{"symbol":"NOC","cik":1133421,"issuer_id":"sec-cik:0001133421","security_id":"sec-cik:0001133421:noc","entity_name":"NORTHROP GRUMMAN CORP /DE/","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2009","item":"operating_income","qsum_over_fy":1.0919},{"section":"income","fiscal_year":"FY2016","item":"net_income","qsum_over_fy":1.0768}]},"generated_at":"2026-10-21T20:01:59.349332+00:00","concepts_used":{"income":{"revenue":["Revenues"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"opex_sga":3062000000,"operating_income":2925000000,"other_income":17000000,"pretax_income":2606000000,"income_tax":855000000,"net_income":1790000000,"eps_diluted":5.12,"shares_diluted":354300000},"balance":{"cash_and_equivalents":963000000,"stockholders_equity":17687000000},"cashflow":{"cfo":2890000000,"capex":681000000,"buybacks":1175000000,"dividends":504000000,"fcf":2209000000},"derived":[],"adjusted":[],"filed":"2010-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-09"},"first_filed":"2009-07-23"},{"label":"FY2008","end":"2008-12-31","income":{"rnd":564000000,"opex_sga":3143000000,"operating_income":-263000000,"other_income":38000000,"pretax_income":-520000000,"income_tax":859000000,"net_income":-1262000000,"eps_diluted":-3.77,"shares_diluted":334500000},"balance":{"cash_and_equivalents":1504000000,"total_current_assets":8243000000,"total_assets":30197000000,"total_current_liabilities":7449000000,"total_liabilities":18277000000,"stockholders_equity":11920000000},"cashflow":{"cfo":3211000000,"capex":681000000,"buybacks":1555000000,"dividends":525000000,"fcf":2530000000},"derived":[],"adjusted":[],"filed":"2011-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-08","balance.total_current_assets":"2010-02-09","balance.total_current_liabilities":"2010-02-09","balance.total_liabilities":"2010-02-09"},"first_filed":"2009-07-23"},{"label":"FY2009","end":"2009-12-31","income":{"rnd":588000000,"opex_sga":2571000000,"operating_income":2274000000,"other_income":65000000,"pretax_income":2070000000,"income_tax":636000000,"net_income":1686000000,"eps_diluted":5.21,"shares_diluted":323300000},"balance":{"cash_and_equivalents":3274000000,"short_term_investments":58000000,"total_current_assets":8635000000,"total_assets":30252000000,"total_current_liabilities":6985000000,"total_liabilities":17565000000,"stockholders_equity":12566000000,"shares_outstanding":302771417.0},"cashflow":{"cfo":2133000000,"capex":473000000,"buybacks":1100000000,"dividends":539000000,"depreciation_amortization":550000000,"fcf":1660000000},"derived":[],"adjusted":[],"filed":"2012-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-05","balance.shares_outstanding":"2010-02-09","balance.short_term_investments":"2011-02-09","balance.total_assets":"2011-02-09","balance.total_current_assets":"2011-02-09","balance.total_current_liabilities":"2011-02-09","balance.total_liabilities":"2011-02-09"},"first_filed":"2010-02-09"},{"label":"FY2010","end":"2010-12-31","income":{"rnd":580000000,"opex_sga":2467000000,"operating_income":2827000000,"other_income":37000000,"pretax_income":2366000000,"income_tax":462000000,"net_income":2053000000,"eps_diluted":6.82,"shares_diluted":301100000},"balance":{"cash_and_equivalents":3701000000,"short_term_investments":68000000,"total_current_assets":13774000000,"total_assets":31410000000,"total_current_liabilities":10027000000,"long_term_debt":4808000000,"total_liabilities":17974000000,"stockholders_equity":13436000000,"shares_outstanding":291312990.0},"cashflow":{"cfo":2453000000,"capex":585000000,"buybacks":1177000000,"dividends":545000000,"depreciation_amortization":555000000,"fcf":1868000000},"derived":[],"adjusted":[],"filed":"2013-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-03","balance.long_term_debt":"2011-02-09","balance.shares_outstanding":"2011-02-09","balance.short_term_investments":"2011-10-26","balance.stockholders_equity":"2012-02-08","balance.total_assets":"2012-02-08","balance.total_current_assets":"2012-02-08","balance.total_current_liabilities":"2012-02-08","balance.total_liabilities":"2012-02-08"},"first_filed":"2011-02-09"},{"label":"FY2011","end":"2011-12-31","income":{"rnd":543000000,"opex_sga":2350000000,"operating_income":3276000000,"other_income":28000000,"pretax_income":3083000000,"income_tax":997000000,"net_income":2118000000,"eps_diluted":7.52,"shares_diluted":281600000},"balance":{"cash_and_equivalents":3002000000,"short_term_investments":250000000,"total_current_assets":7746000000,"total_assets":25411000000,"total_current_liabilities":6135000000,"long_term_debt":3929000000,"total_liabilities":15075000000,"stockholders_equity":10336000000,"shares_outstanding":252631776.0},"cashflow":{"cfo":2115000000,"capex":492000000,"buybacks":2295000000,"dividends":543000000,"depreciation_amortization":544000000,"fcf":1623000000},"derived":[],"adjusted":[],"filed":"2014-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-02","balance.long_term_debt":"2012-02-08","balance.shares_outstanding":"2012-02-08","balance.short_term_investments":"2013-02-05","balance.total_assets":"2013-02-05","balance.total_current_assets":"2013-02-05","balance.total_current_liabilities":"2013-02-05","balance.total_liabilities":"2013-02-05"},"first_filed":"2012-02-08"},{"label":"FY2012","end":"2012-12-31","income":{"rnd":520000000,"opex_sga":2450000000,"operating_income":3130000000,"other_income":47000000,"pretax_income":2965000000,"income_tax":987000000,"net_income":1978000000,"eps_diluted":7.81,"shares_diluted":253400000},"balance":{"cash_and_equivalents":3862000000,"total_current_assets":8392000000,"total_assets":26543000000,"total_current_liabilities":6056000000,"long_term_debt":3924000000,"total_liabilities":17029000000,"stockholders_equity":9514000000,"shares_outstanding":237126501.0},"cashflow":{"cfo":2640000000,"capex":331000000,"buybacks":1316000000,"dividends":535000000,"depreciation_amortization":510000000,"fcf":2309000000},"derived":[],"adjusted":[],"filed":"2015-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-01","balance.long_term_debt":"2013-02-05","balance.shares_outstanding":"2013-02-05","balance.total_assets":"2014-02-03","balance.total_current_assets":"2014-02-03","balance.total_current_liabilities":"2014-02-03","balance.total_liabilities":"2014-02-03"},"first_filed":"2013-02-05"},{"label":"FY2013","end":"2013-12-31","income":{"rnd":507000000,"opex_sga":2256000000,"operating_income":3123000000,"other_income":-3000000,"pretax_income":2863000000,"income_tax":911000000,"net_income":1952000000,"eps_diluted":8.35,"shares_diluted":233900000},"balance":{"cash_and_equivalents":5150000000,"total_current_assets":9488000000,"total_assets":26381000000,"total_current_liabilities":5815000000,"long_term_debt":5930000000,"total_liabilities":15761000000,"stockholders_equity":10620000000,"shares_outstanding":216737248.0},"cashflow":{"cfo":2483000000,"capex":364000000,"buybacks":2371000000,"dividends":545000000,"depreciation_amortization":495000000,"fcf":2119000000},"derived":[],"adjusted":[],"filed":"2016-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-01-30","balance.long_term_debt":"2014-02-03","balance.shares_outstanding":"2014-02-03","balance.total_assets":"2015-02-02","balance.total_current_assets":"2015-02-02","balance.total_current_liabilities":"2015-02-02","balance.total_liabilities":"2015-02-02"},"first_filed":"2014-02-03"},{"label":"FY2014","end":"2014-12-31","income":{"rnd":569000000,"opex_sga":2405000000,"operating_income":3196000000,"other_income":23000000,"pretax_income":2937000000,"income_tax":868000000,"net_income":2069000000,"eps_diluted":9.75,"shares_diluted":212100000},"balance":{"cash_and_equivalents":3863000000,"total_current_assets":7780000000,"total_assets":26572000000,"total_current_liabilities":5892000000,"long_term_debt":5928000000,"total_liabilities":19337000000,"stockholders_equity":7235000000,"shares_outstanding":198405799.0},"cashflow":{"cfo":2593000000,"capex":561000000,"buybacks":2668000000,"dividends":563000000,"depreciation_amortization":462000000,"fcf":2032000000},"derived":[],"adjusted":[],"filed":"2017-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-01-29","balance.long_term_debt":"2015-02-02","balance.shares_outstanding":"2015-02-02","balance.total_assets":"2016-02-01","balance.total_current_assets":"2016-02-01","balance.total_current_liabilities":"2016-02-01","balance.total_liabilities":"2016-02-01"},"first_filed":"2015-02-02"},{"label":"FY2015","end":"2015-12-31","income":{"rnd":712000000,"opex_sga":2566000000,"operating_income":3076000000,"other_income":15000000,"pretax_income":2790000000,"income_tax":800000000,"net_income":1990000000,"eps_diluted":10.39,"shares_diluted":191600000},"balance":{"cash_and_equivalents":2319000000,"total_current_assets":6334000000,"total_assets":24424000000,"total_current_liabilities":5457000000,"long_term_debt":6526000000,"total_liabilities":18902000000,"stockholders_equity":5522000000,"shares_outstanding":180943220.0},"cashflow":{"cfo":2162000000,"capex":471000000,"buybacks":3182000000,"dividends":603000000,"depreciation_amortization":467000000,"fcf":1691000000},"derived":[],"adjusted":[],"filed":"2018-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-31","balance.long_term_debt":"2016-02-01","balance.shares_outstanding":"2016-02-01","balance.total_assets":"2017-01-30","balance.total_current_assets":"2017-01-30","balance.total_current_liabilities":"2017-01-30","balance.total_liabilities":"2017-01-30"},"first_filed":"2016-02-01"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":24706000000,"rnd":705000000,"opex_sga":2632000000,"operating_income":3277000000,"other_income":44000000,"pretax_income":2681000000,"income_tax":638000000,"net_income":2043000000,"eps_diluted":11.32,"shares_diluted":180500000},"balance":{"cash_and_equivalents":2541000000,"total_current_assets":6856000000,"total_assets":25614000000,"total_current_liabilities":5630000000,"long_term_debt":7070000000,"total_liabilities":20355000000,"stockholders_equity":5363000000,"shares_outstanding":174599406.0},"cashflow":{"cfo":2813000000,"capex":920000000,"buybacks":1547000000,"dividends":640000000,"depreciation_amortization":456000000,"fcf":1893000000},"derived":[],"adjusted":[],"filed":"2019-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2020-01-30","balance.long_term_debt":"2017-01-30","balance.shares_outstanding":"2017-01-30","balance.total_assets":"2018-01-29","balance.total_current_assets":"2018-01-29","balance.total_current_liabilities":"2018-01-29","balance.total_liabilities":"2018-01-29"},"first_filed":"2017-01-30"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":26004000000,"rnd":639000000,"opex_sga":2712000000,"operating_income":3218000000,"other_income":136000000,"pretax_income":4229000000,"income_tax":1360000000,"net_income":2869000000,"eps_diluted":16.34,"shares_diluted":175600000},"balance":{"cash_and_equivalents":11225000000,"total_current_assets":16587000000,"total_assets":35128000000,"total_current_liabilities":7092000000,"long_term_debt":15266000000,"total_liabilities":27996000000,"stockholders_equity":7132000000,"shares_outstanding":174087585.0},"cashflow":{"cfo":2613000000,"capex":928000000,"buybacks":393000000,"dividends":689000000,"depreciation_amortization":475000000,"fcf":1685000000},"derived":[],"adjusted":[],"filed":"2020-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2021-01-28","balance.long_term_debt":"2018-01-29","balance.shares_outstanding":"2018-01-29","balance.total_assets":"2019-01-31","balance.total_current_assets":"2019-01-31","balance.total_current_liabilities":"2019-01-31","balance.total_liabilities":"2019-01-31"},"first_filed":"2018-01-29"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":30095000000,"rnd":764000000,"opex_sga":3011000000,"operating_income":3780000000,"other_income":130000000,"pretax_income":3742000000,"income_tax":513000000,"net_income":3229000000,"eps_diluted":18.49,"shares_diluted":174600000},"balance":{"cash_and_equivalents":1579000000,"total_current_assets":9680000000,"total_assets":37653000000,"total_current_liabilities":8274000000,"long_term_debt":14400000000,"total_liabilities":29466000000,"stockholders_equity":8187000000,"shares_outstanding":169737507.0},"cashflow":{"cfo":3827000000,"capex":1249000000,"buybacks":1263000000,"dividends":821000000,"depreciation_amortization":800000000,"fcf":2578000000},"derived":[],"adjusted":[],"filed":"2021-01-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-01-27","balance.long_term_debt":"2019-01-31","balance.shares_outstanding":"2019-01-31","balance.total_assets":"2020-01-30","balance.total_current_assets":"2020-01-30","balance.total_current_liabilities":"2020-01-30","balance.total_liabilities":"2020-01-30","income.rnd":"2020-01-30"},"first_filed":"2019-01-31"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":33841000000,"rnd":953000000,"opex_sga":3290000000,"operating_income":3969000000,"other_income":107000000,"pretax_income":2548000000,"income_tax":300000000,"net_income":2248000000,"eps_diluted":13.22,"shares_diluted":170000000},"balance":{"cash_and_equivalents":2245000000,"total_current_assets":10685000000,"total_assets":41089000000,"total_current_liabilities":9434000000,"long_term_debt":12770000000,"total_liabilities":32270000000,"stockholders_equity":8819000000,"shares_outstanding":167637130.0},"cashflow":{"cfo":4297000000,"capex":1264000000,"buybacks":744000000,"dividends":880000000,"depreciation_amortization":1265000000,"fcf":3033000000},"derived":[],"adjusted":[],"filed":"2022-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-01-26","balance.long_term_debt":"2021-01-28","balance.shares_outstanding":"2020-01-30","balance.total_assets":"2021-01-28","balance.total_current_assets":"2021-01-28","balance.total_current_liabilities":"2021-01-28","balance.total_liabilities":"2021-01-28"},"first_filed":"2020-01-30"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":36799000000,"rnd":1100000000,"opex_sga":3413000000,"operating_income":4065000000,"other_income":92000000,"pretax_income":3728000000,"income_tax":539000000,"net_income":3189000000,"eps_diluted":19.03,"shares_diluted":167600000},"balance":{"cash_and_equivalents":4907000000,"total_current_assets":15344000000,"total_assets":44469000000,"total_current_liabilities":9580000000,"long_term_debt":14261000000,"total_liabilities":33890000000,"stockholders_equity":10579000000,"shares_outstanding":166718384.0},"cashflow":{"cfo":4305000000,"capex":1420000000,"buybacks":490000000,"dividends":953000000,"depreciation_amortization":1267000000,"fcf":2885000000},"derived":[],"adjusted":[],"filed":"2023-01-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-25","balance.long_term_debt":"2022-01-27","balance.shares_outstanding":"2021-01-28","balance.total_assets":"2022-01-27","balance.total_current_assets":"2022-01-27","balance.total_current_liabilities":"2022-01-27","balance.total_liabilities":"2022-01-27"},"first_filed":"2021-01-28"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":35667000000,"rnd":1100000000,"opex_sga":3597000000,"operating_income":5651000000,"other_income":19000000,"pretax_income":8938000000,"income_tax":1933000000,"net_income":7005000000,"eps_diluted":43.54,"shares_diluted":160900000},"balance":{"cash_and_equivalents":3530000000,"total_current_assets":12426000000,"total_assets":42579000000,"total_current_liabilities":9530000000,"long_term_debt":12777000000,"total_liabilities":29653000000,"stockholders_equity":12926000000,"shares_outstanding":156101934.0},"cashflow":{"cfo":3567000000,"capex":1415000000,"buybacks":3705000000,"dividends":983000000,"depreciation_amortization":1239000000,"fcf":2152000000},"derived":[],"adjusted":[],"filed":"2024-01-25","filed_exceptions":{"balance.long_term_debt":"2023-01-26","balance.shares_outstanding":"2022-01-27","balance.total_assets":"2023-01-26","balance.total_current_assets":"2023-01-26","balance.total_current_liabilities":"2023-01-26","balance.total_liabilities":"2023-01-26"},"first_filed":"2022-01-27"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":36602000000,"rnd":1200000000,"opex_sga":3873000000,"operating_income":3601000000,"other_income":4000000,"pretax_income":5836000000,"income_tax":940000000,"net_income":4896000000,"eps_diluted":31.47,"shares_diluted":155600000},"balance":{"cash_and_equivalents":2577000000,"total_current_assets":12488000000,"total_assets":43755000000,"total_current_liabilities":11587000000,"long_term_debt":11805000000,"total_liabilities":28443000000,"stockholders_equity":15312000000,"shares_outstanding":153053371.0},"cashflow":{"cfo":2901000000,"capex":1435000000,"buybacks":1504000000,"dividends":1052000000,"depreciation_amortization":1342000000,"fcf":1466000000},"derived":[],"adjusted":[],"filed":"2025-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-25","balance.long_term_debt":"2024-01-25","balance.shares_outstanding":"2023-01-26","balance.total_assets":"2024-01-25","balance.total_current_assets":"2024-01-25","balance.total_current_liabilities":"2024-01-25","balance.total_liabilities":"2024-01-25"},"first_filed":"2023-01-26"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":39290000000,"rnd":1200000000,"opex_sga":4014000000,"operating_income":2537000000,"other_income":246000000,"pretax_income":2346000000,"income_tax":290000000,"net_income":2056000000,"eps_diluted":13.53,"shares_diluted":152000000},"balance":{"cash_and_equivalents":3109000000,"total_current_assets":13706000000,"total_assets":46544000000,"total_current_liabilities":11942000000,"long_term_debt":13786000000,"total_liabilities":31749000000,"stockholders_equity":14795000000,"shares_outstanding":150035705.0},"cashflow":{"cfo":3875000000,"capex":1775000000,"buybacks":1500000000,"dividends":1116000000,"depreciation_amortization":1338000000,"fcf":2100000000},"derived":[],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-24","balance.long_term_debt":"2025-01-30","balance.shares_outstanding":"2024-01-25","balance.total_assets":"2025-01-30","balance.total_current_assets":"2025-01-30","balance.total_current_liabilities":"2025-01-30","balance.total_liabilities":"2025-01-30"},"first_filed":"2024-01-25"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":41033000000,"rnd":1100000000,"opex_sga":3992000000,"operating_income":4370000000,"other_income":168000000,"pretax_income":5016000000,"income_tax":842000000,"net_income":4174000000,"eps_diluted":28.34,"shares_diluted":147300000},"balance":{"cash_and_equivalents":4353000000,"total_current_assets":14274000000,"total_assets":49359000000,"total_current_liabilities":14128000000,"long_term_debt":14692000000,"total_liabilities":34069000000,"stockholders_equity":15290000000,"shares_outstanding":144755659.0},"cashflow":{"cfo":4388000000,"capex":1767000000,"buybacks":2514000000,"dividends":1186000000,"depreciation_amortization":1370000000,"fcf":2621000000},"derived":[],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.shares_outstanding":"2025-01-30"},"first_filed":"2025-01-30"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":41954000000,"rnd":1100000000,"opex_sga":4033000000,"operating_income":4511000000,"other_income":154000000,"pretax_income":5068000000,"income_tax":886000000,"net_income":4182000000,"eps_diluted":29.08,"shares_diluted":143800000},"balance":{"cash_and_equivalents":4403000000,"total_current_assets":15287000000,"total_assets":51377000000,"total_current_liabilities":13882000000,"long_term_debt":15162000000,"total_liabilities":34703000000,"stockholders_equity":16674000000,"shares_outstanding":141921621.0},"cashflow":{"cfo":4757000000,"capex":1450000000,"buybacks":1624000000,"dividends":1293000000,"depreciation_amortization":1472000000,"fcf":3307000000},"derived":[],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-20","balance.long_term_debt":"2026-10-20","balance.stockholders_equity":"2026-10-20","balance.total_assets":"2026-10-20","balance.total_current_assets":"2026-10-20","balance.total_current_liabilities":"2026-10-20","balance.total_liabilities":"2026-10-20"},"first_filed":"2026-01-27"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"opex_sga":797000000,"operating_income":806000000,"other_income":5000000,"pretax_income":739000000,"income_tax":256000000,"net_income":495000000,"eps_diluted":1.44,"shares_diluted":344100000},"balance":{"cash_and_equivalents":581000000,"stockholders_equity":17863000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-07-23","first_filed":"2009-07-23"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"opex_sga":785000000,"operating_income":771000000,"other_income":45000000,"pretax_income":742000000,"income_tax":233000000,"net_income":512000000,"eps_diluted":1.51,"shares_diluted":340100000},"balance":{"cash_and_equivalents":1016000000,"stockholders_equity":17563000000},"cashflow":{"cfo":1373000000,"capex":167000000,"buybacks":657000000,"dividends":134000000,"fcf":1206000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-10-21","first_filed":"2009-10-21"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"opex_sga":823000000,"operating_income":-2304000000,"other_income":-34000000,"pretax_income":-2410000000,"income_tax":224000000,"net_income":-2533000000},"balance":{"cash_and_equivalents":1504000000,"total_current_assets":8243000000,"total_assets":30197000000,"total_current_liabilities":7449000000,"total_liabilities":18277000000,"stockholders_equity":11920000000},"cashflow":{"cfo":1037000000,"capex":237000000,"buybacks":93000000,"dividends":130000000,"fcf":800000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2010-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-08","balance.stockholders_equity":"2011-02-09","balance.total_assets":"2011-02-09"},"first_filed":"2009-07-23"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"opex_sga":718000000,"other_income":8000000,"pretax_income":554000000,"income_tax":188000000,"net_income":389000000,"eps_diluted":1.17,"shares_diluted":332100000},"balance":{"cash_and_equivalents":882000000,"stockholders_equity":12057000000,"shares_outstanding":318107881.0},"cashflow":{"cfo":-172000000,"capex":162000000,"buybacks":150