{"symbol":"NTRS","cik":73124,"issuer_id":"sec-cik:0000073124","security_id":"sec-cik:0000073124:ntrs","entity_name":"NORTHERN TRUST CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-30T20:05:47.681119+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["NoninterestExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":3786900000,"opex_sga":2316700000,"pretax_income":1255200000,"income_tax":391000000,"net_income":864200000,"eps_diluted":3.16,"shares_diluted":236416029},"balance":{"total_assets":82141500000,"long_term_debt":2837800000,"total_liabilities":75829400000,"stockholders_equity":6312100000,"shares_outstanding":241804518.0},"cashflow":{"cfo":1014700000,"capex":132600000,"buybacks":10700000,"dividends":260300000,"fcf":882100000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3647700000,"opex_sga":2497900000,"pretax_income":989800000,"income_tax":320300000,"net_income":669500000,"eps_diluted":2.74,"shares_diluted":242502531},"balance":{"total_assets":83843900000,"long_term_debt":2729300000,"total_liabilities":77013600000,"stockholders_equity":6830300000,"shares_outstanding":242099960.0},"cashflow":{"cfo":790200000,"capex":90500000,"buybacks":5900000,"dividends":273200000,"fcf":699700000},"derived":[],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.total_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3769900000,"opex_sga":2831200000,"pretax_income":883700000,"income_tax":280100000,"net_income":603600000,"eps_diluted":2.47,"shares_diluted":241811384},"balance":{"total_assets":100223700000,"long_term_debt":2133300000,"total_liabilities":93106400000,"stockholders_equity":7117300000,"shares_outstanding":241114976.0},"cashflow":{"cfo":1254300000,"capex":96900000,"buybacks":79000000,"dividends":273700000,"fcf":1157400000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2012-02-24","balance.total_liabilities":"2013-02-26"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":3896100000,"opex_sga":2878800000,"pretax_income":992300000,"income_tax":305000000,"net_income":687300000,"eps_diluted":2.81,"shares_diluted":240881244},"balance":{"total_assets":97463800000,"long_term_debt":1421600000,"total_liabilities":89936800000,"stockholders_equity":7527000000,"shares_outstanding":239157282.0},"cashflow":{"cfo":814400000,"capex":73300000,"buybacks":162400000,"dividends":354300000,"fcf":741100000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2013-02-26","balance.total_liabilities":"2014-02-26"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4089300000,"opex_sga":2993800000,"pretax_income":1075500000,"income_tax":344200000,"net_income":731300000,"eps_diluted":2.99,"shares_diluted":240554840},"balance":{"total_assets":102947300000,"total_liabilities":95035300000,"stockholders_equity":7912000000,"shares_outstanding":237309755.0},"cashflow":{"cfo":839300000,"capex":91900000,"buybacks":309700000,"dividends":220600000,"fcf":747400000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.shares_outstanding":"2014-02-26","balance.total_liabilities":"2015-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4331200000,"opex_sga":3135000000,"pretax_income":1190200000,"income_tax":378400000,"net_income":811800000,"eps_diluted":3.32,"shares_diluted":237720255},"balance":{"total_assets":109946500000,"total_liabilities":101497600000,"stockholders_equity":8448900000,"shares_outstanding":233486704.0},"cashflow":{"cfo":936000000,"capex":81900000,"buybacks":480700000,"dividends":302900000,"fcf":854100000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.shares_outstanding":"2015-02-26","balance.total_liabilities":"2016-02-29"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4702600000,"opex_sga":3280600000,"pretax_income":1465000000,"income_tax":491200000,"net_income":973800000,"eps_diluted":3.99,"shares_diluted":234221729},"balance":{"total_assets":116749600000,"total_liabilities":108043700000,"stockholders_equity":8705900000,"shares_outstanding":228984161.0},"cashflow":{"cfo":1834400000,"capex":98500000,"buybacks":496900000,"dividends":321400000,"fcf":1735900000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2016-02-29","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":4961800000,"opex_sga":3470700000,"pretax_income":1517100000,"income_tax":484600000,"net_income":1032500000,"eps_diluted":4.32,"shares_diluted":229151406},"balance":{"total_assets":123926900000,"total_liabilities":114156500000,"stockholders_equity":9770400000,"shares_outstanding":228791961.0},"cashflow":{"cfo":1510000000,"capex":111300000,"buybacks":411100000,"dividends":333000000,"fcf":1398700000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2020-02-25","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5375300000,"opex_sga":3769400000,"pretax_income":1633900000,"income_tax":434900000,"net_income":1199000000,"eps_diluted":4.92,"shares_diluted":229654401},"balance":{"total_assets":138590500000,"total_liabilities":128374300000,"stockholders_equity":10216200000,"shares_outstanding":226325851.0},"cashflow":{"cfo":1720400000,"capex":91600000,"buybacks":523100000,"dividends":356800000,"fcf":1628800000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2021-02-23","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5960200000,"opex_sga":4016900000,"pretax_income":1957800000,"income_tax":401400000,"net_income":1556400000,"eps_diluted":6.64,"shares_diluted":224488326},"balance":{"total_assets":132212500000,"total_liabilities":121704200000,"stockholders_equity":10508300000,"shares_outstanding":218411773.0},"cashflow":{"cfo":1767500000,"capex":97600000,"buybacks":924300000,"dividends":405400000,"depreciation_amortization":460900000,"fcf":1669900000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2022-02-28","balance.total_liabilities":"2020-02-25"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6073100000,"opex_sga":4143500000,"pretax_income":1944100000,"income_tax":451900000,"net_income":1492200000,"eps_diluted":6.63,"shares_diluted":215601149},"balance":{"total_assets":136828400000,"total_liabilities":125737400000,"stockholders_equity":11080900000,"shares_outstanding":209247666.0},"cashflow":{"cfo":2592000000,"capex":158000000,"buybacks":1100200000,"dividends":529700000,"depreciation_amortization":458900000,"fcf":2434000000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2023-02-28","balance.total_liabilities":"2021-02-23"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6100800000,"opex_sga":4348200000,"pretax_income":1627600000,"income_tax":418300000,"net_income":1209300000,"eps_diluted":5.46,"shares_diluted":209007986},"balance":{"total_assets":170003900000,"total_liabilities":158315600000,"stockholders_equity":11688300000,"shares_outstanding":208314