{"symbol":"NVT","cik":1720635,"issuer_id":"sec-cik:0001720635","security_id":"sec-cik:0001720635:nvt","entity_name":"nVent Electric plc","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":0.7539},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":1.0848},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.0125},{"section":"income","fiscal_year":"FY2023","item":"cost_of_revenue","qsum_over_fy":1.0971},{"section":"income","fiscal_year":"FY2023","item":"gross_profit","qsum_over_fy":1.1167},{"section":"income","fiscal_year":"FY2023","item":"operating_income","qsum_over_fy":1.112},{"section":"income","fiscal_year":"FY2023","item":"opex_sga","qsum_over_fy":1.117},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","qsum_over_fy":1.138},{"section":"income","fiscal_year":"FY2023","item":"revenue","qsum_over_fy":1.105}]},"generated_at":"2026-11-01T20:15:44.368631+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"]}},"annual":[{"label":"FY2016","end":"2016-12-31","income":{"revenue":2116000000,"gross_profit":835800000,"rnd":40600000,"opex_sga":462400000,"operating_income":332800000,"pretax_income":315000000,"income_tax":55900000,"net_income":259100000,"shares_diluted":181200000},"balance":{"cash_and_equivalents":21500000,"total_assets":4493800000},"cashflow":{"cfo":364000000,"capex":74500000,"buybacks":0,"dividends":0,"fcf":289500000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25"},"first_filed":"2018-05-08"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2097900000,"cost_of_revenue":1256000000,"gross_profit":841900000,"rnd":42500000,"opex_sga":483300000,"operating_income":316100000,"pretax_income":313300000,"income_tax":-48400000,"net_income":361700000,"eps_diluted":2,"shares_diluted":181200000},"balance":{"cash_and_equivalents":26900000,"total_current_assets":732600000,"total_assets":4725000000,"total_current_liabilities":390900000,"long_term_debt":0,"total_liabilities":933700000,"shares_outstanding":178415318.0},"cashflow":{"cfo":409700000,"capex":31800000,"buybacks":0,"dividends":0,"fcf":377900000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2018-05-08","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-05-08"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2213600000,"cost_of_revenue":1337500000,"gross_profit":876100000,"rnd":45600000,"opex_sga":519700000,"operating_income":310800000,"pretax_income":268700000,"income_tax":37900000,"net_income":230800000,"eps_diluted":1.28,"shares_diluted":180800000},"balance":{"cash_and_equivalents":159000000,"total_current_assets":846500000,"total_assets":4552700000,"total_current_liabilities":461700000,"long_term_debt":929200000,"total_liabilities":1865600000,"shares_outstanding":177224202.0},"cashflow":{"cfo":343500000,"capex":39500000,"buybacks":56000000,"dividends":62900000,"fcf":304000000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.long_term_debt":"2020-02-25","balance.shares_outstanding":"2019-02-19","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","balance.total_liabilities":"2020-02-25"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2204000000,"cost_of_revenue":1338200000,"gross_profit":865800000,"rnd":48200000,"opex_sga":484500000,"operating_income":333100000,"other_income":-31000000,"pretax_income":257400000,"income_tax":34700000,"net_income":222700000,"eps_diluted":1.29,"shares_diluted":173000000},"balance":{"cash_and_equivalents":106400000,"total_current_assets":798700000,"total_assets":4640300000,"total_current_liabilities":462200000,"long_term_debt":1047100000,"total_liabilities":2047800000,"shares_outstanding":169492538.0},"cashflow":{"cfo":336300000,"capex":38800000,"buybacks":235700000,"dividends":120700000,"fcf":297500000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-25","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23","balance.total_liabilities":"2021-02-23"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":1998600000,"cost_of_revenue":1249200000,"gross_profit":749400000,"rnd":43500000,"opex_sga":447000000,"operating_income":38400000,"other_income":-11500000,"pretax_income":-9500000,"income_tax":37700000,"net_income":-47200000,"eps_diluted":-0.28,"shares_diluted":169600000},"balance":{"cash_and_equivalents":122500000,"total_current_assets":764400000,"total_assets":4366100000,"total_current_liabilities":450000000,"long_term_debt":928000000,"total_liabilities":1956300000,"shares_outstanding":168182047.0},"cashflow":{"cfo":344000000,"capex":40000000,"buybacks":43200000,"dividends":119000000,"fcf":304000000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-02-23","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2462000000,"cost_of_revenue":1520100000,"gross_profit":941900000,"rnd":48600000,"opex_sga":537900000,"operating_income":355400000,"other_income":12800000,"pretax_income":320700000,"income_tax":47800000,"net_income":272900000,"eps_diluted":1.61,"shares_diluted":169700000},"balance":{"cash_and_equivalents":49500000,"total_current_assets":911500000,"total_assets":4674200000,"total_current_liabilities":636300000,"long_term_debt":994200000,"total_liabilities":2178100000,"shares_outstanding":166076804.0},"cashflow":{"cfo":373300000,"capex":39500000,"buybacks":111500000,"dividends":117700000,"fcf":333800000},"derived":[],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-02-25","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28","balance.total_liabilities":"2023-02-28"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":2295100000,"cost_of_revenue":1472200000,"gross_profit":822900000,"rnd":45600000,"opex_sga":468300000,"operating_income":309000000,"other_income":58500000,"pretax_income":336300000,"income_tax":43200000,"net_income":399800000,"eps_diluted":2.38,"shares_diluted":168300000},"balance":{"cash_and_equivalents":297500000,"total_current_assets":1229200000,"total_assets":4902200000,"total_current_liabilities":649500000,"long_term_debt":1068200000,"total_liabilities":2170500000,"shares_outstanding":165348060.0},"cashflow":{"cfo":394600000,"capex":40500000,"buybacks":65900000,"dividends":117000000,"fcf":354100000},"derived":[],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.long_term_debt":"2024-02-20","balance.shares_outstanding":"2023-02-28","balance.total_assets":"2024-02-20","balance.total_current_assets":"2024-02-20","balance.total_current_liabilities":"2024-02-20","balance.total_liabilities":"2024-02-20"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2668900000,"cost_of_revenue":1593700000,"gross_profit":1075200000,"rnd":55200000,"opex_sga":557300000,"operating_income":462700000,"other_income":-18300000,"pretax_income":375300000,"income_tax":-84400000,"net_income":567100000,"eps_diluted":3.37,"shares_diluted":168200000},"balance":{"cash_and_equivalents":185100000,"total_current_assets":1336100000,"total_assets":6161700000,"total_current_liabilities":733600000,"long_term_debt":1748800000,"total_liabilities":3019600000,"shares_outstanding":165069204.0},"cashflow":{"cfo":528100000,"capex":65600000,"buybacks":60800000,"dividends":116800000,"fcf":462500000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.long_term_debt":"2025-02-18","balance.shares_outstanding":"2024-02-20","balance.total_assets":"2025-02-18","balance.total_current_assets":"2025-02-18","balance.total_current_liabilities":"2025-02-18","balance.total_liabilities":"2025-02-18"},"first_filed":"2024-02-20"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":3006100000,"cost_of_revenue":1797000000,"gross_profit":1209100000,"rnd":66100000,"opex_sga":615900000,"operating_income":527100000,"other_income":8100000,"pretax_income":429200000,"income_tax":188400000,"net_income":331800000,"eps_diluted":1.97,"shares_diluted":168200000},"balance":{"total_current_assets":1389300000,"total_assets":6734900000,"total_current_liabilities":801600000,"long_term_debt":2117500000,"total_liabilities":3497300000,"shares_outstanding":165022146.0},"cashflow":{"cfo":643100000,"capex":74000000,"buybacks":100000000,"dividends":126800000,"fcf":569100000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3893100000,"cost_of_revenue":2424000000,"gross_profit":1469100000,"rnd":78500000,"opex_sga":773800000,"operating_income":616800000,"other_income":8200000,"pretax_income":550000000,"income_tax":121500000,"net_income":710200000,"eps_diluted":4.31,"shares_diluted":164600000},"balance":{"total_current_assets":1639600000,"total_assets":6851900000,"total_current_liabilities":1003500000,"long_term_debt":1546000000,"total_liabilities":3121700000,"shares_outstanding":161729472.0},"cashflow":{"cfo":465200000,"capex":93300000,"buybacks":253100000,"dividends":130400000,"fcf":371900000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.long_term_debt":"2026-10-30","balance.total_assets":"2026-10-30","balance.total_current_assets":"2026-10-30","balance.total_current_liabilities":"2026-10-30","balance.total_liabilities":"2026-10-30"},"first_filed":"2026-02-17"}],"quarterly":[{"label":"Q4 FY2016","end":"2016-12-31","income":{},"balance":{"cash_and_equivalents":21500000,"total_assets":4493800000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.total_assets":"2019-02-19"},"first_filed":"2018-05-08"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"gross_profit":198700000,"rnd":11000000,"opex_sga":120100000,"pretax_income":66100000,"income_tax":10800000,"eps_diluted":0.31,"shares_diluted":181200000},"balance":{"cash_and_equivalents":28000000},"cashflow":{"cfo":87100000,"capex":11300000,"fcf":75800000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.operating_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2018-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"gross_profit":209700000,"rnd":10900000,"opex_sga":109300000,"pretax_income":88000000,"income_tax":17300000,"eps_diluted":0.39,"shares_diluted":181200000},"balance":{"cash_and_equivalents":36000000},"cashflow":{"cfo":38000000,"capex":7600000,"fcf":30400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-07-26","filed_exceptions":{"income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.operating_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2018-07-26"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"gross_profit":220100000,"rnd":10500000,"opex_sga":110000000,"pretax_income":98000000,"income_tax":18300000,"eps_diluted":0.44,"shares_diluted":181200000},"balance":{"cash_and_equivalents":27200000},"cashflow":{"cfo":173300000,"capex":6200000,"fcf":167100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-25","filed_exceptions":{"income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.operating_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2018-10-25"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"gross_profit":218700000,"rnd":10100000,"opex_sga":143900000,"pretax_income":61200000,"income_tax":-94800000,"eps_diluted":0.37},"balance":{"cash_and_equivalents":26900000,"total_current_assets":732600000,"total_assets":4725000000,"total_current_liabilities":390900000,"long_term_debt":0,"total_liabilities":933700000,"shares_outstanding":178415318.0},"cashflow":{"cfo":111300000,"capex":6700000,"dividends":0,"fcf":104600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2018-05-08","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-05-08"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":538900000,"gross_profit":208900000,"rnd":11400000,"opex_sga":131900000,"operating_income":65600000,"pretax_income":63800000,"income_tax":11500000,"net_income":52300000,"eps_diluted":0.29,"shares_diluted":181200000},"balance":{"cash_and_equivalents":836700000,"total_current_assets":1524700000,"total_assets":5301100000,"total_current_liabilities":328700000,"long_term_debt":793000000,"total_liabilities":1660900000,"shares_outstanding":178415318.0},"cashflow":{"cfo":36100000,"capex":5400000,"buybacks":0,"dividends":0,"fcf":30700000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","balance.total_liabilities":"2018-05-08","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":542700000,"gross_profit":219400000,"rnd":11000000,"opex_sga":143100000,"operating_income":65300000,"pretax_income":50900000,"income_tax":7600000,"net_income":43300000,"eps_diluted":0.24,"shares_diluted":180800000},"balance":{"cash_and_equivalents":91500000,"total_current_assets":819700000,"total_assets":4576800000,"total_current_liabilities":387400000,"long_term_debt":994000000,"total_liabilities":1880400000,"shares_outstanding":179037762.0},"cashflow":{"cfo":45500000,"capex":4300000,"buybacks":0,"dividends":0,"fcf":41200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.long_term_debt":"2018-07-26","balance.shares_outstanding":"2018-07-26","balance.total_assets":"2018-07-26","balance.total_current_assets":"2018-07-26","balance.total_current_liabilities":"2018-07-26","balance.total_liabilities":"2018-07-26","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":563900000,"gross_profit":229100000,"rnd":11300000,"opex_sga":124100000,"operating_income":93700000,"pretax_income":81100000,"income_tax":12900000,"net_income":68200000,"eps_diluted":0.38,"shares_diluted":181500000},"balance":{"cash_and_equivalents":106000000,"total_current_assets":835300000,"total_assets":4583100000,"total_current_liabilities":425300000,"long_term_debt":944000000,"total_liabilities":1867