{"symbol":"OGE","cik":1021635,"issuer_id":"sec-cik:0001021635","security_id":"sec-cik:0001021635:oge","entity_name":"OGE ENERGY CORP.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":0.9482},{"section":"income","fiscal_year":"FY2017","item":"other_income","qsum_over_fy":1.0308},{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":1.0265}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2009","item":"capex","fy_used":-847800000},{"section":"cashflow","fiscal_year":"FY2009","item":"depreciation_amortization","fy_used":265700000},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","fy_used":374800000},{"section":"cashflow","fiscal_year":"FY2015","item":"cfo","fy_used":865400000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":125100000},{"section":"cashflow","fiscal_year":"FY2021","item":"cfo","fy_used":-313300000}]},"generated_at":"2026-11-08T07:32:40.439071+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":4070700000,"gross_profit":1252700000,"operating_income":462100000,"other_income":-3500000,"income_tax":101200000,"net_income":231400000,"eps_diluted":1.245,"shares_diluted":185600.0},"balance":{"cash_and_equivalents":174400000},"cashflow":{"cfo":625000000,"capex":-1184500000,"dividends":128200000,"depreciation_amortization":217900000,"fcf":1809500000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-16"},"first_filed":"2010-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2869700000,"gross_profit":1312000000,"operating_income":491900000,"other_income":27700000,"pretax_income":382200000,"income_tax":121100000,"net_income":258300000,"eps_diluted":1.33,"shares_diluted":194400000.0},"balance":{"cash_and_equivalents":58100000,"total_current_assets":826100000,"total_assets":7266700000,"total_current_liabilities":1275700000,"long_term_debt":2088900000,"total_liabilities":5205900000,"stockholders_equity":2040800000},"cashflow":{"cfo":654500000,"capex":847800000,"buybacks":0,"dividends":136200000,"depreciation_amortization":262600000,"fcf":-193300000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-02-17","balance.stockholders_equity":"2011-02-17","balance.total_current_assets":"2011-02-17","balance.total_current_liabilities":"2011-02-17","balance.total_liabilities":"2011-02-17"},"first_filed":"2010-08-05"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3716900000,"gross_profit":1529500000,"operating_income":593900000,"other_income":7200000,"pretax_income":461400000,"income_tax":161000000,"net_income":295300000,"eps_diluted":1.495,"shares_diluted":197800000.0},"balance":{"cash_and_equivalents":2300000,"total_current_assets":632100000,"total_assets":7669100000,"total_current_liabilities":814500000,"long_term_debt":2362900000,"total_liabilities":5269100000,"stockholders_equity":2289600000,"shares_outstanding":195272622.0},"cashflow":{"cfo":782500000,"capex":879900000,"buybacks":0,"dividends":141000000,"depreciation_amortization":291300000,"fcf":-97400000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.long_term_debt":"2012-02-16","balance.shares_outstanding":"2011-02-17","balance.stockholders_equity":"2012-02-16","balance.total_current_assets":"2012-02-16","balance.total_current_liabilities":"2012-02-16","balance.total_liabilities":"2012-02-16"},"first_filed":"2011-02-17"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3915900000,"cost_of_revenue":2277900000,"gross_profit":1638000000,"operating_income":646700000,"other_income":18500000,"pretax_income":524300000,"income_tax":160700000,"net_income":342900000,"eps_diluted":1.73,"shares_diluted":198500000},"balance":{"cash_and_equivalents":4600000,"total_current_assets":652700000,"total_assets":8906000000,"total_current_liabilities":998500000,"long_term_debt":2737100000,"total_liabilities":6086700000,"stockholders_equity":2563300000,"shares_outstanding":196146314.0},"cashflow":{"cfo":833900000,"capex":1270400000,"buybacks":6200000,"dividends":146800000,"depreciation_amortization":307700000,"fcf":-436500000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-16","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","balance.total_liabilities":"2013-02-27","income.gross_profit":"2013-02-27"},"first_filed":"2012-02-16"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":3671200000,"cost_of_revenue":1918700000,"gross_profit":1752500000,"operating_income":676900000,"other_income":7300000,"pretax_income":520100000,"income_tax":135100000,"net_income":355000000,"eps_diluted":1.79,"shares_diluted":198100000},"balance":{"cash_and_equivalents":1800000,"total_current_assets":794200000,"total_assets":9922200000,"total_current_liabilities":1276400000,"long_term_debt":2848600000,"total_liabilities":6849800000,"stockholders_equity":2767200000,"shares_outstanding":197581452.0},"cashflow":{"cfo":1046100000,"capex":1150600000,"buybacks":3400000,"dividends":154500000,"depreciation_amortization":375200000,"fcf":-104500000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-25","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2014-02-25","balance.total_current_assets":"2014-02-25","balance.total_current_liabilities":"2014-02-25","balance.total_liabilities":"2014-02-25","income.gross_profit":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2867700000,"cost_of_revenue":1428900000,"operating_income":553500000,"other_income":118100000,"pretax_income":524100000,"income_tax":130300000,"net_income":387600000,"eps_diluted":1.94,"shares_diluted":199400000},"balance":{"cash_and_equivalents":6800000,"total_current_assets":694600000,"total_assets":9134700000,"total_current_liabilities":1093800000,"long_term_debt":2300100000,"total_liabilities":6097600000,"stockholders_equity":3037100000,"shares_outstanding":198620521.0},"cashflow":{"cfo":623200000,"capex":990600000,"buybacks":0,"dividends":165500000,"depreciation_amortization":298600000,"fcf":-367400000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2014-11-05","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26","cashflow.buybacks":"2015-02-26"},"first_filed":"2014-02-25"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2453100000,"cost_of_revenue":1106600000,"operating_income":536800000,"other_income":180200000,"pretax_income":568600000,"income_tax":172800000,"net_income":395800000,"eps_diluted":1.98,"shares_diluted":199900000},"balance":{"cash_and_equivalents":5500000,"total_current_assets":706900000,"total_assets":9509900000,"total_current_liabilities":573300000,"long_term_debt":2755300000,"total_liabilities":6283400000,"stockholders_equity":3244400000,"shares_outstanding":199481971.0},"cashflow":{"cfo":721600000,"capex":569300000,"buybacks":0,"dividends":184100000,"depreciation_amortization":281400000,"fcf":152300000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26","cashflow.buybacks":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":2196900000,"cost_of_revenue":865000000,"operating_income":481200000,"other_income":36500000,"pretax_income":368700000,"income_tax":97400000,"net_income":271300000,"eps_diluted":1.36,"shares_diluted":199600000},"balance":{"cash_and_equivalents":75200000,"total_current_assets":570200000,"total_assets":9580600000,"total_current_liabilities":752800000,"long_term_debt":2628800000,"total_liabilities":6254600000,"stockholders_equity":3326000000,"shares_outstanding":199702753.0},"cashflow":{"cfo":867100000,"capex":547800000,"dividends":204600000,"depreciation_amortization":307900000,"fcf":319300000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23","balance.total_liabilities":"2017-02-23"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":0,"cost_of_revenue":880100000,"operating_income":530800000,"other_income":97600000,"pretax_income":486300000,"income_tax":148100000,"net_income":338200000,"eps_diluted":1.69,"shares_diluted":199900000},"balance":{"cash_and_equivalents":300000,"total_current_assets":549500000,"total_assets":9939600000,"total_current_liabilities":1027200000,"long_term_debt":2405800000,"total_liabilities":6495800000,"stockholders_equity":3443800000,"shares_outstanding":199703952.0},"cashflow":{"cfo":644700000,"capex":660100000,"dividends