{"symbol":"OKE","cik":1039684,"issuer_id":"sec-cik:0001039684","security_id":"sec-cik:0001039684:oke","entity_name":"ONEOK, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"gross_profit","qsum_over_fy":1.4301},{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":1.2404}]},"generated_at":"2026-10-29T20:55:26.258929+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":13477414000,"cost_of_revenue":11667306000,"gross_profit":1810108000,"operating_income":822543000,"income_tax":184597000,"net_income":304921000,"eps_diluted":1.395,"shares_diluted":218596000.0},"balance":{"cash_and_equivalents":19105000},"cashflow":{"cfo":1029660000,"capex":883703000,"buybacks":390213000,"dividends":150188000,"depreciation_amortization":227964000,"fcf":145957000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-10-12","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-22"},"first_filed":"2009-08-06"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":16157433000,"cost_of_revenue":14221906000,"gross_profit":1935527000,"operating_income":917004000,"income_tax":194071000,"net_income":311909000,"eps_diluted":1.475,"shares_diluted":211520000.0},"balance":{"cash_and_equivalents":496018000,"total_current_assets":3377602000,"total_assets":13126062000,"total_current_liabilities":4193764000,"long_term_debt":4112581000,"stockholders_equity":2088170000},"cashflow":{"cfo":475677000,"capex":1473136000,"buybacks":29000,"dividends":162785000,"depreciation_amortization":243927000,"fcf":-997459000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-21","balance.long_term_debt":"2010-10-12","balance.stockholders_equity":"2010-10-12","balance.total_assets":"2010-10-12","balance.total_current_assets":"2010-10-12","balance.total_current_liabilities":"2010-10-12"},"first_filed":"2009-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":10805753000,"cost_of_revenue":8807802000,"gross_profit":1997951000,"operating_income":882874000,"pretax_income":686665000,"income_tax":203008000,"net_income":305451000,"eps_diluted":1.435,"shares_diluted":212640000.0},"balance":{"cash_and_equivalents":30917000,"total_current_assets":2588464000,"total_assets":12827683000,"total_current_liabilities":3338912000,"long_term_debt":4334204000,"stockholders_equity":2207194000,"shares_outstanding":212281048.0},"cashflow":{"cfo":1452694000,"capex":791245000,"buybacks":254000,"dividends":172774000,"depreciation_amortization":288923000,"fcf":661449000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.long_term_debt":"2011-02-22","balance.shares_outstanding":"2010-02-23","balance.stockholders_equity":"2011-02-22","balance.total_current_assets":"2011-02-22","balance.total_current_liabilities":"2011-02-22"},"first_filed":"2010-02-23"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":12678791000,"cost_of_revenue":10616621000,"gross_profit":2062170000,"operating_income":942652000,"pretax_income":753778000,"income_tax":213720000,"net_income":334632000,"eps_diluted":1.55,"shares_diluted":215570000},"balance":{"cash_and_equivalents":30341000,"total_current_assets":2379735000,"total_assets":12499175000,"total_current_liabilities":3151431000,"long_term_debt":3686542000,"stockholders_equity":2448623000,"shares_outstanding":214042340.0},"cashflow":{"cfo":834042000,"capex":582748000,"buybacks":7000,"dividends":193542000,"depreciation_amortization":307224000,"fcf":251294000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.long_term_debt":"2012-02-21","balance.shares_outstanding":"2011-02-22","balance.stockholders_equity":"2012-02-21","balance.total_current_assets":"2012-02-21","balance.total_current_liabilities":"2012-02-21"},"first_filed":"2011-02-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":14805794000,"cost_of_revenue":12425435000,"gross_profit":2380359000,"operating_income":1158913000,"pretax_income":983562000,"income_tax":226048000,"net_income":360594000,"eps_diluted":1.68,"shares_diluted":214498000},"balance":{"cash_and_equivalents":56684000,"total_current_assets":2318812000,"total_assets":13696635000,"total_current_liabilities":3246175000,"long_term_debt":4529551000,"stockholders_equity":2238573000,"shares_outstanding":207787580.0},"cashflow":{"cfo":1356166000,"capex":1336067000,"buybacks":300108000,"dividends":227020000,"depreciation_amortization":312160000,"fcf":20099000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2012-02-21","balance.stockholders_equity":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26"},"first_filed":"2012-02-21"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":10184121000,"cost_of_revenue":8540319000,"gross_profit":1643802000,"operating_income":953479000,"pretax_income":858506000,"income_tax":180758000,"net_income":360619000,"eps_diluted":1.71,"shares_diluted":210710000},"balance":{"cash_and_equivalents":577022000,"total_current_assets":2764660000,"total_assets":15900973000,"total_current_liabilities":2812994000,"long_term_debt":6515372000,"stockholders_equity":2129609000,"shares_outstanding":204994065.0},"cashflow":{"cfo":983995000,"capex":1866153000,"buybacks":150000000,"dividends":261969000,"depreciation_amortization":205334000,"fcf":-882158000},"derived":[],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-23","balance.long_term_debt":"2014-02-25","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2014-02-25","balance.total_current_assets":"2014-02-25","balance.total_current_liabilities":"2014-02-25"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":11871879000,"cost_of_revenue":10222213000,"gross_profit":1649666000,"operating_income":880618000,"pretax_income":755170000,"income_tax":166080000,"net_income":266533000,"eps_diluted":1.27,"shares_diluted":209695000},"balance":{"cash_and_equivalents":145565000,"total_current_assets":2404724000,"total_assets":17692165000,"total_current_liabilities":2730330000,"long_term_debt":7753657000,"stockholders_equity":2337851000,"shares_outstanding":207814086.0},"cashflow":{"cfo":1294767000,"capex":2256585000,"buybacks":0,"dividends":304742000,"depreciation_amortization":239343000,"fcf":-961818000},"derived":[],"adjusted":[],"filed":"2016-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-25","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2015-02-25","balance.total_current_assets":"2015-02-25","balance.total_current_liabilities":"2015-02-25","cashflow.buybacks":"2015-02-25","income.gross_profit":"2015-02-25"},"first_filed":"2014-02-25"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":12195091000,"cost_of_revenue":10088548000,"gross_profit":2106543000,"operating_income":1143571000,"pretax_income":819873000,"income_tax":151158000,"net_income":314107000,"eps_diluted":1.49,"shares_diluted":210427000},"balance":{"cash_and_equivalents":172812000,"total_current_assets":1307244000,"total_assets":15261773000,"total_current_liabilities":2392345000,"long_term_debt":7150142000,"stockholders_equity":592115000,"shares_outstanding":208400547.0},"cashflow":{"cfo":1285610000,"capex":1779150000,"buybacks":0,"dividends":443817000,"depreciation_amortization":294684000,"fcf":-493540000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-02-23","balance.shares_outstanding":"2015-02-25","balance.stockholders_equity":"2016-02-23","balance.total_current_assets":"2016-02-23","balance.total_current_liabilities":"2016-02-23","cashflow.buybacks":"2015-02-25","income.gross_profit":"2015-02-25"},"first_filed":"2015-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7763206000,"cost_of_revenue":5641052000,"operating_income":996159000,"pretax_income":521876000,"income_tax":136600000,"net_income":244977000,"eps_diluted":1.16,"shares_diluted":210541000},"balance":{"cash_and_equivalents":97619000,"total_current_assets":975210000,"total_assets":15446111000,"total_current_liabilities":1638266000,"long_term_debt":8323582000,"stockholders_equity":335798000,"shares_outstanding":209989711.0},"cashflow":{"cfo":1022828000,"capex":1188312000,"dividends":509197000,"depreciation_amortization":354620000,"fcf":-165484000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-23","balance.stockholders_equity":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28"},"first_filed":"2016-02-23"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8920934000,"cost_of_revenue":6496124000,"operating_income":1295778000,"pretax_income":957956000,"income_tax":212406000,"net_income":352039000,"eps_diluted":1.66,"shares_diluted":212383000},"balance":{"cash_and_equivalents":248875000,"total_current_assets":1429684000,"total_assets":16138751000,"total_current_liabilities":2836701000,"long_term_debt":7919996000,"stockholders_equity":188745000,"shares_outstanding