500000,"shares_outstanding":179425993.0},"cashflow":{"cfo":101000000,"capex":18800000,"buybacks":0,"dividends":31400000,"fcf":82200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.long_term_debt":"2018-10-25","balance.shares_outstanding":"2018-10-25","balance.total_assets":"2018-10-25","balance.total_current_assets":"2018-10-25","balance.total_current_liabilities":"2018-10-25","balance.total_liabilities":"2018-10-25","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":568100000,"gross_profit":218700000,"rnd":11900000,"opex_sga":120600000,"operating_income":86200000,"pretax_income":72900000,"income_tax":5900000,"net_income":67000000,"eps_diluted":0.37},"balance":{"cash_and_equivalents":159000000,"total_current_assets":846500000,"total_assets":4552700000,"total_current_liabilities":461700000,"long_term_debt":929200000,"total_liabilities":1865600000,"shares_outstanding":177224202.0},"cashflow":{"cfo":160900000,"capex":11000000,"buybacks":56000000,"dividends":31500000,"fcf":149900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.long_term_debt":"2020-02-25","balance.total_assets":"2021-02-23","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","balance.total_liabilities":"2020-02-25"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":538000000,"cost_of_revenue":328100000,"gross_profit":209900000,"rnd":12300000,"opex_sga":120100000,"operating_income":77500000,"pretax_income":66100000,"income_tax":9700000,"net_income":56400000,"eps_diluted":0.32,"shares_diluted":178200000},"balance":{"cash_and_equivalents":32600000,"total_current_assets":746200000,"total_assets":4474700000,"total_current_liabilities":410200000,"long_term_debt":939400000,"total_liabilities":1839600000,"shares_outstanding":174662655.0},"cashflow":{"cfo":-13100000,"capex":9200000,"buybacks":76100000,"dividends":31000000,"fcf":-22300000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","balance.total_liabilities":"2019-04-25","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":539500000,"cost_of_revenue":327300000,"gross_profit":212200000,"rnd":12100000,"opex_sga":113100000,"operating_income":87000000,"pretax_income":74100000,"income_tax":13200000,"net_income":60900000,"eps_diluted":0.35,"shares_diluted":173000000},"balance":{"cash_and_equivalents":25300000,"total_current_assets":748200000,"total_assets":4464800000,"total_current_liabilities":400000000,"long_term_debt":1056100000,"total_liabilities":1927000000,"shares_outstanding":169113503.0},"cashflow":{"cfo":70900000,"capex":8400000,"buybacks":159600000,"dividends":30500000,"fcf":62500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":559800000,"cost_of_revenue":335700000,"gross_profit":224100000,"rnd":11800000,"opex_sga":126200000,"operating_income":86100000,"pretax_income":73600000,"income_tax":13700000,"net_income":59900000,"eps_diluted":0.35,"shares_diluted":170300000},"balance":{"cash_and_equivalents":49500000,"total_current_assets":806400000,"total_assets":4636100000,"total_current_liabilities":437300000,"long_term_debt":1150600000,"total_liabilities":2069600000,"shares_outstanding":169150416.0},"cashflow":{"cfo":99700000,"capex":11400000,"buybacks":0,"dividends":29600000,"fcf":88300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":566700000,"cost_of_revenue":347100000,"gross_profit":219600000,"rnd":12000000,"opex_sga":125100000,"operating_income":82500000,"pretax_income":43600000,"income_tax":-1900000,"net_income":45500000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":106400000,"total_current_assets":798700000,"total_assets":4640300000,"total_current_liabilities":462200000,"long_term_debt":1047100000,"total_liabilities":2047800000,"shares_outstanding":169492538.0},"cashflow":{"cfo":178800000,"capex":9800000,"buybacks":0,"dividends":29600000,"fcf":169000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2020-02-25","balance.total_assets":"2022-02-25"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":520900000,"cost_of_revenue":325600000,"gross_profit":195300000,"rnd":11900000,"opex_sga":123100000,"operating_income":60300000,"pretax_income":49600000,"income_tax":31000000,"net_income":18600000,"eps_diluted":0.11,"shares_diluted":171000000},"balance":{"total_current_assets":885800000,"total_assets":4730200000,"total_current_liabilities":409200000,"long_term_debt":1211200000,"total_liabilities":2153600000,"shares_outstanding":169849544.0},"cashflow":{"cfo":6700000,"capex":10200000