{"symbol":"NI","cik":1111711,"issuer_id":"sec-cik:0001111711","security_id":"sec-cik:0001111711:ni","entity_name":"NiSource Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2013","item":"income_tax","qsum_over_fy":1.0902},{"section":"income","fiscal_year":"FY2024","item":"revenue","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2025","item":"revenue","qsum_over_fy":1.0}],"quarantined":[{"section":"income","fiscal_year":"FY2013","item":"operating_income","qsum_over_fy":1.6379},{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.2231},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","qsum_over_fy":1.1201},{"section":"income","fiscal_year":"FY2014","item":"cost_of_revenue","qsum_over_fy":0.9687},{"section":"income","fiscal_year":"FY2014","item":"gross_profit","qsum_over_fy":1.2376},{"section":"income","fiscal_year":"FY2014","item":"income_tax","qsum_over_fy":1.5396},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.0228},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.0234}]},"generated_at":"2026-11-01T20:16:28.687985+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":8880200000,"gross_profit":3246900000,"operating_income":919000000,"other_income":-362400000,"income_tax":186000000,"net_income":79000000,"eps_diluted":0.29,"shares_diluted":275400000},"balance":{"cash_and_equivalents":20600000,"stockholders_equity":4713200000},"cashflow":{"cfo":585300000,"capex":1299900000,"dividends":252400000,"depreciation_amortization":567000000,"fcf":-714600000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.stockholders_equity":"2012-02-24"},"first_filed":"2010-08-03"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":6650600000,"cost_of_revenue":3318000000,"gross_profit":3332600000,"operating_income":801000000,"other_income":-405200000,"income_tax":165300000,"net_income":217700000,"eps_diluted":0.79,"shares_diluted":275800000},"balance":{"cash_and_equivalents":16400000,"total_current_assets":2223600000,"total_assets":19262500000,"total_current_liabilities":3149600000,"stockholders_equity":4837800000},"cashflow":{"cfo":1666200000,"capex":777200000,"buybacks":2600000,"dividends":253300000,"depreciation_amortization":589300000,"fcf":889000000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.stockholders_equity":"2013-02-19","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28"},"first_filed":"2010-08-03"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":6371200000,"cost_of_revenue":2963800000,"gross_profit":3407400000,"operating_income":891800000,"other_income":-485200000,"income_tax":129800000,"net_income":282600000,"eps_diluted":1.01,"shares_diluted":280100000},"balance":{"cash_and_equivalents":9200000,"total_current_assets":2425900000,"total_assets":19913400000,"total_current_liabilities":3666300000,"long_term_debt":5970300000,"stockholders_equity":4897500000,"shares_outstanding":279294915.0},"cashflow":{"cfo":725400000,"capex":801300000,"buybacks":1500000,"dividends":255600000,"depreciation_amortization":594800000,"fcf":-75900000},"derived":[],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-18","balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2014-02-18","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24","income.shares_diluted":"2012-02-24"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":6019100000,"cost_of_revenue":2303500000,"gross_profit":3447500000,"operating_income":914400000,"other_income":-438100000,"income_tax":166700000,"net_income":299100000,"eps_diluted":1.03,"shares_diluted":288491000},"balance":{"cash_and_equivalents":11500000,"total_current_assets":2269100000,"total_assets":20708300000,"total_current_liabilities":3646400000,"long_term_debt":6631800000,"stockholders_equity":4997300000,"shares_outstanding":282180170.0},"cashflow":{"cfo":870200000,"capex":1122700000,"buybacks":3100000,"dividends":257800000,"depreciation_amortization":535700000,"fcf":-252500000},"derived":[],"adjusted":[],"filed":"2014-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-18","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-18","balance.total_current_assets":"2013-02-19","balance.total_current_liabilities":"2013-02-19"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5030900000,"cost_of_revenue":1516900000,"gross_profit":3514000000,"operating_income":1040100000,"other_income":-416600000,"income_tax":214700000,"net_income":416100000,"eps_diluted":1.39,"shares_diluted":300401000},"balance":{"cash_and_equivalents":35600000,"total_current_assets":2367700000,"total_assets":21844700000,"total_current_liabilities":3319300000,"long_term_debt":7367600000,"stockholders_equity":5554300000,"shares_outstanding":311188068.0},"cashflow":{"cfo":1275500000,"capex":1498800000,"buybacks":10000000,"dividends":273200000,"depreciation_amortization":561900000,"fcf":-223300000},"derived":[],"adjusted":[],"filed":"2015-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.long_term_debt":"2013-02-19","balance.shares_outstanding":"2013-02-19","balance.stockholders_equity":"2016-02-18","balance.total_current_assets":"2014-02-18","balance.total_current_liabilities":"2014-02-18","income.shares_diluted":"2014-02-18"},"first_filed":"2013-02-19"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4625400000,"cost_of_revenue":1963000000,"gross_profit":2662400000,"operating_income":698100000,"other_income":-368500000,"income_tax":108600000,"net_income":532100000,"eps_diluted":1.7,"shares_diluted":313646000},"balance":{"cash_and_equivalents":26500000,"total_current_assets":2159200000,"total_assets":22653900000,"total_current_liabilities":3178400000,"long_term_debt":8189000000,"stockholders_equity":5886600000,"shares_outstanding":313991406.0},"cashflow":{"cfo":1436800000,"capex":1205100000,"buybacks":8100000,"dividends":305900000,"depreciation_amortization":470400000,"fcf":231700000},"derived":[],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-08","balance.long_term_debt":"2014-02-18","balance.shares_outstanding":"2014-02-18","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2015-02-18","balance.total_current_assets":"2015-02-18","balance.total_current_liabilities":"2015-02-18"},"first_filed":"2014-02-18"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":5272400000,"cost_of_revenue":2372900000,"gross_profit":2899500000,"operating_income":789100000,"other_income":-366100000,"income_tax":166800000,"net_income":530000000,"eps_diluted":1.67,"shares_diluted":316636000},"balance":{"cash_and_equivalents":24900000,"total_current_assets":2194400000,"total_assets":24589800000,"total_current_liabilities":3964300000,"long_term_debt":8472400000,"stockholders_equity":6175300000,"shares_outstanding":316211929.0},"cashflow":{"cfo":1319600000,"capex":1282500000,"buybacks":10200000,"dividends":321300000,"depreciation_amortization":486900000,"fcf":37100000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2015-02-18","balance.shares_outstanding":"2015-02-18","balance.stockholders_equity":"2018-02-20","balance.total_current_assets":"2016-02-18","balance.total_current_liabilities":"2016-02-18"},"first_filed":"2015-02-18"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4651800000,"cost_of_revenue":1643700000,"gross_profit":4651800000,"operating_income":799900000,"other_income":-460000000,"income_tax":141300000,"net_income":286500000,"eps_diluted":0.9,"shares_diluted":319836000},"balance":{"cash_and_equivalents":15500000,"total_current_assets":1577200000,"total_assets":17492500000,"total_current_liabilities":2657500000,"long_term_debt":6427700000,"stockholders_equity":3843500000,"shares_outstanding":319741768.0},"cashflow":{"cfo":1456800000,"capex":1360700000,"buybacks":20400000,"dividends":263400000,"depreciation_amortization":524400000,"fcf":96100000},"derived":[],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-01","balance.long_term_debt":"2016-02-18","balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2019-02-20","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08"},"first_filed":"2016-02-18"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":4392500000,"cost_of_revenue":1390200000,"gross_profit":4492500000,"operating_income":866100000,"other_income":-352500000,"income_tax":182100