381.0},"cashflow":{"cfo":1896800000,"capex":135800000,"buybacks":299800000,"dividends":584600000,"depreciation_amortization":500300000,"fcf":1761000000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2024-02-27","balance.total_liabilities":"2022-02-28"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6464500000,"opex_sga":4535900000,"pretax_income":2010100000,"income_tax":464800000,"net_income":1545300000,"eps_diluted":7.14,"shares_diluted":208899230},"balance":{"total_assets":183889800000,"total_liabilities":171873000000,"stockholders_equity":12016800000,"shares_outstanding":207898329.0},"cashflow":{"cfo":1356000000,"capex":95500000,"buybacks":267600000,"dividends":583300000,"depreciation_amortization":515600000,"fcf":1260500000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-24","balance.total_liabilities":"2023-02-28"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6761200000,"opex_sga":4982900000,"pretax_income":1766300000,"income_tax":430300000,"net_income":1336000000,"eps_diluted":6.14,"shares_diluted":208867264},"balance":{"total_assets":155036700000,"total_liabilities":143777200000,"stockholders_equity":11259500000,"shares_outstanding":208196935.0},"cashflow":{"cfo":2392400000,"capex":128600000,"buybacks":35400000,"dividends":750200000,"depreciation_amortization":553600000,"fcf":2263800000},"derived":[],"adjusted":[],"filed":"2025-02-24","filed_exceptions":{"balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2026-02-24","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6773500000,"opex_sga":5284200000,"pretax_income":1464800000,"income_tax":357500000,"net_income":1107300000,"eps_diluted":5.08,"shares_diluted":207563746},"balance":{"total_assets":150783100000,"total_liabilities":138885200000,"stockholders_equity":11897900000,"shares_outstanding":204841515.0},"cashflow":{"cfo":2625600000,"capex":116500000,"buybacks":347500000,"dividends":621500000,"depreciation_amortization":634600000,"fcf":2509100000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-27","balance.total_liabilities":"2025-02-24"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8290400000,"opex_sga":5633900000,"pretax_income":2659500000,"income_tax":628400000,"net_income":2031100000,"eps_diluted":9.77,"shares_diluted":201870105},"balance":{"total_assets":155508400000,"total_liabilities":142720000000,"stockholders_equity":12788400000,"shares_outstanding":195697744.0},"cashflow":{"cfo":-486000000,"capex":101500000,"buybacks":937800000,"dividends":602300000,"depreciation_amortization":716800000,"fcf":-587500000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-24","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-24"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":8086400000,"opex_sga":5754400000,"pretax_income":2339500000,"income_tax":602600000,"net_income":1736900000,"eps_diluted":8.74,"shares_diluted":192246525},"balance":{"total_assets":177132700000,"total_liabilities":164174800000,"stockholders_equity":12957900000,"shares_outstanding":185827803.0},"cashflow":{"cfo":5533500000,"capex":74000000,"buybacks":1273500000,"dividends":591600000,"depreciation_amortization":779100000,"fcf":5459500000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q1 FY2009","end":"2009-03-31","income":{"opex_sga":593500000,"pretax_income":245100000,"income_tax":83300000,"net_income":161800000,"eps_diluted":0.61,"shares_diluted":224401185},"balance":{"total_assets":78464600000,"long_term_debt":3144200000,"total_liabilities":71939900000,"stockholders_equity":6524700000},"cashflow":{"cfo":446800000,"capex":50200000,"buybacks":4200000,"dividends":62500000,"fcf":396600000},"derived":[],"adjusted":[],"filed":"2010-04-30","first_filed":"2010-04-30"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1045100000,"opex_sga":502700000,"pretax_income":472500000,"income_tax":158300000,"net_income":314200000,"eps_diluted":0.95,"shares_diluted":236346486},"balance":{"total_assets":75045200000,"long_term_debt":3133200000,"total_liabilities":68916500000,"stockholders_equity":6128700000,"shares_outstanding":241505420.0},"cashflow":{"cfo":-103600000,"capex":37100000,"buybacks":3800000,"dividends":62600000,"fcf":-140700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-26","filed_exceptions":{"balance.shares_outstanding":"2009-10-30"},"first_filed":"2009-08-03"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":927600000,"opex_sga":599200000,"pretax_income":258500000,"income_tax":70600000,"net_income":187900000,"eps_diluted":0.77,"shares_diluted":242631248},"balance":{"total_assets":77901500000,"long_term_debt":2907600000,"total_liabilities":71678200000,"stockholders_equity":6223300000,"shares_outstanding":241505420.0},"cashflow":{"cfo":349300000,"capex":19300000,"buybacks":600000,"dividends":67600000,"fcf":330000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-10-27","filed_exceptions":{"balance.shares_outstanding":"2009-10-30"},"first_filed":"2009-10-30"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":910000000,"opex_sga":621300000,"pretax_income":279100000,"income_tax":78800000,"net_income":200300000},"balance":{"total_assets":82141500000,"long_term_debt":2837800000,"total_liabilities":75829400000,"stockholders_equity":6312100000,"shares_outstanding":241804518.0},"cashflow":{"cfo":322200000,"capex":26000000,"buybacks":2100000,"dividends":67600000,"fcf":296200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":619700000,"pretax_income":238200000,"income_tax":81000000,"net_income":157200000,"eps_diluted":0.64,"shares_diluted":242513391},"balance":{"total_assets":76318600000,"long_term_debt":2725400000,"total_liabilities":69871500000,"stockholders_equity":6447100000,"shares_outstanding":241849640.0},"cashflow":{"cfo":34800000,"capex":19400000,"buybacks":3800000,"dividends":67700000,"fcf":15400000},"derived":[],"adjusted":[],"filed":"2011-04-29","filed_exceptions":{"balance.long_term_debt":"2010-04-30","balance.shares_outstanding":"2010-04-30","balance.total_assets":"2010-04-30","balance.total_liabilities":"2010-04-30"},"first_filed":"2010-04-30"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":973800000,"opex_sga":614400000,"pretax_income":299800000,"income_tax":100200000,"net_income":199600000,"eps_diluted":0.82,"shares_diluted":242597066},"balance":{"total_assets":80048900000,"long_term_debt":3327300000,"total_liabilities":73429300000,"stockholders_equity":6619600000,"shares_outstanding":242193970.0},"cashflow":{"cfo":732600000,"capex":10900000,"buybacks":100000,"dividends":67800000,"fcf":721700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-29","filed_exceptions":{"balance.long_term_debt":"2010-08-26","balance.shares_outstanding":"2010-10-27","balance.