":225100000,"depreciation_amortization":322600000,"fcf":-15400000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2018-02-22","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22","balance.total_liabilities":"2018-02-22"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":0,"cost_of_revenue":897600000,"operating_income":531900000,"other_income":181600000,"pretax_income":569700000,"income_tax":-49300000,"net_income":619000000,"eps_diluted":3.1,"shares_diluted":200000000},"balance":{"cash_and_equivalents":14400000,"total_current_assets":497000000,"total_assets":10412700000,"total_current_liabilities":950500000,"long_term_debt":2749600000,"total_liabilities":6561600000,"stockholders_equity":3851100000,"shares_outstanding":199706104.0},"cashflow":{"cfo":784500000,"capex":824100000,"dividends":247600000,"depreciation_amortization":283500000,"fcf":-39600000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2019-02-21","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21","balance.total_liabilities":"2019-02-21"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2211700000,"cost_of_revenue":892500000,"operating_income":489600000,"other_income":164100000,"pretax_income":497700000,"income_tax":72200000,"net_income":425500000,"eps_diluted":2.12,"shares_diluted":200500000},"balance":{"cash_and_equivalents":94300000,"total_current_assets":557300000,"total_assets":10748600000,"total_current_liabilities":869400000,"long_term_debt":2896900000,"total_liabilities":6743500000,"stockholders_equity":4005100000,"shares_outstanding":199732315.0},"cashflow":{"cfo":951100000,"capex":573600000,"dividends":272200000,"depreciation_amortization":321600000,"fcf":377500000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2175500000,"cost_of_revenue":786900000,"operating_income":504300000,"other_income":107000000,"pretax_income":463400000,"income_tax":29800000,"net_income":433600000,"eps_diluted":2.16,"shares_diluted":200700000},"balance":{"cash_and_equivalents":0,"total_current_assets":430200000,"total_assets":11024300000,"total_current_liabilities":657900000,"long_term_debt":3195200000,"total_liabilities":6884800000,"stockholders_equity":4139500000,"shares_outstanding":200177358.0},"cashflow":{"cfo":681500000,"capex":635500000,"dividends":299200000,"depreciation_amortization":355000000,"fcf":46000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2069800000,"cost_of_revenue":644600000,"operating_income":522200000,"other_income":-664800000,"pretax_income":-301100000,"income_tax":-127400000,"net_income":-173700000,"eps_diluted":-0.87,"shares_diluted":200100000},"balance":{"cash_and_equivalents":1100000,"total_current_assets":428500000,"total_assets":10718800000,"total_current_liabilities":697400000,"long_term_debt":3494400000,"total_liabilities":7087000000,"stockholders_equity":3631800000,"shares_outstanding":200021161.0},"cashflow":{"cfo":712800000,"capex":650500000,"dividends":314900000,"depreciation_amortization":391300000,"fcf":62300000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3588700000,"cost_of_revenue":2127600000,"opex_sga":139300000,"operating_income":544200000,"other_income":492600000,"pretax_income":878500000,"income_tax":141200000,"net_income":737300000,"eps_diluted":3.68,"shares_diluted":200300000},"balance":{"cash_and_equivalents":0,"total_current_assets":613600000,"total_assets":12606400000,"total_current_liabilities":1089600000,"long_term_debt":4496400000,"total_liabilities":8550100000,"stockholders_equity":4056300000,"shares_outstanding":200201818.0},"cashflow":{"cfo":-229900000,"capex":778500000,"dividends":324900000,"depreciation_amortization":416000000,"fcf":-1008400000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3304200000,"cost_of_revenue":1662400000,"opex_sga":135500000,"operating_income":649500000,"other_income":306100000,"pretax_income":789300000,"income_tax":123600000,"net_income":665700000,"eps_diluted":3.32,"shares_diluted":200800000},"balance":{"cash_and_equivalents":88100000,"total_current_assets":1340800000,"total_assets":12544700000,"total_current_liabilities":1802200000,"long_term_debt":3548700000,"total_liabilities":8131300000,"stockholders_equity":4413400000,"shares_outstanding":200229215.0},"cashflow":{"cfo":952400000,"capex":1050900000,"dividends":329300000,"depreciation_amortization":460900000,"fcf":-98500000},"derived":[],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2607300000,"cost_of_revenue":911700000,"opex_sga":148300000,"operating_income":650200000,"other_income":44200000,"pretax_income":473000000,"income_tax":56200000,"net_income":416800000,"eps_diluted":2.07,"shares_diluted":200900000},"balance":{"cash_and_equivalents":200000,"total_current_assets":771500000,"total_assets":12790700000,"total_current_liabilities":1179200000,"long_term_debt":4340500000,"total_liabilities":8279100000,"stockholders_equity":4511600000,"shares_outstanding":200330340.0},"cashflow":{"cfo":1232300000,"capex":1178200000,"dividends":333200000,"depreciation_amortization":506600000,"fcf":54100000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-19","balance.long_term_debt":"2025-02-19","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-19","balance.total_current_assets":"2025-02-19","balance.total_current_liabilities":"2025-02-19","balance.total_liabilities":"2025-02-19"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":2916600000,"cost_of_revenue":1076400000,"operating_income":745300000,"other_income":29800000,"pretax_income":520600000,"income_tax":79100000,"net_income":441500000,"eps_diluted":2.19,"shares_diluted":201300000},"balance":{"cash_and_equivalents":600000,"total_current_assets":895100000,"total_assets":13716000000,"total_current_liabilities":1229800000,"long_term_debt":5020900000,"total_liabilities":9075100000,"stockholders_equity":4640900000,"shares_outstanding":201148883.0},"cashflow":{"cfo":812800000,"capex":1090900000,"dividends":338500000,"depreciation_amortization":539500000,"fcf":-278100000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19"},"first_filed":"2025-02-19"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3190900000,"cost_of_revenue":1259900000,"operating_income":799400000,"other_income":31400000,"pretax_income":560500000,"income_tax":89800000,"net_income":470700000,"eps_diluted":2.32,"shares_diluted":202500000},"balance":{"cash_and_equivalents":200000,"total_current_assets":857900000,"total_assets":14370500000,"total_current_liabilities":1094100000,"long_term_debt":5369200000,"total_liabilities":9393200000,"stockholders_equity":4977300000,"shares_outstanding":206259022.0},"cashflow":{"cfo":1137100000,"capex":1054400000,"dividends":341900000,"depreciation_amortization":559800000,"fcf":82700000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-04-29","balance.long_term_debt":"2026-04-29","balance.stockholders_equity":"2026-04-29","balance.total_assets":"2026-04-29","balance.total_current_assets":"2026-04-29","balance.total_current_liabilities":"2026-04-29","balance.total_liabilities":"2026-04-29"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q1 