{"symbol":"NWS","cik":1564708,"issuer_id":"sec-cik:0001564708","security_id":"sec-cik:0001564708:nws","entity_name":"NEWS CORPORATION","fiscal_year_end_month":6,"fiscal_note":"Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2020","item":"other_income","qsum_over_fy":1.4444},{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":1.3934},{"section":"income","fiscal_year":"FY2022","item":"income_tax","qsum_over_fy":1.9038}],"quarantined":[{"section":"income","fiscal_year":"FY2014","item":"revenue","qsum_over_fy":1.0104},{"section":"income","fiscal_year":"FY2015","item":"net_income","qsum_over_fy":-1.2177},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":0.9728},{"section":"cashflow","fiscal_year":"FY2024","item":"depreciation_amortization","qsum_over_fy":1.1591},{"section":"income","fiscal_year":"FY2024","item":"opex_sga","qsum_over_fy":1.026}]},"generated_at":"2026-11-01T20:16:51.861078+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2012","end":"2012-06-30","income":{"revenue":8654000000,"opex_sga":2750000000,"other_income":-59000000,"pretax_income":-2377000000,"income_tax":-337000000,"net_income":-2075000000,"eps_diluted":-3.58,"shares_diluted":578800000},"balance":{"cash_and_equivalents":1133000000},"cashflow":{"capex":375000000,"dividends":13000000,"depreciation_amortization":483000000},"derived":[],"adjusted":[],"filed":"2014-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-13"},"first_filed":"2013-11-12"},{"label":"FY2013","end":"2013-06-30","income":{"revenue":8891000000,"opex_sga":2783000000,"other_income":1593000000,"pretax_income":173000000,"income_tax":-374000000,"net_income":506000000,"eps_diluted":0.87,"shares_diluted":579400000},"balance":{"cash_and_equivalents":2381000000,"total_current_assets":4643000000,"total_assets":15643000000,"total_current_liabilities":2171000000,"stockholders_equity":12558000000},"cashflow":{"capex":332000000,"dividends":20000000,"depreciation_amortization":548000000},"derived":[],"adjusted":[],"filed":"2015-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-12","balance.stockholders_equity":"2014-08-14","balance.total_assets":"2014-08-14","balance.total_current_assets":"2014-08-14","balance.total_current_liabilities":"2014-08-14"},"first_filed":"2013-11-12"},{"label":"FY2014","end":"2014-06-30","income":{"revenue":8486000000,"opex_sga":2449000000,"other_income":-653000000,"pretax_income":-178000000,"income_tax":-614000000,"net_income":239000000,"eps_diluted":0.41,"shares_diluted":579700000},"balance":{"cash_and_equivalents":3145000000,"total_current_assets":5270000000,"total_assets":16489000000,"total_current_liabilities":2264000000,"stockholders_equity":13243000000},"cashflow":{"capex":358000000,"dividends":24000000,"depreciation_amortization":552000000},"derived":[],"adjusted":[],"filed":"2016-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-14","balance.stockholders_equity":"2015-08-13","balance.total_assets":"2015-08-13","balance.total_current_assets":"2015-08-13","balance.total_current_liabilities":"2015-08-13","income.eps_diluted":"2015-08-13"},"first_filed":"2014-08-14"},{"label":"FY2015","end":"2015-06-30","income":{"revenue":8524000000,"opex_sga":2627000000,"other_income":75000000,"pretax_income":552000000,"income_tax":185000000,"net_income":-147000000,"eps_diluted":-0.26,"shares_diluted":582600000},"balance":{"cash_and_equivalents":1951000000,"total_current_assets":4014000000,"total_assets":15035000000,"total_current_liabilities":2110000000,"long_term_debt":0,"stockholders_equity":11945000000},"cashflow":{"cfo":831000000,"capex":308000000,"dividends":30000000,"depreciation_amortization":498000000,"fcf":523000000},"derived":[],"adjusted":[],"filed":"2017-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-15","balance.long_term_debt":"2016-08-12","balance.stockholders_equity":"2016-08-12","balance.total_assets":"2016-08-12","balance.total_current_assets":"2016-08-12","balance.total_current_liabilities":"2016-08-12","income.eps_diluted":"2015-08-13"},"first_filed":"2015-08-13"},{"label":"FY2016","end":"2016-06-30","income":{"revenue":8292000000,"opex_sga":2722000000,"other_income":18000000,"pretax_income":181000000,"income_tax":-54000000,"net_income":179000000,"shares_diluted":582500000},"balance":{"cash_and_equivalents":1832000000,"total_current_assets":3889000000,"total_assets":15483000000,"total_current_liabilities":2442000000,"long_term_debt":369000000,"stockholders_equity":11564000000},"cashflow":{"cfo":878000000,"capex":256000000,"dividends":147000000,"depreciation_amortization":505000000,"fcf":622000000},"derived":[],"adjusted":[],"filed":"2018-08-15","filed_exceptions":{"balance.long_term_debt":"2017-08-14","balance.stockholders_equity":"2018-05-11","balance.total_assets":"2017-08-14","balance.total_current_assets":"2017-08-14","balance.total_current_liabilities":"2017-08-14"},"first_filed":"2016-08-12"},{"label":"FY2017","end":"2017-06-30","income":{"revenue":8139000000,"opex_sga":2728000000,"other_income":135000000,"pretax_income":-615000000,"income_tax":28000000,"net_income":-738000000,"eps_diluted":-1.27,"shares_diluted":581400000},"balance":{"cash_and_equivalents":2016000000,"total_current_assets":3815000000,"total_assets":14552000000,"total_current_liabilities":2452000000,"long_term_debt":276000000,"stockholders_equity":10789000000},"cashflow":{"cfo":494000000,"capex":256000000,"dividends":152000000,"depreciation_amortization":449000000,"fcf":238000000},"derived":[],"adjusted":[],"filed":"2019-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-15","balance.long_term_debt":"2018-08-15","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-08-15","balance.total_current_assets":"2018-08-15","balance.total_current_liabilities":"2018-08-15"},"first_filed":"2017-08-14"},{"label":"FY2018","end":"2018-06-30","income":{"revenue":9024000000,"opex_sga":3049000000,"other_income":-324000000,"pretax_income":-1089000000,"income_tax":355000000,"net_income":-1514000000,"eps_diluted":-2.6,"shares_diluted":582700000},"balance":{"cash_and_equivalents":2034000000,"total_current_assets":4394000000,"total_assets":16346000000,"total_current_liabilities":3295000000,"long_term_debt":1490000000,"stockholders_equity":9291000000},"cashflow":{"cfo":757000000,"capex":364000000,"dividends":158000000,"depreciation_amortization":472000000,"fcf":393000000},"derived":[],"adjusted":[],"filed":"2020-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.long_term_debt":"2019-08-13","balance.stockholders_equity":"2019-08-13","balance.total_assets":"2019-08-13","balance.total_current_assets":"2019-08-13","balance.total_current_liabilities":"2019-08-13"},"first_filed":"2018-08-15"},{"label":"FY2019","end":"2019-06-30","income":{"revenue":10074000000,"opex_sga":3191000000,"other_income":33000000,"pretax_income":354000000,"income_tax":126000000,"net_income":155000000