":210757806.0},"cashflow":{"cfo":1353220000,"capex":624634000,"dividends":517601000,"depreciation_amortization":391585000,"fcf":728586000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12173907000,"cost_of_revenue":9538045000,"operating_income":1391771000,"pretax_income":1040801000,"income_tax":447282000,"net_income":387841000,"eps_diluted":1.29,"shares_diluted":299780000},"balance":{"cash_and_equivalents":37193000,"total_current_assets":1764458000,"total_assets":16845937000,"total_current_liabilities":2667335000,"long_term_debt":8091629000,"stockholders_equity":5527867000,"shares_outstanding":410634227.0},"cashflow":{"cfo":1315412000,"capex":512393000,"dividends":829414000,"depreciation_amortization":406335000,"fcf":803019000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":12593196000,"cost_of_revenue":9422708000,"operating_income":1835464000,"pretax_income":1517935000,"income_tax":362903000,"net_income":1151703000,"eps_diluted":2.78,"shares_diluted":414195000},"balance":{"cash_and_equivalents":11975000,"total_current_assets":1398632000,"total_assets":18231671000,"total_current_liabilities":2108436000,"long_term_debt":8873334000,"stockholders_equity":6579543000,"shares_outstanding":411611382.0},"cashflow":{"cfo":2186719000,"capex":2141475000,"dividends":1335058000,"depreciation_amortization":428557000,"fcf":45244000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.long_term_debt":"2020-02-25","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2022-03-01","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":10164367000,"cost_of_revenue":6788040000,"operating_income":1914353000,"other_income":9055000,"pretax_income":1650991000,"income_tax":372414000,"net_income":1278577000,"eps_diluted":3.07,"shares_diluted":415444000},"balance":{"cash_and_equivalents":20958000,"total_current_assets":1470334000,"total_assets":21812121000,"total_current_liabilities":2020298000,"long_term_debt":12479757000,"stockholders_equity":6225951000,"shares_outstanding":413319000.0},"cashflow":{"cfo":1946779000,"capex":3848349000,"dividends":1457628000,"depreciation_amortization":476535000,"fcf":-1901570000},"derived":[],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2023-02-28","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23","income.net_income":"2021-02-23"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":8542242000,"cost_of_revenue":5110146000,"operating_income":1361357000,"other_income":24672000,"pretax_income":802316000,"income_tax":189507000,"net_income":612809000,"eps_diluted":1.42,"shares_diluted":431782000},"balance":{"cash_and_equivalents":524496000,"total_current_assets":1869775000,"total_assets":23078754000,"total_current_liabilities":1344547000,"long_term_debt":14228421000,"stockholders_equity":6043000000,"shares_outstanding":444983595.0},"cashflow":{"cfo":1899068000,"capex":2195381000,"dividends":1605366000,"depreciation_amortization":578662000,"fcf":-296313000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.long_term_debt":"2022-03-01","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2024-02-27","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01","income.net_income":"2021-02-23"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":16540000000,"cost_of_revenue":12257000000,"operating_income":2596000000,"other_income":-1000000,"pretax_income":1984000000,"income_tax":484000000,"eps_diluted":3.35,"shares_diluted":447400000},"balance":{"cash_and_equivalents":146391000,"total_current_assets":2374374000,"total_assets":23622000000,"total_current_liabilities":3184619000,"long_term_debt":12747636000,"stockholders_equity":6016000000,"shares_outstanding":446213285.0},"cashflow":{"cfo":2546000000,"capex":697000000,"dividends":1667000000,"depreciation_amortization":622000000,"fcf":1849000000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-03-01","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":22387000000,"cost_of_revenue":17910000000,"operating_income":2807000000,"other_income":-29000000,"pretax_income":2250000000,"income_tax":528000000,"net_income":1722000000,"eps_diluted":3.84,"shares_diluted":448400000},"balance":{"cash_and_equivalents":220000000,"total_current_assets":2548000000,"total_assets":24379000000,"total_current_liabilities":3051000000,"long_term_debt":12696000000,"stockholders_equity":6494000000,"shares_outstanding":447220972.0},"cashflow":{"cfo":2906000000,"capex":1202000000,"buybacks":0,"dividends":1672000000,"depreciation_amortization":626000000,"fcf":1704000000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.long_term_debt":"2024-02-27","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":17677000000,"cost_of_revenue":11929000000,"operating_income":4072000000,"other_income":89000000,"pretax_income":3497000000,"income_tax":838000000,"net_income":2659000000,"eps_diluted":5.48,"shares_diluted":485400000},"balance":{"cash_and_equivalents":338000000,"total_current_assets":3108000000,"total_assets":44266000000,"total_current_liabilities":3452000000,"long_term_debt":21183000000,"stockholders_equity":16484000000,"shares_outstanding":583159446.0},"cashflow":{"cfo":4421000000,"capex":1595000000,"buybacks":0,"dividends":1839000000,"depreciation_amortization":769000000,"fcf":2826000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-27","balance.stockholders_equity":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":21698000000,"cost_of_revenue":13311000000,"operating_income":4989000000,"other_income":53000000,"pretax_income":4110000000,"income_tax":998000000,"net_income":3035000000,"eps_diluted":5.17,"shares_diluted":586500000},"balance":{"cash_and_equivalents":733000000,"total_current_assets":4238000000,"total_assets":64069000000,"total_current_liabilities":4719000000,"long_term_debt":31018000000,"stockholders_equity":17036000000,"shares_outstanding":624339588.0},"cashflow":{"cfo":4888000000,"capex":2021000000,"buybacks":159000000,"dividends":2313000000,"depreciation_amortization":1134000000,"fcf":2867000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":33629000000,"cost_of_revenue":23373000000,"operating_income":5741000000,"other_income":146000000,"pretax_income":4490000000,"income_tax":1028000000,"net_income":3393000000,"eps_diluted":5.42,"shares_diluted":625900000},"balance":{"cash_and_equivalents":78000000,"total_current_assets":4488000000,"total_assets":66641000000,"total_current_liabilities":6365000000,"long_term_debt":30755000000,"stockholders_equity":22485000000,"shares_outstanding":629783634.0},"cashflow":{"cfo":5599000000,"capex":3152000000,"buybacks":75000000,"dividends":2583000000,"depreciation_amortization":1514000000,"fcf":2447000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":4172866000,"cost_of_revenue":3752038000,"gross_profit":420828000,"operating_income":173012000,"income_tax":-30574000,"net_income":41865000,"eps_diluted":0.195,"shares_diluted":212144000.0},"balance":{"cash_and_equivalents":98744000},"cashflow":{"depreciation_amortization":59701000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-08-06","first_filed":"2009-08-06"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":4239246000,"cost_of_revenue":3784220000,"gross_profit":455026000,"operating_income":192179000,"income_tax":24031000,"net_income":58033000,"eps_diluted":0.275,"shares_diluted":211272000.0},"balance":{"cash_and_equivalents":72944000},"cashflow":{"cfo":-56407000,"capex":1673111000,"buybacks":58000,"dividends":200198000,"depreciation_amortization":60249000,"fcf":-1729518000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":2843245000,"cost_of_revenue":2369484000,"gross_profit":473761000,"operating_income":218690000,"income_tax":47098000,"net_income":68174000},"balance":{"cash_and_equivalents":496018000,"total_current_assets":3377602000,"total_assets":13126062000,"total_current_liabilities":4193764000,"long_term_debt":4112581000,"stockholders_equity":2088170000},"cashflow":{"cfo":-2721000,"capex":440073000,"buybacks":0,"dividends":41799000,"depreciation_amortization":64498000,"fcf":-442794000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.revenue"],"adjusted":[],"filed":"2010-10-12","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-21"},"first_filed":"2009-08-06"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":2789827000,"cost_of_revenue":2238416000,"gross_profit":551411000,"operating_income":293003000,"income_tax":79439000,"net_income":122285000,"eps_diluted":0.58,"shares_diluted":211466000.0},"balance":{"cash_and_equivalents":76753000},"cashflow":{"cfo":790858000,"capex":243027000,"buybacks":247000,"dividends":42080000,"depreciation_amortization":72126000,"fcf":547831