FY2009","end":"2009-03-31","income":{"net_income":17600000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-05","first_filed":"2010-08-05"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":644100000,"gross_profit":319900000,"operating_income":126400000,"other_income":8100000,"pretax_income":102800000,"income_tax":31900000,"net_income":70500000,"eps_diluted":0.36,"shares_diluted":195000000.0},"balance":{"cash_and_equivalents":212200000},"cashflow":{"depreciation_amortization":64600000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-08-05","first_filed":"2010-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":845300000,"gross_profit":431200000,"operating_income":229700000,"other_income":8900000,"income_tax":64400000,"net_income":136800000,"eps_diluted":0.7,"shares_diluted":195400000.0},"balance":{"cash_and_equivalents":2300000},"cashflow":{"cfo":252400000,"capex":197900000,"dividends":34300000,"depreciation_amortization":67200000,"fcf":54500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-10-29","first_filed":"2010-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":773700000,"gross_profit":307500000,"operating_income":83800000,"other_income":4500000,"income_tax":16900000,"net_income":34200000},"balance":{"cash_and_equivalents":58100000,"total_current_assets":826100000,"total_assets":7266700000,"total_current_liabilities":1275700000,"long_term_debt":2088900000,"total_liabilities":5205900000,"stockholders_equity":2040800000},"cashflow":{"cfo":215200000,"capex":-1536900000,"dividends":34400000,"depreciation_amortization":69900000,"fcf":1752100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.total_assets":"2012-02-16"},"first_filed":"2010-08-05"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":875800000,"gross_profit":305700000,"operating_income":86800000,"other_income":3000000,"income_tax":30500000,"net_income":24200000,"eps_diluted":0.125,"shares_diluted":197000.0},"balance":{"cash_and_equivalents":5700000,"shares_outstanding":194745978.0},"cashflow":{"cfo":116000000,"capex":135000000,"dividends":35100000,"depreciation_amortization":70300000,"fcf":-19000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-08-05","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16","income.operating_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-08-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":887200000,"gross_profit":380700000,"operating_income":151500000,"other_income":700000,"pretax_income":118200000,"income_tax":40300000,"net_income":77300000,"eps_diluted":0.39,"shares_diluted":197400000.0},"balance":{"cash_and_equivalents":7300000,"total_current_assets":697600000,"total_assets":7294100000,"total_current_liabilities":870100000,"long_term_debt":2402600000,"total_liabilities":5174400000,"stockholders_equity":2098100000,"shares_outstanding":194745978.0},"cashflow":{"cfo":225500000,"capex":171200000,"dividends":35300000,"depreciation_amortization":71200000,"fcf":54300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-04","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","balance.total_liabilities":"2010-08-05","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16","income.operating_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1125400000,"gross_profit":512800000,"operating_income":274200000,"other_income":500000,"pretax_income":238300000,"income_tax":74800000,"net_income":163100000,"eps_diluted":0.825,"shares_diluted":198000000.0},"balance":{"cash_and_equivalents":8500000,"total_current_assets":709100000,"total_assets":7527400000,"total_current_liabilities":872000000,"long_term_debt":2372800000,"total_liabilities":5279100000,"stockholders_equity":2226300000,"shares_outstanding":194953510.0},"cashflow":{"cfo":245400000,"capex":306300000,"dividends":35300000,"depreciation_amortization":73700000,"fcf":-60900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-03","filed_exceptions":{"balance.long_term_debt":"2010-10-29","balance.shares_outstanding":"2010-10-29","balance.stockholders_equity":"2010-10-29","balance.total_current_assets":"2010-10-29","balance.total_current_liabilities":"2010-10-29","balance.total_liabilities":"2010-10-29","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16","income.operating_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-10-29"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":828500000,"gross_profit":330300000,"operating_income":81400000,"other_income":3000000,"pretax_income":49200000,"income_tax":15400000,"net_income":30700000,"eps_diluted":0.155},"balance":{"cash_and_equivalents":2300000,"total_current_assets":632100000,"total_assets":7669100000,"total_current_liabilities":814500000,"long_term_debt":2362900000,"total_liabilities":5269100000,"stockholders_equity":2289600000,"shares_outstanding":195272622.0},"cashflow":{"cfo":195600000,"capex":267400000,"dividends":35300000,"depreciation_amortization":76100000,"fcf":-71800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.shares_outstanding":"2011-02-17","balance.total_assets":"2013-02-27"},"first_filed":"2011-02-17"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":840500000,"gross_profit":307300000,"operating_income":67900000,"other_income":8500000,"pretax_income":42300000,"income_tax":12600000,"net_income":24800000,"eps_diluted":0.125,"shares_diluted":198200000.0},"balance":{"cash_and_equivalents":4000000,"total_current_assets":596400000,"total_assets":7690600000,"total_current_liabilities":838500000,"long_term_debt":2338100000,"total_liabilities":5221700000,"stockholders_equity":2310600000,"shares_outstanding":195818300.0},"cashflow":{"cfo":76300000,"capex":195000000,"dividends":36600000,"depreciation_amortization":74000000,"fcf":-118700000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-03","filed_exceptions":{"balance.long_term_debt":"2011-05-05","balance.shares_outstanding":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":978100000,"gross_profit":428000000,"operating_income":182200000,"other_income":9400000,"pretax_income":157100000,"income_tax":47800000,"net_income":103000000,"eps_diluted":0.52,"shares_diluted":198600000.0},"balance":{"cash_and_equivalents":5100000,"total_current_assets":705200000,"total_assets":8135500000,"total_current_liabilities":933900000,"long_term_debt":2586800000,"total_liabilities":5587100000,"stockholders_equity":2387800000,"shares_outstanding":195946336.0},"cashflow":{"cfo":170200000,"capex":376800000,"dividends":36700000,"depreciation_amortization":74700000,"fcf":-206600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-02","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.shares_outstanding":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1212100000,"gross_profit":553600000,"operating_income":299700000,"other_income":-2500000,"pretax_income":261700000,"income_tax":80300000,"net_income":178700000,"eps_diluted":0.9,"shares_diluted":198600000.0},"balance":{"cash_and_equivalents":5600000,"total_current_assets":726500000,"total_assets":8378800000,"total_current_liabilities":934200000,"long_term_debt":2586900000,"total_liabilities":5679900000,"stockholders_equity":2540900000,"shares_outstanding":196113444.0},"cashflow":{"cfo":282200000,"capex":335500000,"dividends":36800000,"depreciation_amortization":77100000,"fcf":-53300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-03","balance.shares_outstanding":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","balance.total_liabilities":"2011-11-03","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":885200000,"gross_profit":349100000,"operating_income":96900000,"other_income":3100000,"pretax_income":63200000,"income_tax":20000000,"net_income":36400000,"eps_diluted":0.185},"balance":{"cash_and_equivalents":4600000,"total_current_assets":652700000,"total_assets":8906000000,"total_current_liabilities":998500000,"long_term_debt":2737100000,"total_liabilities":6086700000,"stockholders_equity":2563300000,"shares_outstanding":196146314.0},"cashflow":{"cfo":305200000,"capex":363100000,"dividends":36700000,"depreciation_amortization":81900000,"fcf":-57900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-16"},"first_filed":"2012-02-16"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":840700000,"gross_profit":355400000,"operating_income":98300000,"other_income":7700000,"pretax_income":65900000,"income_tax":18400000,"net_income":37100000,"eps_diluted":0.19,"shares_diluted":197600000.0},"balance":{"cash_and_equivalents":1600000,"total_current_assets":601400000,"total_assets":9074500000,"total_current_liabilities":1115300000,"long_term_debt":2737300000,"total_liabilities":6264100000,"stockholders_equity":2553100000,"shares_outstanding":197182822.0},"cashflow":{"cfo":120300000,"capex":311100000,"dividends":38500000,"depreciation_amortization":87600000,"fcf":-190800000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-05-02","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2014-02-25","income.net_income":"2014-02-25","income.operating_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":855000000,"gross_profit":445700000,"operating_income":