{"symbol":"MXL","cik":1288469,"issuer_id":"sec-cik:0001288469","security_id":"sec-cik:0001288469:mxl","entity_name":"MaxLinear, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[],"q4_basis":[{"section":"income","fiscal_year":"FY2011","item":"cost_of_revenue","fy_used":26616000},{"section":"income","fiscal_year":"FY2011","item":"operating_income","fy_used":-15013000},{"section":"income","fiscal_year":"FY2011","item":"opex_sga","fy_used":20178000},{"section":"income","fiscal_year":"FY2011","item":"other_income","fy_used":-241000},{"section":"income","fiscal_year":"FY2013","item":"other_income","fy_used":-199000}]},"generated_at":"2026-11-08T07:48:39.675052+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":51350000,"cost_of_revenue":17047000,"gross_profit":34303000,"opex_sga":9921000,"operating_income":4592000,"other_income":-32000,"pretax_income":4559000,"income_tax":230000,"net_income":4329000,"eps_diluted":0.06,"shares_diluted":11512000},"balance":{"cash_and_equivalents":17921000,"stockholders_equity":-19475000},"cashflow":{"cfo":9860000,"capex":1409000,"depreciation_amortization":841000,"fcf":8451000},"derived":[],"adjusted":[],"filed":"2012-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-06","balance.stockholders_equity":"2013-02-06"},"first_filed":"2011-07-28"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":68701000,"cost_of_revenue":21560000,"gross_profit":47141000,"opex_sga":15912000,"operating_income":3504000,"other_income":-58000,"pretax_income":3743000,"income_tax":-6371000,"net_income":10114000,"eps_diluted":0.3,"shares_diluted":29478000},"balance":{"cash_and_equivalents":21563000,"total_current_assets":109190000,"total_assets":118918000,"total_current_liabilities":13746000,"stockholders_equity":104897000},"cashflow":{"cfo":4838000,"capex":2960000,"depreciation_amortization":1873000,"fcf":1878000},"derived":[],"adjusted":[],"filed":"2013-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-07","balance.stockholders_equity":"2014-02-07","balance.total_assets":"2012-03-14","balance.total_current_assets":"2012-03-14","balance.total_current_liabilities":"2012-03-14"},"first_filed":"2011-07-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":71937000,"cost_of_revenue":26690000,"gross_profit":45247000,"opex_sga":20216000,"operating_income":-15126000,"other_income":-128000,"pretax_income":-15031000,"income_tax":6993000,"net_income":-22024000,"eps_diluted":-0.68,"shares_diluted":32573000},"balance":{"cash_and_equivalents":28026000,"total_current_assets":95079000,"total_assets":112376000,"total_current_liabilities":18494000,"stockholders_equity":93025000},"cashflow":{"cfo":-7109000,"capex":2962000,"buybacks":0,"depreciation_amortization":3159000,"fcf":-10071000},"derived":[],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.stockholders_equity":"2015-02-23","balance.total_assets":"2013-02-06","balance.total_current_assets":"2013-02-06","balance.total_current_liabilities":"2013-02-06"},"first_filed":"2012-03-14"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":97728000,"cost_of_revenue":37082000,"gross_profit":60646000,"opex_sga":27254000,"operating_income":-13066000,"other_income":-74000,"pretax_income":-12911000,"income_tax":341000,"net_income":-13252000,"eps_diluted":-0.4,"shares_diluted":33198000},"balance":{"cash_and_equivalents":21810000,"total_current_assets":98018000,"total_assets":110597000,"total_current_liabilities":29568000,"stockholders_equity":80233000},"cashflow":{"cfo":7544000,"capex":5055000,"buybacks":12076000,"depreciation_amortization":3531000,"fcf":2489000},"derived":[],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-17","balance.total_assets":"2014-02-07","balance.total_current_assets":"2014-02-07","balance.total_current_liabilities":"2014-02-07"},"first_filed":"2013-02-06"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":119646000,"cost_of_revenue":46683000,"gross_profit":72963000,"opex_sga":32181000,"operating_income":-12350000,"other_income":-203000,"pretax_income":-12331000,"income_tax":402000,"net_income":-12733000,"eps_diluted":-0.37,"shares_diluted":34012000},"balance":{"cash_and_equivalents":26450000,"total_current_assets":93716000,"total_assets":124929000,"total