000,"net_income":331500000,"eps_diluted":1.02,"shares_diluted":323524000},"balance":{"cash_and_equivalents":26400000,"total_current_assets":1762100000,"total_assets":18691900000,"total_current_liabilities":3452200000,"stockholders_equity":4071200000,"shares_outstanding":323445821.0},"cashflow":{"cfo":803300000,"capex":1475200000,"buybacks":9400000,"dividends":205500000,"depreciation_amortization":547100000,"fcf":-671900000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-28","balance.total_current_assets":"2018-02-20","balance.total_current_liabilities":"2018-02-20"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4730200000,"cost_of_revenue":1518700000,"gross_profit":4874600000,"operating_income":921200000,"other_income":-478200000,"income_tax":314500000,"net_income":128500000,"eps_diluted":0.39,"shares_diluted":330756000},"balance":{"cash_and_equivalents":29000000,"total_current_assets":1763300000,"total_assets":19961700000,"total_current_liabilities":3178400000,"stockholders_equity":4320100000,"shares_outstanding":337410827.0},"cashflow":{"cfo":742200000,"capex":1695800000,"buybacks":7200000,"dividends":229100000,"depreciation_amortization":570300000,"fcf":-953600000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2018-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20","income.net_income":"2019-02-20"},"first_filed":"2018-02-20"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4991100000,"cost_of_revenue":1761300000,"gross_profit":5114500000,"operating_income":124700000,"other_income":-355300000,"income_tax":-180000000,"net_income":-50600000,"eps_diluted":-0.18,"shares_diluted":356491000},"balance":{"cash_and_equivalents":112800000,"total_current_assets":2055400000,"total_assets":21804000000,"total_current_liabilities":4036800000,"stockholders_equity":5750900000,"shares_outstanding":372494365.0},"cashflow":{"cfo":540100000,"capex":1818200000,"buybacks":4000000,"dividends":273300000,"depreciation_amortization":599600000,"fcf":-1278100000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-11-02","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","income.cost_of_revenue":"2020-02-28","income.gross_profit":"2020-02-28"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5053400000,"cost_of_revenue":1534800000,"gross_profit":5208900000,"operating_income":890700000,"other_income":-384100000,"income_tax":123500000,"net_income":383100000,"eps_diluted":0.87,"shares_diluted":376000000},"balance":{"cash_and_equivalents":139300000,"total_current_assets":1853900000,"total_assets":22659800000,"total_current_liabilities":3745800000,"stockholders_equity":5986700000,"shares_outstanding":382263348.0},"cashflow":{"cfo":1583300000,"capex":1802400000,"buybacks":0,"dividends":298500000,"depreciation_amortization":717400000,"fcf":-219100000},"derived":[],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17","cashflow.buybacks":"2021-02-17","income.cost_of_revenue":"2020-02-28","income.gross_profit":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4473200000,"operating_income":550800000,"other_income":-582100000,"income_tax":-17100000,"net_income":-17600000,"eps_diluted":-0.19,"shares_diluted":384300000},"balance":{"cash_and_equivalents":116500000,"total_current_assets":1659400000,"total_assets":22040500000,"total_current_liabilities":2279400000,"stockholders_equity":5752200000,"shares_outstanding":391859711.0},"cashflow":{"cfo":1104000000,"capex":1758100000,"buybacks":0,"dividends":321600000,"depreciation_amortization":725900000,"fcf":-654100000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23","cashflow.buybacks":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4731300000,"operating_income":1006900000,"other_income":-300300000,"income_tax":117800000,"net_income":584900000,"eps_diluted":1.27,"shares_diluted":417300000},"balance":{"cash_and_equivalents":84200000,"total_current_assets":1920800000,"total_assets":24156900000,"total_current_liabilities":2746200000,"stockholders_equity":6947300000,"shares_outstanding":405385010.0},"cashflow":{"cfo":1217900000,"capex":1838000000,"dividends":345200000,"depreciation_amortization":748400000,"fcf":-620100000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2023-02-22","balance.total_current_assets":"2023-02-22","balance.total_current_liabilities":"2023-02-22"},"first_filed":"2022-02-23"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5738600000,"operating_income":1265800000,"other_income":-309400000,"income_tax":164600000,"net_income":804100000,"eps_diluted":1.7,"shares_diluted":442700000},"balance":{"cash_and_equivalents":40800000,"total_current_assets":2584300000,"total_assets":26736600000,"total_current_liabilities":4660500000,"stockholders_equity":7575400000,"shares_outstanding":412507944.0},"cashflow":{"cfo":1409400000,"capex":2203100000,"dividends":381500000,"depreciation_amortization":820800000,"fcf":-793700000},"derived":[],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5347800000,"operating_income":1295500000,"other_income":-481600000,"income_tax":139500000,"net_income":714300000,"eps_diluted":1.48,"shares_diluted":447900000},"balance":{"cash_and_equivalents":2245400000,"total_current_assets":4499400000,"total_assets":31077200000,"total_current_liabilities":5265100000,"stockholders_equity":8269600000,"shares_outstanding":447524529.0},"cashflow":{"cfo":1935100000,"capex":2645800000,"dividends":413500000,"depreciation_amortization":908200000,"fcf":-710700000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-12","balance.total_current_assets":"2025-02-12","balance.total_current_liabilities":"2025-02-12"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5282900000,"operating_income":1455500000,"other_income":-452700000,"income_tax":158100000,"net_income":760400000,"eps_diluted":1.62,"shares_diluted":456000000},"balance":{"cash_and_equivalents":156600000,"total_current_assets":2080200000,"total_assets":31788100000,"total_current_liabilities":4113400000,"stockholders_equity":8684200000,"shares_outstanding":469939639.0},"cashflow":{"cfo":1781500000,"capex":2614000000,"dividends":481000000,"depreciation_amortization":1043200000,"fcf":-832500000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-12"},"first_filed":"2025-02-12"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6522800000,"operating_income":1835300000,"other_income":-618900000,"income_tax":203800000,"net_income":929500000,"eps_diluted":1.95,"shares_diluted":474500000},"balance":{"cash_and_equivalents":110100000,"total_current_assets":2377200000,"total_assets":35858700000,"total_current_liabilities":3457400000,"stockholders_equity":9450100000,"shares_outstanding":478533171.0},"cashflow":{"cfo":2362300000,"capex":2782300000,"dividends":530400000,"depreciation_amortization":1167600000,"fcf":-420000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1268600000,"gross_profit":681800000,"operating_income":111700000,"other_income":-106500000,"income_tax":9200000,"net_income":-4800000,"eps_diluted":-0.01,"shares_diluted":274700000},"balance":{"cash_and_equivalents":248900000},"cashflow":{"depreciation_amortization":148200000},"derived":[],"adjusted":[],"filed":"2010-08-03","first_filed":"2010-08-03"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":974900000,"gross_profit":657000000,"operating_income":93600000,"other_income":-102600000,"income_tax":4200000,"net_income":-15400000,"eps_diluted":-0.05,"shares_diluted":275400000},"balance":{"cash_and_equivalents":84500000},"cashflow":{"cfo":-118900000,"capex":200200000,"buybacks":0,"dividends":63400000,"depreciation_amortization":148800000,"fcf":-319100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-10-29","first_filed":"2010-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1685100000,"gross_profit":927300000,"operating_income":247500000,"other_income":-104700000,"income_tax":54300000,"net_income":89500000},"balance":{"cash_and_equivalents":16400000,"total_current_assets":2223600000,"total_assets":19262500000,"total_current_liabilities":3149600000,"stockholders_equity":4837800000},"cashflow":{"cfo":545300000,"capex":191200000,"buybacks":1700000,"dividends":63700000,"depreciation_amortization":148600000,"fcf":354100