{"symbol":"ORLY","cik":898173,"issuer_id":"sec-cik:0000898173","security_id":"sec-cik:0000898173:orly","entity_name":"O REILLY AUTOMOTIVE INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-08-27T16:59:11.052282+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":3576553000,"gross_profit":1627926000,"opex_sga":1292309000,"operating_income":335617000,"other_income":-33085000,"pretax_income":302532000,"income_tax":116300000,"net_income":186232000,"eps_diluted":0.09866666666666667,"shares_diluted":1881195000.0},"balance":{"cash_and_equivalents":31301000,"stockholders_equity":2282218000},"cashflow":{"cfo":298542000,"capex":341679000,"fcf":-43137000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28","balance.stockholders_equity":"2012-02-28"},"first_filed":"2010-05-07"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4847062000,"gross_profit":2326528000,"opex_sga":1788909000,"operating_income":537619000,"other_income":-40721000,"pretax_income":496898000,"income_tax":189400000,"net_income":307498000,"eps_diluted":0.14866666666666667,"shares_diluted":2068230000.0},"balance":{"cash_and_equivalents":26935000,"total_current_assets":2226719000,"total_assets":4781471000,"total_current_liabilities":1219143000,"long_term_debt":684040000,"stockholders_equity":2685865000},"cashflow":{"cfo":285200000,"capex":414779000,"buybacks":0,"depreciation_amortization":148179000,"fcf":-129579000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.long_term_debt":"2011-02-28","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28"},"first_filed":"2010-05-07"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":5397525000,"gross_profit":2620992000,"opex_sga":1887316000,"operating_income":712776000,"other_income":-23403000,"pretax_income":689373000,"income_tax":270000000,"net_income":419373000,"eps_diluted":0.19666666666666668,"shares_diluted":2129880000.0},"balance":{"cash_and_equivalents":29721000,"total_current_assets":2301252000,"total_assets":5047827000,"total_current_liabilities":1228958000,"long_term_debt":358704000,"stockholders_equity":3209685000,"shares_outstanding":2116933335.0},"cashflow":{"cfo":703687000,"capex":365419000,"buybacks":0,"depreciation_amortization":161442000,"fcf":338268000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2014-02-28","balance.total_assets":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":5788816000,"gross_profit":2837349000,"opex_sga":1973381000,"operating_income":866766000,"other_income":-50993000,"pretax_income":815773000,"income_tax":308100000,"net_income":507673000,"eps_diluted":0.24733333333333332,"shares_diluted":2054745000.0},"balance":{"cash_and_equivalents":361552000,"total_current_assets":2607610000,"total_assets":5500501000,"total_current_liabilities":1580010000,"long_term_debt":797574000,"stockholders_equity":2844851000,"shares_outstanding":1909729365.0},"cashflow":{"cfo":1118991000,"capex":328319000,"buybacks":976632000,"depreciation_amortization":165880000,"fcf":790672000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2012-11-08","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":6182184000,"gross_profit":3097418000,"opex_sga":2120025000,"operating_income":977393000,"other_income":-35872000,"pretax_income":941521000,"income_tax":355775000,"net_income":585746000,"eps_diluted":0.31666666666666665,"shares_diluted":1849710000.0},"balance":{"cash_and_equivalents":248128000,"total_current_assets":2732948000,"total_assets":5749187000,"total_current_liabilities":2272865000,"long_term_debt":1100000000,"stockholders_equity":2108307000,"shares_outstanding":1669573170.0},"cashflow":{"cfo":1251555000,"capex":300719000,"buybacks":1445287000,"depreciation_amortization":177106000,"fcf":950836000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":6649237000,"gross_profit":3369001000,"opex_sga":2265516000,"operating_income":1103485000,"other_income":-44543000,"pretax_income":1058942000,"income_tax":388650000,"net_income":670292000,"eps_diluted":0.402,"shares_diluted":1666515000.0},"balance":{"cash_and_equivalents":231318000,"total_current_assets":2835201000,"total_assets":6067208000,"total_current_liabilities":2423010000,"long_term_debt":1400000000,"stockholders_equity":1966321000,"shares_outstanding":1595473860.0},"cashflow":{"cfo":908026000,"capex":395881000,"buybacks":933028000,"depreciation_amortization":183180000,"fcf":512145000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":7216081000,"gross_profit":3708901000,"opex_sga":2438527000,"operating_income":1270374000,"other_income":-48192000,"pretax_income":1222182000,"income_tax":444000000,"net_income":778182000,"eps_diluted":0.48933333333333334,"shares_diluted":1590615000.0},"balance":{"cash_and_equivalents":250560000,"total_current_assets":3065380000,"total_assets":6532083000,"total_current_liabilities":2813298000,"long_term_debt":1400000000,"stockholders_equity":2018418000,"shares_outstanding":1524731175.0},"cashflow":{"cfo":1190430000,"capex":429987000,"buybacks":866484000,"depreciation_amortization":194205000,"fcf":760443000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7966674000,"gross_profit":4162643000,"opex_sga":2648622000,"operating_income":1514021000,"other_income":-53655000,"pretax_income":1460366000,"income_tax":529150000,"net_income":931216000,"eps_diluted":0.6113333333333333,"shares_diluted":1522710000.0},"balance":{"cash_and_equivalents":116301000,"total_current_assets":3010026000,"total_assets":6676684000,"total_current_liabilities":3046398000,"long_term_debt":1390018000,"stockholders_equity":1961314000,"shares_outstanding":1457841255.0},"cashflow":{"cfo":1345488000,"capex":414020000,"buybacks":1136213000,"depreciation_amortization":210256000,"fcf":931468000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8593096000,"cost_of_revenue":4084085000,"gross_profit":4509011000,"opex_sga":2809805000,"operating_income":1699206000,"other_income":-62015000,"pretax_income":1637191000,"income_tax":599500000,"net_income":1037691000,"eps_diluted":0.7153333333333334,"shares_diluted":1450800000.0},"balance":{"cash_and_equivalents":146598000,"total_current_assets":3257975000,"total_assets":7204189000,"total_current_liabilities":3400649000,"long_term_debt":1887019000,"stockholders_equity":1627136000,"shares_outstanding":1374595395.0},"cashflow":{"cfo":1510713000,"capex":476344000,"buybacks":1505437000,"depreciation_amortization":217866000,"fcf":1034369000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-27","filed_exceptions":{"balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":8977726000,"cost_of_revenue":4257043000,"gross_profit":4720683000,"opex_sga":2995283000,"operating_income":1725400000,"other_income":-87596000,"pretax_income":1637804000,"income_tax":504000000,"net_income":1133804000,"eps_diluted":0.8446666666666667,"shares_diluted":1342530000.0},"balance":{"cash_and_equivalents":46348000,"total_current_assets":3397672000,"total_assets":7571885000,"total_current_liabilities":3647366000,"long_term_debt":2978390000,"stockholders_equity":653046000,"shares_outstanding":1255063500.0},"cashflow":{"cfo":1403687000,"capex":465940000,"buybacks":2172530000,"depreciation_amortization":233845000,"fcf":937747000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":9536428000,"cost_of_revenue":4496462000,"gross_profit":5039966000,"opex_sga":3224782000,"operating_income":1815184000,"other_income":-121097000,"pretax_income":1694087000,"income_tax":369600000,"net_income":1324487000,"eps_diluted":1.0733333333333335,"shares_diluted":1234200000.0},"balance":{"cash_and_equivalents":31315000,"total_current_assets":3543102000,"total_assets":7980789000,"total_current_liabilities":3894020000,"long_term_debt":3417122000,"stockholders_equity":353667000,"shares_outstanding":1175634150.0},"cashflow":{"cfo":1727555000,"capex":504268000,"buybacks":1714013000,"depreciation_amortization":258937000,"fcf":1223287000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10149985000,"cost_of_revenue":4755294000,"gross_profit":5394691000,"opex_sga":3473965000,"operating_income":1920726000,"other_income":-130397000,"pretax_income":1790329000,"income_tax":399287000,"net_income":1391042000,"eps_diluted":1.192,"shares_diluted":1166820000.0},"balance":{"cash_and_equivalents":40406000,"total_current_assets":3833662000,"total_assets":10717160000,"total_current_liabilities":4469427000,"long_term_debt":3890527000,"stockholders_equity":397340000,"shares_outstanding":1123456200.0},"cashflow":{"cfo":1708479000,"capex":628057000,"buybacks":1432791000,"depreciation_amortization":270875000,"fcf":1080422000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2021-02-26","balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