{"symbol":"OTIS","cik":1781335,"issuer_id":"sec-cik:0001781335","security_id":"sec-cik:0001781335:otis","entity_name":"OTIS WORLDWIDE CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-30T20:05:37.799801+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2018","end":"2018-12-31","income":{"revenue":12915000000,"rnd":181000000,"opex_sga":1735000000,"operating_income":1835000000,"pretax_income":1893000000,"income_tax":683000000,"net_income":1049000000,"eps_diluted":2.42,"shares_diluted":433100000},"balance":{"cash_and_equivalents":1329000000},"cashflow":{"cfo":1550000000,"capex":172000000,"dividends":0,"depreciation_amortization":190000000,"fcf":1378000000},"derived":[],"adjusted":[],"filed":"2021-02-05","first_filed":"2021-02-05"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":13118000000,"rnd":163000000,"opex_sga":1810000000,"operating_income":1814000000,"pretax_income":1861000000,"income_tax":594000000,"net_income":1116000000,"eps_diluted":2.55,"shares_diluted":433100000},"balance":{"cash_and_equivalents":1446000000,"total_current_assets":5658000000,"total_assets":9687000000,"total_current_liabilities":5374000000,"long_term_debt":5000000,"total_liabilities":7361000000,"stockholders_equity":1700000000},"cashflow":{"cfo":1469000000,"capex":145000000,"buybacks":0,"dividends":0,"depreciation_amortization":180000000,"fcf":1324000000},"derived":[],"adjusted":[],"filed":"2022-02-04","filed_exceptions":{"balance.long_term_debt":"2021-02-05","balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05","balance.total_liabilities":"2021-02-05"},"first_filed":"2020-05-08"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":12756000000,"rnd":152000000,"opex_sga":1924000000,"operating_income":1639000000,"pretax_income":1511000000,"income_tax":455000000,"net_income":906000000,"eps_diluted":2.08,"shares_diluted":434600000},"balance":{"cash_and_equivalents":1782000000,"total_current_assets":6493000000,"total_assets":10710000000,"total_current_liabilities":6673000000,"long_term_debt":5262000000,"total_liabilities":13911000000,"stockholders_equity":-3862000000,"shares_outstanding":433671005.0},"cashflow":{"cfo":1480000000,"capex":183000000,"buybacks":0,"dividends":260000000,"depreciation_amortization":191000000,"fcf":1297000000},"derived":[],"adjusted":[],"filed":"2023-02-03","filed_exceptions":{"balance.long_term_debt":"2022-02-04","balance.shares_outstanding":"2021-02-05","balance.stockholders_equity":"2022-02-04","balance.total_assets":"2022-02-04","balance.total_current_assets":"2022-02-04","balance.total_current_liabilities":"2022-02-04","balance.total_liabilities":"2022-02-04"},"first_filed":"2021-02-05"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":14298000000,"rnd":159000000,"opex_sga":1948000000,"operating_income":2108000000,"pretax_income":1961000000,"income_tax":541000000,"net_income":1246000000,"eps_diluted":2.89,"shares_diluted":431400000},"balance":{"cash_and_equivalents":1565000000,"total_current_assets":8261000000,"total_assets":12279000000,"total_current_liabilities":6247000000,"long_term_debt":7249000000,"total_liabilities":15263000000,"stockholders_equity":-3625000000,"shares_outstanding":424962356.0},"cashflow":{"cfo":1750000000,"capex":156000000,"buybacks":725000000,"dividends":393000000,"depreciation_amortization":203000000,"fcf":1594000000},"derived":[],"adjusted":[],"filed":"2024-02-02","filed_exceptions":{"balance.long_term_debt":"2023-02-03","balance.shares_outstanding":"2022-02-04","balance.stockholders_equity":"2023-02-03","balance.total_assets":"2023-02-03","balance.total_current_assets":"2023-02-03","balance.total_current_liabilities":"2023-02-03","balance.total_liabilities":"2023-02-03"},"first_filed":"2022-02-04"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":13685000000,"rnd":150000000,"opex_sga":1763000000,"operating_income":2033000000,"pretax_income":1888000000,"income_tax":519000000,"net_income":1253000000,"eps_diluted":2.96,"shares_diluted":423000000},"balance":{"cash_and_equivalents":1189000000,"total_current_assets":6143000000,"total_assets":9819000000,"total_current_liabilities":6843000000,"long_term_debt":6098000000,"total_liabilities":14483000000,"stockholders_equity":-4870000000,"shares_outstanding":414869461.0},"cashflow":{"cfo":1560000000,"capex":115000000,"buybacks":850000000,"dividends":465000000,"depreciation_amortization":191000000,"fcf":1445000000},