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.total_assets":"2012-02-24","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28"},"first_filed":"2010-08-03"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":2358700000,"gross_profit":1072400000,"operating_income":403400000,"other_income":-96200000,"income_tax":109800000,"net_income":197300000,"eps_diluted":0.71,"shares_diluted":277500000},"balance":{"cash_and_equivalents":110600000},"cashflow":{"cfo":83300000,"capex":138800000,"buybacks":1400000,"dividends":63700000,"depreciation_amortization":149800000,"fcf":-55500000},"derived":[],"adjusted":[],"filed":"2011-05-03","filed_exceptions":{"income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2011-05-03"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1171100000,"cost_of_revenue":439100000,"gross_profit":732000000,"operating_income":139200000,"other_income":-95800000,"income_tax":15400000,"net_income":28100000,"eps_diluted":0.1,"shares_diluted":278400000},"balance":{"cash_and_equivalents":7400000,"total_current_assets":1893400000,"total_assets":19048100000,"total_current_liabilities":2717400000,"stockholders_equity":4894900000,"shares_outstanding":277974738.0},"cashflow":{"cfo":319200000,"capex":198100000,"buybacks":0,"dividends":63900000,"depreciation_amortization":151600000,"fcf":121100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-02","filed_exceptions":{"balance.shares_outstanding":"2010-08-03","balance.stockholders_equity":"2010-08-03","balance.total_assets":"2010-08-03","balance.total_current_assets":"2010-08-03","balance.total_current_liabilities":"2010-08-03","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2010-08-03"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1135700000,"cost_of_revenue":420000000,"gross_profit":718100000,"operating_income":114000000,"other_income":-95500000,"income_tax":-5600000,"net_income":27600000,"eps_diluted":0.1,"shares_diluted":279870000},"balance":{"cash_and_equivalents":10900000,"total_current_assets":2195500000,"total_assets":19525400000,"total_current_liabilities":3251200000,"stockholders_equity":4877900000,"shares_outstanding":278305866.0},"cashflow":{"cfo":-70000000,"capex":216800000,"buybacks":0,"dividends":63800000,"depreciation_amortization":153100000,"fcf":-286800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.shares_outstanding":"2010-10-29","balance.stockholders_equity":"2010-10-29","balance.total_assets":"2010-10-29","balance.total_current_assets":"2010-10-29","balance.total_current_liabilities":"2010-10-29","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2010-10-29"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1752000000,"cost_of_revenue":818400000,"gross_profit":884900000,"operating_income":252700000,"other_income":-197700000,"income_tax":10200000,"net_income":31800000,"eps_diluted":0.1},"balance":{"cash_and_equivalents":9200000,"total_current_assets":2425900000,"total_assets":19913400000,"total_current_liabilities":3666300000,"long_term_debt":5970300000,"stockholders_equity":4897500000,"shares_outstanding":279294915.0},"cashflow":{"cfo":392900000,"capex":247600000,"buybacks":100000,"dividends":64200000,"depreciation_amortization":140300000,"fcf":145300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-18","balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2014-02-18","balance.total_assets":"2013-02-19"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":2220800000,"cost_of_revenue":1170900000,"gross_profit":1060700000,"operating_income":403600000,"other_income":-86500000,"income_tax":110800000,"net_income":209500000,"eps_diluted":0.73,"shares_diluted":285000000},"balance":{"cash_and_equivalents":62500000,"total_current_assets":1985200000,"total_assets":19478800000,"total_current_liabilities":3096100000,"stockholders_equity":5014300000,"shares_outstanding":280083192.0},"cashflow":{"cfo":422100000,"capex":209400000,"buybacks":2700000,"dividends":64200000,"depreciation_amortization":134300000,"fcf":212700000},"derived":[],"adjusted":[],"filed":"2012-05-01","filed_exceptions":{"balance.shares_outstanding":"2011-05-03","balance.stockholders_equity":"2011-05-03","balance.total_assets":"2011-05-03","balance.total_current_assets":"2011-05-03","balance.total_current_liabilities":"2011-05-03","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19","income.operating_income":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-05-03"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1217500000,"cost_of_revenue":462500000,"gross_profit":765800000,"operating_income":161600000,"other_income":-93800000,"income_tax":30900000,"net_income":40200000,"eps_diluted":0.14,"shares_diluted":287058900},"balance":{"cash_and_equivalents":59900000,"total_current_assets":1745100000,"total_assets":19346300000,"total_current_liabilities":2558100000,"long_term_debt":6370000000,"stockholders_equity":5003400000,"shares_outstanding":280613617.0},"cashflow":{"cfo":313900000,"capex":235600000,"buybacks":300000,"dividends":64500000,"depreciation_amortization":134500000,"fcf":78300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-31","filed_exceptions":{"balance.long_term_debt":"2011-08-02","balance.shares_outstanding":"2011-08-02","balance.stockholders_equity":"2011-08-02","balance.total_assets":"2011-08-02","balance.total_current_assets":"2011-08-02","balance.total_current_liabilities":"2011-08-02","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19","income.operating_income":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-08-02"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1057300000,"cost_of_revenue":323100000,"gross_profit":745600000,"operating_income":142700000,"other_income":-94100000,"income_tax":17000000,"net_income":34700000,"eps_diluted":0.12,"shares_diluted":289010000},"balance":{"cash_and_equivalents":22200000,"total_current_assets":1860500000,"total_assets":19742100000,"total_current_liabilities":2887200000,"long_term_debt":6345500000,"stockholders_equity":4990000000,"shares_outstanding":281111006.0},"cashflow":{"cfo":58100000,"capex":329200000,"buybacks":100000,"dividends":64600000,"depreciation_amortization":134900000,"fcf":-271100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19","income.operating_income":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1479100000,"cost_of_revenue":347000000,"gross_profit":875400000,"operating_income":182200000,"other_income":-163700000,"income_tax":8000000,"net_income":14700000,"eps_diluted":0.04},"balance":{"cash_and_equivalents":11500000,"total_current_assets":2269100000,"total_assets":20708300000,"total_current_liabilities":3646400000,"long_term_debt":6631800000,"stockholders_equity":4997300000,"shares_outstanding":282180170.0},"cashflow":{"cfo":76100000,"capex":348500000,"buybacks":0,"dividends":64500000,"depreciation_amortization":132000000,"fcf":-272400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income"],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-18","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-18","balance.total_assets":"2014-02-18"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1649900000,"cost_of_revenue":627400000,"gross_profit":1021500000,"operating_income":399600000,"other_income":-103000000,"income_tax":102200000,"net_income":193400000,"eps_diluted":0.66,"shares_diluted":293099000},"balance":{"cash_and_equivalents":38500000,"total_current_assets":1970300000,"total_assets":20445900000,"total_current_liabilities":3718400000,"stockholders_equity":5080500000,"shares_outstanding":284092190.0},"cashflow":{"cfo":480000000,"capex":291800000,"buybacks":9900000,"dividends":65100000,"depreciation_amortization":145400000,"fcf":188200000},"derived":[],"adjusted":[],"filed":"2013-04-30","filed_exceptions":{"balance.shares_outstanding":"2012-05-01","balance.stockholders_equity":"2012-05-01","balance.total_assets":"2012-05-01","balance.total_current_assets":"2012-05-01","balance.total_current_liabilities":"2012-05-01","income.eps_diluted":"2014-02-18","income.net_income":"2014-02-18","income.operating_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-05-01"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1031200000,"cost_of_revenue