,"buybacks":3200000,"dividends":29700000,"fcf":-3500000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":447200000,"cost_of_revenue":286900000,"gross_profit":160300000,"rnd":10700000,"opex_sga":104300000,"operating_income":45300000,"pretax_income":35200000,"income_tax":9400000,"net_income":25800000,"eps_diluted":0.15,"shares_diluted":170400000},"balance":{"total_current_assets":883100000,"total_assets":4712400000,"total_current_liabilities":386200000,"long_term_debt":1207600000,"total_liabilities":2134200000,"shares_outstanding":169929586.0},"cashflow":{"cfo":83800000,"capex":7000000,"buybacks":0,"dividends":29800000,"fcf":76800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":509300000,"cost_of_revenue":312500000,"gross_profit":196800000,"rnd":10500000,"opex_sga":107400000,"operating_income":-141600000,"pretax_income":-150800000,"income_tax":-12100000,"net_income":-138700000,"eps_diluted":-0.82,"shares_diluted":170000000},"balance":{"total_current_assets":816000000,"total_assets":4410600000,"total_current_liabilities":409900000,"long_term_debt":1052800000,"total_liabilities":1997200000,"shares_outstanding":170118318.0},"cashflow":{"cfo":113200000,"capex":8200000,"buybacks":0,"dividends":29700000,"fcf":105000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30","balance.total_liabilities":"2020-10-30","income.eps_diluted":"2021-02-23","income.net_income":"2021-02-23"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":521200000,"cost_of_revenue":324200000,"gross_profit":197000000,"rnd":10400000,"opex_sga":112200000,"operating_income":74400000,"pretax_income":56500000,"income_tax":9400000,"net_income":47100000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":122500000,"total_current_assets":764400000,"total_assets":4366100000,"total_current_liabilities":450000000,"long_term_debt":928000000,"total_liabilities":1956300000,"shares_outstanding":168182047.0},"cashflow":{"cfo":140300000,"capex":14600000,"buybacks":40000000,"dividends":29800000,"fcf":125700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.total_assets":"2023-02-28","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":548900000,"cost_of_revenue":339900000,"gross_profit":209000000,"rnd":11400000,"opex_sga":117200000,"operating_income":80400000,"pretax_income":71700000,"income_tax":6300000,"net_income":65400000,"shares_diluted":168800000},"balance":{"total_current_assets":799000000,"total_assets":4398000000,"total_current_liabilities":463800000,"long_term_debt":943200000,"total_liabilities":1948000000,"shares_outstanding":167677815.0},"cashflow":{"cfo":49900000,"capex":9900000,"buybacks":20000000,"dividends":29400000,"fcf":40000000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":601300000,"cost_of_revenue":366100000,"gross_profit":235200000,"rnd":11700000,"opex_sga":135200000,"operating_income":88300000,"pretax_income":79600000,"income_tax":13400000,"shares_diluted":169600000},"balance":{"total_current_assets":902500000,"total_assets":4709800000,"total_current_liabilities":535800000,"long_term_debt":1103900000,"total_liabilities":2217000000,"shares_outstanding":168107127.0},"cashflow":{"cfo":93400000,"capex":8000000,"buybacks":0,"dividends":29400000,"fcf":85400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.long_term_debt":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":642800000,"cost_of_revenue":392300000,"gross_profit":250500000,"rnd":13100000,"opex_sga":139700000,"operating_income":97700000,"pretax_income":88900000,"income_tax":14600000,"shares_diluted":170100000},"balance":{"total_current_assets":889700000,"total_assets":4678900000,"total_current_liabilities":571200000,"long_term_debt":976500000,"total_liabilities":2137300000,"shares_outstanding":168237486.0},"cashflow":{"cfo":114800000,"capex":7300000,"buybacks":0,"dividends":29500000,"fcf":107500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-28","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":669000000,"cost_of_revenue":421800000,"gross_profit":247200000,"rnd":12400000,"opex_sga":145800000,"operating_income":89000000,"pretax_income":80500000,"income_tax":13500000},"balance":{"cash_and_equivalents":49500000,"total_current_assets":911500000,"total_assets":4674200000,"total_current_liabilities":636300000,"long_term_debt":994200000,"total_liabilities":2178100000,"shares_outstanding":166076804.0},"cashflow":{"cfo":115200000,"capex":14300000,"buybacks":91500000,"dividends