177300000,"other_income":600000,"pretax_income":137500000,"income_tax":35900000,"net_income":93900000,"eps_diluted":0.47,"shares_diluted":197800000},"balance":{"cash_and_equivalents":1700000,"total_current_assets":727800000,"total_assets":9351400000,"total_current_liabilities":1268800000,"long_term_debt":2737500000,"total_liabilities":6473200000,"stockholders_equity":2615000000,"shares_outstanding":197312270.0},"cashflow":{"cfo":161200000,"capex":247400000,"dividends":38600000,"depreciation_amortization":90500000,"fcf":-86200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-02","balance.shares_outstanding":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02","balance.total_liabilities":"2012-08-02","income.eps_diluted":"2014-02-25","income.net_income":"2014-02-25","income.operating_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1113400000,"gross_profit":573800000,"operating_income":304000000,"other_income":-1700000,"pretax_income":260700000,"income_tax":68300000,"net_income":185500000,"eps_diluted":0.94,"shares_diluted":198300000},"balance":{"cash_and_equivalents":10200000,"total_current_assets":856500000,"total_assets":9706000000,"total_current_liabilities":1195900000,"long_term_debt":2848400000,"total_liabilities":6669500000,"stockholders_equity":2768600000,"shares_outstanding":197484374.0},"cashflow":{"cfo":396500000,"capex":234300000,"dividends":38800000,"depreciation_amortization":93000000,"fcf":162200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.shares_outstanding":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","balance.total_liabilities":"2012-11-07","income.eps_diluted":"2014-02-25","income.net_income":"2014-02-25","income.operating_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":862100000,"gross_profit":377600000,"operating_income":97300000,"other_income":700000,"pretax_income":56000000,"income_tax":12500000,"net_income":38500000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":1800000,"total_current_assets":794200000,"total_assets":9922200000,"total_current_liabilities":1276400000,"long_term_debt":2848600000,"total_liabilities":6849800000,"stockholders_equity":2767200000,"shares_outstanding":197581452.0},"cashflow":{"cfo":368100000,"capex":357800000,"dividends":38600000,"depreciation_amortization":101800000,"fcf":10300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2015-02-26"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":901400000,"cost_of_revenue":553000000,"gross_profit":348400000,"operating_income":75400000,"other_income":9400000,"pretax_income":43600000,"income_tax":15600000,"net_income":23100000,"eps_diluted":0.12,"shares_diluted":198800000},"balance":{"cash_and_equivalents":7100000,"total_current_assets":626500000,"total_assets":9981800000,"total_current_liabilities":1482200000,"long_term_debt":2848700000,"total_liabilities":6929500000,"stockholders_equity":2745500000,"shares_outstanding":198233218.0},"cashflow":{"cfo":59200000,"capex":325100000,"dividends":41200000,"depreciation_amortization":92900000,"fcf":-265900000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-05-02","balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2013-05-02","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","balance.total_liabilities":"2013-05-02","income.eps_diluted":"2015-02-26","income.gross_profit":"2013-05-02","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":734200000,"cost_of_revenue":370600000,"gross_profit":363600000,"operating_income":143900000,"other_income":20300000,"pretax_income":126900000,"income_tax":33900000,"net_income":91700000,"eps_diluted":0.46,"shares_diluted":199400000},"balance":{"cash_and_equivalents":0,"total_current_assets":607000000,"total_assets":8848500000,"total_current_liabilities":1016600000,"long_term_debt":2400200000,"total_liabilities":6037200000,"stockholders_equity":2811300000,"shares_outstanding":198353947.0},"cashflow":{"cfo":20700000,"capex":239900000,"dividends":41400000,"depreciation_amortization":74400000,"fcf":-219200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","income.eps_diluted":"2015-02-26","income.gross_profit":"2013-08-08","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":723200000,"cost_of_revenue":273000000,"gross_profit":450200000,"operating_income":260900000,"other_income":48700000,"pretax_income":275900000,"income_tax":60700000,"net_income":215200000,"eps_diluted":1.08,"shares_diluted":199700000},"balance":{"cash_and_equivalents":0,"total_current_assets":758000000,"total_assets":9144200000,"total_current_liabilities":941500000,"long_term_debt":2400000000,"total_liabilities":6149600000,"stockholders_equity":2994600000,"shares_outstanding":198453261.0},"cashflow":{"cfo":271300000,"capex":207900000,"dividends":41400000,"depreciation_amortization":65400000,"fcf":63400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","balance.total_liabilities":"2013-11-06","income.eps_diluted":"2015-02-26","income.gross_profit":"2013-11-06","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":508900000,"cost_of_revenue":232300000,"operating_income":73300000,"other_income":39700000,"pretax_income":77700000,"income_tax":20100000,"net_income":57600000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":6800000,"total_current_assets":694600000,"total_assets":9134700000,"total_current_liabilities":1093800000,"long_term_debt":2300100000,"total_liabilities":6097600000,"stockholders_equity":3037100000,"shares_outstanding":198620521.0},"cashflow":{"cfo":272000000,"capex":217700000,"dividends":41500000,"depreciation_amortization":65600000,"fcf":54300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-25"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":560400000,"cost_of_revenue":293400000,"operating_income":61800000,"other_income":47100000,"pretax_income":73000000,"income_tax":23700000,"net_income":49300000,"eps_diluted":0.25,"shares_diluted":199500000},"balance":{"cash_and_equivalents":2400000,"total_current_assets":702500000,"total_assets":9250700000,"total_current_liabilities":949300000,"long_term_debt":2549400000,"total_liabilities":6212900000,"shares_outstanding":199138921.0},"cashflow":{"cfo":23200000,"capex":171800000,"dividends":44700000,"depreciation_amortization":67200000,"fcf":-148600000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","balance.total_liabilities":"2014-05-01","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":611800000,"cost_of_revenue":270900000,"operating_income":141800000,"other_income":41100000,"pretax_income":143500000,"income_tax":42700000,"net_income":100800000,"eps_diluted":0.5,"shares_diluted":200000000},"balance":{"cash_and_equivalents":2200000,"total_current_assets":696700000,"total_assets":9324300000,"total_current_liabilities":1093900000,"long_term_debt":2409500000,"total_liabilities":6224500000,"shares_outstanding":199228945.0},"cashflow":{"cfo":158600000,"capex":125800000,"dividends":44800000,"depreciation_amortization":68300000,"fcf":32800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":754700000,"cost_of_revenue":305300000,"operating_income":248100000,"other_income":47200000,"pretax_income":258100000,"income_tax":70800000,"net_income":187300000,"eps_diluted":0.94,"shares_diluted":200200000},"balance":{"cash_and_equivalents":0,"total_current_assets":740000000,"total_assets":9462700000,"total_current_liabilities":869100000,"long_term_debt":2509700000,"total_liabilities":6219700000,"stockholders_equity":3243000000,"shares_outstanding":199319096.0},"cashflow":{"cfo":284700000,"capex":139800000,"dividends":44800000,"depreciation_amortization":71700000,"fcf":144900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-05","balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","balance.total_liabilities":"2014-11-05","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":526200000,"cost_of_revenue":237000000,"operating_income":85100000,"other_income":44800000,"pretax_income":94000000,"income_tax":35600000,"net_income":58400000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":5500000,"total_current_assets":706900000,"total_assets":9509