{"symbol":"OC","cik":1370946,"issuer_id":"sec-cik:0001370946","security_id":"sec-cik:0001370946:oc","entity_name":"Owens Corning","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2010","item":"pretax_income","qsum_over_fy":0.9792}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2014","item":"buybacks","qsum_over_fy":0.9318}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2013","item":"cfo","fy_used":407000000},{"section":"cashflow","fiscal_year":"FY2015","item":"capex","fy_used":411000000},{"section":"income","fiscal_year":"FY2023","item":"cost_of_revenue","fy_used":6994000000},{"section":"income","fiscal_year":"FY2023","item":"gross_profit","fy_used":2683000000},{"section":"income","fiscal_year":"FY2023","item":"income_tax","fy_used":401000000},{"section":"income","fiscal_year":"FY2023","item":"operating_income","fy_used":1812000000},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","fy_used":1591000000},{"section":"income","fiscal_year":"FY2023","item":"revenue","fy_used":9677000000},{"section":"income","fiscal_year":"FY2023","item":"rnd","fy_used":123000000}]},"generated_at":"2026-11-08T07:24:04.806338+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueGoodsNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":5847000000,"gross_profit":922000000,"rnd":69000000,"pretax_income":118000000,"income_tax":931000000,"net_income":-813000000,"eps_diluted":-6.38,"shares_diluted":127400000},"balance":{"cash_and_equivalents":236000000},"cashflow":{"cfo":193000000,"capex":434000000,"buybacks":100000000,"depreciation_amortization":331000000,"fcf":-241000000},"derived":[],"adjusted":[],"filed":"2011-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-15"},"first_filed":"2010-08-04"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4803000000,"gross_profit":849000000,"rnd":61000000,"pretax_income":81000000,"income_tax":14000000,"net_income":64000000,"eps_diluted":0.5,"shares_diluted":127100000},"balance":{"cash_and_equivalents":564000000,"total_current_assets":1854000000,"total_assets":7167000000,"total_current_liabilities":943000000,"stockholders_equity":2820000000},"cashflow":{"cfo":541000000,"capex":243000000,"buybacks":3000000,"depreciation_amortization":325000000,"fcf":298000000},"derived":[],"adjusted":[],"filed":"2012-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-20","balance.stockholders_equity":"2011-02-16","balance.total_assets":"2011-02-16","balance.total_current_assets":"2011-02-16","balance.total_current_liabilities":"2011-02-16"},"first_filed":"2010-08-04"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4997000000,"gross_profit":956000000,"rnd":76000000,"pretax_income":96000000,"income_tax":-840000000,"net_income":933000000,"eps_diluted":7.37,"shares_diluted":126600000},"balance":{"cash_and_equivalents":52000000,"total_current_assets":1408000000,"total_assets":7158000000,"total_current_liabilities":955000000,"long_term_debt":1629000000,"stockholders_equity":3648000000,"shares_outstanding":123927536.0},"cashflow":{"cfo":488000000,"capex":314000000,"buybacks":120000000,"depreciation_amortization":320000000,"fcf":174000000},"derived":[],"adjusted":[],"filed":"2013-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-12","balance.long_term_debt":"2012-02-15","balance.shares_outstanding":"2011-02-16","balance.stockholders_equity":"2012-02-15","balance.total_assets":"2012-02-15","balance.total_current_assets":"2012-02-15","balance.total_current_liabilities":"2012-02-15"},"first_filed":"2011-02-16"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":5335000000,"gross_profit":1028000000,"rnd":77000000,"pretax_income":353000000,"income_tax":74000000,"net_income":276000000,"eps_diluted":2.23,"shares_diluted":123500000},"balance":{"cash_and_equivalents":52000000,"total_current_assets":1636000000,"total_assets":7527000000,"total_current_liabilities":908000000,"long_term_debt":1930000000,"stockholders_equity":3701000000,"shares_outstanding":123927536.0},"cashflow":{"cfo":289000000,"capex":442000000,"buybacks":138000000,"depreciation_amortization":318000000,"fcf":-153000000},"derived":[],"adjusted":[],"filed":"2014-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-11","balance.long_term_debt":"2013-02-20","balance.shares_outstanding":"2012-02-15","balance.stockholders_equity":"2013-02-20","balance.total_assets":"2013-02-20","balance.total_current_assets":"2013-02-20","balance.total_current_liabilities":"2013-02-20"},"first_filed":"2012-02-15"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5172000000,"gross_profit":797000000,"rnd":79000000,"pretax_income":-40000000,"income_tax":-28000000,"net_income":-19000000,"eps_diluted":-0.16,"shares_diluted":119400000},"balance":{"cash_and_equivalents":57000000,"total_current_assets":1617000000,"total_assets":7568000000,"total_current_liabilities":916000000,"long_term_debt":2080000000,"stockholders_equity":3538000000,"shares_outstanding":118271623.0},"cashflow":{"cfo":330000000,"capex":332000000,"buybacks":113000000,"dividends":0,"depreciation_amortization":349000000,"fcf":-2000000},"derived":[],"adjusted":[],"filed":"2015-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-08","balance.long_term_debt":"2014-02-12","balance.shares_outstanding":"2013-02-20","balance.stockholders_equity":"2014-02-12","balance.total_assets":"2014-02-12","balance.total_current_assets":"2014-02-12","balance.total_current_liabilities":"2014-02-12"},"first_filed":"2013-02-20"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":5295000000,"gross_profit":966000000,"rnd":77000000,"pretax_income":273000000,"income_tax":68000000,"net_income":204000000,"eps_diluted":1.71,"shares_diluted":119100000},"balance":{"cash_and_equivalents":57000000,"total_current_assets":1848000000,"total_assets":7647000000,"total_current_liabilities":992000000,"long_term_debt":2024000000,"stockholders_equity":3793000000,"shares_outstanding":117752374.0},"cashflow":{"cfo":383000000,"capex":353000000,"buybacks":63000000,"dividends":0,"depreciation_amortization":332000000,"fcf":30000000},"derived":[],"adjusted":[],"filed":"2016-02-10","filed_exceptions":{"balance.long_term_debt":"2015-02-11","balance.shares_outstanding":"2014-04-23","balance.stockholders_equity":"2015-02-11","balance.total_assets":"2015-02-11","balance.total_current_assets":"2015-02-11","balance.total_current_liabilities":"2015-02-11"},"first_filed":"2014-02-12"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":5260000000,"gross_profit":976000000,"rnd":76000000,"operating_income":392000000,"pretax_income":232000000,"income_tax":5000000,"net_income":226000000,"eps_diluted":1.91,"shares_diluted":118300000},"balance":{"cash_and_equivalents":67000000,"total_current_assets":1807000000,"total_assets":7542000000,"total_current_liabilities":983000000,"long_term_debt":1978000000,"stockholders_equity":3692000000,"shares_outstanding":117747548.0},"cashflow":{"cfo":452000000,"capex":391000000,"buybacks":44000000,"dividends":56000000,"depreciation_amortization":304000000,"fcf":61000000},"derived":[],"adjusted":[],"filed":"2017-02-08","filed_exceptions":{"balance.long_term_debt":"2016-02-10","balance.shares_outstanding":"2015-02-11","balance.stockholders_equity":"2016-02-10","balance.total_assets":"2016-02-10","balance.total_current_assets":"2016-02-10","balance.total_current_liabilities":"2016-02-10"},"first_filed":"2015-02-11"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":5350000000,"gross_profit":1153000000,"rnd":73000000,"operating_income":548000000,"pretax_income":453000000,"income_tax":120000000,"net_income":330000000,"eps_diluted":2.79,"shares_diluted":118200000},"balance":{"cash_and_equivalents":96000000,"total_current_assets":1508000000,"total_assets":7326000000,"total_current_liabilities":1063000000,"long_term_debt":1702000000,"stockholders_equity":3739000000,"shares_outstanding":115540535.0},"cashflow":{"cfo":742000000,"capex":401000000,"buybacks":138000000,"dividends":78000000,"depreciation_amortization":300000000,"fcf":341000000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-08","balance.long_term_debt":"2017-02-08","balance.shares_outstanding":"2016-02-10","balance.stockholders_equity":"2017-02-08","balance.total_assets":"2017-02-08","balance.total_current_assets":"2017-02-08","balance.total_current_liabilities":"2017-02-08"},"first_filed":"2016-02-10"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5677000000,"cost_of_revenue":4300000000,"gross_profit":1377000000,"rnd":82000000,"operating_income":697000000,"pretax_income":590000000,"income_tax":188000000,"net_income":393000000,"eps_diluted":3.41,"shares_diluted":115400000},"balance":{"cash_and_equivalents":112000000,"total_current_assets":1586000000,"total_assets":7741000000,"total_current_liabilities":963000000,"long_term_debt":2099000000,"stockholders_equity":3849000000,"shares_outstanding":112389347.0},"cashflow":{"cfo":943000000,"capex":373000000,"buybacks":247000000,"dividends":81000000,"depreciation_amortization":343000000,"fcf":570000000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.long_term_debt":"2018-02-21","balance.shares_outstanding":"2017-02-08","balance.stockholders_equity":"2018-02-21","balance.total_assets":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21"},"first_filed":"2017-02-08"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6384000000,"cost_of_revenue":4815000000,"gross_profit":1569000000,"rnd":85000000,"operating_income":797000000,"pretax_income":559000000,"income_tax":269000000,"net_income":289000000,"eps_diluted":2.55,"shares_diluted":113200000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":1985000000,"total_assets":8632000000,"total_current_liabilities":1282000000,"long_term_debt":2405000000,"stockholders_equity":4162000000,"shares_outstanding":111747431.0},"cashflow":{"cfo":1016000000,"capex":337000000,"buybacks":159000000,"dividends":89000000,"depreciation_amortization":371000000,"fcf":679000000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.long_term_debt":"2019-02-20","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7057000000,"cost_of_revenue":5425000000,"gross_profit":1632000000,"rnd":89000000,"operating_income