":29400000,"fcf":100900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.total_assets":"2024-02-20"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":694700000,"cost_of_revenue":447400000,"gross_profit":247300000,"rnd":15200000,"opex_sga":142000000,"operating_income":90100000,"pretax_income":82300000,"income_tax":14500000,"net_income":67800000,"shares_diluted":168200000},"balance":{"total_current_assets":964900000,"total_assets":4703600000,"total_current_liabilities":588300000,"long_term_debt":1045800000,"total_liabilities":2169700000,"shares_outstanding":166346978.0},"cashflow":{"cfo":6500000,"capex":11100000,"buybacks":8500000,"dividends":29000000,"fcf":-4600000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","balance.total_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":727500000,"cost_of_revenue":459700000,"gross_profit":267800000,"rnd":14600000,"opex_sga":148500000,"operating_income":104700000,"pretax_income":96000000,"income_tax":16100000,"shares_diluted":168200000},"balance":{"total_current_assets":1068300000,"total_assets":4765600000,"total_current_liabilities":612100000,"long_term_debt":1048200000,"total_liabilities":2179600000,"shares_outstanding":166488320.0},"cashflow":{"cfo":57400000,"capex":9700000,"buybacks":0,"dividends":29400000,"fcf":47700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29","balance.total_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":745200000,"cost_of_revenue":455200000,"gross_profit":290000000,"rnd":14700000,"opex_sga":154800000,"operating_income":120500000,"pretax_income":111900000,"income_tax":18500000,"shares_diluted":168300000},"balance":{"total_current_assets":1212800000,"total_assets":4875900000,"total_current_liabilities":645000000,"long_term_debt":1086700000,"total_liabilities":2225300000,"shares_outstanding":166587178.0},"cashflow":{"cfo":135900000,"capex":10000000,"buybacks":0,"dividends":29300000,"fcf":125900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.long_term_debt":"2022-10-28","balance.shares_outstanding":"2022-10-28","balance.total_assets":"2022-10-28","balance.total_current_assets":"2022-10-28","balance.total_current_liabilities":"2022-10-28","balance.total_liabilities":"2022-10-28"},"first_filed":"2022-10-28"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":127700000,"cost_of_revenue":109900000,"gross_profit":17800000,"rnd":1100000,"opex_sga":23000000,"operating_income":-6300000,"pretax_income":46100000,"income_tax":-5900000},"balance":{"cash_and_equivalents":297500000,"total_current_assets":1229200000,"total_assets":4902200000,"total_current_liabilities":649500000,"long_term_debt":1068200000,"total_liabilities":2170500000,"shares_outstanding":165348060.0},"cashflow":{"cfo":194800000,"capex":9700000,"buybacks":57400000,"dividends":29300000,"fcf":185100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.shares_outstanding":"2023-02-28"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"rnd":16700000,"income_tax":21300000,"net_income":93800000,"eps_diluted":0.56,"shares_diluted":168000000},"balance":{"total_current_assets":1251800000,"total_assets":4916400000,"total_current_liabilities":601300000,"long_term_debt":1079600000,"total_liabilities":2126500000,"shares_outstanding":165666982.0},"cashflow":{"cfo":69400000,"capex":17100000,"buybacks":15200000,"dividends":29300000,"fcf":52300000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.long_term_debt":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28","balance.total_liabilities":"2023-04-28"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"rnd":17500000,"income_tax":21200000,"net_income":112900000,"eps_diluted":0.67,"shares_diluted":168000000},"balance":{"total_current_assets":1296100000,"total_assets":5922100000,"total_current_liabilities":620600000,"long_term_debt":1968800000,"total_liabilities":3046400000,"shares_outstanding":165774511.0},"cashflow":{"cfo":77200000,"capex":15200000,"buybacks":0,"dividends":29200000,"fcf":62000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.long_term_debt":"2023-07-28","balance.shares_outstanding":"2023-07-28","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28","balance.total_liabilities":"2023-07-28"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"rnd":14500000,"income_tax":17500000,"net_income":105500000,"eps_diluted":0.63,"shares_diluted":168600000},"balance":{"total_current_assets":1299900000,"total_assets":5925700000,