900000,"total_current_liabilities":573300000,"long_term_debt":2755300000,"total_liabilities":6283400000,"stockholders_equity":3244400000,"shares_outstanding":199481971.0},"cashflow":{"cfo":255100000,"capex":131900000,"dividends":49800000,"depreciation_amortization":74200000,"fcf":123200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2017-02-23"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":480100000,"cost_of_revenue":211600000,"operating_income":56400000,"other_income":37100000,"pretax_income":56100000,"income_tax":12900000,"net_income":43200000,"eps_diluted":0.22,"shares_diluted":199500000},"balance":{"cash_and_equivalents":1500000,"total_current_assets":653300000,"total_assets":9484300000,"total_current_liabilities":641600000,"long_term_debt":2645400000,"total_liabilities":6260400000,"stockholders_equity":3241800000,"shares_outstanding":199574077.0},"cashflow":{"cfo":139600000,"capex":108800000,"dividends":49900000,"depreciation_amortization":75900000,"fcf":30800000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":549900000,"cost_of_revenue":210900000,"operating_income":127200000,"other_income":33300000,"pretax_income":122500000,"income_tax":35000000,"net_income":87500000,"eps_diluted":0.44,"shares_diluted":199600000},"balance":{"cash_and_equivalents":0,"total_current_assets":682000000,"total_assets":9576100000,"total_current_liabilities":662300000,"long_term_debt":2645400000,"total_liabilities":6307600000,"stockholders_equity":3286000000,"shares_outstanding":199685162.0},"cashflow":{"cfo":166200000,"capex":118900000,"dividends":49900000,"depreciation_amortization":76200000,"fcf":47300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","balance.total_liabilities":"2015-08-06","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":719800000,"cost_of_revenue":259800000,"operating_income":250800000,"other_income":-66100000,"pretax_income":147700000,"income_tax":36500000,"net_income":111200000,"eps_diluted":0.55,"shares_diluted":199700000},"balance":{"cash_and_equivalents":43300000,"total_current_assets":753100000,"total_assets":9600700000,"total_current_liabilities":586800000,"long_term_debt":2645500000,"total_liabilities":6264400000,"stockholders_equity":3353400000,"shares_outstanding":199702572.0},"cashflow":{"cfo":303300000,"capex":147300000,"dividends":49900000,"depreciation_amortization":77900000,"fcf":156000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":447100000,"cost_of_revenue":182700000,"operating_income":46800000,"other_income":32200000,"pretax_income":42400000,"income_tax":13000000,"net_income":29400000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":75200000,"total_current_assets":570200000,"total_assets":9580600000,"total_current_liabilities":752800000,"long_term_debt":2628800000,"total_liabilities":6254600000,"stockholders_equity":3326000000,"shares_outstanding":199702753.0},"cashflow":{"cfo":256300000,"capex":172800000,"dividends":54900000,"depreciation_amortization":77900000,"fcf":83500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-22"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":433100000,"cost_of_revenue":177900000,"other_income":33800000,"pretax_income":35400000,"income_tax":10200000,"net_income":25200000,"eps_diluted":0.13,"shares_diluted":199700000},"balance":{"cash_and_equivalents":0,"total_current_assets":455900000,"total_assets":9523300000,"total_current_liabilities":706500000,"long_term_debt":2629300000,"total_liabilities":6225000000,"stockholders_equity":3298300000,"shares_outstanding":199701852.0},"cashflow":{"cfo":73400000,"capex":177700000,"dividends":54900000,"depreciation_amortization":78500000,"fcf":-104300000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":551400000,"cost_of_revenue":197700000,"other_income":22200000,"pretax_income":112100000,"income_tax":40600000,"net_income":71500000,"eps_diluted":0.35,"shares_diluted":199800000},"balance":{"cash_and_equivalents":0,"total_current_assets":527200000,"total_assets":9659200000,"total_current_liabilities":773500000,"long_term_debt":2629700000,"total_liabilities":6337400000,"stockholders_equity":3321800000,"shares_outstanding":199702025.0},"cashflow":{"cfo":92600000,"capex":153400000,"dividends":54900000,"depreciation_amortization":80100000,"fcf":-60800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":743900000,"cost_of_revenue":269800000,"other_income":40800000,"pretax_income":262700000,"income_tax":79100000,"net_income":183600000,"eps_diluted":0.92,"shares_diluted":199900000},"balance":{"cash_and_equivalents":0,"total_current_assets":547100000,"total_assets":9784000000,"total_current_liabilities":795300000,"long_term_debt":2505200000,"total_liabilities":6338800000,"stockholders_equity":3445200000,"shares_outstanding":199702959.0},"cashflow":{"cfo":260900000,"capex":135600000,"dividends":54900000,"depreciation_amortization":82200000,"fcf":125300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":530800000,"cost_of_revenue":234700000,"other_income":28300000,"pretax_income":76100000,"income_tax":18200000,"net_income":57900000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":300000,"total_current_assets":549500000,"total_assets":9939600000,"total_current_liabilities":1027200000,"long_term_debt":2405800000,"total_liabilities":6495800000,"stockholders_equity":3443800000,"shares_outstanding":199703952.0},"cashflow":{"cfo":217800000,"capex":193400000,"dividends":60400000,"depreciation_amortization":81800000,"fcf":24400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2017-02-23","balance.total_assets":"2019-02-21"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":456000000,"cost_of_revenue":208700000,"operating_income":49800000,"pretax_income":56000000,"income_tax":20000000,"net_income":36000000,"eps_diluted":0.18,"shares_diluted":200000000},"balance":{"cash_and_equivalents":0,"total_current_assets":538100000,"total_assets":10134900000,"total_current_liabilities":915000000,"long_term_debt":2703200000,"total_liabilities":6690500000,"stockholders_equity":3444400000,"shares_outstanding":199704288.0},"cashflow":{"cfo":91000000,"capex":219900000,"dividends":60400000,"depreciation_amortization":55600000,"fcf":-128900000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":586400000,"cost_of_revenue":232100000,"operating_income":147300000,"pretax_income":151400000,"income_tax":46600000,"net_income":104800000,"eps_diluted":0.52,"shares_diluted":199900000},"balance":{"cash_and_equivalents":0,"total_current_assets":632500000,"total_assets":10420500000,"total_current_liabilities":926200000,"long_term_debt":2863000000,"total_liabilities":6928500000,"stockholders_equity":3492000000,"shares_outstanding":199704288.0},"cashflow":{"cfo":106400000,"capex":271200000,"dividends":60400000,"depreciation_amortization":74700000,"fcf":-164800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":716800000,"cost_of_revenue":255700000,"operating_income":249100000,"pretax_income":265800000,"income_tax":82400000,"net_income":183400000,"eps_diluted":0.92,"shares_diluted":200100000},"balance":{"cash_and_equivalents":0,"total_current_assets":599800000,"total_assets":10463700000,"total_current_liabilities":953500000,"long_term_debt":2749500000,"total_liabilities":6846900000,"stockholders_equity":3616800000,"shares_outstanding":199705254.0},"cashflow":{"cfo":266300000,"capex":171700000,"dividends":60400000,"depreciation_amortization":76900000,"fcf":94600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":501900000,"cost_of_revenue":201100000,"operating_income":85700000,"pretax_income":96500000,"income_tax":-198300000,"net_income":294800000,"eps_diluted":1.48},"balance":{"cash_and_equivalents":14400000,"total_current_assets":497000000,"total_assets":10412700000,"total_current_liabilities":950500000,"long_term_debt":2749600000,"total_liabilities":6561600000,"stockholders_equity":3851100000,"shares_outstanding":199706104.0},"cashflow":{"cfo":320800000,"capex":161300000,"dividends":66400000,"depreciation_amortization":76300000,"fcf":159500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.shares_outstanding":"2018-02-22","balance.total_assets":"2020-02-27"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"cost_of_revenue":210500000,"operating_income":66600000,"other_income":37100000,"pretax_income":65100000,"income_tax":10100000,"net_income":55000000,"eps_diluted":0.27,"shares_diluted":200200000},"balance":{"cash_and_equivalents":2300000,"total_current_assets":493500000,"total_assets":10436400000,"total_current_liabilities":1215200000,"long_term_debt":2500100000,"total_liabilities":6594300000,"stockholders_equity":3842100000,"shares_outstanding":199731036.0},"cashflow":{"cfo":167000000,"capex":137400000,"dividends":66600000,"depreciation_amortization":78800000,"fcf":29600000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"cost_of_revenue":208700000,"operating_income":137700000,"other_income":31800000,"pretax_income":128600000,"income_tax":17900000,"net_income":110700000,"eps_diluted":0.55,"shares_diluted":200500000},"balance":{"cash_and_equivalents":0,"total_current_assets":560800000,"total_assets":10543600000,"total_current_liabilities":1250300000,"long_term_debt":2500400000,"total_liabilities":6653500000,"stockholders_equity":3890100000,"shares_outstanding":199731036.0},"cashflow":{"cfo":187200000,"capex":136400000,"dividends":66400000,"depreciation_amortization":80900000,"fcf":50800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.long_term_debt":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.stockholders_equity":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","balance.total_liabilities":"2018-08-09","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"cost_of_revenue":244400000,"operating_income":227300000,"other_income":46800000,"pretax_income":235400000,"income_tax":30300000,"net_income":205100000,"eps_diluted":1.02,"shares_diluted":200600000},"balance":{"cash_and_equivalents":90700000,"total_current_assets":642000000,"total_assets":10703000000,"total_current_liabilities":840900000,"long_term_debt":2896800000,"total_liabilities":6673400000,"stockholders_equity":4029600000,"shares_outstanding":199732315.0},"cashflow":{"cfo":357500000,"capex":140000000,"dividends":66400000,"depreciation_amortization":81100000,"fcf":217500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"cost_of_revenue":228900000,"operating_income":58000000,"other_income":48400000,"pretax_income":68600000,"income_tax":13900000,"net_income":54700000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":94300000,"total_current_assets":557300000,"total_assets":10748600000,"total_current_liabilities":869400000,"long_term_debt":2896900000,"total_liabilities":6743500000,"stockholders_equity":4005100000,"shares_outstanding":199732315.0},"cashflow":{"cfo":239400000,"capex":159800000,"dividends":72800000,"depreciation_amortization":80800000,"fcf":79600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.shares_outstanding":"2019-02-21","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":477400000,"cost_of_revenue":212600000,"operating_income":49700000,"other_income":26200000,"pretax_income":41300000,"income_tax":-5800000,"net_income":47100000,"eps_diluted":0.24,"shares_diluted":200500000},"balance":{"cash_and_equivalents":0,"total_current_assets":454100000,"total_assets":10761600000,"total_current_liabilities":884200000,"long_term_debt":2897300000,"total_liabilities":6785400000,"stockholders_equity":3976200000,"shares_outstanding":200174701.0},"cashflow":{"cfo":28900000,"capex":152900000,"dividends":75500000,"depreciation_amortization":82400000,"fcf":-124000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.net_income":"2020-11-05"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":501100000,"cost_of_revenue":178700000,"operating_income":110000000,"other_income":37300000,"pretax_income":111400000,"income_tax":11200000,"net_income":100200000,"eps_diluted":0.5,"shares_diluted":200600000},"balance":{"cash_and_equivalents":0,"total_current_assets":455600000,"total_assets":10886200000,"total_current_liabilities":702700000,"long_term_debt":3193600000,"total_liabilities":6879000000,"stockholders_equity":4007200000,"shares_outstanding":200175812.0},"cashflow":{"cfo":99900000,"capex":161600000,"dividends":73100000,"depreciation_amortization":84300000,"fcf":-61700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","balance.total_liabilities":"2019-08-08","income.net_income":"2020-11-05"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":739200000,"cost_of_revenue":234000000,"operating_income":274300000,"other_income":37000000,"pretax_income":271700000,"income_tax":20800000,"net_income":250900000,"eps_diluted":1.25,"shares_diluted":200800000},"balance":{"cash_and_equivalents":13200000,"total_current_assets":549100000,"total_assets":11083700000,"total_current_liabilities":696600000,"long_term_debt":3194700000,"total_liabilities":6897500000,"stockholders_equity":4186200000,"shares_outstanding":200176215.0},"cashflow":{"cfo":289200000,"capex":162000000,"dividends":73100000,"depreciation_amortization":94100000,"fcf":127200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":472500000,"cost_of_revenue":161600000,"operating_income":70300000,"other_income":6500000,"pretax_income":39000000,"income_tax":3600000,"net_income":35400000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":0,"total_current_assets":430200000,"total_assets":11024300000,"total_current_liabilities":657900000,"long_term_debt":3195200000,"total_liabilities":6884800000,"stockholders_equity":4139500000,"shares_outstanding":200177358.0},"cashflow":{"cfo":263500000,"capex":159000000,"dividends":77500000,"depreciation_amortization":94200000,"fcf":104500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.shares_outstanding":"2020-02-27","balance.total_assets":"2022-02-24","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":420400000,"cost_of_revenue":135000000,"operating_income":56300000,"other_income":-744400000,"pretax_income":-726400000,"income_tax":-234600000,"net_income":-491800000,"eps_diluted":-2.46,"shares_diluted":200200000},"balance":{"cash_and_equivalents":145900000,"total_current_assets":522500000,"total_assets":10370900000,"total_current_liabilities":855200000,"long_term_debt":3195600000,"total_liabilities":6818200000,"stockholders_equity":3552700000,"shares_outstanding":200169431.0},"cashflow":{"cfo":103900000,"capex":127200000,"dividends":79300000,"depreciation_amortization":94400000,"fcf":-23300000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","income.net_income":"2021-11-04"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":492000000,"cost_of_revenue":137400000,"operating_income":125400000,"other_income":28900000,"pretax_income":113500000,"income_tax":27600000,"net_income":85900000,"eps_diluted":0.43,"shares_diluted":200500000},"balance":{"cash_and_equivalents":67500000,"total_current_assets":499000000,"total_assets":10439100000,"total_current_liabilities":594600000,"long_term_debt":3493400000,"total_liabilities":6874900000,"stockholders_equity":3564200000,"shares_outstanding":200169838.0},"cashflow":{"cfo":159400000,"capex":153600000,"dividends":77500000,"depreciation_amortization":97300000,"fcf":5800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06","income.net_income":"2021-11-04"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":687800000,"cost_of_revenue":209100000,"operating_income":258000000,"other_income":15000000,"pretax_income":233200000,"income_tax":55800000,"net_income":177400000,"eps_diluted":0.89,"shares_diluted":200400000},"balance":{"cash_and_equivalents":32000000,"total_current_assets":488500000,"total_assets":10497600000,"total_current_liabilities":517400000,"long_term_debt":3493900000,"total_liabilities":6836900000,"stockholders_equity":3660700000,"shares_outstanding":200020017.0},"cashflow":{"cfo":262000000,"capex":138900000,"dividends":77600000,"depreciation_amortization":100500000,"fcf":123100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":469600000,"cost_of_revenue":163100000,"operating_income":82500000,"other_income":35700000,"pretax_income":78600000,"income_tax":23800000,"net_income":54