,"eps_diluted":0.26,"shares_diluted":587900000},"balance":{"cash_and_equivalents":1643000000,"total_current_assets":4050000000,"total_assets":15711000000,"total_current_liabilities":3340000000,"long_term_debt":1004000000,"stockholders_equity":9144000000},"cashflow":{"cfo":928000000,"capex":572000000,"dividends":161000000,"depreciation_amortization":659000000,"fcf":356000000},"derived":[],"adjusted":[],"filed":"2021-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-11","balance.long_term_debt":"2020-08-11","balance.stockholders_equity":"2020-08-11","balance.total_assets":"2020-08-11","balance.total_current_assets":"2020-08-11","balance.total_current_liabilities":"2020-08-11"},"first_filed":"2019-08-13"},{"label":"FY2020","end":"2020-06-30","income":{"revenue":9008000000,"opex_sga":2995000000,"other_income":9000000,"pretax_income":-1524000000,"income_tax":21000000,"net_income":-1269000000,"eps_diluted":-2.16,"shares_diluted":587900000},"balance":{"cash_and_equivalents":1517000000,"total_current_assets":3461000000,"total_assets":14261000000,"total_current_liabilities":2682000000,"long_term_debt":1183000000,"stockholders_equity":7582000000},"cashflow":{"cfo":780000000,"capex":438000000,"buybacks":0,"dividends":158000000,"depreciation_amortization":644000000,"fcf":342000000},"derived":[],"adjusted":[],"filed":"2022-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-10","balance.long_term_debt":"2021-08-10","balance.stockholders_equity":"2021-08-10","balance.total_assets":"2021-08-10","balance.total_current_assets":"2021-08-10","balance.total_current_liabilities":"2021-08-10"},"first_filed":"2020-08-11"},{"label":"FY2021","end":"2021-06-30","income":{"revenue":9358000000,"opex_sga":3254000000,"other_income":143000000,"pretax_income":450000000,"income_tax":61000000,"net_income":330000000,"eps_diluted":0.56,"shares_diluted":593400000},"balance":{"cash_and_equivalents":2236000000,"total_current_assets":4456000000,"total_assets":16771000000,"total_current_liabilities":3234000000,"long_term_debt":2285000000,"stockholders_equity":8211000000},"cashflow":{"cfo":1237000000,"capex":390000000,"buybacks":0,"dividends":163000000,"depreciation_amortization":680000000,"fcf":847000000},"derived":[],"adjusted":[],"filed":"2023-08-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-12","balance.long_term_debt":"2022-08-12","balance.stockholders_equity":"2022-08-12","balance.total_assets":"2022-08-12","balance.total_current_assets":"2022-08-12","balance.total_current_liabilities":"2022-08-12"},"first_filed":"2021-08-10"},{"label":"FY2022","end":"2022-06-30","income":{"revenue":10385000000,"opex_sga":3592000000,"other_income":52000000,"pretax_income":812000000,"income_tax":52000000,"net_income":623000000,"eps_diluted":1.05,"shares_diluted":592500000},"balance":{"cash_and_equivalents":1822000000,"total_current_assets":4093000000,"total_assets":17221000000,"total_current_liabilities":3519000000,"long_term_debt":2776000000,"stockholders_equity":8222000000},"cashflow":{"cfo":1354000000,"capex":499000000,"buybacks":179000000,"dividends":175000000,"depreciation_amortization":688000000,"fcf":855000000},"derived":[],"adjusted":[],"filed":"2024-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-15","balance.long_term_debt":"2023-08-15","balance.stockholders_equity":"2023-08-15","balance.total_assets":"2023-08-15","balance.total_current_assets":"2023-08-15","balance.total_current_liabilities":"2023-08-15"},"first_filed":"2022-08-12"},{"label":"FY2023","end":"2023-06-30","income":{"revenue":8012000000,"opex_sga":3012000000,"other_income":3000000,"pretax_income":380000000,"income_tax":152000000,"net_income":149000000,"eps_diluted":0.26,"shares_diluted":578800000},"balance":{"cash_and_equivalents":1761000000,"total_current_assets":4053000000,"total_assets":16921000000,"total_current_liabilities":3165000000,"long_term_debt":2940000000,"stockholders_equity":8064000000},"cashflow":{"cfo":1092000000,"capex":347000000,"buybacks":243000000,"dividends":174000000,"depreciation_amortization":415000000,"fcf":745000000},"derived":[],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.long_term_debt":"2024-08-13","balance.stockholders_equity":"2024-08-13","balance.total_assets":"2024-08-13","balance.total_current_assets":"2024-08-13","balance.total_current_liabilities":"2024-08-13","cashflow.cfo":"2024-08-13"},"first_filed":"2023-08-15"},{"label":"FY2024","end":"2024-06-30","income":{"revenue":8252000000,"opex_sga":3197000000,"other_income":-59000000,"pretax_income":585000000,"income_tax":206000000,"net_income":266000000,"eps_diluted":0.46,"shares_diluted":573500000},"balance":{"cash_and_equivalents":1872000000,"total_current_assets":4372000000,"total_assets":16684000000,"total_current_liabilities":3055000000,"long_term_debt":2093000000,"stockholders_equity":8120000000},"cashflow":{"cfo":1098000000,"capex":357000000,"buybacks":117000000,"dividends":172000000,"depreciation_amortization":440000000,"fcf":741000000},"derived":[],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.long_term_debt":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","cashflow.cfo":"2024-08-13"},"first_filed":"2024-08-13"},{"label":"FY2025","end":"2025-06-30","income":{"revenue":8452000000,"opex_sga":3301000000,"other_income":111000000,"pretax_income":923000000,"income_tax":275000000,"net_income":1180000000,"eps_diluted":2.07,"shares_diluted":569900000},"balance":{"cash_and_equivalents":2403000000,"total_current_assets":4811000000,"total_assets":15504000000,"total_current_liabilities":2608000000,"long_term_debt":1937000000,"stockholders_equity":8774000000},"cashflow":{"capex":407000000,"buybacks":150000000,"dividends":185000000,"depreciation_amortization":459000000},"derived":[],"adjusted":[],"filed":"2026-08-07","first_filed":"2025-08-06"},{"label":"FY2026","end":"2026-06-30","income":{"revenue":9028000000,"opex_sga":3509000000,"other_income":-4000000,"pretax_income":1046000000,"income_tax":303000000,"net_income":573000000,"eps_diluted":1.03,"shares_diluted":558400000},"balance":{"cash_and_equivalents":2095000000,"total_current_assets":4482000000,"total_assets":15544000000,"total_current_liabilities":2761000000,"long_term_debt":1989000000,"stockholders_equity":8526000000},"cashflow":{"capex":426000000,"buybacks":641000000,"dividends":204000000,"depreciation_amortization":485000000},"derived":[],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}],"quarterly":[{"label":"Q1 FY2013","end":"2012-09-30","income":{"revenue":2133000000,"opex_sga":710000000,"other_income":3000000,"pretax_income":-111000000,"income_tax":-28000000,"net_income":-92000000,"eps_diluted":-0.16,"shares_diluted":578800000},"balance":{"cash_and_equivalents":1010000000},"cashflow":{"cfo":-87000000,"capex":64000000,"depreciation_amortization":125000000,"fcf":-151000000},"derived":[],"adjusted":[],"filed":"2013-11-12","filed_exceptions":{"income.eps_diluted":"2014-08-14","income.net_income":"2014-08-14","income.revenue":"2014-08-14"},"first_filed":"2013-11-12"},{"label":"Q2 