"total_current_liabilities":659400000,"long_term_debt":1861500000,"total_liabilities":2980600000,"shares_outstanding":165911804.0},"cashflow":{"cfo":145000000,"capex":12500000,"buybacks":0,"dividends":29100000,"fcf":132500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27","balance.total_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"rnd":15000000,"income_tax":-133900000,"net_income":254900000},"balance":{"cash_and_equivalents":185100000,"total_current_assets":1336100000,"total_assets":6161700000,"total_current_liabilities":733600000,"long_term_debt":1748800000,"total_liabilities":3019600000,"shares_outstanding":165069204.0},"cashflow":{"cfo":236500000,"capex":20800000,"buybacks":45600000,"dividends":29200000,"fcf":215700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.rnd"],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.shares_outstanding":"2024-02-20"},"first_filed":"2024-02-20"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":732100000,"cost_of_revenue":441200000,"gross_profit":290900000,"rnd":16300000,"opex_sga":142700000,"operating_income":131900000,"pretax_income":108500000,"income_tax":23300000,"net_income":105100000,"eps_diluted":0.62,"shares_diluted":168500000},"balance":{"total_current_assets":1373900000,"total_assets":6169700000,"total_current_liabilities":690300000,"long_term_debt":1739800000,"total_liabilities":2957400000,"shares_outstanding":166019014.0},"cashflow":{"cfo":90000000,"capex":15300000,"buybacks":0,"dividends":31900000,"fcf":74700000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.long_term_debt":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03","balance.total_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":739800000,"cost_of_revenue":432200000,"gross_profit":307600000,"rnd":16500000,"opex_sga":146200000,"operating_income":144900000,"pretax_income":120000000,"income_tax":26800000,"net_income":111000000,"eps_diluted":0.66,"shares_diluted":168900000},"balance":{"total_current_assets":1422700000,"total_assets":6188100000,"total_current_liabilities":654100000,"long_term_debt":1730600000,"total_liabilities":2900300000,"shares_outstanding":166215120.0},"cashflow":{"cfo":130800000,"capex":16500000,"buybacks":0,"dividends":31700000,"fcf":114300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":782000000,"cost_of_revenue":470900000,"gross_profit":311100000,"rnd":16100000,"opex_sga":161800000,"operating_income":133200000,"pretax_income":101600000,"income_tax":22700000,"net_income":105000000,"eps_diluted":0.62,"shares_diluted":168100000},"balance":{"total_current_assets":1418700000,"total_assets":6918000000,"total_current_liabilities":776200000,"long_term_debt":2220700000,"total_liabilities":3634300000,"shares_outstanding":164815776.0},"cashflow":{"cfo":197700000,"capex":15700000,"buybacks":100000000,"dividends":31700000,"fcf":182000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.long_term_debt":"2024-11-01","balance.shares_outstanding":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01","balance.total_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":752200000,"cost_of_revenue":452700000,"gross_profit":299500000,"rnd":17200000,"opex_sga":165200000,"operating_income":117100000,"pretax_income":99100000,"income_tax":115600000,"net_income":10700000},"balance":{"total_current_assets":1389300000,"total_assets":6734900000,"total_current_liabilities":801600000,"long_term_debt":2117500000,"total_liabilities":3497300000,"shares_outstanding":165022146.0},"cashflow":{"cfo":224600000,"capex":26500000,"buybacks":0,"dividends":31500000,"fcf":198100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":809300000,"cost_of_revenue":495600000,"gross_profit":313700000,"rnd":17500000,"opex_sga":166200000,"operating_income":130000000,"pretax_income":111500000,"income_tax":24500000,"net_income":360700000,"eps_diluted":2.16,"shares_diluted":167300000},"balance":{"total_current_assets":2382400000,"total_assets":6726300000,"total_current_liabilities":831300000,"long_term_debt":1748100000,"total_liabilities":3110200000,"shares_outstanding":164635761.0},"cashflow":{"cfo":60200000,"capex":21100000,"buybacks":53100000,"dividends":33400000,"fcf":39100000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.long_term_debt":"2025-05-02","balance.shares_outstanding":"2025-05-02","balance.total_assets":"2025-05-02","balance.total_current_assets":"2025-05-02","balance.total_current_liabilities