total_assets":"2010-08-26","balance.total_liabilities":"2010-08-26"},"first_filed":"2010-08-26"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":899000000,"opex_sga":622100000,"pretax_income":237400000,"income_tax":81800000,"net_income":155600000,"eps_diluted":0.64,"shares_diluted":242158427},"balance":{"total_assets":80723400000,"long_term_debt":2765300000,"total_liabilities":73954700000,"stockholders_equity":6768700000,"shares_outstanding":242193970.0},"cashflow":{"cfo":152000000,"capex":28300000,"buybacks":2100000,"dividends":69100000,"fcf":123700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.long_term_debt":"2010-10-27","balance.shares_outstanding":"2010-10-27","balance.total_assets":"2010-10-27","balance.total_liabilities":"2010-10-27"},"first_filed":"2010-10-27"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":867300000,"opex_sga":641700000,"pretax_income":214400000,"income_tax":57300000,"net_income":157100000},"balance":{"total_assets":83843900000,"long_term_debt":2729300000,"total_liabilities":77013600000,"stockholders_equity":6830300000,"shares_outstanding":242099960.0},"cashflow":{"cfo":-129200000,"capex":31900000,"buybacks":-100000,"dividends":68600000,"fcf":-161100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.total_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":652900000,"pretax_income":230000000,"income_tax":79000000,"net_income":151000000,"eps_diluted":0.61,"shares_diluted":242969629},"balance":{"total_assets":92679200000,"long_term_debt":2538200000,"total_liabilities":85751000000,"stockholders_equity":6928200000,"shares_outstanding":241803134.0},"cashflow":{"cfo":72900000,"capex":8900000,"buybacks":36200000,"dividends":68600000,"fcf":64000000},"derived":[],"adjusted":[],"filed":"2012-04-30","filed_exceptions":{"balance.long_term_debt":"2011-04-29","balance.shares_outstanding":"2011-04-29","balance.total_assets":"2011-04-29","balance.total_liabilities":"2011-04-29"},"first_filed":"2011-04-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":955300000,"opex_sga":705300000,"pretax_income":229500000,"income_tax":77500000,"net_income":152000000,"eps_diluted":0.62,"shares_diluted":241912058},"balance":{"total_assets":97398300000,"total_liabilities":90372900000,"stockholders_equity":7025400000,"shares_outstanding":240992368.0},"cashflow":{"cfo":490300000,"capex":16200000,"buybacks":40200000,"dividends":68500000,"fcf":474100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.shares_outstanding":"2011-07-29","balance.total_assets":"2011-07-29","balance.total_liabilities":"2011-07-29","income.revenue":"2011-07-29"},"first_filed":"2011-07-29"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":981300000,"opex_sga":701200000,"pretax_income":252800000,"income_tax":82400000,"net_income":170400000,"eps_diluted":0.7,"shares_diluted":241193993},"balance":{"total_assets":96098200000,"total_liabilities":88945400000,"stockholders_equity":7152800000,"shares_outstanding":240996807.0},"cashflow":{"cfo":-700200000,"capex":30000000,"buybacks":1300000,"dividends":68400000,"fcf":-730200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-26","filed_exceptions":{"balance.shares_outstanding":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_liabilities":"2011-10-28","income.revenue":"2011-10-28"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":924800000,"opex_sga":771700000,"pretax_income":171400000,"income_tax":41200000,"net_income":130200000},"balance":{"total_assets":100223700000,"long_term_debt":2133300000,"total_liabilities":93106400000,"stockholders_equity":7117300000,"shares_outstanding":241114976.0},"cashflow":{"cfo":1391300000,"capex":41800000,"buybacks":1300000,"dividends":68200000,"fcf":1349500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2012-02-24","balance.total_liabilities":"2013-02-26"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":723600000,"pretax_income":236800000,"income_tax":75600000,"net_income":161200000,"eps_diluted":0.66,"shares_diluted":241556096},"balance":{"total_assets":91604300000,"total_liabilities":84381100000,"stockholders_equity":7223200000,"shares_outstanding":241149572.0},"cashflow":{"cfo":757600000,"capex":9900000,"buybacks":14400000,"dividends":67500000,"fcf":747700000},"derived":[],"adjusted":[],"filed":"2013-04-30","filed_exceptions":{"balance.shares_outstanding":"2012-04-30","balance.total_assets":"2012-04-30","balance.total_liabilities":"2012-04-30"},"first_filed":"2012-04-30"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":717300000,"pretax_income":266200000,"income_tax":86600000,"net_income":179600000,"eps_diluted":0.73,"shares_diluted":241367982},"balance":{"total_assets":94455900000,"total_liabilities":87065600000,"stockholders_equity":7390300000,"shares_outstanding":240516692.0},"cashflow":{"cfo":-218300000,"capex":7000000,"buybacks":35800000,"dividends":68600000,"fcf":-225300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.shares_outstanding":"2012-07-27","balance.total_assets":"2012-07-27","balance.total_liabilities":"2012-07-27"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":696400000,"pretax_income":266100000,"income_tax":87300000,"net_income":178800000,"eps_diluted":0.73,"shares_diluted":240697062},"balance":{"total_assets":93632500000,"total_liabilities":86100300000,"stockholders_equity":7532200000,"shares_outstanding":239799129.0},"cashflow":{"cfo":251900000,"capex":11000000,"buybacks":49700000,"dividends":73400000,"fcf":240900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-25","filed_exceptions":{"balance.shares_outstanding":"2012-10-26","balance.total_assets":"2012-10-26","balance.total_liabilities":"2012-10-26"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":741500000,"pretax_income":223200000,"income_tax":55500000,"net_income":167700000},"balance":{"total_assets":97463800000,"long_term_debt":1421600000,"total_liabilities":89936800000,"stockholders_equity":7527000000,"shares_outstanding":239157282.0},"cashflow":{"cfo":23200000,"capex":45400000,"buybacks":62500000,"dividends":144800000,"fcf":-22200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2013-02-26","balance.total_liabilities":"2014-02-26"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":728900000,"pretax_income":242500000,"income_tax":78500000,"net_income":164000000,"eps_diluted":0.67,"shares_diluted":240189215},"balance":{"total_assets":93156800000,"total_liabilities":85544700000,"stockholders_equity":7612100000,"shares_outstanding":239239836.0},"cashflow":{"cfo":312500000,"capex":11900000,"buybacks":74200000,"dividends":1100000,"fcf":300600000},"derived":[],"adjusted":[],"filed":"2014-04-28","filed_exceptions":{"balance.shares_outstanding":"2013-04-30","balance