":807000000,"pretax_income":704000000,"income_tax":156000000,"net_income":545000000,"eps_diluted":4.89,"shares_diluted":111400000},"balance":{"cash_and_equivalents":78000000,"total_current_assets":2020000000,"total_assets":9771000000,"total_current_liabilities":1278000000,"long_term_debt":3362000000,"stockholders_equity":4283000000,"shares_outstanding":109579002.0},"cashflow":{"cfo":803000000,"capex":537000000,"buybacks":236000000,"dividends":92000000,"depreciation_amortization":433000000,"fcf":266000000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.long_term_debt":"2020-02-19","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-02-19","balance.total_assets":"2020-02-19","balance.total_current_assets":"2020-02-19","balance.total_current_liabilities":"2020-02-19"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7160000000,"cost_of_revenue":5551000000,"gross_profit":1609000000,"rnd":87000000,"operating_income":787000000,"pretax_income":590000000,"income_tax":186000000,"net_income":405000000,"eps_diluted":3.68,"shares_diluted":110100000},"balance":{"cash_and_equivalents":172000000,"total_current_assets":2061000000,"total_assets":10006000000,"total_current_liabilities":1329000000,"long_term_debt":2986000000,"stockholders_equity":4631000000,"shares_outstanding":108277883.0},"cashflow":{"cfo":1037000000,"capex":447000000,"buybacks":61000000,"dividends":95000000,"depreciation_amortization":457000000,"fcf":590000000},"derived":[],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-17","balance.long_term_debt":"2021-02-17","balance.shares_outstanding":"2020-02-19","balance.stockholders_equity":"2021-02-17","balance.total_assets":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17"},"first_filed":"2020-02-19"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":7055000000,"cost_of_revenue":5445000000,"gross_profit":1610000000,"rnd":82000000,"operating_income":-138000000,"pretax_income":-256000000,"income_tax":129000000,"net_income":-383000000,"eps_diluted":-3.53,"shares_diluted":108600000},"balance":{"cash_and_equivalents":717000000,"total_current_assets":2606000000,"total_assets":9481000000,"total_current_liabilities":1440000000,"long_term_debt":3126000000,"stockholders_equity":3901000000,"shares_outstanding":104926383.0},"cashflow":{"cfo":1135000000,"capex":307000000,"buybacks":318000000,"dividends":104000000,"depreciation_amortization":493000000,"fcf":828000000},"derived":[],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.long_term_debt":"2022-02-16","balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2022-02-16","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":8498000000,"cost_of_revenue":6281000000,"gross_profit":2217000000,"rnd":91000000,"operating_income":1438000000,"pretax_income":1313000000,"income_tax":319000000,"net_income":995000000,"eps_diluted":9.54,"shares_diluted":104300000},"balance":{"cash_and_equivalents":959000000,"total_current_assets":3097000000,"total_assets":10015000000,"total_current_liabilities":1697000000,"long_term_debt":2960000000,"total_liabilities":5680000000,"stockholders_equity":4296000000,"shares_outstanding":99101012.0},"cashflow":{"cfo":1503000000,"capex":416000000,"buybacks":570000000,"dividends":108000000,"depreciation_amortization":502000000,"fcf":1087000000},"derived":[],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-15","balance.long_term_debt":"2023-02-15","balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2023-02-15","balance.total_assets":"2023-02-15","balance.total_current_assets":"2023-02-15","balance.total_current_liabilities":"2023-02-15","balance.total_liabilities":"2023-02-15"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":9761000000,"cost_of_revenue":7145000000,"gross_profit":2616000000,"rnd":106000000,"operating_income":1714000000,"pretax_income":1614000000,"income_tax":373000000,"net_income":1241000000,"eps_diluted":12.7,"shares_diluted":97700000},"balance":{"cash_and_equivalents":1099000000,"total_current_assets":3556000000,"total_assets":10752000000,"total_current_liabilities":2104000000,"long_term_debt":2992000000,"total_liabilities":6131000000,"stockholders_equity":4575000000,"shares_outstanding":90771129.0},"cashflow":{"cfo":1760000000,"capex":446000000,"buybacks":795000000,"dividends":136000000,"depreciation_amortization":531000000,"fcf":1314000000},"derived":[],"adjusted":[],"filed":"2025-02-24","filed_exceptions":{"balance.long_term_debt":"2024-02-14","balance.shares_outstanding":"2023-02-15","balance.stockholders_equity":"2024-02-14","balance.total_assets":"2024-02-14","balance.total_current_assets":"2024-02-14","balance.total_current_liabilities":"2024-02-14","balance.total_liabilities":"2024-02-14"},"first_filed":"2023-02-15"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":8372000000,"cost_of_revenue":5942000000,"gross_profit":2430000000,"rnd":110000000,"opex_sga":748000000,"operating_income":1639000000,"pretax_income":1422000000,"income_tax":364000000,"net_income":1196000000,"eps_diluted":13.14,"shares_diluted":91000000},"balance":{"cash_and_equivalents":1615000000,"total_current_assets":3917000000,"total_assets":11237000000,"total_current_liabilities":2324000000,"long_term_debt":2615000000,"total_liabilities":6027000000,"stockholders_equity":5166000000,"shares_outstanding":87006138.0},"cashflow":{"cfo":1719000000,"capex":526000000,"buybacks":657000000,"dividends":188000000,"depreciation_amortization":609000000,"fcf":1193000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-24","balance.long_term_debt":"2025-02-24","balance.shares_outstanding":"2024-02-14","balance.stockholders_equity":"2025-02-24","balance.total_assets":"2025-02-24","balance.total_current_assets":"2025-02-24","balance.total_current_liabilities":"2025-02-24","balance.total_liabilities":"2025-02-24"},"first_filed":"2024-02-14"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":9851000000,"cost_of_revenue":6810000000,"gross_profit":3041000000,"rnd":131000000,"opex_sga":959000000,"operating_income":1482000000,"pretax_income":1275000000,"income_tax":334000000,"net_income":647000000,"eps_diluted":7.37,"shares_diluted":87800000},"balance":{"cash_and_equivalents":321000000,"total_current_assets":3378000000,"total_assets":14075000000,"total_current_liabilities":2297000000,"long_term_debt":5067000000,"total_liabilities":8955000000,"stockholders_equity":5077000000,"shares_outstanding":85540564.0},"cashflow":{"cfo":1892000000,"capex":647000000,"buybacks":491000000,"dividends":208000000,"depreciation_amortization":677000000,"fcf":1245000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-24"},"first_filed":"2025-02-24"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":10103000000,"cost_of_revenue":7265000000,"gross_profit":2838000000,"rnd":150000000,"opex_sga":1014000000,"operating_income":360000000,"pretax_income":104000000,"income_tax":293000000,"net_income":-522000000,"eps_diluted":-6.22,"shares_diluted":84000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":3345000000,"total_assets":12980000000,"total_current_liabilities":2660000000,"long_term_debt":4687000000,"total_liabilities":9087000000,"stockholders_equity":3853000000,"shares_outstanding":80383165.0},"cashflow":{"cfo":1786000000,"capex":824000000,"buybacks":815000000,"dividends":232000000,"depreciation_amortization":694000000,"fcf":962000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-04","balance.long_term_debt":"2026-11-04","balance.stockholders_equity":"2026-11-04","balance.total_assets":"2026-11-04","balance.total_current_assets":"2026-11-04","balance.total_current_liabilities":"2026-11-04","balance.total_liabilities":"2026-11-04"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1219000000,"gross_profit":250000000,"rnd":15000000,"pretax_income":62000000,"income_tax":29000000,"net_income":33000000,"eps_diluted":0.26,"shares_diluted":126100000},"balance":{"cash_and_equivalents":110000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-04","first_filed":"2010-08-04"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1348000000,"gross_profit":280000000,"rnd":15000000,"pretax_income":90000000,"income_tax":8000000,"net_income":80000000,"eps_diluted":0.63,"shares_diluted":127100000},"balance":{"cash_and_equivalents":387000000},"cashflow":{"cfo":367000000,"capex":56000000,"buybacks":0,"depreciation_amortization":80000000,"fcf":311000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-10-27","first_filed":"2010-10-27"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1162000000,"gross_profit":161000000,"rnd":16000000,"pretax_income":-28000000,"income_tax":-9000000,"net_income":-21000000},"balance":{"cash_and_equivalents":564000000,"total_current_assets":1854000000,"total_assets":7167000000,"total_current_liabilities":943000000,"stockholders_equity":2820000000},"cashflow":{"cfo":272000000,"capex":92000000,"buybacks":3000000,"depreciation_amortization":87000000,"fcf":180000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2011-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-20"},"first_filed":"2010-08-04"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1265000000,"gross_profit":236000000,"rnd":18000000,"pretax_income":57000000,"income_tax":9000000,"net_income":48000000,"eps_diluted":0.38,"shares_diluted":127500000},"balance":{"cash_and_equivalents":463000000,"shares_outstanding":128316448.0},"cashflow":{"cfo":-27000000,"capex":63000000,"buybacks":2000000,"depreciation_amortization":80000000,"fcf":-90000000},"derived":[],"adjusted":[],"filed":"2011-04-27","filed_exceptions":{"balance.shares_outstanding":"2010-08-04","income.eps_diluted":"2012-02-15","income.gross_profit":"2012-02-15","income.income_tax":"2012-02-15","income.net_income":"2012-02-15","income.revenue":"2012-02-15"},"first_filed":"2011-04-27"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1378000000,"gross_profit":284000000,"rnd":18000000,"pretax_income":94000000,"income_tax":-844000000,"net_income":937000000,"eps_diluted":7.33,"shares_diluted":127900000},"balance":{"cash_and_equivalents":30000000,"total_current_assets":1568000000,"total_assets":7282000000,"total_current_liabilities":953000000,"stockholders_equity":3765000000,"shares_outstanding":128316448.0},"cashflow":{"cfo":161000000,"capex":58000000,"buybacks":0,"depreciation_amortization":79000000,"fcf":103000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.pretax_income"],"adjusted":[],"filed":"2011-08-03","filed_exceptions":{"balance.shares_outstanding":"2010-08-04","balance.stockholders_equity":"2010-08-04","balance.total_assets":"2010-08-04","balance.total_current_assets":"2010-08-04","balance.total_current_liabilities":"2010-08-04","income.eps_diluted":"2012-02-15","income.gross_profit":"2012-02-15","income.income_tax":"2012-02-15","income.net_income":"2012-02-15","income.revenue":"2012-02-15"},"first_filed":"2010-08-04"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1186000000,"gross_profit":236000000,"rnd":19000000,"pretax_income":41000000,"income_tax":-19000000,"net_income":58000000,"eps_diluted":0.46,"shares_diluted":126600000},"balance":{"cash_and_equivalents":35000000,"total_current_assets":1537000000,"total_assets":7365000000,"total_current_liabilities":947000000,"stockholders_equity":3803000000,"shares_outstanding":124657116.0},"cashflow":{"cfo":147000000,"capex":78000000,"buybacks":100000000,"depreciation_amortization":83000000,"fcf":69000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-10-26","filed_exceptions":{"balance.shares_outstanding":"2010-10-27","balance.stockholders_equity":"2010-10-27","balance.total_assets":"2010-10-27","balance.total_current_assets":"2010-10-27","balance.total_current_liabilities":"2010-10-27","income.eps_diluted":"2012-02-15","income.gross_profit":"2012-02-15","income.income_tax":"2012-02-15","income.net_income":"2012-02-15","income.revenue":"2012-02-15"},"first_filed":"2010-10-27"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1168000000,"gross_profit":200000000,"rnd":21000000,"pretax_income":-96000000,"income_tax":14000000,"net_income":-110000000,"eps_diluted":-0.89},"balance":{"cash_and_equivalents":52000000,"total_current_assets":1408000000,"total_assets":7158000000,"total_current_liabilities":955000000,"long_term_debt":1629000000,"stockholders_equity":3648000000,"shares_outstanding":123927536.0},"cashflow":{"cfo":207000000,"capex":115000000,"buybacks":18000000,"depreciation_amortization":78000000,"fcf":92000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2012-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-12","balance.shares_outstanding":"2011-02-16"},"first_filed":"2011-02-16"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1238000000,"gross_profit":202000000,"rnd":19000000,"pretax_income":36000000,"income_tax":11000000,"net_income":24000000,"eps_diluted":0.19,"shares_diluted":125300000},"balance":{"cash_and_equivalents":61000000,"total_current_assets":1689000000,"total_assets":7484000000,"total_current_liabilities":998000000,"stockholders_equity":3719000000,"shares_outstanding":124804861.0},"cashflow":{"cfo":-213000000,"capex":91000000,"buybacks":10000000,"depreciation_amortization":80000000,"fcf":-304000000},"derived":[],"adjusted":[],"filed":"2012-04-25","filed_exceptions":{"balance.shares_outstanding":"2011-04-27","balance.stockholders_equity":"2011-04-27","balance.total_assets":"2011-04-27","balance.total_current_assets":"2011-04-27","balance.total_current_liabilities":"2011-04-27","income.eps_diluted":"2013-02-20","income.gross_profit":"2013-02-20","income.income_tax":"2013-02-20","income.net_income":"2013-02-20","income.revenue":"2013-02-20"},"first_filed":"2011-04-27"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1451000000,"gross_profit":279000000,"rnd":19000000,"pretax_income":107000000,"income_tax":29000000,"net_income":78000000,"eps_diluted":0.62,"shares_diluted":125400000},"balance":{"cash_and_equivalents":51000000,"total_current_assets":1767000000,"total_assets":7573000000,"total_current_liabilities":1179000000,"long_term_debt":1725000000,"stockholders_equity":3783000000,"shares_outstanding":123429375.0},"cashflow":{"cfo":79000000,"capex":119000000,"buybacks":43000000,"depreciation_amortization":85000000,"fcf":-40000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-08-01","filed_exceptions":{"balance.long_term_debt":"2011-08-03","balance.shares_outstanding":"2011-08-03","balance.stockholders_equity":"2011-08-03","balance.total_assets":"2011-08-03","balance.total_current_assets":"2011-08-03","balance.total_current_liabilities":"2011-08-03","income.eps_diluted":"2013-02-20","income.gross_profit":"2013-02-20","income.income_tax":"2013-02-20","income.net_income":"2013-02-20","income.revenue":"2013-02-20"},"first_filed":"2011-08-03"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1450000000,"gross_profit":317000000,"rnd":20000000,"pretax_income":149000000,"income_tax":23000000,"net_income":124000000,"eps_diluted":1.01,"shares_diluted":122600000},"balance":{"cash_and_equivalents":50000000,"total_current_assets":1793000000,"total_assets":7666000000,"total_current_liabilities":1184000000,"long_term_debt":1832000000,"stockholders_equity":3742000000,"shares_outstanding":123429375.0},"cashflow":{"cfo":193000000,"capex":93000000,"buybacks":85000000,"depreciation_amortization":78000000,"fcf":100000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-10-24","filed_exceptions":{"balance.long_term_debt":"2011-10-26","balance.shares_outstanding":"2011-10-26","balance.stockholders_equity":"2011-10-26","balance.total_assets":"2011-10-26","balance.total_current_assets":"2011-10-26","balance.total_current_liabilities":"2011-10-26","income.eps_diluted":"2013-02-20","income.gross_profit":"2013-02-20","income.income_tax":"2013-02-20","income.net_income":"2013-02-20","income.revenue":"2013-02-20"},"first_filed":"2011-10-26"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1196000000,"gross_profit":230000000,"rnd":19000000,"pretax_income":61000000,"income_tax":11000000,"net_income":50000000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":52000000,"total_current_assets":1636000000,"total_assets":7527000000,"total_current_liabilities":908000000,"long_term_debt":1930000000,"stockholders_equity":3701000000,"shares_outstanding":123927536.0},"cashflow":{"cfo":230000000,"capex":139000000,"buybacks":0,"depreciation_amortization":75000000,"fcf":91000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-11","balance.shares_outstanding":"2012-02-15"},"first_filed":"2012-02-15"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1346000000,"gross_profit":186000000,"rnd":19000000,"pretax_income":-40000000,"income_tax":5000000,"net_income":-46000000,"eps_diluted":-0.38,"shares_diluted":121100000},"balance":{"cash_and_equivalents":58000000,"total_current_assets":1935000000,"total_assets":7833000000,"total_current_liabilities":963000000,"long_term_debt":2202000000,"stockholders_equity":3681000000,"shares_outstanding":121646792.0},"cashflow":{"cfo":-193000000,"capex":72000000,"buybacks":5000000,"depreciation_amortization":89000000,"fcf":-265000000},"derived":[],"adjusted":[],"filed":"2013-04-24","filed_exceptions":{"balance.long_term_debt":"2012-04-25","balance.shares_outstanding":"2012-04-25","balance.stockholders_equity":"2012-04-25","balance.total_assets":"2012-04-25","balance.total_current_assets":"2012-04-25","balance.total_current_liabilities":"2012-04-25","income.eps_diluted":"2014-02-12","income.gross_profit":"2014-02-12","income.income_tax":"2014-02-12","income.net_income":"2014-02-12","income.revenue":"2014-02-12"},"first_filed":"2012-04-25"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1391000000,"gross_profit":239000000,"rnd":21000000,"pretax_income":57000000,"income_tax":17000000,"net_income":39000000,"eps_diluted":0.32,"shares_diluted":121500000},"balance":{"cash_and_equivalents":54000000,"total_current_assets":1846000000,"total_assets":7715000000,"total_current_liabilities":932000000,"long_term_debt":2205000000,"stockholders_equity":3610000000,"shares_outstanding":118510793.0},"cashflow":{"cfo":153000000,"capex":91000000,"buybacks":77000000,"depreciation_amortization":91000000,"fcf":62000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-07-24","filed_exceptions":{"balance.long_term_debt":"2012-08-01","balance.shares_outstanding":"2012-08-01","balance.stockholders_equity":"2012-08-01","balance.total_assets":"2012-08-01","balance.total_current_assets":"2012-08-01","balance.total_current_liabilities":"2012-08-01","income.eps_diluted":"2014-02-12","income.gross_profit":"2014-02-12","income.income_tax":"2014-02-12","income.net_income":"2014-02-12","income.revenue":"2014-02-12"},"first_filed":"2012-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1276000000,"gross_profit":202000000,"rnd":20000000,"pretax_income":30000000,"income_tax":-14000000,"net_income":44000000,"eps_diluted":0.37,"shares_diluted":118800000},"balance":{"cash_and_equivalents":51000000,"total_current_assets":1769000000,"total_assets":7692000000,"total_current_liabilities":892000000,"long_term_debt":2191000000,"stockholders_equity":3645000000,"shares_outstanding":118169824.0},"cashflow":{"cfo":133000000,"capex":72000000,"buybacks":31000000,"depreciation_amortization":89000000,"fcf":61000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-10-23","filed_exceptions":{"balance.long_term_debt":"2012-10-24","balance.shares_outstanding":"2012-10-24","balance.stockholders_equity":"2012-10-24","balance.total_assets":"2012-10-24","balance.total_current_assets":"2012-10-24","balance.total_current_liabilities":"2012-10-24","income.eps_diluted":"2014-02-12","income.gross_profit":"2014-02-12","income.income_tax":"2014-02-12","income.net_income":"2014-02-12","income.revenue":"2014-02-12"},"first_filed":"2012-10-24"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1159000000,"gross_profit":170000000,"rnd":19000000,"pretax_income":-87000000,"income_tax":-36000000,"net_income":-56000000,"eps_diluted":-0.47},"balance":{"cash_and_equivalents":57000000,"total_current_assets":1617000000,"total_assets":7568000000,"total_current_liabilities":916000000,"long_term_debt":2080000000,"stockholders_equity":3538000000,"shares_outstanding":118271623.0},"cashflow":{"cfo":237000000,"capex":97000000,"buybacks":0,"depreciation_amortization