000,"total_liabilities":1833300000,"stockholders_equity":790700000,"shares_outstanding":70039511.0},"cashflow":{"cfo":87600000,"capex":22100000,"depreciation_amortization":18800000,"fcf":65500000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.shares_outstanding":"2024-05-10","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2024-05-10","balance.total_current_assets":"2024-05-10","balance.total_current_liabilities":"2024-05-10","balance.total_liabilities":"2024-05-10"},"first_filed":"2024-05-10"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":488500000,"cost_of_revenue":157600000,"gross_profit":330900000,"rnd":53900000,"opex_sga":222500000,"operating_income":54500000,"other_income":-1800000,"pretax_income":51100000,"income_tax":-137500000,"net_income":188600000,"eps_diluted":2.59,"shares_diluted":73802000},"balance":{"total_current_assets":1748800000,"total_assets":2881600000,"total_current_liabilities":486000000,"total_liabilities":1883200000,"stockholders_equity":998400000,"shares_outstanding":70115482.0},"cashflow":{"cfo":86800000,"capex":22500000,"depreciation_amortization":19200000,"fcf":64300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.shares_outstanding":"2024-08-09","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-08-09","balance.total_current_assets":"2024-08-09","balance.total_current_liabilities":"2024-08-09","balance.total_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":543900000,"cost_of_revenue":166800000,"gross_profit":377100000,"rnd":54900000,"opex_sga":234100000,"operating_income":88100000,"other_income":-3400000,"pretax_income":82900000,"income_tax":5400000,"net_income":77500000,"eps_diluted":1.08,"shares_diluted":73951000},"balance":{"total_current_assets":1860900000,"total_assets":3025400000,"total_current_liabilities":506200000,"total_liabilities":1907400000,"stockholders_equity":1118000000,"shares_outstanding":70144775.0},"cashflow":{"cfo":108300000,"capex":26700000,"buybacks":0,"depreciation_amortization":21300000,"fcf":81600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.shares_outstanding":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":597500000,"cost_of_revenue":166600000,"gross_profit":430900000,"rnd":60600000,"opex_sga":260900000,"operating_income":109300000,"other_income":400000,"pretax_income":111400000,"income_tax":10700000,"net_income":100700000},"balance":{"total_current_assets":1891300000,"total_assets":3087700000,"total_current_liabilities":528400000,"total_liabilities":1876100000,"stockholders_equity":1211600000,"shares_outstanding":70226104.0},"cashflow":{"cfo":147500000,"capex":53600000,"buybacks":0,"depreciation_amortization":21500000,"fcf":93900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-11-04"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":569000000,"cost_of_revenue":159900000,"gross_profit":409000000,"rnd":59600000,"opex_sga":260700000,"operating_income":88800000,"other_income":-2200000,"pretax_income":48200000,"income_tax":12700000,"net_income":35400000,"eps_diluted":0.5,"shares_diluted":74111000},"balance":{"total_current_assets":2328400000,"total_assets":3517300000,"total_current_liabilities":520400000,"total_liabilities":2186600000,"stockholders_equity":1330600000,"shares_outstanding":70374923.0},"cashflow":{"cfo":63800000,"capex":12300000,"buybacks":0,"depreciation_amortization":21700000,"fcf":51500000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.shares_outstanding":"2025-05-09","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2025-05-09","balance.total_current_assets":"2025-05-09","balance.total_current_liabilities":"2025-05-09","balance.total_liabilities":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":649100000,"cost_of_revenue":196900000,"gross_profit":452200000,"rnd":73400000,"opex_sga":257700000,"operating_income":121100000,"other_income":1300000,"pretax_income":28400000,"income_tax":5900000,"net_income":22500000,"eps_diluted":0.32,"shares_diluted":70652000},"balance":{"