":"2025-05-02","balance.total_liabilities":"2025-05-02"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":963100000,"cost_of_revenue":591300000,"gross_profit":371800000,"rnd":19100000,"opex_sga":196000000,"operating_income":156700000,"pretax_income":138000000,"income_tax":31300000,"net_income":109500000,"eps_diluted":0.67,"shares_diluted":163600000},"balance":{"total_current_assets":1484600000,"total_assets":6741700000,"total_current_liabilities":889600000,"long_term_debt":1752100000,"total_liabilities":3223000000,"shares_outstanding":160947295.0},"cashflow":{"cfo":-16900000,"capex":16900000,"buybacks":200000000,"dividends":32300000,"fcf":-33800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.long_term_debt":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.total_assets":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01","balance.total_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1054000000,"cost_of_revenue":659300000,"gross_profit":394700000,"rnd":20600000,"opex_sga":207800000,"operating_income":166300000,"pretax_income":144200000,"income_tax":25200000,"net_income":121200000,"eps_diluted":0.74,"shares_diluted":163600000},"balance":{"total_current_assets":1531000000,"total_assets":6765700000,"total_current_liabilities":972600000,"long_term_debt":1579500000,"total_liabilities":3136700000,"shares_outstanding":161359550.0},"cashflow":{"cfo":219500000,"capex":18600000,"buybacks":0,"dividends":32300000,"fcf":200900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.long_term_debt":"2025-10-31","balance.shares_outstanding":"2025-10-31","balance.total_assets":"2025-10-31","balance.total_current_assets":"2025-10-31","balance.total_current_liabilities":"2025-10-31","balance.total_liabilities":"2025-10-31"},"first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1066700000,"cost_of_revenue":677800000,"gross_profit":388900000,"rnd":21300000,"opex_sga":203800000,"operating_income":163800000,"pretax_income":156300000,"income_tax":40500000,"net_income":118800000},"balance":{"total_current_assets":1639600000,"total_assets":6851900000,"total_current_liabilities":1003500000,"long_term_debt":1546000000,"total_liabilities":3121700000,"shares_outstanding":161729472.0},"cashflow":{"cfo":202400000,"capex":36700000,"buybacks":0,"dividends":32400000,"fcf":165700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.shares_outstanding":"2026-02-17"},"first_filed":"2026-02-17"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1242000000,"cost_of_revenue":796400000,"gross_profit":445600000,"rnd":22700000,"opex_sga":227200000,"operating_income":195700000,"pretax_income":176900000,"income_tax":36500000,"net_income":142400000,"eps_diluted":0.87,"shares_diluted":164000000},"balance":{"total_current_assets":1788300000,"total_assets":6961600000,"total_current_liabilities":1055000000,"long_term_debt":1542900000,"total_liabilities":3165100000,"shares_outstanding":161720452.0},"cashflow":{"cfo":85200000,"capex":36100000,"buybacks":50400000,"dividends":34200000,"fcf":49100000},"derived":[],"adjusted":[],"filed":"2026-05-01","first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1471300000,"cost_of_revenue":913300000,"gross_profit":558000000,"rnd":24500000,"opex_sga":232800000,"operating_income":300700000,"pretax_income":282000000,"income_tax":66200000,"net_income":215900000,"eps_diluted":1.32,"shares_diluted":164100000},"balance":{"total_current_assets":2004200000,"total_assets":7146300000,"total_current_liabilities":1113400000,"long_term_debt":1478600000,"total_liabilities":3159400000,"shares_outstanding":161857939.0},"cashflow":{"cfo":183500000,"capex":21500000,"buybacks":0,"dividends":34000000,"fcf":162000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","first_filed":"2026-07-31"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1514900000,"cost_of_revenue":972000000,"gross_profit":542900000,"rnd":24300000,"opex_sga":236300000,"operating_income":282300000,"pretax_income":260100000,"income_tax":57700000,"net_income":202400000,"eps_diluted":1.23,"shares_diluted":164000000},"balance":{"total_current_assets":2956500000,"total_assets":8102700000,"total_current_liabilities":1234300000,"long_term_debt":2167600000,"total_liabilities":3990200000,"shares_outstanding":161598060.0},"cashflow":{"cfo":302800000,"capex":37000000,"buybacks":49800000,"dividends":34000000,"fcf":265800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-10-30"}]}