":80000000,"fcf":140000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-08","balance.shares_outstanding":"2013-02-20"},"first_filed":"2013-02-20"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1350000000,"gross_profit":213000000,"rnd":18000000,"pretax_income":28000000,"income_tax":6000000,"net_income":22000000,"eps_diluted":0.18,"shares_diluted":119600000},"balance":{"cash_and_equivalents":62000000,"total_current_assets":1917000000,"total_assets":7817000000,"total_current_liabilities":934000000,"long_term_debt":2301000000,"stockholders_equity":3557000000,"shares_outstanding":118883615.0},"cashflow":{"cfo":-179000000,"capex":45000000,"buybacks":8000000,"depreciation_amortization":78000000,"fcf":-224000000},"derived":[],"adjusted":[],"filed":"2014-04-23","filed_exceptions":{"balance.long_term_debt":"2013-04-24","balance.shares_outstanding":"2013-04-24","balance.stockholders_equity":"2013-04-24","balance.total_assets":"2013-04-24","balance.total_current_assets":"2013-04-24","balance.total_current_liabilities":"2013-04-24","income.eps_diluted":"2015-02-11","income.gross_profit":"2015-02-11","income.income_tax":"2015-02-11","income.net_income":"2015-02-11","income.revenue":"2015-02-11"},"first_filed":"2013-04-24"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1347000000,"gross_profit":267000000,"rnd":20000000,"pretax_income":89000000,"income_tax":39000000,"net_income":49000000,"eps_diluted":0.41,"shares_diluted":120400000},"balance":{"cash_and_equivalents":72000000,"total_current_assets":1926000000,"total_assets":7785000000,"total_current_liabilities":942000000,"long_term_debt":2250000000,"stockholders_equity":3593000000,"shares_outstanding":118510793.0},"cashflow":{"cfo":164000000,"capex":80000000,"buybacks":1000000,"depreciation_amortization":79000000,"fcf":84000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-07-23","filed_exceptions":{"balance.long_term_debt":"2013-07-24","balance.shares_outstanding":"2013-07-24","balance.stockholders_equity":"2013-07-24","balance.total_assets":"2013-07-24","balance.total_current_assets":"2013-07-24","balance.total_current_liabilities":"2013-07-24","income.eps_diluted":"2015-02-11","income.gross_profit":"2015-02-11","income.income_tax":"2015-02-11","income.net_income":"2015-02-11","income.revenue":"2015-02-11"},"first_filed":"2013-07-24"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1320000000,"gross_profit":253000000,"rnd":19000000,"pretax_income":77000000,"income_tax":26000000,"net_income":51000000,"eps_diluted":0.43,"shares_diluted":118800000},"balance":{"cash_and_equivalents":51000000,"total_current_assets":1913000000,"total_assets":7727000000,"total_current_liabilities":949000000,"long_term_debt":2175000000,"stockholders_equity":3615000000,"shares_outstanding":118510793.0},"cashflow":{"cfo":173000000,"capex":74000000,"buybacks":54000000,"depreciation_amortization":78000000,"fcf":99000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-10-22","filed_exceptions":{"balance.long_term_debt":"2013-10-23","balance.shares_outstanding":"2013-10-23","balance.stockholders_equity":"2013-10-23","balance.total_assets":"2013-10-23","balance.total_current_assets":"2013-10-23","balance.total_current_liabilities":"2013-10-23","income.eps_diluted":"2015-02-11","income.gross_profit":"2015-02-11","income.income_tax":"2015-02-11","income.net_income":"2015-02-11","income.revenue":"2015-02-11"},"first_filed":"2013-10-23"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1278000000,"gross_profit":233000000,"rnd":20000000,"pretax_income":79000000,"income_tax":-3000000,"net_income":82000000,"eps_diluted":0.69},"balance":{"cash_and_equivalents":57000000,"total_current_assets":1848000000,"total_assets":7647000000,"total_current_liabilities":992000000,"long_term_debt":2024000000,"stockholders_equity":3793000000,"shares_outstanding":117752374.0},"cashflow":{"cfo":249000000,"capex":154000000,"buybacks":0,"dividends":0,"depreciation_amortization":97000000,"fcf":95000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-10","balance.shares_outstanding":"2014-04-23"},"first_filed":"2014-02-12"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1275000000,"gross_profit":234000000,"rnd":19000000,"pretax_income":81000000,"income_tax":-39000000,"net_income":120000000,"eps_diluted":1.01,"shares_diluted":118700000},"balance":{"cash_and_equivalents":81000000,"total_current_assets":2223000000,"total_assets":7966000000,"total_current_liabilities":986000000,"long_term_debt":2358000000,"stockholders_equity":3862000000,"shares_outstanding":117752374.0},"cashflow":{"cfo":-272000000,"capex":51000000,"dividends":0,"depreciation_amortization":76000000,"fcf":-323000000},"derived":[],"adjusted":[],"filed":"2015-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-07-22","balance.long_term_debt":"2014-04-23","balance.shares_outstanding":"2014-04-23","balance.stockholders_equity":"2014-04-23","balance.total_assets":"2014-04-23","balance.total_current_assets":"2014-04-23","balance.total_current_liabilities":"2014-04-23","income.eps_diluted":"2016-02-10","income.gross_profit":"2016-02-10","income.income_tax":"2016-02-10","income.net_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-04-23"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1350000000,"gross_profit":248000000,"rnd":20000000,"pretax_income":42000000,"income_tax":21000000,"net_income":21000000,"eps_diluted":0.18,"shares_diluted":118300000},"balance":{"cash_and_equivalents":51000000,"total_current_assets":2060000000,"total_assets":7796000000,"total_current_liabilities":905000000,"long_term_debt":2271000000,"stockholders_equity":3873000000,"shares_outstanding":117582610.0},"cashflow":{"cfo":155000000,"capex":74000000,"dividends":19000000,"depreciation_amortization":78000000,"fcf":81000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-21","balance.long_term_debt":"2014-07-23","balance.shares_outstanding":"2014-07-23","balance.stockholders_equity":"2014-07-23","balance.total_assets":"2014-07-23","balance.total_current_assets":"2014-07-23","balance.total_current_liabilities":"2014-07-23","income.eps_diluted":"2016-02-10","income.gross_profit":"2016-02-10","income.income_tax":"2016-02-10","income.net_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-07-23"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1378000000,"gross_profit":251000000,"rnd":18000000,"pretax_income":79000000,"income_tax":27000000,"net_income":52000000,"eps_diluted":0.44,"shares_diluted":118100000},"balance":{"cash_and_equivalents":51000000,"total_current_assets":2017000000,"total_assets":7695000000,"total_current_liabilities":959000000,"long_term_debt":2171000000,"stockholders_equity":3859000000,"shares_outstanding":117580044.0},"cashflow":{"cfo":179000000,"capex":91000000,"dividends":18000000,"depreciation_amortization":75000000,"fcf":88000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-22","balance.long_term_debt":"2014-10-22","balance.shares_outstanding":"2014-10-22","balance.stockholders_equity":"2014-10-22","balance.total_assets":"2014-10-22","balance.total_current_assets":"2014-10-22","balance.total_current_liabilities":"2014-10-22","income.eps_diluted":"2016-02-10","income.gross_profit":"2016-02-10","income.income_tax":"2016-02-10","income.net_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-10-22"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1257000000,"gross_profit":243000000,"rnd":19000000,"pretax_income":30000000,"income_tax":-4000000,"net_income":33000000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":67000000,"total_current_assets":1807000000,"total_assets":7542000000,"total_current_liabilities":983000000,"long_term_debt":1978000000,"stockholders_equity":3692000000,"shares_outstanding":117747548.0},"cashflow":{"cfo":390000000,"capex":175000000,"dividends":19000000,"depreciation_amortization":75000000,"fcf":215000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-08","balance.shares_outstanding":"2015-02-11"},"first_filed":"2015-02-11"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1203000000,"gross_profit":209000000,"rnd":17000000,"pretax_income":32000000,"income_tax":13000000,"net_income":18000000,"eps_diluted":0.15,"shares_diluted":118500000},"balance":{"cash_and_equivalents":77000000,"total_current_assets":1995000000,"total_assets":7696000000,"total_current_liabilities":912000000,"long_term_debt":2274000000,"stockholders_equity":3644000000,"shares_outstanding":117995865.0},"cashflow":{"cfo":-116000000,"capex":89000000,"buybacks":19000000,"dividends":39000000,"depreciation_amortization":75000000,"fcf":-205000000},"derived":[],"adjusted":[],"filed":"2016-04-27","filed_exceptions":{"balance.long_term_debt":"2015-04-22","balance.shares_outstanding":"2015-04-22","balance.stockholders_equity":"2015-04-22","balance.total_assets":"2015-04-22","balance.total_current_assets":"2015-04-22","balance.total_current_liabilities":"2015-04-22","income.eps_diluted":"2017-02-08","income.gross_profit":"2017-02-08","income.net_income":"2017-02-08","income.revenue":"2017-02-08"},"first_filed":"2015-04-22"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1403000000,"gross_profit":308000000,"rnd":18000000,"pretax_income":135000000,"income_tax":44000000,"net_income":91000000,"eps_diluted":0.77,"shares_diluted":118300000},"balance":{"cash_and_equivalents":80000000,"total_current_assets":1980000000,"total_assets":7679000000,"total_current_liabilities":937000000,"long_term_debt":2165000000,"stockholders_equity":3708000000,"shares_outstanding":117568883.0},"cashflow":{"cfo":222000000,"capex":88000000,"buybacks":28000000,"dividends":0,"depreciation_amortization":76000000,"fcf":134000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.long_term_debt":"2015-07-22","balance.shares_outstanding":"2015-07-22","balance.stockholders_equity":"2015-07-22","balance.total_assets":"2015-07-22","balance.total_current_assets":"2015-07-22","balance.total_current_liabilities":"2015-07-22","income.eps_diluted":"2017-02-08","income.gross_profit":"2017-02-08","income.net_income":"2017-02-08","income.revenue":"2017-02-08"},"first_filed":"2015-07-22"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