{"symbol":"ON","cik":1097864,"issuer_id":"sec-cik:0001097864","security_id":"sec-cik:0001097864:on","entity_name":"ON SEMICONDUCTOR CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-06T15:24:09.717262+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":2054800000,"cost_of_revenue":1309300000,"gross_profit":745500000,"opex_sga":122400000,"operating_income":-365900000,"other_income":-72100000,"pretax_income":-438000000,"income_tax":-9400000,"net_income":-428900000,"eps_diluted":-1.13,"shares_diluted":379000000},"balance":{"cash_and_equivalents":458700000},"cashflow":{"cfo":393800000,"capex":95000000,"buybacks":2900000,"depreciation_amortization":142100000,"fcf":298800000},"derived":[],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-22"},"first_filed":"2010-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1768900000,"cost_of_revenue":1148200000,"gross_profit":620700000,"opex_sga":104500000,"operating_income":142600000,"other_income":-71600000,"pretax_income":71000000,"income_tax":7700000,"net_income":61000000,"eps_diluted":0.14,"shares_diluted":432100000},"balance":{"cash_and_equivalents":525700000,"short_term_investments":45500000,"total_current_assets":1168600000,"total_assets":2414300000,"total_current_liabilities":619000000,"long_term_debt":727600000,"total_liabilities":1409700000,"stockholders_equity":985000000},"cashflow":{"cfo":279300000,"capex":55300000,"buybacks":8600000,"depreciation_amortization":155600000,"fcf":224000000},"derived":[],"adjusted":[],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.long_term_debt":"2011-02-24","balance.short_term_investments":"2011-02-24","balance.stockholders_equity":"2011-02-24","balance.total_assets":"2011-02-24","balance.total_current_assets":"2011-02-24","balance.total_current_liabilities":"2011-02-24","balance.total_liabilities":"2011-02-24"},"first_filed":"2010-08-05"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2313400000,"cost_of_revenue":1357400000,"gross_profit":956000000,"opex_sga":129900000,"operating_income":374200000,"other_income":-68500000,"pretax_income":305700000,"income_tax":12800000,"net_income":290500000,"eps_diluted":0.65,"shares_diluted":444400000},"balance":{"cash_and_equivalents":623300000,"short_term_investments":0,"total_current_assets":1358000000,"total_assets":2919200000,"total_current_liabilities":710900000,"long_term_debt":752800000,"total_liabilities":1531200000,"stockholders_equity":1366000000,"shares_outstanding":441905088.0},"cashflow":{"cfo":551800000,"capex":188900000,"buybacks":15000000,"depreciation_amortization":166900000,"fcf":362900000},"derived":[],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-02-22","balance.shares_outstanding":"2011-02-24","balance.short_term_investments":"2011-11-03","balance.stockholders_equity":"2012-02-22","balance.total_assets":"2012-02-22","balance.total_current_assets":"2012-02-22","balance.total_current_liabilities":"2012-02-22","balance.total_liabilities":"2012-02-22"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3442300000,"cost_of_revenue":2433500000,"gross_profit":1008800000,"opex_sga":192400000,"operating_income":113400000,"other_income":-75600000,"pretax_income":37800000,"income_tax":22900000,"net_income":11600000,"eps_diluted":0.03,"shares_diluted":457200000},"balance":{"cash_and_equivalents":652900000,"short_term_investments":248600000,"total_current_assets":2127700000,"total_assets":3883500000,"total_current_liabilities":1275500000,"long_term_debt":836900000,"total_liabilities":2390000000,"stockholders_equity":1468200000,"shares_outstanding":452136921.0},"cashflow":{"cfo":545500000,"capex":316400000,"buybacks":0,"depreciation_amortization":229400000,"fcf":229100000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2012-02-22","balance.short_term_investments":"2013-02-26","balance.stockholders_equity":"2013-02-26","balance.total_assets":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26","balance.total_liabilities":"2013-02-26"},"first_filed":"2012-02-22"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2894900000,"cost_of_revenue":1948600000,"gross_profit":946300000,"opex_sga":160600000,"operating_income":-20300000,"other_income":-56600000,"pretax_income":-76900000,"income_tax":16000000,"net_income":-97200000,"eps_diluted":-0.21,"shares_diluted":452600000},"balance":{"cash_and_equivalents":486900000,"short_term_investments":144800000,"total_current_assets":1693400000,"total_assets":3328400000,"total_current_liabilities":1024300000,"long_term_debt":658300000,"total_liabilities":1937700000,"stockholders_equity":1361100000,"shares_outstanding":449492111.0},"cashflow":{"cfo":276000000,"capex":256300000,"buybacks":55500000,"depreciation_amortization":243600000,"fcf":19700000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-26","balance.short_term_investments":"2014-02-21","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21","balance.total_liabilities":"2014-02-21"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2782700000,"cost_of_revenue":1853600000,"gross_profit":929100000,"opex_sga":148500000,"operating_income":208900000,"other_income":-38900000,"pretax_income":170000000,"income_tax":16400000,"net_income":150400000,"eps_diluted":0.33,"shares_diluted":450700000},"balance":{"cash_and_equivalents":509500000,"short_term_investments":116200000,"total_current_assets":1707200000,"total_assets":3293800000,"total_current_liabilities":819200000,"long_term_debt":760600000,"total_liabilities":1770200000,"stockholders_equity":1490800000,"shares_outstanding":440421919.0},"cashflow":{"cfo":327300000,"capex":155200000,"buybacks":101000000,"depreciation_amortization":211800000,"fcf":172100000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-21","balance.short_term_investments":"2015-02-27","balance.stockholders_equity":"2015-02-27","balance.total_assets":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":3161800000,"cost_of_revenue":2076900000,"gross_profit":1084900000,"opex_sga":180900000,"operating_income":228900000,"other_income":-37000000,"pretax_income":191900000,"income_tax":-200000,"net_income":189700000,"eps_diluted":0.43,"shares_diluted":443500000},"balance":{"cash_and_equivalents":511700000,"short_term_investments":6100000,"total_current_assets":1805800000,"total_assets":3822100000,"total_current_liabilities":1040800000,"long_term_debt":982100000,"total_liabilities":2174700000,"stockholders_equity":1626500000,"shares_outstanding":431315129.0},"cashflow":{"cfo":481300000,"capex":204300000,"buybacks":121800000,"depreciation_amortization":268800000,"fcf":277000000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.long_term_debt":"2016-02-24","balance.shares_outstanding":"2015-02-27","balance.short_term_investments":"2016-02-24","balance.stockholders_equity":"2016-02-24","balance.total_assets":"2016-02-24","balance.total_current_assets":"2016-02-24","balance.total_current_liabilities":"2016-02-24","balance.total_liabilities":"2016-02-24"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3495800000,"cost_of_revenue":2302600000,"gross_profit":1193200000,"opex_sga":182300000,"operating_income":261100000,"other_income":-41300000,"pretax_income":219800000,"income_tax":10800000,"net_income":206200000,"eps_diluted":0.48,"shares_diluted":427800000},"balance":{"cash_and_equivalents":617600000,"short_term_investments":0,"total_current_assets":1891500000,"total_assets":3869600000,"total_current_liabilities":1239300000,"long_term_debt":850500000,"total_liabilities":2237700000,"stockholders_equity":1608200000,"shares_outstanding":412095180.0},"cashflow":{"cfo":470600000,"capex":270800000,"buybacks":348200000,"depreciation_amortization":357600000,"fcf":199800000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-24","balance.short_term_investments":"2016-02-24","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3906900000,"cost_of_revenue":2606400000,"gross_profit":1300500000,"opex_sga":230000000,"operating_income":246800000,"other_income":-66200000,"pretax_income":180600000,"income_tax":-3900000,"net_income":182100000,"eps_diluted":0.43,"shares_diluted":420000000},"balance":{"cash_and_equivalents":1028100000,"total_current_assets":2869100000,"total_assets":6924400000,"total_current_liabilities":1502600000,"long_term_debt":3068500000,"total_liabilities":5046500000,"stockholders_equity":1823200000,"shares_outstanding":419610858.0},"cashflow":{"cfo":581100000,"capex":210700000,"buybacks":0,"depreciation_amortization":364100000,"fcf":370400000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.long_term_debt":"2018-02-21","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-21","balance.total_assets":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21","balance.total_liabilities":"2018-02-21"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5543100000,"cost_of_revenue":3507500000,"gross_profit":2035600000,"opex_sga":285000000,"operating_income":681600000,"other_income":-134100000,"pretax_income":547500000,"income_tax":-265500000,"net_income":810700000,"eps_diluted":1.89,"shares_diluted":428300000},"balance":{"cash_and_equivalents":949200000,"total_current_assets":2933200000,"total_assets":7195100000,"total_current_liabilities":1408900000,"long_term_debt":2703700000,"total_liabilities":4394100000,"stockholders_equity":2778800000,"shares_outstanding":425440679.0},"cashflow":{"cfo":1094200000,"capex":387500000,"buybacks":25000000,"depreciation_amortization":481900000,"fcf":706700000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.long_term_debt":"2019-02-20","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20","balance.total_liabilities":"2019-02-20"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5878300000,"cost_of_revenue":3639600000,"gross_profit":2238700000,"opex_sga":293300000,"operating_income":847200000,"other_income":-92200000,"pretax_income":755000000,"income_tax":125100000,"net_income":627400000,"eps_diluted":1.44,"shares_diluted":435900000},"balance":{"cash_and_equivalents":1069600000,"total_current_assets":3167800000,"total_assets":7587600000,"total_current_liabilities":1469300000,"long_term_debt":2627600000,"total_liabilities":4393500000,"stockholders_equity":3171600000,"shares_outstanding":409710366.0},"cashflow":{"cfo":1274200000,"capex":514800000,"buybacks":315300000,"depreciation_amortization":508700000,"fcf":759400000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.long_term_debt":"2020-02-19","