.total_assets":"2013-04-30","balance.total_liabilities":"2013-04-30"},"first_filed":"2013-04-30"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":729700000,"pretax_income":285800000,"income_tax":94700000,"net_income":191100000,"eps_diluted":0.78,"shares_diluted":241040681},"balance":{"total_assets":97236000000,"total_liabilities":89511400000,"stockholders_equity":7724600000,"shares_outstanding":240137628.0},"cashflow":{"cfo":-1594200000,"capex":19800000,"buybacks":15300000,"dividends":70700000,"fcf":-1614000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-28","filed_exceptions":{"balance.shares_outstanding":"2013-08-02","balance.total_assets":"2013-08-02","balance.total_liabilities":"2013-08-02"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":740700000,"pretax_income":301500000,"income_tax":95000000,"net_income":206500000,"eps_diluted":0.84,"shares_diluted":241330652},"balance":{"total_assets":95969500000,"total_liabilities":88152400000,"stockholders_equity":7817100000,"shares_outstanding":238983842.0},"cashflow":{"cfo":2242600000,"capex":12100000,"buybacks":97300000,"dividends":74500000,"fcf":2230500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.shares_outstanding":"2013-10-25","balance.total_assets":"2013-10-25","balance.total_liabilities":"2013-10-25"},"first_filed":"2013-10-25"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":794500000,"pretax_income":245700000,"income_tax":76000000,"net_income":169700000},"balance":{"total_assets":102947300000,"total_liabilities":95035300000,"stockholders_equity":7912000000,"shares_outstanding":237309755.0},"cashflow":{"cfo":-121600000,"capex":48100000,"buybacks":122900000,"dividends":74300000,"fcf":-169700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.shares_outstanding":"2014-02-26","balance.total_liabilities":"2015-02-26"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":768000000,"pretax_income":269500000,"income_tax":88100000,"net_income":181400000,"eps_diluted":0.75,"shares_diluted":239050714},"balance":{"total_assets":103832600000,"total_liabilities":95884300000,"stockholders_equity":7948300000,"shares_outstanding":236481078.0},"cashflow":{"cfo":538500000,"capex":13500000,"buybacks":163000000,"dividends":75000000,"fcf":525000000},"derived":[],"adjusted":[],"filed":"2015-04-28","filed_exceptions":{"balance.shares_outstanding":"2014-04-28","balance.total_assets":"2014-04-28","balance.total_liabilities":"2014-04-28"},"first_filed":"2014-04-28"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":811000000,"pretax_income":270700000,"income_tax":88800000,"net_income":181900000,"eps_diluted":0.75,"shares_diluted":237753679},"balance":{"total_assets":105761200000,"total_liabilities":97718600000,"stockholders_equity":8042600000,"shares_outstanding":235584991.0},"cashflow":{"cfo":1001500000,"capex":18900000,"buybacks":74900000,"dividends":74900000,"fcf":982600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-29","filed_exceptions":{"balance.shares_outstanding":"2014-07-28","balance.total_assets":"2014-07-28","balance.total_liabilities":"2014-07-28"},"first_filed":"2014-07-28"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":774700000,"pretax_income":304200000,"income_tax":99700000,"net_income":204500000,"eps_diluted":0.84,"shares_diluted":237737129},"balance":{"total_assets":111153700000,"total_liabilities":102611100000,"stockholders_equity":8542600000,"shares_outstanding":235505008.0},"cashflow":{"cfo":-266500000,"capex":18600000,"buybacks":77300000,"dividends":75500000,"fcf":-285100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-28","filed_exceptions":{"balance.shares_outstanding":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_liabilities":"2014-10-31"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":781300000,"pretax_income":345800000,"income_tax":101800000,"net_income":244000000},"balance":{"total_assets":109946500000,"total_liabilities":101497600000,"stockholders_equity":8448900000,"shares_outstanding":233486704.0},"cashflow":{"cfo":-337500000,"capex":30900000,"buybacks":165500000,"dividends":77500000,"fcf":-368400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.shares_outstanding":"2015-02-26","balance.total_liabilities":"2016-02-29"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":789000000,"pretax_income":350000000,"income_tax":119300000,"net_income":230700000,"eps_diluted":0.94,"shares_diluted":235288695},"balance":{"total_assets":106952000000,"total_liabilities":98344400000,"stockholders_equity":8607600000,"shares_outstanding":233368512.0},"cashflow":{"cfo":490800000,"capex":25500000,"buybacks":107200000,"dividends":77000000,"fcf":465300000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.shares_outstanding":"2015-04-28","balance.total_assets":"2015-04-28","balance.total_liabilities":"2015-04-28"},"first_filed":"2015-04-28"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":854500000,"pretax_income":411400000,"income_tax":142200000,"net_income":269200000,"eps_diluted":1.1,"shares_diluted":235232835},"balance":{"total_assets":119942900000,"total_liabilities":111193600000,"stockholders_equity":8749300000,"shares_outstanding":232852813.0},"cashflow":{"cfo":1036400000,"capex":17100000,"buybacks":96700000,"dividends":77100000,"fcf":1019300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.shares_outstanding":"2015-07-29","balance.total_assets":"2015-07-29","balance.total_liabilities":"2015-07-29"},"first_filed":"2015-07-29"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":812300000,"pretax_income":353200000,"income_tax":118600000,"net_income":234600000,"eps_diluted":0.96,"shares_diluted":234163190},"balance":{"total_assets":119995200000,"total_liabilities":111210700000,"stockholders_equity":8784500000,"shares_outstanding":231220304.0},"cashflow":{"cfo":-1043400000,"capex":12700000,"buybacks":140500000,"dividends":83700000,"fcf":-1056100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-26","filed_exceptions":{"balance.shares_outstanding":"2015-10-28","balance.total_assets":"2015-10-28","balance.total_liabilities":"2015-10-28"},"first_filed":"2015-10-28"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":824800000,"pretax_income":350400000,"income_tax":111100000,"net_income":239300000},"balance":{"total_assets":116749600000,"total_liabilities":108043700000,"stockholders_equity":8705900000,"shares_outstanding":228984161.0},"cashflow":{"cfo":1350600000,"capex":43200000,"buybacks":152500000,"dividends":83600000,"fcf":1307400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2016-02-29","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":828800000,"pretax_income":359200000,"income_tax":113800000,"net_income":245400000,