total_current_assets":2279700000,"total_assets":3469200000,"total_current_liabilities":1010100000,"total_liabilities":2006300000,"stockholders_equity":1462900000,"shares_outstanding":70392535.0},"cashflow":{"cfo":196500000,"capex":18600000,"buybacks":30100000,"depreciation_amortization":22300000,"fcf":177900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2026-11-04","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":706300000,"cost_of_revenue":196200000,"gross_profit":510100000,"rnd":77200000,"opex_sga":315200000,"operating_income":117700000,"other_income":12100000,"pretax_income":122800000,"income_tax":35200000,"net_income":87600000,"eps_diluted":1.24,"shares_diluted":70661000},"balance":{"total_current_assets":1859400000,"total_assets":3029300000,"total_current_liabilities":647700000,"total_liabilities":1645100000,"stockholders_equity":1384100000,"shares_outstanding":70346898.0},"cashflow":{"cfo":125700000,"capex":25600000,"buybacks":29500000,"depreciation_amortization":22000000,"fcf":100100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.shares_outstanding":"2025-11-06","balance.total_assets":"2025-11-06","balance.total_current_assets":"2025-11-06","balance.total_current_liabilities":"2025-11-06","balance.total_liabilities":"2025-11-06"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":783800000,"cost_of_revenue":215200000,"gross_profit":568600000,"rnd":90900000,"opex_sga":331400000,"operating_income":146300000,"other_income":3100000,"pretax_income":140200000,"income_tax":38500000,"net_income":101600000},"balance":{"total_current_assets":1914000000,"total_assets":3190400000,"total_current_liabilities":680100000,"total_liabilities":1675200000,"stockholders_equity":1515200000,"shares_outstanding":70395848.0},"cashflow":{"cfo":183300000,"capex":135100000,"buybacks":0,"depreciation_amortization":24400000,"fcf":48200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":761700000,"cost_of_revenue":232700000,"gross_profit":529100000,"rnd":89700000,"opex_sga":317200000,"operating_income":122100000,"other_income":700000,"pretax_income":113000000,"income_tax":21900000,"net_income":91100000,"eps_diluted":1.3,"shares_diluted":70202000},"balance":{"total_current_assets":1709500000,"total_assets":2987200000,"total_current_liabilities":687500000,"total_liabilities":1684600000,"stockholders_equity":1302600000,"shares_outstanding":69264674.0},"cashflow":{"cfo":113800000,"capex":24300000,"buybacks":300000000,"depreciation_amortization":26200000,"fcf":89500000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":801700000,"cost_of_revenue":239100000,"gross_profit":562600000,"rnd":88100000,"opex_sga":344800000,"operating_income":129700000,"other_income":-1100000,"pretax_income":118700000,"income_tax":23700000,"net_income":95000000,"eps_diluted":1.37,"shares_diluted":69403000},"balance":{"total_current_assets":1849100000,"total_assets":3165100000,"total_current_liabilities":744200000,"total_liabilities":1742900000,"stockholders_equity":1422200000,"shares_outstanding":69354199.0},"cashflow":{"cfo":88400000,"capex":32500000,"buybacks":0,"depreciation_amortization":26700000,"fcf":55900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.stockholders_equity":"2026-11-04"},"first_filed":"2026-08-05"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":842000000,"cost_of_revenue":209900000,"gross_profit":632100000,"rnd":91600000,"opex_sga":350700000,"operating_income":189800000,"other_income":-200000,"pretax_income":177200000,"income_tax":36100000,"net_income":141100000,"eps_diluted":2.03,"shares_diluted":69492000},"balance":{"total_current_assets":2041500000,"total_assets":3415100000,"total_current_liabilities":814400000,"total_liabilities":1836000000,"stockholders_equity":1579100000,"shares_outstanding":69371043.0},"cashflow":{"cfo":123500000,"capex":57100000,"buybacks":0,"depreciation_amortization":28200000,"fcf":66400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-11-04","first_filed":"2026-11-04"}]}