FY2013","end":"2012-12-31","income":{"revenue":2321000000,"opex_sga":669000000,"other_income":1252000000,"pretax_income":1407000000,"income_tax":-4000000,"net_income":1399000000,"eps_diluted":2.42,"shares_diluted":578800000},"balance":{"cash_and_equivalents":741000000},"cashflow":{"cfo":92000000,"capex":77000000,"depreciation_amortization":129000000,"fcf":15000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"income.eps_diluted":"2014-08-14","income.net_income":"2014-08-14","income.revenue":"2014-08-14"},"first_filed":"2014-02-07"},{"label":"Q3 FY2013","end":"2013-03-31","income":{"revenue":2180000000,"opex_sga":657000000,"other_income":314000000,"pretax_income":337000000,"income_tax":5000000,"net_income":323000000,"eps_diluted":0.56,"shares_diluted":578800000},"balance":{"cash_and_equivalents":1539000000},"cashflow":{"capex":86000000,"dividends":9000000,"depreciation_amortization":144000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-05-09","filed_exceptions":{"income.eps_diluted":"2014-08-14","income.net_income":"2014-08-14","income.revenue":"2014-08-14"},"first_filed":"2014-05-09"},{"label":"Q4 FY2013","end":"2013-06-30","income":{"revenue":2257000000,"opex_sga":747000000,"other_income":24000000,"pretax_income":-1460000000,"income_tax":-347000000,"net_income":-1124000000,"eps_diluted":-1.94},"balance":{"cash_and_equivalents":2381000000,"total_current_assets":4643000000,"total_assets":15643000000,"total_current_liabilities":2171000000,"stockholders_equity":12558000000},"cashflow":{"capex":105000000,"dividends":0,"depreciation_amortization":150000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-12"},"first_filed":"2013-11-12"},{"label":"Q1 FY2014","end":"2013-09-30","income":{"opex_sga":636000000,"other_income":-441000000,"pretax_income":-438000000,"income_tax":-476000000,"net_income":27000000,"eps_diluted":0.05,"shares_diluted":579500000},"balance":{"cash_and_equivalents":2688000000,"total_current_assets":5230000000,"total_assets":16343000000,"total_current_liabilities":2645000000,"stockholders_equity":12821000000},"cashflow":{"cfo":59000000,"capex":67000000,"dividends":12000000,"depreciation_amortization":141000000,"fcf":-8000000},"derived":[],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.stockholders_equity":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_current_assets":"2013-11-12","balance.total_current_liabilities":"2013-11-12","cashflow.cfo":"2013-11-12","income.eps_diluted":"2015-08-13","income.net_income":"2015-08-13","income.revenue":"2015-08-13"},"first_filed":"2013-11-12"},{"label":"Q2 FY2014","end":"2013-12-31","income":{"opex_sga":637000000,"other_income":-231000000,"pretax_income":-45000000,"income_tax":-211000000,"net_income":151000000,"eps_diluted":0.26,"shares_diluted":579600000},"balance":{"cash_and_equivalents":2908000000,"total_current_assets":5112000000,"total_assets":15983000000,"total_current_liabilities":2292000000,"stockholders_equity":12749000000},"cashflow":{"cfo":348000000,"capex":80000000,"dividends":1000000,"depreciation_amortization":138000000,"fcf":268000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-02-06","filed_exceptions":{"balance.stockholders_equity":"2014-02-07","balance.total_assets":"2014-02-07","balance.total_current_assets":"2014-02-07","balance.total_current_liabilities":"2014-02-07","cashflow.cfo":"2014-02-07","income.eps_diluted":"2015-08-13","income.net_income":"2015-08-13","income.revenue":"2015-08-13"},"first_filed":"2014-02-07"},{"label":"Q3 FY2014","end":"2014-03-31","income":{"opex_sga":644000000,"other_income":-1000000,"pretax_income":62000000,"income_tax":1000000,"net_income":48000000,"eps_diluted":0.08,"shares_diluted":579800000},"balance":{"cash_and_equivalents":3207000000,"total_current_assets":5370000000,"total_assets":16543000000,"total_current_liabilities":2498000000,"stockholders_equity":13034000000},"cashflow":{"capex":97000000,"dividends":10000000,"depreciation_amortization":142000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.stockholders_equity":"2014-05-09","balance.total_assets":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","income.eps_diluted":"2015-08-13","income.net_income":"2015-08-13","income.revenue":"2015-08-13"},"first_filed":"2014-05-09"},{"label":"Q4 FY2014","end":"2014-06-30","income":{"opex_sga":532000000,"other_income":20000000,"pretax_income":243000000,"income_tax":72000000,"net_income":13000000,"eps_diluted":0.02},"balance":{"cash_and_equivalents":3145000000,"total_current_assets":5270000000,"total_assets":16489000000,"total_current_liabilities":2264000000,"stockholders_equity":13243000000},"cashflow":{"capex":114000000,"dividends":1000000,"depreciation_amortization":131000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-14"},"first_filed":"2014-08-14"},{"label":"Q1 FY2015","end":"2014-09-30","income":{"opex_sga":632000000,"other_income":48000000,"pretax_income":156000000,"income_tax":47000000,"eps_diluted":0.3,"shares_diluted":579900000},"balance":{"cash_and_equivalents":2735000000,"total_current_assets":4865000000,"total_assets":16123000000,"total_current_liabilities":2293000000,"stockholders_equity":12841000000},"cashflow":{"capex":94000000,"dividends":17000000,"depreciation_amortization":124000000},"derived":[],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","income.eps_diluted":"2016-08-12","income.net_income":"2016-08-12","income.revenue":"2016-08-12"},"first_filed":"2014-11-06"},{"label":"Q2 FY2015","end":"2014-12-31","income":{"opex_sga":655000000,"other_income":10000000,"pretax_income":247000000,"income_tax":65000000,"eps_diluted":0.11,"shares_diluted":582500000},"balance":{"cash_and_equivalents":1918000000,"total_current_assets":4052000000,"total_assets":15970000000,"total_current_liabilities":2329000000,"stockholders_equity":12610000000},"cashflow":{"capex":56000000,"dividends":0,"depreciation_amortization":127000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-02-05","filed_exceptions":{"balance.stockholders_equity":"2015-02-06","balance.total_assets":"2015-02-06","balance.total_current_assets":"2015-02-06","balance.total_current_liabilities":"2015-02-06","income.eps_diluted":"2016-08-12","income.net_income":"2016-08-12","income.revenue":"2016-08-12"},"first_filed":"2015-02-06"},{"label":"Q3 FY2015","end":"2015-03-31","income":{"opex_sga":653000000,"other_income":12000000,"pretax_income":81000000,"income_tax":25000000,"eps_diluted":-0.26,"shares_diluted":583200000},"balance":{"cash_and_equivalents":2027000000,"total_current_assets":4088000000,"total_assets":15686000000,"total_current_liabilities":2273000000,"stockholders_equity":12369000000},"cashflow":{"capex":68000000,"dividends":12000000,"depreciation_amortization":124000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.stockholders_equity":"2015-05-06","balance.total_assets":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","income.eps_diluted":"2016-08-12","income.net_income":"2016-08-12","income.revenue":"2016-08-12"},"first_filed":"2015-05-06"},{"label":"Q4 