"eps_diluted":1.03,"shares_diluted":229797945},"balance":{"total_assets":117798800000,"total_liabilities":108966000000,"stockholders_equity":8832800000,"shares_outstanding":228163712.0},"cashflow":{"cfo":-295500000,"capex":12000000,"buybacks":140300000,"dividends":82800000,"fcf":-307500000},"derived":[],"adjusted":[],"filed":"2017-05-02","filed_exceptions":{"balance.shares_outstanding":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_liabilities":"2016-04-28"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":925000000,"pretax_income":394700000,"income_tax":131700000,"net_income":263000000,"eps_diluted":1.1,"shares_diluted":229279540},"balance":{"total_assets":121509600000,"total_liabilities":112558100000,"stockholders_equity":8951500000,"shares_outstanding":226590921.0},"cashflow":{"cfo":-211700000,"capex":20000000,"buybacks":140800000,"dividends":82300000,"fcf":-231700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.shares_outstanding":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_liabilities":"2016-07-27"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":843000000,"pretax_income":373700000,"income_tax":116100000,"net_income":257600000,"eps_diluted":1.08,"shares_diluted":228055195},"balance":{"total_assets":120085000000,"total_liabilities":110505200000,"stockholders_equity":9579800000,"shares_outstanding":226431104.0},"cashflow":{"cfo":1178700000,"capex":26000000,"buybacks":65000000,"dividends":81800000,"fcf":1152700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.shares_outstanding":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_liabilities":"2016-10-26"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":873900000,"pretax_income":389500000,"income_tax":123000000,"net_income":266500000},"balance":{"total_assets":123926900000,"total_liabilities":114156500000,"stockholders_equity":9770400000,"shares_outstanding":228791961.0},"cashflow":{"cfo":838500000,"capex":53300000,"buybacks":65000000,"dividends":86100000,"fcf":785200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2017-02-28","balance.total_assets":"2019-02-26","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":894500000,"pretax_income":390900000,"income_tax":114800000,"net_income":276100000,"eps_diluted":1.09,"shares_diluted":230630876},"balance":{"total_assets":121488700000,"total_liabilities":111511000000,"stockholders_equity":9977700000,"shares_outstanding":229585949.0},"cashflow":{"cfo":784700000,"capex":14300000,"buybacks":70100000,"dividends":86900000,"fcf":770400000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.shares_outstanding":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_liabilities":"2017-05-02"},"first_filed":"2017-05-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"opex_sga":937400000,"pretax_income":390800000,"income_tax":122900000,"net_income":267900000,"eps_diluted":1.12,"shares_diluted":230637823},"balance":{"total_assets":125605700000,"total_liabilities":115537800000,"stockholders_equity":10067900000,"shares_outstanding":228485957.0},"cashflow":{"cfo":-472100000,"capex":25800000,"buybacks":157600000,"dividends":87300000,"fcf":-497900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-30","filed_exceptions":{"balance.shares_outstanding":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_liabilities":"2017-07-27"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"opex_sga":935600000,"pretax_income":416600000,"income_tax":118200000,"net_income":298400000,"eps_diluted":1.2,"shares_diluted":229313645},"balance":{"total_assets":131400200000,"total_liabilities":121235000000,"stockholders_equity":10165200000,"shares_outstanding":227421128.0},"cashflow":{"cfo":557100000,"capex":23600000,"buybacks":124800000,"dividends":87000000,"fcf":533500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-29","filed_exceptions":{"balance.shares_outstanding":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_liabilities":"2017-10-26"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"opex_sga":1001900000,"pretax_income":435600000,"income_tax":79000000,"net_income":356600000},"balance":{"total_assets":138590500000,"total_liabilities":128374300000,"stockholders_equity":10216200000,"shares_outstanding":226325851.0},"cashflow":{"cfo":850700000,"capex":27900000,"buybacks":170600000,"dividends":95600000,"fcf":822800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","balance.total_assets":"2020-02-25","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"opex_sga":995300000,"pretax_income":483700000,"income_tax":102100000,"net_income":381600000,"eps_diluted":1.58,"shares_diluted":227047519},"balance":{"total_assets":129672200000,"total_liabilities":119446200000,"stockholders_equity":10226000000,"shares_outstanding":224991295.0},"cashflow":{"cfo":-477800000,"capex":6000000,"buybacks":263200000,"dividends":95000000,"fcf":-483800000},"derived":[],"adjusted":[],"filed":"2019-04-29","filed_exceptions":{"balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-10-28","balance.total_assets":"2018-05-04","balance.total_liabilities":"2018-05-04","income.net_income":"2019-10-28"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"opex_sga":997400000,"pretax_income":507200000,"income_tax":116800000,"net_income":390400000,"eps_diluted":1.68,"shares_diluted":225611397},"balance":{"total_assets":135106200000,"total_liabilities":124748600000,"stockholders_equity":10357600000,"shares_outstanding":223281786.0},"cashflow":{"cfo":332300000,"capex":17300000,"buybacks":190600000,"dividends":94600000,"fcf":315000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-30","filed_exceptions":{"balance.shares_outstanding":"2018-07-30","balance.stockholders_equity":"2019-10-28","balance.total_assets":"2018-07-30","balance.total_liabilities":"2018-07-30","income.net_income":"2019-10-28"},"first_filed":"2018-07-30"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"opex_sga":1002300000,"pretax_income":481000000,"income_tax":106500000,"net_income":374500000,"eps_diluted":1.58,"shares_diluted":223860014},"balance":{"total_assets":132378500000,"total_liabilities":122014000000,"stockholders_equity":10364500000,"shares_outstanding":221395358.0},"cashflow":{"cfo":1453900000,"capex":15700000,"buybacks":235900000,"dividends":94000000,"fcf":1438200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-28","filed_exceptions":{"balance.shares_outstanding":"2018-10-29","balance.total_assets":"2018-10-29","balance.total_liabilities":"2018-10-29"},"first_filed":"2018-10-29"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"opex_sga":1021900000,"pretax_income":485900000,"income_tax":76000000,"net_income":409900000},"balance":{"total_assets":132212500000,"total_liabilities