{"symbol":"NRG","cik":1013871,"issuer_id":"sec-cik:0001013871","security_id":"sec-cik:0001013871:nrg","entity_name":"NRG Energy, Inc","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2016","item":"income_tax","qsum_over_fy":1.12},{"section":"income","fiscal_year":"FY2018","item":"income_tax","qsum_over_fy":1.1429},{"section":"income","fiscal_year":"FY2022","item":"income_tax","qsum_over_fy":1.2919},{"section":"income","fiscal_year":"FY2022","item":"net_income","qsum_over_fy":1.4218},{"section":"income","fiscal_year":"FY2022","item":"operating_income","qsum_over_fy":1.2017},{"section":"income","fiscal_year":"FY2022","item":"pretax_income","qsum_over_fy":1.3873}],"quarantined":[{"section":"income","fiscal_year":"FY2009","item":"other_income","qsum_over_fy":0.6122},{"section":"income","fiscal_year":"FY2010","item":"net_income","qsum_over_fy":1.1929},{"section":"income","fiscal_year":"FY2010","item":"operating_income","qsum_over_fy":0.909},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":1.1903},{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","qsum_over_fy":1.0622},{"section":"income","fiscal_year":"FY2016","item":"cost_of_revenue","qsum_over_fy":1.0548},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":8.0606},{"section":"income","fiscal_year":"FY2016","item":"pretax_income","qsum_over_fy":0.8894},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.1791},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":1.3188},{"section":"income","fiscal_year":"FY2017","item":"cost_of_revenue","qsum_over_fy":1.027},{"section":"income","fiscal_year":"FY2017","item":"other_income","qsum_over_fy":1.2269},{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":1.1632},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.0338},{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":0.956}]},"generated_at":"2026-11-01T20:16:06.826730+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":5989000000,"cost_of_revenue":3378000000,"opex_sga":309000000,"operating_income":1560000000,"other_income":55000000,"income_tax":377000000,"net_income":573000000,"eps_diluted":1.96,"shares_diluted":288000000},"balance":{"cash_and_equivalents":1132000000},"cashflow":{"cfo":1517000000,"capex":481000000,"buybacks":353000000,"depreciation_amortization":658000000,"fcf":1036000000},"derived":[],"adjusted":[],"filed":"2010-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-22"},"first_filed":"2009-08-25"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":6885000000,"cost_of_revenue":3598000000,"opex_sga":319000000,"operating_income":2273000000,"other_income":-507000000,"income_tax":713000000,"net_income":1225000000,"eps_diluted":4.43,"shares_diluted":275000000},"balance":{"cash_and_equivalents":1494000000,"total_current_assets":8492000000,"total_assets":24808000000,"total_current_liabilities":6581000000,"total_liabilities":17438000000},"cashflow":{"cfo":1479000000,"capex":899000000,"buybacks":185000000,"depreciation_amortization":649000000,"fcf":580000000},"derived":[],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28","balance.total_assets":"2010-02-23","balance.total_current_assets":"2010-02-23","balance.total_current_liabilities":"2010-02-23","balance.total_liabilities":"2010-02-23"},"first_filed":"2009-08-25"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":8952000000,"cost_of_revenue":5323000000,"opex_sga":550000000,"operating_income":2159000000,"other_income":-490000000,"pretax_income":1669000000,"income_tax":728000000,"net_income":942000000,"eps_diluted":3.44,"shares_diluted":271000000},"balance":{"cash_and_equivalents":2304000000,"total_current_assets":6208000000,"total_assets":23378000000,"total_current_liabilities":3762000000,"long_term_debt":8295000000,"total_liabilities":15434000000,"shares_outstanding":261898178.0},"cashflow":{"cfo":2106000000,"capex":734000000,"buybacks":500000000,"depreciation_amortization":818000000,"fcf":1372000000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-02-22","balance.shares_outstanding":"2010-02-23","balance.total_assets":"2011-02-22","balance.total_current_assets":"2011-02-22","balance.total_current_liabilities":"2011-02-22","balance.total_liabilities":"2011-02-22"},"first_filed":"2010-02-23"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":8849000000,"cost_of_revenue":6073000000,"opex_sga":598000000,"operating_income":1308000000,"other_income":-555000000,"pretax_income":753000000,"income_tax":277000000,"net_income":477000000,"eps_diluted":1.84,"shares_diluted":254000000},"balance":{"cash_and_equivalents":2951000000,"total_current_assets":7137000000,"total_assets":26896000000,"total_current_liabilities":4220000000,"long_term_debt":9104000000,"total_liabilities":18576000000,"shares_outstanding":247536568.0},"cashflow":{"cfo":1623000000,"capex":706000000,"buybacks":180000000,"depreciation_amortization":838000000,"fcf":917000000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-09-10","balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2011-02-22","balance.total_assets":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28","balance.total_liabilities":"2012-02-28"},"first_filed":"2011-02-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":9079000000,"cost_of_revenue":6745000000,"opex_sga":586000000,"operating_income":635000000,"other_income":-1281000000,"pretax_income":-646000000,"income_tax":-843000000,"net_income":197000000,"eps_diluted":0.78,"shares_diluted":241000000},"balance":{"cash_and_equivalents":1105000000,"total_current_assets":7749000000,"total_assets":26900000000,"total_current_liabilities":5861000000,"long_term_debt":9729000000,"total_liabilities":18982000000,"shares_outstanding":227685120.0},"cashflow":{"cfo":1166000000,"capex":2310000000,"buybacks":430000000,"depreciation_amortization":896000000,"fcf":-1144000000},"derived":[],"adjusted":[],"filed":"2014-09-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-28","balance.total_assets":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","balance.total_liabilities":"2013-02-27"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":8422000000,"cost_of_revenue":6140000000,"rnd":68000000,"opex_sga":807000000,"operating_income":350000000,"other_income":-362000000,"pretax_income":-12000000,"income_tax":-327000000,"net_income":295000000,"eps_diluted":1.22,"shares_diluted":234000000},"balance":{"cash_and_equivalents":2087000000,"total_current_assets":7972000000,"total_assets":34983000000,"total_current_liabilities":4670000000,"long_term_debt":15866000000,"total_liabilities":24465000000,"shares_outstanding":323165879.0},"cashflow":{"cfo":1149000000,"capex":3396000000,"buybacks":0,"depreciation_amortization":950000000,"fcf":-2247000000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-09-10","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2014-09-10","balance.total_current_assets":"2014-09-10","balance.total_current_liabilities":"2014-09-10","balance.total_liabilities":"2014-09-10"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":11295000000,"cost_of_revenue":8130000000,"rnd":84000000,"opex_sga":895000000,"operating_income":343000000,"other_income":-977000000,"pretax_income":-634000000,"income_tax":-282000000,"net_income":-386000000,"eps_diluted":-1.22,"shares_diluted":323000000},"balance":{"cash_and_equivalents":2254000000,"total_current_assets":7596000000,"total_assets":33902000000,"total_current_liabilities":4204000000,"long_term_debt":16804000000,"total_liabilities":23184000000,"shares_outstanding":325217179.0},"cashflow":{"cfo":1270000000,"capex":1987000000,"buybacks":25000000,"depreciation_amortization":1256000000,"fcf":-717000000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":15868000000,"cost_of_revenue":11808000000,"rnd":88000000,"opex_sga":1016000000,"operating_income":1271000000,"other_income":-1136000000,"pretax_income":135000000,"income_tax":3000000,"net_income":134000000,"eps_diluted":0.23,"shares_diluted":339000000},"balance":{"cash_and_equivalents":2116000000,"total_current_assets":8408000000,"total_assets":40466000000,"total_current_liabilities":4859000000,"long_term_debt":20366000000,"total_liabilities":28480000000,"shares_outstanding":337695251.0},"cashflow":{"cfo":1510000000,"capex":909000000,"buybacks":39000000,"dividends":196000000,"depreciation_amortization":1523000000,"fcf":601000000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2016-02-29","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29","balance.total_liabilities":"2016-02-29"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":12328000000,"cost_of_revenue":9000000000,"rnd":154000000,"opex_sga":1228000000,"operating_income":-4051000000,"other_income":-935000000,"pretax_income":-4986000000,"income_tax":1345000000,"net_income":-6382000000,"eps_diluted":-19.46,"shares_diluted":329000000},"balance":{"cash_and_equivalents":853000000,"total_current_assets":7391000000,"total_assets":32882000000,"total_current_liabilities