000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-04-29","first_filed":"2010-04-29"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":2227627000,"cost_of_revenue":1795201000,"gross_profit":432426000,"operating_income":154804000,"income_tax":30258000,"net_income":41679000,"eps_diluted":0.195,"shares_diluted":211900000.0},"balance":{"cash_and_equivalents":47038000,"total_current_assets":1793915000,"total_assets":11833723000,"total_current_liabilities":2437043000,"long_term_debt":4346285000,"stockholders_equity":2162393000,"shares_outstanding":210788698.0},"cashflow":{"cfo":284994000,"capex":164573000,"buybacks":3000,"dividends":42122000,"depreciation_amortization":71249000,"fcf":120421000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-08-05","filed_exceptions":{"balance.long_term_debt":"2009-08-06","balance.shares_outstanding":"2009-08-06","balance.stockholders_equity":"2009-08-06","balance.total_assets":"2009-08-06","balance.total_current_assets":"2009-08-06","balance.total_current_liabilities":"2009-08-06"},"first_filed":"2009-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":2364736000,"cost_of_revenue":1912882000,"gross_profit":451854000,"operating_income":173778000,"income_tax":34080000,"net_income":48042000,"eps_diluted":0.225,"shares_diluted":212976000.0},"balance":{"cash_and_equivalents":52180000,"total_current_assets":1856962000,"total_assets":12029470000,"total_current_liabilities":2644461000,"long_term_debt":4340211000,"stockholders_equity":2139615000,"shares_outstanding":210981132.0},"cashflow":{"cfo":195085000,"capex":207157000,"buybacks":2000,"dividends":44265000,"depreciation_amortization":72318000,"fcf":-12072000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-11-03","filed_exceptions":{"balance.long_term_debt":"2009-11-05","balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":3423563000,"cost_of_revenue":2861303000,"gross_profit":562260000,"operating_income":261289000,"income_tax":59231000,"net_income":93445000},"balance":{"cash_and_equivalents":30917000,"total_current_assets":2588464000,"total_assets":12827683000,"total_current_liabilities":3338912000,"long_term_debt":4334204000,"stockholders_equity":2207194000,"shares_outstanding":212281048.0},"cashflow":{"cfo":181757000,"capex":176488000,"buybacks":2000,"dividends":44307000,"depreciation_amortization":73230000,"fcf":5269000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.shares_outstanding":"2010-02-23","balance.total_assets":"2012-02-21"},"first_filed":"2010-02-23"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":3780203000,"cost_of_revenue":3304648000,"gross_profit":615099000,"operating_income":337332000,"income_tax":97311000,"net_income":154539000,"eps_diluted":0.72,"shares_diluted":214820000.0},"balance":{"cash_and_equivalents":167433000,"total_current_assets":2108728000,"total_assets":12329192000,"total_current_liabilities":2671516000,"long_term_debt":4103333000,"stockholders_equity":2380697000,"shares_outstanding":212590526.0},"cashflow":{"cfo":558717000,"capex":68273000,"buybacks":5000,"dividends":46701000,"depreciation_amortization":77856000,"fcf":490444000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-04","filed_exceptions":{"balance.long_term_debt":"2010-04-29","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2010-04-29","balance.total_assets":"2010-04-29","balance.total_current_assets":"2010-04-29","balance.total_current_liabilities":"2010-04-29","income.gross_profit":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-04-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2740689000,"cost_of_revenue":2349054000,"gross_profit":455558000,"operating_income":178713000,"pretax_income":117422000,"income_tax":31048000,"net_income":41724000,"eps_diluted":0.195,"shares_diluted":215676000.0},"balance":{"cash_and_equivalents":103251000,"total_current_assets":1878255000,"total_assets":12119911000,"total_current_liabilities":2875608000,"long_term_debt":3697585000,"stockholders_equity":2387229000},"cashflow":{"cfo":32410000,"capex":111431000,"buybacks":0,"dividends":46771000,"depreciation_amortization":75510000,"fcf":-79021000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-08-03","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","income.gross_profit":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2877849000,"cost_of_revenue":2491333000,"gross_profit":449504000,"operating_income":186904000,"pretax_income":150266000,"income_tax":29965000,"net_income":55295000,"eps_diluted":0.255,"shares_diluted":215302000.0},"balance":{"cash_and_equivalents":50483000,"total_current_assets":1988776000,"total_assets":11929753000,"total_current_liabilities":2596941000,"long_term_debt":3692043000,"stockholders_equity":2414479000,"shares_outstanding":212983098.0},"cashflow":{"cfo":168904000,"capex":176585000,"buybacks":0,"dividends":48954000,"depreciation_amortization":77234000,"fcf":-7681000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-02","filed_exceptions":{"balance.long_term_debt":"2010-11-03","balance.shares_outstanding":"2010-11-03","balance.stockholders_equity":"2010-11-03","balance.total_current_assets":"2010-11-03","balance.total_current_liabilities":"2010-11-03","income.gross_profit":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":3280050000,"cost_of_revenue":2471586000,"gross_profit":542009000,"operating_income":239703000,"pretax_income":202059000,"income_tax":55396000,"net_income":83074000},"balance":{"cash_and_equivalents":30341000,"total_current_assets":2379735000,"total_assets":12499175000,"total_current_liabilities":3151431000,"long_term_debt":3686542000,"stockholders_equity":2448623000,"shares_outstanding":214042340.0},"cashflow":{"cfo":74011000,"capex":226459000,"buybacks":2000,"dividends":51116000,"depreciation_amortization":76624000,"fcf":-152448000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.shares_outstanding":"2011-02-22","balance.total_assets":"2013-02-26"},"first_filed":"2011-02-22"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":3760600000,"cost_of_revenue":3130723000,"gross_profit":629877000,"operating_income":328329000,"pretax_income":282605000,"income_tax":84320000,"net_income":130130000,"eps_diluted":0.595,"shares_diluted":218358000.0},"balance":{"cash_and_equivalents":876572000,"total_current_assets":2795774000,"total_assets":13039596000,"total_current_liabilities":2301648000,"long_term_debt":4976458000,"stockholders_equity":2499084000,"shares_outstanding":214240260.0},"cashflow":{"cfo":647781000,"capex":194679000,"buybacks":48000,"dividends":55651000,"depreciation_amortization":79357000,"fcf":453102000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-02","filed_exceptions":{"balance.long_term_debt":"2011-05-04","balance.shares_outstanding":"2011-05-04","balance.stockholders_equity":"2011-05-04","balance.total_current_assets":"2011-05-04","balance.total_current_liabilities":"2011-05-04","cashflow.buybacks":"2011-05-04","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-05-04"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":3444798000,"cost_of_revenue":2925965000,"gross_profit":518833000,"operating_income":216219000,"pretax_income":170233000,"income_tax":35904000,"net_income":55142000,"eps_diluted":0.25,"shares_diluted":216060000.0},"balance":{"cash_and_equivalents":472179000,"total_current_assets":2529261000,"total_assets":13036333000,"total_current_liabilities":2840617000,"long_term_debt":4622616000,"stockholders_equity":2217089000,"shares_outstanding":207068350.0},"cashflow":{"cfo":227818000,"capex":329093000,"buybacks":300057000,"dividends":55705000,"depreciation_amortization":78793000,"fcf":-101275000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2012-08-01","filed_exceptions":{"balance.long_term_debt":"2011-08-03","balance.shares_outstanding":"2011-08-03","balance.stockholders_equity":"2011-08-03","balance.total_current_assets":"2011-08-03","balance.total_current_liabilities":"2011-08-03","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-08-03"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":3529359000,"cost_of_revenue":2996735000,"gross_profit":532624000,"operating_income":249341000,"pretax_income":195187000,"income_tax":34028000,"net_income":60321000,"eps_diluted":0.28,"shares_diluted":211940000},"balance":{"cash_and_equivalents":149612000,"total_current_assets":2312043000,"total_assets":13171124000,"total_current_liabilities":2976764000,"long_term_debt":4532053000,"stockholders_equity":2185960000,"shares_outstanding":205978282.0},"cashflow":{"cfo":154020000,"capex":338538000,"buybacks":3000,"dividends":57981000,"depreciation_amortization":75953