11604493000,"cost_of_revenue":5518801000,"gross_profit":6085692000,"opex_sga":3666356000,"operating_income":2419336000,"other_income":-152931000,"pretax_income":2266405000,"income_tax":514103000,"net_income":1752302000,"eps_diluted":1.5686666666666667,"shares_diluted":1116930000.0},"balance":{"cash_and_equivalents":465640000,"total_current_assets":4499787000,"total_assets":11596642000,"total_current_liabilities":5262417000,"long_term_debt":4123217000,"stockholders_equity":140258000,"shares_outstanding":1053100035.0},"cashflow":{"cfo":2836603000,"capex":465579000,"buybacks":2087194000,"depreciation_amortization":314635000,"fcf":2371024000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13327563000,"cost_of_revenue":6307614000,"gross_profit":7019949000,"opex_sga":4102781000,"operating_income":2917168000,"other_income":-135254000,"pretax_income":2781914000,"income_tax":617229000,"net_income":2164685000,"eps_diluted":2.0733333333333333,"shares_diluted":1044165000.0},"balance":{"cash_and_equivalents":362113000,"total_current_assets":4504262000,"total_assets":11718707000,"total_current_liabilities":5874615000,"long_term_debt":3826978000,"stockholders_equity":-66423000,"shares_outstanding":999013770.0},"cashflow":{"cfo":3207310000,"capex":442853000,"buybacks":2476048000,"depreciation_amortization":328217000,"fcf":2764457000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-28","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":14409860000,"cost_of_revenue":7028154000,"gross_profit":7381706000,"opex_sga":4427215000,"operating_income":2954491000,"other_income":-155836000,"pretax_income":2798655000,"income_tax":626005000,"net_income":2172650000,"eps_diluted":2.2293333333333334,"shares_diluted":974430000.0},"balance":{"cash_and_equivalents":108583000,"total_current_assets":5048259000,"total_assets":12627979000,"total_current_liabilities":7063817000,"long_term_debt":4371653000,"stockholders_equity":-1060752000,"shares_outstanding":927498225.0},"cashflow":{"cfo":3148250000,"capex":563342000,"buybacks":3282265000,"depreciation_amortization":357933000,"fcf":2584908000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2026-02-27","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":15812250000,"cost_of_revenue":7707447000,"gross_profit":8104803000,"opex_sga":4918427000,"operating_income":3186376000,"other_income":-181626000,"pretax_income":3004750000,"income_tax":658169000,"net_income":2346581000,"eps_diluted":2.56,"shares_diluted":914976000},"balance":{"cash_and_equivalents":279132000,"total_current_assets":5558302000,"total_assets":13872995000,"total_current_liabilities":7661353000,"long_term_debt":5570125000,"stockholders_equity":-1739278000,"shares_outstanding":885548775.0},"cashflow":{"cfo":3034084000,"capex":1006264000,"buybacks":3151155000,"depreciation_amortization":409061000,"fcf":2027820000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2024-02-28","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":16708479000,"cost_of_revenue":8153990000,"gross_profit":8554489000,"opex_sga":5303332000,"operating_income":3251157000,"other_income":-206093000,"pretax_income":3045064000,"income_tax":658384000,"net_income":2386680000,"eps_diluted":2.71,"shares_diluted":880572000},"balance":{"cash_and_equivalents":130245000,"total_current_assets":5839895000,"total_assets":14893741000,"total_current_liabilities":8283505000,"long_term_debt":5520932000,"stockholders_equity":-1370961000,"shares_outstanding":859086630.0},"cashflow":{"cfo":3049576000,"capex":1023387000,"buybacks":2076529000,"depreciation_amortization":461892000,"fcf":2026189000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-28","balance.stockholders_equity":"2026-08-07"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":17781992000,"cost_of_revenue":8607851000,"gross_profit":9174141000,"opex_sga":5713529000,"operating_income":3460612000,"other_income":-220441000,"pretax_income":3240171000,"income_tax":701962000,"net_income":2538209000,"eps_diluted":2.97,"shares_diluted":855919000},"balance":{"cash_and_equivalents":193793000,"total_current_assets":6744277000,"total_assets":16538253000,"total_current_liabilities":8775821000,"long_term_debt":6016904000,"stockholders_equity":-763352000,"shares_outstanding":838487034.0},"cashflow":{"cfo":2761993000,"capex":1168815000,"buybacks":2096962000,"depreciation_amortization":511230000,"fcf":1593178000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.long_term_debt":"2026-08-07","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_current_assets":"2026-08-07","balance.total_current_liabilities":"2026-08-07"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1163749000,"gross_profit":542670000,"opex_sga":429334000,"operating_income":113336000,"other_income":-11151000,"pretax_income":102185000,"income_tax":39350000,"net_income":62835000,"eps_diluted":0.03066666666666667,"shares_diluted":2043510000.0},"balance":{"cash_and_equivalents":37404000},"cashflow":{"cfo":86550000,"capex":151262000,"fcf":-64712000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-05-07","filed_exceptions":{"income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1251377000,"gross_profit":603769000,"opex_sga":454094000,"operating_income":149675000,"other_income":-10210000,"pretax_income":139465000,"income_tax":53950000,"net_income":85515000,"eps_diluted":0.04133333333333333,"shares_diluted":2063220000.0},"balance":{"cash_and_equivalents":41024000},"cashflow":{"cfo":66213000,"capex":79910000,"fcf":-13697000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-08-05","filed_exceptions":{"income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2010-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1258239000,"gross_profit":610555000,"opex_sga":461359000,"operating_income":149196000,"other_income":-9921000,"pretax_income":139275000,"income_tax":52050000,"net_income":87225000,"eps_diluted":0.042,"shares_diluted":2080560000.0},"balance":{"cash_and_equivalents":29535000},"cashflow":{"cfo":136217000,"capex":86023000,"fcf":50194000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-11-08","filed_exceptions":{"income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2010-05-07"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1173697000,"gross_profit":569534000,"opex_sga":444122000,"operating_income":125412000,"other_income":-9439000,"pretax_income":115973000,"income_tax":44050000,"net_income":71923000,"eps_diluted":0.034666666666666665},"balance":{"cash_and_equivalents":26935000,"total_current_assets":2226719000,"total_assets":4781471000,"total_current_liabilities":1219143000,"long_term_debt":684040000,"stockholders_equity":2685865000},"cashflow":{"cfo":-3780000,"capex":97584000,"fcf":-101364000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted"],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.stockholders_equity":"2013-02-28"},"first_filed":"2010-05-07"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1280067000,"gross_profit":618347000,"opex_sga":449902000,"operating_income":168445000,"other_income":-9969000,"pretax_income":158476000,"income_tax":61000000,"net_income":97476000,"eps_diluted":0.04666666666666666,"shares_diluted":2094180000.0},"balance":{"cash_and_equivalents":29872000,"total_current_assets":2231558000,"total_assets":4837865000,"total_current_liabilities":1254804000,"long_term_debt":596710000,"stockholders_equity":2800318000,"shares_outstanding":2071819200.0},"cashflow":{"cfo":170646000,"capex":90725000,"fcf":79921000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-23","filed_exceptions":{"balance.long_term_debt":"2010-05-07","balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","income.eps_diluted":"2012-02-28","income.gross_profit":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1381241000,"gross_profit":672633000,"opex_sga":476469000,"operating_income":181164000,"other_income":-9719000,"pretax_income":171445000,"income_tax":71850000,"net_income":99595000,"eps_diluted":0.04733333333333333,"shares_diluted":2116755000.0},"balance":{"cash_and_equivalents":31611000,"total_current_assets":2257497000,"total_assets":4916519000,"total_current_liabilities":1309104000,"long_term_debt":479233000,"stockholders_equity":2930452000,"shares_outstanding":2080050540.0},"cashflow":{"cfo":185097000,"capex":91547000,"fcf":93550000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-08","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","income.eps_diluted":"2012-02-28","income.gross_profit":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1425887000,"gross_profit":693415000,"opex_sga":488484000,"operating_income":199031000,"other_income":-8839000