":4375000000,"long_term_debt":19620000000,"total_liabilities":27117000000,"shares_outstanding":314890647.0},"cashflow":{"cfo":1349000000,"capex":1029000000,"buybacks":437000000,"dividends":201000000,"depreciation_amortization":1351000000,"fcf":320000000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-29","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28","income.eps_diluted":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8915000000,"cost_of_revenue":6676000000,"rnd":48000000,"opex_sga":1032000000,"operating_income":33000000,"other_income":-964000000,"pretax_income":-931000000,"income_tax":25000000,"net_income":-774000000,"eps_diluted":-2.22,"shares_diluted":316000000},"balance":{"cash_and_equivalents":591000000,"total_current_assets":6714000000,"total_assets":30682000000,"total_current_liabilities":4702000000,"long_term_debt":16704000000,"total_liabilities":26190000000,"shares_outstanding":315972715.0},"cashflow":{"cfo":1908000000,"capex":544000000,"buybacks":0,"dividends":76000000,"depreciation_amortization":756000000,"fcf":1364000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-02-28","balance.total_assets":"2018-03-01","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":9074000000,"cost_of_revenue":6886000000,"rnd":22000000,"opex_sga":836000000,"operating_income":-741000000,"other_income":-648000000,"pretax_income":-1389000000,"income_tax":-44000000,"net_income":-2153000000,"eps_diluted":-6.79,"shares_diluted":317000000},"balance":{"cash_and_equivalents":770000000,"total_current_assets":4437000000,"total_assets":23355000000,"total_current_liabilities":3354000000,"long_term_debt":9494000000,"total_liabilities":21309000000,"shares_outstanding":317637917.0},"cashflow":{"cfo":1610000000,"capex":254000000,"buybacks":0,"dividends":38000000,"depreciation_amortization":596000000,"fcf":1356000000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-03-01","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":8148000000,"cost_of_revenue":7108000000,"rnd":11000000,"opex_sga":799000000,"operating_income":982000000,"other_income":-515000000,"pretax_income":467000000,"income_tax":7000000,"net_income":268000000,"eps_diluted":0.87,"shares_diluted":308000000},"balance":{"cash_and_equivalents":563000000,"total_current_assets":3600000000,"total_assets":10628000000,"total_current_liabilities":2398000000,"long_term_debt":6691000000,"total_liabilities":11843000000,"shares_outstanding":280997550.0},"cashflow":{"cfo":1377000000,"capex":388000000,"buybacks":1250000000,"dividends":37000000,"depreciation_amortization":421000000,"fcf":989000000},"derived":[],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-28","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7991000000,"cost_of_revenue":7303000000,"rnd":7000000,"opex_sga":760000000,"operating_income":1290000000,"other_income":-504000000,"pretax_income":786000000,"income_tax":-3334000000,"net_income":4438000000,"eps_diluted":16.81,"shares_diluted":264000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":3088000000,"total_assets":12531000000,"total_current_liabilities":2359000000,"long_term_debt":6042000000,"total_liabilities":10853000000,"shares_outstanding":247656747.0},"cashflow":{"cfo":1413000000,"capex":228000000,"buybacks":1440000000,"dividends":32000000,"depreciation_amortization":373000000,"fcf":1185000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.long_term_debt":"2021-03-01","balance.shares_outstanding":"2020-02-27","balance.total_assets":"2021-03-01","balance.total_current_assets":"2021-03-01","balance.total_current_liabilities":"2021-03-01","balance.total_liabilities":"2021-03-01","income.cost_of_revenue":"2021-03-01","income.rnd":"2021-03-01"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":8690000000,"cost_of_revenue":6540000000,"rnd":8000000,"opex_sga":810000000,"operating_income":1105000000,"other_income":-344000000,"pretax_income":761000000,"income_tax":251000000,"net_income":510000000,"eps_diluted":2.07,"shares_diluted":246000000},"balance":{"cash_and_equivalents":3905000000,"total_current_assets":6028000000,"total_assets":14902000000,"total_current_liabilities":1915000000,"long_term_debt":8855000000,"total_liabilities":13222000000,"shares_outstanding":244687907.0},"cashflow":{"cfo":1837000000,"capex":230000000,"buybacks":229000000,"dividends":295000000,"depreciation_amortization":435000000,"fcf":1607000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-03-01","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24","income.cost_of_revenue":"2021-03-01","income.rnd":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":26777000000,"opex_sga":1293000000,"operating_income":3341000000,"other_income":-482000000,"pretax_income":2859000000,"income_tax":672000000,"net_income":2187000000,"eps_diluted":8.93,"shares_diluted":245000000},"balance":{"cash_and_equivalents":250000000,"total_current_assets":10841000000,"total_assets":23182000000,"total_current_liabilities":7915000000,"long_term_debt":8100000000,"total_liabilities":19582000000,"shares_outstanding":242153239.0},"cashflow":{"cfo":493000000,"capex":269000000,"buybacks":48000000,"dividends":319000000,"depreciation_amortization":785000000,"fcf":224000000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":31488000000,"opex_sga":1145000000,"operating_income":2018000000,"other_income":-355000000,"pretax_income":1663000000,"income_tax":442000000,"net_income":1221000000,"eps_diluted":5.17,"shares_diluted":236000000},"balance":{"cash_and_equivalents":430000000,"total_current_assets":16231000000,"total_assets":29146000000,"total_current_liabilities":12982000000,"long_term_debt":8100000000,"total_liabilities":25318000000,"shares_outstanding":229774238.0},"cashflow":{"cfo":360000000,"capex":367000000,"buybacks":600000000,"dividends":332000000,"depreciation_amortization":720000000,"fcf":-7000000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-02-23","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":28256000000,"opex_sga":2094000000,"operating_income":384000000,"other_income":-597000000,"pretax_income":-213000000,"income_tax":-11000000,"net_income":-202000000,"eps_diluted":-1.12,"shares_diluted":228000000},"balance":{"cash_and_equivalents":541000000,"total_current_assets":9727000000,"total_assets":26038000000,"total_current_liabilities":9500000000,"long_term_debt":10940000000,"total_liabilities":23132000000,"shares_outstanding":208021012.0},"cashflow":{"cfo":-221000000,"capex":598000000,"buybacks":1150000000,"dividends":381000000,"depreciation_amortization":1295000000,"fcf":-819000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2024-02-28","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":27748000000,"opex_sga":2345000000,"operating_income":2424000000,"other_income":-976000000,"pretax_income":1448000000,"income_tax":323000000,"net_income":1125000000,"eps_diluted":4.99,"shares_diluted":212000000},"balance":{"cash_and_equivalents":966000000,"total_current_assets":8964000000,"total_assets":24022000000,"total_current_liabilities":8813000000,"long_term_debt":9812000000,"total_liabilities":21544000000,"shares_outstanding":198068576.0},"cashflow":{"cfo":2306000000,"capex":472000000,"buybacks":935000000,"dividends":405000000,"depreciation_amortization":1403000000,"fcf":1834000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-11-06","balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":30347000000,"opex_sga":2602000000,"operating_income":1845000000,"other_income":-711000000,"pretax_income":1134000000,"income_tax":270000000,"net_income":864000000,"eps_diluted":4.01,"shares_diluted":199000000},"balance":{"cash_and_equivalents":4708000000,"total_current_assets":13147000000,"total_assets":29140000000,"total_current_liabilities":8029000000,"long_term_debt":16576000000,"total_liabilities":27459000000,"shares_outstanding":214677543.0},"cashflow":{"cfo":1913000000,"capex":1147000000,"buybacks":1311000000,"dividends":411000000,"depreciation_amortization":1406000000,"fcf":766000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.long_term_debt":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1316000000,"cost_of_revenue":1011000000,"opex_sga":83000000,"operating_income":57000000,"other_income":12000000,"income_tax":-53000000,"net_income":127000000,"eps_diluted":0.48,"shares_diluted":236000000},"balance":{"cash_and_equivalents":1263000000},"cashflow":{"depreciation_amortization":161000000},"derived":[],"adjusted":[],"filed":"2009-08-25","first_filed":"2009-08-25"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":2612000000,"cost_of_revenue":997000000,"opex_sga":75000000,"operating_income":1371000000,"other_income":-7000000,"income_tax":502000000,"net_income":778000000,"eps_diluted":2.81,"shares_diluted":277000000},"balance":{"cash_and_equivalents":1483000000},"cashflow":{"cfo":650000000,"capex":240000000,"buybacks":130000000,"depreciation_amortization":156000000,"fcf":410000