FY2015","end":"2015-06-30","income":{"opex_sga":687000000,"other_income":5000000,"pretax_income":68000000,"income_tax":48000000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":1951000000,"total_current_assets":4014000000,"total_assets":15035000000,"total_current_liabilities":2110000000,"long_term_debt":0,"stockholders_equity":11945000000},"cashflow":{"capex":90000000,"dividends":1000000,"depreciation_amortization":123000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-15"},"first_filed":"2015-08-13"},{"label":"Q1 FY2016","end":"2015-09-30","income":{"revenue":2014000000,"opex_sga":650000000,"other_income":5000000,"pretax_income":52000000,"income_tax":-91000000,"net_income":175000000,"eps_diluted":0.3,"shares_diluted":582700000},"balance":{"cash_and_equivalents":1898000000,"total_current_assets":3889000000,"total_assets":14756000000,"total_current_liabilities":2166000000,"stockholders_equity":11616000000},"cashflow":{"capex":63000000,"dividends":16000000,"depreciation_amortization":121000000},"derived":[],"adjusted":[],"filed":"2016-11-08","filed_exceptions":{"balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","income.eps_diluted":"2017-08-14","income.net_income":"2017-08-14","income.revenue":"2017-08-14"},"first_filed":"2015-11-06"},{"label":"Q2 FY2016","end":"2015-12-31","income":{"revenue":2161000000,"opex_sga":688000000,"other_income":-6000000,"pretax_income":155000000,"income_tax":49000000,"net_income":63000000,"eps_diluted":0.11,"shares_diluted":582700000},"balance":{"cash_and_equivalents":1883000000,"total_current_assets":3795000000,"total_assets":14875000000,"total_current_liabilities":2096000000,"stockholders_equity":11792000000},"cashflow":{"capex":57000000,"dividends":58000000,"depreciation_amortization":123000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.stockholders_equity":"2016-02-05","balance.total_assets":"2016-02-05","balance.total_current_assets":"2016-02-05","balance.total_current_liabilities":"2016-02-05","income.eps_diluted":"2017-08-14","income.net_income":"2017-08-14","income.revenue":"2017-08-14"},"first_filed":"2016-02-05"},{"label":"Q3 FY2016","end":"2016-03-31","income":{"revenue":1891000000,"opex_sga":649000000,"other_income":33000000,"pretax_income":-226000000,"income_tax":-98000000,"net_income":-149000000,"eps_diluted":-0.26,"shares_diluted":580200000},"balance":{"cash_and_equivalents":1972000000,"total_current_assets":3905000000,"total_assets":15716000000,"total_current_liabilities":2648000000,"long_term_debt":369000000,"stockholders_equity":11646000000},"cashflow":{"capex":60000000,"dividends":14000000,"depreciation_amortization":126000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-05-10","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","income.eps_diluted":"2017-08-14","income.net_income":"2017-08-14","income.revenue":"2017-08-14"},"first_filed":"2016-05-06"},{"label":"Q4 FY2016","end":"2016-06-30","income":{"revenue":2226000000,"opex_sga":735000000,"other_income":-14000000,"pretax_income":200000000,"income_tax":86000000,"net_income":90000000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":1832000000,"total_current_assets":3889000000,"total_assets":15483000000,"total_current_liabilities":2442000000,"long_term_debt":369000000,"stockholders_equity":11564000000},"cashflow":{"cfo":355000000,"capex":76000000,"dividends":59000000,"depreciation_amortization":135000000,"fcf":279000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-15","balance.stockholders_equity":"2018-05-11"},"first_filed":"2016-08-12"},{"label":"Q1 FY2017","end":"2016-09-30","income":{"revenue":1965000000,"opex_sga":678000000,"other_income":17000000,"pretax_income":-1000000,"income_tax":-1000000,"net_income":-15000000,"eps_diluted":-0.03,"shares_diluted":580800000},"balance":{"cash_and_equivalents":1499000000,"total_current_assets":3328000000,"total_assets":15269000000,"total_current_liabilities":2287000000,"long_term_debt":377000000,"stockholders_equity":11530000000},"cashflow":{"cfo":-271000000,"capex":49000000,"dividends":18000000,"depreciation_amortization":120000000,"fcf":-320000000},"derived":[],"adjusted":[],"filed":"2017-11-13","filed_exceptions":{"balance.long_term_debt":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","income.net_income":"2018-08-15","income.revenue":"2018-08-15"},"first_filed":"2016-11-08"},{"label":"Q2 FY2017","end":"2016-12-31","income":{"revenue":2116000000,"opex_sga":665000000,"other_income":123000000,"pretax_income":-251000000,"income_tax":-32000000,"net_income":-289000000,"eps_diluted":-0.5,"shares_diluted":581400000},"balance":{"cash_and_equivalents":1564000000,"total_current_assets":3591000000,"total_assets":14527000000,"total_current_liabilities":2325000000,"long_term_debt":268000000,"stockholders_equity":10955000000},"cashflow":{"cfo":272000000,"capex":59000000,"dividends":59000000,"depreciation_amortization":120000000,"fcf":213000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.long_term_debt":"2017-02-10","balance.stockholders_equity":"2017-02-10","balance.total_assets":"2017-02-10","balance.total_current_assets":"2017-02-10","balance.total_current_liabilities":"2017-02-10","income.net_income":"2018-08-15","income.revenue":"2018-08-15"},"first_filed":"2017-02-10"},{"label":"Q3 FY2017","end":"2017-03-31","income":{"revenue":1978000000,"opex_sga":662000000,"other_income":-13000000,"pretax_income":45000000,"income_tax":45000000,"net_income":-5000000,"eps_diluted":-0.01,"shares_diluted":581600000},"balance":{"cash_and_equivalents":1850000000,"total_current_assets":3762000000,"total_assets":14886000000,"total_current_liabilities":2461000000,"long_term_debt":273000000,"stockholders_equity":11139000000},"cashflow":{"cfo":218000000,"capex":60000000,"dividends":16000000,"depreciation_amortization":109000000,"fcf":158000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-05-11","filed_exceptions":{"balance.long_term_debt":"2017-05-10","balance.total_assets":"2017-05-10","balance.total_current_assets":"2017-05-10","balance.total_current_liabilities":"2017-05-10","income.eps_diluted":"2017-08-14","income.net_income":"2018-08-15","income.revenue":"2018-08-15","income.shares_diluted":"2017-05-10"},"first_filed":"2017-05-10"},{"label":"Q4 