":238800000,"gross_profit":800000000,"operating_income":202400000,"other_income":-100400000,"income_tax":36300000,"net_income":69400000,"eps_diluted":0.22,"shares_diluted":295767000},"balance":{"cash_and_equivalents":52800000,"total_current_assets":1751600000,"total_assets":20409400000,"total_current_liabilities":2662300000,"stockholders_equity":5105300000,"shares_outstanding":284905701.0},"cashflow":{"cfo":291800000,"capex":326100000,"buybacks":100000,"dividends":65300000,"depreciation_amortization":147300000,"fcf":-34300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.shares_outstanding":"2012-07-31","balance.stockholders_equity":"2012-07-31","balance.total_assets":"2012-07-31","balance.total_current_assets":"2012-07-31","balance.total_current_liabilities":"2012-07-31","income.eps_diluted":"2014-02-18","income.net_income":"2014-02-18","income.operating_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-07-31"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":956200000,"cost_of_revenue":227200000,"gross_profit":729000000,"operating_income":131500000,"other_income":-105700000,"income_tax":9200000,"net_income":19300000,"eps_diluted":0.06,"shares_diluted":300012000},"balance":{"cash_and_equivalents":12300000,"total_current_assets":1838700000,"total_assets":20838600000,"total_current_liabilities":2727100000,"stockholders_equity":5410800000,"shares_outstanding":309755140.0},"cashflow":{"cfo":170000000,"capex":404300000,"buybacks":0,"dividends":68400000,"depreciation_amortization":125300000,"fcf":-234300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","income.eps_diluted":"2014-02-18","income.net_income":"2014-02-18","income.operating_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1393600000,"cost_of_revenue":426600000,"gross_profit":967000000,"operating_income":306600000,"other_income":-107500000,"income_tax":67000000,"net_income":134000000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":35600000,"total_current_assets":2367700000,"total_assets":21844700000,"total_current_liabilities":3319300000,"long_term_debt":7367600000,"stockholders_equity":5554300000,"shares_outstanding":311188068.0},"cashflow":{"cfo":333700000,"capex":476600000,"buybacks":0,"dividends":74400000,"depreciation_amortization":143900000,"fcf":-142900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income"],"adjusted":[],"filed":"2014-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.long_term_debt":"2013-02-19","balance.shares_outstanding":"2013-02-19","balance.stockholders_equity":"2016-02-18","balance.total_assets":"2015-02-18"},"first_filed":"2013-02-19"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"cost_of_revenue":676000000,"gross_profit":1106200000,"other_income":-94500000,"net_income":260500000,"eps_diluted":0.83,"shares_diluted":312075000},"balance":{"cash_and_equivalents":101400000,"total_current_assets":2031800000,"total_assets":21636400000,"total_current_liabilities":2974400000,"stockholders_equity":5690700000,"shares_outstanding":312036984.0},"cashflow":{"cfo":449100000,"capex":369300000,"buybacks":7600000,"dividends":74700000,"depreciation_amortization":143600000,"fcf":79800000},"derived":[],"adjusted":[],"filed":"2014-04-30","filed_exceptions":{"balance.shares_outstanding":"2013-04-30","balance.stockholders_equity":"2013-04-30","balance.total_assets":"2013-04-30","balance.total_current_assets":"2013-04-30","balance.total_current_liabilities":"2013-04-30","income.eps_diluted":"2015-02-18","income.net_income":"2015-02-18","income.operating_income":"2015-02-18","income.revenue":"2015-02-18"},"first_filed":"2013-04-30"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"cost_of_revenue":349300000,"gross_profit":852200000,"other_income":-88700000,"income_tax":32900000,"net_income":71700000,"eps_diluted":0.23,"shares_diluted":313169000},"balance":{"cash_and_equivalents":44500000,"total_current_assets":1707600000,"total_assets":21621600000,"total_current_liabilities":2068000000,"stockholders_equity":5702700000,"shares_outstanding":312580862.0},"cashflow":{"cfo":445400000,"capex":432400000,"buybacks":300000,"dividends":74800000,"depreciation_amortization":143300000,"fcf":13000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","income.eps_diluted":"2015-02-18","income.net_income":"2015-02-18","income.operating_income":"2015-02-18","income.revenue":"2015-02-18"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"cost_of_revenue":243000000,"gross_profit":833800000,"other_income":-99000000,"income_tax":27900000,"net_income":48100000,"eps_diluted":0.16,"shares_diluted":313813000},"balance":{"cash_and_equivalents":36300000,"total_current_assets":1745500000,"total_assets":22084100000,"total_current_liabilities":3005600000,"stockholders_equity":5700900000,"shares_outstanding":313294844.0},"cashflow":{"cfo":184100000,"capex":495600000,"buybacks":100000,"dividends":78100000,"depreciation_amortization":144500000,"fcf":-311500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-18","balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","income.eps_diluted":"2015-02-18","income.net_income":"2015-02-18","income.operating_income":"2015-02-18","income.revenue":"2015-02-18"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"cost_of_revenue":694700000,"gross_profit":-129800000,"other_income":-86300000,"income_tax":-70600000,"net_income":151800000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":26500000,"total_current_assets":2159200000,"total_assets":22653900000,"total_current_liabilities":3178400000,"long_term_debt":8189000000,"stockholders_equity":5886600000,"shares_outstanding":313991406.0},"cashflow":{"cfo":358200000,"capex":-92200000,"buybacks":100000,"dividends":78300000,"depreciation_amortization":39000000,"fcf":450400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income"],"adjusted":[],"filed":"2015-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-08","balance.long_term_debt":"2014-02-18","balance.shares_outstanding":"2014-02-18","balance.stockholders_equity":"2017-05-08"},"first_filed":"2014-02-18"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2017200000,"operating_income":373300000,"other_income":-104600000,"net_income":266200000,"eps_diluted":0.85,"shares_diluted":315122000},"balance":{"cash_and_equivalents":38000000,"total_current_assets":2320100000,"total_assets":23107300000,"total_current_liabilities":3340800000,"stockholders_equity":6012100000,"shares_outstanding":314876852.0},"cashflow":{"cfo":394000000,"capex":386300000,"buybacks":10000000,"dividends":78500000,"fcf":7700000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.shares_outstanding":"2014-04-30","balance.stockholders_equity":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1023700000,"operating_income":117800000,"other_income":-101600000,"net_income":78200000,"eps_diluted":0.25,"shares_diluted":316101000},"balance":{"cash_and_equivalents":18000000,"total_current_assets":2054500000,"total_assets":23257800000,"total_current_liabilities":3431400000,"stockholders_equity":6028300000,"shares_outstanding":315318140.0},"cashflow":{"cfo":257000000,"capex":466600000,"buybacks":200000,"dividends":78700000,"fcf":-209600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-03","filed_exceptions":{"balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":838200000,"operating_income":71100000,"other_income":-89000000,"net_income":31400000,"eps_diluted":0.1,"shares_diluted":315418000},"balance":{"cash_and_equivalents":17300000,"total_current_assets":2011600000,"total_assets":23710100000,"total_current_liabilities":3048500000,"stockholders_equity":6007300000,"shares_outstanding":315699826.0},"cashflow":{"cfo":235500000,"capex":61400000,"buybacks":0,"dividends":82000000,"fcf":174100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-03","filed_exceptions":{"balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1393300000,"operating_income":226900000,"other_income":-92100000,"net_income":154200000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":24900000,"total_current_assets":2194400000,"total_assets":24589800000,"total_current_liabilities":3964300000,"long_term_debt":8472400000,"stockholders_equity":6175300000,"shares_