":121704200000,"stockholders_equity":10508300000,"shares_outstanding":218411773.0},"cashflow":{"cfo":459100000,"capex":58600000,"buybacks":234600000,"dividends":121800000,"fcf":400500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-02-26","balance.total_assets":"2021-02-23","balance.total_liabilities":"2020-02-25"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"opex_sga":1028700000,"pretax_income":452200000,"income_tax":105100000,"net_income":347100000,"eps_diluted":1.48,"shares_diluted":219270215},"balance":{"total_assets":121869400000,"total_liabilities":111253200000,"stockholders_equity":10616200000,"shares_outstanding":217676589.0},"cashflow":{"cfo":293700000,"capex":9100000,"buybacks":257400000,"dividends":120800000,"fcf":284600000},"derived":[],"adjusted":[],"filed":"2020-04-27","filed_exceptions":{"balance.shares_outstanding":"2019-04-29","balance.stockholders_equity":"2020-10-27","balance.total_assets":"2019-04-29","balance.total_liabilities":"2019-04-29","income.net_income":"2020-10-27"},"first_filed":"2019-04-29"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"opex_sga":1006200000,"pretax_income":506900000,"income_tax":117500000,"net_income":389400000,"eps_diluted":1.75,"shares_diluted":217169539},"balance":{"total_assets":126550900000,"total_liabilities":115745400000,"stockholders_equity":10805500000,"shares_outstanding":214890746.0},"cashflow":{"cfo":84800000,"capex":18600000,"buybacks":271200000,"dividends":131100000,"fcf":66200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-28","filed_exceptions":{"balance.shares_outstanding":"2019-07-30","balance.stockholders_equity":"2020-10-27","balance.total_assets":"2019-07-30","balance.total_liabilities":"2019-07-30","income.net_income":"2020-10-27"},"first_filed":"2019-07-30"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"opex_sga":1036300000,"pretax_income":508600000,"income_tax":124000000,"net_income":384600000,"eps_diluted":1.69,"shares_diluted":214206576},"balance":{"total_assets":124355800000,"total_liabilities":113544500000,"stockholders_equity":10811300000,"shares_outstanding":211881616.0},"cashflow":{"cfo":577100000,"capex":22100000,"buybacks":307200000,"dividends":129100000,"fcf":555000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-27","filed_exceptions":{"balance.shares_outstanding":"2019-10-28","balance.total_assets":"2019-10-28","balance.total_liabilities":"2019-10-28"},"first_filed":"2019-10-28"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"opex_sga":1072300000,"pretax_income":476400000,"income_tax":105300000,"net_income":371100000},"balance":{"total_assets":136828400000,"total_liabilities":125737400000,"stockholders_equity":11080900000,"shares_outstanding":209247666.0},"cashflow":{"cfo":1636400000,"capex":108200000,"buybacks":264400000,"dividends":148700000,"fcf":1528200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2020-02-25","balance.total_assets":"2022-02-28","balance.total_liabilities":"2021-02-23"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"opex_sga":1065600000,"pretax_income":461100000,"income_tax":100500000,"net_income":360600000,"eps_diluted":1.55,"shares_diluted":209816822},"balance":{"total_assets":161709200000,"total_liabilities":150829500000,"stockholders_equity":10879700000,"shares_outstanding":208052036.0},"cashflow":{"cfo":-2685300000,"capex":37600000,"buybacks":296800000,"dividends":147100000,"depreciation_amortization":123800000,"fcf":-2722900000},"derived":[],"adjusted":[],"filed":"2021-04-27","filed_exceptions":{"balance.shares_outstanding":"2020-04-27","balance.stockholders_equity":"2021-10-26","balance.total_assets":"2020-04-27","balance.total_liabilities":"2020-04-27","income.net_income":"2021-10-26"},"first_filed":"2020-04-27"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"opex_sga":1036900000,"pretax_income":403200000,"income_tax":89900000,"net_income":313300000,"eps_diluted":1.46,"shares_diluted":208568357},"balance":{"total_assets":151432900000,"total_liabilities":140050700000,"stockholders_equity":11382200000,"shares_outstanding":208092630.0},"cashflow":{"cfo":3183700000,"capex":39000000,"buybacks":200000,"dividends":145900000,"depreciation_amortization":124800000,"fcf":3144700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-27","filed_exceptions":{"balance.shares_outstanding":"2020-07-28","balance.stockholders_equity":"2021-10-26","balance.total_assets":"2020-07-28","balance.total_liabilities":"2020-07-28","income.net_income":"2021-10-26"},"first_filed":"2020-07-28"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"opex_sga":1094700000,"pretax_income":389900000,"income_tax":95400000,"net_income":294500000,"eps_diluted":1.32,"shares_diluted":208688494},"balance":{"total_assets":152082000000,"total_liabilities":140502900000,"stockholders_equity":11579100000,"shares_outstanding":208121233.0},"cashflow":{"cfo":-77900000,"capex":26000000,"buybacks":1500000,"dividends":145800000,"depreciation_amortization":123900000,"fcf":-103900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-26","filed_exceptions":{"balance.shares_outstanding":"2020-10-27","balance.total_assets":"2020-10-27","balance.total_liabilities":"2020-10-27"},"first_filed":"2020-10-27"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"opex_sga":1151000000,"pretax_income":373400000,"income_tax":132500000,"net_income":240900000},"balance":{"total_assets":170003900000,"total_liabilities":158315600000,"stockholders_equity":11688300000,"shares_outstanding":208314381.0},"cashflow":{"cfo":1476300000,"capex":33200000,"buybacks":1300000,"dividends":145800000,"depreciation_amortization":127800000,"fcf":1443100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.shares_outstanding":"2021-02-23","balance.total_assets":"2023-02-28","balance.total_liabilities":"2022-02-28"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"opex_sga":1117500000,"pretax_income":495900000,"income_tax":120800000,"net_income":375100000,"eps_diluted":1.7,"shares_diluted":208946448},"balance":{"total_assets":163924100000,"total_liabilities":152466200000,"stockholders_equity":11457900000,"shares_outstanding":208140239.0},"cashflow":{"cfo":68300000,"capex":10700000,"buybacks":135600000,"dividends":145900000,"depreciation_amortization":125400000,"fcf":57600000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.shares_outstanding":"2021-04-27","balance.stockholders_equity":"2022-10-25","balance.total_assets":"2021-04-27","balance.total_liabilities":"2021-04-27","income.net_income":"2022-10-25"},"first_filed":"2021-04-27"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"opex_sga":1120800000,"pretax_income":486500000,"income_tax":118400000,"net_income":368100000,"eps