_current_liabilities":37158000,"stockholders_equity":86674000},"cashflow":{"cfo":12890000,"capex":3162000,"buybacks":0,"depreciation_amortization":3715000,"fcf":9728000},"derived":[],"adjusted":[],"filed":"2016-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.stockholders_equity":"2017-02-09","balance.total_assets":"2015-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23"},"first_filed":"2014-02-07"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":133112000,"cost_of_revenue":51154000,"gross_profit":81958000,"opex_sga":34191000,"operating_income":-8858000,"other_income":-123000,"pretax_income":-8745000,"income_tax":-1704000,"net_income":-7041000,"eps_diluted":-0.19,"shares_diluted":36472000},"balance":{"cash_and_equivalents":20696000,"total_current_assets":100914000,"total_assets":135711000,"total_current_liabilities":33246000,"stockholders_equity":99102000},"cashflow":{"cfo":12234000,"capex":8800000,"buybacks":0,"depreciation_amortization":5107000,"fcf":3434000},"derived":[],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.stockholders_equity":"2018-02-20","balance.total_assets":"2016-02-17","balance.total_current_assets":"2016-02-17","balance.total_current_liabilities":"2016-02-17"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":300360000,"cost_of_revenue":144937000,"gross_profit":155423000,"opex_sga":77981000,"operating_income":-43649000,"other_income":743000,"pretax_income":-42906000,"income_tax":-575000,"net_income":-42331000,"eps_diluted":-0.79,"shares_diluted":53378000},"balance":{"cash_and_equivalents":67956000,"total_current_assets":190002000,"total_assets":334505000,"total_current_liabilities":55832000,"total_liabilities":71581000,"stockholders_equity":262924000},"cashflow":{"cfo":55041000,"capex":2996000,"buybacks":101000,"depreciation_amortization":40641000,"fcf":52045000},"derived":[],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.stockholders_equity":"2019-02-05","balance.total_assets":"2017-02-09","balance.total_current_assets":"2017-02-09","balance.total_current_liabilities":"2017-02-09","balance.total_liabilities":"2017-02-09"},"first_filed":"2016-02-17"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":387832000,"cost_of_revenue":157842000,"gross_profit":229990000,"opex_sga":64454000,"operating_income":63059000,"other_income":631000,"pretax_income":63690000,"income_tax":2398000,"net_income":61292000,"eps_diluted":0.91,"shares_diluted":67653000},"balance":{"cash_and_equivalents":81086000,"total_current_assets":212847000,"total_assets":422652000,"total_current_liabilities":54543000,"long_term_debt":0,"total_liabilities":70228000,"stockholders_equity":352424000},"cashflow":{"cfo":117317000,"capex":8512000,"buybacks":3000,"depreciation_amortization":26703000,"fcf":108805000},"derived":[],"adjusted":[],"filed":"2019-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.long_term_debt":"2018-02-20","balance.stockholders_equity":"2020-02-05","balance.total_assets":"2018-02-20","balance.total_current_assets":"2018-02-20","balance.total_current_liabilities":"2018-02-20","balance.total_liabilities":"2018-02-20"},"first_filed":"2017-02-09"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":420318000,"cost_of_revenue":212355000,"gross_profit":207963000,"opex_sga":105831000,"operating_income":-21671000,"other_income":-12327000,"pretax_income":-33998000,"income_tax":-24811000,"net_income":-9187000,"eps_diluted":-0.14,"shares_diluted":66252000},"balance":{"cash_and_equivalents":71872000,"total_current_assets":201304000,"total_assets":824862000,"total_current_liabilities":76386000,"long_term_debt":347609000,"total_liabilities":437438000,"stockholders_equity":387424000,"shares_outstanding":67409788.0},"cashflow":{"cfo":75064000,"capex":7468000,"buybacks":334000,"depreciation_amortization":66738000,"fcf":67596000},"derived":[],"adjusted":[],"filed":"2020-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-05","balance.long_term_debt":"2019-02-05","balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2021-02-11","balance.total_assets":"2019-02-05","balance.total_current_assets":"2019-02-05","balance.total_current_liabilities":"2019-02-05","balance.total_liabilities":"2019-02-05"},"first