,"pretax_income":190192000,"income_tax":73650000,"net_income":116542000,"eps_diluted":0.05466666666666666,"shares_diluted":2125590000.0},"balance":{"cash_and_equivalents":43193000,"total_current_assets":2309596000,"total_assets":5023419000,"total_current_liabilities":1383262000,"long_term_debt":326554000,"stockholders_equity":3074271000,"shares_outstanding":2094551925.0},"cashflow":{"cfo":236820000,"capex":94191000,"buybacks":0,"fcf":142629000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-08","filed_exceptions":{"balance.long_term_debt":"2010-11-08","balance.shares_outstanding":"2010-11-08","balance.stockholders_equity":"2010-11-08","balance.total_assets":"2010-11-08","balance.total_current_assets":"2010-11-08","balance.total_current_liabilities":"2010-11-08","income.eps_diluted":"2012-02-28","income.gross_profit":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-11-08"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1310330000,"gross_profit":636597000,"opex_sga":472461000,"operating_income":164136000,"other_income":5124000,"pretax_income":169260000,"income_tax":63500000,"net_income":105760000,"eps_diluted":0.04933333333333333},"balance":{"cash_and_equivalents":29721000,"total_current_assets":2301252000,"total_assets":5047827000,"total_current_liabilities":1228958000,"long_term_debt":358704000,"stockholders_equity":3209685000,"shares_outstanding":2116933335.0},"cashflow":{"cfo":111124000,"capex":88956000,"buybacks":0,"fcf":22168000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2014-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1382738000,"gross_profit":669781000,"opex_sga":473344000,"operating_income":196437000,"other_income":-30263000,"pretax_income":166174000,"income_tax":63700000,"net_income":102474000,"eps_diluted":0.048,"shares_diluted":2142990000.0},"balance":{"cash_and_equivalents":230048000,"total_current_assets":2467411000,"total_assets":5248086000,"total_current_liabilities":1317974000,"long_term_debt":498849000,"stockholders_equity":3187850000,"shares_outstanding":2068053930.0},"cashflow":{"cfo":294113000,"capex":94404000,"buybacks":145064000,"depreciation_amortization":38791000,"fcf":199709000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-10","filed_exceptions":{"balance.long_term_debt":"2011-05-23","balance.shares_outstanding":"2011-05-09","balance.stockholders_equity":"2011-05-23","balance.total_assets":"2011-05-23","balance.total_current_assets":"2011-05-23","balance.total_current_liabilities":"2011-05-23","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1479318000,"gross_profit":718661000,"opex_sga":496293000,"operating_income":222368000,"other_income":-5386000,"pretax_income":216982000,"income_tax":83210000,"net_income":133772000,"eps_diluted":0.064,"shares_diluted":2095740000.0},"balance":{"cash_and_equivalents":268792000,"total_current_assets":2554184000,"total_assets":5365902000,"total_current_liabilities":1458243000,"long_term_debt":498552000,"stockholders_equity":3153385000,"shares_outstanding":2039328210.0},"cashflow":{"cfo":267355000,"capex":56245000,"buybacks":192966000,"depreciation_amortization":41323000,"fcf":211110000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-08","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2011-08-08","balance.total_assets":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1535453000,"gross_profit":754210000,"opex_sga":513160000,"operating_income":241050000,"other_income":-6021000,"pretax_income":235029000,"income_tax":86590000,"net_income":148439000,"eps_diluted":0.07333333333333333,"shares_diluted":2025495000.0},"balance":{"cash_and_equivalents":276717000,"total_current_assets":2536514000,"total_assets":5396783000,"total_current_liabilities":1506047000,"long_term_debt":797766000,"stockholders_equity":2830548000,"shares_outstanding":1924924230.0},"cashflow":{"cfo":278681000,"capex":92662000,"buybacks":502226000,"depreciation_amortization":42627000,"fcf":186019000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-08","filed_exceptions":{"balance.long_term_debt":"2011-11-08","balance.shares_outstanding":"2011-11-08","balance.stockholders_equity":"2011-11-08","balance.total_assets":"2011-11-08","balance.total_current_assets":"2011-11-08","balance.total_current_liabilities":"2011-11-08","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1391307000,"gross_profit":694697000,"opex_sga":490584000,"operating_income":206911000,"other_income":-9323000,"pretax_income":197588000,"income_tax":74600000,"net_income":122988000,"eps_diluted":0.06266666666666666},"balance":{"cash_and_equivalents":361552000,"total_current_assets":2607610000,"total_assets":5500501000,"total_current_liabilities":1580010000,"long_term_debt":797574000,"stockholders_equity":2844851000,"shares_outstanding":1909729365.0},"cashflow":{"cfo":278842000,"capex":85008000,"buybacks":136376000,"depreciation_amortization":43139000,"fcf":193834000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2012-11-08","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2015-02-27"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1529392000,"gross_profit":761680000,"opex_sga":514179000,"operating_income":247501000,"other_income":-7709000,"pretax_income":239792000,"income_tax":92300000,"net_income":147492000,"eps_diluted":0.076,"shares_diluted":1939905000.0},"balance":{"cash_and_equivalents":575196000,"total_current_assets":2830382000,"total_assets":5754125000,"total_current_liabilities":1801656000,"long_term_debt":797488000,"stockholders_equity":2871847000,"shares_outstanding":1891358610.0},"cashflow":{"cfo":414528000,"capex":75457000,"buybacks":154013000,"depreciation_amortization":43833000,"fcf":339071000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-05-09","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1562849000,"gross_profit":779861000,"opex_sga":536258000,"operating_income":243603000,"other_income":-8533000,"pretax_income":235070000,"income_tax":88950000,"net_income":146120000,"eps_diluted":0.07666666666666666,"shares_diluted":1907820000.0},"balance":{"cash_and_equivalents":367717000,"total_current_assets":2763992000,"total_assets":5710092000,"total_current_liabilities":2012898000,"long_term_debt":797406000,"stockholders_equity":2612652000,"shares_outstanding":1830214620.0},"cashflow":{"cfo":276930000,"capex":75870000,"buybacks":440437000,"depreciation_amortization":44397000,"fcf":201060000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1601558000,"gross_profit":805493000,"opex_sga":542175000,"operating_income":263318000,"other_income":-9336000,"pretax_income":253982000,"income_tax":94650000,"net_income":159332000,"eps_diluted":0.08800000000000001,"shares_diluted":1808085000.0},"balance":{"cash_and_equivalents":422705000,"total_current_assets":2882850000,"total_assets":5849356000,"total_current_liabilities":2195409000,"long_term_debt":1096025000,"stockholders_equity":2258523000,"shares_outstanding":1719325680.0},"cashflow":{"cfo":341668000,"capex":66014000,"buybacks":539068000,"depreciation_amortization":44266000,"fcf":275654000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-08","balance.shares_outstanding":"2012-11-08","balance.stockholders_equity":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_current_assets":"2012-11-08","balance.total_current_liabilities":"2012-11-08","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1488385000,"gross_profit":750384000,"opex_sga":527413000,"operating_income":222971000,"other_income":-10294000,"pretax_income":212677000,"income_tax":79875000,"net_income":132802000,"eps_diluted":0.076},"balance":{"cash_and_equivalents":248128000,"total_current_assets":2732948000,"total_assets":5749187000,"total_current_liabilities":2272865000,"long_term_debt":1100000000,"stockholders_equity":2108307000,"shares_outstanding":1669573170.0},"cashflow":{"cfo":218429000,"capex":83378000,"buybacks":311769000,"depreciation_amortization":44610000,"fcf":135051000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2016-02-26"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1585009000,"gross_profit":798663000,"opex_sga":547579000,"operating_income":251084000,"other_income":-10455000,"pretax_income":240629000,"income_tax":86300000,"net_income":154329000,"eps_diluted":0.09066666666666667,"shares_diluted":1700940000.0},"balance":{"cash_and_equivalents":205410000,"total_current_assets":2741188000,"total_assets":5789541000,"total_current_liabilities":2349022000,"stockholders_equity":2072525000,"shares_outstanding":1657042995.0},"cashflow":{"cfo":226344000,"capex":73484000,"buybacks":227930000,"depreciation_amortization":44179000,"fcf":152860000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