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-02-19","balance.total_assets":"2020-02-19","balance.total_current_assets":"2020-02-19","balance.total_current_liabilities":"2020-02-19","balance.total_liabilities":"2020-02-19"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5517900000,"cost_of_revenue":3544300000,"gross_profit":1973600000,"opex_sga":284000000,"operating_income":432700000,"other_income":-156100000,"pretax_income":276600000,"income_tax":62700000,"net_income":211700000,"eps_diluted":0.51,"shares_diluted":416000000},"balance":{"cash_and_equivalents":894200000,"total_current_assets":3020000000,"total_assets":8425500000,"total_current_liabilities":1818400000,"long_term_debt":2876500000,"total_liabilities":5101400000,"stockholders_equity":3301700000,"shares_outstanding":411065636.0},"cashflow":{"cfo":694700000,"capex":534600000,"buybacks":139000000,"depreciation_amortization":593100000,"fcf":160100000},"derived":[],"adjusted":[],"filed":"2022-02-14","filed_exceptions":{"balance.long_term_debt":"2021-02-16","balance.shares_outstanding":"2020-02-19","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16"},"first_filed":"2020-02-19"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5255000000,"cost_of_revenue":3539200000,"gross_profit":1715800000,"opex_sga":258700000,"operating_income":348700000,"other_income":-172100000,"pretax_income":176600000,"income_tax":-59800000,"net_income":234200000,"eps_diluted":0.56,"shares_diluted":418800000},"balance":{"cash_and_equivalents":1080700000,"total_current_assets":3184100000,"total_assets":8668000000,"total_current_liabilities":1674500000,"long_term_debt":2959700000,"total_liabilities":5109900000,"stockholders_equity":3538500000,"shares_outstanding":411881071.0},"cashflow":{"cfo":884300000,"capex":383600000,"buybacks":65400000,"depreciation_amortization":625100000,"fcf":500700000},"derived":[],"adjusted":[],"filed":"2023-02-06","filed_exceptions":{"balance.long_term_debt":"2022-02-14","balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2022-02-14","balance.total_assets":"2022-02-14","balance.total_current_assets":"2022-02-14","balance.total_current_liabilities":"2022-02-14","balance.total_liabilities":"2022-02-14"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6739800000,"cost_of_revenue":4025500000,"gross_profit":2714300000,"opex_sga":304800000,"operating_income":1287600000,"other_income":-129800000,"pretax_income":1157800000,"income_tax":146600000,"net_income":1009600000,"eps_diluted":2.27,"shares_diluted":443800000},"balance":{"cash_and_equivalents":1352600000,"total_current_assets":3781600000,"total_assets":9626000000,"total_current_liabilities":1543400000,"long_term_debt":2913900000,"total_liabilities":5021600000,"stockholders_equity":4585400000,"shares_outstanding":432497822.0},"cashflow":{"cfo":1782000000,"capex":444600000,"buybacks":0,"depreciation_amortization":596700000,"fcf":1337400000},"derived":[],"adjusted":[],"filed":"2024-02-05","filed_exceptions":{"balance.long_term_debt":"2023-02-06","balance.shares_outstanding":"2022-02-14","balance.stockholders_equity":"2023-02-06","balance.total_assets":"2023-02-06","balance.total_current_assets":"2023-02-06","balance.total_current_liabilities":"2023-02-06","balance.total_liabilities":"2023-02-06"},"first_filed":"2022-02-14"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":8326200000,"cost_of_revenue":4249000000,"gross_profit":4077200000,"opex_sga":343200000,"operating_income":2360000000,"other_income":2200000,"pretax_income":2362200000,"income_tax":458400000,"net_income":1902200000,"eps_diluted":4.25,"shares_diluted":448200000},"balance":{"cash_and_equivalents":2919000000,"total_current_assets":5729400000,"total_assets":11978500000,"total_current_liabilities":2061400000,"long_term_debt":3045700000,"total_liabilities":5771500000,"stockholders_equity":6188500000,"shares_outstanding":431967907.0},"cashflow":{"cfo":2633100000,"capex":1036000000,"buybacks":259800000,"depreciation_amortization":551800000,"fcf":1597100000},"derived":[],"adjusted":[],"filed":"2025-02-10","filed_exceptions":{"balance.long_term_debt":"2024-02-05","balance.shares_outstanding":"2023-02-06","balance.stockholders_equity":"2024-02-05","balance.total_assets":"2024-02-05","balance.total_current_assets":"2024-02-05","balance.total_current_liabilities":"2024-02-05","balance.total_liabilities":"2024-02-05"},"first_filed":"2023-02-06"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":8253000000,"cost_of_revenue":4369500000,"gross_profit":3883500000,"opex_sga":362400000,"operating_income":2538700000,"other_income":-2900000,"pretax_income":2535800000,"income_tax":350200000,"net_income":2183700000,"eps_diluted":4.89,"shares_diluted":446800000},"balance":{"cash_and_equivalents":2483000000,"short_term_investments":0,"total_current_assets":5912300000,"total_assets":13215200000,"total_current_liabilities":2183600000,"long_term_debt":2542600000,"total_liabilities":5414600000,"stockholders_equity":7782600000,"shares_outstanding":427328652.0},"cashflow":{"cfo":1977500000,"capex":1539100000,"buybacks":564200000,"depreciation_amortization":609500000,"fcf":438400000},"derived":[],"adjusted":[],"filed":"2026-02-09","filed_exceptions":{"balance.long_term_debt":"2025-02-10","balance.shares_outstanding":"2024-02-05","balance.short_term_investments":"2025-02-10","balance.stockholders_equity":"2025-02-10","balance.total_assets":"2025-02-10","balance.total_current_assets":"2025-02-10","balance.total_current_liabilities":"2025-02-10","balance.total_liabilities":"2025-02-10"},"first_filed":"2024-02-05"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":7082300000,"cost_of_revenue":3866200000,"gross_profit":3216100000,"opex_sga":376300000,"operating_income":1767700000,"other_income":69700000,"pretax_income":1837400000,"income_tax":262800000,"net_income":1572800000,"eps_diluted":3.63,"shares_diluted":432700000},"balance":{"cash_and_equivalents":2691300000,"short_term_investments":300000000,"total_current_assets":6752000000,"total_assets":14089800000,"total_current_liabilities":1334800000,"long_term_debt":3345900000,"total_liabilities":5275300000,"stockholders_equity":8796400000,"shares_outstanding":421421127.0},"cashflow":{"cfo":1906400000,"capex":694000000,"buybacks":654100000,"depreciation_amortization":642900000,"fcf":1212400000},"derived":[],"adjusted":[],"filed":"2026-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-03","balance.shares_outstanding":"2025-02-10"},"first_filed":"2025-02-10"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5995400000,"cost_of_revenue":4011500000,"gross_profit":1983900000,"opex_sga":348900000,"operating_income":84200000,"other_income":47100000,"pretax_income":131300000,"income_tax":7700000,"net_income":121000000,"eps_diluted":0.29,"shares_diluted":411800000},"balance":{"cash_and_equivalents":2147600000,"short_term_investments":400000000,"total_current_assets":5823100000,"total_assets":12524100000,"total_current_liabilities":1287700000,"long_term_debt":2980500000,"total_liabilities":4832200000,"stockholders_equity":7673300000,"shares_outstanding":394020530.0},"cashflow":{"cfo":1759800000,"capex":341200000,"buybacks":1377600000,"depreciation_amortization":686000000,"fcf":1418600000},"derived":[],"adjusted":[],"filed":"2026-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-03","balance.long_term_debt":"2026-08-03","balance.short_term_investments":"2026-08-03","balance.stockholders_equity":"2026-08-03","balance.total_assets":"2026-08-03","balance.total_current_assets":"2026-08-03","balance.total_current_liabilities":"2026-08-03","balance.total_liabilities":"2026-08-03"},"first_filed":"2026-02-09"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-07-03","income":{"revenue":419800000,"cost_of_revenue":281600000,"gross_profit":138200000,"opex_sga":30000000,"operating_income":13700000,"other_income":-16900000,"pretax_income":-3200000,"income_tax":-1000000,"net_income":-3000000,"eps_diluted":-0.01,"shares_diluted":420700000},"balance":{"cash_and_equivalents":403400000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-05","first_filed":"2010-08-05"},{"label":"Q3 FY2009","end":"2009-10-02","income":{"revenue":472900000,"cost_of_revenue":297100000,"gross_profit":175800000,"opex_sga":27100000,"operating_income":49700000,"other_income":-17200000,"pretax_income":32500000,"income_tax":1900000,"net_income":29900000,"eps_diluted":0.07,"shares_diluted":439100000},"balance":{"cash_and_equivalents":395200000},"cashflow":{"cfo":87600000,"capex":9300000,"buybacks":4100000,"depreciation_amortization":38900000,"fcf":78300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-11-04","first_filed":"2010-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":497100000,"cost_of_revenue":302500000,"gross_profit":194600000,"opex_sga":20100000,"operating_income":83800000,"other_income":-15800000,"pretax_income":68000000,"income_tax":-400000,"net_income":68000000},"balance":{"cash_and_equivalents":525700000,"short_term_investments":45500000,"total_current_assets":1168600000,"total_assets":2414300000,"total_current_liabilities":619000000,"long_term_debt":727600000,"total_liabilities":1409700000,"stockholders_equity":985000000},"cashflow":{"cfo":104700000,"capex":9000000,"buybacks":3600000,"depreciation_amortization":38000000,"fcf":95700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26"},"first_filed":"2010-08-05"},{"label":"Q1 FY2010","end":"2010-04-02","income":{"revenue":550200000,"cost_of_revenue":322100000,"gross_profit":228100000,"opex_sga":31500000,"operating_income":84200000,"other_income":-19100000,"pretax_income":65100000,"income_tax":1400000,"net_income":63000000,"eps_diluted":0.14,"shares_diluted":440900000},"balance":{"cash_and_equivalents":560700000,"shares_outstanding":431124817.0},"cashflow":{"cfo":109500000,"capex":41000000,"buybacks":3800000,"depreciation_amortization":39700000,"fcf":68500000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.shares_outstanding":"2010-08-05","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2011-05-06"},{"label":"Q2 