FY2017","end":"2017-06-30","income":{"revenue":2080000000,"opex_sga":723000000,"other_income":8000000,"pretax_income":-408000000,"income_tax":16000000,"net_income":-429000000,"eps_diluted":-0.74},"balance":{"cash_and_equivalents":2016000000,"total_current_assets":3815000000,"total_assets":14552000000,"total_current_liabilities":2452000000,"long_term_debt":276000000,"stockholders_equity":10789000000},"cashflow":{"cfo":275000000,"capex":88000000,"dividends":59000000,"depreciation_amortization":100000000,"fcf":187000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-08-15","filed_exceptions":{"balance.stockholders_equity":"2018-11-08","income.eps_diluted":"2017-08-14"},"first_filed":"2017-08-14"},{"label":"Q1 FY2018","end":"2017-09-30","income":{"revenue":2058000000,"opex_sga":661000000,"other_income":9000000,"pretax_income":141000000,"income_tax":54000000,"net_income":68000000,"eps_diluted":0.12,"shares_diluted":583400000},"balance":{"cash_and_equivalents":1877000000,"total_current_assets":3768000000,"total_assets":14662000000,"total_current_liabilities":2417000000,"long_term_debt":281000000,"stockholders_equity":10913000000},"cashflow":{"cfo":-4000000,"capex":62000000,"dividends":21000000,"depreciation_amortization":97000000,"fcf":-66000000},"derived":[],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-13","balance.long_term_debt":"2017-11-13","balance.total_assets":"2017-11-13","balance.total_current_assets":"2017-11-13","balance.total_current_liabilities":"2017-11-13","income.net_income":"2019-08-13","income.revenue":"2019-08-13"},"first_filed":"2017-11-13"},{"label":"Q2 FY2018","end":"2017-12-31","income":{"revenue":2180000000,"opex_sga":713000000,"other_income":-30000000,"pretax_income":169000000,"income_tax":235000000,"net_income":-83000000,"eps_diluted":-0.14,"shares_diluted":582700000},"balance":{"cash_and_equivalents":1856000000,"total_current_assets":3718000000,"total_assets":14359000000,"total_current_liabilities":2270000000,"long_term_debt":187000000,"stockholders_equity":10860000000},"cashflow":{"cfo":208000000,"capex":66000000,"dividends":59000000,"depreciation_amortization":100000000,"fcf":142000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2018-02-09","balance.stockholders_equity":"2018-02-09","balance.total_assets":"2018-02-09","balance.total_current_assets":"2018-02-09","balance.total_current_liabilities":"2018-02-09","income.net_income":"2019-08-13","income.revenue":"2019-08-13"},"first_filed":"2018-02-09"},{"label":"Q3 FY2018","end":"2018-03-31","income":{"revenue":2093000000,"opex_sga":761000000,"other_income":30000000,"pretax_income":-1107000000,"income_tax":3000000,"net_income":-1128000000,"shares_diluted":582800000},"balance":{"cash_and_equivalents":2112000000,"total_current_assets":3986000000,"total_assets":13372000000,"total_current_liabilities":2467000000,"long_term_debt":184000000,"stockholders_equity":9695000000},"cashflow":{"cfo":261000000,"capex":72000000,"dividends":19000000,"depreciation_amortization":100000000,"fcf":189000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-11","balance.long_term_debt":"2018-05-11","balance.stockholders_equity":"2018-05-11","balance.total_assets":"2018-05-11","balance.total_current_assets":"2018-05-11","balance.total_current_liabilities":"2018-05-11","income.net_income":"2019-08-13","income.revenue":"2019-08-13"},"first_filed":"2018-05-11"},{"label":"Q4 FY2018","end":"2018-06-30","income":{"revenue":2693000000,"opex_sga":914000000,"other_income":-333000000,"pretax_income":-292000000,"income_tax":63000000,"net_income":-371000000},"balance":{"cash_and_equivalents":2034000000,"total_current_assets":4394000000,"total_assets":16346000000,"total_current_liabilities":3295000000,"long_term_debt":1490000000,"stockholders_equity":9291000000},"cashflow":{"cfo":292000000,"capex":164000000,"dividends":59000000,"depreciation_amortization":175000000,"fcf":128000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08"},"first_filed":"2018-08-15"},{"label":"Q1 FY2019","end":"2018-09-30","income":{"revenue":2524000000,"opex_sga":826000000,"other_income":20000000,"pretax_income":178000000,"income_tax":50000000,"net_income":101000000,"eps_diluted":0.17,"shares_diluted":585600000},"balance":{"cash_and_equivalents":1886000000,"total_current_assets":4469000000,"total_assets":16288000000,"total_current_liabilities":3545000000,"long_term_debt":1186000000,"stockholders_equity":9261000000},"cashflow":{"cfo":113000000,"capex":133000000,"dividends":23000000,"depreciation_amortization":163000000,"fcf":-20000000},"derived":[],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.long_term_debt":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","income.eps_diluted":"2018-11-08","income.net_income":"2020-08-11","income.revenue":"2020-08-11"},"first_filed":"2018-11-08"},{"label":"Q2 FY2019","end":"2018-12-31","income":{"revenue":2627000000,"opex_sga":773000000,"other_income":7000000,"pretax_income":174000000,"income_tax":55000000,"net_income":95000000,"eps_diluted":0.16,"shares_diluted":587100000},"balance":{"cash_and_equivalents":1618000000,"total_current_assets":4429000000,"total_assets":16227000000,"total_current_liabilities":3712000000,"long_term_debt":936000000,"stockholders_equity":9264000000},"cashflow":{"cfo":245000000,"capex":131000000,"dividends":58000000,"depreciation_amortization":163000000,"fcf":114000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.long_term_debt":"2019-02-08","balance.stockholders_equity":"2019-02-08","balance.total_assets":"2019-02-08","balance.total_current_assets":"2019-02-08","balance.total_current_liabilities":"2019-02-08","income.net_income":"2020-08-11","income.revenue":"2020-08-11"},"first_filed":"2019-02-08"},{"label":"Q3 FY2019","end":"2019-03-31","income":{"revenue":2457000000,"opex_sga":810000000,"other_income":3000000,"pretax_income":30000000,"income_tax":7000000,"net_income":10000000,"shares_diluted":588800000},"balance":{"cash_and_equivalents":1648000000,"total_current_assets":4247000000,"total_assets":16058000000,"total_current_liabilities":3679000000,"long_term_debt":868000000,"stockholders_equity":9289000000},"cashflow":{"cfo":303000000,"capex":153000000,"dividends":21000000,"depreciation_amortization":168000000,"fcf":150000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.long_term_debt":"2019-05-10","balance.stockholders_equity":"2019-05-10","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","income.net_income":"2020-08-11","income.revenue":"2020-08-11"},"first_filed":"2019-05-10"},{"label":"Q4 FY2019","end":"2019-06-30","income":{"revenue":2466000000,"opex_sga":782000000,"other_income":3000000,"pretax_income":-28000000,"income_tax":14000000,"net_income":-51000000},"balance":{"cash_and_equivalents":1643000000,"total_current_assets":4050000000,"total_assets":15711000000,"total_current_liabilities":3340000000,"long_term_debt":1004000000,"stockholders_equity":9144000000},"cashflow":{"cfo":267000000,"capex":155000000,"dividends":59000000,"depreciation_amortization":165000000,"fcf":112000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-08-11","first_filed":"2019-08-13"},{"label":"Q1 