800000},"balance":{"cash_and_equivalents":1100000,"total_current_assets":428500000,"total_assets":10718800000,"total_current_liabilities":697400000,"long_term_debt":3494400000,"total_liabilities":7087000000,"stockholders_equity":3631800000,"shares_outstanding":200021161.0},"cashflow":{"cfo":187500000,"capex":230800000,"dividends":80500000,"depreciation_amortization":99100000,"fcf":-43300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2021-02-25","balance.total_assets":"2023-02-23"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1621000000,"cost_of_revenue":1346800000,"operating_income":48600000,"other_income":54100000,"pretax_income":63300000,"income_tax":10600000,"net_income":52700000,"eps_diluted":0.26,"shares_diluted":200100000},"balance":{"cash_and_equivalents":0,"total_current_assets":502700000,"total_assets":11788700000,"total_current_liabilities":1836500000,"long_term_debt":3495000000,"total_liabilities":8183200000,"stockholders_equity":3605500000,"shares_outstanding":200173981.0},"cashflow":{"cfo":-940200000,"capex":158400000,"dividends":81700000,"depreciation_amortization":98700000,"fcf":-1098600000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06","income.net_income":"2022-11-03"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":564500000,"cost_of_revenue":200000000,"operating_income":129500000,"other_income":33400000,"pretax_income":123000000,"income_tax":10100000,"net_income":112900000,"eps_diluted":0.56,"shares_diluted":200400000},"balance":{"cash_and_equivalents":0,"total_current_assets":484600000,"total_assets":11899500000,"total_current_liabilities":911300000,"long_term_debt":4495200000,"total_liabilities":8258700000,"stockholders_equity":3640800000,"shares_outstanding":200174361.0},"cashflow":{"cfo":172400000,"capex":195100000,"dividends":80500000,"depreciation_amortization":102900000,"fcf":-22700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","income.net_income":"2022-11-03"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":848200000,"cost_of_revenue":330100000,"operating_income":284800000,"other_income":43300000,"pretax_income":288600000,"income_tax":36100000,"net_income":252500000,"eps_diluted":1.26,"shares_diluted":200400000},"balance":{"cash_and_equivalents":1500000,"total_current_assets":627000000,"total_assets":12177500000,"total_current_liabilities":993900000,"long_term_debt":4495800000,"total_liabilities":8362600000,"stockholders_equity":3814900000,"shares_outstanding":200174540.0},"cashflow":{"cfo":273700000,"capex":187100000,"dividends":80600000,"depreciation_amortization":108600000,"fcf":86600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":555000000,"cost_of_revenue":250700000,"operating_income":81300000,"other_income":361800000,"pretax_income":403600000,"income_tax":84400000,"net_income":319200000},"balance":{"cash_and_equivalents":0,"total_current_assets":613600000,"total_assets":12606400000,"total_current_liabilities":1089600000,"long_term_debt":4496400000,"total_liabilities":8550100000,"stockholders_equity":4056300000,"shares_outstanding":200201818.0},"cashflow":{"cfo":180800000,"capex":237900000,"dividends":82100000,"depreciation_amortization":105800000,"fcf":-57100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.total_assets":"2024-02-21"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":578100000,"cost_of_revenue":255700000,"operating_income":83100000,"other_income":291600000,"pretax_income":334600000,"income_tax":55100000,"net_income":279500000,"eps_diluted":1.39,"shares_diluted":200600000},"balance":{"cash_and_equivalents":0,"total_current_assets":657400000,"total_assets":13093600000,"total_current_liabilities":1342800000,"long_term_debt":4497000000,"total_liabilities":8830900000,"stockholders_equity":4262700000,"shares_outstanding":200202672.0},"cashflow":{"cfo":58900000,"capex":220100000,"dividends":82300000,"depreciation_amortization":107400000,"fcf":-161200000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05","income.net_income":"2023-11-02"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":791000000,"cost_of_revenue":393300000,"operating_income":156600000,"other_income":-27900000,"pretax_income":86300000,"income_tax":13200000,"net_income":73100000,"eps_diluted":0.36,"shares_diluted":200700000},"balance":{"cash_and_equivalents":4900000,"total_current_assets":1703700000,"total_assets":12838000000,"total_current_liabilities":2125400000,"long_term_debt":3547600000,"total_liabilities":8581100000,"stockholders_equity":4256900000,"shares_outstanding":200202672.0},"cashflow":{"cfo":-50800000,"capex":230700000,"dividends":82100000,"depreciation_amortization":111600000,"fcf":-281500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04","income.net_income":"2023-11-02"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1250600000,"cost_of_revenue":673800000,"operating_income":317900000,"other_income":38700000,"pretax_income":314400000,"income_tax":51600000,"net_income":262800000,"eps_diluted":1.31,"shares_diluted":200900000},"balance":{"cash_and_equivalents":456200000,"total_current_assets":1712800000,"total_assets":12604000000,"total_current_liabilities":1876000000,"long_term_debt":3548200000,"total_liabilities":8163300000,"stockholders_equity":4440700000,"shares_outstanding":200202672.0},"cashflow":{"cfo":759700000,"capex":240000000,"dividends":82000000,"depreciation_amortization":122400000,"fcf":519700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":684500000,"cost_of_revenue":339600000,"operating_income":91900000,"other_income":3700000,"pretax_income":54000000,"income_tax":3700000,"net_income":50300000},"balance":{"cash_and_equivalents":88100000,"total_current_assets":1340800000,"total_assets":12544700000,"total_current_liabilities":1802200000,"long_term_debt":3548700000,"total_liabilities":8131300000,"stockholders_equity":4413400000,"shares_outstanding":200229215.0},"cashflow":{"cfo":184600000,"capex":360100000,"dividends":82900000,"depreciation_amortization":119500000,"fcf":-175500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.total_assets":"2025-02-19"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":544600000,"cost_of_revenue":200600000,"opex_sga":37600000,"operating_income":76500000,"other_income":16400000,"pretax_income":45100000,"income_tax":6800000,"net_income":38300000,"eps_diluted":0.19,"shares_diluted":200800000},"balance":{"cash_and_equivalents":307000000,"total_current_assets":1401100000,"total_assets":12790300000,"total_current_liabilities":1665900000,"long_term_debt":3994100000,"total_liabilities":8420300000,"stockholders_equity":4370000000,"shares_outstanding":200287364.0},"cashflow":{"cfo":172300000,"capex":286000000,"dividends":83600000,"depreciation_amortization":121200000,"fcf":-113700000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","income.net_income":"2024-11-05"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":589200000,"cost_of_revenue":181800000,"opex_sga":35800000,"operating_income":146400000,"other_income":14500000,"pretax_income":103200000,"income_tax":14800000,"net_income":88400000,"eps_diluted":0.44,"shares_diluted":200800000},"balance":{"cash_and_equivalents":300000,"total_current_assets":951100000,"total_assets":12604600000,"total_current_liabilities":1127200000,"long_term_debt":4339000000,"total_liabilities":8225500000,"stockholders_equity":4379100000,"shares_outstanding":200287364.0},"cashflow":{"cfo":333900000,"capex":294600000,"dividends":82900000,"depreciation_amortization":124100000,"fcf":39300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-09","balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-08-09","balance.stockholders_equity":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09","balance.total_liabilities":"2023-08-09","income.net_income":"2024-11-05"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":923000000,"cost_of_revenue":333800000,"opex_sga":35600000,"operating_income":331100000,"other_income":6600000,"pretax_income":280300000,"income_tax":38400000,"net_income":241900000,"eps_diluted":1.2,"shares_diluted":201000000},"balance":{"