_diluted":1.72,"shares_diluted":209138090},"balance":{"total_assets":172291100000,"total_liabilities":160468100000,"stockholders_equity":11823000000,"shares_outstanding":208394779.0},"cashflow":{"cfo":-1236000000,"capex":28400000,"buybacks":30200000,"dividends":145800000,"depreciation_amortization":128400000,"fcf":-1264400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-26","filed_exceptions":{"balance.shares_outstanding":"2021-07-27","balance.stockholders_equity":"2022-10-25","balance.total_assets":"2021-07-27","balance.total_liabilities":"2021-07-27","income.net_income":"2022-10-25"},"first_filed":"2021-07-27"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"opex_sga":1128700000,"pretax_income":518100000,"income_tax":122400000,"net_income":395700000,"eps_diluted":1.8,"shares_diluted":208923306},"balance":{"total_assets":169085700000,"total_liabilities":157186900000,"stockholders_equity":11898800000,"shares_outstanding":207661247.0},"cashflow":{"cfo":481800000,"capex":25900000,"buybacks":100000000,"dividends":146100000,"depreciation_amortization":129000000,"fcf":455900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-25","filed_exceptions":{"balance.shares_outstanding":"2021-10-26","balance.total_assets":"2021-10-26","balance.total_liabilities":"2021-10-26"},"first_filed":"2021-10-26"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"opex_sga":1168900000,"pretax_income":509600000,"income_tax":103200000,"net_income":406400000},"balance":{"total_assets":183889800000,"total_liabilities":171873000000,"stockholders_equity":12016800000,"shares_outstanding":207898329.0},"cashflow":{"cfo":2041900000,"capex":30500000,"buybacks":1800000,"dividends":145500000,"depreciation_amortization":132800000,"fcf":2011400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2025-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-28","balance.total_assets":"2024-02-27","balance.total_liabilities":"2023-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"opex_sga":1205900000,"pretax_income":510800000,"income_tax":121500000,"net_income":389300000,"eps_diluted":1.77,"shares_diluted":208809133},"balance":{"total_assets":172565000000,"total_liabilities":161155200000,"stockholders_equity":11409800000,"shares_outstanding":208379813.0},"cashflow":{"cfo":746900000,"capex":25800000,"buybacks":33800000,"dividends":145500000,"depreciation_amortization":130900000,"fcf":721100000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2023-10-31","balance.total_assets":"2022-05-03","balance.total_liabilities":"2022-05-03","income.net_income":"2023-10-31"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"opex_sga":1223600000,"pretax_income":540600000,"income_tax":144400000,"net_income":396200000,"eps_diluted":1.86,"shares_diluted":208878350},"balance":{"total_assets":157786300000,"total_liabilities":146716600000,"stockholders_equity":11069700000,"shares_outstanding":208386524.0},"cashflow":{"cfo":-1610800000,"capex":21400000,"buybacks":300000,"dividends":146000000,"depreciation_amortization":133600000,"fcf":-1632200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-25","filed_exceptions":{"balance.shares_outstanding":"2022-07-26","balance.stockholders_equity":"2023-10-31","balance.total_assets":"2022-07-26","balance.total_liabilities":"2022-07-26","income.net_income":"2023-10-31"},"first_filed":"2022-07-26"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"opex_sga":1229800000,"pretax_income":524500000,"income_tax":129700000,"net_income":394800000,"eps_diluted":1.8,"shares_diluted":208888572},"balance":{"total_assets":159839600000,"total_liabilities":148809200000,"stockholders_equity":11030400000,"shares_outstanding":208415673.0},"cashflow":{"cfo":-895700000,"capex":23500000,"buybacks":1200000,"dividends":146000000,"depreciation_amortization":140900000,"fcf":-919200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-31","filed_exceptions":{"balance.shares_outstanding":"2022-10-25","balance.total_assets":"2022-10-25","balance.total_liabilities":"2022-10-25"},"first_filed":"2022-10-25"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"opex_sga":1323600000,"pretax_income":190400000,"income_tax":34700000,"net_income":155700000},"balance":{"total_assets":155036700000,"total_liabilities":143777200000,"stockholders_equity":11259500000,"shares_outstanding":208196935.0},"cashflow":{"cfo":4152000000,"capex":57900000,"buybacks":100000,"dividends":312700000,"depreciation_amortization":148200000,"fcf":4094100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2023-02-28","balance.total_assets":"2025-02-24","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"opex_sga":1285600000,"pretax_income":444000000,"income_tax":109400000,"net_income":334600000,"eps_diluted":1.51,"shares_diluted":208730389},"balance":{"total_assets":151108000000,"total_liabilities":139520200000,"stockholders_equity":11587800000,"shares_outstanding":208342348.0},"cashflow":{"cfo":-164900000,"capex":11500000,"buybacks":100900000,"dividends":156500000,"depreciation_amortization":154900000,"fcf":-176400000},"derived":[],"adjusted":[],"filed":"2024-04-23","filed_exceptions":{"balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-05-02","balance.total_liabilities":"2023-05-02","income.net_income":"2024-10-29"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"opex_sga":1331900000,"pretax_income":440700000,"income_tax":108900000,"net_income":331800000,"eps_diluted":1.56,"shares_diluted":207816015},"balance":{"total_assets":156752500000,"total_liabilities":145116800000,"stockholders_equity":11635700000,"shares_outstanding":207004181.0},"cashflow":{"cfo":-99400000,"capex":20100000,"buybacks":99300000,"dividends":155400000,"depreciation_amortization":153200000,"fcf":-119500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.shares_outstanding":"2023-07-25","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-07-25","balance.total_liabilities":"2023-07-25","income.net_income":"2024-10-29"},"first_filed":"2023-07-25"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"opex_sga":1278200000,"pretax_income":434300000,"income_tax":106500000,"net_income":327800000,"eps_diluted":1.49,"shares_diluted":207252992},"balance":{"total_assets":146330600000,"total_liabilities":134483400000,"stockholders_equity":11847200000,"shares_outstanding":207036370.0},"cashflow":{"cfo":86700000,"capex":21100000,"buybacks":1100000,"dividends":155400000,"depreciation_amortization":157500000,"fcf":65600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.shares_outstanding":"2023-10-31","balance.total_assets":"2023-10-31","balance.total_liabilities":"2023-10-31"},"first_filed":"2023-10-31"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