FY2020","end":"2019-09-30","income":{"revenue":2340000000,"opex_sga":781000000,"other_income":4000000,"pretax_income":-232000000,"income_tax":-21000000,"net_income":-227000000,"eps_diluted":-0.39,"shares_diluted":586700000},"balance":{"cash_and_equivalents":1441000000,"total_current_assets":3799000000,"total_assets":16233000000,"total_current_liabilities":3492000000,"long_term_debt":707000000,"stockholders_equity":8714000000},"cashflow":{"cfo":27000000,"capex":117000000,"dividends":22000000,"depreciation_amortization":162000000,"fcf":-90000000},"derived":[],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-08","balance.long_term_debt":"2019-11-08","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08","income.eps_diluted":"2020-08-11"},"first_filed":"2019-11-08"},{"label":"Q2 FY2020","end":"2019-12-31","income":{"revenue":2479000000,"opex_sga":773000000,"other_income":2000000,"pretax_income":155000000,"income_tax":52000000,"net_income":85000000,"eps_diluted":0.14,"shares_diluted":590300000},"balance":{"cash_and_equivalents":1272000000,"total_current_assets":3718000000,"total_assets":16282000000,"total_current_liabilities":2727000000,"long_term_debt":1201000000,"stockholders_equity":8958000000},"cashflow":{"cfo":165000000,"capex":120000000,"dividends":59000000,"depreciation_amortization":162000000,"fcf":45000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-07","balance.long_term_debt":"2020-02-07","balance.stockholders_equity":"2020-02-07","balance.total_assets":"2020-02-07","balance.total_current_assets":"2020-02-07","balance.total_current_liabilities":"2020-02-07"},"first_filed":"2020-02-07"},{"label":"Q3 FY2020","end":"2020-03-31","income":{"revenue":2266000000,"opex_sga":741000000,"other_income":13000000,"pretax_income":-1046000000,"income_tax":-10000000,"net_income":-730000000,"eps_diluted":-1.24,"shares_diluted":588300000},"balance":{"cash_and_equivalents":1388000000,"total_current_assets":3741000000,"total_assets":14428000000,"total_current_liabilities":2689000000,"long_term_debt":1115000000,"stockholders_equity":7832000000},"cashflow":{"cfo":270000000,"capex":98000000,"dividends":19000000,"depreciation_amortization":160000000,"fcf":172000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.long_term_debt":"2020-05-08","balance.stockholders_equity":"2020-05-08","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","income.eps_diluted":"2020-08-11"},"first_filed":"2020-05-08"},{"label":"Q4 FY2020","end":"2020-06-30","income":{"revenue":1923000000,"opex_sga":700000000,"other_income":-10000000,"pretax_income":-401000000,"income_tax":0,"net_income":-397000000,"eps_diluted":-0.67},"balance":{"cash_and_equivalents":1517000000,"total_current_assets":3461000000,"total_assets":14261000000,"total_current_liabilities":2682000000,"long_term_debt":1183000000,"stockholders_equity":7582000000},"cashflow":{"cfo":318000000,"capex":103000000,"dividends":58000000,"depreciation_amortization":160000000,"fcf":215000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-08-10","filed_exceptions":{"income.eps_diluted":"2020-08-11","income.net_income":"2020-08-11","income.revenue":"2020-08-11"},"first_filed":"2020-08-11"},{"label":"Q1 FY2021","end":"2020-09-30","income":{"revenue":2117000000,"opex_sga":685000000,"other_income":17000000,"pretax_income":72000000,"income_tax":25000000,"net_income":34000000,"eps_diluted":0.06,"shares_diluted":590800000},"balance":{"cash_and_equivalents":1539000000,"total_current_assets":3435000000,"total_assets":14400000000,"total_current_liabilities":2738000000,"long_term_debt":1206000000,"stockholders_equity":7639000000},"cashflow":{"cfo":155000000,"capex":93000000,"dividends":20000000,"depreciation_amortization":164000000,"fcf":62000000},"derived":[],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q2 FY2021","end":"2020-12-31","income":{"revenue":2414000000,"opex_sga":719000000,"other_income":54000000,"pretax_income":346000000,"income_tax":85000000,"net_income":231000000,"eps_diluted":0.39,"shares_diluted":592600000},"balance":{"cash_and_equivalents":1562000000,"total_current_assets":3596000000,"total_assets":15094000000,"total_current_liabilities":2861000000,"long_term_debt":1044000000,"stockholders_equity":8131000000},"cashflow":{"cfo":328000000,"capex":80000000,"dividends":60000000,"depreciation_amortization":167000000,"fcf":248000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2022-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-05","balance.long_term_debt":"2021-02-05","balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q3 FY2021","end":"2021-03-31","income":{"revenue":2335000000,"opex_sga":851000000,"other_income":61000000,"pretax_income":139000000,"income_tax":43000000,"net_income":79000000,"eps_diluted":0.13,"shares_diluted":594500000},"balance":{"cash_and_equivalents":1974000000,"total_current_assets":3943000000,"total_assets":15397000000,"total_current_liabilities":3169000000,"long_term_debt":1000000000,"stockholders_equity":8188000000},"cashflow":{"cfo":577000000,"capex":80000000,"buybacks":0,"dividends":24000000,"depreciation_amortization":173000000,"fcf":497000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.stockholders_equity":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q4 FY2021","end":"2021-06-30","income":{"revenue":2492000000,"opex_sga":999000000,"other_income":11000000,"pretax_income":-107000000,"income_tax":-92000000,"net_income":-14000000},"balance":{"cash_and_equivalents":2236000000,"total_current_assets":4456000000,"total_assets":16771000000,"total_current_liabilities":3234000000,"long_term_debt":2285000000,"stockholders_equity":8211000000},"cashflow":{"cfo":177000000,"capex":137000000,"buybacks":0,"dividends":59000000,"depreciation_amortization":176000000,"fcf":40000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-08-12","first_filed":"2021-08-10"},{"label":"Q1 FY2022","end":"2021-09-30","income":{"revenue":2502000000,"opex_sga":848000000,"other_income":137000000,"pretax_income":338000000,"net_income":196000000,"eps_diluted":0.33,"shares_diluted":594400000},"balance":{"cash_and_equivalents":2100000000,"total_current_assets":4372000000,"total_assets":16418000000,"total_current_liabilities":3272000000,"long_term_debt":1964000000,"stockholders_equity":8210000000},"cashflow":{"cfo":68000000,"capex":101000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":165000000,"fcf":-33000000},"derived":[],"adjusted":[],"filed":"2022-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.long_term_debt":"2021-11-05","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q2 