FY2010","end":"2010-07-02","income":{"revenue":583300000,"cost_of_revenue":339500000,"gross_profit":243800000,"opex_sga":35300000,"operating_income":101500000,"other_income":-18500000,"pretax_income":83000000,"income_tax":3400000,"net_income":78700000,"eps_diluted":0.18,"shares_diluted":439600000},"balance":{"cash_and_equivalents":467100000,"total_current_assets":1171300000,"total_assets":2541000000,"total_current_liabilities":647900000,"long_term_debt":632900000,"total_liabilities":1341700000,"stockholders_equity":1178100000,"shares_outstanding":431124817.0},"cashflow":{"cfo":158900000,"capex":52500000,"buybacks":3200000,"depreciation_amortization":40300000,"fcf":106400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-08-08","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","balance.total_liabilities":"2010-08-05","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-10-01","income":{"revenue":600700000,"cost_of_revenue":354200000,"gross_profit":246500000,"opex_sga":31200000,"operating_income":107700000,"other_income":-14700000,"pretax_income":93000000,"income_tax":4600000,"net_income":87800000,"eps_diluted":0.2,"shares_diluted":439800000},"balance":{"cash_and_equivalents":562900000,"total_current_assets":1295700000,"total_assets":2694500000,"total_current_liabilities":677200000,"long_term_debt":650200000,"total_liabilities":1391900000,"stockholders_equity":1280800000,"shares_outstanding":432649179.0},"cashflow":{"cfo":123600000,"capex":52400000,"buybacks":3200000,"depreciation_amortization":42400000,"fcf":71200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-11-03","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.shares_outstanding":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","balance.total_liabilities":"2010-11-04","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":579200000,"cost_of_revenue":341600000,"gross_profit":237600000,"opex_sga":31900000,"operating_income":80800000,"other_income":-16200000,"pretax_income":64600000,"income_tax":3400000,"net_income":61000000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":623300000,"short_term_investments":0,"total_current_assets":1358000000,"total_assets":2919200000,"total_current_liabilities":710900000,"long_term_debt":752800000,"total_liabilities":1531200000,"stockholders_equity":1366000000,"shares_outstanding":441905088.0},"cashflow":{"cfo":159800000,"capex":43000000,"buybacks":4800000,"depreciation_amortization":44500000,"fcf":116800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-02-24","balance.short_term_investments":"2011-11-03"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-04-01","income":{"revenue":870600000,"cost_of_revenue":628200000,"gross_profit":242400000,"opex_sga":47100000,"operating_income":32700000,"other_income":4300000,"pretax_income":37000000,"income_tax":800000,"net_income":35500000,"eps_diluted":0.08,"shares_diluted":456000000},"balance":{"cash_and_equivalents":766000000,"total_current_assets":2247900000,"total_assets":4016800000,"total_current_liabilities":1146100000,"long_term_debt":1095200000,"total_liabilities":2507100000,"stockholders_equity":1487000000,"shares_outstanding":444711831.0},"cashflow":{"cfo":125600000,"capex":88700000,"buybacks":7600000,"depreciation_amortization":52800000,"fcf":36900000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","balance.total_liabilities":"2011-05-06","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-07-01","income":{"revenue":905800000,"cost_of_revenue":639700000,"gross_profit":266100000,"opex_sga":52300000,"operating_income":56900000,"other_income":-18600000,"pretax_income":38300000,"income_tax":3200000,"net_income":34300000,"eps_diluted":0.07,"shares_diluted":461500000},"balance":{"cash_and_equivalents":659300000,"short_term_investments":112200000,"total_current_assets":2296900000,"total_assets":4149800000,"total_current_liabilities":1294200000,"long_term_debt":998700000,"total_liabilities":2562200000,"stockholders_equity":1564100000,"shares_outstanding":448318913.0},"cashflow":{"cfo":136000000,"capex":84800000,"buybacks":4500000,"depreciation_amortization":57100000,"fcf":51200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-02","balance.long_term_debt":"2011-08-08","balance.shares_outstanding":"2011-08-08","balance.short_term_investments":"2011-08-08","balance.stockholders_equity":"2011-08-08","balance.total_assets":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","balance.total_liabilities":"2011-08-08","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":898000000,"cost_of_revenue":636900000,"gross_profit":261100000,"opex_sga":51900000,"operating_income":-6700000,"other_income":-25000000,"pretax_income":-31700000,"income_tax":17300000,"net_income":-49400000,"eps_diluted":-0.11,"shares_diluted":448800000},"balance":{"cash_and_equivalents":659300000,"short_term_investments":178400000,"total_current_assets":2188200000,"total_assets":4011900000,"total_current_liabilities":1255300000,"long_term_debt":948800000,"total_liabilities":2486200000,"stockholders_equity":1501800000,"shares_outstanding":449767545.0},"cashflow":{"cfo":119200000,"capex":85800000,"buybacks":-12100000,"depreciation_amortization":56900000,"fcf":33400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-03","balance.shares_outstanding":"2011-11-03","balance.short_term_investments":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","balance.total_liabilities":"2011-11-03","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":767900000,"cost_of_revenue":528700000,"gross_profit":239200000,"opex_sga":41100000,"operating_income":30500000,"other_income":-36300000,"pretax_income":-5800000,"income_tax":1600000,"net_income":-8800000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":652900000,"short_term_investments":248600000,"total_current_assets":2127700000,"total_assets":3883500000,"total_current_liabilities":1275500000,"long_term_debt":836900000,"total_liabilities":2390000000,"stockholders_equity":1468200000,"shares_outstanding":452136921.0},"cashflow":{"cfo":164700000,"capex":57100000,"buybacks":0,"depreciation_amortization":62600000,"fcf":107600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-22"},"first_filed":"2012-02-22"},{"label":"Q1 FY2012","end":"2012-03-30","income":{"revenue":744400000,"cost_of_revenue":499200000,"gross_profit":245200000,"opex_sga":42000000,"operating_income":43600000,"other_income":-10500000,"pretax_income":33100000,"income_tax":4100000,"net_income":28200000,"eps_diluted":0.06,"shares_diluted":460600000},"balance":{"cash_and_equivalents":580100000,"short_term_investments":312200000,"total_current_assets":2038400000,"total_assets":3829200000,"total_current_liabilities":1214300000,"long_term_debt":811900000,"total_liabilities":2294700000,"stockholders_equity":1508400000,"shares_outstanding":454082151.0},"cashflow":{"cfo":68400000,"capex":50400000,"buybacks":0,"depreciation_amortization":61100000,"fcf":18000000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.short_term_investments":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","balance.total_liabilities":"2012-05-04","income.eps_diluted":"2014-02-21","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-29","income":{"revenue":744800000,"cost_of_revenue":486500000,"gross_profit":258300000,"opex_sga":40900000,"operating_income":26900000,"other_income":-11500000,"pretax_income":15400000,"income_tax":7200000,"net_income":6900000,"eps_diluted":0.02,"shares_diluted":457500000},"balance":{"cash_and_equivalents":517800000,"short_term_investments":238600000,"total_current_assets":1954700000,"total_assets":3770700000,"total_current_liabilities":1154700000,"long_term_debt":805000000,"total_liabilities":2226100000,"stockholders_equity":1517200000},"cashflow":{"cfo":59100000,"capex":64300000,"buybacks":0,"depreciation_amortization":60300000,"fcf":-5200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.long_term_debt":"2012-08-03","balance.short_term_investments":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","balance.total_liabilities":"2012-08-03","income.eps_diluted":"2014-02-21","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-28","income":{"revenue":725500000,"cost_of_revenue":487500000,"gross_profit":238000000,"opex_sga":36800000,"operating_income":44600000,"other_income":-24700000,"pretax_income":19900000,"income_tax":6500000,"net_income":12500000,"eps_diluted":0.03,"shares_diluted":456200000},"balance":{"cash_and_equivalents":421400000,"short_term_investments":221600000,"total_current_assets":1835000000,"total_assets":3669900000,"total_current_liabilities":1053600000,"long_term_debt":802500000,"total_liabilities":2130300000,"stockholders_equity":1511300000},"cashflow":{"cfo":11900000,"capex":84100000,"buybacks":22500000,"depreciation_amortization":61300000,"fcf":-72200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-11-01","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.short_term_investments":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-02-21","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":680200000,"cost_of_revenue":475400000,"gross_profit":210400000,"opex_sga":40900000,"operating_income":-135400000,"other_income":-9900000,"pretax_income":-145300000,"income_tax":-1800000,"net_income":-138200000,"eps_diluted":-0.31},"balance":{"cash_and_equivalents":486900000,"short_term_investments":144800000,"total_current_assets":1693400000,"total_assets":3328400000,"total_current_liabilities":1024300000,"long_term_debt":658300000,"total_liabilities":1937700000,"stockholders_equity":1361100000,"shares_outstanding":449492111.0},"cashflow":{"cfo":136600000,"capex":57500000,"buybacks":33000000,"depreciation_amortization":60900000,"fcf":79100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-02-26"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-29","income":{"revenue":661000000,"cost_of_revenue":456500000,"gross_profit":197600000,"opex_sga":36200000,"operating_income":37700000,"other_income":-12000000,"pretax_income":25700000,"income_tax":2400000,"net_income":16100000,"eps_diluted":0.04,"shares_diluted":452500000},"balance":{"cash_and_equivalents":537000000,"short_term_investments":77300000,"total_current_assets":1617500000,"total_assets":3232700000,"total_current_liabilities":874000000,"long_term_debt":706800000,"total_liabilities":1818800000,"stockholders_equity":1383600000,"shares_outstanding":449869865.0},"cashflow":{"cfo":85200000,"capex":38900000,"buybacks":0,"depreciation_amortization":51300000,"fcf":46300000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-08-02","balance.short_term_investments":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","balance.total_liabilities":"2013-05-03","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-28","income