000000,"dividends":131000000,"fcf":-334000000},"derived":[],"adjusted":[],"filed":"2010-04-28","filed_exceptions":{"balance.shares_outstanding":"2009-07-23","income.eps_diluted":"2011-02-09","income.net_income":"2011-02-09","income.operating_income":"2011-02-09"},"first_filed":"2010-04-28"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":741000000,"other_income":13000000,"pretax_income":557000000,"income_tax":189000000,"net_income":394000000,"eps_diluted":1.21,"shares_diluted":325800000},"balance":{"cash_and_equivalents":1056000000,"total_current_assets":7256000000,"total_assets":30148000000,"total_current_liabilities":7243000000,"total_liabilities":17959000000,"stockholders_equity":12189000000,"shares_outstanding":318107881.0},"cashflow":{"cfo":830000000,"capex":135000000,"buybacks":273000000,"dividends":138000000,"fcf":695000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-07-29","filed_exceptions":{"balance.shares_outstanding":"2009-07-23","balance.total_assets":"2009-07-23","balance.total_current_assets":"2009-07-23","balance.total_current_liabilities":"2009-07-23","balance.total_liabilities":"2009-07-23","income.eps_diluted":"2011-02-09","income.net_income":"2011-02-09","income.operating_income":"2011-02-09"},"first_filed":"2009-07-23"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":744000000,"other_income":41000000,"pretax_income":584000000,"income_tax":120000000,"net_income":490000000,"eps_diluted":1.53,"shares_diluted":320600000},"balance":{"cash_and_equivalents":1924000000,"total_current_assets":8084000000,"total_assets":30845000000,"total_current_liabilities":7270000000,"total_liabilities":18416000000,"stockholders_equity":12429000000,"shares_outstanding":313751726.0},"cashflow":{"cfo":544000000,"capex":139000000,"buybacks":227000000,"dividends":136000000,"fcf":405000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-10-27","filed_exceptions":{"balance.shares_outstanding":"2009-10-21","balance.total_assets":"2009-10-21","balance.total_current_assets":"2009-10-21","balance.total_current_liabilities":"2009-10-21","balance.total_liabilities":"2009-10-21","income.eps_diluted":"2011-02-09","income.net_income":"2011-02-09","income.operating_income":"2011-02-09"},"first_filed":"2009-10-21"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":368000000,"other_income":3000000,"pretax_income":375000000,"income_tax":139000000,"net_income":413000000,"eps_diluted":1.31},"balance":{"cash_and_equivalents":3274000000,"short_term_investments":58000000,"total_current_assets":8635000000,"total_assets":30252000000,"total_current_liabilities":6985000000,"total_liabilities":17565000000,"stockholders_equity":12566000000,"shares_outstanding":302771417.0},"cashflow":{"cfo":931000000,"capex":37000000,"buybacks":450000000,"dividends":134000000,"fcf":894000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-05","balance.shares_outstanding":"2010-02-09","balance.stockholders_equity":"2012-02-08"},"first_filed":"2010-02-09"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":624000000,"operating_income":680000000,"other_income":7000000,"pretax_income":609000000,"income_tax":199000000,"net_income":469000000,"eps_diluted":1.53,"shares_diluted":306100000},"balance":{"cash_and_equivalents":1961000000,"total_current_assets":8369000000,"total_assets":29762000000,"total_current_liabilities":7488000000,"total_liabilities":17122000000,"stockholders_equity":12640000000,"shares_outstanding":301197146.0},"cashflow":{"cfo":-531000000,"capex":103000000,"buybacks":507000000,"dividends":129000000,"fcf":-634000000},"derived":[],"adjusted":[],"filed":"2011-04-27","filed_exceptions":{"balance.shares_outstanding":"2010-04-28","balance.total_assets":"2010-04-28","balance.total_current_assets":"2010-04-28","balance.total_current_liabilities":"2010-04-28","balance.total_liabilities":"2010-04-28","income.eps_diluted":"2012-02-08","income.net_income":"2012-02-08","income.operating_income":"2012-02-08","income.shares_diluted":"2012-02-08"},"first_filed":"2010-04-28"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":621000000,"operating_income":749000000,"other_income":-10000000,"pretax_income":675000000,"income_tax":-65000000,"net_income":711000000,"eps_diluted":2.34,"shares_diluted":303800000},"balance":{"cash_and_equivalents":2044000000,"short_term_investments":54000000,"total_current_assets":8384000000,"total_assets":29694000000,"total_current_liabilities":7666000000,"total_liabilities":16791000000,"stockholders_equity":12903000000,"shares_outstanding":294220550.0},"cashflow":{"cfo":619000000,"capex":75000000,"buybacks":348000000,"dividends":141000000,"fcf":544000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-27","filed_exceptions":{"balance.shares_outstanding":"2010-07-29","balance.short_term_investments":"2010-07-29","balance.total_assets":"2010-07-29","balance.total_current_assets":"2010-07-29","balance.total_current_liabilities":"2010-07-29","balance.total_liabilities":"2010-07-29","income.eps_diluted":"2012-02-08","income.net_income":"2012-02-08","income.operating_income":"2012-02-08","income.shares_diluted":"2012-02-08"},"first_filed":"2010-07-29"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":574000000,"operating_income":723000000,"other_income":13000000,"pretax_income":672000000,"income_tax":224000000,"net_income":497000000,"eps_diluted":1.67,"shares_diluted":297600000},"balance":{"cash_and_equivalents":2528000000,"short_term_investments":61000000,"total_current_assets":9003000000,"total_assets":30176000000,"total_current_liabilities":7763000000,"total_liabilities":16982000000,"stockholders_equity":13194000000,"shares_outstanding":291988630.0},"cashflow":{"cfo":978000000,"capex":123000000,"buybacks":205000000,"dividends":138000000,"fcf":855000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-26","filed_exceptions":{"balance.shares_outstanding":"2010-10-27","balance.short_term_investments":"2010-10-27","balance.total_assets":"2010-10-27","balance.total_current_assets":"2010-10-27","balance.total_current_liabilities":"2010-10-27","balance.total_liabilities":"2010-10-27","income.eps_diluted":"2012-02-08","income.net_income":"2012-02-08","income.operating_income":"2012-02-08","income.shares_diluted":"2012-02-08"},"first_filed":"2010-10-27"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":648000000,"operating_income":675000000,"other_income":27000000,"pretax_income":410000000,"income_tax":104000000,"net_income":376000000,"eps_diluted":1.27,"shares_diluted":296900000},"balance":{"cash_and_equivalents":3701000000,"short_term_investments":68000000,"total_current_assets":13774000000,"total_assets":31410000000,"total_current_liabilities":10027000000,"long_term_debt":4808000000,"total_liabilities":17974000000,"stockholders_equity":13436000000,"shares_outstanding":291312990.0},"cashflow":{"cfo":1387000000,"capex":284000000,"buybacks":117000000,"dividends":137000000,"fcf":1103000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-03","balance.long_term_debt":"2011-02-09","balance.shares_outstanding":"2011-02-09","balance.short_term_investments":"2011-10-26"},"first_filed":"2011-02-09"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":568000000,"operating_income":811000000,"other_income":5000000,"pretax_income":758000000,"income_tax":262000000,"net_income":530000000,"eps_diluted":1.79,"shares_diluted":296900000},"balance":{"cash_and_equivalents":4019000000,"short_term_investments":72000000,"total_current_assets":9071000000,"total_assets":26790000000,"total_current_liabilities":6161000000,"total_liabilities":14113000000,"stockholders_equity":12556000000,"shares_outstanding":292720412.0},"cashflow":{"cfo":-120000000,"capex":123000000,"buybacks":13000000,"dividends":137000000,"fcf":-243000000},"derived":[],"adjusted":[],"filed":"2012-04-25","filed_exceptions":{"balance.shares_outstanding":"2011-04-27","balance.short_term_investments":"2011-04-27","balance.total_assets":"2011-04-27","balance.total_current_assets":"2011-04-27","balance.total_current_liabilities":"2011-04-27","balance.total_liabilities":"2011-04-27","income.eps_diluted":"2013-02-05","income.net_income":"2013-02-05","income.operating_income":"2013-02-05","income.shares_diluted":"2013-02-05"},"first_filed":"2011-04-27"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":556000000,"operating_income":841000000,"other_income":0,"pretax_income":788000000,"income_tax":268000000,"net_income":520000000,"eps_diluted":1.81,"shares_diluted":287200000},"balance":{"cash_and_equivalents":2810000000,"short_term_investments":2000000,"total_current_assets":7814000000,"total_assets":25377000000,"total_current_liabilities":5795000000,"total_liabilities":13228000000,"stockholders_equity":12028000000,"shares_outstanding":278056684.0},"cashflow":{"cfo":-34000000,"capex":94000000,"buybacks":1000000000,"dividends":140000000,"fcf":-128000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-25","filed_exceptions":{"balance.shares_outstanding":"2011-07-27","balance.short_term_investments":"2011-07-27","balance.total_assets":"2011-07-27","balance.total_current_assets":"2011-07-27","balance.total_current_liabilities":"2011-07-27","balance.total_liabilities":"2011-07-27","income.eps_diluted":"2013-02-05","income.net_income":"2013-02-05","income.operating_income":"2013-02-05","income.shares_diluted":"2013-02-05"},"first_filed":"2011-07-27"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":589000000,"operating_income":825000000,"other_income":-13000000,"pretax_income":755000000,"income_tax":235000000,"net_income":520000000,"eps_diluted":1.86,"shares_diluted":279300000},"balance":{"cash_and_equivalents":2946000000,"short_term_investments":1000000,"total_current_assets":7686000000,"total_assets":25100000000,"total_current_liabilities":5721000000,"total_liabilities":13149000000,"stockholders_equity":11830000000,"shares_outstanding":261280569.0},"cashflow":{"cfo":948000000,"capex":109000000,"buybacks":585000000,"dividends":137000000,"fcf":839000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-24","filed_exceptions":{"balance.shares_outstanding":"2011-10-26","balance.short_term_investments":"2011-10-26","balance.total_assets":"2011-10-26","balance.total_current_assets":"2011-10-26","balance.total_current_liabilities":"2011-10-26","balance.total_liabilities":"2011-10-26","income.eps_diluted":"2013-02-05","income.net_income":"2013-02-05","income.operating_income":"2013-02-05","income.shares_diluted":"2013-02-05"},"first_filed":"2011-10-26"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":637000000,"operating_income":799000000,"other_income":36000000,"pretax_income":782000000,"income_tax":232000000,"net_income":548000000,"eps_diluted":2.09,"shares_diluted":262700000},"balance":{"cash_and_equivalents":3002000000,"short_term_investments":250000000,"total_current_assets":7746000000,"total_assets":25411000000,"total_current_liabilities":6135000000,"long_term_debt":3929000000,"total_liabilities":15075000000,"stockholders_equity":10336000000,"shares_outstanding":252631776.0},"cashflow