FY2022","end":"2021-12-31","income":{"revenue":2717000000,"opex_sga":852000000,"other_income":-7000000,"pretax_income":361000000,"net_income":235000000,"eps_diluted":0.4,"shares_diluted":594700000},"balance":{"cash_and_equivalents":2184000000,"total_current_assets":4599000000,"total_assets":16520000000,"total_current_liabilities":3233000000,"long_term_debt":1968000000,"stockholders_equity":8383000000},"cashflow":{"cfo":362000000,"capex":107000000,"buybacks":43000000,"dividends":59000000,"depreciation_amortization":168000000,"fcf":255000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-04","balance.long_term_debt":"2022-02-04","balance.stockholders_equity":"2022-02-04","balance.total_assets":"2022-02-04","balance.total_current_assets":"2022-02-04","balance.total_current_liabilities":"2022-02-04"},"first_filed":"2022-02-04"},{"label":"Q3 FY2022","end":"2022-03-31","income":{"revenue":2492000000,"opex_sga":888000000,"other_income":13000000,"pretax_income":133000000,"income_tax":29000000,"net_income":82000000,"eps_diluted":0.14,"shares_diluted":592100000},"balance":{"cash_and_equivalents":1865000000,"total_current_assets":4162000000,"total_assets":17419000000,"total_current_liabilities":3527000000,"long_term_debt":2496000000,"stockholders_equity":8425000000},"cashflow":{"cfo":600000000,"capex":107000000,"buybacks":82000000,"dividends":28000000,"depreciation_amortization":172000000,"fcf":493000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-06","balance.long_term_debt":"2022-05-06","balance.stockholders_equity":"2022-05-06","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q4 FY2022","end":"2022-06-30","income":{"revenue":2674000000,"opex_sga":1004000000,"other_income":-91000000,"pretax_income":-20000000,"income_tax":-147000000,"net_income":110000000},"balance":{"cash_and_equivalents":1822000000,"total_current_assets":4093000000,"total_assets":17221000000,"total_current_liabilities":3519000000,"long_term_debt":2776000000,"stockholders_equity":8222000000},"cashflow":{"cfo":324000000,"capex":184000000,"buybacks":54000000,"dividends":61000000,"depreciation_amortization":183000000,"fcf":140000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-08-15","first_filed":"2022-08-12"},{"label":"Q1 FY2023","end":"2022-09-30","income":{"revenue":2478000000,"opex_sga":855000000,"other_income":-18000000,"pretax_income":101000000,"income_tax":35000000,"net_income":40000000,"eps_diluted":0.07,"shares_diluted":583200000},"balance":{"cash_and_equivalents":1458000000,"total_current_assets":3754000000,"total_assets":16387000000,"total_current_liabilities":3013000000,"long_term_debt":2977000000,"stockholders_equity":7872000000},"cashflow":{"cfo":-31000000,"capex":104000000,"buybacks":127000000,"dividends":31000000,"depreciation_amortization":179000000,"fcf":-135000000},"derived":[],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-09","balance.long_term_debt":"2022-11-09","balance.stockholders_equity":"2022-11-09","balance.total_assets":"2022-11-09","balance.total_current_assets":"2022-11-09","balance.total_current_liabilities":"2022-11-09"},"first_filed":"2022-11-09"},{"label":"Q2 FY2023","end":"2022-12-31","income":{"revenue":2521000000,"opex_sga":818000000,"other_income":-6000000,"pretax_income":155000000,"income_tax":61000000,"net_income":67000000,"eps_diluted":0.12,"shares_diluted":577800000},"balance":{"cash_and_equivalents":1328000000,"total_current_assets":3763000000,"total_assets":16891000000,"total_current_liabilities":2939000000,"long_term_debt":2998000000,"stockholders_equity":8115000000},"cashflow":{"cfo":192000000,"capex":113000000,"buybacks":51000000,"dividends":58000000,"depreciation_amortization":174000000,"fcf":79000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.long_term_debt":"2023-02-10","balance.stockholders_equity":"2023-02-10","balance.total_assets":"2023-02-10","balance.total_current_assets":"2023-02-10","balance.total_current_liabilities":"2023-02-10"},"first_filed":"2023-02-10"},{"label":"Q3 FY2023","end":"2023-03-31","income":{"revenue":2447000000,"opex_sga":841000000,"other_income":14000000,"pretax_income":91000000,"income_tax":32000000,"net_income":50000000,"eps_diluted":0.09,"shares_diluted":577900000},"balance":{"cash_and_equivalents":1659000000,"total_current_assets":4032000000,"total_assets":17034000000,"total_current_liabilities":3204000000,"long_term_debt":2960000000,"stockholders_equity":8077000000},"cashflow":{"cfo":509000000,"capex":133000000,"buybacks":18000000,"dividends":27000000,"depreciation_amortization":183000000,"fcf":376000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-12","balance.long_term_debt":"2023-05-12","balance.stockholders_equity":"2023-05-12","balance.total_assets":"2023-05-12","balance.total_current_assets":"2023-05-12","balance.total_current_liabilities":"2023-05-12"},"first_filed":"2023-05-12"},{"label":"Q4 FY2023","end":"2023-06-30","income":{"revenue":566000000,"opex_sga":498000000,"other_income":13000000,"pretax_income":33000000,"income_tax":24000000,"net_income":-8000000},"balance":{"cash_and_equivalents":1761000000,"total_current_assets":4053000000,"total_assets":16921000000,"total_current_liabilities":3165000000,"long_term_debt":2940000000,"stockholders_equity":8064000000},"cashflow":{"cfo":422000000,"capex":-3000000,"buybacks":47000000,"dividends":58000000,"depreciation_amortization":-121000000,"fcf":425000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06"},"first_filed":"2023-08-15"},{"label":"Q1 FY2024","end":"2023-09-30","income":{"revenue":2031000000,"other_income":-35000000,"pretax_income":95000000,"income_tax":37000000,"net_income":30000000,"eps_diluted":0.05,"shares_diluted":574100000},"balance":{"cash_and_equivalents":1529000000,"total_current_assets":3969000000,"total_assets":16475000000,"total_current_liabilities":3037000000,"long_term_debt":2909000000,"stockholders_equity":7892000000},"cashflow":{"cfo":-55000000,"capex":124000000,"buybacks":29000000,"dividends":28000000,"fcf":-179000000},"derived":[],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","income.eps_diluted":"2025-08-06","income.net_income":"2025-08-06","income.revenue":"2025-08-06"},"first_filed":"2023-11-09"},{"label":"Q2 FY2024","end":"2023-12-31","income":{"revenue":2135000000,"other_income":21000000,"pretax_income":291000000,"income_tax":97000000,"net_income":156000000,"eps_diluted":0.27,"shares_diluted":573500000},"balance":{"cash_and_equivalents":1707000000,"total_current_assets":4003000000,"total_assets":16681000000,"total_current_liabilities":2784000000,"long_term_debt":2984000000,"stockholders_equity":8182000000},"cashflow":{"cfo":360000000,"capex":30000000,"buybacks":27000000,"dividends":57000000,"fcf":330000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.long_term_debt":"2024-02-08","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","cashflow.cfo":"2024-02-08","income.eps_diluted":"2025-08-06","income.net_income":"2025-08-06","income.revenue":"2025-08-06"},"first_filed":"2024-02-08"},{"label":"Q3 