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2009-11-02","first_filed":"2009-11-02"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1655000000,"cost_of_revenue":786000000,"opex_sga":86000000,"operating_income":595000000,"other_income":-521000000,"income_tax":210000000,"net_income":271000000},"balance":{"cash_and_equivalents":1494000000,"total_current_assets":8492000000,"total_assets":24808000000,"total_current_liabilities":6581000000,"total_liabilities":17438000000},"cashflow":{"cfo":393000000,"capex":250000000,"buybacks":0,"depreciation_amortization":171000000,"fcf":143000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2010-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28"},"first_filed":"2009-08-25"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1658000000,"cost_of_revenue":766000000,"opex_sga":95000000,"operating_income":615000000,"income_tax":298000000,"net_income":198000000,"eps_diluted":0.7,"shares_diluted":275000000},"balance":{"cash_and_equivalents":1188000000},"cashflow":{"cfo":139000000,"capex":233000000,"depreciation_amortization":169000000,"fcf":-94000000},"derived":[],"adjusted":[],"filed":"2010-05-10","filed_exceptions":{"income.eps_diluted":"2011-02-22","income.net_income":"2011-02-22","income.operating_income":"2011-02-22","income.revenue":"2011-02-22","income.shares_diluted":"2011-02-22"},"first_filed":"2010-05-10"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":2237000000,"cost_of_revenue":1242000000,"opex_sga":131000000,"operating_income":619000000,"income_tax":150000000,"net_income":433000000,"eps_diluted":1.56,"shares_diluted":275000000},"balance":{"cash_and_equivalents":2282000000,"total_current_assets":9332000000,"total_assets":27305000000,"total_current_liabilities":6638000000,"total_liabilities":19203000000,"shares_outstanding":256409300.0},"cashflow":{"cfo":583000000,"capex":141000000,"depreciation_amortization":213000000,"fcf":442000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-08-13","filed_exceptions":{"balance.shares_outstanding":"2009-11-02","balance.total_assets":"2009-08-25","balance.total_current_assets":"2009-08-25","balance.total_current_liabilities":"2009-08-25","balance.total_liabilities":"2009-08-25","income.eps_diluted":"2011-02-22","income.net_income":"2011-02-22","income.operating_income":"2011-02-22","income.revenue":"2011-02-22","income.shares_diluted":"2011-02-22"},"first_filed":"2009-08-25"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":2916000000,"cost_of_revenue":1893000000,"opex_sga":182000000,"operating_income":611000000,"income_tax":166000000,"net_income":278000000,"eps_diluted":1.02,"shares_diluted":272000000},"balance":{"cash_and_equivalents":2250000000,"total_current_assets":8211000000,"total_assets":25954000000,"total_current_liabilities":5208000000,"total_liabilities":17875000000,"shares_outstanding":256409300.0},"cashflow":{"cfo":558000000,"capex":186000000,"buybacks":250000000,"depreciation_amortization":212000000,"fcf":372000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-04","filed_exceptions":{"balance.shares_outstanding":"2009-11-02","balance.total_assets":"2009-11-02","balance.total_current_assets":"2009-11-02","balance.total_current_liabilities":"2009-11-02","balance.total_liabilities":"2009-11-02","income.eps_diluted":"2011-02-22","income.net_income":"2011-02-22","income.operating_income":"2011-02-22","income.revenue":"2011-02-22","income.shares_diluted":"2011-02-22"},"first_filed":"2009-11-02"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":2141000000,"cost_of_revenue":1422000000,"opex_sga":154000000,"operating_income":314000000,"income_tax":114000000,"net_income":33000000,"eps_diluted":0.11,"shares_diluted":244000000},"balance":{"cash_and_equivalents":2304000000,"total_current_assets":6208000000,"total_assets":23378000000,"total_current_liabilities":3762000000,"long_term_debt":8295000000,"total_liabilities":15434000000,"shares_outstanding":261898178.0},"cashflow":{"cfo":826000000,"capex":174000000,"buybacks":250000000,"depreciation_amortization":224000000,"fcf":652000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-02-23"},"first_filed":"2010-02-23"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1995000000,"cost_of_revenue":1639000000,"opex_sga":130000000,"other_income":-135000000,"income_tax":65000000,"eps_diluted":-1.06,"shares_diluted":247000000},"balance":{"cash_and_equivalents":1813000000,"total_current_assets":7142000000,"total_assets":24578000000,"total_current_liabilities":4372000000,"total_liabilities":16310000000,"shares_outstanding":255312628.0},"cashflow":{"cfo":114000000,"capex":185000000,"depreciation_amortization":202000000,"fcf":-71000000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-05-10","balance.total_assets":"2010-05-10","balance.total_current_assets":"2010-05-10","balance.total_current_liabilities":"2010-05-10","balance.total_liabilities":"2010-05-10","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27","income.shares_diluted":"2013-02-27"},"first_filed":"2010-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2278000000,"cost_of_revenue":1329000000,"opex_sga":139000000,"other_income":-117000000,"pretax_income":327000000,"income_tax":117000000,"eps_diluted":2.53,"shares_diluted":244000000},"balance":{"cash_and_equivalents":2168000000,"total_current_assets":6369000000,"total_assets":25103000000,"total_current_liabilities":3530000000,"total_liabilities":16825000000},"cashflow":{"cfo":491000000,"capex":145000000,"depreciation_amortization":208000000,"fcf":346000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.total_assets":"2010-08-13","balance.total_current_assets":"2010-08-13","balance.total_current_liabilities":"2010-08-13","balance.total_liabilities":"2010-08-13","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27","income.shares_diluted":"2013-02-27"},"first_filed":"2010-08-13"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2685000000,"cost_of_revenue":1835000000,"opex_sga":172000000,"other_income":-142000000,"pretax_income":312000000,"income_tax":89000000,"eps_diluted":0.87,"shares_diluted":253000000},"balance":{"cash_and_equivalents":3447000000,"total_current_assets":8496000000,"total_assets":27419000000,"total_current_liabilities":4482000000,"total_liabilities":18950000000,"shares_outstanding":247197248.0},"cashflow":{"cfo":536000000,"capex":160000000,"buybacks":130000000,"depreciation_amortization":210000000,"fcf":376000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-03","filed_exceptions":{"balance.shares_outstanding":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","balance.total_liabilities":"2010-11-04","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28","income.shares_diluted":"2012-02-28"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1816000000,"cost_of_revenue":1270000000,"opex_sga":157000000,"other_income":-161000000,"pretax_income":-9000000,"income_tax":6000000,"eps_diluted":-0.07,"shares_diluted":248000000},"balance":{"cash_and_equivalents":2951000000,"total_current_assets":7137000000,"total_assets":26896000000,"total_current_liabilities":4220000000,"long_term_debt":9104000000,"total_liabilities":18576000000,"shares_outstanding":247536568.0},"cashflow":{"cfo":482000000,"capex":216000000,"buybacks":0,"depreciation_amortization":218000000,"fcf":266000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-09-10","balance.shares_outstanding":"2011-02-22"},"first_filed":"2011-02-22"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1995000000,"cost_of_revenue":1324000000,"opex_sga":143000000,"operating_income":314000000,"other_income":-679000000,"pretax_income":-365000000,"income_tax":-105000000,"net_income":-260000000,"eps_diluted":-1.06,"shares_diluted":247000000},"balance":{"cash_and_equivalents":2711000000,"total_current_assets":6378000000,"total_assets":25043000000,"total_current_liabilities":2998000000,"total_liabilities":17194000000,"shares_outstanding":241089416.0},"cashflow":{"cfo":216000000,"capex":219000000,"buybacks":130000000,"depreciation_amortization":205000000,"fcf":-3000000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.shares_outstanding":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.eps_diluted":"2012-02-28","income.shares_diluted":"2012-02-28"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2278000000,"cost_of_revenue":1608000000,"opex_sga":167000000,"operating_income":269000000,"other_income":-278000000,"pretax_income":-9000000,"income_tax":-630000000,"net_income":621000000,"eps_diluted":2.53,"shares_diluted":244000000},"balance":{"cash_and_equivalents":1939000000,"total_current_assets":6039000000,"total_assets":25336000000,"total_current_liabilities":3105000000,"long_term_debt":8886000000,"total_liabilities":16760000000,"shares_outstanding":241251871.0},"cashflow":{"cfo":93000000,"capex":620000000,"buybacks":0,"depreciation_amortization":222000000,"fcf":-527000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