":{"cfo":1321000000,"capex":166000000,"buybacks":697000000,"dividends":129000000,"fcf":1155000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-02","balance.long_term_debt":"2012-02-08","balance.shares_outstanding":"2012-02-08","balance.stockholders_equity":"2014-02-03"},"first_filed":"2012-02-08"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":561000000,"operating_income":796000000,"other_income":13000000,"pretax_income":756000000,"income_tax":250000000,"net_income":506000000,"eps_diluted":1.96,"shares_diluted":258000000},"balance":{"cash_and_equivalents":2682000000,"total_current_assets":7360000000,"total_assets":25053000000,"total_current_liabilities":5594000000,"total_liabilities":14512000000,"stockholders_equity":10541000000,"shares_outstanding":251503770.0},"cashflow":{"cfo":-105000000,"capex":81000000,"buybacks":263000000,"dividends":127000000,"depreciation_amortization":120000000,"fcf":-186000000},"derived":[],"adjusted":[],"filed":"2013-04-24","filed_exceptions":{"balance.shares_outstanding":"2012-04-25","balance.total_assets":"2012-04-25","balance.total_current_assets":"2012-04-25","balance.total_current_liabilities":"2012-04-25","balance.total_liabilities":"2012-04-25","cashflow.cfo":"2012-04-25","income.eps_diluted":"2014-02-03","income.net_income":"2014-02-03","income.operating_income":"2014-02-03","income.shares_diluted":"2014-02-03"},"first_filed":"2012-04-25"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":6274000000,"opex_sga":580000000,"operating_income":774000000,"other_income":5000000,"pretax_income":727000000,"income_tax":247000000,"net_income":480000000,"eps_diluted":1.88,"shares_diluted":254700000},"balance":{"cash_and_equivalents":3148000000,"total_current_assets":7700000000,"total_assets":25226000000,"total_current_liabilities":5608000000,"total_liabilities":14511000000,"stockholders_equity":10715000000,"shares_outstanding":247210252.0},"cashflow":{"cfo":876000000,"capex":51000000,"buybacks":292000000,"dividends":138000000,"depreciation_amortization":123000000,"fcf":825000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-07-24","filed_exceptions":{"balance.shares_outstanding":"2012-07-25","balance.total_assets":"2012-07-25","balance.total_current_assets":"2012-07-25","balance.total_current_liabilities":"2012-07-25","balance.total_liabilities":"2012-07-25","cashflow.cfo":"2012-07-25","income.eps_diluted":"2014-02-03","income.net_income":"2014-02-03","income.operating_income":"2014-02-03","income.shares_diluted":"2014-02-03"},"first_filed":"2012-07-25"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":6270000000,"opex_sga":572000000,"operating_income":736000000,"other_income":12000000,"pretax_income":695000000,"income_tax":236000000,"net_income":459000000,"eps_diluted":1.82,"shares_diluted":252100000},"balance":{"cash_and_equivalents":3525000000,"total_current_assets":7902000000,"total_assets":25262000000,"total_current_liabilities":5690000000,"total_liabilities":14315000000,"stockholders_equity":10947000000,"shares_outstanding":245443909.0},"cashflow":{"cfo":812000000,"capex":64000000,"buybacks":291000000,"dividends":136000000,"depreciation_amortization":128000000,"fcf":748000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-10-23","filed_exceptions":{"balance.shares_outstanding":"2012-10-24","balance.total_assets":"2012-10-24","balance.total_current_assets":"2012-10-24","balance.total_current_liabilities":"2012-10-24","balance.total_liabilities":"2012-10-24","cashflow.cfo":"2012-10-24","income.eps_diluted":"2014-02-03","income.net_income":"2014-02-03","income.operating_income":"2014-02-03","income.shares_diluted":"2014-02-03"},"first_filed":"2012-10-24"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":737000000,"operating_income":824000000,"other_income":17000000,"pretax_income":787000000,"income_tax":254000000,"net_income":533000000,"eps_diluted":2.14,"shares_diluted":248900000},"balance":{"cash_and_equivalents":3862000000,"total_current_assets":8392000000,"total_assets":26543000000,"total_current_liabilities":6056000000,"long_term_debt":3924000000,"total_liabilities":17029000000,"stockholders_equity":9514000000,"shares_outstanding":237126501.0},"cashflow":{"cfo":1057000000,"capex":135000000,"buybacks":470000000,"dividends":134000000,"depreciation_amortization":139000000,"fcf":922000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-01","balance.long_term_debt":"2013-02-05","balance.shares_outstanding":"2013-02-05","balance.stockholders_equity":"2015-02-02"},"first_filed":"2013-02-05"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":558000000,"operating_income":759000000,"other_income":6000000,"pretax_income":712000000,"income_tax":223000000,"net_income":489000000,"eps_diluted":2.03,"shares_diluted":241000000},"balance":{"cash_and_equivalents":3183000000,"total_current_assets":7846000000,"total_assets":25914000000,"total_current_liabilities":5555000000,"total_liabilities":16445000000,"stockholders_equity":9469000000,"shares_outstanding":235168928.0},"cashflow":{"cfo":1000000,"capex":40000000,"buybacks":456000000,"dividends":130000000,"depreciation_amortization":110000000,"fcf":-39000000},"derived":[],"adjusted":[],"filed":"2014-04-23","filed_exceptions":{"balance.shares_outstanding":"2013-04-24","balance.total_assets":"2013-04-24","balance.total_current_assets":"2013-04-24","balance.total_current_liabilities":"2013-04-24","balance.total_liabilities":"2013-04-24","income.eps_diluted":"2015-02-02","income.net_income":"2015-02-02","income.operating_income":"2015-02-02","income.shares_diluted":"2015-02-02"},"first_filed":"2013-04-24"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":6294000000,"opex_sga":582000000,"operating_income":806000000,"other_income":-22000000,"pretax_income":724000000,"income_tax":236000000,"net_income":488000000,"eps_diluted":2.05,"shares_diluted":237500000},"balance":{"cash_and_equivalents":4904000000,"total_current_assets":9564000000,"total_assets":27508000000,"total_current_liabilities":5639000000,"total_liabilities":17950000000,"stockholders_equity":9558000000,"shares_outstanding":230165167.0},"cashflow":{"cfo":328000000,"capex":48000000,"buybacks":465000000,"dividends":142000000,"depreciation_amortization":115000000,"fcf":280000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-07-23","filed_exceptions":{"balance.shares_outstanding":"2013-07-24","balance.total_assets":"2013-07-24","balance.total_current_assets":"2013-07-24","balance.total_current_liabilities":"2013-07-24","balance.total_liabilities":"2013-07-24","income.eps_diluted":"2015-02-02","income.net_income":"2015-02-02","income.operating_income":"2015-02-02","income.revenue":"2013-07-24","income.shares_diluted":"2015-02-02"},"first_filed":"2013-07-24"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":6106000000,"opex_sga":555000000,"operating_income":790000000,"other_income":0,"pretax_income":720000000,"income_tax":223000000,"net_income":497000000,"eps_diluted":2.14,"shares_diluted":232600000},"balance":{"cash_and_equivalents":4944000000,"total_current_assets":9591000000,"total_assets":27405000000,"total_current_liabilities":5762000000,"total_liabilities":18049000000,"stockholders_equity":9356000000,"shares_outstanding":221990583.0},"cashflow":{"cfo":950000000,"capex":90000000,"buybacks":740000000,"dividends":139000000,"depreciation_amortization":120000000,"fcf":860000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-10-22","filed_exceptions":{"balance.shares_outstanding":"2013-10-23","balance.total_assets":"2013-10-23","balance.total_current_assets":"2013-10-23","balance.total_current_liabilities":"2013-10-23","balance.total_liabilities":"2013-10-23","income.eps_diluted":"2015-02-02","income.net_income":"2015-02-02","income.operating_income":"2015-02-02","income.revenue":"2013-10-23","income.shares_diluted":"2015-02-02"},"first_filed":"2013-10-23"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":561000000,"operating_income":768000000,"other_income":13000000,"pretax_income":707000000,"income_tax":229000000,"net_income":478000000,"eps_diluted":2.12,"shares_diluted":225200000},"balance":{"cash_and_equivalents":5150000000,"total_current_assets":9488000000,"total_assets":26381000000,"total_current_liabilities":5815000000,"long_term_debt":5930000000,"total_liabilities":15761000000,"stockholders_equity":10620000000,"shares_outstanding":216737248.0},"cashflow":{"cfo":1204000000,"capex":186000000,"buybacks":710000000,"dividends":134000000,"depreciation_amortization":150000000,"fcf":1018000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-01-30","balance.long_term_debt":"2014-02-03","balance.shares_outstanding":"2014-02-03","balance.stockholders_equity":"2016-02-01"},"first_filed":"2014-02-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":542000000,"operating_income":845000000,"other_income":10000000,"pretax_income":786000000,"income_tax":207000000,"net_income":579000000,"eps_diluted":2.63,"shares_diluted":220400000},"balance":{"cash_and_equivalents":3885000000,"total_current_assets":8604000000,"total_assets":25535000000,"total_current_liabilities":5271000000,"total_liabilities":14966000000,"stockholders_equity":10569000000,"shares_outstanding":214135271.0},"cashflow":{"cfo":-402000000,"capex":60000000,"buybacks":570000000,"dividends":132000000,"depreciation_amortization":109000000,"fcf":-462000000},"derived":[],"adjusted":[],"filed":"2015-04-29","filed_exceptions":{"balance.shares_outstanding":"2014-04-23","balance.total_assets":"2014-04-23","balance.total_current_assets":"2014-04-23","balance.total_current_liabilities":"2014-04-23","balance.total_liabilities":"2014-04-23","income.eps_diluted":"2016-02-01","income.net_income":"2016-02-01","income.operating_income":"2016-02-01","income.shares_diluted":"2016-02-01"},"first_filed":"2014-04-23"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":590000000,"operating_income":820000000,"other_income":6000000,"pretax_income":756000000,"income_tax":245000000,"net_income":511000000,"eps_diluted":2.37,"shares_diluted":215200000},"balance":{"cash_and_equivalents":3476000000,"total_current_assets":8390000000,"total_assets":25351000000,"total_current_liabilities":5414000000,"total_liabilities":15083000000,"stockholders_equity":10268000000,"shares_outstanding":207938701.0},"cashflow":{"cfo":572000000,"capex":116000000,"buybacks":731000000,"dividends":148000000,"depreciation_amortization":108000000,"fcf":456000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-29","filed_exceptions":{"balance.shares_outstanding":"2014-07-23","balance.total_assets":"2014-07-23","balance.total_current_assets":"2014-07-23","balance.total_current_liabilities":"2014-07-23","balance.total_liabilities":"2014-07-23","income.eps_diluted":"2016-02-01","income.net_income":"2016-02-01","income.operating_income":"2016-02-01","income.shares_diluted":"2016-02-01"},"first_filed":"2014-07-23"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":580000000,"operating_income":769000000,"other_income":-6000000,"pretax_income":694000000,"income_tax