000,"fcf":-184518000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2012-10-31","filed_exceptions":{"balance.long_term_debt":"2011-11-02","balance.shares_outstanding":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":4071037000,"cost_of_revenue":3372012000,"gross_profit":699025000,"operating_income":365024000,"pretax_income":335537000,"income_tax":71796000,"net_income":115001000},"balance":{"cash_and_equivalents":56684000,"total_current_assets":2318812000,"total_assets":13696635000,"total_current_liabilities":3246175000,"long_term_debt":4529551000,"stockholders_equity":2238573000,"shares_outstanding":207787580.0},"cashflow":{"cfo":326547000,"capex":473757000,"buybacks":0,"dividends":57683000,"depreciation_amortization":78057000,"fcf":-147210000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-21","balance.total_assets":"2014-02-25"},"first_filed":"2012-02-21"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"cost_of_revenue":2771013000,"operating_income":325922000,"pretax_income":293289000,"income_tax":73839000,"net_income":122865000,"eps_diluted":0.58,"shares_diluted":211852000},"balance":{"cash_and_equivalents":781192000,"total_current_assets":2609275000,"total_assets":14252076000,"total_current_liabilities":2600323000,"long_term_debt":5225849000,"stockholders_equity":2256152000,"shares_outstanding":207852940.0},"cashflow":{"cfo":426085000,"capex":348437000,"dividends":63375000,"depreciation_amortization":83409000,"fcf":77648000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-05-01","filed_exceptions":{"balance.long_term_debt":"2012-05-02","balance.shares_outstanding":"2012-05-02","balance.stockholders_equity":"2012-05-02","balance.total_current_assets":"2012-05-02","balance.total_current_liabilities":"2012-05-02","income.gross_profit":"2014-02-25","income.net_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"cost_of_revenue":1980298000,"operating_income":234079000,"pretax_income":189350000,"income_tax":40412000,"net_income":60993000,"eps_diluted":0.29,"shares_diluted":211784000},"balance":{"cash_and_equivalents":114920000,"total_current_assets":1807319000,"total_assets":13817191000,"total_current_liabilities":2256677000,"long_term_debt":5224623000,"stockholders_equity":2089540000,"shares_outstanding":205056209.0},"cashflow":{"cfo":226525000,"capex":432260000,"dividends":63397000,"depreciation_amortization":84586000,"fcf":-205735000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.long_term_debt":"2012-08-01","balance.shares_outstanding":"2012-08-01","balance.stockholders_equity":"2012-08-01","balance.total_current_assets":"2012-08-01","balance.total_current_liabilities":"2012-08-01","income.gross_profit":"2014-02-25","income.net_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"cost_of_revenue":2474803000,"operating_income":242913000,"pretax_income":207572000,"income_tax":42584000,"net_income":65219000,"eps_diluted":0.31,"shares_diluted":209960000},"balance":{"cash_and_equivalents":978825000,"total_current_assets":2956030000,"total_assets":15364307000,"total_current_liabilities":2439113000,"long_term_debt":6517464000,"stockholders_equity":2065706000,"shares_outstanding":204613070.0},"cashflow":{"cfo":110249000,"capex":458211000,"buybacks":0,"dividends":67671000,"depreciation_amortization":81434000,"fcf":-347962000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-10-31","balance.shares_outstanding":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31","income.gross_profit":"2014-02-25","income.net_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"cost_of_revenue":1314205000,"operating_income":150565000,"pretax_income":168295000,"income_tax":23923000,"net_income":111542000},"balance":{"cash_and_equivalents":577022000,"total_current_assets":2764660000,"total_assets":15900973000,"total_current_liabilities":2812994000,"long_term_debt":6515372000,"stockholders_equity":2129609000,"shares_outstanding":204994065.0},"cashflow":{"cfo":221136000,"capex":627245000,"buybacks":0,"dividends":67526000,"depreciation_amortization":-44095000,"fcf":-406109000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-23","balance.shares_outstanding":"2013-02-26","balance.total_assets":"2015-02-25"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2517955000,"cost_of_revenue":2146848000,"gross_profit":371107000,"operating_income":174730000,"pretax_income":149307000,"income_tax":38804000,"net_income":112521000,"eps_diluted":0.54,"shares_diluted":209458000},"balance":{"cash_and_equivalents":137535000,"total_current_assets":1949663000,"total_assets":15446219000,"total_current_liabilities":2337025000,"long_term_debt":6513327000,"stockholders_equity":2134354000,"shares_outstanding":206107055.0},"cashflow":{"cfo":471498000,"capex":501065000,"dividends":73781000,"depreciation_amortization":55283000,"fcf":-29567000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.long_term_debt":"2013-05-01","balance.shares_outstanding":"2013-05-01","balance.stockholders_equity":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2768984000,"cost_of_revenue":2356226000,"gross_profit":412758000,"operating_income":228389000,"pretax_income":196700000,"income_tax":42923000,"net_income":919000,"eps_diluted":0,"shares_diluted":208874000},"balance":{"cash_and_equivalents":29888000,"total_current_assets":1889589000,"total_assets":15842274000,"total_current_liabilities":2648779000,"long_term_debt":6511359000,"stockholders_equity":2085349000,"shares_outstanding":206201125.0},"cashflow":{"cfo":316783000,"capex":559268000,"dividends":74201000,"depreciation_amortization":58883000,"fcf":-242485000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.long_term_debt":"2013-07-31","balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","cashflow.buybacks":"2013-07-31","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3135381000,"cost_of_revenue":2711159000,"gross_profit":424222000,"operating_income":231392000,"pretax_income":202785000,"income_tax":44961000,"net_income":62356000,"eps_diluted":0.3,"shares_diluted":209893000},"balance":{"cash_and_equivalents":776842000,"total_current_assets":2882024000,"total_assets":17610343000,"total_current_liabilities":2621710000,"long_term_debt":7757159000,"stockholders_equity":2189694000,"shares_outstanding":206286720.0},"cashflow":{"cfo":233265000,"capex":537487000,"buybacks":0,"dividends":78367000,"depreciation_amortization":61850000,"fcf":-304222000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","cashflow.buybacks":"2013-11-06","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3449559000,"cost_of_revenue":3007980000,"gross_profit":441579000,"operating_income":246107000,"pretax_income":206378000,"income_tax":39392000,"net_income":90737000},"balance":{"cash_and_equivalents":145565000,"total_current_assets":2404724000,"total_assets":17692165000,"total_current_liabilities":2730330000,"long_term_debt":7753657000,"stockholders_equity":2337851000,"shares_outstanding":207814086.0},"cashflow":{"cfo":273221000,"capex":658765000,"buybacks":0,"dividends":78393000,"depreciation_amortization":63327000,"fcf":-385544000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-25","balance.total_assets":"2016-02-23"},"first_filed":"2014-02-25"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3163296000,"cost_of_revenue":2652669000,"gross_profit":510627000,"operating_income":294117000,"pretax_income":219721000,"income_tax":14984000,"net_income":93515000,"eps_diluted":0.45,"shares_diluted":210166000},"balance":{"cash_and_equivalents":210227000,"total_current_assets":1656327000,"total_assets":13653134000,"total_current_liabilities":1891724000,"long_term_debt":7199029000,"stockholders_equity":584500000,"shares_outstanding":207868687.0},"cashflow":{"cfo":490383000,"capex":429525000,"dividends":83275000,"depreciation_amortization":67414000,"fcf":60858000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","income.net_income":"2016-02-23","income.revenue":"2016-02-23"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3066882000,"cost_of_revenue":2571402000,"gross_profit":495480000,"operating_income":251315000,"pretax_income":191073000,"income_tax":42313000,"net_income":61590000,"eps_diluted":0.29,"shares_diluted":210516000},"balance":{"cash_and_equivalents":358560000,"total_current_assets":2059655000,"total_assets":14384538000,"total_current_liabilities":1851171000,"long_term_debt":7196988000,"stockholders_equity":656425000,"shares_outstanding":208002586.0},"cashflow":{"cfo":45924000,"capex":392676000,"dividends":116409000,"depreciation_amortization":72127000,"fcf":-346752000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","income.net