"opex_sga":1388500000,"pretax_income":145800000,"income_tax":32700000,"net_income":113100000},"balance":{"total_assets":150783100000,"total_liabilities":138885200000,"stockholders_equity":11897900000,"shares_outstanding":204841515.0},"cashflow":{"cfo":2803200000,"capex":63800000,"buybacks":146200000,"dividends":154200000,"depreciation_amortization":169000000,"fcf":2739400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-27","balance.total_liabilities":"2025-02-24"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"opex_sga":1364700000,"pretax_income":290600000,"income_tax":75900000,"net_income":214700000,"eps_diluted":0.96,"shares_diluted":205134845},"balance":{"total_assets":156111000000,"total_liabilities":144009200000,"stockholders_equity":12101800000,"shares_outstanding":204591724.0},"cashflow":{"cfo":-1452600000,"capex":14300000,"buybacks":132000000,"dividends":153600000,"depreciation_amortization":170300000,"fcf":-1466900000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.shares_outstanding":"2024-04-23","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-04-23","balance.total_liabilities":"2024-04-23","income.net_income":"2025-10-30"},"first_filed":"2024-04-23"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"opex_sga":1533900000,"pretax_income":1173600000,"income_tax":277500000,"net_income":896100000,"eps_diluted":4.34,"shares_diluted":203738670},"balance":{"total_assets":156797100000,"total_liabilities":144141300000,"stockholders_equity":12655800000,"shares_outstanding":201637855.0},"cashflow":{"cfo":2990300000,"capex":20800000,"buybacks":250800000,"dividends":151900000,"depreciation_amortization":180500000,"fcf":2969500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-08-01","balance.total_liabilities":"2024-08-01","income.net_income":"2025-10-30"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"opex_sga":1359400000,"pretax_income":601100000,"income_tax":136200000,"net_income":464900000,"eps_diluted":2.22,"shares_diluted":200549063},"balance":{"total_assets":155753800000,"total_liabilities":143004800000,"stockholders_equity":12749000000,"shares_outstanding":198218483.0},"cashflow":{"cfo":611100000,"capex":25700000,"buybacks":301400000,"dividends":149200000,"depreciation_amortization":183100000,"fcf":585400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.shares_outstanding":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"opex_sga":1375900000,"pretax_income":594200000,"income_tax":138800000,"net_income":455400000},"balance":{"total_assets":155508400000,"total_liabilities":142720000000,"stockholders_equity":12788400000,"shares_outstanding":195697744.0},"cashflow":{"cfo":-2634800000,"capex":40700000,"buybacks":253600000,"dividends":147600000,"depreciation_amortization":182900000,"fcf":-2675500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-24","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-24"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"opex_sga":1417600000,"pretax_income":521400000,"income_tax":129400000,"net_income":392000000,"eps_diluted":1.9,"shares_diluted":196124971},"balance":{"total_assets":165071200000,"total_liabilities":152192700000,"stockholders_equity":12878500000,"shares_outstanding":194538575.0},"cashflow":{"cfo":2749800000,"capex":12400000,"buybacks":287200000,"dividends":146100000,"depreciation_amortization":190700000,"fcf":2737400000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.shares_outstanding":"2025-04-30","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-04-30","balance.total_liabilities":"2025-04-30","income.net_income":"2026-10-29"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"opex_sga":1416600000,"pretax_income":564800000,"income_tax":143500000,"net_income":421300000,"eps_diluted":2.13,"shares_diluted":193374888},"balance":{"total_assets":171883600000,"total_liabilities":159017100000,"stockholders_equity":12866500000,"shares_outstanding":191233304.0},"cashflow":{"cfo":1869500000,"capex":12400000,"buybacks":339400000,"dividends":144000000,"depreciation_amortization":195700000,"fcf":1857100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-07-30","balance.total_liabilities":"2025-07-30","income.eps_diluted":"2025-07-30","income.net_income":"2026-10-29"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"opex_sga":1422900000,"pretax_income":619500000,"income_tax":161900000,"net_income":457600000,"eps_diluted":2.29,"shares_diluted":191000562},"balance":{"total_assets":170263300000,"total_liabilities":157307300000,"stockholders_equity":12956000000,"shares_outstanding":189117369.0},"cashflow":{"cfo":525800000,"capex":16400000,"buybacks":277000000,"dividends":151900000,"depreciation_amortization":195800000,"fcf":509400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_liabilities":"2025-10-30","income.eps_diluted":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"opex_sga":1497300000,"pretax_income":633800000,"income_tax":167800000,"net_income":466000000},"balance":{"total_assets":177132700000,"total_liabilities":164174800000,"stockholders_equity":12957900000,"shares_outstanding":185827803.0},"cashflow":{"cfo":388400000,"capex":32800000,"buybacks":369900000,"dividends":149600000,"depreciation_amortization":196900000,"fcf":355600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"opex_sga":1508000000,"pretax_income":700600000,"income_tax":175100000,"net_income":525500000,"eps_diluted":2.71,"shares_diluted":186538735},"balance":{"total_assets":174574300000,"total_liabilities":161587000000,"stockholders_equity":12987300000,"shares_outstanding":185047258.0},"cashflow":{"cfo":-320000000,"capex":9400000,"buybacks":358900000,"dividends":148500000,"depreciation_amortization":197100000,"fcf":-329400000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"opex_sga":1638600000,"pretax_income":1064700000,"income_tax":272500000,"net_income":792200000,"shares_diluted":184889944},"balance":{"total_assets":179297200000,"total_liabilities":165895600000,"stockholders_equity":13401600000,"shares_outstanding":182955653.0},"cashflow":{"cfo":-64900000,"capex":25400000,"buybacks":350600000,"dividends":146900000,"depreciation_amortization":198400000,"fcf":-90300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"opex_sga":1492500000,"pretax_income":796500000,"income_tax":153600000,"net_income":642900000,"shares_diluted":183173621},"balance":{"total_assets":167270300000,"total_liabilities":153907400000,"stockholders_equity":13362900000,"shares_outstanding":181117806.0},"cashflow":{"cfo":1824800000,"capex":22200000,"buybacks":352300000,"dividends":159600000,"depreciation_amortization":199500000,"fcf":1802600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}