_filed":"2018-02-20"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":384997000,"cost_of_revenue":176223000,"gross_profit":208774000,"opex_sga":101789000,"operating_income":-19097000,"other_income":-13755000,"pretax_income":-32852000,"income_tax":-6653000,"net_income":-26199000,"eps_diluted":-0.38,"shares_diluted":68490000},"balance":{"cash_and_equivalents":73142000,"total_current_assets":185373000,"total_assets":743593000,"total_current_liabilities":75329000,"long_term_debt":255757000,"total_liabilities":343657000,"stockholders_equity":399936000,"shares_outstanding":69557325.0},"cashflow":{"cfo":102689000,"capex":7825000,"buybacks":0,"depreciation_amortization":79027000,"fcf":94864000},"derived":[],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-05","balance.long_term_debt":"2020-02-05","balance.shares_outstanding":"2019-02-05","balance.stockholders_equity":"2022-02-02","balance.total_assets":"2020-02-05","balance.total_current_assets":"2020-02-05","balance.total_current_liabilities":"2020-02-05","balance.total_liabilities":"2020-02-05"},"first_filed":"2019-02-05"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":317180000,"cost_of_revenue":149495000,"gross_profit":167685000,"opex_sga":88762000,"operating_income":-22057000,"other_income":-10427000,"pretax_income":-32484000,"income_tax":-12586000,"net_income":-19898000,"eps_diluted":-0.28,"shares_diluted":71005000},"balance":{"cash_and_equivalents":92708000,"total_current_assets":181770000,"total_assets":705791000,"total_current_liabilities":66562000,"long_term_debt":206909000,"total_liabilities":290871000,"stockholders_equity":414920000,"shares_outstanding":72356711.0},"cashflow":{"cfo":78348000,"capex":6887000,"buybacks":0,"depreciation_amortization":66401000,"fcf":71461000},"derived":[],"adjusted":[],"filed":"2022-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-11","balance.long_term_debt":"2021-02-11","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2023-02-01","balance.total_assets":"2021-02-11","balance.total_current_assets":"2021-02-11","balance.total_current_liabilities":"2021-02-11","balance.total_liabilities":"2021-02-11"},"first_filed":"2020-02-05"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":478596000,"cost_of_revenue":265798000,"gross_profit":212798000,"opex_sga":130025000,"operating_income":-101139000,"other_income":-13713000,"pretax_income":-114852000,"income_tax":-16259000,"net_income":-98593000,"eps_diluted":-1.35,"shares_diluted":73133000},"balance":{"cash_and_equivalents":148901000,"total_current_assets":361718000,"total_assets":1022442000,"total_current_liabilities":233661000,"long_term_debt":363592000,"total_liabilities":631325000,"stockholders_equity":391117000,"shares_outstanding":74543700.0},"cashflow":{"cfo":73593000,"capex":12487000,"buybacks":0,"depreciation_amortization":76513000,"fcf":61106000},"derived":[],"adjusted":[],"filed":"2023-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-02","balance.long_term_debt":"2022-02-02","balance.shares_outstanding":"2021-02-11","balance.stockholders_equity":"2024-01-31","balance.total_assets":"2022-02-02","balance.total_current_assets":"2022-02-02","balance.total_current_liabilities":"2022-02-02","balance.total_liabilities":"2022-02-02"},"first_filed":"2021-02-11"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":892398000,"cost_of_revenue":396566000,"gross_profit":495832000,"opex_sga":149943000,"operating_income":65245000,"other_income":-17375000,"pretax_income":47870000,"income_tax":5901000,"net_income":41969000,"eps_diluted":0.53,"shares_diluted":79679000},"balance":{"cash_and_equivalents":130572000,"short_term_investments":0,"total_current_assets":404104000,"total_assets":1050384000,"total_current_liabilities":207395000,"long_term_debt":306153000,"total_liabilities":561186000,"stockholders_equity":489198000,"shares_outstanding":76784973.0},"cashflow":{"cfo":168233000,"capex":39176000,"buybacks":23548000,"depreciation_amortization":91792000,"fcf":129057000},"derived":[],"adjusted":[],"filed":"2024-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-01","balance.long_term_debt":"2023-02-01","balance.shares_outstanding":"2022-02-02","balance.short_term_investments":"2023