.shares_outstanding":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2674000000,"cost_of_revenue":2053000000,"opex_sga":169000000,"operating_income":43000000,"other_income":-178000000,"pretax_income":-135000000,"income_tax":-80000000,"net_income":-55000000,"eps_diluted":-0.24,"shares_diluted":240000000},"balance":{"cash_and_equivalents":1127000000,"total_current_assets":6338000000,"total_assets":24760000000,"total_current_liabilities":3995000000,"long_term_debt":9185000000,"total_liabilities":16580000000,"shares_outstanding":229967461.0},"cashflow":{"cfo":359000000,"capex":516000000,"buybacks":248000000,"depreciation_amortization":238000000,"fcf":-157000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-03","balance.shares_outstanding":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","balance.total_liabilities":"2011-11-03","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.revenue":"2013-02-27","income.shares_diluted":"2013-02-27"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2132000000,"cost_of_revenue":1760000000,"opex_sga":107000000,"operating_income":9000000,"other_income":-146000000,"pretax_income":-137000000,"income_tax":-28000000,"net_income":-109000000,"eps_diluted":-0.48,"shares_diluted":229000000},"balance":{"cash_and_equivalents":1105000000,"total_current_assets":7749000000,"total_assets":26900000000,"total_current_liabilities":5861000000,"long_term_debt":9729000000,"total_liabilities":18982000000,"shares_outstanding":227685120.0},"cashflow":{"cfo":498000000,"capex":955000000,"buybacks":52000000,"depreciation_amortization":231000000,"fcf":-457000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-28"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1862000000,"cost_of_revenue":1583000000,"opex_sga":206000000,"operating_income":-170000000,"other_income":-156000000,"pretax_income":-326000000,"income_tax":-120000000,"net_income":-207000000,"eps_diluted":-0.92,"shares_diluted":228000000},"balance":{"cash_and_equivalents":1014000000,"total_current_assets":8458000000,"total_assets":28530000000,"total_current_liabilities":6885000000,"long_term_debt":10118000000,"total_liabilities":20648000000,"shares_outstanding":227719443.0},"cashflow":{"cfo":-76000000,"capex":639000000,"buybacks":0,"depreciation_amortization":230000000,"fcf":-715000000},"derived":[],"adjusted":[],"filed":"2013-05-07","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2014-09-10","income.net_income":"2014-09-10","income.operating_income":"2014-09-10","income.revenue":"2014-09-10","income.shares_diluted":"2014-09-10"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2166000000,"cost_of_revenue":1337000000,"opex_sga":183000000,"operating_income":397000000,"other_income":-151000000,"pretax_income":246000000,"income_tax":-13000000,"net_income":251000000,"eps_diluted":1.08,"shares_diluted":229000000},"balance":{"cash_and_equivalents":1149000000,"total_current_assets":7255000000,"total_assets":27856000000,"total_current_liabilities":5698000000,"long_term_debt":10556000000,"total_liabilities":19704000000,"shares_outstanding":227845245.0},"cashflow":{"cfo":661000000,"capex":954000000,"buybacks":0,"depreciation_amortization":234000000,"fcf":-293000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-09","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","balance.total_liabilities":"2012-08-08","income.eps_diluted":"2014-09-10","income.net_income":"2014-09-10","income.operating_income":"2014-09-10","income.revenue":"2014-09-10","income.shares_diluted":"2014-09-10"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2331000000,"cost_of_revenue":1740000000,"opex_sga":224000000,"operating_income":86000000,"other_income":-191000000,"pretax_income":-105000000,"income_tax":-113000000,"net_income":-1000000,"eps_diluted":-0.01,"shares_diluted":228000000},"balance":{"cash_and_equivalents":1610000000,"total_current_assets":6383000000,"total_assets":27220000000,"total_current_liabilities":4777000000,"long_term_debt":11342000000,"total_liabilities":19081000000,"shares_outstanding":228297805.0},"cashflow":{"cfo":473000000,"capex":881000000,"buybacks":0,"depreciation_amortization":239000000,"fcf":-408000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-12","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-09-10","income.net_income":"2014-09-10","income.operating_income":"2014-09-10","income.revenue":"2014-09-10","income.shares_diluted":"2014-09-10"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2063000000,"cost_of_revenue":1480000000,"opex_sga":194000000,"operating_income":37000000,"other_income":136000000,"pretax_income":173000000,"income_tax":-81000000,"net_income":252000000,"eps_diluted":1.01,"shares_diluted":249000000},"balance":{"cash_and_equivalents":2087000000,"total_current_assets":7972000000,"total_assets":34983000000,"total_current_liabilities":4670000000,"long_term_debt":15866000000,"total_liabilities":24465000000,"shares_outstanding":323165879.0},"cashflow":{"cfo":91000000,"capex":922000000,"buybacks":0,"depreciation_amortization":247000000,"fcf":-831000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-09-10","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.shares_outstanding":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2081000000,"cost_of_revenue":1753000000,"rnd":18000000,"opex_sga":227000000,"operating_income":-266000000,"other_income":-217000000,"pretax_income":-483000000,"income_tax":-152000000,"net_income":-332000000,"eps_diluted":-1.03,"shares_diluted":323000000},"balance":{"cash_and_equivalents":1707000000,"total_current_assets":8031000000,"total_assets":35371000000,"total_current_liabilities":5162000000,"long_term_debt":16457000000,"total_liabilities":24926000000,"shares_outstanding":322487532.0},"cashflow":{"cfo":-124000000,"capex":813000000,"buybacks":20000000,"depreciation_amortization":307000000,"fcf":-937000000},"derived":[],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"balance.long_term_debt":"2013-05-07","balance.shares_outstanding":"2013-05-07","balance.total_assets":"2013-05-07","balance.total_current_assets":"2013-05-07","balance.total_current_liabilities":"2013-05-07","balance.total_liabilities":"2013-05-07","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27","income.shares_diluted":"2015-02-27"},"first_filed":"2013-05-07"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2929000000,"cost_of_revenue":2051000000,"rnd":21000000,"opex_sga":230000000,"operating_income":287000000,"other_income":-219000000,"pretax_income":68000000,"income_tax":-63000000,"net_income":124000000,"eps_diluted":0.37,"shares_diluted":327000000},"balance":{"cash_and_equivalents":1368000000,"total_current_assets":6943000000,"total_assets":34492000000,"total_current_liabilities":4411000000,"long_term_debt":16610000000,"total_liabilities":23940000000,"shares_outstanding":322928368.0},"cashflow":{"cfo":46000000,"capex":468000000,"buybacks":5000000,"depreciation_amortization":313000000,"fcf":-422000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-09","balance.shares_outstanding":"2013-08-09","balance.total_assets":"2013-08-09","balance.total_current_assets":"2013-08-09","balance.total_current_liabilities":"2013-08-09","balance.total_liabilities":"2013-08-09","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27","income.shares_diluted":"2015-02-27"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3490000000,"cost_of_revenue":2373000000,"rnd":24000000,"opex_sga":213000000,"operating_income":527000000,"other_income":-229000000,"pretax_income":298000000,"income_tax":160000000,"net_income":119000000,"eps_diluted":0.36,"shares_diluted":327000000},"balance":{"cash_and_equivalents":2129000000,"total_current_assets":7249000000,"total_assets":34863000000,"total_current_liabilities":4382000000,"long_term_debt":16699000000,"total_liabilities":23733000000,"shares_outstanding":323416260.0},"cashflow":{"cfo":901000000,"capex":300000000,"buybacks":0,"depreciation_amortization":327000000,"fcf":601000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-12","balance.shares_outstanding":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_current_assets":"2013-11-12","balance.total_current_liabilities":"2013-11-12","balance.total_liabilities":"2013-11-12","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27","income.shares_diluted":"2015-02-27"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2795000000,"cost_of_revenue":1953000000,"rnd":21000000,"opex_sga":225000000,"operating_income":-205000000,"other_income":-312000000,"pretax_income":-517000000,"income_tax":-227000000,"net_income":-297000000,"eps_diluted":-0.92,"shares_diluted":323000000},"balance":{"cash_and_equivalents":2254000000,"total_current_assets":7596000000,"total_assets":33902000000,"total_current_liabilities":4204000000,"long_term_debt":16804000000,"total_liabilities":23184000000,"shares_outstanding":325217179.0},"cashflow":{"cfo":447