1447000000,"gross_profit":340000000,"rnd":18000000,"pretax_income":168000000,"income_tax":55000000,"net_income":112000000,"eps_diluted":0.95,"shares_diluted":118300000},"balance":{"cash_and_equivalents":62000000,"total_current_assets":1875000000,"total_assets":7511000000,"total_current_liabilities":984000000,"long_term_debt":1979000000,"stockholders_equity":3735000000,"shares_outstanding":116585687.0},"cashflow":{"cfo":304000000,"capex":89000000,"buybacks":39000000,"dividends":19000000,"depreciation_amortization":73000000,"fcf":215000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-26","filed_exceptions":{"balance.long_term_debt":"2015-10-21","balance.shares_outstanding":"2015-10-21","balance.stockholders_equity":"2015-10-21","balance.total_assets":"2015-10-21","balance.total_current_assets":"2015-10-21","balance.total_current_liabilities":"2015-10-21","income.eps_diluted":"2017-02-08","income.gross_profit":"2017-02-08","income.net_income":"2017-02-08","income.revenue":"2017-02-08"},"first_filed":"2015-10-21"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1297000000,"gross_profit":296000000,"rnd":20000000,"pretax_income":118000000,"income_tax":8000000,"net_income":109000000,"eps_diluted":0.92},"balance":{"cash_and_equivalents":96000000,"total_current_assets":1508000000,"total_assets":7326000000,"total_current_liabilities":1063000000,"long_term_debt":1702000000,"stockholders_equity":3739000000,"shares_outstanding":115540535.0},"cashflow":{"cfo":332000000,"capex":145000000,"buybacks":52000000,"dividends":20000000,"depreciation_amortization":76000000,"fcf":187000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-02-08","filed_exceptions":{"balance.shares_outstanding":"2016-02-10","income.income_tax":"2016-02-10"},"first_filed":"2016-02-10"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1231000000,"gross_profit":272000000,"rnd":19000000,"pretax_income":93000000,"income_tax":34000000,"net_income":57000000,"eps_diluted":0.49,"shares_diluted":116500000},"balance":{"cash_and_equivalents":54000000,"total_current_assets":1610000000,"total_assets":7455000000,"total_current_liabilities":1059000000,"long_term_debt":1785000000,"stockholders_equity":3787000000,"shares_outstanding":115496635.0},"cashflow":{"cfo":63000000,"capex":98000000,"buybacks":43000000,"dividends":40000000,"depreciation_amortization":76000000,"fcf":-35000000},"derived":[],"adjusted":[],"filed":"2017-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-04-27","balance.long_term_debt":"2016-04-27","balance.shares_outstanding":"2016-04-27","balance.stockholders_equity":"2016-04-27","balance.total_assets":"2016-04-27","balance.total_current_assets":"2016-04-27","balance.total_current_liabilities":"2016-04-27","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.income_tax":"2018-02-21","income.net_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-04-27"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1545000000,"gross_profit":416000000,"rnd":21000000,"pretax_income":211000000,"income_tax":73000000,"net_income":138000000,"eps_diluted":1.19,"shares_diluted":116400000},"balance":{"cash_and_equivalents":67000000,"total_current_assets":1775000000,"total_assets":7977000000,"total_current_liabilities":1156000000,"long_term_debt":2099000000,"stockholders_equity":3864000000,"shares_outstanding":114750338.0},"cashflow":{"cfo":263000000,"capex":89000000,"buybacks":44000000,"dividends":0,"depreciation_amortization":82000000,"fcf":174000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-07-27","balance.long_term_debt":"2016-07-27","balance.shares_outstanding":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.income_tax":"2018-02-21","income.net_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1518000000,"gross_profit":374000000,"rnd":20000000,"opex_sga":141000000,"pretax_income":178000000,"income_tax":65000000,"net_income":112000000,"eps_diluted":0.97,"shares_diluted":115400000},"balance":{"cash_and_equivalents":110000000,"total_current_assets":1702000000,"total_assets":7876000000,"total_current_liabilities":1003000000,"long_term_debt":2160000000,"stockholders_equity":3893000000,"shares_outstanding":113323477.0},"cashflow":{"cfo":353000000,"capex":94000000,"buybacks":89000000,"dividends":21000000,"depreciation_amortization":84000000,"fcf":259000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-10-26","balance.long_term_debt":"2016-10-26","balance.shares_outstanding":"2016-10-26","balance.stockholders_equity":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_current_assets":"2016-10-26","balance.total_current_liabilities":"2016-10-26","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.income_tax":"2018-02-21","income.net_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1383000000,"gross_profit":319000000,"rnd":22000000,"pretax_income":108000000,"income_tax":16000000,"net_income":86000000,"eps_diluted":0.76},"balance":{"cash_and_equivalents":112000000,"total_current_assets":1586000000,"total_assets":7741000000,"total_current_liabilities":963000000,"long_term_debt":2099000000,"stockholders_equity":3849000000,"shares_outstanding":112389347.0},"cashflow":{"cfo":264000000,"capex":92000000,"buybacks":71000000,"dividends":20000000,"depreciation_amortization":101000000,"fcf":172000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.shares_outstanding":"2017-02-08"},"first_filed":"2017-02-08"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1478000000,"gross_profit":342000000,"rnd":21000000,"opex_sga":142000000,"operating_income":168000000,"pretax_income":144000000,"income_tax":43000000,"net_income":101000000,"eps_diluted":0.89,"shares_diluted":113500000},"balance":{"cash_and_equivalents":101000000,"total_current_assets":1833000000,"total_assets":7966000000,"total_current_liabilities":975000000,"long_term_debt":2256000000,"stockholders_equity":3905000000,"shares_outstanding":111902599.0},"cashflow":{"cfo":7000000,"capex":67000000,"buybacks":72000000,"dividends":45000000,"depreciation_amortization":84000000,"fcf":-60000000},"derived":[],"adjusted":[],"filed":"2018-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-04-26","balance.long_term_debt":"2017-04-26","balance.shares_outstanding":"2017-04-26","balance.stockholders_equity":"2017-04-26","balance.total_assets":"2017-04-26","balance.total_current_assets":"2017-04-26","balance.total_current_liabilities":"2017-04-26","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.income_tax":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-04-26"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1597000000,"gross_profit":408000000,"rnd":21000000,"opex_sga":155000000,"operating_income":219000000,"pretax_income":163000000,"income_tax":67000000,"net_income":96000000,"eps_diluted":0.85,"shares_diluted":113100000},"balance":{"cash_and_equivalents":199000000,"total_current_assets":1988000000,"total_assets":8690000000,"total_current_liabilities":1116000000,"long_term_debt":2686000000,"stockholders_equity":3976000000,"shares_outstanding":111193238.0},"cashflow":{"cfo":385000000,"capex":103000000,"buybacks":62000000,"dividends":0,"depreciation_amortization":84000000,"fcf":282000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-26","balance.long_term_debt":"2017-07-26","balance.shares_outstanding":"2017-07-26","balance.stockholders_equity":"2017-07-26","balance.total_assets":"2017-07-26","balance.total_current_assets":"2017-07-26","balance.total_current_liabilities":"2017-07-26","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.income_tax":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-07-26"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1703000000,"cost_of_revenue":1280000000,"gross_profit":423000000,"rnd":22000000,"opex_sga":159000000,"operating_income":223000000,"pretax_income":128000000,"income_tax":32000000,"net_income":96000000,"eps_diluted":0.85,"shares_diluted":112700000},"balance":{"cash_and_equivalents":168000000,"total_current_assets":1963000000,"total_assets":8656000000,"total_current_liabilities":1185000000,"long_term_debt":2539000000,"stockholders_equity":4074000000,"shares_outstanding":111240955.0},"cashflow":{"cfo":302000000,"capex":79000000,"buybacks":25000000,"dividends":22000000,"depreciation_amortization":101000000,"fcf":223000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-25","balance.long_term_debt":"2017-10-25","balance.shares_outstanding":"2017-10-25","balance.stockholders_equity":"2017-10-25","balance.total_assets":"2017-10-25","balance.total_current_assets":"2017-10-25","balance.total_current_liabilities":"2017-10-25","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.income_tax":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-10-25"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1606000000,"cost_of_revenue":1210000000,"gross_profit":396000000,"rnd":21000000,"operating_income":187000000,"pretax_income":124000000,"income_tax":127000000,"net_income":-4000000,"eps_diluted":-0.04},"balance":{"cash_and_equivalents":246000000,"total_current_assets":1985000000,"total_assets":8632000000,"total_current_liabilities":1282000000,"long_term_debt":2405000000,"stockholders_equity":4162000000,"shares_outstanding":111747431.0},"cashflow":{"cfo":322000000,"capex":88000000,"buybacks":0,"dividends":22000000,"depreciation_amortization":102000000,"fcf":234000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.shares_outstanding":"2018-02-21"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1691000000,"cost_of_revenue":1336000000,"gross_profit":355000000,"rnd":23000000,"opex_sga":185000000,"operating_income":127000000,"pretax_income":103000000,"income_tax":11000000,"net_income":92000000,"eps_diluted":0.82,"shares_diluted":112800000},"balance":{"cash_and_equivalents":140000000,"total_current_assets":2228000000,"total_assets":10213000000,"total_current_liabilities":1384000000,"long_term_debt":3762000000,"stockholders_equity":4098000000,"shares_outstanding":110703310.0},"cashflow":{"cfo":-90000000,"capex":101000000,"buybacks":111000000,"dividends":46000000,"depreciation_amortization":109000000,"fcf":-191000000},"derived":[],"adjusted":