"derived":[],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.long_term_debt":"2024-02-02","balance.shares_outstanding":"2023-02-03","balance.stockholders_equity":"2024-02-02","balance.total_assets":"2024-02-02","balance.total_current_assets":"2024-02-02","balance.total_current_liabilities":"2024-02-02","balance.total_liabilities":"2024-02-02"},"first_filed":"2023-02-03"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14209000000,"rnd":144000000,"opex_sga":1884000000,"operating_income":2186000000,"pretax_income":2031000000,"income_tax":533000000,"net_income":1406000000,"eps_diluted":3.39,"shares_diluted":414600000},"balance":{"cash_and_equivalents":1274000000,"total_current_assets":6400000000,"total_assets":10117000000,"total_current_liabilities":6479000000,"long_term_debt":6866000000,"total_liabilities":14837000000,"stockholders_equity":-4924000000,"shares_outstanding":405454626.0},"cashflow":{"cfo":1627000000,"capex":138000000,"buybacks":800000000,"dividends":539000000,"depreciation_amortization":193000000,"fcf":1489000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.long_term_debt":"2025-02-04","balance.shares_outstanding":"2024-02-02","balance.stockholders_equity":"2025-02-04","balance.total_assets":"2025-02-04","balance.total_current_assets":"2025-02-04","balance.total_current_liabilities":"2025-02-04","balance.total_liabilities":"2025-02-04"},"first_filed":"2024-02-02"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":14261000000,"rnd":152000000,"opex_sga":1861000000,"operating_income":2008000000,"pretax_income":2039000000,"income_tax":305000000,"net_income":1645000000,"eps_diluted":4.07,"shares_diluted":404400000},"balance":{"cash_and_equivalents":2300000000,"total_current_assets":7670000000,"total_assets":11316000000,"total_current_liabilities":7749000000,"long_term_debt":6973000000,"total_liabilities":16044000000,"stockholders_equity":-4848000000,"shares_outstanding":396518563.0},"cashflow":{"cfo":1563000000,"capex":126000000,"buybacks":1007000000,"dividends":606000000,"depreciation_amortization":181000000,"fcf":1437000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.shares_outstanding":"2025-02-04"},"first_filed":"2025-02-04"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14431000000,"rnd":152000000,"opex_sga":1979000000,"operating_income":2133000000,"pretax_income":1934000000,"income_tax":479000000,"net_income":1384000000,"eps_diluted":3.5,"shares_diluted":394900000},"balance":{"cash_and_equivalents":1096000000,"total_current_assets":6501000000,"total_assets":10653000000,"total_current_liabilities":7656000000,"long_term_debt":6900000000,"total_liabilities":15924000000,"stockholders_equity":-5392000000,"shares_outstanding":388720773.0},"cashflow":{"cfo":1596000000,"capex":152000000,"buybacks":809000000,"dividends":647000000,"depreciation_amortization":175000000,"fcf":1444000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-05"}],"quarterly":[{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3101000000,"gross_profit":901000000,"rnd":39000000,"opex_sga":441000000,"operating_income":415000000,"pretax_income":425000000,"income_tax":125000000,"net_income":273000000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":1320000000},"cashflow":{"cfo":297000000,"capex":28000000,"depreciation_amortization":45000000,"fcf":269000000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"income.eps_diluted":"2021-02-05","income.gross_profit":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05"},"first_filed":"2020-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3351000000,"gross_profit":984000000,"rnd":40000000,"opex_sga":444000000,"operating_income":481000000,"pretax_income":495000000,"income_tax":143000000,"net_income":308000000,"eps_diluted":0.71,"shares_diluted":433100000},"balance":{"cash_and_equivalents":1542000000},"cashflow":{"cfo":354000000,"capex":35000000,"depreciation_amortization":46000000,"fcf":319000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"income.eps_diluted":"2021-02-05","income.gross_profit":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05"},"first_filed":"2020-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3313000000,"gross_profit":975000000,"rnd":39000000,"opex_sga":444000000,"operating_income":482000000,"pretax_income":504000000,"income_tax":143000000,"net_income":317000000,"eps_diluted":0.73,"shares_diluted":433100000},"balance":{"cash_and_equivalents":1460000000},"cashflow":{"cfo":364000000,"capex":35000000,"dividends":0,"depreciation_amortization":44000000,"fcf":329000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"income.eps_diluted":"2021-02-05","income.gross_profit":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05"},"first_filed":"2020-10-28"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3353000000,"gross_profit":966000000,"rnd":45000000,"opex_sga":481000000,"operating_income":436000000,"pretax_income":437000000,"income_tax":183000000,"net_income":218000000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":1446000000,"total_current_assets":5658000000,"total_assets":9687000000,"total_current_liabilities":5374000000,"long_term_debt":5000000,"total_liabilities":7361000000,"stockholders_equity":1700000000},"cashflow":{"cfo":454000000,"capex":47000000,"dividends":0,"depreciation_amortization":45000000,"fcf":407000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-04"},"first_filed":"2020-05-08"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2966000000,"gross_profit":897000000,"rnd":38000000,"opex_sga":465000000,"operating_income":329000000,"pretax_income":327000000,"income_tax":125000000,"net_income":165000000,"eps_diluted":0.38,"shares_diluted":433100000},"balance":{"cash_and_equivalents":1207000000,"total_current_assets":5514000000,"total_assets":9524000000,"total_current_liabilities":5355000000,"long_term_debt":6305000000,"total_liabilities":13713000000,"shares_outstanding":433079455.0},"cashflow":{"cfo":159000000,"capex":39000000,"buybacks":0,"dividends":0,"depreciation_amortization":43000000,"fcf":120000000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","balance.total_liabilities":"2020-05-08","income.gross_profit":"2021-02-05"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3029000000,"gross_profit":891000000,"rnd":37000000,"opex_sga":441000000,"operating_income":416000000,"pretax_income":374000000,"income_tax":109000000,"net_income":224000000,"eps_diluted":0.52,"shares_diluted":434100000},"balance":{"cash_and_equivalents":1912000000,"total_current_assets":6392000000,"total_assets":10441000000,"total_current_liabilities":5762000000,"long_term_debt":6260000000,"total_liabilities":14017000000,"stockholders_equity":-4242000000,"shares_outstanding":433079455.0},"cashflow":{"cfo":664000000,"capex":36000000,"buybacks":0,"dividends":87000000,"depreciation_amortization":49000000,"fcf":628000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31","income.gross_profit":"2021-02-05"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3268000000,"gross_profit":979000000,"rnd":37000000,"opex_sga":481000000,"operating_income":454000000,"pretax_income":413000000,"income_tax":103000000,"net_income":266000000,"eps_diluted":0.61,"shares_diluted":435100000},"balance":{"cash_and_equivalents":1733000000,"total_current_assets":6271000000,"total_assets":10473000000,"total_current_liabilities":6291000000,"long_term_debt":5512000000,"total_liabilities":13856000000,"stockholders_equity":-4024000000,"shares_outstanding":433194734.0},"cashflow":{"cfo":348000000,"capex":37000000,"buybacks":0,"dividends":86000000,"depreciation_amortization":48000000,"fcf":311000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-26","filed_exceptions":{"balance.long_term_debt":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","balance.total_liabilities":"2020-10-28","income.gross_profit":"2021-02-05"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3493000000,"gross_profit":1012000000,"rnd":40000000,"opex_sga":537000000,"operating_income":440000000,"pretax_income":397000000,"income_tax":118000000,"net_income":251000000,"eps_diluted":0.58},"balance":{"cash_and_equivalents":1782000000,"total_current_assets":6493000000,"total_assets":10710000000,"total_current_liabilities":6673000000,"long_term_debt":5262000000,"total_liabilities":13911000000,"stockholders_equity":-3862000000,"shares_outstanding":433671005.0},"cashflow":{"cfo":309000000,"capex":71000000,"buybacks":0,"dividends":87000000,"depreciation_amortization":51000000,"fcf":238000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2022-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-03","balance.shares_outstanding":"2021-02-05","income.eps_diluted":"2021-02-05","income.gross_profit":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3408000000,"rnd":35000000,"opex_sga":482000000,"operating_income":509000000,"pretax_income":475000000,"income_tax":123000000,"net_income":308000000,"eps_diluted":0.71,"shares_diluted":433700000},"balance":{"cash_and_equivalents":1725000000,"total_current_assets":6346000000,"total_assets":10505000000,"total_current_liabilities":6395000000,"long_term_debt":5457000000,"total_liabilities":13791000000,"stockholders_equity":-3910000000,"shares_outstanding":429143424.0},"cashflow":{"cfo":585000000,"capex":44000000,"buybacks":300000000,"dividends":87000000,"depreciation_amortization":51000000,"fcf":541000000},"derived":[],"adjusted":[],"filed":"2022-04-27","filed_exceptions":{"balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2021-04-28","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3701000000,"rnd":39000000,"opex_sga":484000000,"operating_income":561000000,"pretax_income":532000000,"income_tax":153000000,"net_income":326000000,"eps_diluted":0.76,"shares_diluted":431600000},"balance":{"cash_and_equivalents":1923000000,"total_current_assets":6681000000,"total_assets":10857000000,"total_current_liabilities":6716000000,"long_term_debt":5457000000,"total_liabilities":14111000000,"stockholders_equity":-3856000000,"shares_outstanding":426778666.0},"cashflow":{"cfo":533000000,"capex":40000000,"buybacks":206000000,"dividends":102000000,"depreciation_amortization":51000000,"fcf":493000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.long_term_debt":"2021-07-28","balance.shares_outstanding":"2021-07-28","balance.stockholders_equity":"2021-07-28","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","balance.total_liabilities":"2021-07-28"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3620000000,"rnd":39000000,"opex_sga":479000000,"operating_income":542000000,"pretax_income":507000000,"income_tax":128000000,"net_income":331000000,"eps_diluted":0.77,"shares_diluted":430600000},"balance":{"cash_and_equivalents":1553000000,"total_current_assets":6375000000,"total_assets":10472000000,"total_current_liabilities":6363000000,"long_term_debt":5458000000,"total_liabilities":13705000000,"stockholders_equity":-3854000000,"shares_outstanding":424768965.0},"cashflow":{"cfo":355000000,"capex":31000000,"buybacks":219000000,"dividends":102000000,"depreciation_amortization":50000000,"fcf":324000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.long_term_debt":"2021-10-26","balance.shares_outstanding":"2021-10-26","balance.stockholders_equity":"2021-10-26","balance.total_assets":"2021-10-26","balance.total_current_assets":"2021-10-26","balance.total_current_liabilities":"2021-10-26","balance.total_liabilities":"2021-10-26"},"first_filed":"2021-10-26"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3569000000,"rnd":46000000,"opex_sga":503000000,"operating_income":496000000,"pretax_income":447000000,"income_tax":137000000,"net_income":281000000},"balance":{"cash_and_equivalents":1565000000,"total_current_assets":8261000000,"total_assets":12279000000,"total_current_liabilities":6247000000,"long_term_debt":7249000000,"total_liabilities":15263000000,"stockholders_equity":-3625000000,"shares_outstanding":424962356.0},"cashflow":{"cfo":277000000,"capex":41000000,"buybacks":0,"dividends":102000000,"depreciation_amortization":51000000,"fcf":236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-02","balance.shares_outstanding":"2022-02-04"},"first_filed":"2022-02-04"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3414000000,"rnd":37000000,"opex_sga":459000000,"operating_income":526000000,"pretax_income":489000000,"income_tax":136000000,"net_income":311000000,"eps_diluted":0.73,"shares_diluted":427700000},"balance":{"cash_and_equivalents":1235000000,"total_current_assets":7844000000,"total_assets":11795000000,"total_current_liabilities":6651000000,"long_term_debt":6694000000,"total_liabilities":15145000000,"stockholders_equity":-5029000000,"shares_outstanding":422794427.0},"cashflow":{"cfo":504000000,"capex":30000000,"buybacks":200000000,"dividends":102000000,"depreciation_amortization":48000000,"fcf":474000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.long_term_debt":"2022-04-27","balance.shares_outstanding":"2022-04-27","balance.stockholders_equity":"2022-04-27","balance.total_assets":"2022-04-27","balance.total_current_assets":"2022-04-27","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-04-27"