-02-01","balance.stockholders_equity":"2025-01-29","balance.total_assets":"2023-02-01","balance.total_current_assets":"2023-02-01","balance.total_current_liabilities":"2023-02-01","balance.total_liabilities":"2023-02-01"},"first_filed":"2022-02-02"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":1120252000,"cost_of_revenue":470483000,"gross_profit":649769000,"opex_sga":168008000,"operating_income":180243000,"other_income":-6045000,"pretax_income":174198000,"income_tax":49158000,"net_income":125040000,"eps_diluted":1.55,"shares_diluted":80852000},"balance":{"cash_and_equivalents":187353000,"short_term_investments":18529000,"total_current_assets":563124000,"total_assets":1180025000,"total_current_liabilities":341086000,"long_term_debt":121757000,"total_liabilities":503640000,"stockholders_equity":676385000,"shares_outstanding":78745852.0},"cashflow":{"cfo":388726000,"capex":41253000,"buybacks":31511000,"depreciation_amortization":80731000,"fcf":347473000},"derived":[],"adjusted":[],"filed":"2025-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-31","balance.long_term_debt":"2024-01-31","balance.shares_outstanding":"2023-02-01","balance.short_term_investments":"2024-01-31","balance.stockholders_equity":"2026-01-29","balance.total_assets":"2024-01-31","balance.total_current_assets":"2024-01-31","balance.total_current_liabilities":"2024-01-31","balance.total_liabilities":"2024-01-31"},"first_filed":"2023-02-01"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":693263000,"cost_of_revenue":307600000,"gross_profit":385663000,"opex_sga":132156000,"operating_income":-38221000,"other_income":-25589000,"pretax_income":-63810000,"income_tax":9337000,"net_income":-73147000,"eps_diluted":-0.91,"shares_diluted":80719000},"balance":{"cash_and_equivalents":187288000,"short_term_investments":0,"total_current_assets":488025000,"total_assets":1080257000,"total_current_liabilities":222129000,"long_term_debt":122375000,"total_liabilities":393992000,"stockholders_equity":686265000,"shares_outstanding":81926337.0},"cashflow":{"cfo":43372000,"capex":13454000,"buybacks":0,"depreciation_amortization":71516000,"fcf":29918000},"derived":[],"adjusted":[],"filed":"2026-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-01-29","balance.long_term_debt":"2025-01-29","balance.shares_outstanding":"2024-01-31","balance.short_term_investments":"2024-01-31","balance.total_assets":"2025-01-29","balance.total_current_assets":"2025-01-29","balance.total_current_liabilities":"2025-01-29","balance.total_liabilities":"2025-01-29"},"first_filed":"2024-01-31"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":360528000,"cost_of_revenue":165746000,"gross_profit":194782000,"opex_sga":138329000,"operating_income":-223352000,"other_income":-15365000,"pretax_income":-238717000,"income_tax":6481000,"net_income":-245198000,"eps_diluted":-2.93,"shares_diluted":83600000},"balance":{"cash_and_equivalents":118575000,"total_current_assets":323442000,"total_assets":864639000,"total_current_liabilities":182284000,"long_term_debt":122996000,"total_liabilities":348356000,"stockholders_equity":516283000,"shares_outstanding":84633566.0},"cashflow":{"cfo":-45295000,"capex":17680000,"buybacks":0,"depreciation_amortization":54140000,"fcf":-62975000},"derived":[],"adjusted":[],"filed":"2026-01-29","filed_exceptions":{"balance.shares_outstanding":"2025-01-29","balance.stockholders_equity":"2026-10-22"},"first_filed":"2025-01-29"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":467641000,"cost_of_revenue":201827000,"gross_profit":265814000,"opex_sga":159580000,"operating_income":-126890000,"other_income":-14004000,"pretax_income":-140894000,"income_tax":-4213000,"net_income":-136681000,"eps_diluted":-1.58,"shares_diluted":86588000},"balance":{"cash_and_equivalents":72806000,"total_current_assets":248841000,"total_assets":796396000,"total_current_liabilities":186020000,"long_term_debt":123618000,"total_liabilities":344501000,"stockholders_equity":451895000,"shares_outstanding":86451150.0},"cashflow":{"cfo":19619000,"capex":12598000,"buybacks":20000000,"depreciation_amortization":43992000,"fcf":7021000},"derived":[],"adjusted":[],"filed":"2026-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