_income":"2016-02-23","income.revenue":"2016-02-23"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3120145000,"cost_of_revenue":2583204000,"gross_profit":536941000,"operating_income":291392000,"pretax_income":152310000,"income_tax":37858000,"net_income":64458000,"eps_diluted":0.31,"shares_diluted":210759000},"balance":{"cash_and_equivalents":151403000,"total_current_assets":1712787000,"total_assets":14312196000,"total_current_liabilities":1781901000,"long_term_debt":7194957000,"stockholders_equity":623232000,"shares_outstanding":208198062.0},"cashflow":{"cfo":334232000,"capex":382185000,"dividends":121367000,"depreciation_amortization":74588000,"fcf":-47953000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-05","balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","income.net_income":"2016-02-23","income.revenue":"2016-02-23"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2844768000,"cost_of_revenue":2281273000,"gross_profit":563495000,"operating_income":306747000,"pretax_income":256769000,"income_tax":56003000,"net_income":94544000},"balance":{"cash_and_equivalents":172812000,"total_current_assets":1307244000,"total_assets":15261773000,"total_current_liabilities":2392345000,"long_term_debt":7150142000,"stockholders_equity":592115000,"shares_outstanding":208400547.0},"cashflow":{"cfo":415071000,"capex":574764000,"dividends":122766000,"depreciation_amortization":80555000,"fcf":-159693000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-02-25","balance.total_assets":"2017-02-28","income.gross_profit":"2015-02-25"},"first_filed":"2015-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1805306000,"cost_of_revenue":1343864000,"gross_profit":461442000,"operating_income":196463000,"pretax_income":133265000,"income_tax":37428000,"net_income":60800000,"eps_diluted":0.29,"shares_diluted":210467000},"balance":{"cash_and_equivalents":239411000,"total_current_assets":1321949000,"total_assets":15485044000,"total_current_liabilities":2548720000,"long_term_debt":7339766000,"stockholders_equity":530158000,"shares_outstanding":208760251.0},"cashflow":{"cfo":39270000,"capex":343847000,"dividends":126053000,"depreciation_amortization":85955000,"fcf":-304577000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.long_term_debt":"2015-05-06","balance.shares_outstanding":"2015-05-06","balance.stockholders_equity":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","income.gross_profit":"2015-05-06","income.net_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2128052000,"cost_of_revenue":1603093000,"gross_profit":524959000,"operating_income":272744000,"pretax_income":199242000,"income_tax":48222000,"net_income":76505000,"eps_diluted":0.36,"shares_diluted":210477000},"balance":{"cash_and_equivalents":226193000,"total_current_assets":1263796000,"total_assets":15651180000,"total_current_liabilities":2606562000,"long_term_debt":7291400000,"stockholders_equity":517508000,"shares_outstanding":209166994.0},"cashflow":{"cfo":294650000,"capex":285601000,"dividends":126363000,"depreciation_amortization":86987000,"fcf":9049000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","income.gross_profit":"2015-08-05","income.net_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1898946000,"cost_of_revenue":1360809000,"gross_profit":538137000,"operating_income":284935000,"pretax_income":202996000,"income_tax":38298000,"net_income":82157000,"eps_diluted":0.39,"shares_diluted":210524000},"balance":{"cash_and_equivalents":38371000,"total_current_assets":952790000,"total_assets":15508298000,"total_current_liabilities":1960821000,"long_term_debt":7773756000,"stockholders_equity":414472000,"shares_outstanding":209277589.0},"cashflow":{"cfo":361157000,"capex":300868000,"dividends":128082000,"depreciation_amortization":88299000,"fcf":60289000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","income.gross_profit":"2015-11-05","income.net_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1930902000,"cost_of_revenue":1333286000,"operating_income":242017000,"pretax_income":-13627000,"income_tax":12652000,"net_income":25515000},"balance":{"cash_and_equivalents":97619000,"total_current_assets":975210000,"total_assets":15446111000,"total_current_liabilities":1638266000,"long_term_debt":8323582000,"stockholders_equity":335798000,"shares_outstanding":209989711.0},"cashflow":{"cfo":327751000,"capex":257996000,"dividends":128699000,"depreciation_amortization":93379000,"fcf":69755000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.shares_outstanding":"2016-02-23","balance.total_assets":"2018-02-27"},"first_filed":"2016-02-23"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1774459000,"cost_of_revenue":1195738000,"operating_income":311434000,"pretax_income":225977000,"income_tax":50066000,"net_income":83446000,"eps_diluted":0.4,"shares_diluted":211071000},"balance":{"cash_and_equivalents":137219000,"total_current_assets":991021000,"total_assets":15501149000,"total_current_liabilities":1764460000,"long_term_debt":8320451000,"stockholders_equity":286888000,"shares_outstanding":210104547.0},"cashflow":{"cfo":230667000,"capex":196411000,"dividends":129235000,"depreciation_amortization":94478000,"fcf":34256000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.long_term_debt":"2016-05-04","balance.shares_outstanding":"2016-05-04","balance.stockholders_equity":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2134107000,"cost_of_revenue":1527323000,"operating_income":315285000,"pretax_income":232544000,"income_tax":52458000,"net_income":85944000,"eps_diluted":0.4,"shares_diluted":212618000},"balance":{"cash_and_equivalents":180854000,"total_current_assets":1281188000,"total_assets":15822900000,"total_current_liabilities":2188421000,"long_term_debt":8320277000,"stockholders_equity":237429000,"shares_outstanding":210426799.0},"cashflow":{"cfo":300939000,"capex":136843000,"dividends":129273000,"depreciation_amortization":99247000,"fcf":164096000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2357907000,"cost_of_revenue":1751593000,"operating_income":329357000,"pretax_income":249804000,"income_tax":55012000,"net_income":92144000,"eps_diluted":0.43,"shares_diluted":212870000},"balance":{"cash_and_equivalents":237410000,"total_current_assets":1369291000,"total_assets":15982035000,"total_current_liabilities":2341964000,"long_term_debt":8320144000,"stockholders_equity":214296000,"shares_outstanding":210521971.0},"cashflow":{"cfo":390422000,"capex":158274000,"dividends":129595000,"depreciation_amortization":98550000,"fcf":232148000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.long_term_debt":"2016-11-02","balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2654461000,"cost_of_revenue":2021470000,"operating_income":339702000,"pretax_income":249631000,"income_tax":54870000,"net_income":90505000},"balance":{"cash_and_equivalents":248875000,"total_current_assets":1429684000,"total_assets":16138751000,"total_current_liabilities":2836701000,"long_term_debt":7919996000,"stockholders_equity":188745000,"shares_outstanding":210757806.0},"cashflow":{"cfo":431192000,"capex":133106000,"dividends":129498000,"depreciation_amortization":99310000,"fcf":298086000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2017-02-28","balance.total_assets":"2019-02-26"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2749611000,"cost_of_revenue":2143843000,"operating_income":317137000,"pretax_income":241126000,"income_tax":54941000,"net_income":87361000,"eps_diluted":0.41,"shares_diluted":213602000},"balance":{"cash_and_equivalents":310808000,"total_current_assets":1378447000,"total_assets":16067558000,"total_current_liabilities":2731974000,"long_term_debt":7919826000,"stockholders_equity":238382000,"shares_outstanding":210909327.0},"cashflow":{"cfo":269090000,"capex":112737000,"dividends":129842000,"depreciation_amortization":99419000,"fcf":156353000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2725772000,"cost_of_revenue":2091022000,"operating_income":319450000,"pretax_income":219835000,"income_tax":43844000,"net_income":71693000,"eps_diluted":0.33,"shares_diluted":214012000},"balance":{"cash_and_equivalents":332371000,"total_current_assets":1447811000,"total_assets":16672923000,"total_current_liabilities":2860519000,"long_term_debt":7835606000,"stockholders_equity":5407747000,"shares_outstanding":380008256.0},"cashflow":{"cfo":373801000,"capex":82495000,"dividends":129916000,"depreciation_amortization":100849000,"fcf":291306000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2906366000,"cost_of_revenue":2229416000,"operating_income":354622000,"pretax_income":263659000