":{"revenue":688300000,"cost_of_revenue":456500000,"gross_profit":231900000,"opex_sga":40200000,"operating_income":50900000,"other_income":-4800000,"pretax_income":46100000,"income_tax":-2600000,"net_income":45800000,"eps_diluted":0.1,"shares_diluted":453300000},"balance":{"cash_and_equivalents":396100000,"short_term_investments":182900000,"total_current_assets":1621800000,"total_assets":3241400000,"total_current_liabilities":876600000,"long_term_debt":686300000,"total_liabilities":1776100000,"stockholders_equity":1434000000,"shares_outstanding":449869865.0},"cashflow":{"cfo":55200000,"capex":45800000,"buybacks":9400000,"depreciation_amortization":52300000,"fcf":9400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-08-01","filed_exceptions":{"balance.long_term_debt":"2013-08-02","balance.shares_outstanding":"2013-08-02","balance.short_term_investments":"2013-08-02","balance.stockholders_equity":"2013-08-02","balance.total_assets":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","balance.total_liabilities":"2013-08-02","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-27","income":{"revenue":715400000,"cost_of_revenue":466200000,"gross_profit":249200000,"opex_sga":34500000,"operating_income":67300000,"other_income":-10300000,"pretax_income":57000000,"income_tax":4200000,"net_income":50700000,"eps_diluted":0.11,"shares_diluted":452100000},"balance":{"cash_and_equivalents":369500000,"short_term_investments":184100000,"total_current_assets":1645700000,"total_assets":3248700000,"total_current_liabilities":878100000,"long_term_debt":659400000,"total_liabilities":1747000000,"stockholders_equity":1469400000,"shares_outstanding":444427693.0},"cashflow":{"cfo":59900000,"capex":50400000,"buybacks":26400000,"depreciation_amortization":52900000,"fcf":9500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-11-01","balance.shares_outstanding":"2013-11-01","balance.short_term_investments":"2013-11-01","balance.stockholders_equity":"2013-11-01","balance.total_assets":"2013-11-01","balance.total_current_assets":"2013-11-01","balance.total_current_liabilities":"2013-11-01","balance.total_liabilities":"2013-11-01","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-01"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":718000000,"cost_of_revenue":474400000,"gross_profit":250400000,"opex_sga":37600000,"operating_income":53000000,"other_income":-11800000,"pretax_income":41200000,"income_tax":12400000,"net_income":37800000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":509500000,"short_term_investments":116200000,"total_current_assets":1707200000,"total_assets":3293800000,"total_current_liabilities":819200000,"long_term_debt":760600000,"total_liabilities":1770200000,"stockholders_equity":1490800000,"shares_outstanding":440421919.0},"cashflow":{"cfo":127000000,"capex":20100000,"buybacks":65200000,"depreciation_amortization":55300000,"fcf":106900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-28","income":{"revenue":706500000,"cost_of_revenue":458300000,"gross_profit":248200000,"opex_sga":41000000,"operating_income":70700000,"other_income":-8600000,"pretax_income":62100000,"income_tax":6200000,"net_income":55700000,"eps_diluted":0.13,"shares_diluted":444500000},"balance":{"cash_and_equivalents":562000000,"short_term_investments":55000000,"total_current_assets":1737300000,"total_assets":3286700000,"total_current_liabilities":824200000,"long_term_debt":746500000,"total_liabilities":1746800000,"stockholders_equity":1506900000,"shares_outstanding":440989458.0},"cashflow":{"cfo":74900000,"capex":47700000,"buybacks":19400000,"depreciation_amortization":52400000,"fcf":27200000},"derived":[],"adjusted":[],"filed":"2015-05-04","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.short_term_investments":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","balance.total_liabilities":"2014-05-02","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-27","income":{"revenue":757600000,"cost_of_revenue":479500000,"gross_profit":278100000,"opex_sga":44700000,"operating_income":86800000,"other_income":-7900000,"pretax_income":78900000,"income_tax":-16200000,"net_income":94100000,"eps_diluted":0.21,"shares_diluted":444500000},"balance":{"cash_and_equivalents":598900000,"short_term_investments":2300000,"total_current_assets":1761600000,"total_assets":3418400000,"total_current_liabilities":869300000,"long_term_debt":735500000,"total_liabilities":1778900000,"stockholders_equity":1606700000,"shares_outstanding":441127284.0},"cashflow":{"cfo":151600000,"capex":48800000,"buybacks":11400000,"depreciation_amortization":57900000,"fcf":102800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-08-03","filed_exceptions":{"balance.long_term_debt":"2014-08-01","balance.shares_outstanding":"2014-08-01","balance.short_term_investments":"2014-08-01","balance.stockholders_equity":"2014-08-01","balance.total_assets":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","balance.total_liabilities":"2014-08-01","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-26","income":{"revenue":833500000,"cost_of_revenue":552600000,"gross_profit":280900000,"opex_sga":48500000,"operating_income":56800000,"other_income":-9600000,"pretax_income":47200000,"income_tax":6300000,"net_income":40500000,"eps_diluted":0.09,"shares_diluted":444900000},"balance":{"cash_and_equivalents":492100000,"short_term_investments":2800000,"total_current_assets":1813200000,"total_assets":3882200000,"total_current_liabilities":1013000000,"long_term_debt":980300000,"total_liabilities":2207900000,"stockholders_equity":1642600000,"shares_outstanding":435877268.0},"cashflow":{"cfo":92300000,"capex":66500000,"buybacks":22900000,"depreciation_amortization":72100000,"fcf":25800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.shares_outstanding":"2014-10-31","balance.short_term_investments":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","balance.total_liabilities":"2014-10-31","income.eps_diluted":"2016-02-24","income.gross_profit":"2016-02-24","income.net_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":864200000,"cost_of_revenue":586500000,"gross_profit":277700000,"opex_sga":46700000,"operating_income":14600000,"other_income":-10900000,"pretax_income":3700000,"income_tax":3500000,"net_income":-600000,"eps_diluted":0},"balance":{"cash_and_equivalents":511700000,"short_term_investments":6100000,"total_current_assets":1805800000,"total_assets":3822100000,"total_current_liabilities":1040800000,"long_term_debt":982100000,"total_liabilities":2174700000,"stockholders_equity":1626500000,"shares_outstanding":431315129.0},"cashflow":{"cfo":162500000,"capex":41300000,"buybacks":68100000,"depreciation_amortization":86400000,"fcf":121200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2015-02-27"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-04-03","income":{"revenue":870800000,"cost_of_revenue":570400000,"gross_profit":300400000,"opex_sga":46700000,"operating_income":68400000,"other_income":-5200000,"pretax_income":63200000,"income_tax":7400000,"net_income":55100000,"eps_diluted":0.13,"shares_diluted":439900000},"balance":{"cash_and_equivalents":428100000,"short_term_investments":1300000,"total_current_assets":1758900000,"total_assets":3746300000,"total_current_liabilities":1013700000,"long_term_debt":950200000,"total_liabilities":2119100000,"stockholders_equity":1605600000,"shares_outstanding":429207959.0},"cashflow":{"cfo":83500000,"capex":64800000,"buybacks":95000000,"depreciation_amortization":90200000,"fcf":18700000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.long_term_debt":"2015-05-04","balance.shares_outstanding":"2015-05-04","balance.short_term_investments":"2015-05-04","balance.stockholders_equity":"2015-05-04","balance.total_assets":"2015-05-04","balance.total_current_assets":"2015-05-04","balance.total_current_liabilities":"2015-05-04","balance.total_liabilities":"2015-05-04","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-04"},{"label":"Q2 FY2015","end":"2015-07-03","income":{"revenue":880500000,"cost_of_revenue":576100000,"gross_profit":304400000,"opex_sga":45000000,"operating_income":67800000,"other_income":-8700000,"pretax_income":59100000,"income_tax":7700000,"net_income":50700000,"eps_diluted":0.12,"shares_diluted":436300000},"balance":{"cash_and_equivalents":576600000,"short_term_investments":1300000,"total_current_assets":1932100000,"total_assets":3915400000,"total_current_liabilities":1320300000,"long_term_debt":822300000,"total_liabilities":2295700000,"stockholders_equity":1597400000,"shares_outstanding":412865328.0},"cashflow":{"cfo":101600000,"capex":75500000,"buybacks":130100000,"depreciation_amortization":88400000,"fcf":26100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-08-08","filed_exceptions":{"balance.long_term_debt":"2015-08-03","balance.shares_outstanding":"2015-08-03","balance.short_term_investments":"2015-08-03","balance.stockholders_equity":"2015-08-03","balance.total_assets":"2015-08-03","balance.total_current_assets":"2015-08-03","balance.total_current_liabilities":"2015-08-03","balance.total_liabilities":"2015-08-03","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-03"},{"label":"Q3 FY2015","end":"2015-10-02","income":{"revenue":904200000,"cost_of_revenue":595700000,"gross_profit":308500000,"opex_sga":44900000,"operating_income":69400000,"other_income":-12600000,"pretax_income":56800000,"income_tax":10000000,"net_income":46300000,"eps_diluted":0.11,"shares_diluted":417500000},"balance":{"cash_and_equivalents":556800000,"short_term_investments":800000,"total_current_assets":1952700000,"total_assets":3950100000,"total_current_liabilities":1338000000,"long_term_debt":868400000,"total_liabilities":2369000000,"stockholders_equity":1558300000,"shares_outstanding":412702059.0},"cashflow":{"cfo":128300000,"capex":64500000,"buybacks":103100000,"depreciation_amortization":89200000,"fcf":63800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-11-07","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.short_term_investments":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","balance.total_liabilities":"2015-10-30","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":840300000,"cost_of_revenue":560400000,"gross_profit":279900000,"opex_sga":45700000,"operating_income":55500000,"other_income":-14800000,"pretax_income":40700000,"income_tax":-14300000,"net_income":54100000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":617600000,"short_term_investments":0,"total_current_assets":1891500000,"total_assets":3869600000,"total_current_liabilities":1239300000,"long_term_debt":850500000,"total_liabilities":2237700000,"stockholders_equity":1608200000,"shares_outstanding":412095180.0},"cashflow":{"cfo":157200000,"capex":66000000,"buybacks":20000000,"depreciation_amortization":89800000,"fcf":91200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2016-02-24","balance.short_term_investments":"2016-02-24"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-04-01","income":{"revenue":817200000,"cost_of_revenue":541700000,"gross_profit":275500000,"opex_sga":44500000,"operating_income":58400000,"other_income":-16700000,"pretax_income":41700000,"income_tax":5300000,"net_income":36000000,"eps_diluted":0.09,"shares_diluted":415500000},"balance":{"cash_and_equivalents":619500000,"total_current_assets":1901700000,"total_assets":3855100000,"total_current_liabilities":1189400000,"long_term_debt":835100000,"total_liabilities":2177000000,"stockholders_equity":1654000000,"shares_outstanding":414790360.0},"cashflow":{"cfo":114900000,"capex":72900000,"buybacks":0,"depreciation_amortization":80700000,"fcf":42000000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-09","balance.shares_outstanding":"2016-05-09","balance.stockholders_equity":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","balance.total_liabilities":"2016-05-09","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.net_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-07-01","income":{"revenue":877800000,"cost_of_revenue":569900000,"gross_profit":307900000,"opex_sga":46000000,"operating_income":75300000,"other_income":-41900000,"pretax_income":33400000,"income_tax":7600000,"net_income":25100000,"eps_diluted":0.06,"shares_diluted":417600000},"balance":{"cash_and_equivalents":588100000,"total_current_assets":1921800000,"total_assets":6097800000,"total_current_liabilities":1260500000,"long_term_debt":2935100000,"total_liabilities":4372100000,"stockholders_equity":1700900000,"shares_outstanding":415551075.0},"cashflow":{"cfo":104200000,"capex":52000000,"buybacks":0,"depreciation_amortization":79600000,"fcf":52200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-08-07","filed_exceptions":{"balance.long_term_debt":"2016-08-08","balance.shares_outstanding":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08","balance.total_liabilities":"2016-08-08","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.net_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":950900000,"cost_of_revenue":621900000,"gross_profit":329000000,"opex_sga":67600000,"operating_income":46700000,"other_income":40600000,"pretax_income":87300000,"income_tax":76700000,"net_income":10100000,"eps_diluted":0.02,"shares_diluted":419800000},"balance":{"cash_and_equivalents":880500000,"total_current_assets":2802400000,"total_assets":6790900000,"total_current_liabilities":1497900000,"long_term_debt":3095700000,"total_liabilities":5036900000,"stockholders_equity":1730600000,"shares_outstanding":416962802.0},"cashflow":{"cfo":132700000,"capex":35900000,"buybacks":0,"depreciation_amortization":83800000,"fcf":96800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-06","filed_exceptions":{"balance.long_term_debt":"2016-11-07","balance.shares_outstanding":"2016-11-07","balance.stockholders_equity":"2016-11-07","balance.total_assets":"2016-11-07","balance.total_current_assets":"2016-11-07","balance.total_current_liabilities":"2016-11-07","balance.total_liabilities":"2016-11-07","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.net_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-11-07"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1261000000,"cost_of_revenue":872900000,"gross_profit":384500000,"opex_sga":71900000,"operating_income":66400000,"other_income":-48200000,"pretax_income":18200000,"income_tax":-93500000,"net_income":110900000,"eps_diluted":0.26},"balance":{"cash_and_equivalents":1028100000,"total_current_assets":2869100000,"total_assets":6924400000,"total_current_liabilities":1502600000,"long_term_debt":3068500000,"total_liabilities":5046500000,"stockholders_equity":1823200000,"shares_outstanding":419610858.0},"cashflow":{"cfo":229300000,"capex":49900000,"buybacks":0,"depreciation_amortization":120000000,"fcf":179400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1436700000,"cost_of_revenue":933600000,"gross_profit":503100000,"opex_sga":68400000,"operating_income":183100000,"other_income":-68100000,"pretax_income":115000000,"income_tax":36300000,"net_income":78200000,"eps_diluted":0.18,"shares_diluted":425800000},"balance":{"cash_and_equivalents":728900000,"total_current_assets":2609100000,"total_assets":6637400000,"total_current_liabilities":1212000000,"long_term_debt":2986800000,"total_liabilities":4639100000,"stockholders_equity":1976000000,"shares_outstanding":420741354.0},"cashflow":{"cfo":208500000,"capex":52700000,"buybacks":25000000,"depreciation_amortization":114300000,"fcf":155800000},"derived":[],"adjusted":[],"filed":"2018-04-30","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","balance.total_liabilities":"2017-05-08","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1338000000,"cost_of_revenue":846000000,"gross_profit":492000000,"opex_sga":76600000,"operating_income":154000000,"other_income":-10800000,"pretax_income":143200000,"income_tax":48800000,"net_income":93900000,"eps_diluted":0.22,"shares_diluted":425900000},"balance":{"cash_and_equivalents":871600000,"total_current_assets":2764300000,"total_assets":6834300000,"total_current_liabilities":1363200000,"long_term_debt":2872300000,"total_liabilities":4715000000,"stockholders_equity":2096500000,"shares_outstanding":421563932.0},"cashflow":{"cfo":333200000,"capex":69000000,"buybacks":0,"depreciation_amortization":116500000,"fcf":264200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-07-30","filed_exceptions":{"balance.long_term_debt":"2017-08-07","balance.shares_outstanding":"2017-08-07","balance.stockholders_equity":"2017-08-07","balance.total_assets":"2017-08-07","balance.total_current_assets":"2017-08-07","balance.total_current_liabilities":"2017-08-07","balance.total_liabilities":"2017-08-07","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-08-07"},{"label":"Q3 FY2017","end":"2017-09-29","income":{"revenue":1390900000,"cost_of_revenue":866900000,"gross_profit":524000000,"opex_sga":68900000,"operating_income":177000000,"other_income":-8700000,"pretax_income":168300000,"income_tax":59400000,"net_income":108700000,"eps_diluted":0.25,"shares_diluted":427500000},"balance":{"cash_and_equivalents":901200000,"total_current_assets":2815400000,"total_assets":6861300000,"total_current_liabilities":1429300000,"long_term_debt":2684400000,"total_liabilities":4625900000,"stockholders_equity":2212400000,"shares_outstanding":424162250.0},"cashflow":{"cfo":328200000,"capex":90100000,"buybacks":0,"depreciation_amortization":127700000,"fcf":238100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-10-29","filed_exceptions":{"balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","balance.total_liabilities":"2017-11-06","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1377500000,"cost_of_revenue":861000000,"gross_profit":516500000,"opex_sga":71100000,"operating_income":167500000,"other_income":-46500000,"pretax_income":121000000,"income_tax":-410000000,"net_income":529900000,"eps_diluted":1.22},"balance":{"cash_and_equivalents":949200000,"total_current_assets":2933200000,"total_assets":7195100000,"total_current_liabilities":1408900000,"long_term_debt":2703700000,"total_liabilities":4394100000,"stockholders_equity":2778800000,"shares_outstanding":425440679.0},"cashflow":{"cfo":224300000,"capex":175700000,"buybacks":0,"depreciation_amortization":123400000,"fcf":48600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.shares_outstanding":"2018-02-21"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-30","income":{"revenue":1377600000,"cost_of_revenue":860200000,"gross_profit":517400000,"opex_sga":70900000,"operating_income":185700000,"other_income":-28800000,"pretax_income":156900000,"income_tax":16400000,"net_income":139600000,"eps_diluted":0.31,"shares_diluted":444200000},"balance":{"cash_and_equivalents":924900000,"total_current_assets":2967000000,"total_assets":7263100000,"total_current_liabilities":1945000000,"long_term_debt":2084400000,"total_liabilities":4311600000,"stockholders_equity":2928400000,"shares_outstanding":427562866.0},"cashflow":{"cfo":226500000,"capex":99500000,"buybacks":0,"depreciation_amortization":119900000,"fcf":127000000},"derived":[],"adjusted":[],"filed":"2019-04-29","filed_exceptions":{"balance.long_term_debt":"2018-04-30","balance.shares_outstanding":"2018-04-30","balance.stockholders_equity":"2018-04-30","balance.total_assets":"2018-04-30","balance.total_current_assets":"2018-04-30","balance.total_current_liabilities":"2018-04-30","balance.total_liabilities":"2018-04-30","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.net_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-04-30"},{"label":"Q2 FY2018","end":"2018-06-29","income":{"revenue":1455900000,"cost_of_revenue":900900000,"gross_profit":555000000,"opex_sga":74600000,"operating_income":197200000,"other_income":-3800000,"pretax_income":193400000,"income_tax":37100000,"net_income":155300000,"eps_diluted":0.35,"shares_diluted":444300000},"balance":{"cash_and_equivalents":850200000,"total_current_assets":2927000000,"total_assets":7297300000,"total_current_liabilities":1895000000,"long_term_debt":2020400000,"total_liabilities":4200500000,"stockholders_equity":3072700000,"shares_outstanding":426215520.0},"cashflow":{"cfo":268500000,"capex":152900000,"buybacks":40000000,"depreciation_amortization":125500000,"fcf":115600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-05","filed_exceptions":{"balance.long_term_debt":"2018-07-30","balance.shares_outstanding":"2018-07-30","balance.stockholders_equity":"2018-07-30","balance.total_assets":"2018-07-30","balance.total_current_assets":"2018-07-30","balance.total_current_liabilities":"2018-07-30","balance.total_liabilities":"2018-07-30","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.net_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-07-30"},{"label":"Q3 