000000,"capex":406000000,"buybacks":0,"depreciation_amortization":309000000,"fcf":41000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-28"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3486000000,"cost_of_revenue":2737000000,"rnd":19000000,"opex_sga":222000000,"operating_income":180000000,"other_income":-278000000,"pretax_income":-98000000,"income_tax":-31000000,"net_income":-56000000,"eps_diluted":-0.18,"shares_diluted":324000000},"balance":{"cash_and_equivalents":3187000000,"total_current_assets":8383000000,"total_assets":34961000000,"total_current_liabilities":4225000000,"long_term_debt":17477000000,"total_liabilities":24318000000,"shares_outstanding":337240638.0},"cashflow":{"cfo":391000000,"capex":237000000,"buybacks":0,"depreciation_amortization":335000000,"fcf":154000000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","balance.total_liabilities":"2014-05-06","income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.revenue":"2016-02-29","income.shares_diluted":"2016-02-29"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3621000000,"cost_of_revenue":2828000000,"rnd":21000000,"opex_sga":257000000,"operating_income":89000000,"other_income":-295000000,"pretax_income":-206000000,"income_tax":-126000000,"net_income":-97000000,"eps_diluted":-0.3,"shares_diluted":337000000},"balance":{"cash_and_equivalents":1481000000,"total_current_assets":7757000000,"total_assets":37629000000,"total_current_liabilities":4746000000,"long_term_debt":18988000000,"total_liabilities":26403000000,"shares_outstanding":337710439.0},"cashflow":{"cfo":-21000000,"capex":270000000,"buybacks":0,"depreciation_amortization":386000000,"fcf":-291000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-04","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.revenue":"2016-02-29","income.shares_diluted":"2016-02-29"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":4569000000,"cost_of_revenue":3278000000,"rnd":22000000,"opex_sga":258000000,"operating_income":549000000,"other_income":-278000000,"pretax_income":271000000,"income_tax":89000000,"net_income":168000000,"eps_diluted":0.48,"shares_diluted":343000000},"balance":{"cash_and_equivalents":2164000000,"total_current_assets":7872000000,"total_assets":40069000000,"total_current_liabilities":4543000000,"long_term_debt":20764000000,"total_liabilities":28102000000,"shares_outstanding":338108633.0},"cashflow":{"cfo":744000000,"capex":168000000,"buybacks":0,"depreciation_amortization":375000000,"fcf":576000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-05","balance.long_term_debt":"2014-11-05","balance.shares_outstanding":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","balance.total_liabilities":"2014-11-05","income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.revenue":"2016-02-29","income.shares_diluted":"2016-02-29"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":4192000000,"cost_of_revenue":2965000000,"rnd":26000000,"opex_sga":279000000,"operating_income":453000000,"other_income":-285000000,"pretax_income":168000000,"income_tax":71000000,"net_income":119000000,"eps_diluted":0.2,"shares_diluted":342000000},"balance":{"cash_and_equivalents":2116000000,"total_current_assets":8408000000,"total_assets":40466000000,"total_current_liabilities":4859000000,"long_term_debt":20366000000,"total_liabilities":28480000000,"shares_outstanding":337695251.0},"cashflow":{"cfo":396000000,"capex":234000000,"buybacks":39000000,"depreciation_amortization":427000000,"fcf":162000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2015-02-27"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"cost_of_revenue":3063000000,"rnd":34000000,"opex_sga":265000000,"operating_income":76000000,"other_income":-285000000,"pretax_income":-209000000,"income_tax":-73000000,"net_income":-120000000,"eps_diluted":-0.37,"shares_diluted":336000000},"balance":{"cash_and_equivalents":2164000000,"total_current_assets":8122000000,"total_assets":40330000000,"total_current_liabilities":4509000000,"long_term_debt":20509000000,"total_liabilities":28641000000,"shares_outstanding":333494559.0},"cashflow":{"cfo":260000000,"capex":252000000,"buybacks":79000000,"depreciation_amortization":395000000,"fcf":8000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","balance.total_liabilities":"2015-05-08","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"cost_of_revenue":2436000000,"rnd":37000000,"opex_sga":296000000,"operating_income":232000000,"other_income":-258000000,"pretax_income":-26000000,"income_tax":-17000000,"net_income":-14000000,"eps_diluted":-0.06,"shares_diluted":333000000},"balance":{"cash_and_equivalents":2146000000,"total_current_assets":8010000000,"total_assets":40365000000,"total_current_liabilities":4469000000,"long_term_debt":20292000000,"total_liabilities":28019000000,"shares_outstanding":330655311.0},"cashflow":{"cfo":198000000,"capex":331000000,"buybacks":107000000,"depreciation_amortization":396000000,"fcf":-133000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.long_term_debt":"2015-08-04","balance.shares_outstanding":"2015-08-04","balance.total_assets":"2015-08-04","balance.total_current_assets":"2015-08-04","balance.total_current_liabilities":"2015-08-04","balance.total_liabilities":"2015-08-04","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2015-08-04"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"cost_of_revenue":3042000000,"rnd":38000000,"opex_sga":327000000,"operating_income":379000000,"other_income":-265000000,"pretax_income":114000000,"income_tax":47000000,"net_income":66000000,"eps_diluted":0.18,"shares_diluted":332000000},"balance":{"cash_and_equivalents":2265000000,"total_current_assets":8073000000,"total_assets":39988000000,"total_current_liabilities":4336000000,"long_term_debt":20041000000,"total_liabilities":27821000000,"shares_outstanding":314176328.0},"cashflow":{"cfo":934000000,"capex":306000000,"buybacks":167000000,"depreciation_amortization":382000000,"fcf":628000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-04","balance.shares_outstanding":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04","balance.total_liabilities":"2015-11-04","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"cost_of_revenue":449000000,"rnd":45000000,"opex_sga":350000000,"operating_income":-4727000000,"other_income":-127000000,"pretax_income":-4865000000,"income_tax":1388000000,"net_income":-6314000000,"eps_diluted":-20.08,"shares_diluted":315000000},"balance":{"cash_and_equivalents":853000000,"total_current_assets":7391000000,"total_assets":32882000000,"total_current_liabilities":4375000000,"long_term_debt":19620000000,"total_liabilities":27117000000,"shares_outstanding":314890647.0},"cashflow":{"cfo":-43000000,"capex":140000000,"buybacks":84000000,"depreciation_amortization":178000000,"fcf":-183000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2016-02-29"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"rnd":26000000,"opex_sga":252000000,"other_income":-408000000,"income_tax":21000000,"net_income":82000000,"eps_diluted":0.24,"shares_diluted":315000000},"balance":{"cash_and_equivalents":1659000000,"total_current_assets":7346000000,"total_assets":32680000000,"total_current_liabilities":4338000000,"long_term_debt":19288000000,"total_liabilities":26972000000,"shares_outstanding":314908041.0},"cashflow":{"cfo":554000000,"capex":279000000,"buybacks":0,"fcf":275000000},"derived":[],"adjusted":[],"filed":"2017-05-02","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","cashflow.buybacks":"2016-05-05","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01","income.shares_diluted":"2018-03-01"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"rnd":18000000,"opex_sga":266000000,"other_income":-301000000,"income_tax":26000000,"net_income":-271000000,"eps_diluted":-0.61,"shares_diluted":315000000},"balance":{"cash_and_equivalents":748000000,"total_current_assets":6364000000,"total_assets":31422000000,"total_current_liabilities":4514000000,"long_term_debt":19253000000,"total_liabilities":26278000000,"shares_outstanding":315280157.0},"cashflow":{"cfo":257000000,"capex":163000000,"buybacks":0,"fcf":94000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-09","balance.shares_outstanding":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","balance.total_liabilities":"2016-08-09","cashflow.buybacks":"2016-08-09","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01","income.shares_diluted":"2018-03-01"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"rnd":21000000,"opex_sga":277000000,"other_income":-272000000,"income_tax":28000000,"net_income":402000000,"eps_diluted":1.27,"shares_diluted":317000000},"balance":{"cash_and_equivalents":1217000000,"total_current_assets":7014000000,"total_assets":31491000000,"total_current_liabilities":4301000000,"long_term_debt":19411000000,"total_liabilities":25979000000,"shares_outstanding":315442997.0},"cashflow":{"cfo":930000