":221000000,"net_income":473000000,"eps_diluted":2.26,"shares_diluted":209200000},"balance":{"cash_and_equivalents":3402000000,"total_current_assets":8122000000,"total_assets":25043000000,"total_current_liabilities":5511000000,"total_liabilities":15150000000,"stockholders_equity":9893000000,"shares_outstanding":201999289.0},"cashflow":{"cfo":933000000,"capex":109000000,"buybacks":757000000,"dividends":143000000,"depreciation_amortization":105000000,"fcf":824000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-28","filed_exceptions":{"balance.shares_outstanding":"2014-10-22","balance.total_assets":"2014-10-22","balance.total_current_assets":"2014-10-22","balance.total_current_liabilities":"2014-10-22","balance.total_liabilities":"2014-10-22","income.eps_diluted":"2016-02-01","income.net_income":"2016-02-01","income.operating_income":"2016-02-01","income.shares_diluted":"2016-02-01"},"first_filed":"2014-10-22"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":693000000,"operating_income":762000000,"other_income":13000000,"pretax_income":701000000,"income_tax":195000000,"net_income":506000000,"eps_diluted":2.48,"shares_diluted":204200000},"balance":{"cash_and_equivalents":3863000000,"total_current_assets":7780000000,"total_assets":26572000000,"total_current_liabilities":5892000000,"long_term_debt":5928000000,"total_liabilities":19337000000,"stockholders_equity":7235000000,"shares_outstanding":198405799.0},"cashflow":{"cfo":1490000000,"capex":276000000,"buybacks":610000000,"dividends":140000000,"depreciation_amortization":140000000,"fcf":1214000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-01-29","balance.long_term_debt":"2015-02-02","balance.shares_outstanding":"2015-02-02","balance.stockholders_equity":"2017-01-30"},"first_filed":"2015-02-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":635000000,"operating_income":780000000,"other_income":0,"pretax_income":704000000,"income_tax":220000000,"net_income":484000000,"eps_diluted":2.41,"shares_diluted":200500000},"balance":{"cash_and_equivalents":2646000000,"total_current_assets":7143000000,"total_assets":25266000000,"total_current_liabilities":5284000000,"total_liabilities":18518000000,"stockholders_equity":6748000000,"shares_outstanding":193784684.0},"cashflow":{"cfo":-654000000,"capex":117000000,"buybacks":825000000,"dividends":156000000,"depreciation_amortization":99000000,"fcf":-771000000},"derived":[],"adjusted":[],"filed":"2016-04-27","filed_exceptions":{"balance.shares_outstanding":"2015-04-29","balance.total_assets":"2015-04-29","balance.total_current_assets":"2015-04-29","balance.total_current_liabilities":"2015-04-29","balance.total_liabilities":"2015-04-29","income.eps_diluted":"2017-01-30","income.net_income":"2017-01-30","income.operating_income":"2017-01-30","income.shares_diluted":"2017-01-30"},"first_filed":"2015-04-29"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":641000000,"operating_income":813000000,"other_income":-2000000,"pretax_income":736000000,"income_tax":205000000,"net_income":531000000,"eps_diluted":2.74,"shares_diluted":193700000},"balance":{"cash_and_equivalents":1907000000,"total_current_assets":6460000000,"total_assets":24552000000,"total_current_liabilities":5154000000,"total_liabilities":18381000000,"stockholders_equity":6171000000,"shares_outstanding":187392516.0},"cashflow":{"cfo":626000000,"capex":115000000,"buybacks":1091000000,"dividends":153000000,"depreciation_amortization":117000000,"fcf":511000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.shares_outstanding":"2015-07-29","balance.total_assets":"2015-07-29","balance.total_current_assets":"2015-07-29","balance.total_current_liabilities":"2015-07-29","balance.total_liabilities":"2015-07-29","income.eps_diluted":"2017-01-30","income.net_income":"2017-01-30","income.operating_income":"2017-01-30","income.shares_diluted":"2017-01-30"},"first_filed":"2015-07-29"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":663000000,"operating_income":794000000,"other_income":10000000,"pretax_income":729000000,"income_tax":213000000,"net_income":516000000,"eps_diluted":2.75,"shares_diluted":187900000},"balance":{"cash_and_equivalents":1292000000,"total_current_assets":5951000000,"total_assets":23966000000,"total_current_liabilities":5133000000,"total_liabilities":18269000000,"stockholders_equity":5697000000,"shares_outstanding":182383040.0},"cashflow":{"cfo":557000000,"capex":102000000,"buybacks":948000000,"dividends":149000000,"depreciation_amortization":113000000,"fcf":455000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-26","filed_exceptions":{"balance.shares_outstanding":"2015-10-28","balance.total_assets":"2015-10-28","balance.total_current_assets":"2015-10-28","balance.total_current_liabilities":"2015-10-28","balance.total_liabilities":"2015-10-28","income.eps_diluted":"2017-01-30","income.net_income":"2017-01-30","income.operating_income":"2017-01-30","income.shares_diluted":"2017-01-30"},"first_filed":"2015-10-28"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":627000000,"operating_income":689000000,"other_income":7000000,"pretax_income":621000000,"income_tax":162000000,"net_income":459000000,"eps_diluted":2.49,"shares_diluted":184200000},"balance":{"cash_and_equivalents":2319000000,"total_current_assets":6334000000,"total_assets":24424000000,"total_current_liabilities":5457000000,"long_term_debt":6526000000,"total_liabilities":18902000000,"stockholders_equity":5522000000,"shares_outstanding":180943220.0},"cashflow":{"cfo":1633000000,"capex":137000000,"buybacks":318000000,"dividends":145000000,"depreciation_amortization":138000000,"fcf":1496000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-31","balance.long_term_debt":"2016-02-01","balance.shares_outstanding":"2016-02-01","balance.stockholders_equity":"2018-01-29"},"first_filed":"2016-02-01"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":656000000,"operating_income":739000000,"other_income":13000000,"pretax_income":676000000,"income_tax":120000000,"eps_diluted":3.03,"shares_diluted":183400000},"balance":{"cash_and_equivalents":1277000000,"total_current_assets":5706000000,"total_assets":23933000000,"total_current_liabilities":4955000000,"total_liabilities":18312000000,"stockholders_equity":5621000000,"shares_outstanding":180451623.0},"cashflow":{"cfo":-60000000,"capex":298000000,"buybacks":282000000,"dividends":159000000,"depreciation_amortization":103000000,"fcf":-358000000},"derived":[],"adjusted":[],"filed":"2017-04-26","filed_exceptions":{"balance.shares_outstanding":"2016-04-27","balance.total_assets":"2016-04-27","balance.total_current_assets":"2016-04-27","balance.total_current_liabilities":"2016-04-27","balance.total_liabilities":"2016-04-27","income.eps_diluted":"2018-01-29","income.net_income":"2018-01-29","income.operating_income":"2018-01-29","income.shares_diluted":"2018-01-29"},"first_filed":"2016-04-27"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":620000000,"operating_income":797000000,"other_income":7000000,"pretax_income":730000000,"income_tax":213000000,"eps_diluted":2.85,"shares_diluted":181500000},"balance":{"cash_and_equivalents":1139000000,"total_current_assets":5781000000,"total_assets":24081000000,"total_current_liabilities":5099000000,"total_liabilities":18400000000,"stockholders_equity":5681000000,"shares_outstanding":178574671.0},"cashflow":{"cfo":604000000,"capex":173000000,"buybacks":400000000,"dividends":163000000,"depreciation_amortization":106000000,"fcf":431000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-26","filed_exceptions":{"balance.shares_outstanding":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","balance.total_liabilities":"2016-07-27","income.eps_diluted":"2018-01-29","income.net_income":"2018-01-29","income.operating_income":"2018-01-29","income.shares_diluted":"2018-01-29"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":662000000,"operating_income":826000000,"other_income":17000000,"pretax_income":769000000,"income_tax":167000000,"eps_diluted":3.35,"shares_diluted":179600000},"balance":{"cash_and_equivalents":1103000000,"total_current_assets":5771000000,"total_assets":24100000000,"total_current_liabilities":5106000000,"total_liabilities":18333000000,"stockholders_equity":5767000000,"shares_outstanding":176261947.0},"cashflow":{"cfo":738000000,"capex":137000000,"buybacks":467000000,"dividends":160000000,"depreciation_amortization":113000000,"fcf":601000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-25","filed_exceptions":{"balance.shares_outstanding":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_current_assets":"2016-10-26","balance.total_current_liabilities":"2016-10-26","balance.total_liabilities":"2016-10-26","income.eps_diluted":"2018-01-29","income.net_income":"2018-01-29","income.operating_income":"2018-01-29","income.shares_diluted":"2018-01-29"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":694000000,"operating_income":831000000,"other_income":7000000,"pretax_income":506000000,"income_tax":138000000,"eps_diluted":2.96,"shares_diluted":177600000},"balance":{"cash_and_equivalents":2541000000,"total_current_assets":6856000000,"total_assets":25614000000,"total_current_liabilities":5630000000,"long_term_debt":7070000000,"total_liabilities":20355000000,"stockholders_equity":5363000000,"shares_outstanding":174599406.0},"cashflow":{"cfo":1531000000,"capex":312000000,"buybacks":398000000,"dividends":158000000,"depreciation_amortization":134000000,"fcf":1219000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-01-30","balance.long_term_debt":"2017-01-30","balance.shares_outstanding":"2017-01-30","balance.stockholders_equity":"2019-01-31"},"first_filed":"2017-01-30"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":6410000000,"opex_sga":698000000,"operating_income":853000000,"other_income":19000000,"pretax_income":788000000,"income_tax":138000000,"net_income":770000000,"eps_diluted":4.37,"shares_diluted":176100000},"balance":{"cash_and_equivalents":1403000000,"total_current_assets":6568000000,"total_assets":25413000000,"total_current_liabilities":5168000000,"total_liabilities":19855000000,"stockholders_equity":5672000000,"shares_outstanding":174572774.0},"cashflow":{"cfo":-439000000,"capex":216000000,"buybacks":229000000,"dividends":166000000,"depreciation_amortization":104000000,"fcf":-655000000},"derived":[],"adjusted":[],"filed":"2018-04-25","filed_exceptions":{"balance.shares_outstanding":"2017-04-26","balance.total_assets":"2017-04-26","balance.total_current_assets":"2017-04-26","balance.total_current_liabilities":"2017-04-26","balance.total_liabilities":"2017-04-26","income.eps_diluted":"2019-01-31","income.net_income":"2019-01-31","income.operating_income":"2019-01-31","income.revenue":"2019-01-31","income.shares_diluted":"2019-01-31"},"first_filed":"2017-04-26"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":6473000000,"opex_sga":686000000,"operating_income":864000000,"other_income":32000000,"pretax_income":812000000,"income_tax":257000000,"net_income":677000000,"eps