FY2018","end":"2018-09-28","income":{"revenue":1541700000,"cost_of_revenue":945100000,"gross_profit":596600000,"opex_sga":73300000,"operating_income":241600000,"other_income":-25600000,"pretax_income":216000000,"income_tax":48900000,"net_income":166900000,"eps_diluted":0.38,"shares_diluted":435300000},"balance":{"cash_and_equivalents":951000000,"total_current_assets":3097000000,"total_assets":7409800000,"total_current_liabilities":1314700000,"long_term_debt":2615700000,"total_liabilities":4206400000,"stockholders_equity":3179100000,"shares_outstanding":420929115.0},"cashflow":{"cfo":358200000,"capex":130400000,"buybacks":75000000,"depreciation_amortization":127100000,"fcf":227800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-10-28","filed_exceptions":{"balance.long_term_debt":"2018-10-29","balance.shares_outstanding":"2018-10-29","balance.stockholders_equity":"2018-10-29","balance.total_assets":"2018-10-29","balance.total_current_assets":"2018-10-29","balance.total_current_liabilities":"2018-10-29","balance.total_liabilities":"2018-10-29","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.net_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-10-29"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1503100000,"cost_of_revenue":933400000,"gross_profit":569700000,"opex_sga":74500000,"operating_income":222700000,"other_income":-34000000,"pretax_income":188700000,"income_tax":22700000,"net_income":165600000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":1069600000,"total_current_assets":3167800000,"total_assets":7587600000,"total_current_liabilities":1469300000,"long_term_debt":2627600000,"total_liabilities":4393500000,"stockholders_equity":3171600000,"shares_outstanding":409710366.0},"cashflow":{"cfo":421000000,"capex":132000000,"buybacks":200300000,"depreciation_amortization":136200000,"fcf":289000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.shares_outstanding":"2019-02-20"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-29","income":{"revenue":1386600000,"cost_of_revenue":872900000,"gross_profit":513700000,"opex_sga":72900000,"operating_income":179400000,"other_income":-27100000,"pretax_income":152300000,"income_tax":38200000,"net_income":114100000,"eps_diluted":0.27,"shares_diluted":417700000},"balance":{"cash_and_equivalents":939600000,"total_current_assets":3046700000,"total_assets":7564300000,"total_current_liabilities":1317500000,"long_term_debt":2639000000,"total_liabilities":4343600000,"stockholders_equity":3198200000,"shares_outstanding":412413749.0},"cashflow":{"cfo":138200000,"capex":157000000,"buybacks":75000000,"depreciation_amortization":135800000,"fcf":-18800000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.long_term_debt":"2019-04-29","balance.shares_outstanding":"2019-04-29","balance.stockholders_equity":"2019-04-29","balance.total_assets":"2019-04-29","balance.total_current_assets":"2019-04-29","balance.total_current_liabilities":"2019-04-29","balance.total_liabilities":"2019-04-29","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-04-29"},{"label":"Q2 FY2019","end":"2019-06-28","income":{"revenue":1347700000,"cost_of_revenue":848700000,"gross_profit":499000000,"opex_sga":74100000,"operating_income":158300000,"other_income":-32100000,"pretax_income":126200000,"income_tax":23300000,"net_income":101800000,"eps_diluted":0.24,"shares_diluted":417700000},"balance":{"cash_and_equivalents":885200000,"total_current_assets":3064200000,"total_assets":8524500000,"total_current_liabilities":1266800000,"long_term_debt":3550800000,"total_liabilities":5226600000,"stockholders_equity":3274300000,"shares_outstanding":410479398.0},"cashflow":{"cfo":222600000,"capex":153500000,"buybacks":50800000,"depreciation_amortization":144000000,"fcf":69100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.long_term_debt":"2019-08-05","balance.shares_outstanding":"2019-08-05","balance.stockholders_equity":"2019-08-05","balance.total_assets":"2019-08-05","balance.total_current_assets":"2019-08-05","balance.total_current_liabilities":"2019-08-05","balance.total_liabilities":"2019-08-05","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-08-05"},{"label":"Q3 FY2019","end":"2019-09-27","income":{"revenue":1381800000,"cost_of_revenue":906600000,"gross_profit":475200000,"opex_sga":67800000,"operating_income":-43900000,"other_income":-40700000,"pretax_income":-84600000,"income_tax":-24600000,"net_income":-60700000,"eps_diluted":-0.15,"shares_diluted":410400000},"balance":{"cash_and_equivalents":928700000,"total_current_assets":3073000000,"total_assets":8522300000,"total_current_liabilities":2001600000,"long_term_debt":2878800000,"total_liabilities":5282700000,"stockholders_equity":3215300000,"shares_outstanding":410722135.0},"cashflow":{"cfo":242200000,"capex":111700000,"buybacks":13200000,"depreciation_amortization":151300000,"fcf":130500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.long_term_debt":"2019-10-28","balance.shares_outstanding":"2019-10-28","balance.stockholders_equity":"2019-10-28","balance.total_assets":"2019-10-28","balance.total_current_assets":"2019-10-28","balance.total_current_liabilities":"2019-10-28","balance.total_liabilities":"2019-10-28","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-10-28"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1401800000,"cost_of_revenue":916100000,"gross_profit":485700000,"opex_sga":69200000,"operating_income":138900000,"other_income":-56200000,"pretax_income":82700000,"income_tax":25800000,"net_income":56500000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":894200000,"total_current_assets":3020000000,"total_assets":8425500000,"total_current_liabilities":1818400000,"long_term_debt":2876500000,"total_liabilities":5101400000,"stockholders_equity":3301700000,"shares_outstanding":411065636.0},"cashflow":{"cfo":91700000,"capex":112400000,"buybacks":0,"depreciation_amortization":162000000,"fcf":-20700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-14","balance.shares_outstanding":"2020-02-19"},"first_filed":"2020-02-19"},{"label":"Q1 FY2020","end":"2020-04-03","income":{"revenue":1277900000,"cost_of_revenue":875200000,"gross_profit":402700000,"opex_sga":71200000,"operating_income":18600000,"other_income":-40500000,"pretax_income":-21900000,"income_tax":-8200000,"net_income":-14000000,"eps_diluted":-0.03,"shares_diluted":410600000},"balance":{"cash_and_equivalents":1982000000,"total_current_assets":4032300000,"total_assets":9420800000,"total_current_liabilities":1736100000,"long_term_debt":4043000000,"total_liabilities":6183200000,"stockholders_equity":3214900000,"shares_outstanding":410020679.0},"cashflow":{"cfo":166000000,"capex":132300000,"buybacks":65400000,"depreciation_amortization":161200000,"fcf":33700000},"derived":[],"adjusted":[],"filed":"2021-05-03","filed_exceptions":{"balance.long_term_debt":"2020-05-11","balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11","balance.total_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-07-03","income":{"revenue":1213500000,"cost_of_revenue":839200000,"gross_profit":374300000,"opex_sga":62900000,"operating_income":43100000,"other_income":-43200000,"pretax_income":-100000,"income_tax":800000,"net_income":-1400000,"eps_diluted":0,"shares_diluted":410100000},"balance":{"cash_and_equivalents":2060400000,"total_current_assets":4144400000,"total_assets":9527800000,"total_current_liabilities":1764600000,"long_term_debt":4044800000,"total_liabilities":6268500000,"stockholders_equity":3236100000,"shares_outstanding":410821763.0},"cashflow":{"cfo":154500000,"capex":73300000,"buybacks":0,"depreciation_amortization":153900000,"fcf":81200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-02","filed_exceptions":{"balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-10-02","income":{"revenue":1317300000,"cost_of_revenue":876100000,"gross_profit":441200000,"opex_sga":62200000,"operating_income":119000000,"other_income":-40900000,"pretax_income":78100000,"income_tax":-83100000,"net_income":160600000,"eps_diluted":0.38,"shares_diluted":418300000},"balance":{"cash_and_equivalents":1654000000,"total_current_assets":3812600000,"total_assets":9254000000,"total_current_liabilities":1803100000,"long_term_debt":3537600000,"total_liabilities":5806800000,"stockholders_equity":3423400000,"shares_outstanding":411223532.0},"cashflow":{"cfo":163400000,"capex":61600000,"buybacks":0,"depreciation_amortization":156200000,"fcf":101800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-01","filed_exceptions":{"balance.long_term_debt":"2020-11-02","balance.shares_outstanding":"2020-11-02","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02","balance.total_liabilities":"2020-11-02"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1446300000,"cost_of_revenue":948700000,"gross_profit":497600000,"opex_sga":62400000,"operating_income":168000000,"other_income":-47500000,"pretax_income":120500000,"income_tax":30700000,"net_income":89000000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":1080700000,"total_current_assets":3184100000,"total_assets":8668000000,"total_current_liabilities":1674500000,"long_term_debt":2959700000,"total_liabilities":5109900000,"stockholders_equity":3538500000,"shares_outstanding":411881071.0},"cashflow":{"cfo":400400000,"capex":116400000,"buybacks":0,"depreciation_amortization":153800000,"fcf":284000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-06","balance.shares_outstanding":"2021-02-16","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-04-02","income":{"revenue":1481700000,"cost_of_revenue":960500000,"gross_profit":521200000,"opex_sga":72400000,"operating_income":125900000,"other_income":-28500000,"pretax_income":97400000,"income_tax":7100000,"net_income":89900000,"eps_diluted":0.2,"shares_diluted":445400000},"balance":{"cash_and_equivalents":1042500000,"total_current_assets":3187600000,"total_assets":8630400000,"total_current_liabilities":1730000000,"long_term_debt":2806900000,"total_liabilities":4980800000,"stockholders_equity":3629600000,"shares_outstanding":427008100.0},"cashflow":{"cfo":218500000,"capex":77000000,"buybacks":0,"depreciation_amortization":153400000,"fcf":141500000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.long_term_debt":"2021-05-03","balance.shares_outstanding":"2021-05-03","balance.stockholders_equity":"2021-05-03","balance.total_assets":"2021-05-03","balance.total_current_assets":"2021-05-03","balance.total_current_liabilities":"2021-05-03","balance.total_liabilities":"2021-05-03","cashflow.buybacks":"2021-05-03"},"first_filed":"2021-05-03"},{"label":"Q2 