000,"capex":217000000,"buybacks":0,"fcf":713000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","balance.total_liabilities":"2016-11-04","cashflow.buybacks":"2016-11-04","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01","income.shares_diluted":"2018-03-01"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"rnd":-17000000,"opex_sga":231000000,"other_income":-22000000,"income_tax":-50000000,"net_income":-987000000,"eps_diluted":-3.12,"shares_diluted":316000000},"balance":{"cash_and_equivalents":591000000,"total_current_assets":6714000000,"total_assets":30682000000,"total_current_liabilities":4702000000,"long_term_debt":16704000000,"total_liabilities":26190000000,"shares_outstanding":315972715.0},"cashflow":{"cfo":167000000,"capex":-115000000,"buybacks":0,"fcf":282000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2021000000,"rnd":17000000,"opex_sga":260000000,"operating_income":-30000000,"pretax_income":-173000000,"income_tax":-4000000,"net_income":-163000000,"eps_diluted":-0.52,"shares_diluted":316000000},"balance":{"cash_and_equivalents":627000000,"total_current_assets":5440000000,"total_assets":29420000000,"total_current_liabilities":4197000000,"long_term_debt":19465000000,"total_liabilities":25363000000,"shares_outstanding":316082221.0},"cashflow":{"cfo":-67000000,"capex":236000000,"fcf":-303000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-02","balance.shares_outstanding":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_current_assets":"2017-05-02","balance.total_current_liabilities":"2017-05-02","balance.total_liabilities":"2017-05-02","income.eps_diluted":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-05-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2281000000,"rnd":18000000,"opex_sga":221000000,"operating_income":214000000,"pretax_income":103000000,"income_tax":4000000,"net_income":-626000000,"eps_diluted":-1.98,"shares_diluted":316000000},"balance":{"cash_and_equivalents":752000000,"total_current_assets":4469000000,"total_assets":25205000000,"total_current_liabilities":3520000000,"long_term_debt":17125000000,"total_liabilities":21671000000,"shares_outstanding":316460692.0},"cashflow":{"cfo":141000000,"capex":306000000,"fcf":-165000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2618000000,"rnd":6000000,"opex_sga":190000000,"operating_income":275000000,"pretax_income":186000000,"income_tax":1000000,"net_income":171000000,"eps_diluted":0.53,"shares_diluted":322000000},"balance":{"cash_and_equivalents":1022000000,"total_current_assets":4760000000,"total_assets":25470000000,"total_current_liabilities":3705000000,"long_term_debt":17132000000,"total_liabilities":21695000000,"shares_outstanding":316641799.0},"cashflow":{"cfo":662000000,"capex":-370000000,"fcf":1032000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2154000000,"rnd":4000000,"opex_sga":202000000,"operating_income":-1200000000,"pretax_income":-1508000000,"income_tax":-47000000,"net_income":-1535000000,"eps_diluted":-4.84,"shares_diluted":317000000},"balance":{"cash_and_equivalents":770000000,"total_current_assets":4437000000,"total_assets":23355000000,"total_current_liabilities":3354000000,"long_term_debt":9494000000,"total_liabilities":21309000000,"shares_outstanding":317637917.0},"cashflow":{"cfo":874000000,"capex":82000000,"fcf":792000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2018-03-01","income.net_income":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"cost_of_revenue":1385000000,"rnd":5000000,"opex_sga":176000000,"operating_income":361000000,"other_income":-117000000,"pretax_income":244000000,"income_tax":6000000,"net_income":279000000,"eps_diluted":0.87,"shares_diluted":322000000},"balance":{"cash_and_equivalents":514000000,"total_current_assets":4557000000,"total_assets":23752000000,"total_current_liabilities":3708000000,"long_term_debt":16584000000,"total_liabilities":21414000000,"shares_outstanding":314886197.0},"cashflow":{"cfo":350000000,"capex":155000000,"depreciation_amortization":120000000,"fcf":195000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.eps_diluted":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"cost_of_revenue":1889000000,"rnd":3000000,"opex_sga":200000000,"operating_income":174000000,"other_income":-142000000,"pretax_income":32000000,"income_tax":5000000,"net_income":72000000,"eps_diluted":0.23,"shares_diluted":314000000},"balance":{"cash_and_equivalents":980000000,"total_current_assets":4753000000,"total_assets":22947000000,"total_current_liabilities":3663000000,"long_term_debt":16092000000,"total_liabilities":20807000000,"shares_outstanding":303429305.0},"cashflow":{"cfo":163000000,"capex":127000000,"depreciation_amortization":112000000,"fcf":36000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"cost_of_revenue":2238000000,"rnd":1000000,"opex_sga":211000000,"operating_income":398000000,"other_income":-103000000,"pretax_income":295000000,"income_tax":8000000,"net_income":-72000000,"eps_diluted":-0.24,"shares_diluted":299000000},"balance":{"cash_and_equivalents":1359000000,"total_current_assets":4285000000,"total_assets":11450000000,"total_current_liabilities":2723000000,"long_term_debt":7436000000,"total_liabilities":12367000000,"shares_outstanding":289930024.0},"cashflow":{"cfo":554000000,"capex":61000000,"depreciation_amortization":99000000,"fcf":493000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.eps_diluted":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"cost_of_revenue":1596000000,"rnd":2000000,"opex_sga":212000000,"operating_income":49000000,"other_income":-154000000,"pretax_income":-105000000,"income_tax":-12000000,"net_income":-12000000,"eps_diluted":-0.04,"shares_diluted":289000000},"balance":{"cash_and_equivalents":563000000,"total_current_assets":3600000000,"total_assets":10628000000,"total_current_liabilities":2398000000,"long_term_debt":6691000000,"total_liabilities":11843000000,"shares_outstanding":280997550.0},"cashflow":{"cfo":310000000,"capex":45000000,"depreciation_amortization":90000000,"fcf":265000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-01","balance.shares_outstanding":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"cost_of_revenue":1651000000,"rnd":2000000,"opex_sga":194000000,"operating_income":221000000,"other_income":-123000000,"pretax_income":98000000,"income_tax":4000000,"net_income":482000000,"eps_diluted":1.72,"shares_diluted":280000000},"balance":{"cash_and_equivalents":859000000,"total_current_assets":3458000000,"total_assets":9530000000,"total_current_liabilities":1945000000,"long_term_debt":6656000000,"total_liabilities":11050000000,"shares_outstanding":267153283.0},"cashflow":{"cfo":-91000000,"capex":49000000,"depreciation_amortization":85000000,"fcf":-140000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.net_income":"2020-11-05"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"cost_of_revenue":1845000000,"rnd":2000000,"opex_sga":211000000,"operating_income":320000000,"other_income":-132000000,"pretax_income":188000000,"income_tax":-1000000,"net_income":201000000,"eps_diluted":0.75,"shares_diluted":267000000},"balance":{"cash_and_equivalents":294000000,"total_current_assets":3045000000,"total_assets":9171000000,"total_current_liabilities":2294000000,"long_term_debt":6042000000,"total_liabilities":10800000000,"shares_outstanding":252987889.0},"cashflow":{"cfo":516000000,"capex":58000000,"depreciation_amortization":85000000,"fcf":458000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.long_term_debt":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","balance.total_liabilities":"2019-08-07","income.net_income":"2020-11-05"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"cost_of_revenue":2153000000,"rnd":1000000,"opex_sga":210000000,"operating_income":540000000,"other_income":-160000000,"pretax_income":380000000,"income_tax":6000000,"net_income":372000000,"eps_diluted":1.45,"shares_diluted":256000000},"balance":{"cash_and_equivalents":243000000,"total_current_assets":3187000000,"total_assets":9527000000,"total_current_liabilities":2564000000,"long_term_debt":6257000000,"total_liabilities":11079000000,"shares_outstanding":251594290.0},"cashflow":{"cfo":472000000,"capex":76000000,"depreciation_amortization":91000000,"fcf":396000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"cost_of_revenue":1654000000,"rnd":2000000,"opex_sga":145000000,"operating_income":209000000,"other_income":-89000000,"pretax_income":120000000,"income_tax":-3343000000,"net_income":3383000000,"eps_diluted":13.37,"shares_diluted":253000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":3088000000,"total_assets":12531000000,"total_current_liabilities":2359000000,"long_term_debt":6042000000,"total_liabilities":10853000000,"shares_outstanding":247656747.0},"cashflow":{"cfo":516000000,"capex":45000000,"depreciation_amortization":112000000,"fcf":471000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.shares_outstanding":"2020-02-27","income.eps_diluted":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1925000000,"cost_of_revenue":1457000000,"rnd":3000000,"opex_sga":190000000,"operating_income":244000000,"other_income":-100000000,"pretax_income":144000000,"income_tax":23000000,"net_income":121000000,"eps_diluted":0.49,"shares_diluted":249000000},"balance":{"cash_and_equivalents":759000000,"total_current_assets":3479000000,"total_assets":12822000000,"total_current_liabilities":2852000000,"long_term_debt":5807000000,"total_liabilities":11286000000,"shares_outstanding":244087060.0},"cashflow":{"cfo":208000000,"capex":66000000,"buybacks":179000000,"dividends":74000000,"depreciation_amortization":109000000,"fcf":142000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","income.rnd":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2124000000,"cost_of_revenue":1434000000,"rnd":2000000,"opex_sga":186000000,"operating_income":484000000,"other_income":-70000000,"pretax_income":414000000,"income_tax":101000000,"net_income":313000000,"eps_diluted":1.27,"shares_diluted":246000000},"balance":{"cash_and_equivalents":418000000,"total_current_assets":3076000000,"total_assets":12337000000,"total_current_liabilities":2157000000,"long_term_debt":5810000000,"total_liabilities":10587000000,"shares_outstanding":244137848.0},"cashflow":{"cfo":484000000,"capex":50000000,"buybacks":50000000,"dividends":74000000,"depreciation_amortization":110000000,"fcf":434000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06","income.rnd":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2684000000,"cost_of_revenue":2034000000,"rnd":1000000,"opex_sga":216000000,"operating_income":393000000,"other_income":-52000000,"pretax_income":341000000,"income_tax":92000000,"net_income":249000000,"eps_diluted":1.02,"shares_diluted":245000000},"balance":{"cash_and_equivalents":697000000,"total_current_assets":3087000000,"total_assets":12225000000,"total_current_liabilities":1986000000,"long_term_debt":5792000000,"total_liabilities":10291000000,"shares_outstanding":244220834.0},"cashflow":{"cfo":694000000,"capex":51000000,"buybacks":0,"dividends":73000000,"depreciation_amortization":99000000,"fcf":643000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05","income.cost_of_revenue":"2020-11-05","income.rnd":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1957000000,"cost_of_revenue":1615000000,"rnd":2000000,"opex_sga":218000000,"operating_income":-16000000,"other_income":-122000000,"pretax_income":-138000000,"income_tax":35000000,"net_income":-173000000},"balance":{"cash_and_equivalents":3905000000,"total_current_assets":6028000000,"total_assets":14902000000,"total_current_liabilities":1915000000,"long_term_debt":8855000000,"total_liabilities":13222000000,"shares_outstanding":244687907.0},"cashflow":{"cfo":451000000,"capex":63000000,"buybacks":0,"dividends":74000000,"depreciation_amortization":117000000,"fcf":388000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.shares_outstanding":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":7929000000,"cost_of_revenue":6864000000,"opex_sga":337000000,"operating_income":-56000000,"other_income":-111000000,"pretax_income":-167000000,"income_tax":-85000000,"net_income":-82000000,"eps_diluted":-0.33,"shares_diluted":245000000},"balance":{"cash_and_equivalents":501000000,"total_current_assets":6552000000,"total_assets":19241000000,"total_current_liabilities":5795000000,"long_term_debt":8705000000,"total_liabilities":17724000000,"shares_outstanding":244753963.0},"cashflow":{"cfo":-917000000,"capex":63000000,"buybacks":9000000,"dividends":80000000,"depreciation_amortization":317000000,"fcf":-980000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06","income.cost_of_revenue":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5268000000,"cost_of_revenue":2957000000,"opex_sga":317000000,"operating_income":1557000000,"other_income":-99000000,"pretax_income":1458000000,"income_tax":380000000,"net_income":1078000000,"eps_diluted":4.4,"shares_diluted":245000000},"balance":{"cash_and_equivalents":361000000,"total_current_assets":8624000000,"total_assets":21619000000,"total_current_liabilities":6931000000,"long_term_debt":8712000000,"total_liabilities":19075000000,"shares_outstanding":244776881.0},"cashflow":{"cfo":1294000000,"capex":80000000,"buybacks":0,"dividends":79000000,"depreciation_amortization":53000000,"fcf":1214000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","income.cost_of_revenue":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":6490000000,"opex_sga":318000000,"operating_income":2319000000,"other_income":-156000000,"pretax_income":2163000000,"income_tax":545000000,"net_income":1618000000,"eps_diluted":6.6,"shares_diluted":245000000},"balance":{"cash_and_equivalents":259000000,"total_current_assets":14572000000,"total_assets":27965000000,"total_current_liabilities":12009000000,"long_term_debt":7957000000,"total_liabilities":23887000000,"shares_outstanding":244838651.0},"cashflow":{"cfo":1478000000,"capex":76000000,"buybacks":0,"dividends":80000000,"depreciation_amortization":199000000,"fcf":1402000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":7090000000,"opex_sga":320000000,"operating_income":-479000000,"other_income":-116000000,"pretax_income":-595000000,"income_tax":-168000000,"net_income":-427000000},"balance":{"cash_and_equivalents":250000000,"total_current_assets":10841000000,"total_assets":23182000000,"total_current_liabilities":7915000000,"long_term_debt":8100000000,"total_liabilities":19582000000,"shares_outstanding":242153239.0},"cashflow":{"cfo":-1362000000,"capex":50000000,"buybacks":39000000,"dividends":80000000,"depreciation_amortization":216000000,"fcf":-1412000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":7989000000,"opex_sga":347000000,"other_income":-118000000,"eps_diluted":7.17,"shares_diluted":242000000},"balance":{"cash_and_equivalents":387000000,"total_current_assets":16837000000,"total_assets":29477000000,"total_current_liabilities":12233000000,"long_term_debt":8026000000,"total_liabilities":24447000000,"shares_outstanding":237283560.0},"cashflow":{"cfo":1676000000,"capex":60000000,"buybacks":188000000,"dividends":85000000,"depreciation_amortization":183000000,"fcf":1616000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-06","balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06","balance.total_liabilities":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":7477000000,"opex_sga":351000000,"operating_income":754000000,"other_income":-89000000,"pretax_income":665000000,"income_tax":152000000,"net_income":513000000,"eps_diluted":2.16,"shares_diluted":237000000},"balance":{"cash_and_equivalents":580000000,"total_current_assets":21148000000,"total_assets":34335000000,"total_current_liabilities":16437000000,"long_term_debt":7970000000,"total_liabilities":29035000000,"shares_outstanding":235147142.0},"cashflow":{"cfo":1513000000,"capex":90000000,"buybacks":178000000,"dividends":83000000,"depreciation_amortization":157000000,"fcf":1423000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":8359000000,"opex_sga":378000000,"operating_income":156000000,"other_income":-73000000,"pretax_income":83000000,"income_tax":16000000,"net_income":67000000,"eps_diluted":0.29,"shares_diluted":235000000},"balance":{"cash_and_equivalents":333000000,"total_current_assets":18963000000,"total_assets":32243000000,"total_current_liabilities":14366000000,"long_term_debt":7974000000,"total_liabilities":27113000000,"shares_outstanding":230384205.0},"cashflow":{"cfo":-1431000000,"capex":100000000,"buybacks":118000000,"dividends":84000000,"depreciation_amortization":145000000,"fcf":-1531000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-07","balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07","balance.total_liabilities":"2022-11-07","cashflow.dividends":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":7663000000,"opex_sga":69000000,"operating_income":-1317000000,"other_income":-75000000,"pretax_income":-1392000000,"income_tax":-297000000,"net_income":-1095000000},"balance":{"cash_and_equivalents":430000000,"total_current_assets":16231000000,"total_assets":29146000000,"total_current_liabilities":12982000000,"long_term_debt":8100000000,"total_liabilities":25318000000,"shares_outstanding":229774238.0},"cashflow":{"cfo":-1398000000,"capex":117000000,"buybacks":116000000,"dividends":80000000,"depreciation_amortization":235000000,"fcf":-1515000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":7515000000,"opex_sga":426000000,"operating_income":-1544000000,"other_income":-127000000,"pretax_income":-1671000000,"income_tax":-336000000,"net_income":-1335000000,"eps_diluted":-5.82,"shares_diluted":230000000},"balance":{"cash_and_equivalents":407000000,"total_current_assets":10208000000,"total_assets":29696000000,"total_current_liabilities":10326000000,"long_term_debt":11332000000,"total_liabilities":26616000000,"shares_outstanding":230232374.0},"cashflow":{"cfo":-1598000000,"capex":142000000,"buybacks":8000000,"dividends":87000000,"fcf":-1740000000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","cashflow.buybacks":"2023-05-04","cashflow.dividends":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":6216000000,"opex_sga":522000000,"operating_income":530000000,"other_income":-133000000,"pretax_income":397000000,"income_tax":89000000,"net_income":308000000,"eps_diluted":1.25,"shares_diluted":232000000},"balance":{"cash_and_equivalents":422000000,"total_current_assets":10121000000,"total_assets":28991000000,"total_current_liabilities":9876000000,"long_term_debt":10737000000,"total_liabilities":25659000000,"shares_outstanding":229117430.0},"cashflow":{"cfo":570000000,"capex":182000000,"buybacks":-8000000,"dividends":87000000,"fcf":388000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08","balance.total_liabilities":"2023-08-08","cashflow.dividends":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":7861000000,"opex_sga":602000000,"operating_income":561000000,"other_income":-153000000,"pretax_income":408000000,"income_tax":65000000,"net_income":343000000,"eps_diluted":1.41,"shares_diluted":232000000},"balance":{"cash_and_equivalents":401000000,"total_current_assets":9468000000,"total_assets":27910000000,"total_current_liabilities":8930000000,"long_term_debt":10741000000,"total_liabilities":24392000000,"shares_outstanding":225764436.0},"cashflow":{"cfo":566000000,"capex":169000000,"buybacks":50000000,"fcf":397000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":6664000000,"opex_sga":592000000,"operating_income":837000000,"other_income":-184000000,"pretax_income":653000000,"income_tax":171000000,"net_income":482000000},"balance":{"cash_and_equivalents":541000000,"total_current_assets":9727000000,"total_assets":26038000000,"total_current_liabilities":9500000000,"long_term_debt":10940000000,"total_liabilities":23132000000,"shares_outstanding":208021012.0},"cashflow":{"cfo":241000000,"capex":105000000,"buybacks":1100000000,"fcf":136000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24","balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":7380000000,"opex_sga":549000000,"operating_income":872000000,"other_income":-177000000,"pretax_income":695000000,"income_tax":184000000,"net_income":511000000,"eps_diluted":2.31,"shares_diluted":214000000},"balance":{"cash_and_equivalents":278000000,"total_current_assets":9268000000,"total_assets":25401000000,"total_current_liabilities":9176000000,"long_term_debt":9559000000,"total_liabilities":22104000000,"shares_outstanding":208475647.0},"cashflow":{"cfo":267000000,"capex":69000000,"buybacks":0,"depreciation_amortization":333000000,"fcf":198000000},"derived":[],"adjusted":[],"filed":"2025-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-07","balance.long_term_debt":"2024-05-07","balance.shares_outstanding":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","balance.total_liabilities":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":6480000000,"opex_sga":545000000,"operating_income":1410000000,"other_income":-358000000,"pretax_income":1052000000,"income_tax":314000000,"net_income":738000000,"eps_diluted":3.37,"shares_diluted":214000000},"balance":{"cash_and_equivalents":376000000,"total_current_assets":9806000000,"total_assets":25762000000,"total_current_liabilities":8302000000,"long_term_debt":10425000000,"total_liabilities":22139000000,"shares_outstanding":206379832.0},"cashflow":{"cfo":1056000000,"capex":103000000,"buybacks":90000000,"depreciation_amortization":360000000,"fcf":953000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":7127000000,"opex_sga":645000000,"operating_income":-812000000,"other_income":-202000000,"pretax_income":-1014000000,"income_tax":-247000000,"net_income":-767000000,"eps_diluted":-3.79,"shares_diluted":207000000},"balance":{"cash_and_equivalents":1104000000,"total_current_assets":8611000000,"total_assets":23724000000,"total_current_liabilities":7348000000,"long_term_debt":10422000000,"total_liabilities":21204000000,"shares_outstanding":202566373.0},"cashflow":{"cfo":31000000,"capex":114000000,"buybacks":226000000,"depreciation_amortization":352000000,"fcf":-83000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":6761000000,"opex_sga":606000000,"operating_income":954000000,"other_income":-239000000,"pretax_income":715000000,"income_tax":72000000,"net_income":643000000},"balance":{"cash_and_equivalents":966000000,"total_current_assets":8964000000,"total_assets":24022000000,"total_current_liabilities":8813000000,"long_term_debt":9812000000,"total_liabilities":21544000000,"shares_outstanding":198068576.0},"cashflow":{"cfo":952000000,"capex":186000000,"buybacks":619000000,"depreciation_amortization":358000000,"fcf":766000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-11-06","balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":8489000000,"opex_sga":549000000,"operating_income":1134000000,"other_income":-149000000,"pretax_income":985000000,"income_tax":235000000,"net_income":750000000,"eps_diluted":3.61,"shares_diluted":203000000},"balance":{"cash_and_equivalents":693000000,"total_current_assets":9875000000,"total_assets":24991000000,"total_current_liabilities":9300000000,"long_term_debt":9812000000,"total_liabilities":22214000000,"shares_outstanding":195510428.0},"cashflow":{"cfo":855000000,"capex":217000000,"buybacks":314000000,"depreciation_amortization":326000000,"fcf":638000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-12","balance.long_term_debt":"2025-05-12","balance.shares_outstanding":"2025-05-12","balance.total_assets":"2025-05-12","balance.total_current_assets":"2025-05-12","balance.total_current_liabilities":"2025-05-12","balance.total_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6673000000,"opex_sga":724000000,"operating_income":0,"other_income":-153000000,"pretax_income":-153000000,"income_tax":-49000000,"net_income":-104000000,"eps_diluted":-0.62,"shares_diluted":196000000},"balance":{"cash_and_equivalents":180000000,"total_current_assets":8195000000,"total_assets":24088000000,"total_current_liabilities":8781000000,"long_term_debt":9812000000,"total_liabilities":21800000000,"shares_outstanding":193430802.0},"cashflow":{"cfo":451000000,"capex":378000000,"buybacks":289000000,"depreciation_amortization":344000000,"fcf":73000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":7503000000,"opex_sga":612000000,"operating_income":414000000,"other_income":-176000000,"pretax_income":238000000,"income_tax":86000000,"net_income":152000000,"eps_diluted":0.69,"shares_diluted":195000000},"balance":{"cash_and_equivalents":732000000,"total_current_assets":8124000000,"total_assets":23971000000,"total_current_liabilities":7713000000,"long_term_debt":11155000000,"total_liabilities":22001000000,"shares_outstanding":191639408.0},"cashflow":{"cfo":484000000,"capex":254000000,"buybacks":355000000,"depreciation_amortization":360000000,"fcf":230000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":7682000000,"opex_sga":717000000,"operating_income":297000000,"other_income":-233000000,"pretax_income":64000000,"income_tax":-2000000,"net_income":66000000},"balance":{"cash_and_equivalents":4708000000,"total_current_assets":13147000000,"total_assets":29140000000,"total_current_liabilities":8029000000,"long_term_debt":16576000000,"total_liabilities":27459000000,"shares_outstanding":214677543.0},"cashflow":{"cfo":123000000,"capex":298000000,"buybacks":353000000,"depreciation_amortization":376000000,"fcf":-175000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":10136000000,"opex_sga":593000000,"operating_income":328000000,"other_income":-245000000,"pretax_income":83000000,"income_tax":-42000000,"net_income":125000000,"eps_diluted":0.52,"shares_diluted":208000000},"balance":{"cash_and_equivalents":178000000,"total_current_assets":9922000000,"total_assets":40053000000,"total_current_liabilities":11847000000,"long_term_debt":19779000000,"total_liabilities":35179000000,"shares_outstanding":210986470.0},"cashflow":{"cfo":-169000000,"capex":317000000,"buybacks":481000000,"depreciation_amortization":432000000,"fcf":-486000000},"derived":[],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":7319000000,"opex_sga":562000000,"operating_income":976000000,"other_income":-313000000,"pretax_income":663000000,"income_tax":157000000,"net_income":506000000,"eps_diluted":2.31,"shares_diluted":212000000},"balance":{"cash_and_equivalents":162000000,"total_current_assets":9653000000,"total_assets":39940000000,"total_current_liabilities":9975000000,"long_term_debt":23392000000,"total_liabilities":35085000000,"shares_outstanding":210210483.0},"cashflow":{"cfo":1117000000,"capex":338000000,"buybacks":450000000,"depreciation_amortization":494000000,"fcf":779000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}