outstanding":316211929.0},"cashflow":{"cfo":433100000,"capex":368200000,"buybacks":0,"dividends":82100000,"fcf":64900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-08","balance.long_term_debt":"2015-02-18","balance.shares_outstanding":"2015-02-18","balance.stockholders_equity":"2018-02-20","balance.total_assets":"2017-05-08"},"first_filed":"2015-02-18"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1852200000,"cost_of_revenue":848200000,"gross_profit":1004000000,"operating_income":386300000,"other_income":-89300000,"income_tax":104500000,"net_income":275300000,"eps_diluted":0.85,"shares_diluted":317390000},"balance":{"cash_and_equivalents":34900000,"total_current_assets":2261000000,"total_assets":24898900000,"total_current_liabilities":2758400000,"stockholders_equity":6523500000,"shares_outstanding":317377794.0},"cashflow":{"cfo":604400000,"capex":243500000,"buybacks":20000000,"dividends":82200000,"depreciation_amortization":125000000,"fcf":360900000},"derived":[],"adjusted":[],"filed":"2016-05-03","filed_exceptions":{"balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.eps_diluted":"2017-05-08","income.net_income":"2017-05-08","income.operating_income":"2017-05-08","income.revenue":"2017-05-08"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":884600000,"cost_of_revenue":250000000,"gross_profit":634600000,"operating_income":84400000,"other_income":-193100000,"income_tax":-35600000,"net_income":-27700000,"eps_diluted":-0.11,"shares_diluted":317500000},"balance":{"cash_and_equivalents":361000000,"total_current_assets":2335700000,"total_assets":25606900000,"total_current_liabilities":2524300000,"stockholders_equity":6505900000,"shares_outstanding":317859139.0},"cashflow":{"cfo":511100000,"capex":311200000,"buybacks":200000,"dividends":82500000,"depreciation_amortization":133500000,"fcf":199900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-02","filed_exceptions":{"balance.shares_outstanding":"2015-08-03","balance.stockholders_equity":"2015-08-03","balance.total_assets":"2015-08-03","balance.total_current_assets":"2015-08-03","balance.total_current_liabilities":"2015-08-03","income.eps_diluted":"2017-05-08","income.net_income":"2017-05-08","income.operating_income":"2017-05-08","income.revenue":"2017-05-08"},"first_filed":"2015-08-03"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":817200000,"cost_of_revenue":209100000,"gross_profit":608100000,"operating_income":109700000,"other_income":-89100000,"income_tax":5800000,"net_income":-4900000,"eps_diluted":-0.02,"shares_diluted":321465000},"balance":{"cash_and_equivalents":31700000,"total_current_assets":1637800000,"total_assets":17055900000,"total_current_liabilities":2073300000,"stockholders_equity":3800300000,"shares_outstanding":318671280.0},"cashflow":{"cfo":78400000,"capex":368700000,"buybacks":100000,"dividends":49300000,"depreciation_amortization":132500000,"fcf":-290300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-01","filed_exceptions":{"balance.shares_outstanding":"2015-11-03","balance.stockholders_equity":"2015-11-03","balance.total_assets":"2015-11-03","balance.total_current_assets":"2015-11-03","balance.total_current_liabilities":"2015-11-03","income.eps_diluted":"2017-05-08","income.net_income":"2017-05-08","income.operating_income":"2017-05-08","income.revenue":"2017-05-08"},"first_filed":"2015-11-03"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1097800000,"cost_of_revenue":336400000,"gross_profit":2405100000,"operating_income":219500000,"other_income":-88500000,"income_tax":66600000,"net_income":59400000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":15500000,"total_current_assets":1577200000,"total_assets":17492500000,"total_current_liabilities":2657500000,"long_term_debt":6427700000,"stockholders_equity":3843500000,"shares_outstanding":319741768.0},"cashflow":{"cfo":262900000,"capex":437300000,"buybacks":100000,"dividends":49400000,"depreciation_amortization":133400000,"fcf":-174400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income"],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-01","balance.long_term_debt":"2016-02-18","balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2018-02-20"},"first_filed":"2016-02-18"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"cost_of_revenue":496500000,"gross_profit":940100000,"operating_income":381400000,"other_income":-89800000,"income_tax":105000000,"net_income":186600000,"eps_diluted":0.58,"shares_diluted":322460000},"balance":{"cash_and_equivalents":23700000,"total_current_assets":1395400000,"total_assets":17471400000,"total_current_liabilities":2495900000,"stockholders_equity":3872300000,"shares_outstanding":321544481.0},"cashflow":{"cfo":302900000,"capex":301000000,"buybacks":7400000,"dividends":49600000,"depreciation_amortization":132800000,"fcf":1900000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.shares_outstanding":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.operating_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-05-03"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"cost_of_revenue":234900000,"gross_profit":662700000,"operating_income":138200000,"other_income":-92100000,"income_tax":17100000,"net_income":28900000,"eps_diluted":0.09,"shares_diluted":323204000},"balance":{"cash_and_equivalents":15700000,"total_current_assets":1259600000,"total_assets":17617200000,"total_current_liabilities":2696200000,"stockholders_equity":3810600000,"shares_outstanding":322185338.0},"cashflow":{"cfo":184200000,"capex":371500000,"buybacks":500000,"dividends":49700000,"depreciation_amortization":136900000,"fcf":-187300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.shares_outstanding":"2016-08-02","balance.stockholders_equity":"2016-08-02","balance.total_assets":"2016-08-02","balance.total_current_assets":"2016-08-02","balance.total_current_liabilities":"2016-08-02","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.operating_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-08-02"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"cost_of_revenue":218200000,"gross_profit":643100000,"operating_income":113700000,"other_income":-81500000,"income_tax":8500000,"net_income":27200000,"eps_diluted":0.08,"shares_diluted":323918000},"balance":{"cash_and_equivalents":16100000,"total_current_assets":1378500000,"total_assets":18067200000,"total_current_liabilities":2911600000,"stockholders_equity":3811600000,"shares_outstanding":322737775.0},"cashflow":{"cfo":44900000,"capex":410900000,"buybacks":200000,"dividends":53000000,"depreciation_amortization":136300000,"fcf":-366000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.shares_outstanding":"2016-11-01","balance.stockholders_equity":"2016-11-01","balance.total_assets":"2016-11-01","balance.total_current_assets":"2016-11-01","balance.total_current_liabilities":"2016-11-01","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.operating_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-11-01"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"cost_of_revenue":440600000,"gross_profit":2246600000,"operating_income":224900000,"other_income":-89100000,"income_tax":51500000,"net_income":88800000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":26400000,"total_current_assets":1762100000,"total_assets":18691900000,"total_current_liabilities":3452200000,"stockholders_equity":4071200000,"shares_outstanding":323445821.0},"cashflow":{"cfo":271300000,"capex":391800000,"buybacks":1300000,"dividends":53200000,"depreciation_amortization":141100000,"fcf":-120500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income"],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2019-02-20"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"cost_of_revenue":552300000,"gross_profit":1598600000,"operating_income":415400000,"other_income":-82900000,"income_tax":121200000,"net_income":211300000,"eps_diluted":0.65,"shares_diluted":325306000},"balance":{"cash_and_equivalents":28400000,"total_current_assets":1471200000,"total_assets":18635900000,"total_current_liabilities":3664100000,"stockholders_equity":4191100000,"shares_outstanding":324667071.0},"cashflow":{"cfo":411100000,"capex":312