FY2021","end":"2021-07-02","income":{"revenue":1669900000,"cost_of_revenue":1029800000,"gross_profit":640100000,"opex_sga":73200000,"operating_income":282200000,"other_income":-60200000,"pretax_income":222000000,"income_tax":37900000,"net_income":184100000,"eps_diluted":0.42,"shares_diluted":443600000},"balance":{"cash_and_equivalents":1091100000,"total_current_assets":3229900000,"total_assets":8594400000,"total_current_liabilities":1455100000,"long_term_debt":2907100000,"total_liabilities":4790000000,"stockholders_equity":3784400000,"shares_outstanding":430532211.0},"cashflow":{"cfo":488000000,"capex":104800000,"buybacks":0,"depreciation_amortization":153100000,"fcf":383200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-01","filed_exceptions":{"balance.long_term_debt":"2021-08-02","balance.shares_outstanding":"2021-08-02","balance.stockholders_equity":"2021-08-02","balance.total_assets":"2021-08-02","balance.total_current_assets":"2021-08-02","balance.total_current_liabilities":"2021-08-02","balance.total_liabilities":"2021-08-02"},"first_filed":"2021-08-02"},{"label":"Q3 FY2021","end":"2021-10-01","income":{"revenue":1742100000,"cost_of_revenue":1021300000,"gross_profit":720800000,"opex_sga":75700000,"operating_income":399200000,"other_income":-27000000,"pretax_income":372200000,"income_tax":61800000,"net_income":309700000,"eps_diluted":0.7,"shares_diluted":440700000},"balance":{"cash_and_equivalents":1389200000,"total_current_assets":3641800000,"total_assets":8940700000,"total_current_liabilities":1444100000,"long_term_debt":2910500000,"total_liabilities":4796300000,"stockholders_equity":4123700000,"shares_outstanding":430833656.0},"cashflow":{"cfo":448900000,"capex":93200000,"buybacks":0,"depreciation_amortization":149900000,"fcf":355700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-10-31","filed_exceptions":{"balance.long_term_debt":"2021-11-01","balance.shares_outstanding":"2021-11-01","balance.stockholders_equity":"2021-11-01","balance.total_assets":"2021-11-01","balance.total_current_assets":"2021-11-01","balance.total_current_liabilities":"2021-11-01","balance.total_liabilities":"2021-11-01"},"first_filed":"2021-11-01"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1846100000,"cost_of_revenue":1013900000,"gross_profit":832200000,"opex_sga":83500000,"operating_income":480300000,"other_income":-14100000,"pretax_income":466200000,"income_tax":39800000,"net_income":425900000},"balance":{"cash_and_equivalents":1352600000,"total_current_assets":3781600000,"total_assets":9626000000,"total_current_liabilities":1543400000,"long_term_debt":2913900000,"total_liabilities":5021600000,"stockholders_equity":4585400000,"shares_outstanding":432497822.0},"cashflow":{"cfo":626600000,"capex":169600000,"buybacks":0,"depreciation_amortization":140300000,"fcf":457000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-05","balance.shares_outstanding":"2022-02-14"},"first_filed":"2022-02-14"},{"label":"Q1 FY2022","end":"2022-04-01","income":{"revenue":1945000000,"cost_of_revenue":983700000,"gross_profit":961300000,"opex_sga":77900000,"operating_income":647200000,"other_income":-19100000,"pretax_income":628100000,"income_tax":97100000,"net_income":530200000,"eps_diluted":1.18,"shares_diluted":448900000},"balance":{"cash_and_equivalents":1645100000,"total_current_assets":4367400000,"total_assets":10212400000,"total_current_liabilities":1566100000,"long_term_debt":3035400000,"total_liabilities":5194400000,"stockholders_equity":4998200000,"shares_outstanding":434505663.0},"cashflow":{"cfo":478600000,"capex":173800000,"buybacks":0,"depreciation_amortization":140600000,"fcf":304800000},"derived":[],"adjusted":[],"filed":"2023-05-01","filed_exceptions":{"balance.long_term_debt":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2022-05-02","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02","balance.total_liabilities":"2022-05-02"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-07-01","income":{"revenue":2085000000,"cost_of_revenue":1047900000,"gross_profit":1037100000,"opex_sga":83200000,"operating_income":584000000,"other_income":-20000000,"pretax_income":564000000,"income_tax":107400000,"net_income":455800000,"eps_diluted":1.02,"shares_diluted":447000000},"balance":{"cash_and_equivalents":1791600000,"total_current_assets":4785300000,"total_assets":10788700000,"total_current_liabilities":1713300000,"long_term_debt":3047400000,"total_liabilities":5378600000,"stockholders_equity":5389500000,"shares_outstanding":433236398.0},"cashflow":{"cfo":420800000,"capex":218100000,"buybacks":89700000,"depreciation_amortization":138400000,"fcf":202700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-07-31","filed_exceptions":{"balance.long_term_debt":"2022-08-01","balance.shares_outstanding":"2022-08-01","balance.stockholders_equity":"2022-08-01","balance.total_assets":"2022-08-01","balance.total_current_assets":"2022-08-01","balance.total_current_liabilities":"2022-08-01","balance.total_liabilities":"2022-08-01"},"first_filed":"2022-08-01"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2192600000,"cost_of_revenue":1134300000,"gross_profit":1058300000,"opex_sga":84900000,"operating_income":424500000,"other_income":-17700000,"pretax_income":406800000,"income_tax":94900000,"net_income":311900000,"eps_diluted":0.7,"shares_diluted":448700000},"balance":{"cash_and_equivalents":2450200000,"total_current_assets":5309400000,"total_assets":11100700000,"total_current_liabilities":1761000000,"long_term_debt":3046500000,"total_liabilities":5424100000,"stockholders_equity":5656000000,"shares_outstanding":432423573.0},"cashflow":{"cfo":1002400000,"capex":271100000,"buybacks":77200000,"depreciation_amortization":139600000,"fcf":731300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-10-30","filed_exceptions":{"balance.long_term_debt":"2022-10-31","balance.shares_outstanding":"2022-10-31","balance.stockholders_equity":"2022-10-31","balance.total_assets":"2022-10-31","balance.total_current_assets":"2022-10-31","balance.total_current_liabilities":"2022-10-31","balance.total_liabilities":"2022-10-31","income.pretax_income":"2022-10-31"},"first_filed":"2022-10-31"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2103600000,"cost_of_revenue":1083100000,"gross_profit":1020500000,"opex_sga":97200000,"operating_income":704300000,"other_income":59000000,"pretax_income":763300000,"income_tax":159000000,"net_income":604300000},"balance":{"cash_and_equivalents":2919000000,"total_current_assets":5729400000,"total_assets":11978500000,"total_current_liabilities":2061400000,"long_term_debt":3045700000,"total_liabilities":5771500000,"stockholders_equity":6188500000,"shares_outstanding":431967907.0},"cashflow":{"cfo":731300000,"capex":373000000,"buybacks":92900000,"depreciation_amortization":133200000,"fcf":358300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-10","balance.shares_outstanding":"2023-02-06"},"first_filed":"2023-02-06"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1959700000,"cost_of_revenue":1042200000,"gross_profit":917500000,"opex_sga":75900000,"operating_income":564900000,"other_income":-19000000,"pretax_income":545900000,"income_tax":83700000,"net_income":461700000,"eps_diluted":1.03,"shares_diluted":448500000},"balance":{"cash_and_equivalents":2702400000,"total_current_assets":5716300000,"total_assets":12274300000,"total_current_liabilities":2580000000,"long_term_debt":2538000000,"total_liabilities":5807300000,"stockholders_equity":6448000000,"shares_outstanding":431872829.0},"cashflow":{"cfo":408900000,"capex":321500000,"buybacks":104000000,"depreciation_amortization":145000000,"fcf":87400000},"derived":[],"adjusted":[],"filed":"2024-04-29","filed_exceptions":{"balance.long_term_debt":"2023-05-01","balance.shares_outstanding":"2023-05-01","balance.stockholders_equity":"2023-05-01","balance.total_assets":"2023-05-01","balance.total_current_assets":"2023-05-01","balance.total_current_liabilities":"2023-05-01","balance.total_liabilities":"2023-05-01","income.pretax_income":"2023-05-01"},"first_filed":"2023-05-01"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2094400000,"cost_of_revenue":1101000000,"gross_profit":993400000,"opex_sga":87200000,"operating_income":674700000,"other_income":6800000,"pretax_income":681500000,"income_tax":104400000,"net_income":576600000,"eps_diluted":1.29,"shares_diluted":448700000},"balance":{"cash_and_equivalents":2622200000,"total_current_assets":5930200000,"total_assets":12762700000,"total_current_liabilities":2480700000,"long_term_debt":2539600000,"total_liabilities":5759100000,"stockholders_equity":6984100000,"shares_outstanding":431528954.0},"cashflow":{"cfo":390800000,"capex":430600000,"buybacks":60100000,"depreciation_amortization":148800000,"fcf":-39800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-07-29","filed_exceptions":{"balance.long_term_debt":"2023-07-31","balance.shares_outstanding":"2023-07-31","balance.stockholders_equity":"2023-07-31","balance.total_assets":"2023-07-31","balance.total_current_assets":"2023-07-31","balance.total_current_liabilities":"2023-07-31","balance.total_liabilities":"2023-07-31","income.pretax_income":"2023-07-31"},"first_filed":"2023-07-31"},{"label":"Q3 FY2023","end":"2023-09-29","income":{"revenue":2180800000,"cost_of_revenue":1150100000,"gross_profit":1030700000,"opex_sga":110700000,"operating_income":687000000,"other_income":10500000,"income_tax":114600000,"net_income":582700000,"eps_diluted":1.29,"shares_diluted":450700000},"balance":{"cash_and_equivalents":2679200000,"total_current_assets":6085400000,"total_assets":13281300000,"total_current_liabilities":2494800000,"long_term_debt":2541100000,"total_liabilities":5777300000,"stockholders_equity":7484300000,"shares_outstanding":430697587.0},"cashflow":{"cfo":566600000,"capex":433000000,"buybacks":99900000,"depreciation_amortization":155400000,"fcf":133600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-28","filed_exceptions":{"balance.long_term_debt":"2023-10-30","balance.shares_outstanding":"2023-10-30","balance.stockholders_equity":"2023-10-30","balance.total_assets":"2023-10-30","balance.total_current_assets":"2023-10-30","balance.total_current_liabilities":"2023-10-30","balance.total_liabilities":"2023-10-30"},"first_filed":"2023-10-30"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2018100000,"cost_of_revenue":1076200000,"gross_profit":941900000,"opex_sga":88600000,"operating_income":612100000,"other_income":-1200000,"income_tax":47500000,"net_income":562700000},"balance":{"cash_and_equivalents":2483000000,"short_term_investments":0,"total_current_assets":5912300000,"total_assets":13215200000,"total_current_liabilities":2183600000,"long_term_debt":2542600000,"total_liabilities":5414600000,"stockholders_equity":7782600000,"shares_outstanding":427328652.0},"cashflow":{"cfo":611200000,"capex":354000000,"buybacks":300200000,"depreciation_amortization":160300000,"fcf":257200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-09","balance.shares_outstanding":"2024-02-05"},"first_filed":"2024-02-05"},{"label":"Q1 FY2024","end":"2024-03-29","income":{"revenue":1862700000,"cost_of_revenue":1009100000,"gross_profit":853600000,"opex_sga":95300000,"operating_income":525200000,"other_income":13000000,"income_tax":84500000,"net_income":453000000,"eps_diluted":1.04,"shares_diluted":436500000},"balance":{"cash_and_equivalents":2614400000,"total_current_assets":6148900000,"total_assets":13482900000,"total_current_liabilities":2139000000,"long_term_debt":2544100000,"total_liabilities":5340300000,"stockholders_equity":8123900000,"shares_outstanding":430231889.0},"cashflow":{"cfo":498700000,"capex":233900000,"buybacks":100000000,"depreciation_amortization":154900000,"fcf":264800000},"derived":[],"adjusted":[],"filed":"2025-05-05","filed_exceptions":{"balance.long_term_debt":"2024-04-29","balance.shares_outstanding":"2024-04-29","balance.stockholders_equity":"2024-04-29","balance.total_assets":"2024-04-29","balance.total_current_assets":"2024-04-29","balance.total_current_liabilities":"2024-04-29","balance.total_liabilities":"2024-04-29"},"first_filed":"2024-04-29"},{"label":"Q2 FY2024","end":"2024-06-28","income":{"revenue":1735200000,"cost_of_revenue":951200000,"gross_profit":784000000,"opex_sga":85000000,"operating_income":388500000,"other_income":13600000,"income_tax":63700000,"net_income":338200000,"eps_diluted":0.78,"shares_diluted":433200000},"balance":{"cash_and_equivalents":2231000000,"short_term_investments":450000000,"total_current_assets":6325000000,"total_assets":13658800000,"total_current_liabilities":2098000000,"long_term_debt":2545700000,"total_liabilities":5300400000,"stockholders_equity":8339500000,"shares_outstanding":428356117.0},"cashflow":{"cfo":362200000,"capex":141100000,"buybacks":150000000,"depreciation_amortization":159600000,"fcf":221100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-04","filed_exceptions":{"balance.long_term_debt":"2024-07-29","balance.shares_outstanding":"2024-07-29","balance.short_term_investments":"2024-07-29","balance.stockholders_equity":"2024-07-29","balance.total_assets":"2024-07-29","balance.total_current_assets":"2024-07-29","balance.total_current_liabilities":"2024-07-29","balance.total_liabilities":"2024-07-29"},"first_filed":"2024-07-29"},{"label":"Q3 FY2024","end":"2024-09-27","income":{"revenue":1761900000,"cost_of_revenue":962500000,"gross_profit":799400000,"opex_sga":95500000,"operating_income":445400000,"other_income":9200000,"income_tax":51900000,"net_income":401700000,"eps_diluted":0.93,"shares_diluted":431700000},"balance":{"cash_and_equivalents":2470200000,"short_term_investments":300000000,"total_current_assets":6544700000,"total_assets":13923600000,"total_current_liabilities":2128600000,"long_term_debt":2547200000,"total_liabilities":5319600000,"stockholders_equity":8584100000,"shares_outstanding":425797438.0},"cashflow":{"cfo":465800000,"capex":161700000,"buybacks":200000000,"depreciation_amortization":161800000,"fcf":304100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-03","filed_exceptions":{"balance.long_term_debt":"2024-10-28","balance.shares_outstanding":"2024-10-28","balance.short_term_investments":"2024-10-28","balance.stockholders_equity":"2024-10-28","balance.total_assets":"2024-10-28","balance.total_current_assets":"2024-10-28","balance.total_current_liabilities":"2024-10-28","balance.total_liabilities":"2024-10-28"},"first_filed":"2024-10-28"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1722500000,"cost_of_revenue":943400000,"gross_profit":779100000,"opex_sga":100500000,"operating_income":408600000,"other_income":33900000,"income_tax":62700000,"net_income":379900000},"balance":{"cash_and_equivalents":2691300000,"short_term_investments":300000000,"total_current_assets":6752000000,"total_assets":14089800000,"total_current_liabilities":1334800000,"long_term_debt":3345900000,"total_liabilities":5275300000,"stockholders_equity":8796400000,"shares_outstanding":421421127.0},"cashflow":{"cfo":579700000,"capex":157300000,"buybacks":204100000,"depreciation_amortization":166600000,"fcf":422400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-03","balance.shares_outstanding":"2025-02-10"},"first_filed":"2025-02-10"},{"label":"Q1 FY2025","end":"2025-04-04","income":{"revenue":1445700000,"cost_of_revenue":1151900000,"gross_profit":293800000,"opex_sga":84400000,"operating_income":-573700000,"other_income":12700000,"income_tax":-75800000,"net_income":-486100000,"eps_diluted":-1.15,"shares_diluted":421300000},"balance":{"cash_and_equivalents":2762500000,"short_term_investments":250000000,"total_current_assets":6326500000,"total_assets":13253900000,"total_current_liabilities":1278300000,"long_term_debt":3348300000,"total_liabilities":5205000000,"stockholders_equity":8029900000,"shares_outstanding":417885346.0},"cashflow":{"cfo":602300000,"capex":147600000,"buybacks":300100000,"depreciation_amortization":168200000,"fcf":454700000},"derived":[],"adjusted":[],"filed":"2026-05-04","filed_exceptions":{"balance.long_term_debt":"2025-05-05","balance.shares_outstanding":"2025-05-05","balance.short_term_investments":"2025-05-05","balance.stockholders_equity":"2025-05-05","balance.total_assets":"2025-05-05","balance.total_current_assets":"2025-05-05","balance.total_current_liabilities":"2025-05-05","balance.total_liabilities":"2025-05-05"},"first_filed":"2025-05-05"},{"label":"Q2 FY2025","end":"2025-07-04","income":{"revenue":1468700000,"cost_of_revenue":916800000,"gross_profit":551900000,"opex_sga":91200000,"operating_income":193400000,"other_income":8800000,"income_tax":30500000,"net_income":170300000,"eps_diluted":0.41,"shares_diluted":414900000},"balance":{"cash_and_equivalents":2526700000,"short_term_investments":300000000,"total_current_assets":6351400000,"total_assets":13126200000,"total_current_liabilities":1264700000,"long_term_debt":3350700000,"total_liabilities":5165000000,"stockholders_equity":7940800000,"shares_outstanding":408973992.0},"cashflow":{"cfo":184300000,"capex":78200000,"buybacks":302300000,"depreciation_amortization":156400000,"fcf":106100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.long_term_debt":"2025-08-04","balance.shares_outstanding":"2025-08-04","balance.short_term_investments":"2025-08-04","balance.stockholders_equity":"2025-08-04","balance.total_assets":"2025-08-04","balance.total_current_assets":"2025-08-04","balance.total_current_liabilities":"2025-08-04","balance.total_liabilities":"2025-08-04"},"first_filed":"2025-08-04"},{"label":"Q3 FY2025","end":"2025-10-03","income":{"revenue":1550900000,"cost_of_revenue":963700000,"gross_profit":587200000,"opex_sga":87300000,"operating_income":264400000,"other_income":8600000,"income_tax":17700000,"net_income":255000000,"eps_diluted":0.63,"shares_diluted":408000000},"balance":{"cash_and_equivalents":2472500000,"short_term_investments":400000000,"total_current_assets":6331000000,"total_assets":13010200000,"total_current_liabilities":1210400000,"long_term_debt":3353100000,"total_liabilities":5084100000,"stockholders_equity":7905400000,"shares_outstanding":402378412.0},"cashflow":{"cfo":418700000,"capex":46300000,"buybacks":325000000,"depreciation_amortization":146500000,"fcf":372400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-03","first_filed":"2025-11-03"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1530100000,"cost_of_revenue":979100000,"gross_profit":551000000,"opex_sga":86000000,"operating_income":200100000,"other_income":17000000,"income_tax":35300000,"net_income":181800000},"balance":{"cash_and_equivalents":2147600000,"short_term_investments":400000000,"total_current_assets":5823100000,"total_assets":12524100000,"total_current_liabilities":1287700000,"long_term_debt":2980500000,"total_liabilities":4832200000,"stockholders_equity":7673300000,"shares_outstanding":394020530.0},"cashflow":{"cfo":554500000,"capex":69100000,"buybacks":450200000,"depreciation_amortization":214900000,"fcf":485400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-08-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-09"},"first_filed":"2026-02-09"},{"label":"Q1 FY2026","end":"2026-04-03","income":{"revenue":1513300000,"cost_of_revenue":930200000,"gross_profit":583100000,"opex_sga":89400000,"operating_income":-53400000,"other_income":8800000,"income_tax":-11700000,"net_income":-33400000,"eps_diluted":-0.08,"shares_diluted":394100000},"balance":{"cash_and_equivalents":2003600000,"short_term_investments":400000000,"total_current_assets":5775600000,"total_assets":12010800000,"total_current_liabilities":1185300000,"long_term_debt":2982900000,"total_liabilities":4690000000,"stockholders_equity":7301700000,"shares_outstanding":391903191.0},"cashflow":{"cfo":239100000,"capex":21900000,"buybacks":345700000,"depreciation_amortization":286700000,"fcf":217200000},"derived":[],"adjusted":[],"filed":"2026-05-04","first_filed":"2026-05-04"},{"label":"Q2 FY2026","end":"2026-07-03","income":{"revenue":1603500000,"cost_of_revenue":987200000,"gross_profit":616300000,"opex_sga":101900000,"operating_income":258600000,"other_income":12300000,"income_tax":43400000,"net_income":226800000,"eps_diluted":0.56,"shares_diluted":404400000},"balance":{"cash_and_equivalents":3514500000,"short_term_investments":350000000,"total_current_assets":7281800000,"total_assets":13485100000,"total_current_liabilities":2101900000,"long_term_debt":3657300000,"total_liabilities":6246600000,"stockholders_equity":7218700000,"shares_outstanding":389311721.0},"cashflow":{"cfo":459700000,"capex":34300000,"buybacks":344800000,"depreciation_amortization":141300000,"fcf":425400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-03","first_filed":"2026-08-03"}]}