[],"filed":"2019-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-25","balance.long_term_debt":"2018-04-25","balance.shares_outstanding":"2018-04-25","balance.stockholders_equity":"2018-04-25","balance.total_assets":"2018-04-25","balance.total_current_assets":"2018-04-25","balance.total_current_liabilities":"2018-04-25","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.income_tax":"2020-02-19","income.net_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-04-25"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1824000000,"cost_of_revenue":1406000000,"gross_profit":418000000,"rnd":22000000,"opex_sga":187000000,"operating_income":203000000,"pretax_income":173000000,"income_tax":49000000,"net_income":121000000,"eps_diluted":1.08,"shares_diluted":111900000},"balance":{"cash_and_equivalents":149000000,"total_current_assets":2200000000,"total_assets":10050000000,"total_current_liabilities":1381000000,"long_term_debt":3636000000,"stockholders_equity":4126000000,"shares_outstanding":110913833.0},"cashflow":{"cfo":396000000,"capex":203000000,"buybacks":25000000,"dividends":0,"depreciation_amortization":107000000,"fcf":193000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-25","balance.long_term_debt":"2018-07-25","balance.shares_outstanding":"2018-07-25","balance.stockholders_equity":"2018-07-25","balance.total_assets":"2018-07-25","balance.total_current_assets":"2018-07-25","balance.total_current_liabilities":"2018-07-25","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.income_tax":"2020-02-19","income.net_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1818000000,"cost_of_revenue":1370000000,"gross_profit":448000000,"rnd":21000000,"opex_sga":159000000,"operating_income":255000000,"pretax_income":228000000,"income_tax":67000000,"net_income":161000000,"eps_diluted":1.45,"shares_diluted":110900000},"balance":{"cash_and_equivalents":136000000,"total_current_assets":2241000000,"total_assets":10046000000,"total_current_liabilities":1386000000,"long_term_debt":3669000000,"stockholders_equity":4165000000,"shares_outstanding":109319759.0},"cashflow":{"cfo":200000000,"capex":121000000,"buybacks":100000000,"dividends":24000000,"depreciation_amortization":107000000,"fcf":79000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-24","balance.long_term_debt":"2018-10-24","balance.shares_outstanding":"2018-10-24","balance.stockholders_equity":"2018-10-24","balance.total_assets":"2018-10-24","balance.total_current_assets":"2018-10-24","balance.total_current_liabilities":"2018-10-24","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.income_tax":"2020-02-19","income.net_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-10-24"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1724000000,"cost_of_revenue":1313000000,"gross_profit":411000000,"rnd":23000000,"operating_income":222000000,"pretax_income":200000000,"income_tax":29000000,"net_income":171000000,"eps_diluted":1.55},"balance":{"cash_and_equivalents":78000000,"total_current_assets":2020000000,"total_assets":9771000000,"total_current_liabilities":1278000000,"long_term_debt":3362000000,"stockholders_equity":4283000000,"shares_outstanding":109579002.0},"cashflow":{"cfo":297000000,"capex":112000000,"buybacks":0,"dividends":22000000,"depreciation_amortization":110000000,"fcf":185000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.shares_outstanding":"2019-02-20"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1667000000,"cost_of_revenue":1342000000,"gross_profit":325000000,"rnd":22000000,"opex_sga":182000000,"operating_income":116000000,"pretax_income":82000000,"income_tax":39000000,"net_income":44000000,"eps_diluted":0.4,"shares_diluted":110100000},"balance":{"cash_and_equivalents":82000000,"total_current_assets":2333000000,"total_assets":10265000000,"total_current_liabilities":1275000000,"long_term_debt":3711000000,"stockholders_equity":4262000000,"shares_outstanding":108569534.0},"cashflow":{"cfo":-151000000,"capex":98000000,"buybacks":61000000,"dividends":48000000,"depreciation_amortization":113000000,"fcf":-249000000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-24","balance.long_term_debt":"2019-04-24","balance.shares_outstanding":"2019-04-24","balance.stockholders_equity":"2019-04-24","balance.total_assets":"2019-04-24","balance.total_current_assets":"2019-04-24","balance.total_current_liabilities":"2019-04-24","income.net_income":"2020-10-28"},"first_filed":"2019-04-24"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1918000000,"cost_of_revenue":1478000000,"gross_profit":440000000,"rnd":22000000,"opex_sga":181000000,"operating_income":227000000,"pretax_income":198000000,"income_tax":59000000,"net_income":138000000,"eps_diluted":1.26,"shares_diluted":109500000},"balance":{"cash_and_equivalents":92000000,"total_current_assets":2239000000,"total_assets":10183000000,"total_current_liabilities":1325000000,"long_term_debt":3404000000,"stockholders_equity":4405000000,"shares_outstanding":108792341.0},"cashflow":{"cfo":438000000,"capex":115000000,"buybacks":0,"dividends":0,"depreciation_amortization":112000000,"fcf":323000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.long_term_debt":"2019-07-24","balance.shares_outstanding":"2019-07-24","balance.stockholders_equity":"2019-07-24","balance.total_assets":"2019-07-24","balance.total_current_assets":"2019-07-24","balance.total_current_liabilities":"2019-07-24","income.net_income":"2020-10-28"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1883000000,"cost_of_revenue":1422000000,"gross_profit":461000000,"rnd":21000000,"opex_sga":164000000,"operating_income":275000000,"pretax_income":212000000,"income_tax":61000000,"net_income":150000000,"eps_diluted":1.36,"shares_diluted":110000000},"balance":{"cash_and_equivalents":35000000,"total_current_assets":2130000000,"total_assets":9955000000,"total_current_liabilities":1261000000,"long_term_debt":3180000000,"stockholders_equity":4483000000,"shares_outstanding":108787465.0},"cashflow":{"cfo":309000000,"capex":101000000,"buybacks":0,"dividends":24000000,"depreciation_amortization":112000000,"fcf":208000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-23","balance.long_term_debt":"2019-10-23","balance.shares_outstanding":"2019-10-23","balance.stockholders_equity":"2019-10-23","balance.total_assets":"2019-10-23","balance.total_current_assets":"2019-10-23","balance.total_current_liabilities":"2019-10-23"},"first_filed":"2019-10-23"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1692000000,"cost_of_revenue":1309000000,"gross_profit":383000000,"rnd":22000000,"operating_income":169000000,"pretax_income":98000000,"income_tax":27000000,"net_income":73000000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":172000000,"total_current_assets":2061000000,"total_assets":10006000000,"total_current_liabilities":1329000000,"long_term_debt":2986000000,"stockholders_equity":4631000000,"shares_outstanding":108277883.0},"cashflow":{"cfo":441000000,"capex":133000000,"buybacks":0,"dividends":23000000,"depreciation_amortization":120000000,"fcf":308000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.shares_outstanding":"2020-02-19","income.eps_diluted":"2020-02-19","income.gross_profit":"2020-02-19","income.income_tax":"2020-02-19","income.net_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2020-02-19"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1601000000,"cost_of_revenue":1295000000,"gross_profit":306000000,"rnd":21000000,"opex_sga":179000000,"operating_income":-870000000,"pretax_income":-893000000,"income_tax":24000000,"net_income":-917000000,"eps_diluted":-8.43,"shares_diluted":108800000},"balance":{"cash_and_equivalents":234000000,"total_current_assets":2332000000,"total_assets":9151000000,"total_current_liabilities":1430000000,"long_term_debt":3213000000,"stockholders_equity":3487000000,"shares_outstanding":107841234.0},"cashflow":{"cfo":-52000000,"capex":92000000,"buybacks":96000000,"dividends":26000000,"depreciation_amortization":116000000,"fcf":-144000000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","income.net_income":"2021-10-27"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1625000000,"cost_of_revenue":1282000000,"gross_profit":343000000,"rnd":18000000,"opex_sga":151000000,"operating_income":168000000,"pretax_income":135000000,"income_tax":39000000,"net_income":96000000,"eps_diluted":0.88,"shares_diluted":108900000},"balance":{"cash_and_equivalents":582000000,"total_current_assets":2604000000,"total_assets":9370000000,"total_current_liabilities":1393000000,"long_term_debt":3314000000,"stockholders_equity":3624000000,"shares_outstanding":108014188.0},"cashflow":{"cfo":281000000,"capex":48000000,"buybacks":0,"dividends":26000000,"depreciation_amortization":116000000,"fcf":233000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-29","balance.long_term_debt":"2020-07-29","balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2020-07-29","balance.total_assets":"2020-07-29","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","income.net_income":"2021-10-27"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1904000000,"cost_of_revenue":1427000000,"gross_profit":477000000,"rnd":20000000,"opex_sga":163000000,"operating_income":292000000,"pretax_income":261000000,"income_tax":56000000,"net_income":206000000,"eps_diluted":1.88,"shares_diluted":109500000},"balance":{"cash_and_equivalents":647000000,"total_current_assets":2633000000,"total_assets":9398000000,"total_current_liabilities":1351000000,"long_term_debt":3126000000,"stockholders_equity":3852000000,"shares_outstanding":108233247.0},"cashflow":{"cfo":488000000,"capex":63000000,"buybacks":0,"dividends":26000000,"depreciation_amortization":120000000,"fcf":425000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.long_term_debt":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1925000000,"cost_of_revenue":1441000000,"gross_profit":484000000,"rnd":23000000,"operating_income":272000000,"pretax_income":241000000,"income_tax":10000000,"net_income":232000000},"balance":{"cash_and_equivalents":717000000,"total_current_assets":2606000000,"total_assets":9481000000,"total