,"income_tax":97128000,"net_income":165742000,"eps_diluted":0.43,"shares_diluted":383419000},"balance":{"cash_and_equivalents":11676000,"total_current_assets":1518865000,"total_assets":16764841000,"total_current_liabilities":2741080000,"long_term_debt":8092000000,"stockholders_equity":5359495000,"shares_outstanding":383436687.0},"cashflow":{"cfo":293105000,"capex":135199000,"dividends":283687000,"depreciation_amortization":102298000,"fcf":157906000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.long_term_debt":"2017-11-01","balance.shares_outstanding":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","income.eps_diluted":"2019-02-26","income.net_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3792158000,"cost_of_revenue":3073764000,"operating_income":400562000,"pretax_income":316181000,"income_tax":251369000,"net_income":63045000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":37193000,"total_current_assets":1764458000,"total_assets":16845937000,"total_current_liabilities":2667335000,"long_term_debt":8091629000,"stockholders_equity":5527867000,"shares_outstanding":410634227.0},"cashflow":{"cfo":379416000,"capex":181962000,"dividends":285969000,"depreciation_amortization":103769000,"fcf":197454000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.shares_outstanding":"2018-02-27","balance.total_assets":"2020-02-25"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3102077000,"cost_of_revenue":2368026000,"operating_income":419699000,"pretax_income":341820000,"income_tax":75771000,"net_income":264508000,"eps_diluted":0.64,"shares_diluted":412173000},"balance":{"cash_and_equivalents":17474000,"total_current_assets":1290745000,"total_assets":16432347000,"total_current_liabilities":2050838000,"long_term_debt":7091751000,"stockholders_equity":6701446000,"shares_outstanding":411076188.0},"cashflow":{"cfo":495321000,"capex":264467000,"dividends":316408000,"depreciation_amortization":104237000,"fcf":230854000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","income.eps_diluted":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2960529000,"cost_of_revenue":2175818000,"operating_income":448366000,"pretax_income":369710000,"income_tax":87531000,"net_income":281048000,"eps_diluted":0.68,"shares_diluted":414641000},"balance":{"cash_and_equivalents":15295000,"total_current_assets":1433687000,"total_assets":16913720000,"total_current_liabilities":2572081000,"long_term_debt":7091246000,"stockholders_equity":6838483000,"shares_outstanding":411249474.0},"cashflow":{"cfo":507649000,"capex":350885000,"dividends":327085000,"depreciation_amortization":106288000,"fcf":156764000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.long_term_debt":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2019-10-30","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","income.eps_diluted":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3393890000,"cost_of_revenue":2560765000,"operating_income":495534000,"pretax_income":416899000,"income_tax":102983000,"net_income":313259000,"eps_diluted":0.75,"shares_diluted":414847000},"balance":{"cash_and_equivalents":84464000,"total_current_assets":1807908000,"total_assets":17911314000,"total_current_liabilities":2450206000,"long_term_debt":8325708000,"stockholders_equity":6652758000,"shares_outstanding":411361477.0},"cashflow":{"cfo":513480000,"capex":694303000,"dividends":339575000,"depreciation_amortization":107383000,"fcf":-180823000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.long_term_debt":"2018-10-31","balance.shares_outstanding":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","income.eps_diluted":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3136700000,"cost_of_revenue":2318099000,"operating_income":471865000,"pretax_income":389506000,"income_tax":96618000,"net_income":292888000,"eps_diluted":0.7},"balance":{"cash_and_equivalents":11975000,"total_current_assets":1398632000,"total_assets":18231671000,"total_current_liabilities":2108436000,"long_term_debt":8873334000,"stockholders_equity":6579543000,"shares_outstanding":411611382.0},"cashflow":{"cfo":670269000,"capex":831820000,"dividends":351990000,"depreciation_amortization":110649000,"fcf":-161551000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2022-03-01","balance.total_assets":"2021-02-23","income.net_income":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2779958000,"cost_of_revenue":1956377000,"operating_income":468742000,"pretax_income":415142000,"income_tax":77934000,"net_income":337208000,"eps_diluted":0.81,"shares_diluted":415233000},"balance":{"cash_and_equivalents":27814000,"total_current_assets":1342779000,"total_assets":18934325000,"total_current_liabilities":1689669000,"long_term_debt":10004341000,"stockholders_equity":6442006000,"shares_outstanding":412756216.0},"cashflow":{"cfo":353606000,"capex":889705000,"dividends":354203000,"depreciation_amortization":114158000,"fcf":-536099000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-10-28","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","income.eps_diluted":"2021-02-23","income.net_income":"2019-05-01","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2457575000,"cost_of_revenue":1625794000,"operating_income":476146000,"pretax_income":410898000,"income_tax":98935000,"net_income":311963000,"eps_diluted":0.75,"shares_diluted":415049000},"balance":{"cash_and_equivalents":273397000,"total_current_assets":1401170000,"total_assets":19751594000,"total_current_liabilities":1737373000,"long_term_debt":10754087000,"stockholders_equity":6348136000,"shares_outstanding":412968278.0},"cashflow":{"cfo":614345000,"capex":830459000,"dividends":357331000,"depreciation_amortization":114964000,"fcf":-216114000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-29","filed_exceptions":{"balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2020-10-28","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","income.eps_diluted":"2021-02-23","income.net_income":"2019-07-31","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2263228000,"cost_of_revenue":1414528000,"operating_income":482151000,"pretax_income":406520000,"income_tax":97365000,"net_income":309155000,"eps_diluted":0.74,"shares_diluted":415578000},"balance":{"cash_and_equivalents":673309000,"total_current_assets":1967585000,"total_assets":21335907000,"total_current_liabilities":1567152000,"long_term_debt":12479452000,"stockholders_equity":6218906000,"shares_outstanding":413084650.0},"cashflow":{"cfo":358894000,"capex":1019174000,"dividends":367845000,"depreciation_amortization":121430000,"fcf":-660280000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","income.eps_diluted":"2021-02-23","income.net_income":"2019-10-30","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2663606000,"cost_of_revenue":1791341000,"operating_income":487314000,"pretax_income":418431000,"income_tax":98180000,"net_income":320251000,"eps_diluted":0.77},"balance":{"cash_and_equivalents":20958000,"total_current_assets":1470334000,"total_assets":21812121000,"total_current_liabilities":2020298000,"long_term_debt":12479757000,"stockholders_equity":6225951000,"shares_outstanding":413319000.0},"cashflow":{"cfo":619934000,"capex":1109011000,"dividends":378249000,"depreciation_amortization":125983000,"fcf":-489077000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2022-03-01"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2136672000,"cost_of_revenue":1276928000,"operating_income":-83469000,"pretax_income":-197252000,"income_tax":-55395000,"eps_diluted":-0.34,"shares_diluted":414282000},"balance":{"cash_and_equivalents":531630000,"total_current_assets":1488282000,"total_assets":21969440000,"total_current_liabilities":1091392000,"long_term_debt":14146650000,"stockholders_equity":5560641000,"shares_outstanding":413907211.0},"cashflow":{"cfo":422721000,"capex":949679000,"dividends":386667000,"depreciation_amortization":132353000,"fcf":-526958000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2021-11-03","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1660729000,"cost_of_revenue":940458000,"operating_income":355730000,"pretax_income":177461000,"income_tax":43140000,"eps_diluted":0.32,"shares_diluted":420116000},"balance":{"cash_and_equivalents":945732000,"total_current_assets":2179859000,"total_assets":22992467000,"total_current_liabilities":1273102000,"long_term_debt":14276232000,"stockholders_equity":6240652000,"shares_outstanding":444201950.0},"cashflow":{"cfo":313697000,"capex":594282000,"dividends":387294000,"depreciation_amortization":140416000,"fcf":-280585000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