_diluted":3.86,"shares_diluted":175500000},"balance":{"cash_and_equivalents":1383000000,"total_current_assets":6864000000,"total_assets":25813000000,"total_current_liabilities":6186000000,"total_liabilities":19894000000,"stockholders_equity":6036000000,"shares_outstanding":174094301.0},"cashflow":{"cfo":507000000,"capex":217000000,"buybacks":138000000,"dividends":175000000,"depreciation_amortization":109000000,"fcf":290000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-25","filed_exceptions":{"balance.shares_outstanding":"2017-07-26","balance.total_assets":"2017-07-26","balance.total_current_assets":"2017-07-26","balance.total_current_liabilities":"2017-07-26","balance.total_liabilities":"2017-07-26","income.eps_diluted":"2019-01-31","income.net_income":"2019-01-31","income.operating_income":"2019-01-31","income.revenue":"2019-01-31","income.shares_diluted":"2019-01-31"},"first_filed":"2017-07-26"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":6569000000,"opex_sga":679000000,"operating_income":829000000,"other_income":16000000,"pretax_income":782000000,"income_tax":139000000,"net_income":750000000,"eps_diluted":4.28,"shares_diluted":175300000},"balance":{"cash_and_equivalents":1878000000,"total_current_assets":7599000000,"total_assets":26513000000,"total_current_liabilities":6300000000,"total_liabilities":20020000000,"stockholders_equity":6608000000,"shares_outstanding":174078522.0},"cashflow":{"cfo":938000000,"capex":217000000,"buybacks":26000000,"dividends":174000000,"depreciation_amortization":110000000,"fcf":721000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-24","filed_exceptions":{"balance.shares_outstanding":"2017-10-25","balance.total_assets":"2017-10-25","balance.total_current_assets":"2017-10-25","balance.total_current_liabilities":"2017-10-25","balance.total_liabilities":"2017-10-25","income.eps_diluted":"2019-01-31","income.net_income":"2019-01-31","income.operating_income":"2019-01-31","income.revenue":"2019-01-31","income.shares_diluted":"2019-01-31"},"first_filed":"2017-10-25"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":6552000000,"opex_sga":649000000,"operating_income":672000000,"other_income":69000000,"pretax_income":1847000000,"income_tax":826000000,"net_income":672000000,"eps_diluted":3.83,"shares_diluted":175500000},"balance":{"cash_and_equivalents":11225000000,"total_current_assets":16587000000,"total_assets":35128000000,"total_current_liabilities":7092000000,"long_term_debt":15266000000,"total_liabilities":27996000000,"stockholders_equity":7132000000,"shares_outstanding":174087585.0},"cashflow":{"cfo":1607000000,"capex":278000000,"buybacks":0,"dividends":174000000,"depreciation_amortization":152000000,"fcf":1329000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2021-01-28","balance.long_term_debt":"2018-01-29","balance.shares_outstanding":"2018-01-29","balance.stockholders_equity":"2020-01-30"},"first_filed":"2018-01-29"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":6735000000,"opex_sga":711000000,"operating_income":848000000,"other_income":40000000,"pretax_income":999000000,"income_tax":159000000,"net_income":840000000,"eps_diluted":4.79,"shares_diluted":175400000},"balance":{"cash_and_equivalents":10369000000,"total_current_assets":16157000000,"total_assets":34795000000,"total_current_liabilities":6415000000,"total_liabilities":27115000000,"stockholders_equity":7680000000,"shares_outstanding":174384166.0},"cashflow":{"cfo":-237000000,"capex":305000000,"buybacks":0,"dividends":198000000,"depreciation_amortization":122000000,"fcf":-542000000},"derived":[],"adjusted":[],"filed":"2019-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-25","balance.shares_outstanding":"2018-04-25","balance.total_assets":"2018-04-25","balance.total_current_assets":"2018-04-25","balance.total_current_liabilities":"2018-04-25","balance.total_liabilities":"2018-04-25","income.eps_diluted":"2020-01-30","income.net_income":"2020-01-30","income.operating_income":"2020-01-30","income.revenue":"2020-01-30","income.shares_diluted":"2020-01-30"},"first_filed":"2018-04-25"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":7119000000,"opex_sga":739000000,"operating_income":817000000,"other_income":45000000,"pretax_income":976000000,"income_tax":187000000,"net_income":789000000,"eps_diluted":4.5,"shares_diluted":175400000},"balance":{"cash_and_equivalents":1539000000,"total_current_assets":9722000000,"total_assets":37378000000,"total_current_liabilities":7833000000,"total_liabilities":29151000000,"stockholders_equity":8226000000,"shares_outstanding":174123419.0},"cashflow":{"cfo":875000000,"capex":199000000,"buybacks":41000000,"dividends":209000000,"depreciation_amortization":159000000,"fcf":676000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-24","filed_exceptions":{"balance.shares_outstanding":"2018-07-25","balance.total_assets":"2018-07-25","balance.total_current_assets":"2018-07-25","balance.total_current_liabilities":"2018-07-25","balance.total_liabilities":"2018-07-25","income.eps_diluted":"2020-01-30","income.net_income":"2020-01-30","income.operating_income":"2020-01-30","income.revenue":"2020-01-30","income.rnd":"2021-01-28","income.shares_diluted":"2020-01-30"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":8085000000,"opex_sga":817000000,"operating_income":1172000000,"other_income":55000000,"pretax_income":1364000000,"income_tax":120000000,"net_income":1244000000,"eps_diluted":7.11,"shares_diluted":174900000},"balance":{"cash_and_equivalents":1228000000,"total_current_assets":10132000000,"total_assets":37943000000,"total_current_liabilities":8039000000,"total_liabilities":28840000000,"stockholders_equity":9103000000,"shares_outstanding":173619710.0},"cashflow":{"cfo":812000000,"capex":282000000,"buybacks":168000000,"dividends":209000000,"depreciation_amortization":253000000,"fcf":530000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-24","filed_exceptions":{"balance.shares_outstanding":"2018-10-24","balance.total_assets":"2018-10-24","balance.total_current_assets":"2018-10-24","balance.total_current_liabilities":"2018-10-24","balance.total_liabilities":"2018-10-24","income.eps_diluted":"2020-01-30","income.net_income":"2020-01-30","income.operating_income":"2020-01-30","income.revenue":"2020-01-30","income.shares_diluted":"2020-01-30"},"first_filed":"2018-10-24"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":8156000000,"opex_sga":744000000,"operating_income":943000000,"other_income":-10000000,"pretax_income":403000000,"income_tax":47000000,"net_income":356000000,"eps_diluted":2.06,"shares_diluted":172600000},"balance":{"cash_and_equivalents":1579000000,"total_current_assets":9680000000,"total_assets":37653000000,"total_current_liabilities":8274000000,"long_term_debt":14400000000,"total_liabilities":29466000000,"stockholders_equity":8187000000,"shares_outstanding":169737507.0},"cashflow":{"cfo":2377000000,"capex":463000000,"buybacks":1054000000,"dividends":205000000,"depreciation_amortization":266000000,"fcf":1914000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-01-27","balance.long_term_debt":"2019-01-31","balance.shares_outstanding":"2019-01-31","balance.stockholders_equity":"2021-01-28"},"first_filed":"2019-01-31"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":8189000000,"opex_sga":760000000,"operating_income":936000000,"other_income":36000000,"pretax_income":1034000000,"income_tax":171000000,"net_income":863000000,"eps_diluted":5.06,"shares_diluted":170700000},"balance":{"cash_and_equivalents":848000000,"total_current_assets":10443000000,"total_assets":39751000000,"total_current_liabilities":8821000000,"total_liabilities":31012000000,"stockholders_equity":8739000000,"shares_outstanding":169799679.0},"cashflow":{"cfo":-913000000,"capex":284000000,"buybacks":60000000,"dividends":211000000,"depreciation_amortization":302000000,"fcf":-1197000000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.shares_outstanding":"2019-04-24","balance.total_assets":"2019-04-24","balance.total_current_assets":"2019-04-24","balance.total_current_liabilities":"2019-04-24","balance.total_liabilities":"2019-04-24","income.eps_diluted":"2021-01-28","income.net_income":"2021-01-28","income.operating_income":"2021-01-28","income.revenue":"2021-01-28","income.shares_diluted":"2021-01-28"},"first_filed":"2019-04-24"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":8456000000,"opex_sga":784000000,"operating_income":946000000,"other_income":19000000,"pretax_income":1028000000,"income_tax":167000000,"net_income":861000000,"eps_diluted":5.06,"shares_diluted":170300000},"balance":{"cash_and_equivalents":1088000000,"total_current_assets":10159000000,"total_assets":39584000000,"total_current_liabilities":8155000000,"total_liabilities":30370000000,"stockholders_equity":9214000000,"shares_outstanding":169198172.0},"cashflow":{"cfo":1607000000,"capex":252000000,"buybacks":171000000,"dividends":224000000,"depreciation_amortization":304000000,"fcf":1355000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.shares_outstanding":"2019-07-24","balance.total_assets":"2019-07-24","balance.total_current_assets":"2019-07-24","balance.total_current_liabilities":"2019-07-24","balance.total_liabilities":"2019-07-24","income.eps_diluted":"2021-01-28","income.net_income":"2021-01-28","income.operating_income":"2021-01-28","income.revenue":"2021-01-28","income.shares_diluted":"2021-01-28"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":8475000000,"opex_sga":776000000,"operating_income":951000000,"other_income":27000000,"pretax_income":1055000000,"income_tax":122000000,"net_income":933000000,"eps_diluted":5.49,"shares_diluted":169900000},"balance":{"cash_and_equivalents":1127000000,"total_current_assets":10836000000,"total_assets":40553000000,"total_current_liabilities":8416000000,"total_liabilities":30822000000,"stockholders_equity":9731000000,"shares_outstanding":168532761.0},"cashflow":{"cfo":1139000000,"capex":257000000,"buybacks":213000000,"dividends":223000000,"depreciation_amortization":318000000,"fcf":882000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-22","filed_exceptions":{"balance.shares_outstanding":"2019-10-24","balance.total_assets":"2019-10-24","balance.total_current_assets":"2019-10-24","balance.total_current_liabilities":"2019-10-24","balance.total_liabilities":"2019-10-24","income.eps_diluted":"2021-01-28","income.net_income":"2021-01-28","income.operating_income":"2021-01-28","income.revenue":"2021-01-28","income.shares_diluted":"2021-01-28"},"first_filed":"2019-10-24"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":8721000000,"opex_sga":970000000,"operating_income":1136000000,"other_income":25000000,"pretax_income":-569000000,"income_tax":-160000000,"net_income":-409000000,"eps_diluted":-2.43,"shares_diluted":168400000},"balance":{"cash_and_equivalents":2245000000,"total_current_assets":10685000000,"total_assets":41089000000,"total_current_liabilities":9434000000,"long_term_debt":12770000000,"total_liabilities":32270000000,"stockholders_equity":8819000000,"shares_outstanding":167637130.0},"cashflow":{"cfo":2464000000,"capex":471000000,"buybacks":300000000,"dividends":222000000,"depreciation_amortization":341000000,"fcf":1993000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-01-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-01-26","balance.shares_outstanding":"2020-01-30","balance.stockholders_equity":"2022-01-27"},"first_filed":"2020-01-30"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":8620000000,"opex_sga":788000000,"operating_income":934000000,"other_income":-58000000,"pretax_income":1053000000,"income_tax":185000000,"net_income":868000000,"eps_diluted":5.15,"shares_diluted":168400000},"balance":{"cash_and_equivalents":3278000000,"total_current_assets":13128000000,"total_assets":43203000000,"total_current_liabilities":10177000000,"long_term_debt":14299000000,"total_liabilities":34141000000,"stockholders_equity":9062000000,"shares_outstanding":166702730.0},"cashflow":{"cfo":-993000000,"capex":272000000,"buybacks":344000000,"dividends":227000000,"depreciation_amortization":297000000,"fcf":-1265000000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":8884000000,"opex_sga":832000000,"operating_income":994000000,"other_income":60000000,"pretax_income":1203000000,"income_tax":198000000,"net_income":1005000000,"eps_diluted":6.01,"shares_diluted":167300000},"balance":{"cash_and_equivalents":4178000000,"total_current_assets":13179000000,"total_assets":43475000000,"total_current_liabilities":9727000000,"long_term_debt":14259000000,"total_liabilities":33763000000,"stockholders_equity":9712000000,"shares_outstanding":166714063.0},"cashflow":{"cfo":2337000000,"capex":269000000,"buybacks":146000000,"dividends":242000000,"depreciation_amortization":308000000,"fcf":2068000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":9083000000,"opex_sga":855000000,"operating_income":985000000,"other_income":34000000,"pretax_income":1167000000,"income_tax":181000000,"net_income":986000000,"eps_diluted":5.89,"shares_diluted":167300000},"balance":{"cash_and_equivalents":4995000000,"total_current_assets":14552000000,"total_assets":44772000000,"total_current_liabilities":10109000000,"long_term_debt":14260000000,"total_liabilities":34305000000,"stockholders_equity":10467000000,"shares_outstanding":166715982.0},"cashflow":{"cfo":1359000000,"capex":287000000,"buybacks":0,"dividends":242000000,"depreciation_amortization":317000000,"fcf":1072000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.long_term_debt":"2020-10-22","balance.shares_outstanding":"2020-10-22","balance.total_assets":"2020-10-22","balance.total_current_assets":"2020-10-22","balance.total_current_liabilities":"2020-10-22","balance.total_liabilities":"2020-10-22"},"first_filed":"2020-10-22"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":10212000000,"opex_sga":938000000,"operating_income":1152000000,"other_income":56000000,"pretax_income":305000000,"income_tax":-25000000,"net_income":330000000,"eps_diluted":1.97,"shares_diluted":167400000},"balance":{"cash_and_equivalents":4907000000,"total_current_assets":15344000000,"total_assets":44469000000,"total_current_liabilities":9580000000,"long_term_debt":14261000000,"total_liabilities":33890000000,"stockholders_equity":10579000000,"shares_outstanding":166718384.0},"cashflow":{"cfo":1602000000,"capex":592000000,"buybacks":0,"dividends":242000000,"depreciation_amortization":345000000,"fcf":1010000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-01-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-25","balance.long_term_debt":"2022-01-27","balance.stockholders_equity":"2023-01-26","balance.total_assets":"2022-01-27","balance.total_current_assets":"2022-01-27","balance.total_current_liabilities":"2022-01-27","balance.total_liabilities":"2022-01-27"},"first_filed":"2021-01-28"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":9157000000,"opex_sga":898000000,"operating_income":2822000000,"other_income":-18000000,"pretax_income":3016000000,"income_tax":821000000,"net_income":2195000000,"eps_diluted":13.43,"shares_diluted":163500000},"balance":{"cash_and_equivalents":3517000000,"total_current_assets":12253000000,"total_assets":41423000000,"total_current_liabilities":8367000000,"long_term_debt":12764000000,"total_liabilities":30898000000,"stockholders_equity":10525000000,"shares_outstanding":160961208.0},"cashflow":{"cfo":-66000000,"capex":205000000,"buybacks":2000000000,"dividends":238000000,"depreciation_amortization":294000000,"fcf":-271000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":9151000000,"opex_sga":999000000,"operating_income":1044000000,"other_income":27000000,"pretax_income":1302000000,"income_tax":265000000,"net_income":1037000000,"eps_diluted":6.42,"shares_diluted":161500000},"balance":{"cash_and_equivalents":3941000000,"total_current_assets":12762000000,"total_assets":42142000000,"total_current_liabilities":8591000000,"long_term_debt":12764000000,"total_liabilities":30970000000,"stockholders_equity":11172000000,"shares_outstanding":160109103.0},"cashflow":{"cfo":1028000000,"capex":230000000,"buybacks":143000000,"dividends":248000000,"depreciation_amortization":300000000,"fcf":798000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":8720000000,"opex_sga":891000000,"operating_income":1043000000,"other_income":-3000000,"pretax_income":1275000000,"income_tax":212000000,"net_income":1063000000,"eps_diluted":6.63,"shares_diluted":160400000},"balance":{"cash_and_equivalents":4055000000,"total_current_assets":12928000000,"total_assets":42346000000,"total_current_liabilities":8819000000,"long_term_debt":12774000000,"total_liabilities":30929000000,"stockholders_equity":11417000000,"shares_outstanding":158537643.0},"cashflow":{"cfo":1163000000,"capex":247000000,"buybacks":581000000,"dividends":251000000,"depreciation_amortization":314000000,"fcf":916000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":8639000000,"opex_sga":809000000,"operating_income":742000000,"other_income":13000000,"pretax_income":3345000000,"income_tax":635000000,"net_income":2710000000},"balance":{"cash_and_equivalents":3530000000,"total_current_assets":12426000000,"total_assets":42579000000,"total_current_liabilities":9530000000,"long_term_debt":12777000000,"total_liabilities":29653000000,"stockholders_equity":12926000000,"shares_outstanding":156101934.0},"cashflow":{"cfo":1442000000,"capex":733000000,"buybacks":981000000,"dividends":246000000,"depreciation_amortization":331000000,"fcf":709000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-01-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-25","balance.shares_outstanding":"2022-01-27","balance.stockholders_equity":"2024-01-25"},"first_filed":"2022-01-27"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":8797000000,"opex_sga":976000000,"operating_income":897000000,"other_income":4000000,"pretax_income":1144000000,"income_tax":189000000,"net_income":955000000,"eps_diluted":6.1,"shares_diluted":156600000},"balance":{"cash_and_equivalents":2174000000,"total_current_assets":11556000000,"total_assets":41903000000,"total_current_liabilities":8850000000,"long_term_debt":12825000000,"total_liabilities":28616000000,"stockholders_equity":13287000000,"shares_outstanding":155444603.0},"cashflow":{"cfo":-488000000,"capex":244000000,"buybacks":318000000,"dividends":251000000,"depreciation_amortization":303000000,"fcf":-732000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":8801000000,"opex_sga":1005000000,"operating_income":954000000,"other_income":-50000000,"pretax_income":1150000000,"income_tax":204000000,"net_income":946000000,"eps_diluted":6.06,"shares_diluted":156000000},"balance":{"cash_and_equivalents":1169000000,"total_current_assets":11637000000,"total_assets":41914000000,"total_current_liabilities":8976000000,"long_term_debt":12834000000,"total_liabilities":28263000000,"stockholders_equity":13651000000,"shares_outstanding":154711299.0},"cashflow":{"cfo":-197000000,"capex":263000000,"buybacks":322000000,"dividends":268000000,"depreciation_amortization":330000000,"fcf":-460000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":8971000000,"opex_sga":974000000,"operating_income":844000000,"other_income":-8000000,"pretax_income":1090000000,"income_tax":175000000,"net_income":915000000,"eps_diluted":5.89,"shares_diluted":155300000},"balance":{"cash_and_equivalents":1666000000,"total_current_assets":12298000000,"total_assets":42733000000,"total_current_liabilities":10812000000,"long_term_debt":11803000000,"total_liabilities":28790000000,"stockholders_equity":13943000000,"shares_outstanding":153912156.0},"cashflow":{"cfo":1335000000,"capex":296000000,"buybacks":371000000,"dividends":267000000,"depreciation_amortization":327000000,"fcf":1039000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":10033000000,"opex_sga":918000000,"operating_income":906000000,"other_income":58000000,"pretax_income":2452000000,"income_tax":372000000,"net_income":2080000000},"balance":{"cash_and_equivalents":2577000000,"total_current_assets":12488000000,"total_assets":43755000000,"total_current_liabilities":11587000000,"long_term_debt":11805000000,"total_liabilities":28443000000,"stockholders_equity":15312000000,"shares_outstanding":153053371.0},"cashflow":{"cfo":2251000000,"capex":632000000,"buybacks":493000000,"dividends":266000000,"depreciation_amortization":382000000,"fcf":1619000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-01-25","filed_exceptions":{"balance.shares_outstanding":"2023-01-26","balance.stockholders_equity":"2025-01-30"},"first_filed":"2023-01-26"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":9301000000,"opex_sga":1038000000,"operating_income":947000000,"other_income":48000000,"pretax_income":998000000,"income_tax":156000000,"net_income":842000000,"eps_diluted":5.5,"shares_diluted":153200000},"balance":{"cash_and_equivalents":2495000000,"total_current_assets":12810000000,"total_assets":44244000000,"total_current_liabilities":10483000000,"long_term_debt":13770000000,"total_liabilities":29108000000,"stockholders_equity":15136000000,"shares_outstanding":151859445.0},"cashflow":{"cfo":-702000000,"capex":309000000,"buybacks":723000000,"dividends":270000000,"depreciation_amortization":298000000,"fcf":-1011000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":9576000000,"opex_sga":1073000000,"operating_income":967000000,"other_income":34000000,"pretax_income":987000000,"income_tax":175000000,"net_income":812000000,"eps_diluted":5.34,"shares_diluted":152200000},"balance":{"cash_and_equivalents":3384000000,"total_current_assets":13869000000,"total_assets":45609000000,"total_current_liabilities":11557000000,"long_term_debt":13796000000,"total_liabilities":30123000000,"stockholders_equity":15486000000,"shares_outstanding":151299696.0},"cashflow":{"cfo":919000000,"capex":304000000,"buybacks":208000000,"dividends":284000000,"depreciation_amortization":323000000,"fcf":615000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":9775000000,"opex_sga":1025000000,"operating_income":1016000000,"other_income":111000000,"pretax_income":1118000000,"income_tax":181000000,"net_income":937000000,"eps_diluted":6.18,"shares_diluted":151700000},"balance":{"cash_and_equivalents":2082000000,"total_current_assets":13150000000,"total_assets":44896000000,"total_current_liabilities":10305000000,"long_term_debt":13793000000,"total_liabilities":28968000000,"stockholders_equity":15928000000,"shares_outstanding":150792605.0},"cashflow":{"cfo":1228000000,"capex":359000000,"buybacks":223000000,"dividends":280000000,"depreciation_amortization":317000000,"fcf":869000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-24","filed_exceptions":{"balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":10638000000,"opex_sga":878000000,"operating_income":-393000000,"other_income":53000000,"pretax_income":-757000000,"income_tax":-222000000,"net_income":-535000000},"balance":{"cash_and_equivalents":3109000000,"total_current_assets":13706000000,"total_assets":46544000000,"total_current_liabilities":11942000000,"long_term_debt":13786000000,"total_liabilities":31749000000,"stockholders_equity":14795000000,"shares_outstanding":150035705.0},"cashflow":{"cfo":2430000000,"capex":803000000,"buybacks":346000000,"dividends":282000000,"depreciation_amortization":400000000,"fcf":1627000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-24","balance.shares_outstanding":"2024-01-25","balance.stockholders_equity":"2026-01-27"},"first_filed":"2024-01-25"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":10133000000,"opex_sga":1062000000,"operating_income":1071000000,"other_income":38000000,"pretax_income":1131000000,"income_tax":187000000,"net_income":944000000,"eps_diluted":6.32,"shares_diluted":149300000},"balance":{"cash_and_equivalents":3061000000,"total_current_assets":14796000000,"total_assets":47818000000,"total_current_liabilities":13132000000,"long_term_debt":14742000000,"total_liabilities":33595000000,"stockholders_equity":14223000000,"shares_outstanding":147989969.0},"cashflow":{"cfo":-706000000,"capex":270000000,"buybacks":1190000000,"dividends":283000000,"depreciation_amortization":299000000,"fcf":-976000000},"derived":[],"adjusted":[],"filed":"2025-04-22","filed_exceptions":{"balance.long_term_debt":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25","balance.total_liabilities":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":10218000000,"opex_sga":1101000000,"operating_income":1090000000,"other_income":43000000,"pretax_income":1146000000,"income_tax":206000000,"net_income":940000000,"eps_diluted":6.36,"shares_diluted":147700000},"balance":{"cash_and_equivalents":3272000000,"total_current_assets":14267000000,"total_assets":47670000000,"total_current_liabilities":12908000000,"long_term_debt":14706000000,"total_liabilities":33369000000,"stockholders_equity":14301000000,"shares_outstanding":146245264.0},"cashflow":{"cfo":1425000000,"capex":320000000,"buybacks":562000000,"dividends":303000000,"depreciation_amortization":326000000,"fcf":1105000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-22","filed_exceptions":{"balance.long_term_debt":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":9996000000,"opex_sga":986000000,"operating_income":1120000000,"other_income":61000000,"pretax_income":1188000000,"income_tax":162000000,"net_income":1026000000,"eps_diluted":7,"shares_diluted":146500000},"balance":{"cash_and_equivalents":3326000000,"total_current_assets":14332000000,"total_assets":48289000000,"total_current_liabilities":13101000000,"long_term_debt":14689000000,"total_liabilities":33541000000,"stockholders_equity":14748000000,"shares_outstanding":145695342.0},"cashflow":{"cfo":1091000000,"capex":361000000,"buybacks":321000000,"dividends":301000000,"depreciation_amortization":331000000,"fcf":730000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-21","filed_exceptions":{"balance.long_term_debt":"2024-10-24","balance.shares_outstanding":"2024-10-24","balance.total_assets":"2024-10-24","balance.total_current_assets":"2024-10-24","balance.total_current_liabilities":"2024-10-24","balance.total_liabilities":"2024-10-24"},"first_filed":"2024-10-24"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":10686000000,"opex_sga":843000000,"operating_income":1089000000,"other_income":26000000,"pretax_income":1551000000,"income_tax":287000000,"net_income":1264000000},"balance":{"cash_and_equivalents":4353000000,"total_current_assets":14274000000,"total_assets":49359000000,"total_current_liabilities":14128000000,"long_term_debt":14692000000,"total_liabilities":34069000000,"stockholders_equity":15290000000,"shares_outstanding":144755659.0},"cashflow":{"cfo":2578000000,"capex":816000000,"buybacks":441000000,"dividends":299000000,"depreciation_amortization":414000000,"fcf":1762000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.shares_outstanding":"2025-01-30"},"first_filed":"2025-01-30"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":9468000000,"opex_sga":1007000000,"operating_income":573000000,"other_income":31000000,"pretax_income":578000000,"income_tax":97000000,"net_income":481000000,"eps_diluted":3.32,"shares_diluted":144900000},"balance":{"cash_and_equivalents":1685000000,"total_current_assets":13267000000,"total_assets":48468000000,"total_current_liabilities":13969000000,"long_term_debt":14167000000,"total_liabilities":33484000000,"stockholders_equity":14984000000,"shares_outstanding":143928185.0},"cashflow":{"cfo":-1565000000,"capex":256000000,"buybacks":480000000,"dividends":302000000,"depreciation_amortization":337000000,"fcf":-1821000000},"derived":[],"adjusted":[],"filed":"2026-04-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-22","balance.long_term_debt":"2025-04-22","balance.shares_outstanding":"2025-04-22","balance.total_assets":"2025-04-22","balance.total_current_assets":"2025-04-22","balance.total_current_liabilities":"2025-04-22","balance.total_liabilities":"2025-04-22"},"first_filed":"2025-04-22"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":10351000000,"opex_sga":1016000000,"operating_income":1425000000,"other_income":38000000,"pretax_income":1427000000,"income_tax":253000000,"net_income":1174000000,"eps_diluted":8.15,"shares_diluted":144000000},"balance":{"cash_and_equivalents":1899000000,"total_current_assets":14026000000,"total_assets":49451000000,"total_current_liabilities":13459000000,"long_term_debt":15160000000,"total_liabilities":33980000000,"stockholders_equity":15471000000,"shares_outstanding":143182982.0},"cashflow":{"cfo":868000000,"capex":231000000,"buybacks":411000000,"dividends":332000000,"depreciation_amortization":350000000,"fcf":637000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-22","balance.long_term_debt":"2025-07-22","balance.shares_outstanding":"2025-07-22","balance.total_assets":"2025-07-22","balance.total_current_assets":"2025-07-22","balance.total_current_liabilities":"2025-07-22","balance.total_liabilities":"2025-07-22"},"first_filed":"2025-07-22"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":10423000000,"opex_sga":985000000,"operating_income":1242000000,"other_income":106000000,"pretax_income":1323000000,"income_tax":223000000,"net_income":1100000000,"eps_diluted":7.67,"shares_diluted":143500000},"balance":{"cash_and_equivalents":1957000000,"total_current_assets":14105000000,"total_assets":49300000000,"total_current_liabilities":12718000000,"long_term_debt":15162000000,"total_liabilities":33312000000,"stockholders_equity":15988000000,"shares_outstanding":142720067.0},"cashflow":{"cfo":1557000000,"capex":301000000,"buybacks":277000000,"dividends":330000000,"depreciation_amortization":379000000,"fcf":1256000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-21","balance.long_term_debt":"2025-10-21","balance.shares_outstanding":"2025-10-21","balance.total_assets":"2025-10-21","balance.total_current_assets":"2025-10-21","balance.total_current_liabilities":"2025-10-21","balance.total_liabilities":"2025-10-21"},"first_filed":"2025-10-21"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":11712000000,"opex_sga":1025000000,"operating_income":1271000000,"other_income":-21000000,"pretax_income":1740000000,"income_tax":313000000,"net_income":1427000000},"balance":{"cash_and_equivalents":4403000000,"total_current_assets":15287000000,"total_assets":51377000000,"total_current_liabilities":13882000000,"long_term_debt":15162000000,"total_liabilities":34703000000,"stockholders_equity":16674000000,"shares_outstanding":141921621.0},"cashflow":{"cfo":3897000000,"capex":662000000,"buybacks":456000000,"dividends":329000000,"depreciation_amortization":406000000,"fcf":3235000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-20","filed_exceptions":{"balance.shares_outstanding":"2026-01-27"},"first_filed":"2026-01-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":9881000000,"opex_sga":971000000,"operating_income":989000000,"other_income":37000000,"pretax_income":1030000000,"income_tax":155000000,"net_income":875000000,"eps_diluted":6.14,"shares_diluted":142500000},"balance":{"cash_and_equivalents":2090000000,"total_current_assets":14770000000,"total_assets":50007000000,"total_current_liabilities":12821000000,"long_term_debt":14411000000,"total_liabilities":32892000000,"stockholders_equity":17115000000,"shares_outstanding":142033476.0},"cashflow":{"cfo":-1656000000,"capex":167000000,"buybacks":68000000,"dividends":333000000,"depreciation_amortization":372000000,"fcf":-1823000000},"derived":[],"adjusted":[],"filed":"2026-04-21","first_filed":"2026-04-21"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":10876000000,"opex_sga":1025000000,"operating_income":1096000000,"other_income":67000000,"pretax_income":1168000000,"income_tax":74000000,"net_income":1094000000,"eps_diluted":7.68,"shares_diluted":142400000},"balance":{"cash_and_equivalents":2307000000,"total_current_assets":15590000000,"total_assets":50763000000,"total_current_liabilities":13345000000,"long_term_debt":14428000000,"total_liabilities":32879000000,"stockholders_equity":17884000000,"shares_outstanding":142063026.0},"cashflow":{"cfo":1280000000,"capex":302000000,"buybacks":0,"dividends":351000000,"depreciation_amortization":367000000,"fcf":978000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-21","first_filed":"2026-07-21"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":11122000000,"opex_sga":1083000000,"operating_income":1269000000,"other_income":20000000,"pretax_income":1298000000,"income_tax":174000000,"net_income":1124000000,"eps_diluted":7.89,"shares_diluted":142400000},"balance":{"cash_and_equivalents":3744000000,"total_current_assets":16977000000,"total_assets":52497000000,"total_current_liabilities":13753000000,"long_term_debt":14433000000,"total_liabilities":33814000000,"stockholders_equity":18683000000,"shares_outstanding":142064489.0},"cashflow":{"cfo":1745000000,"capex":306000000,"buybacks":0,"dividends":351000000,"depreciation_amortization":379000000,"fcf":1439000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-20","first_filed":"2026-10-20"}]}