-05-09","filed_exceptions":{"balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1714969000,"gross_profit":871875000,"opex_sga":575614000,"operating_income":296261000,"other_income":-10134000,"pretax_income":286127000,"income_tax":109000000,"net_income":177127000,"eps_diluted":0.10533333333333333,"shares_diluted":1681185000.0},"balance":{"cash_and_equivalents":365930000,"total_current_assets":3005157000,"total_assets":6123646000,"total_current_liabilities":2430298000,"stockholders_equity":2006143000,"shares_outstanding":1633301625.0},"cashflow":{"cfo":213068000,"capex":103093000,"buybacks":273984000,"depreciation_amortization":45503000,"fcf":109975000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-08-08","filed_exceptions":{"balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1728025000,"gross_profit":879163000,"opex_sga":578783000,"operating_income":300380000,"other_income":-12091000,"pretax_income":288289000,"income_tax":101800000,"net_income":186489000,"eps_diluted":0.11266666666666666,"shares_diluted":1652895000.0},"balance":{"cash_and_equivalents":363008000,"total_current_assets":2975773000,"total_assets":6167176000,"total_current_liabilities":2439056000,"stockholders_equity":2035887000,"shares_outstanding":1609852950.0},"cashflow":{"cfo":280436000,"capex":122934000,"buybacks":185248000,"depreciation_amortization":46389000,"fcf":157502000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-11-07","filed_exceptions":{"balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1621234000,"gross_profit":819300000,"opex_sga":563540000,"operating_income":255760000,"other_income":-11863000,"pretax_income":243897000,"income_tax":91550000,"net_income":152347000,"eps_diluted":0.09333333333333332},"balance":{"cash_and_equivalents":231318000,"total_current_assets":2835201000,"total_assets":6067208000,"total_current_liabilities":2423010000,"long_term_debt":1400000000,"stockholders_equity":1966321000,"shares_outstanding":1595473860.0},"cashflow":{"cfo":188178000,"capex":96370000,"buybacks":245866000,"depreciation_amortization":47109000,"fcf":91808000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-28"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1727943000,"gross_profit":877716000,"opex_sga":590596000,"operating_income":287120000,"other_income":-12160000,"pretax_income":274960000,"income_tax":101100000,"net_income":173860000,"eps_diluted":0.10733333333333334,"shares_diluted":1621050000.0},"balance":{"cash_and_equivalents":511831000,"total_current_assets":3161273000,"total_assets":6429773000,"total_current_liabilities":2597850000,"long_term_debt":1400000000,"stockholders_equity":2163224000,"shares_outstanding":1591177785.0},"cashflow":{"cfo":345549000,"capex":83085000,"buybacks":22067000,"depreciation_amortization":47477000,"fcf":262464000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-09","balance.shares_outstanding":"2014-05-09","balance.stockholders_equity":"2014-05-09","balance.total_assets":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1847088000,"gross_profit":950877000,"opex_sga":614403000,"operating_income":336474000,"other_income":-11676000,"pretax_income":324798000,"income_tax":119151000,"net_income":205647000,"eps_diluted":0.12733333333333333,"shares_diluted":1613340000.0},"balance":{"cash_and_equivalents":453431000,"total_current_assets":3171967000,"total_assets":6507876000,"total_current_liabilities":2727117000,"long_term_debt":1400000000,"stockholders_equity":2117581000,"shares_outstanding":1569847635.0},"cashflow":{"cfo":309976000,"capex":111844000,"buybacks":277588000,"depreciation_amortization":47527000,"fcf":198132000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-08","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2014-08-08","balance.total_assets":"2014-08-08","balance.total_current_assets":"2014-08-08","balance.total_current_liabilities":"2014-08-08","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1876872000,"gross_profit":968201000,"opex_sga":624433000,"operating_income":343768000,"other_income":-11450000,"pretax_income":332318000,"income_tax":115321000,"net_income":216997000,"eps_diluted":0.13733333333333334,"shares_diluted":1578330000.0},"balance":{"cash_and_equivalents":298283000,"total_current_assets":3070751000,"total_assets":6475176000,"total_current_liabilities":2845942000,"long_term_debt":1400000000,"stockholders_equity":1976406000,"shares_outstanding":1521671685.0},"cashflow":{"cfo":327429000,"capex":122228000,"buybacks":387499000,"depreciation_amortization":48511000,"fcf":205201000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.stockholders_equity":"2014-11-07","balance.total_assets":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1764178000,"gross_profit":912107000,"opex_sga":609095000,"operating_income":303012000,"other_income":-12906000,"pretax_income":290106000,"income_tax":108428000,"net_income":181678000,"eps_diluted":0.11733333333333333},"balance":{"cash_and_equivalents":250560000,"total_current_assets":3065380000,"total_assets":6532083000,"total_current_liabilities":2813298000,"long_term_debt":1400000000,"stockholders_equity":2018418000,"shares_outstanding":1524731175.0},"cashflow":{"cfo":207476000,"capex":112830000,"buybacks":179330000,"depreciation_amortization":50690000,"fcf":94646000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2018-02-28"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1901903000,"gross_profit":986959000,"opex_sga":636586000,"operating_income":350373000,"other_income":-12709000,"pretax_income":337664000,"income_tax":124800000,"net_income":212864000,"eps_diluted":0.13733333333333334,"shares_diluted":1548855000.0},"balance":{"cash_and_equivalents":473646000,"total_current_assets":3274121000,"total_assets":6785710000,"total_current_liabilities":2952381000,"long_term_debt":1400000000,"stockholders_equity":2143500000,"shares_outstanding":1514849475.0},"cashflow":{"cfo":406025000,"capex":91140000,"buybacks":134813000,"depreciation_amortization":54950000,"fcf":314885000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-10","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2035518000,"gross_profit":1058791000,"opex_sga":673023000,"operating_income":385768000,"other_income":-13560000,"pretax_income":372208000,"income_tax":138700000,"net_income":233508000,"eps_diluted":0.15266666666666667,"shares_diluted":1531635000.0},"balance":{"cash_and_equivalents":260042000,"total_current_assets":3109033000,"total_assets":6668147000,"total_current_liabilities":3006869000,"long_term_debt":1400000000,"stockholders_equity":1969985000,"shares_outstanding":1491047820.0},"cashflow":{"cfo":292428000,"capex":95391000,"buybacks":440159000,"depreciation_amortization":51057000,"fcf":197037000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-08-08","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2080201000,"gross_profit":1089254000,"opex_sga":673994000,"operating_income":415260000,"other_income":-14392000,"pretax_income":400868000,"income_tax":134600000,"net_income":266268000,"eps_diluted":0.17600000000000002,"shares_diluted":1511550000.0},"balance":{"cash_and_equivalents":276916000,"total_current_assets":3157564000,"total_assets":6775266000,"total_current_liabilities":3103912000,"long_term_debt":1400000000,"stockholders_equity":2002086000,"shares_outstanding":1479599130.0},"cashflow":{"cfo":364269000,"capex":109943000,"buybacks":274230000,"depreciation_amortization":52058000,"fcf":254326000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-11-08","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1949052000,"gross_profit":1027639000,"opex_sga":665019000,"operating_income":362620000,"other_income":-12994000,"pretax_income":349626000,"income_tax":131050000,"net_income":218576000,"eps_diluted":0.146},"balance":{"cash_and_equivalents":116301000,"total_current_assets":3010026000,"total_assets":6676684000,"total_current_liabilities":3046398000,"long_term_debt":1390018000,"stockholders_equity":1961314000,"shares_outstanding":1457841255.0},"cashflow":{"cfo":282766000,"capex":117546000,"buybacks":287011000,"depreciation_amortization":52191000,"fcf":165220000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2019-02-27"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2096150000,"gross_profit":1097579000,"opex_sga":678953000,"operating_income":418626000,"other_income":-13052000,"pretax_income":405574000,"income_tax":150200000,"net_income":255374000,"eps_diluted":0.17266666666666666,"shares_diluted":1478055000.0},"balance":{"cash_and_equivalents":716008000,"total_current_assets":3701463000,"total_assets":7419773000,"total_current_liabilities":3315677000,"long_term_debt":1885877000,"stockholders_equity":1939841000,"shares_outstanding":1446837885.0},"cashflow":{"cfo":503121000,"capex":103974000,"buybacks":312656000,"depreciation_amortization":52778000,"fcf":399147000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-05-09","balance.stockholders_equity":"2016-05-10","balance.total_assets":"2016-05-10","balance.total_current_assets":"2016-05-10","balance.total_current_liabilities":"2016-05-10","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2176689000,"gross_profit":1127179000,"opex_sga":702118000,"operating_income":425061000,"other_income":-16267000,"pretax_income":408794000,"income_tax":151000000,"net_income":257794000,"eps_diluted":0.17666666666666667,"shares_diluted":1459230000.0},"balance":{"cash_and_equivalents":398259000,"total_current_assets":3438133000,"total_assets":7210640000,"total_current_liabilities":3366675000,"long_term_debt":1886324000,"stockholders_equity":1690010000,"shares_outstanding":1423915965.0},"cashflow":{"cfo":325613000,"capex":116442000,"buybacks":544189000,"depreciation_amortization":53652000,"fcf":209171000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-08-07","filed_exceptions":{"balance.long_term_debt":"2016-08-08","balance.shares_outstanding":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2220955000,"gross_profit":1170026000,"opex_sga":722217000,"operating_income":447809000,"other_income":-15916000,"pretax_income":431893000,"income_tax":153400000,"net_income":278493000,"eps_diluted":0.19333333333333333,"shares_diluted":1441800000.0},"balance":{"cash_and_equivalents":560320000,"total_current_assets":3669764000,"total_assets":7522340000,"total_current_liabilities":3465428000,"long_term_debt":1886501000,"stockholders_equity":1900763000,"shares_outstanding":1416917940.0},"cashflow":{"cfo":385525000,"capex":135818000,"buybacks":102944000,"depreciation_amortization":55017000,"fcf":249707000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2099302000,"gross_profit":1114227000,"opex_sga":706517000,"operating_income":407710000,"other_income":-16780000,"pretax_income":390930000,"income_tax":144900000,"net_income":246030000,"eps_diluted":0.17266666666666666},"balance":{"cash_and_equivalents":146598000,"total_current_assets":3257975000,"total_assets":7204189000,"total_current_liabilities":3400649000,"long_term_debt":1887019000,"stockholders_equity":1627136000,"shares_outstanding":1374595395.0},"cashflow":{"cfo":296454000,"capex":120110000,"buybacks":545648000,"depreciation_amortization":56419000,"fcf":176344000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2020-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2156259000,"gross_profit":1131147000,"opex_sga":727990000,"operating_income":403157000,"other_income":-17933000,"pretax_income":385224000,"income_tax":120290000,"net_income":264934000,"eps_diluted":0.18866666666666668,"shares_diluted":1402425000.0},"balance":{"cash_and_equivalents":27539000,"total_current_assets":3205533000,"total_assets":7203724000,"total_current_liabilities":3505763000,"long_term_debt":1977539000,"stockholders_equity":1422596000,"shares_outstanding":1365075405.0},"cashflow":{"cfo":376700000,"capex":110632000,"buybacks":490330000,"depreciation_amortization":57008000,"fcf":266068000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-05-07","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2290829000,"cost_of_revenue":1090767000,"gross_profit":1200062000,"opex_sga":742617000,"operating_income":457445000,"other_income":-21119000,"pretax_income":436326000,"income_tax":153505000,"net_income":282821000,"eps_diluted":0.20666666666666667,"shares_diluted":1369485000.0},"balance":{"cash_and_equivalents":26528000,"total_current_assets":3289589000,"total_assets":7345698000,"total_current_liabilities":3566133000,"long_term_debt":2604062000,"stockholders_equity":869312000,"shares_outstanding":1320250260.0},"cashflow":{"cfo":333807000,"capex":116874000,"buybacks":852261000,"depreciation_amortization":57951000,"fcf":216933000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-07","balance.shares_outstanding":"2017-08-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2017-08-07","balance.total_current_assets":"2017-08-07","balance.total_current_liabilities":"2017-08-07","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-07"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2339830000,"cost_of_revenue":1109536000,"gross_profit":1230294000,"opex_sga":768331000,"operating_income":461963000,"other_income":-22433000,"pretax_income":439530000,"income_tax":155796000,"net_income":283734000,"eps_diluted":0.21466666666666667,"shares_diluted":1320375000.0},"balance":{"cash_and_equivalents":37287000,"total_current_assets":3358481000,"total_assets":7479328000,"total_current_liabilities":3628500000,"long_term_debt":2900816000,"stockholders_equity":614179000,"shares_outstanding":1275415455.0},"cashflow":{"cfo":376912000,"capex":120250000,"buybacks":550557000,"depreciation_amortization":58541000,"fcf":256662000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-11-07","filed_exceptions":{"balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2190808000,"cost_of_revenue":1031628000,"gross_profit":1159180000,"opex_sga":756345000,"operating_income":402835000,"other_income":-26111000,"pretax_income":376724000,"income_tax":74409000,"net_income":302315000,"eps_diluted":0.23466666666666666},"balance":{"cash_and_equivalents":46348000,"total_current_assets":3397672000,"total_assets":7571885000,"total_current_liabilities":3647366000,"long_term_debt":2978390000,"stockholders_equity":653046000,"shares_outstanding":1255063500.0},"cashflow":{"cfo":316268000,"capex":118184000,"buybacks":279382000,"depreciation_amortization":60345000,"fcf":198084000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2021-02-26"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2282681000,"cost_of_revenue":1081423000,"gross_profit":1201258000,"opex_sga":778412000,"operating_income":422846000,"other_income":-27440000,"pretax_income":395406000,"income_tax":90500000,"net_income":304906000,"eps_diluted":0.24066666666666667,"shares_diluted":1267845000.0},"balance":{"cash_and_equivalents":38525000,"total_current_assets":3446411000,"total_assets":7666657000,"total_current_liabilities":3748181000,"long_term_debt":3193066000,"stockholders_equity":423828000,"shares_outstanding":1228676145.0},"cashflow":{"cfo":432277000,"capex":114843000,"buybacks":549450000,"depreciation_amortization":69920000,"fcf":317434000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-05-06","filed_exceptions":{"balance.long_term_debt":"2018-05-07","balance.shares_outstanding":"2018-05-07","balance.stockholders_equity":"2019-08-08","balance.total_assets":"2018-05-07","balance.total_current_assets":"2018-05-07","balance.total_current_liabilities":"2018-05-07","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-05-07"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2456073000,"cost_of_revenue":1167435000,"gross_profit":1288638000,"opex_sga":809488000,"operating_income":479150000,"other_income":-29277000,"pretax_income":449873000,"income_tax":96800000,"net_income":353073000,"eps_diluted":0.2853333333333333,"shares_diluted":1238040000.0},"balance":{"cash_and_equivalents":36868000,"total_current_assets":3500717000,"total_assets":7766740000,"total_current_liabilities":3818918000,"long_term_debt":3253538000,"stockholders_equity":384990000,"shares_outstanding":1208445135.0},"cashflow":{"cfo":442956000,"capex":109274000,"buybacks":416417000,"depreciation_amortization":60872000,"fcf":333682000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-08-08","filed_exceptions":{"balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2482717000,"cost_of_revenue":1166962000,"gross_profit":1315755000,"opex_sga":830607000,"operating_income":485148000,"other_income":-29497000,"pretax_income":455651000,"income_tax":89500000,"net_income":366151000,"eps_diluted":0.3,"shares_diluted":1221150000.0},"balance":{"cash_and_equivalents":40019000,"total_current_assets":3560031000,"total_assets":7894714000,"total_current_liabilities":3905081000,"long_term_debt":3174327000,"stockholders_equity":498379000,"shares_outstanding":1201565220.0},"cashflow":{"cfo":466786000,"capex":126344000,"buybacks":285193000,"depreciation_amortization":62526000,"fcf":340442000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-11-06","filed_exceptions":{"balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2314957000,"cost_of_revenue":1080642000,"gross_profit":1234315000,"opex_sga":806275000,"operating_income":428040000,"other_income":-34883000,"pretax_income":393157000,"income_tax":92800000,"