_current_liabilities":1440000000,"long_term_debt":3126000000,"stockholders_equity":3901000000,"shares_outstanding":104926383.0},"cashflow":{"cfo":418000000,"capex":104000000,"buybacks":222000000,"dividends":26000000,"depreciation_amortization":141000000,"fcf":314000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.shares_outstanding":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1915000000,"cost_of_revenue":1471000000,"gross_profit":444000000,"rnd":20000000,"opex_sga":174000000,"operating_income":298000000,"pretax_income":268000000,"income_tax":59000000,"net_income":210000000,"eps_diluted":1.98,"shares_diluted":106000000},"balance":{"cash_and_equivalents":605000000,"total_current_assets":2738000000,"total_assets":9560000000,"total_current_liabilities":1467000000,"long_term_debt":3145000000,"stockholders_equity":3928000000,"shares_outstanding":104462073.0},"cashflow":{"cfo":204000000,"capex":84000000,"buybacks":142000000,"dividends":55000000,"depreciation_amortization":119000000,"fcf":120000000},"derived":[],"adjusted":[],"filed":"2022-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-28","balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2021-04-28","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","income.net_income":"2022-10-26"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2239000000,"cost_of_revenue":1621000000,"gross_profit":618000000,"rnd":22000000,"opex_sga":188000000,"operating_income":425000000,"pretax_income":395000000,"income_tax":97000000,"net_income":298000000,"eps_diluted":2.82,"shares_diluted":105500000},"balance":{"cash_and_equivalents":888000000,"total_current_assets":3124000000,"total_assets":9977000000,"total_current_liabilities":1637000000,"long_term_debt":3144000000,"stockholders_equity":4117000000,"shares_outstanding":103129937.0},"cashflow":{"cfo":498000000,"capex":93000000,"buybacks":121000000,"dividends":0,"depreciation_amortization":122000000,"fcf":405000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-28","balance.long_term_debt":"2021-07-28","balance.shares_outstanding":"2021-07-28","balance.stockholders_equity":"2021-07-28","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","income.net_income":"2022-10-26"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2213000000,"cost_of_revenue":1617000000,"gross_profit":596000000,"rnd":21000000,"opex_sga":186000000,"operating_income":392000000,"pretax_income":354000000,"income_tax":94000000,"net_income":260000000,"eps_diluted":2.5,"shares_diluted":103900000},"balance":{"cash_and_equivalents":920000000,"total_current_assets":3143000000,"total_assets":9981000000,"total_current_liabilities":1686000000,"long_term_debt":2958000000,"stockholders_equity":4210000000,"shares_outstanding":100486652.0},"cashflow":{"cfo":466000000,"capex":66000000,"buybacks":172000000,"dividends":26000000,"depreciation_amortization":129000000,"fcf":400000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-27","balance.long_term_debt":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2131000000,"cost_of_revenue":1572000000,"gross_profit":559000000,"rnd":28000000,"operating_income":323000000,"pretax_income":296000000,"income_tax":69000000,"net_income":227000000},"balance":{"cash_and_equivalents":959000000,"total_current_assets":3097000000,"total_assets":10015000000,"total_current_liabilities":1697000000,"long_term_debt":2960000000,"total_liabilities":5680000000,"stockholders_equity":4296000000,"shares_outstanding":99101012.0},"cashflow":{"cfo":335000000,"capex":173000000,"buybacks":135000000,"dividends":27000000,"depreciation_amortization":132000000,"fcf":162000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.shares_outstanding":"2022-02-16"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2346000000,"cost_of_revenue":1727000000,"gross_profit":619000000,"rnd":23000000,"opex_sga":184000000,"operating_income":440000000,"pretax_income":414000000,"income_tax":107000000,"net_income":304000000,"eps_diluted":3.03,"shares_diluted":100200000},"balance":{"cash_and_equivalents":748000000,"total_current_assets":3431000000,"total_assets":10316000000,"total_current_liabilities":1999000000,"long_term_debt":2959000000,"stockholders_equity":4341000000,"shares_outstanding":97078169.0},"cashflow":{"cfo":158000000,"capex":107000000,"buybacks":229000000,"dividends":35000000,"depreciation_amortization":132000000,"fcf":51000000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-27","balance.long_term_debt":"2022-04-27","balance.shares_outstanding":"2022-04-27","balance.stockholders_equity":"2022-04-27","balance.total_assets":"2022-04-27","balance.total_current_assets":"2022-04-27","balance.total_current_liabilities":"2022-04-27","income.net_income":"2023-10-25"},"first_filed":"2022-04-27"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2601000000,"cost_of_revenue":1867000000,"gross_profit":734000000,"rnd":24000000,"opex_sga":201000000,"operating_income":487000000,"pretax_income":463000000,"income_tax":119000000,"net_income":343000000,"eps_diluted":3.49,"shares_diluted":98400000},"balance":{"cash_and_equivalents":810000000,"total_current_assets":3689000000,"total_assets":10543000000,"total_current_liabilities":1974000000,"long_term_debt":2989000000,"total_liabilities":5956000000,"stockholders_equity":4540000000,"shares_outstanding":96238504.0},"cashflow":{"cfo":466000000,"capex":105000000,"buybacks":101000000,"dividends":35000000,"depreciation_amortization":138000000,"fcf":361000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-27","balance.long_term_debt":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2022-07-27","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","balance.total_liabilities":"2022-07-27","income.net_income":"2023-10-25"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2529000000,"cost_of_revenue":1836000000,"gross_profit":693000000,"rnd":26000000,"opex_sga":201000000,"operating_income":608000000,"pretax_income":582000000,"income_tax":114000000,"net_income":470000000,"eps_diluted":4.84,"shares_diluted":97100000},"balance":{"cash_and_equivalents":751000000,"total_current_assets":3567000000,"total_assets":10721000000,"total_current_liabilities":2014000000,"long_term_debt":2988000000,"total_liabilities":6035000000,"stockholders_equity":4640000000,"shares_outstanding":93456304.0},"cashflow":{"cfo":461000000,"capex":94000000,"buybacks":206000000,"dividends":33000000,"depreciation_amortization":130000000,"fcf":367000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-26","balance.long_term_debt":"2022-10-26","balance.shares_outstanding":"2022-10-26","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2022-10-26","balance.total_current_assets":"2022-10-26","balance.total_current_liabilities":"2022-10-26","balance.total_liabilities":"2022-10-26"},"first_filed":"2022-10-26"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2285000000,"cost_of_revenue":1715000000,"gross_profit":570000000,"rnd":33000000,"operating_income":179000000,"pretax_income":155000000,"income_tax":33000000,"net_income":124000000},"balance":{"cash_and_equivalents":1099000000,"total_current_assets":3556000000,"total_assets":10752000000,"total_current_liabilities":2104000000,"long_term_debt":2992000000,"total_liabilities":6131000000,"stockholders_equity":4575000000,"shares_outstanding":90771129.0},"cashflow":{"cfo":675000000,"capex":140000000,"buybacks":259000000,"dividends":33000000,"depreciation_amortization":131000000,"fcf":535000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-24","balance.shares_outstanding":"2023-02-15"},"first_filed":"2023-02-15"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2331000000,"cost_of_revenue":1742000000,"gross_profit":589000000,"rnd":28000000,"opex_sga":204000000,"operating_income":534000000,"pretax_income":512000000,"income_tax":130000000,"net_income":383000000,"eps_diluted":4.17,"shares_diluted":91900000},"balance":{"cash_and_equivalents":757000000,"total_current_assets":3593000000,"total_assets":10840000000,"total_current_liabilities":1933000000,"long_term_debt":2999000000,"total_liabilities":6003000000,"stockholders_equity":4791000000,"shares_outstanding":90109351.0},"cashflow":{"cfo":-164000000,"capex":158000000,"buybacks":160000000,"dividends":48000000,"depreciation_amortization":127000000,"fcf":-322000000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-26","balance.long_term_debt":"2023-04-26","balance.shares_outstanding":"2023-04-26","balance.stockholders_equity":"2023-04-26","balance.total_assets":"2023-04-26","balance.total_current_assets":"2023-04-26","balance.total_current_liabilities":"2023-04-26","balance.total_liabilities":"2023-04-26","income.net_income":"2024-11-06"},"first_filed":"2023-04-26"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2563000000,"cost_of_revenue":1811000000,"gross_profit":752000000,"rnd":28000000,"opex_sga":207000000,"operating_income":487000000,"pretax_income":464000000,"income_tax":121000000,"net_income":345000000,"eps_diluted":3.78,"shares_diluted":91300000},"balance":{"cash_and_equivalents":968000000,"total_current_assets":3791000000,"total_assets":11001000000,"total_current_liabilities":1832000000,"long_term_debt":3004000000,"total_liabilities":5942000000,"stockholders_equity":5014000000,"shares_outstanding":89833906.0},"cashflow":{"cfo":494000000,"capex":122000000,"buybacks":115000000,"dividends":47000000,"depreciation_amortization":159000000,"fcf":372000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-26","balance.long_term_debt":"2023-07-26","balance.shares_outstanding":"2023-07-26","balance.stockholders_equity":"2023-07-26","balance.total_assets":"2023-07-26","balance.total_current_assets":"2023-07-26","balance.total_current_liabilities":"2023-07-26","balance.total_liabilities":"2023-07-26","income.net_income":"2024-11-06"},"first_filed":"2023-07-26"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2479000000,"cost_of_revenue":1752000000,"gross_profit":727000000,"rnd":29000000,"opex_sga":201000000,"operating_income":462000000,"pretax_income":446000000,"income_tax":110000000,"net_income":337000000,"eps_diluted":3.71,"shares_diluted":90900000},"balance":