cash_and_equivalents":2800000,"total_current_assets":905100000,"total_assets":12743200000,"total_current_liabilities":1107500000,"long_term_debt":4339700000,"total_liabilities":8202500000,"stockholders_equity":4540700000,"shares_outstanding":200287364.0},"cashflow":{"cfo":415100000,"capex":299000000,"dividends":82900000,"depreciation_amortization":132500000,"fcf":116100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":550500000,"cost_of_revenue":195500000,"opex_sga":39300000,"operating_income":96200000,"other_income":6700000,"pretax_income":44400000,"income_tax":-3800000,"net_income":48200000},"balance":{"cash_and_equivalents":200000,"total_current_assets":771500000,"total_assets":12790700000,"total_current_liabilities":1179200000,"long_term_debt":4340500000,"total_liabilities":8279100000,"stockholders_equity":4511600000,"shares_outstanding":200330340.0},"cashflow":{"cfo":311000000,"capex":298600000,"dividends":83800000,"depreciation_amortization":128800000,"fcf":12400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","balance.total_assets":"2026-02-18"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":582600000,"cost_of_revenue":232200000,"operating_income":74000000,"other_income":6400000,"pretax_income":20200000,"income_tax":1600000,"net_income":18600000,"eps_diluted":0.09,"shares_diluted":200600000},"balance":{"cash_and_equivalents":4300000,"total_current_assets":725000000,"total_assets":12918000000,"total_current_liabilities":1429700000,"long_term_debt":4261900000,"total_liabilities":8472700000,"stockholders_equity":4445300000,"shares_outstanding":200547842.0},"cashflow":{"cfo":83000000,"capex":226900000,"dividends":85900000,"depreciation_amortization":129200000,"fcf":-143900000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.long_term_debt":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","balance.total_liabilities":"2024-05-01","income.net_income":"2025-10-29"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":644100000,"cost_of_revenue":193900000,"operating_income":175900000,"other_income":10500000,"pretax_income":121500000,"income_tax":19200000,"net_income":102300000,"eps_diluted":0.51,"shares_diluted":201400000},"balance":{"cash_and_equivalents":100000,"total_current_assets":787300000,"total_assets":13211800000,"total_current_liabilities":1109700000,"long_term_debt":4821800000,"total_liabilities":8734100000,"stockholders_equity":4477700000,"shares_outstanding":200867263.0},"cashflow":{"cfo":253100000,"capex":323300000,"dividends":84000000,"depreciation_amortization":135500000,"fcf":-70200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.long_term_debt":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","balance.total_liabilities":"2024-08-07","income.net_income":"2025-10-29"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":945200000,"cost_of_revenue":350100000,"operating_income":313200000,"other_income":10700000,"pretax_income":259700000,"income_tax":41000000,"net_income":218700000,"eps_diluted":1.09,"shares_diluted":201500000},"balance":{"cash_and_equivalents":9900000,"total_current_assets":896500000,"total_assets":13475800000,"total_current_liabilities":1041500000,"long_term_debt":5020800000,"total_liabilities":8858700000,"stockholders_equity":4617100000,"shares_outstanding":200947879.0},"cashflow":{"cfo":347100000,"capex":244100000,"dividends":84000000,"depreciation_amortization":144000000,"fcf":103000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-05","balance.long_term_debt":"2024-11-05","balance.shares_outstanding":"2024-11-05","balance.stockholders_equity":"2024-11-05","balance.total_current_assets":"2024-11-05","balance.total_current_liabilities":"2024-11-05","balance.total_liabilities":"2024-11-05"},"first_filed":"2024-11-05"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":744700000,"cost_of_revenue":300200000,"operating_income":182200000,"other_income":2200000,"pretax_income":119200000,"income_tax":17300000,"net_income":101900000},"balance":{"cash_and_equivalents":600000,"total_current_assets":895100000,"total_assets":13716000000,"total_current_liabilities":1229800000,"long_term_debt":5020900000,"total_liabilities":9075100000,"stockholders_equity":4640900000,"shares_outstanding":201148883.0},"cashflow":{"cfo":129600000,"capex":296600000,"dividends":84600000,"depreciation_amortization":130800000,"fcf":-167000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19"},"first_filed":"2025-02-19"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":741100000,"cost_of_revenue":324000000,"operating_income":133300000,"other_income":6900000,"pretax_income":72900000,"income_tax":10200000,"net_income":62700000,"eps_diluted":0.31,"shares_diluted":201900000},"balance":{"cash_and_equivalents":26900000,"total_current_assets":1008800000,"total_assets":13953200000,"total_current_liabilities":1382600000,"long_term_debt":5121800000,"total_liabilities":9337500000,"stockholders_equity":4615700000,"shares_outstanding":201330195.0},"cashflow":{"cfo":15900000,"capex":249500000,"dividends":86600000,"depreciation_amortization":137400000,"fcf":-233600000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-30","balance.long_term_debt":"2025-04-30","balance.shares_outstanding":"2025-04-30","balance.stockholders_equity":"2025-04-30","balance.total_current_assets":"2025-04-30","balance.total_current_liabilities":"2025-04-30","balance.total_liabilities":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":719700000,"cost_of_revenue":261100000,"operating_income":186600000,"other_income":15100000,"pretax_income":129500000,"income_tax":22000000,"net_income":107500000,"eps_diluted":0.53,"shares_diluted":202100000},"balance":{"cash_and_equivalents":500000,"total_current_assets":969300000,"total_assets":14089100000,"total_current_liabilities":1250700000,"long_term_debt":5367200000,"total_liabilities":9444200000,"stockholders_equity":4644900000,"shares_outstanding":201395142.0},"cashflow":{"cfo":338600000,"capex":273700000,"dividends":84900000,"depreciation_amortization":140600000,"fcf":64900000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"income.net_income":"2025-10-29"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1028400000,"cost_of_revenue":388500000,"operating_income":341300000,"other_income":5100000,"pretax_income":276800000,"income_tax":45500000,"net_income":231300000,"eps_diluted":1.14,"shares_diluted":202100000},"balance":{"cash_and_equivalents":300000,"total_current_assets":987700000,"total_assets":14257400000,"total_current_liabilities":1237100000,"long_term_debt":5368200000,"total_liabilities":9460300000,"stockholders_equity":4797100000,"shares_outstanding":201459938.0},"cashflow":{"cfo":397800000,"capex":229500000,"dividends":84800000,"depreciation_amortization":146700000,"fcf":168300000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":701700000,"cost_of_revenue":286300000,"operating_income":138200000,"other_income":4300000,"pretax_income":81300000,"income_tax":12100000,"net_income":69200000},"balance":{"cash_and_equivalents":200000,"total_current_assets":857900000,"total_assets":14370500000,"total_current_liabilities":1094100000,"long_term_debt":5369200000,"total_liabilities":9393200000,"stockholders_equity":4977300000,"shares_outstanding":206259022.0},"cashflow":{"cfo":384800000,"capex":301700000,"dividends":85600000,"depreciation_amortization":135100000,"fcf":83100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":736700000,"cost_of_revenue":336700000,"operating_income":113100000,"other_income":6200000,"pretax_income":59400000,"income_tax":9200000,"net_income":50200000,"eps_diluted":0.24,"shares_diluted":207200000},"balance":{"cash_and_equivalents":200000,"total_current_assets":808500000,"total_assets":14472100000,"total_current_liabilities":1231900000,"long_term_debt":5369600000,"total_liabilities":9532900000,"stockholders_equity":4939200000,"shares_outstanding":206374321.0},"cashflow":{"cfo":175500000,"capex":266800000,"dividends":89100000,"depreciation_amortization":136400000,"fcf":-91300000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"}]}