FY2024","end":"2024-03-31","income":{"revenue":1994000000,"other_income":-9000000,"pretax_income":96000000,"income_tax":32000000,"net_income":30000000,"eps_diluted":0.05,"shares_diluted":573600000},"balance":{"cash_and_equivalents":1927000000,"total_current_assets":4128000000,"total_assets":16544000000,"total_current_liabilities":3042000000,"long_term_debt":2844000000,"stockholders_equity":8051000000},"cashflow":{"cfo":539000000,"capex":92000000,"buybacks":27000000,"dividends":30000000,"fcf":447000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.long_term_debt":"2024-05-09","balance.stockholders_equity":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","cashflow.cfo":"2024-05-09","income.eps_diluted":"2025-08-06","income.net_income":"2025-08-06","income.revenue":"2025-08-06"},"first_filed":"2024-05-09"},{"label":"Q4 FY2024","end":"2024-06-30","income":{"revenue":2092000000,"other_income":-33000000,"pretax_income":110000000,"income_tax":43000000,"net_income":50000000,"eps_diluted":0.09},"balance":{"cash_and_equivalents":1872000000,"total_current_assets":4372000000,"total_assets":16684000000,"total_current_liabilities":3055000000,"long_term_debt":2093000000,"stockholders_equity":8120000000},"cashflow":{"cfo":254000000,"capex":111000000,"buybacks":34000000,"dividends":57000000,"fcf":143000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07"},"first_filed":"2024-08-13"},{"label":"Q1 FY2025","end":"2024-09-30","income":{"revenue":2096000000,"opex_sga":819000000,"other_income":22000000,"pretax_income":210000000,"income_tax":61000000,"net_income":119000000,"eps_diluted":0.21,"shares_diluted":571200000},"balance":{"cash_and_equivalents":1763000000,"total_current_assets":4506000000,"total_assets":16927000000,"total_current_liabilities":3269000000,"long_term_debt":2706000000,"stockholders_equity":8253000000},"cashflow":{"cfo":64000000,"capex":75000000,"buybacks":38000000,"dividends":35000000,"depreciation_amortization":112000000,"fcf":-11000000},"derived":[],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.long_term_debt":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","cashflow.cfo":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q2 FY2025","end":"2024-12-31","income":{"revenue":2238000000,"opex_sga":797000000,"other_income":92000000,"pretax_income":430000000,"income_tax":124000000,"net_income":215000000,"eps_diluted":0.38,"shares_diluted":570100000},"balance":{"cash_and_equivalents":1751000000,"total_current_assets":6452000000,"total_assets":16161000000,"total_current_liabilities":3730000000,"long_term_debt":1948000000,"stockholders_equity":8149000000},"cashflow":{"capex":82000000,"buybacks":40000000,"dividends":57000000,"depreciation_amortization":113000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.long_term_debt":"2025-02-06","balance.stockholders_equity":"2025-02-06","balance.total_assets":"2025-02-06","balance.total_current_assets":"2025-02-06","balance.total_current_liabilities":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"Q3 FY2025","end":"2025-03-31","income":{"revenue":2009000000,"opex_sga":815000000,"other_income":-13000000,"pretax_income":151000000,"income_tax":44000000,"net_income":103000000,"eps_diluted":0.18,"shares_diluted":569500000},"balance":{"cash_and_equivalents":2095000000,"total_current_assets":6841000000,"total_assets":16580000000,"total_current_liabilities":4081000000,"long_term_debt":1943000000,"stockholders_equity":8203000000},"cashflow":{"capex":93000000,"buybacks":36000000,"dividends":36000000,"depreciation_amortization":114000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.long_term_debt":"2025-05-09","balance.stockholders_equity":"2025-05-09","balance.total_assets":"2025-05-09","balance.total_current_assets":"2025-05-09","balance.total_current_liabilities":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q4 FY2025","end":"2025-06-30","income":{"revenue":2109000000,"opex_sga":870000000,"other_income":10000000,"pretax_income":132000000,"income_tax":46000000,"net_income":743000000,"eps_diluted":1.31},"balance":{"cash_and_equivalents":2403000000,"total_current_assets":4811000000,"total_assets":15504000000,"total_current_liabilities":2608000000,"long_term_debt":1937000000,"stockholders_equity":8774000000},"cashflow":{"capex":157000000,"buybacks":36000000,"dividends":57000000,"depreciation_amortization":120000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"income.eps_diluted":"2025-08-06","income.net_income":"2025-08-06","income.revenue":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q1 FY2026","end":"2025-09-30","income":{"revenue":2144000000,"opex_sga":863000000,"other_income":4000000,"pretax_income":212000000,"income_tax":62000000,"net_income":112000000,"eps_diluted":0.2,"shares_diluted":566900000},"balance":{"cash_and_equivalents":2198000000,"total_current_assets":4473000000,"total_assets":15343000000,"total_current_liabilities":2537000000,"long_term_debt":1931000000,"stockholders_equity":8704000000},"cashflow":{"capex":81000000,"buybacks":92000000,"dividends":47000000,"depreciation_amortization":117000000},"derived":[],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q2 FY2026","end":"2025-12-31","income":{"revenue":2362000000,"opex_sga":833000000,"other_income":-13000000,"pretax_income":367000000,"income_tax":125000000,"net_income":193000000,"eps_diluted":0.34,"shares_diluted":562000000},"balance":{"cash_and_equivalents":2051000000,"total_current_assets":4573000000,"total_assets":15510000000,"total_current_liabilities":2522000000,"long_term_debt":1926000000,"stockholders_equity":8792000000},"cashflow":{"capex":99000000,"buybacks":172000000,"dividends":57000000,"depreciation_amortization":118000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-02-06","first_filed":"2026-02-06"},{"label":"Q3 FY2026","end":"2026-03-31","income":{"revenue":2185000000,"opex_sga":890000000,"other_income":-18000000,"pretax_income":189000000,"income_tax":68000000,"net_income":89000000,"eps_diluted":0.16,"shares_diluted":555700000},"balance":{"cash_and_equivalents":2171000000,"total_current_assets":4579000000,"total_assets":15516000000,"total_current_liabilities":2690000000,"long_term_debt":1988000000,"stockholders_equity":8584000000},"cashflow":{"capex":100000000,"buybacks":192000000,"dividends":45000000,"depreciation_amortization":122000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q4 FY2026","end":"2026-06-30","income":{"revenue":2337000000,"opex_sga":923000000,"other_income":23000000,"pretax_income":278000000,"income_tax":48000000,"net_income":179000000},"balance":{"cash_and_equivalents":2095000000,"total_current_assets":4482000000,"total_assets":15544000000,"total_current_liabilities":2761000000,"long_term_debt":1989000000,"stockholders_equity":8526000000},"cashflow":{"capex":146000000,"buybacks":185000000,"dividends":55000000,"depreciation_amortization":128000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}