000000,"buybacks":4400000,"dividends":56500000,"depreciation_amortization":143300000,"fcf":99100000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2018-02-20","income.operating_income":"2019-02-20"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"cost_of_revenue":276800000,"gross_profit":990700000,"operating_income":124000000,"other_income":-195000000,"income_tax":-26600000,"net_income":-44400000,"eps_diluted":-0.14,"shares_diluted":325084000},"balance":{"cash_and_equivalents":17900000,"total_current_assets":1280800000,"total_assets":18822700000,"total_current_liabilities":2778300000,"stockholders_equity":4122800000,"shares_outstanding":325870354.0},"cashflow":{"cfo":240300000,"capex":420200000,"buybacks":1500000,"dividends":56700000,"depreciation_amortization":142200000,"fcf":-179900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2018-02-20","income.operating_income":"2019-02-20"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":233600000,"gross_profit":917000000,"operating_income":111200000,"other_income":-94700000,"income_tax":2500000,"net_income":14000000,"eps_diluted":0.04,"shares_diluted":332396000},"balance":{"cash_and_equivalents":19300000,"total_current_assets":1332400000,"total_assets":19269500000,"total_current_liabilities":2566800000,"stockholders_equity":4363000000,"shares_outstanding":336793693.0},"cashflow":{"cfo":-121800000,"capex":484200000,"buybacks":0,"dividends":57000000,"depreciation_amortization":143000000,"fcf":-606000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-01","balance.shares_outstanding":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2018-02-20","income.operating_income":"2019-02-20"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":456000000,"gross_profit":1368300000,"operating_income":270600000,"other_income":-105600000,"income_tax":217400000,"net_income":-52400000,"eps_diluted":-0.16},"balance":{"cash_and_equivalents":29000000,"total_current_assets":1763300000,"total_assets":19961700000,"total_current_liabilities":3178400000,"stockholders_equity":4320100000,"shares_outstanding":337410827.0},"cashflow":{"cfo":212600000,"capex":479400000,"buybacks":1300000,"dividends":58900000,"depreciation_amortization":141800000,"fcf":-266800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2020-02-28","income.net_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2018-02-20"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1717200000,"cost_of_revenue":724400000,"gross_profit":1750800000,"operating_income":400600000,"other_income":-61800000,"income_tax":62700000,"net_income":276100000,"eps_diluted":0.81,"shares_diluted":338991000},"balance":{"cash_and_equivalents":35000000,"total_current_assets":1633800000,"total_assets":20098500000,"total_current_liabilities":3226200000,"stockholders_equity":4506200000,"shares_outstanding":337737392.0},"cashflow":{"cfo":388200000,"capex":370000000,"buybacks":3600000,"dividends":65700000,"depreciation_amortization":144700000,"fcf":18200000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.operating_income":"2020-02-28"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":982100000,"cost_of_revenue":313300000,"gross_profit":1007000000,"operating_income":118400000,"other_income":-88400000,"income_tax":5500000,"net_income":24500000,"eps_diluted":0.07,"shares_diluted":355161000},"balance":{"cash_and_equivalents":68200000,"total_current_assets":1315700000,"total_assets":20307900000,"total_current_liabilities":2560400000,"stockholders_equity":5463000000,"shares_outstanding":363036685.0},"cashflow":{"cfo":421300000,"capex":462500000,"buybacks":400000,"dividends":66000000,"depreciation_amortization":144600000,"fcf":-41200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.net_income"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2018-08-01","income.operating_income":"2020-02-28"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":855800000,"cost_of_revenue":222000000,"gross_profit":895000000,"operating_income":-315900000,"other_income":-118100000,"income_tax":-94500000,"net_income":-339500000,"eps_diluted":-0.95,"shares_diluted":363900000},"balance":{"cash_and_equivalents":41800000,"total_current_assets":1369100000,"total_assets":20699400000,"total_current_liabilities":3411200000,"stockholders_equity":5073700000,"shares_outstanding":363286952.0},"cashflow":{"cfo":117700000,"capex":464100000,"buybacks":0,"dividends":70800000,"depreciation_amortization":148500000,"fcf":-346400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.net_income"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2018-11-01","income.operating_income":"2020-02-28"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1436000000,"cost_of_revenue":501600000,"gross_profit":1461700000,"operating_income":-78400000,"other_income":-87000000,"income_tax":-153700000,"net_income":-11700000,"eps_diluted":-0.05},"balance":{"cash_and_equivalents":112800000,"total_current_assets":2055400000,"total_assets":21804000000,"total_current_liabilities":4036800000,"stockholders_equity":5750900000,"shares_outstanding":372494365.0},"cashflow":{"cfo":-387100000,"capex":521600000,"buybacks":0,"dividends":70800000,"depreciation_amortization":161800000,"fcf":-908700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2021-02-17"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1834500000,"cost_of_revenue":680300000,"gross_profit":1869800000,"operating_income":374200000,"other_income":-96300000,"income_tax":59000000,"net_income":218900000,"eps_diluted":0.55,"shares_diluted":374656000},"balance":{"cash_and_equivalents":151000000,"total_current_assets":1915800000,"total_assets":21889900000,"total_current_liabilities":4015200000,"stockholders_equity":5779600000,"shares_outstanding":373103190.0},"cashflow":{"cfo":399100000,"capex":353700000,"buybacks":0,"dividends":74500000,"depreciation_amortization":175100000,"fcf":45400000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","cashflow.buybacks":"2019-05-01","income.cost_of_revenue":"2019-05-01","income.eps_diluted":"2021-02-17","income.gross_profit":"2021-02-17","income.net_income":"2021-02-17","income.operating_income":"2021-02-17"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":969200000,"cost_of_revenue":253500000,"gross_profit":1010400000,"operating_income":463500000,"other_income":-94400000,"income_tax":72200000,"net_income":296900000,"eps_diluted":0.75,"shares_diluted":375232000},"balance":{"cash_and_equivalents":23700000,"total_current_assets":1578000000,"total_assets":21974200000,"total_current_liabilities":3813700000,"stockholders_equity":5976200000,"shares_outstanding":373347237.0},"cashflow":{"cfo":527100000,"capex":489800000,"buybacks":0,"dividends":74600000,"depreciation_amortization":177900000,"fcf":37300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","cashflow.buybacks":"2019-07-31","income.cost_of_revenue":"2019-07-31","income.eps_diluted":"2021-02-17","income.gross_profit":"2021-02-17","income.net_income":"2021-02-17","income.operating_income":"2021-02-17"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":891000000,"cost_of_revenue":196700000,"gross_profit":931500000,"operating_income":91000000,"other_income":-94600000,"income_tax":-10200000,"net_income":6600000,"eps_diluted":-0.02,"shares_diluted":374100000},"balance":{"cash_and_equivalents":28000000,"total_current_assets":1378300000,"total_assets":22132300000,"total_current_liabilities":3339700000,"stockholders_equity":5848500000,"shares_outstanding":373542659.0},"cashflow":{"cfo":305600000,"capex":466500000,"buybacks":0,"dividends":74700000,"depreciation_amortization":182200000,"fcf":-160900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","cashflow.buybacks":"2019-10-30","income.cost_of_revenue":"2019-10-30","income.eps_diluted":"2021-02-17","income.gross_profit":"2021-02-17","income.net_income":"2021-02-17","income.operating_income":"2021-02-17"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1358700000,"cost_of_revenue":404300000,"gross_profit":1397200000,"operating_income":-38000000,"other_income":-98800000,"income_tax":2500000,"net_income":-139300000,"eps_diluted":-0.41},"balance":{"cash_and_equivalents":139300000,"total_current_assets":1853900000,"total_assets":22659800000,"total_current_liabilities":3745800000,"stockholders_equity":5986700000,"shares_outstanding":382263348.0},"cashflow":{"cfo":351500000,"capex":492400000,"buybacks":0,"dividends":74700000,"depreciation_amortization":182200000,"fcf":-140900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.other_income","income.revenue"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.shares_outstanding":"2020-02-28","balance.total_assets":"2022-02-23"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1525900000,"gross_profit":1605500000,"operating_income":148200000,"other_income":-87500000,"income_tax":-14900000,"net_income":75600000,"eps_diluted":0.16,"shares_diluted":384114000},"balance":{"cash_and_equivalents":203800000,"total_current_assets":3225400000,"total_assets":22592700000,"total_current_liabilities":4161800000,"stockholders_equity":5741400000,"shares_outstanding":382799472.0},"cashflow":{"cfo":369900000,"capex":452100000,"dividends":80300000,"depreciation_amortization":184300000,"fcf":-82200000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","income.gross_profit":"2021-02-17"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":932700000,"gross_profit":962700000,"operating_income":91700000,"other_income":-90500000,"income_tax":5900000,"net_income":-4700000,"eps_diluted":-0.05,"shares_diluted":383500000},"balance":{"cash_and_equivalents":142200000,"total_current_assets":2859600000,"total_assets":22436500000,"total_current_liabilities":3227700000,"stockholders_equity":5661800000,"shares_outstanding":383023038.0},"cashflow":{"cfo":337800000,"capex":367200000,"dividends":80400000,"depreciation_amortization":177500000,"fcf":-29400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","income.gross_profit":"2021-02-17"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":861500000,"gross_profit":902500000,"operating_income":92800000,"other_income":-330600000,"income_tax":-64900000,"net_income":-172900000,"eps_diluted":-0.49,"shares_diluted":383800000},"balance":{"cash_and_equivalents":58600000,"total_current_assets":2820800000,"total_assets":22701500000,"total_current_liabilities":3446800000,"stockholders_equity":5424900000,"shares_outstanding":383212193.0},"cashflow":{"cfo":150900000,"capex":472900000,"dividends":80400000,"depreciation_amortization":180600000,"fcf":-322000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-02","balance.shares_outstanding":"2020-11-02","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02","income.gross_profit":"2021-02-17"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1153100000,"gross_profit":1211000000,"operating_income":218100000,"other_income":-73500000,"income_tax":56800000,"net_income":84400000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":116500000,"total_current_assets":1659400000,"total_assets":22040500000,"total_current_liabilities":2279400000,"stockholders_equity":5752200000,"shares_outstanding":391859711.0},"cashflow":{"cfo":245400000,"capex":465900000,"dividends":80500000,"depreciation_amortization":183500000,"fcf":-220500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.revenue"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.stockholders_equity":"2022-02-23","balance.total_assets":"2023-02-22","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1506500000,"operating_income":433200000,"other_income":-74100000,"income_tax":62600000,"net_income":295500000,"eps_diluted":0.72,"shares_diluted":393900000},"balance":{"cash_and_equivalents":89100000,"total_current_assets":1593500000,"total_assets":22194500000,"total_current_liabilities":2258800000,"stockholders_equity":5931600000,"shares_outstanding":392217046.0},"cashflow":{"cfo":448300000,"capex":367000000,"dividends":86200000,"depreciation_amortization":185000000,"fcf":81300000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":952400000,"operating_income":142200000,"other_income":-72100000,"income_tax":13200000,"net_income":60300000,"eps_diluted":0.11,"shares_diluted":422900000},"balance":{"cash_and_equivalents":77500000,"total_current_assets":1384200000,"total_assets":22313800000,"total_current_liabilities":1706900000,"stockholders_equity":6523100000,"shares_outstanding":392410381.0},"cashflow":{"cfo":254700000,"capex":431100000,"dividends":86300000,"depreciation_amortization":186300000,"fcf":-176400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":918800000,"operating_income":147100000,"other_income":-70100000,"income_tax":14800000,"net_income":63200000,"eps_diluted":0.12,"shares_diluted":430300000},"balance":{"cash_and_equivalents":38500000,"total_current_assets":1471400000,"total_assets":22778600000,"total_current_liabilities":2246600000,"stockholders_equity":6494900000,"shares_outstanding":392704679.0},"cashflow":{"cfo":236300000,"capex":494700000,"dividends":86300000,"depreciation_amortization":188900000,"fcf":-258400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1353600000,"operating_income":284400000,"other_income":-84000000,"income_tax":27200000,"net_income":165900000},"balance":{"cash_and_equivalents":84200000,"total_current_assets":1920800000,"total_assets":24156900000,"total_current_liabilities":2746200000,"stockholders_equity":6947300000,"shares_outstanding":405385010.0},"cashflow":{"cfo":278600000,"capex":545200000,"dividends":86400000,"depreciation_amortization":188200000,"fcf":-266600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.shares_outstanding":"2022-02-23","balance.total_assets":"2024-02-21"},"first_filed":"2022-02-23"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1840300000,"operating_income":600300000,"other_income":-72800000,"income_tax":96200000,"net_income":426800000,"eps_diluted":0.94,"shares_diluted":441400000},"balance":{"cash_and_equivalents":114500000,"total_current_assets":1871900000,"total_assets":24365500000,"total_current_liabilities":2594600000,"stockholders_equity":7201900000,"shares_outstanding":405798111.0},"cashflow":{"cfo":579800000,"capex":450100000,"dividends":95300000,"depreciation_amortization":192700000,"fcf":129700000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2022-05-04","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1156500000,"operating_income":143300000,"other_income":-75500000,"income_tax":12000000,"net_income":67000000,"eps_diluted":0.12,"shares_diluted":440200000},"balance":{"cash_and_equivalents":77800000,"total_current_assets":1911700000,"total_assets":24813800000,"total_current_liabilities":3015000000,"stockholders_equity":7224600000,"shares_outstanding":405952999.0},"cashflow":{"cfo":327400000,"capex":466900000,"dividends":95300000,"depreciation_amortization":208700000,"fcf":-139500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2022-08-03","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1058200000,"operating_income":156700000,"other_income":-81500000,"income_tax":11700000,"net_income":65800000,"eps_diluted":0.12,"shares_diluted":443400000},"balance":{"cash_and_equivalents":35800000,"total_current_assets":2228600000,"total_assets":25576400000,"total_current_liabilities":3911100000,"stockholders_equity":7193900000,"shares_outstanding":406134342.0},"cashflow":{"cfo":129000000,"capex":606000000,"dividends":95400000,"depreciation_amortization":203200000,"fcf":-477000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1683600000,"operating_income":365500000,"other_income":-79600000,"income_tax":44700000,"net_income":244500000},"balance":{"cash_and_equivalents":40800000,"total_current_assets":2584300000,"total_assets":26736600000,"total_current_liabilities":4660500000,"stockholders_equity":7575400000,"shares_outstanding":412507944.0},"cashflow":{"cfo":373200000,"capex":680100000,"dividends":95500000,"depreciation_amortization":216200000,"fcf":-306900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-12","balance.shares_outstanding":"2023-02-22","balance.total_assets":"2025-02-12"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1896100000,"operating_income":531000000,"other_income":-107400000,"income_tax":85800000,"net_income":333000000,"eps_diluted":0.71,"shares_diluted":447100000},"balance":{"cash_and_equivalents":106400000,"total_current_assets":2336500000,"total_assets":26853700000,"total_current_liabilities":3906900000,"stockholders_equity":7674200000,"shares_outstanding":413063219.0},"cashflow":{"cfo":683400000,"capex":557100000,"dividends":103200000,"depreciation_amortization":206900000,"fcf":126300000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1067200000,"operating_income":168900000,"other_income":-108500000,"income_tax":14100000,"net_income":58800000,"eps_diluted":0.09,"shares_diluted":446800000},"balance":{"cash_and_equivalents":151300000,"total_current_assets":1856900000,"total_assets":27343700000,"total_current_liabilities":4091200000,"stockholders_equity":7230400000,"shares_outstanding":413254798.0},"cashflow":{"cfo":507600000,"capex":604800000,"dividends":103400000,"depreciation_amortization":233100000,"fcf":-97200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1002600000,"operating_income":233000000,"other_income":-130800000,"income_tax":3800000,"net_income":85100000,"eps_diluted":0.17,"shares_diluted":448300000},"balance":{"cash_and_equivalents":56000000,"total_current_assets":1815400000,"total_assets":27828200000,"total_current_liabilities":4395400000,"stockholders_equity":7212400000,"shares_outstanding":413415441.0},"cashflow":{"cfo":344900000,"capex":723700000,"dividends":103500000,"depreciation_amortization":210900000,"fcf":-378800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1381900000,"operating_income":362600000,"other_income":-134900000,"income_tax":35800000,"net_income":237400000},"balance":{"cash_and_equivalents":2245400000,"total_current_assets":4499400000,"total_assets":31077200000,"total_current_liabilities":5265100000,"stockholders_equity":8269600000,"shares_outstanding":447524529.0},"cashflow":{"cfo":399200000,"capex":760200000,"dividends":103400000,"depreciation_amortization":257300000,"fcf":-361000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-11","balance.shares_outstanding":"2024-02-21","balance.total_assets":"2026-02-11"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1643000000,"operating_income":583400000,"other_income":-107100000,"income_tax":76000000,"net_income":365000000,"eps_diluted":0.77,"shares_diluted":449400000},"balance":{"cash_and_equivalents":102200000,"total_current_assets":2060200000,"total_assets":29338100000,"total_current_liabilities":3125000000,"stockholders_equity":7895900000,"shares_outstanding":448305338.0},"cashflow":{"cfo":456200000,"capex":589500000,"dividends":118600000,"depreciation_amortization":242100000,"fcf":-133300000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.stockholders_equity":"2024-05-08","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1054100000,"operating_income":237000000,"other_income":-116300000,"income_tax":17600000,"net_income":85800000,"eps_diluted":0.19,"shares_diluted":450200000},"balance":{"cash_and_equivalents":101200000,"total_current_assets":1943800000,"total_assets":29897600000,"total_current_liabilities":2508000000,"stockholders_equity":7869000000,"shares_outstanding":448509837.0},"cashflow":{"cfo":445500000,"capex":629800000,"dividends":119300000,"depreciation_amortization":253500000,"fcf":-184300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1046100000,"operating_income":218300000,"other_income":-105400000,"income_tax":15900000,"net_income":85700000,"eps_diluted":0.19,"shares_diluted":454500000},"balance":{"cash_and_equivalents":126200000,"total_current_assets":1616000000,"total_assets":30828100000,"total_current_liabilities":3485500000,"stockholders_equity":8345000000,"shares_outstanding":466778943.0},"cashflow":{"cfo":340000000,"capex":634700000,"dividends":119100000,"depreciation_amortization":269500000,"fcf":-294700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1539700000,"operating_income":416800000,"other_income":-123900000,"income_tax":48600000,"net_income":223900000},"balance":{"cash_and_equivalents":156600000,"total_current_assets":2080200000,"total_assets":31788100000,"total_current_liabilities":4113400000,"stockholders_equity":8684200000,"shares_outstanding":469939639.0},"cashflow":{"cfo":539800000,"capex":760000000,"dividends":124000000,"depreciation_amortization":278100000,"fcf":-220200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-12","income.revenue":"2025-02-12"},"first_filed":"2025-02-12"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2149500000,"operating_income":759400000,"other_income":-127000000,"income_tax":105700000,"net_income":474800000,"eps_diluted":1,"shares_diluted":472500000},"balance":{"cash_and_equivalents":259400000,"total_current_assets":2184600000,"total_assets":33105100000,"total_current_liabilities":4241900000,"stockholders_equity":8896800000,"shares_outstanding":470702914.0},"cashflow":{"cfo":686400000,"capex":637300000,"dividends":132000000,"depreciation_amortization":258600000,"fcf":49100000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1246500000,"operating_income":262900000,"other_income":-138600000,"income_tax":23800000,"net_income":102200000,"eps_diluted":0.22,"shares_diluted":472100000},"balance":{"cash_and_equivalents":335400000,"total_current_assets":1998800000,"total_assets":34028900000,"total_current_liabilities":3412300000,"stockholders_equity":8882500000,"shares_outstanding":470855009.0},"cashflow":{"cfo":495400000,"capex":658200000,"dividends":132200000,"depreciation_amortization":286700000,"fcf":-162800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1240200000,"operating_income":297500000,"other_income":-169900000,"income_tax":20600000,"net_income":94700000,"eps_diluted":0.2,"shares_diluted":473700000},"balance":{"cash_and_equivalents":95000000,"total_current_assets":1848200000,"total_assets":34402900000,"total_current_liabilities":3533400000,"stockholders_equity":9118200000,"shares_outstanding":477195529.0},"cashflow":{"cfo":467900000,"capex":640500000,"dividends":132200000,"depreciation_amortization":306900000,"fcf":-172600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1886600000,"operating_income":515500000,"other_income":-183400000,"income_tax":53700000,"net_income":257800000},"balance":{"cash_and_equivalents":110100000,"total_current_assets":2377200000,"total_assets":35858700000,"total_current_liabilities":3457400000,"stockholders_equity":9450100000,"shares_outstanding":478533171.0},"cashflow":{"cfo":712600000,"capex":846300000,"dividends":134000000,"depreciation_amortization":315400000,"fcf":-133700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-11","income.revenue":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2322300000,"operating_income":819200000,"other_income":-177200000,"income_tax":85800000,"net_income":507100000,"eps_diluted":1.06,"shares_diluted":480900000},"balance":{"cash_and_equivalents":71900000,"total_current_assets":2409000000,"total_assets":36601000000,"total_current_liabilities":3726800000,"stockholders_equity":9658200000,"shares_outstanding":479439245.0},"cashflow":{"cfo":442300000,"capex":805200000,"dividends":149000000,"depreciation_amortization":288300000,"fcf":-362900000},"derived":[],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1289500000,"operating_income":228100000,"other_income":-181000000,"income_tax":10200000,"net_income":45500000,"eps_diluted":0.09,"shares_diluted":481200000},"balance":{"cash_and_equivalents":70000000,"total_current_assets":2199400000,"total_assets":37543600000,"total_current_liabilities":4414500000,"stockholders_equity":9574600000,"shares_outstanding":479560100.0},"cashflow":{"cfo":680400000,"capex":1097400000,"dividends":144300000,"depreciation_amortization":362200000,"fcf":-417000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1299100000,"operating_income":340300000,"other_income":-188200000,"income_tax":13100000,"net_income":129500000,"eps_diluted":0.27,"shares_diluted":481100000},"balance":{"cash_and_equivalents":57500000,"total_current_assets":2363500000,"total_assets":38866800000,"total_current_liabilities":4769900000,"stockholders_equity":9571200000,"shares_outstanding":479668642.0},"cashflow":{"cfo":546800000,"capex":1199900000,"dividends":144200000,"depreciation_amortization":337800000,"fcf":-653100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}