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3488000000,"rnd":38000000,"opex_sga":439000000,"operating_income":487000000,"pretax_income":451000000,"income_tax":103000000,"net_income":321000000,"eps_diluted":0.76,"shares_diluted":424200000},"balance":{"cash_and_equivalents":1218000000,"total_current_assets":6150000000,"total_assets":9913000000,"total_current_liabilities":6338000000,"long_term_debt":6602000000,"total_liabilities":14665000000,"stockholders_equity":-4997000000,"shares_outstanding":420231614.0},"cashflow":{"cfo":353000000,"capex":27000000,"buybacks":200000000,"dividends":122000000,"depreciation_amortization":49000000,"fcf":326000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3344000000,"rnd":37000000,"opex_sga":417000000,"operating_income":529000000,"pretax_income":493000000,"income_tax":143000000,"net_income":324000000,"eps_diluted":0.77,"shares_diluted":421200000},"balance":{"cash_and_equivalents":1034000000,"total_current_assets":5829000000,"total_assets":9342000000,"total_current_liabilities":5992000000,"long_term_debt":6459000000,"total_liabilities":14075000000,"stockholders_equity":-4913000000,"shares_outstanding":416586077.0},"cashflow":{"cfo":239000000,"capex":24000000,"buybacks":300000000,"dividends":121000000,"depreciation_amortization":48000000,"fcf":215000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3439000000,"rnd":38000000,"opex_sga":448000000,"operating_income":491000000,"pretax_income":455000000,"income_tax":137000000,"net_income":297000000},"balance":{"cash_and_equivalents":1189000000,"total_current_assets":6143000000,"total_assets":9819000000,"total_current_liabilities":6843000000,"long_term_debt":6098000000,"total_liabilities":14483000000,"stockholders_equity":-4870000000,"shares_outstanding":414869461.0},"cashflow":{"cfo":464000000,"capex":34000000,"buybacks":150000000,"dividends":120000000,"depreciation_amortization":46000000,"fcf":430000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-04","balance.shares_outstanding":"2023-02-03"},"first_filed":"2023-02-03"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3346000000,"rnd":35000000,"opex_sga":455000000,"operating_income":513000000,"pretax_income":480000000,"income_tax":128000000,"net_income":331000000,"eps_diluted":0.79,"shares_diluted":417800000},"balance":{"cash_and_equivalents":1117000000,"total_current_assets":6153000000,"total_assets":9845000000,"total_current_liabilities":6823000000,"long_term_debt":6116000000,"total_liabilities":14483000000,"stockholders_equity":-4857000000,"shares_outstanding":413291336.0},"cashflow":{"cfo":278000000,"capex":25000000,"buybacks":175000000,"dividends":120000000,"depreciation_amortization":47000000,"fcf":253000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3720000000,"rnd":36000000,"opex_sga":479000000,"operating_income":580000000,"pretax_income":542000000,"income_tax":135000000,"net_income":376000000,"eps_diluted":0.9,"shares_diluted":416000000},"balance":{"cash_and_equivalents":1219000000,"total_current_assets":6417000000,"total_assets":10135000000,"total_current_liabilities":7158000000,"long_term_debt":6117000000,"total_liabilities":14760000000,"stockholders_equity":-4852000000,"shares_outstanding":411744999.0},"cashflow":{"cfo":446000000,"capex":37000000,"buybacks":175000000,"dividends":141000000,"depreciation_amortization":52000000,"fcf":409000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3523000000,"rnd":36000000,"opex_sga":452000000,"operating_income":571000000,"pretax_income":532000000,"income_tax":137000000,"net_income":376000000,"eps_diluted":0.91,"shares_diluted":413700000},"balance":{"cash_and_equivalents":1636000000,"total_current_assets":6749000000,"total_assets":10390000000,"total_current_liabilities":6749000000,"long_term_debt":6822000000,"total_liabilities":15000000000,"stockholders_equity":-4788000000,"shares_outstanding":409258823.0},"cashflow":{"cfo":306000000,"capex":34000000,"buybacks":225000000,"dividends":139000000,"depreciation_amortization":46000000,"fcf":272000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3620000000,"rnd":37000000,"opex_sga":498000000,"operating_income":522000000,"pretax_income":477000000,"income_tax":133000000,"net_income":323000000},"balance":{"cash_and_equivalents":1274000000,"total_current_assets":6400000000,"total_assets":10117000000,"total_current_liabilities":6479000000,"long_term_debt":6866000000,"total_liabilities":14837000000,"stockholders_equity":-4924000000,"shares_outstanding":405454626.0},"cashflow":{"cfo":597000000,"capex":42000000,"buybacks":225000000,"dividends":139000000,"depreciation_amortization":48000000,"fcf":555000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-05","balance.shares_outstanding":"2024-02-02"},"first_filed":"2024-02-02"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3437000000,"rnd":36000000,"opex_sga":462000000,"operating_income":544000000,"pretax_income":500000000,"income_tax":126000000,"net_income":353000000,"eps_diluted":0.86,"shares_diluted":408100000},"balance":{"cash_and_equivalents":884000000,"total_current_assets":6138000000,"total_assets":9791000000,"total_current_liabilities":6318000000,"long_term_debt":6846000000,"total_liabilities":14607000000,"stockholders_equity":-5024000000,"shares_outstanding":404322811.0},"cashflow":{"cfo":171000000,"capex":31000000,"buybacks":300000000,"dividends":138000000,"depreciation_amortization":44000000,"fcf":140000000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.long_term_debt":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.stockholders_equity":"2024-04-25","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25","balance.total_liabilities":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3601000000,"rnd":39000000,"opex_sga":449000000,"operating_income":570000000,"pretax_income":544000000,"income_tax":94000000,"net_income":415000000,"eps_diluted":1.02,"shares_diluted":405500000},"balance":{"cash_and_equivalents":942000000,"total_current_assets":6238000000,"total_assets":9858000000,"total_current_liabilities":7895000000,"long_term_debt":5526000000,"total_liabilities":14740000000,"stockholders_equity":-5046000000,"shares_outstanding":400554767.0},"cashflow":{"cfo":308000000,"capex":24000000,"buybacks":300000000,"dividends":157000000,"depreciation_amortization":41000000,"fcf":284000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.long_term_debt":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.stockholders_equity":"2024-07-25","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3548000000,"rnd":40000000,"opex_sga":455000000,"operating_income":363000000,"pretax_income":512000000,"income_tax":-45000000,"net_income":540000000,"eps_diluted":1.34,"shares_diluted":402700000},"balance":{"cash_and_equivalents":827000000,"total_current_assets":6495000000,"total_assets":10261000000,"total_current_liabilities":8097000000,"long_term_debt":5596000000,"total_liabilities":15041000000,"stockholders_equity":-4901000000,"shares_outstanding":399460524.0},"cashflow":{"cfo":394000000,"capex":32000000,"buybacks":200000000,"dividends":155000000,"depreciation_amortization":48000000,"fcf":362000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3675000000,"rnd":37000000,"opex_sga":495000000,"operating_income":531000000,"pretax_income":483000000,"income_tax":130000000,"net_income":337000000},"balance":{"cash_and_equivalents":2300000000,"total_current_assets":7670000000,"total_assets":11316000000,"total_current_liabilities":7749000000,"long_term_debt":6973000000,"total_liabilities":16044000000,"stockholders_equity":-4848000000,"shares_outstanding":396518563.0},"cashflow":{"cfo":690000000,"capex":39000000,"buybacks":207000000,"dividends":156000000,"depreciation_amortization":48000000,"fcf":651000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.shares_outstanding":"2025-02-04"},"first_filed":"2025-02-04"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3350000000,"rnd":37000000,"opex_sga":464000000,"operating_income":411000000,"pretax_income":366000000,"income_tax":110000000,"net_income":243000000,"eps_diluted":0.61,"shares_diluted":399100000},"balance":{"cash_and_equivalents":1918000000,"total_current_assets":7435000000,"total_assets":11178000000,"total_current_liabilities":7892000000,"long_term_debt":6923000000,"total_liabilities":16169000000,"stockholders_equity":-5128000000,"shares_outstanding":394676593.0},"cashflow":{"cfo":190000000,"capex":34000000,"buybacks":253000000,"dividends":155000000,"depreciation_amortization":42000000,"fcf":156000000},"derived":[],"adjusted":[],"filed":"2026-04-23","filed_exceptions":{"balance.long_term_debt":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.stockholders_equity":"2025-04-24","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3595000000,"rnd":38000000,"opex_sga":