net_income":300357000,"eps_diluted":0.24800000000000003},"balance":{"cash_and_equivalents":31315000,"total_current_assets":3543102000,"total_assets":7980789000,"total_current_liabilities":3894020000,"long_term_debt":3417122000,"stockholders_equity":353667000,"shares_outstanding":1175634150.0},"cashflow":{"cfo":385536000,"capex":153807000,"buybacks":462953000,"depreciation_amortization":65619000,"fcf":231729000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2022-02-28"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2410608000,"cost_of_revenue":1131318000,"gross_profit":1279290000,"opex_sga":834504000,"operating_income":444786000,"other_income":-30634000,"pretax_income":414152000,"income_tax":93000000,"net_income":321152000,"eps_diluted":0.26999999999999996,"shares_diluted":1189455000.0},"balance":{"cash_and_equivalents":56717000,"total_current_assets":3649646000,"total_assets":10061562000,"total_current_liabilities":4326332000,"long_term_debt":3460921000,"stockholders_equity":372365000,"shares_outstanding":1174150890.0},"cashflow":{"cfo":440622000,"capex":152914000,"buybacks":321856000,"depreciation_amortization":63964000,"fcf":287708000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-06","balance.long_term_debt":"2019-05-06","balance.shares_outstanding":"2019-05-06","balance.stockholders_equity":"2020-08-07","balance.total_assets":"2019-05-06","balance.total_current_assets":"2019-05-06","balance.total_current_liabilities":"2019-05-06","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-05-06"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2589874000,"cost_of_revenue":1221587000,"gross_profit":1368287000,"opex_sga":870213000,"operating_income":498074000,"other_income":-33103000,"pretax_income":464971000,"income_tax":111290000,"net_income":353681000,"eps_diluted":0.30066666666666664,"shares_diluted":1176180000.0},"balance":{"cash_and_equivalents":55809000,"total_current_assets":3700573000,"total_assets":10201943000,"total_current_liabilities":4360392000,"long_term_debt":3783738000,"stockholders_equity":144682000,"shares_outstanding":1147692105.0},"cashflow":{"cfo":406382000,"capex":142694000,"buybacks":598861000,"depreciation_amortization":68311000,"fcf":263688000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-08","balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2666528000,"cost_of_revenue":1243998000,"gross_profit":1422530000,"opex_sga":886167000,"operating_income":536363000,"other_income":-34470000,"pretax_income":501893000,"income_tax":110600000,"net_income":391293000,"eps_diluted":0.33866666666666667,"shares_diluted":1154535000.0},"balance":{"cash_and_equivalents":42804000,"total_current_assets":3724489000,"total_assets":10372724000,"total_current_liabilities":4580854000,"long_term_debt":3703628000,"stockholders_equity":166219000,"shares_outstanding":1134883455.0},"cashflow":{"cfo":642672000,"capex":185599000,"buybacks":387266000,"depreciation_amortization":68107000,"fcf":457073000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2482975000,"cost_of_revenue":1158391000,"gross_profit":1324584000,"opex_sga":883081000,"operating_income":441503000,"other_income":-32190000,"pretax_income":409313000,"income_tax":84397000,"net_income":324916000,"eps_diluted":0.2833333333333333},"balance":{"cash_and_equivalents":40406000,"total_current_assets":3833662000,"total_assets":10717160000,"total_current_liabilities":4469427000,"long_term_debt":3890527000,"stockholders_equity":397340000,"shares_outstanding":1123456200.0},"cashflow":{"cfo":218803000,"capex":146850000,"buybacks":124808000,"depreciation_amortization":70493000,"fcf":71953000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2476487000,"cost_of_revenue":1180581000,"gross_profit":1295906000,"opex_sga":872345000,"operating_income":423561000,"other_income":-43901000,"pretax_income":379660000,"income_tax":79222000,"net_income":300438000,"eps_diluted":0.26466666666666666,"shares_diluted":1134945000.0},"balance":{"cash_and_equivalents":287067000,"total_current_assets":4201800000,"total_assets":11108862000,"total_current_liabilities":4624932000,"long_term_debt":4471248000,"stockholders_equity":108844000,"shares_outstanding":1113384660.0},"cashflow":{"cfo":459093000,"capex":133284000,"buybacks":574052000,"depreciation_amortization":73963000,"fcf":325809000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","income.eps_diluted":"2022-02-28","income.gross_profit":"2022-02-28","income.net_income":"2022-02-28","income.operating_income":"2022-02-28","income.revenue":"2022-02-28"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3091595000,"cost_of_revenue":1454415000,"gross_profit":1637180000,"opex_sga":900690000,"operating_income":736490000,"other_income":-36080000,"pretax_income":700410000,"income_tax":168743000,"net_income":531667000,"eps_diluted":0.47333333333333333,"shares_diluted":1122495000.0},"balance":{"cash_and_equivalents":872423000,"total_current_assets":4784485000,"total_assets":11728535000,"total_current_liabilities":5022136000,"long_term_debt":4127397000,"stockholders_equity":589100000,"shares_outstanding":1110971655.0},"cashflow":{"cfo":1099985000,"capex":111187000,"buybacks":76975000,"depreciation_amortization":77910000,"fcf":988798000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-07","balance.long_term_debt":"2020-08-07","balance.shares_outstanding":"2020-08-07","balance.stockholders_equity":"2021-11-08","balance.total_assets":"2020-08-07","balance.total_current_assets":"2020-08-07","balance.total_current_liabilities":"2020-08-07","income.eps_diluted":"2022-02-28","income.gross_profit":"2022-02-28","income.net_income":"2022-02-28","income.operating_income":"2022-02-28","income.revenue":"2022-02-28"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3207638000,"cost_of_revenue":1527170000,"gross_profit":1680468000,"opex_sga":955455000,"operating_income":725013000,"other_income":-38607000,"pretax_income":686406000,"income_tax":159154000,"net_income":527252000,"eps_diluted":0.4713333333333333,"shares_diluted":1118790000.0},"balance":{"cash_and_equivalents":1627098000,"total_current_assets":5533441000,"total_assets":12503951000,"total_current_liabilities":5669384000,"long_term_debt":4122424000,"stockholders_equity":709225000,"shares_outstanding":1086726285.0},"cashflow":{"cfo":790051000,"capex":118954000,"buybacks":442973000,"depreciation_amortization":79637000,"fcf":671097000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","income.eps_diluted":"2022-02-28","income.gross_profit":"2022-02-28","income.net_income":"2022-02-28","income.operating_income":"2022-02-28","income.revenue":"2022-02-28"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2828773000,"cost_of_revenue":1356635000,"gross_profit":1472138000,"opex_sga":937866000,"operating_income":534272000,"other_income":-34343000,"pretax_income":499929000,"income_tax":106984000,"net_income":392945000,"eps_diluted":0.36000000000000004},"balance":{"cash_and_equivalents":465640000,"total_current_assets":4499787000,"total_assets":11596642000,"total_current_liabilities":5262417000,"long_term_debt":4123217000,"stockholders_equity":140258000,"shares_outstanding":1053100035.0},"cashflow":{"cfo":487474000,"capex":102154000,"buybacks":993194000,"depreciation_amortization":83125000,"fcf":385320000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2024-02-28"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3090899000,"cost_of_revenue":1450104000,"gross_profit":1640795000,"opex_sga":949690000,"operating_income":691105000,"other_income":-35278000,"pretax_income":655827000,"income_tax":154218000,"net_income":501609000,"eps_diluted":0.4706666666666666,"shares_diluted":1065225000.0},"balance":{"cash_and_equivalents":610880000,"total_current_assets":4687639000,"total_assets":11850887000,"total_current_liabilities":5903078000,"long_term_debt":3824288000,"stockholders_equity":-6977000,"shares_outstanding":1046424840.0},"cashflow":{"cfo":890672000,"capex":94879000,"buybacks":664548000,"depreciation_amortization":79757000,"fcf":795793000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2022-08-08","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","income.eps_diluted":"2023-02-28","income.gross_profit":"2023-02-28","income.net_income":"2023-02-28","income.operating_income":"2023-02-28","income.revenue":"2023-02-28"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3465601000,"cost_of_revenue":1639223000,"gross_profit":1826378000,"opex_sga":1030795000,"operating_income":795583000,"other_income":-34249000,"pretax_income":761334000,"income_tax":175883000,"net_income":585451000,"eps_diluted":0.5553333333333333,"shares_diluted":1053960000.0},