.long_term_debt":"2020-07-29","balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2021-11-03","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2174264000,"cost_of_revenue":1265674000,"operating_income":550433000,"pretax_income":418871000,"income_tax":106555000,"eps_diluted":0.7,"shares_diluted":445510000},"balance":{"cash_and_equivalents":447129000,"total_current_assets":1721362000,"total_assets":22780876000,"total_current_liabilities":1094142000,"long_term_debt":14249339000,"stockholders_equity":6146112000,"shares_outstanding":444397414.0},"cashflow":{"cfo":366710000,"capex":380042000,"dividends":415614000,"depreciation_amortization":153245000,"fcf":-13332000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.long_term_debt":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2570577000,"cost_of_revenue":1627086000,"operating_income":538663000,"pretax_income":403236000,"income_tax":95207000,"eps_diluted":0.69},"balance":{"cash_and_equivalents":524496000,"total_current_assets":1869775000,"total_assets":23078754000,"total_current_liabilities":1344547000,"long_term_debt":14228421000,"stockholders_equity":6043000000,"shares_outstanding":444983595.0},"cashflow":{"cfo":795940000,"capex":271378000,"dividends":415791000,"depreciation_amortization":152648000,"fcf":524562000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2022-03-01","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2023-02-28","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3194679000,"cost_of_revenue":2121510000,"operating_income":664721000,"other_income":-5022000,"pretax_income":508308000,"income_tax":122132000,"eps_diluted":0.86,"shares_diluted":446885000},"balance":{"cash_and_equivalents":402413000,"total_current_assets":1997594000,"total_assets":23179929000,"total_current_liabilities":2047954000,"long_term_debt":13638767000,"stockholders_equity":6096965000,"shares_outstanding":445536572.0},"cashflow":{"cfo":533317000,"capex":176734000,"dividends":416229000,"depreciation_amortization":157120000,"fcf":356583000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2022-11-02","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3388964000,"cost_of_revenue":2366979000,"operating_income":611512000,"other_income":-493000,"pretax_income":452208000,"income_tax":110069000,"eps_diluted":0.77,"shares_diluted":446903000},"balance":{"cash_and_equivalents":374377000,"total_current_assets":2235623000,"total_assets":23437248000,"total_current_liabilities":2394601000,"long_term_debt":13637581000,"stockholders_equity":5910386000,"shares_outstanding":445660920.0},"cashflow":{"cfo":544666000,"capex":147388000,"dividends":416854000,"depreciation_amortization":156921000,"fcf":397278000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.long_term_debt":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2022-11-02","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4536175000,"cost_of_revenue":3449127000,"operating_income":667859000,"other_income":1287000,"pretax_income":513917000,"income_tax":121899000,"eps_diluted":0.88,"shares_diluted":447635000},"balance":{"cash_and_equivalents":224337000,"total_current_assets":2666861000,"total_assets":23872331000,"total_current_liabilities":2802870000,"long_term_debt":13640467000,"stockholders_equity":5840875000,"shares_outstanding":445936703.0},"cashflow":{"cfo":413179000,"capex":166207000,"dividends":417121000,"depreciation_amortization":154542000,"fcf":246972000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.long_term_debt":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5420182000,"cost_of_revenue":4319384000,"operating_income":651908000,"other_income":3228000,"pretax_income":509567000,"income_tax":129900000},"balance":{"cash_and_equivalents":146391000,"total_current_assets":2374374000,"total_assets":23622000000,"total_current_liabilities":3184619000,"long_term_debt":12747636000,"stockholders_equity":6016000000,"shares_outstanding":446213285.0},"cashflow":{"cfo":1054838000,"capex":206671000,"dividends":416796000,"depreciation_amortization":153417000,"fcf":848167000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2024-02-27"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5445000000,"cost_of_revenue":4366000000,"operating_income":662000000,"other_income":-13000000,"pretax_income":513000000,"income_tax":122000000,"eps_diluted":0.87,"shares_diluted":448000000},"balance":{"cash_and_equivalents":14610000,"total_current_assets":2641321000,"total_assets":23993000000,"total_current_liabilities":3482595000,"long_term_debt":12750485000,"stockholders_equity":5994000000,"shares_outstanding":446616031.0},"cashflow":{"cfo":463000000,"capex":257000000,"dividends":417000000,"depreciation_amortization":154000000,"fcf":206000000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.long_term_debt":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2023-11-01","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5996000000,"cost_of_revenue":4878000000,"operating_income":689000000,"other_income":-9000000,"pretax_income":545000000,"income_tax":131000000,"eps_diluted":0.92,"shares_diluted":448200000},"balance":{"cash_and_equivalents":135774000,"total_current_assets":3026499000,"total_assets":24527000000,"total_current_liabilities":3654833000,"long_term_debt":12872692000,"stockholders_equity":6115000000,"shares_outstanding":446862227.0},"cashflow":{"cfo":787000000,"capex":302000000,"dividends":418000000,"depreciation_amortization":158000000,"fcf":485000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.long_term_debt":"2022-08-09","balance.shares_outstanding":"2022-08-09","balance.stockholders_equity":"2023-11-01","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5914000000,"cost_of_revenue":4773000000,"operating_income":700000000,"other_income":-8000000,"pretax_income":564000000,"income_tax":132000000,"eps_diluted":0.96,"shares_diluted":448200000},"balance":{"cash_and_equivalents":22215000,"total_current_assets":2765322000,"total_assets":24439000000,"total_current_liabilities":4138638000,"long_term_debt":11950660000,"stockholders_equity":6312000000,"shares_outstanding":446953842.0},"cashflow":{"cfo":616000000,"capex":327000000,"dividends":418000000,"depreciation_amortization":157000000,"fcf":289000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-02","balance.long_term_debt":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5032000000,"cost_of_revenue":3893000000,"operating_income":756000000,"other_income":1000000,"pretax_income":628000000,"income_tax":143000000},"balance":{"cash_and_equivalents":220000000,"total_current_assets":2548000000,"total_assets":24379000000,"total_current_liabilities":3051000000,"long_term_debt":12696000000,"stockholders_equity":6494000000,"shares_outstanding":447220972.0},"cashflow":{"cfo":1040000000,"capex":316000000,"dividends":419000000,"depreciation_amortization":157000000,"fcf":724000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2025-02-25"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4521000000,"cost_of_revenue":3347000000,"operating_income":1497000000,"other_income":8000000,"pretax_income":1379000000,"income_tax":330000000,"eps_diluted":2.34,"shares_diluted":449000000},"balance":{"cash_and_equivalents":680000000,"total_current_assets":2569000000,"total_assets":24464000000,"total_current_liabilities":2182000000,"long_term_debt":12728000000,"stockholders_equity":7132000000,"shares_outstanding":447443257.0},"cashflow":{"cfo":1221000000,"capex":289000000,"dividends":427000000,"depreciation_amortization":162000000,"fcf":932000000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.long_term_debt":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3732000000,"cost_of_revenue":2482000000,"operating_income":737000000,"other_income":13000000,"pretax_income":613000000,"income_tax":145000000,"eps_diluted":1.04,"shares_diluted":449000000},"balance":{"cash_and_equivalents":106000000,"total_current_assets":1863000000,"total_assets":24038000000,"total_current_liabilities":1517000000,"long_term_debt":12742000000,"stockholders_equity":7218000000,"shares_outstanding":447674825.0},"cashflow":{"cfo":772000000,"capex":305000000,"dividends":428000000,"depreciation_amortization":170000000,"fcf":467000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4189000000,"cost_of_revenue":2799000000,"operating_income":739000000,"other_income":22000000,"pretax_income":595000000,"income_tax":141000000,"eps_diluted":0.99,"shares_diluted":458200000},"balance":{"cash_and_equivalents":284000000,"total_current_assets":3188000000,"total_assets":43939000000,"total_current_liabilities":3298000000,"long_term_debt":