499000000,"operating_income":547000000,"pretax_income":521000000,"income_tax":98000000,"net_income":393000000,"eps_diluted":0.99,"shares_diluted":395800000},"balance":{"cash_and_equivalents":688000000,"total_current_assets":6387000000,"total_assets":10495000000,"total_current_liabilities":7246000000,"long_term_debt":7074000000,"total_liabilities":15699000000,"stockholders_equity":-5367000000,"shares_outstanding":392475229.0},"cashflow":{"cfo":215000000,"capex":36000000,"buybacks":308000000,"dividends":164000000,"depreciation_amortization":44000000,"fcf":179000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-23","filed_exceptions":{"balance.long_term_debt":"2025-07-24","balance.shares_outstanding":"2025-07-24","balance.stockholders_equity":"2025-07-24","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","balance.total_liabilities":"2025-07-24"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3690000000,"rnd":36000000,"opex_sga":504000000,"operating_income":586000000,"pretax_income":521000000,"income_tax":129000000,"net_income":374000000,"eps_diluted":0.95,"shares_diluted":392800000},"balance":{"cash_and_equivalents":840000000,"total_current_assets":6612000000,"total_assets":10771000000,"total_current_liabilities":7065000000,"long_term_debt":7592000000,"total_liabilities":16057000000,"stockholders_equity":-5422000000,"shares_outstanding":389715851.0},"cashflow":{"cfo":374000000,"capex":37000000,"buybacks":248000000,"dividends":164000000,"depreciation_amortization":44000000,"fcf":337000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3796000000,"rnd":41000000,"opex_sga":512000000,"operating_income":589000000,"pretax_income":526000000,"income_tax":142000000,"net_income":374000000},"balance":{"cash_and_equivalents":1096000000,"total_current_assets":6501000000,"total_assets":10653000000,"total_current_liabilities":7656000000,"long_term_debt":6900000000,"total_liabilities":15924000000,"stockholders_equity":-5392000000,"shares_outstanding":388720773.0},"cashflow":{"cfo":817000000,"capex":45000000,"buybacks":0,"dividends":164000000,"depreciation_amortization":45000000,"fcf":772000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-05"},"first_filed":"2026-02-05"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3566000000,"rnd":38000000,"opex_sga":510000000,"operating_income":539000000,"pretax_income":480000000,"income_tax":127000000,"net_income":340000000,"eps_diluted":0.87,"shares_diluted":389600000},"balance":{"cash_and_equivalents":834000000,"total_current_assets":6464000000,"total_assets":10542000000,"total_current_liabilities":7724000000,"long_term_debt":6879000000,"total_liabilities":15977000000,"stockholders_equity":-5680000000,"shares_outstanding":383716076.0},"cashflow":{"cfo":413000000,"capex":33000000,"buybacks":400000000,"dividends":163000000,"depreciation_amortization":41000000,"fcf":380000000},"derived":[],"adjusted":[],"filed":"2026-04-23","first_filed":"2026-04-23"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3859000000,"rnd":39000000,"opex_sga":520000000,"operating_income":575000000,"pretax_income":547000000,"income_tax":98000000,"net_income":428000000,"eps_diluted":1.12,"shares_diluted":383500000},"balance":{"cash_and_equivalents":813000000,"total_current_assets":6839000000,"total_assets":11156000000,"total_current_liabilities":8225000000,"long_term_debt":7046000000,"total_liabilities":16610000000,"stockholders_equity":-5748000000,"shares_outstanding":380669339.0},"cashflow":{"cfo":267000000,"capex":44000000,"buybacks":407000000,"dividends":167000000,"depreciation_amortization":42000000,"fcf":223000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-23","first_filed":"2026-07-23"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3914000000,"rnd":40000000,"opex_sga":489000000,"operating_income":620000000,"pretax_income":552000000,"income_tax":126000000,"net_income":414000000,"eps_diluted":1.08,"shares_diluted":381900000},"balance":{"cash_and_equivalents":866000000,"total_current_assets":6918000000,"total_assets":11310000000,"total_current_liabilities":8052000000,"long_term_debt":7051000000,"total_liabilities":16468000000,"stockholders_equity":-5430000000,"shares_outstanding":380710513.0},"cashflow":{"cfo":337000000,"capex":39000000,"buybacks":0,"dividends":168000000,"depreciation_amortization":41000000,"fcf":298000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}