"balance":{"cash_and_equivalents":631618000,"total_current_assets":4738347000,"total_assets":11949333000,"total_current_liabilities":5771612000,"long_term_debt":3825177000,"stockholders_equity":217694000,"shares_outstanding":1034276085.0},"cashflow":{"cfo":822160000,"capex":127728000,"buybacks":399641000,"depreciation_amortization":79160000,"fcf":694432000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.long_term_debt":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06","income.eps_diluted":"2023-02-28","income.gross_profit":"2023-02-28","income.net_income":"2023-02-28","income.operating_income":"2023-02-28","income.revenue":"2023-02-28"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3479570000,"cost_of_revenue":1661330000,"gross_profit":1818240000,"opex_sga":1063641000,"operating_income":754599000,"other_income":-34070000,"pretax_income":720529000,"income_tax":161877000,"net_income":558652000,"eps_diluted":0.538,"shares_diluted":1038600000.0},"balance":{"cash_and_equivalents":449302000,"total_current_assets":4562209000,"total_assets":11789385000,"total_current_liabilities":5989754000,"long_term_debt":3826073000,"stockholders_equity":-140853000,"shares_outstanding":1010675940.0},"cashflow":{"cfo":852495000,"capex":118080000,"buybacks":942972000,"depreciation_amortization":78737000,"fcf":734415000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-08","balance.long_term_debt":"2021-11-08","balance.shares_outstanding":"2021-11-08","balance.total_assets":"2021-11-08","balance.total_current_assets":"2021-11-08","balance.total_current_liabilities":"2021-11-08","income.eps_diluted":"2023-02-28","income.gross_profit":"2023-02-28","income.net_income":"2023-02-28","income.operating_income":"2023-02-28","income.revenue":"2023-02-28"},"first_filed":"2021-11-08"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3291493000,"cost_of_revenue":1556957000,"gross_profit":1734536000,"opex_sga":1058655000,"operating_income":675881000,"other_income":-31657000,"pretax_income":644224000,"income_tax":125251000,"net_income":518973000,"eps_diluted":0.5093333333333333},"balance":{"cash_and_equivalents":362113000,"total_current_assets":4504262000,"total_assets":11718707000,"total_current_liabilities":5874615000,"long_term_debt":3826978000,"stockholders_equity":-66423000,"shares_outstanding":999013770.0},"cashflow":{"cfo":641983000,"capex":102166000,"buybacks":468887000,"depreciation_amortization":90563000,"fcf":539817000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3296011000,"cost_of_revenue":1587939000,"gross_profit":1708072000,"opex_sga":1038542000,"operating_income":669530000,"other_income":-36269000,"pretax_income":633261000,"income_tax":151381000,"net_income":481880000,"eps_diluted":0.478,"shares_diluted":1007850000.0},"balance":{"cash_and_equivalents":191546000,"total_current_assets":4523381000,"total_assets":11760389000,"total_current_liabilities":6170873000,"long_term_debt":3827891000,"stockholders_equity":-328273000,"shares_outstanding":985881510.0},"cashflow":{"cfo":689886000,"capex":103990000,"buybacks":775208000,"depreciation_amortization":82923000,"fcf":585896000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-09","balance.long_term_debt":"2022-05-09","balance.shares_outstanding":"2022-05-09","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2022-05-09","balance.total_current_assets":"2022-05-09","balance.total_current_liabilities":"2022-05-09","income.eps_diluted":"2024-02-28","income.gross_profit":"2024-02-28","income.net_income":"2024-02-28","income.operating_income":"2024-02-28","income.revenue":"2024-02-28"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3670737000,"cost_of_revenue":1786019000,"gross_profit":1884718000,"opex_sga":1086168000,"operating_income":798550000,"other_income":-41252000,"pretax_income":757298000,"income_tax":180538000,"net_income":576760000,"eps_diluted":0.5853333333333333,"shares_diluted":985290000.0},"balance":{"cash_and_equivalents":253904000,"total_current_assets":4799872000,"total_assets":12067689000,"total_current_liabilities":6413189000,"long_term_debt":4669833000,"stockholders_equity":-1107430000,"shares_outstanding":949774395.0},"cashflow":{"cfo":702087000,"capex":124931000,"buybacks":1376034000,"depreciation_amortization":85122000,"fcf":577156000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-08","balance.long_term_debt":"2022-08-08","balance.shares_outstanding":"2022-08-08","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2022-08-08","balance.total_current_assets":"2022-08-08","balance.total_current_liabilities":"2022-08-08","income.eps_diluted":"2024-02-28","income.gross_profit":"2024-02-28","income.net_income":"2024-02-28","income.operating_income":"2024-02-28","income.revenue":"2024-02-28"},"first_filed":"2022-08-08"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3798619000,"cost_of_revenue":1863657000,"gross_profit":1934962000,"opex_sga":1130768000,"operating_income":804194000,"other_income":-42345000,"pretax_income":761849000,"income_tax":176411000,"net_income":585438000,"eps_diluted":0.6113333333333333,"shares_diluted":957900000.0},"balance":{"cash_and_equivalents":67060000,"total_current_assets":4760756000,"total_assets":12238028000,"total_current_liabilities":6841479000,"long_term_debt":4370772000,"stockholders_equity":-1205463000,"shares_outstanding":938638665.0},"cashflow":{"cfo":961047000,"capex":159899000,"buybacks":710315000,"depreciation_amortization":90003000,"fcf":801148000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-08","balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08","income.eps_diluted":"2024-02-28","income.gross_profit":"2024-02-28","income.net_income":"2024-02-28","income.operating_income":"2024-02-28","income.revenue":"2024-02-28"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3644493000,"cost_of_revenue":1790539000,"gross_profit":1853954000,"opex_sga":1171737000,"operating_income":682217000,"other_income":-35970000,"pretax_income":646247000,"income_tax":117675000,"net_income":528572000,"eps_diluted":0.5579999999999999},"balance":{"cash_and_equivalents":108583000,"total_current_assets":5048259000,"total_assets":12627979000,"total_current_liabilities":7063817000,"long_term_debt":4371653000,"stockholders_equity":-1060752000,"shares_outstanding":927498225.0},"cashflow":{"cfo":795230000,"capex":174522000,"buybacks":420708000,"depreciation_amortization":99885000,"fcf":620708000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2024-02-28","filed_exceptions":{"balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2026-02-27"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3707864000,"cost_of_revenue":1817535000,"gross_profit":1890329000,"opex_sga":1173684000,"operating_income":716645000,"other_income":-39225000,"pretax_income":677420000,"income_tax":160535000,"net_income":516885000,"eps_diluted":0.5519999999999999,"shares_diluted":935970000.0},"balance":{"cash_and_equivalents":59872000,"total_current_assets":5187994000,"total_assets":12972816000,"total_current_liabilities":7356308000,"long_term_debt":4927678000,"stockholders_equity":-1625017000,"shares_outstanding":913184100.0},"cashflow":{"cfo":713764000,"capex":223268000,"buybacks":1111461000,"depreciation_amortization":93747000,"fcf":490496000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-09","balance.long_term_debt":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":4068991000,"cost_of_revenue":1982409000,"gross_profit":2086582000,"opex_sga":1232809000,"operating_income":853773000,"other_income":-44641000,"pretax_income":809132000,"income_tax":181767000,"net_income":627365000,"eps_diluted":0.6813333333333333,"shares_diluted":920490000.0},"balance":{"cash_and_equivalents":57880000,"total_current_assets":5311267000,"total_assets":13276623000,"total_current_liabilities":7693699000,"long_term_debt":4873702000,"stockholders_equity":-1627473000,"shares_outstanding":903875130.0},"cashflow":{"cfo":937605000,"capex":237674000,"buybacks":679990000,"depreciation_amortization":97926000,"fcf":699931000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4203380000,"cost_of_revenue":2042917000,"gross_profit":2160463000,"opex_sga":1263241000,"operating_income":897222000,"other_income":-50555000,"pretax_income":846667000,"income_tax":196840000,"net_income":649827000,"eps_diluted":0.7146666666666667,"shares_diluted":908850000.0},"balance":{"cash_and_equivalents":82664000,"total_current_assets":5377712000,"total_assets":13551838000,"total_current_liabilities":7831082000,"long_term_debt":5102350000,"stockholders_equity":-1760469000,"shares_outstanding":887432625.0},"cashflow":{"cfo":866286000,"capex":293016000,"buybacks":799529000,"depreciation_amortization":104910000,"fcf":573270000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-08","balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3832015000,"cost_of_revenue":1864586000,"gross_profit":1967429000,"opex_sga":1248693000,"operating_income":718736000,"other_income":-47205000,"pretax_income":671531000,"income_tax":119027000,"net_income":552504000,"eps_diluted":0.6173333333333333},"balance":{"cash_and_equivalents":279132000,"total_current_assets":5558302000,"total_assets":13872995000,"total_current_liabilities":7661353000,"long_term_debt":5570125000,"stockholders_equity":-1739278000,"shares_outstanding":885548775.0},"cashflow":{"cfo":516429000,"capex":252306000,"buybacks":560175000,"depreciation_amortization":112478000,"fcf":264123000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.long_term_debt":"2025-02-28","balance.stockholders_equity":"2026-02-27","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3976240000,"cost_of_revenue":1942068000,"gross_profit":2034172000,"opex_sga":1281691000,"operating_income":752481000,"other_income":-52091000,"pretax_income":700390000,"income_tax":153152000,"net_income":547238000,"eps_diluted":0.6133333333333333,"shares_diluted":891810000.0},"balance":{"cash_and_equivalents":89264000,"total_current_assets":5599697000,"total_assets":14213054000,"total_current_liabilities":7888394000,"long_term_debt":5288632000,"stockholders_equity":-1391198000,"shares_outstanding":883411440.0},"cashflow":{"cfo":704215000,"capex":249240000,"buybacks":270019000,"depreciation_amortization":109648000,"fcf":454975000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2025-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-09","balance.long_term_debt":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.stockholders_equity":"2025-08-08","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4272201000,"cost_of_revenue":2104141000,"gross_profit":2168060000,"opex_sga":1304762000,"operating_income":863298000,"other_income":-51742000,"pretax_income":811556000,"income_tax":188708000,"net_income":622848000,"eps_diluted":0.7,"shares_diluted":885655000},"balance":{"cash_and_equivalents":145042000,"total_current_assets":5679488000,"total_assets":14393182000,"total_current_liabilities":8123208000,"long_term_debt":5397774000,"stockholders_equity":-1583392000,"shares_outstanding":870084960.0},"cashflow":{"cfo":948859000,"capex":225367000,"buybacks":793772000,"depreciation_amortization":113237000,"fcf":723492000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2025-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2025-11-07","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4364437000,"cost_of_revenue":2113212000,"gross_profit":2251225000,"opex_sga":1354497000,"operating_income":896728000,"other_income":-48807000,"pretax_income":847921000,"income_tax":182457000,"net_income":665464000,"eps_diluted":0.76,"shares_diluted":875023000},"balance":{"cash_and_equivalents":115613000,"total_current_assets":5698287000,"total_assets":14577522000,"total_current_liabilities":8185165000,"long_term_debt":5359810000,"stockholders_equity":-1439064000,"shares_outstanding":865960395.0},"cashflow":{"cfo":772015000,"capex":258309000,"buybacks":540718000,"depreciation_amortization":116439000,"fcf":513706000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2025-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4095601000,"cost_of_revenue":1994569000,"gross_profit":2101032000,"opex_sga":1362382000,"operating_income":738650000,"other_income":-53453000,"pretax_income":685197000,"income_tax":134067000,"net_income":551130000},"balance":{"cash_and_equivalents":130245000,"total_current_assets":5839895000,"total_assets":14893741000,"total_current_liabilities":8283505000,"long_term_debt":5520932000,"stockholders_equity":-1370961000,"shares_outstanding":859086630.0},"cashflow":{"cfo":624487000,"capex":290471000,"buybacks":472020000,"depreciation_amortization":122568000,"fcf":334016000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-28","balance.stockholders_equity":"2026-08-07"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4136924000,"cost_of_revenue":2015439000,"gross_profit":2121485000,"opex_sga":1380019000,"operating_income":741466000,"other_income":-57115000,"pretax_income":684351000,"income_tax":145866000,"net_income":538485000,"eps_diluted":0.62,"shares_diluted":864331000},"balance":{"cash_and_equivalents":191248000,"total_current_assets":6029467000,"total_assets":15293875000,"total_current_liabilities":8510506000,"long_term_debt":5651821000,"stockholders_equity":-1357456000,"shares_outstanding":854841825.0},"cashflow":{"cfo":755120000,"capex":286951000,"buybacks":559432000,"depreciation_amortization":122224000,"fcf":468169000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-09","balance.long_term_debt":"2025-05-09","balance.shares_outstanding":"2025-05-09","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2025-05-09","balance.total_current_assets":"2025-05-09","balance.total_current_liabilities":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4525058000,"cost_of_revenue":2198520000,"gross_profit":2326538000,"opex_sga":1412068000,"operating_income":914470000,"other_income":-53015000,"pretax_income":861455000,"income_tax":192860000,"net_income":668595000,"eps_diluted":0.78,"shares_diluted":858440000},"balance":{"cash_and_equivalents":198613000,"total_current_assets":6315806000,"total_assets":15820619000,"total_current_liabilities":8721886000,"long_term_debt":5823744000,"stockholders_equity":-1231862000,"shares_outstanding":848496680.0},"cashflow":{"cfo":756846000,"capex":300734000,"buybacks":617208000,"depreciation_amortization":124935000,"fcf":456112000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-08","balance.long_term_debt":"2025-08-08","balance.shares_outstanding":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4705696000,"cost_of_revenue":2265750000,"gross_profit":2439946000,"opex_sga":1463879000,"operating_income":976067000,"other_income":-52417000,"pretax_income":923650000,"income_tax":197754000,"net_income":725896000,"eps_diluted":0.85,"shares_diluted":852704000},"balance":{"cash_and_equivalents":204513000,"total_current_assets":6596975000,"total_assets":16279627000,"total_current_liabilities":8709759000,"long_term_debt":5915530000,"stockholders_equity":-894676000,"shares_outstanding":844104092.0},"cashflow":{"cfo":616535000,"capex":312098000,"buybacks":420010000,"depreciation_amortization":128666000,"fcf":304437000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4414314000,"cost_of_revenue":2128142000,"gross_profit":2286172000,"opex_sga":1457563000,"operating_income":828609000,"other_income":-57894000,"pretax_income":770715000,"income_tax":165482000,"net_income":605233000},"balance":{"cash_and_equivalents":193793000,"total_current_assets":6744277000,"total_assets":16538253000,"total_current_liabilities":8775821000,"long_term_debt":6016904000,"stockholders_equity":-763352000,"shares_outstanding":838487034.0},"cashflow":{"cfo":633492000,"capex":269032000,"buybacks":500312000,"depreciation_amortization":135405000,"fcf":364460000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4560539000,"cost_of_revenue":2213328000,"gross_profit":2347211000,"opex_sga":1505603000,"operating_income":841608000,"other_income":-61519000,"pretax_income":780089000,"income_tax":175908000,"net_income":604181000,"eps_diluted":0.72,"shares_diluted":842516000},"balance":{"cash_and_equivalents":252632000,"total_current_assets":6967336000,"total_assets":16937178000,"total_current_liabilities":9224268000,"long_term_debt":6195311000,"stockholders_equity":-1067055000,"shares_outstanding":828715079.0},"cashflow":{"cfo":1032913000,"capex":244447000,"buybacks":922947000,"depreciation_amortization":135361000,"fcf":788466000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.stockholders_equity":"2026-08-07"},"first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4892013000,"cost_of_revenue":2375273000,"gross_profit":2516740000,"opex_sga":1530994000,"operating_income":985746000,"other_income":-61671000,"pretax_income":924075000,"income_tax":209011000,"net_income":715064000,"eps_diluted":0.86,"shares_diluted":828875000},"balance":{"cash_and_equivalents":262181000,"total_current_assets":7199632000,"total_assets":17389116000,"total_current_liabilities":9574674000,"long_term_debt":7014543000,"stockholders_equity":-1835725000,"shares_outstanding":808960792.0},"cashflow":{"cfo":1006499000,"capex":307603000,"buybacks":1510076000,"depreciation_amortization":138282000,"fcf":698896000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}