{"cash_and_equivalents":1323000000,"total_current_assets":3949000000,"total_assets":11069000000,"total_current_liabilities":1826000000,"long_term_debt":3002000000,"total_liabilities":5919000000,"stockholders_equity":5105000000,"shares_outstanding":88874956.0},"cashflow":{"cfo":691000000,"capex":110000000,"buybacks":144000000,"dividends":47000000,"depreciation_amortization":160000000,"fcf":581000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-25","balance.long_term_debt":"2023-10-25","balance.shares_outstanding":"2023-10-25","balance.stockholders_equity":"2023-10-25","balance.total_assets":"2023-10-25","balance.total_current_assets":"2023-10-25","balance.total_current_liabilities":"2023-10-25","balance.total_liabilities":"2023-10-25"},"first_filed":"2023-10-25"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2304000000,"cost_of_revenue":1689000000,"gross_profit":615000000,"rnd":38000000,"opex_sga":136000000,"operating_income":329000000,"pretax_income":169000000,"income_tax":40000000,"net_income":131000000},"balance":{"cash_and_equivalents":1615000000,"total_current_assets":3917000000,"total_assets":11237000000,"total_current_liabilities":2324000000,"long_term_debt":2615000000,"total_liabilities":6027000000,"stockholders_equity":5166000000,"shares_outstanding":87006138.0},"cashflow":{"cfo":698000000,"capex":136000000,"buybacks":238000000,"dividends":46000000,"depreciation_amortization":163000000,"fcf":562000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-14"},"first_filed":"2024-02-14"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2017000000,"cost_of_revenue":1389000000,"gross_profit":628000000,"rnd":27000000,"opex_sga":190000000,"operating_income":376000000,"pretax_income":360000000,"income_tax":83000000,"net_income":299000000,"eps_diluted":3.4,"shares_diluted":87900000},"balance":{"cash_and_equivalents":1254000000,"total_current_assets":3981000000,"total_assets":11269000000,"total_current_liabilities":2268000000,"long_term_debt":2645000000,"total_liabilities":5997000000,"stockholders_equity":5229000000,"shares_outstanding":86656546.0},"cashflow":{"cfo":24000000,"capex":152000000,"buybacks":161000000,"dividends":52000000,"depreciation_amortization":131000000,"fcf":-128000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-24","balance.long_term_debt":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.stockholders_equity":"2024-04-24","balance.total_assets":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2497000000,"cost_of_revenue":1684000000,"gross_profit":813000000,"rnd":32000000,"opex_sga":229000000,"operating_income":418000000,"pretax_income":356000000,"income_tax":101000000,"net_income":285000000,"eps_diluted":3.24,"shares_diluted":88000000},"balance":{"cash_and_equivalents":254000000,"total_current_assets":3719000000,"total_assets":14991000000,"total_current_liabilities":2722000000,"long_term_debt":5020000000,"total_liabilities":9466000000,"stockholders_equity":5472000000,"shares_outstanding":86948360.0},"cashflow":{"cfo":493000000,"capex":157000000,"buybacks":24000000,"dividends":52000000,"depreciation_amortization":167000000,"fcf":336000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2763000000,"cost_of_revenue":1912000000,"gross_profit":851000000,"rnd":32000000,"opex_sga":258000000,"operating_income":472000000,"pretax_income":403000000,"income_tax":118000000,"net_income":321000000,"eps_diluted":3.65,"shares_diluted":87900000},"balance":{"cash_and_equivalents":499000000,"total_current_assets":3863000000,"total_assets":15054000000,"total_current_liabilities":2682000000,"long_term_debt":5028000000,"total_liabilities":9381000000,"stockholders_equity":5623000000,"shares_outstanding":85784321.0},"cashflow":{"cfo":699000000,"capex":141000000,"buybacks":203000000,"dividends":52000000,"depreciation_amortization":185000000,"fcf":558000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-06","balance.long_term_debt":"2024-11-06","balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06","balance.total_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2574000000,"cost_of_revenue":1825000000,"gross_profit":749000000,"rnd":40000000,"opex_sga":282000000,"operating_income":216000000,"pretax_income":156000000,"income_tax":32000000,"net_income":-258000000},"balance":{"cash_and_equivalents":321000000,"total_current_assets":3378000000,"total_assets":14075000000,"total_current_liabilities":2297000000,"long_term_debt":5067000000,"total_liabilities":8955000000,"stockholders_equity":5077000000,"shares_outstanding":85540564.0},"cashflow":{"cfo":676000000,"capex":197000000,"buybacks":103000000,"dividends":52000000,"depreciation_amortization":194000000,"fcf":479000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-24"},"first_filed":"2025-02-24"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2530000000,"cost_of_revenue":1805000000,"gross_profit":725000000,"rnd":35000000,"opex_sga":261000000,"operating_income":407000000,"pretax_income":343000000,"income_tax":88000000,"net_income":-93000000,"eps_diluted":-1.08,"shares_diluted":86300000},"balance":{"cash_and_equivalents":400000000,"total_current_assets":3924000000,"total_assets":14266000000,"total_current_liabilities":2720000000,"long_term_debt":5045000000,"total_liabilities":9342000000,"stockholders_equity":4882000000,"shares_outstanding":85052530.0},"cashflow":{"cfo":-49000000,"capex":203000000,"buybacks":136000000,"dividends":59000000,"depreciation_amortization":159000000,"fcf":-252000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2747000000,"cost_of_revenue":1889000000,"gross_profit":858000000,"rnd":37000000,"opex_sga":263000000,"operating_income":505000000,"pretax_income":442000000,"income_tax":110000000,"net_income":363000000,"eps_diluted":4.25,"shares_diluted":85500000},"balance":{"cash_and_equivalents":230000000,"total_current_assets":3916000000,"total_assets":14483000000,"total_current_liabilities":2574000000,"long_term_debt":5080000000,"total_liabilities":9279000000,"stockholders_equity":5163000000,"shares_outstanding":83627558.0},"cashflow":{"cfo":327000000,"capex":198000000,"buybacks":227000000,"dividends":59000000,"depreciation_amortization":172000000,"fcf":129000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2684000000,"cost_of_revenue":1927000000,"gross_profit":757000000,"rnd":39000000,"opex_sga":240000000,"operating_income":-327000000,"pretax_income":-393000000,"income_tax":102000000,"net_income":-494000000,"eps_diluted":-5.92,"shares_diluted":83400000},"balance":{"cash_and_equivalents":286000000,"total_current_assets":3727000000,"total_assets":13517000000,"total_current_liabilities":2669000000,"long_term_debt":4678000000,"total_liabilities":9079000000,"stockholders_equity":4399000000,"shares_outstanding":82191739.0},"cashflow":{"cfo":918000000,"capex":166000000,"buybacks":220000000,"dividends":58000000,"depreciation_amortization":182000000,"fcf":752000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-05","balance.long_term_debt":"2025-11-05","balance.shares_outstanding":"2025-11-05","balance.stockholders_equity":"2025-11-05","balance.total_assets":"2025-11-05","balance.total_current_assets":"2025-11-05","balance.total_current_liabilities":"2025-11-05","balance.total_liabilities":"2025-11-05"},"first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2142000000,"cost_of_revenue":1644000000,"gross_profit":498000000,"rnd":39000000,"opex_sga":250000000,"operating_income":-225000000,"pretax_income":-288000000,"income_tax":-7000000,"net_income":-298000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":3345000000,"total_assets":12980000000,"total_current_liabilities":2660000000,"long_term_debt":4687000000,"total_liabilities":9087000000,"stockholders_equity":3853000000,"shares_outstanding":80383165.0},"cashflow":{"cfo":590000000,"capex":257000000,"buybacks":232000000,"dividends":56000000,"depreciation_amortization":181000000,"fcf":333000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2265000000,"cost_of_revenue":1755000000,"gross_profit":510000000,"rnd":37000000,"opex_sga":258000000,"operating_income":120000000,"pretax_income":54000000,"income_tax":15000000,"net_income":-105000000,"eps_diluted":-1.29,"shares_diluted":81100000},"balance":{"cash_and_equivalents":272000000,"total_current_assets":3723000000,"total_assets":13091000000,"total_current_liabilities":3012000000,"long_term_debt":4686000000,"total_liabilities":9408000000,"stockholders_equity":3644000000,"shares_outstanding":80528319.0},"cashflow":{"cfo":-154000000,"capex":233000000,"buybacks":22000000,"dividends":63000000,"depreciation_amortization":174000000,"fcf":-387000000},"derived":[],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2756000000,"cost_of_revenue":1963000000,"gross_profit":793000000,"rnd":35000000,"opex_sga":252000000,"operating_income":482000000,"pretax_income":413000000,"income_tax":102000000,"net_income":226000000,"eps_diluted":2.8,"shares_diluted":80600000},"balance":{"cash_and_equivalents":271000000,"total_current_assets":3442000000,"total_assets":12731000000,"total_current_liabilities":2968000000,"long_term_debt":4188000000,"total_liabilities":8920000000,"stockholders_equity":3772000000,"shares_outstanding":79048683.0},"cashflow":{"cfo":398000000,"capex":199000000,"buybacks":208000000,"dividends":64000000,"depreciation_amortization":175000000,"fcf":199000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2489000000,"cost_of_revenue":1874000000,"gross_profit":615000000,"rnd":35000000,"opex_sga":239000000,"operating_income":-152000000,"pretax_income":-214000000,"income_tax":33000000,"net_income":-250000000,"eps_diluted":-3.18,"shares_diluted":78700000},"balance":{"cash_and_equivalents":179000000,"total_current_assets":3022000000,"total_assets":11847000000,"total_current_liabilities":2676000000,"long_term_debt":4250000000,"total_liabilities":8646000000,"stockholders_equity":3163000000,"shares_outstanding":77127914.0},"cashflow":{"cfo":813000000,"capex":191000000,"buybacks":276000000,"dividends":62000000,"depreciation_amortization":173000000,"fcf":622000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-11-04","first_filed":"2026-11-04"}]}