21450000000,"stockholders_equity":16299000000,"shares_outstanding":582550734.0},"cashflow":{"cfo":920000000,"capex":398000000,"dividends":428000000,"depreciation_amortization":177000000,"fcf":522000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.long_term_debt":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5235000000,"cost_of_revenue":3301000000,"operating_income":1099000000,"other_income":46000000,"pretax_income":910000000,"income_tax":222000000},"balance":{"cash_and_equivalents":338000000,"total_current_assets":3108000000,"total_assets":44266000000,"total_current_liabilities":3452000000,"long_term_debt":21183000000,"stockholders_equity":16484000000,"shares_outstanding":583159446.0},"cashflow":{"cfo":1508000000,"capex":603000000,"dividends":556000000,"depreciation_amortization":260000000,"fcf":905000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-27","balance.total_assets":"2026-02-24"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4781000000,"cost_of_revenue":2897000000,"operating_income":1064000000,"other_income":7000000,"pretax_income":847000000,"income_tax":208000000,"net_income":639000000,"eps_diluted":1.09,"shares_diluted":585700000},"balance":{"cash_and_equivalents":65000000,"total_current_assets":2950000000,"total_assets":44390000000,"total_current_liabilities":4194000000,"long_term_debt":20447000000,"stockholders_equity":16445000000,"shares_outstanding":583646909.0},"cashflow":{"cfo":596000000,"capex":512000000,"buybacks":0,"dividends":578000000,"depreciation_amortization":254000000,"fcf":84000000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.long_term_debt":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4894000000,"cost_of_revenue":2891000000,"operating_income":1229000000,"other_income":4000000,"pretax_income":1023000000,"income_tax":243000000,"net_income":780000000,"eps_diluted":1.33,"shares_diluted":585800000},"balance":{"cash_and_equivalents":36000000,"total_current_assets":2475000000,"total_assets":44535000000,"total_current_liabilities":3979000000,"long_term_debt":20339000000,"stockholders_equity":16709000000,"shares_outstanding":584073924.0},"cashflow":{"cfo":1430000000,"capex":479000000,"buybacks":0,"dividends":578000000,"depreciation_amortization":262000000,"fcf":951000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":5023000000,"cost_of_revenue":3027000000,"operating_income":1128000000,"other_income":17000000,"pretax_income":912000000,"income_tax":219000000,"net_income":693000000,"eps_diluted":1.18,"shares_diluted":586700000},"balance":{"cash_and_equivalents":579000000,"total_current_assets":2876000000,"total_assets":51050000000,"total_current_liabilities":3557000000,"long_term_debt":26880000000,"stockholders_equity":16887000000,"shares_outstanding":584184191.0},"cashflow":{"cfo":1251000000,"capex":468000000,"buybacks":0,"dividends":578000000,"depreciation_amortization":274000000,"fcf":783000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":7000000000,"cost_of_revenue":4496000000,"operating_income":1568000000,"other_income":25000000,"pretax_income":1328000000,"income_tax":328000000,"net_income":923000000},"balance":{"cash_and_equivalents":733000000,"total_current_assets":4238000000,"total_assets":64069000000,"total_current_liabilities":4719000000,"long_term_debt":31018000000,"stockholders_equity":17036000000,"shares_outstanding":624339588.0},"cashflow":{"cfo":1611000000,"capex":562000000,"buybacks":159000000,"dividends":579000000,"depreciation_amortization":344000000,"fcf":1049000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":8043000000,"cost_of_revenue":5655000000,"operating_income":1220000000,"other_income":2000000,"pretax_income":888000000,"income_tax":197000000,"net_income":636000000,"eps_diluted":1.04,"shares_diluted":612500000},"balance":{"cash_and_equivalents":141000000,"total_current_assets":4116000000,"total_assets":64263000000,"total_current_liabilities":6183000000,"long_term_debt":29781000000,"stockholders_equity":21364000000,"shares_outstanding":624632479.0},"cashflow":{"cfo":904000000,"capex":629000000,"buybacks":30000000,"dividends":643000000,"depreciation_amortization":380000000,"fcf":275000000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-30","balance.long_term_debt":"2025-04-30","balance.shares_outstanding":"2025-04-30","balance.stockholders_equity":"2025-04-30","balance.total_assets":"2025-04-30","balance.total_current_assets":"2025-04-30","balance.total_current_liabilities":"2025-04-30","cashflow.buybacks":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":7887000000,"cost_of_revenue":5360000000,"operating_income":1431000000,"other_income":39000000,"pretax_income":1113000000,"income_tax":260000000,"net_income":841000000,"eps_diluted":1.34,"shares_diluted":628100000},"balance":{"cash_and_equivalents":97000000,"total_current_assets":3896000000,"total_assets":64524000000,"total_current_liabilities":6646000000,"long_term_debt":29625000000,"stockholders_equity":21830000000,"shares_outstanding":629755979.0},"cashflow":{"cfo":1525000000,"capex":749000000,"buybacks":0,"dividends":644000000,"depreciation_amortization":368000000,"fcf":776000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-05","balance.long_term_debt":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","cashflow.buybacks":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":8634000000,"cost_of_revenue":5962000000,"operating_income":1558000000,"other_income":37000000,"pretax_income":1237000000,"income_tax":297000000,"net_income":939000000,"eps_diluted":1.49,"shares_diluted":631500000},"balance":{"cash_and_equivalents":1199000000,"total_current_assets":5185000000,"total_assets":66616000000,"total_current_liabilities":5735000000,"long_term_debt":31986000000,"stockholders_equity":22081000000,"shares_outstanding":629231557.0},"cashflow":{"cfo":1624000000,"capex":804000000,"buybacks":0,"dividends":648000000,"depreciation_amortization":378000000,"fcf":820000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.long_term_debt":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","cashflow.buybacks":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":9065000000,"cost_of_revenue":6396000000,"operating_income":1532000000,"other_income":68000000,"pretax_income":1252000000,"income_tax":274000000,"net_income":977000000},"balance":{"cash_and_equivalents":78000000,"total_current_assets":4488000000,"total_assets":66641000000,"total_current_liabilities":6365000000,"long_term_debt":30755000000,"stockholders_equity":22485000000,"shares_outstanding":629783634.0},"cashflow":{"cfo":1546000000,"capex":970000000,"buybacks":45000000,"dividends":648000000,"depreciation_amortization":388000000,"fcf":576000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":9618000000,"cost_of_revenue":7053000000,"operating_income":1428000000,"other_income":3000000,"pretax_income":1021000000,"income_tax":245000000,"net_income":774000000,"eps_diluted":1.23,"shares_diluted":631600000},"balance":{"cash_and_equivalents":172000000,"total_current_assets":5543000000,"total_assets":68203000000,"total_current_liabilities":7811000000,"long_term_debt":30764000000,"stockholders_equity":22357000000,"shares_outstanding":630032852.0},"cashflow":{"cfo":934000000,"capex":864000000,"dividends":674000000,"depreciation_amortization":378000000,"fcf":70000000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":12049000000,"cost_of_revenue":9242000000,"operating_income":1593000000,"other_income":4000000,"pretax_income":1266000000,"income_tax":299000000,"net_income":966000000,"eps_diluted":1.53,"shares_diluted":632000000},"balance":{"cash_and_equivalents":161000000,"total_current_assets":5310000000,"total_assets":68549000000,"total_current_liabilities":7204000000,"long_term_debt":30773000000,"stockholders_equity":22937000000,"shares_outstanding":630369667.0},"cashflow":{"cfo":2053000000,"capex":613000000,"dividends":674000000,"depreciation_amortization":387000000,"fcf":1440000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":12455000000,"cost_of_revenue":9612000000,"operating_income":1568000000,"other_income":102000000,"pretax_income":1358000000,"income_tax":-26000000,"net_income":1350000000,"eps_diluted":2.13,"shares_diluted":632600000},"balance":{"cash_and_equivalents":186000000,"total_current_assets":6253000000,"total_assets":74292000000,"total_current_liabilities":7421000000,"long_term_debt":26935000000,"stockholders_equity":23316000000,"shares_outstanding":630450437.0},"cashflow":{"cfo":1379000000,"capex":937000000,"dividends":674000000,"depreciation_amortization":395000000,"fcf":442000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}