-22","balance.long_term_debt":"2026-10-22","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2026-10-22","balance.total_current_assets":"2026-10-22","balance.total_current_liabilities":"2026-10-22","balance.total_liabilities":"2026-10-22"},"first_filed":"2026-01-29"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":18176000,"cost_of_revenue":5471000,"gross_profit":12705000,"opex_sga":4194000,"operating_income":1589000,"other_income":-7000,"pretax_income":1674000,"income_tax":-92000,"net_income":1766000,"eps_diluted":0.05,"shares_diluted":34492000},"balance":{"cash_and_equivalents":17780000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-07-28","first_filed":"2011-07-28"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":18523000,"cost_of_revenue":5487000,"gross_profit":13036000,"opex_sga":4120000,"operating_income":1618000,"other_income":-20000,"pretax_income":1698000,"income_tax":346000,"net_income":1352000,"eps_diluted":0.04,"shares_diluted":34036000},"balance":{"cash_and_equivalents":21290000},"cashflow":{"cfo":7624000,"capex":919000,"depreciation_amortization":517000,"fcf":6705000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-11-01","first_filed":"2011-11-01"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":15865000,"cost_of_revenue":5444000,"gross_profit":10421000,"opex_sga":4071000,"operating_income":-1076000,"other_income":-29000,"pretax_income":-1007000,"income_tax":-6669000,"net_income":5662000},"balance":{"cash_and_equivalents":21563000,"total_current_assets":109190000,"total_assets":118918000,"total_current_liabilities":13746000,"stockholders_equity":104897000},"cashflow":{"cfo":-3465000,"capex":860000,"depreciation_amortization":591000,"fcf":-4325000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-07","balance.stockholders_equity":"2014-02-07"},"first_filed":"2011-07-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":16908000,"cost_of_revenue":6077000,"gross_profit":10831000,"opex_sga":4832000,"operating_income":-1867000,"other_income":-51000,"pretax_income":-1829000,"income_tax":-681000,"net_income":-1148000,"eps_diluted":-0.04,"shares_diluted":32037000},"balance":{"cash_and_equivalents":33147000},"cashflow":{"cfo":-2094000,"capex":664000,"depreciation_amortization":676000,"fcf":-2758000},"derived":[],"adjusted":[],"filed":"2012-05-02","filed_exceptions":{"income.eps_diluted":"2013-02-06","income.gross_profit":"2013-02-06","income.net_income":"2013-02-06","income.revenue":"2013-02-06"},"first_filed":"2012-05-02"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":18094000,"cost_of_revenue":6659000,"gross_profit":11435000,"opex_sga":4464000,"operating_income":-5684000,"other_income":-24000,"pretax_income":-5632000,"income_tax":-836000,"net_income":-4796000,"eps_diluted":-0.15,"shares_diluted":32442000},"balance":{"cash_and_equivalents":21934000,"total_current_assets":110382000,"total_assets":122126000,"total_current_liabilities":17320000,"stockholders_equity":103454000},"cashflow":{"cfo":-364000,"capex":1078000,"depreciation_amortization":755000,"fcf":-1442000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.stockholders_equity":"2011-07-28","balance.total_assets":"2011-07-28","balance.total_current_assets":"2011-07-28","balance.total_current_liabilities":"2011-07-28","income.eps_diluted":"2013-02-06","income.gross_profit":"2013-02-06","income.net_income":"2013-02-06","income.revenue":"2013-02-06"},"first_filed":"2011-07-28"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":17639000,"cost_of_revenue":6307000,"gross_profit":11332000,"opex_sga":5033000,"operating_income":-3157000,"other_income":-35000,"pretax_income":-3161000,"income_tax":8227000,"net_income":-11388000,"eps_diluted":-0.35,"shares_diluted":32743000},"balance":{"cash_and_equivalents":43521000,"total_current_assets":106973000,"total_assets":113163000,"total_current_liabilities":17712000,"stockholders_equity":94469000},"cashflow":{"cfo":-2714000,"capex":445000,"depreciation_amortization":863000,"fcf":-3159000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-10-29","filed_exceptions":{"balance.stockholders_equity":"2011-11-01","balance.total_assets":"2011-11-01","balance.total_current_assets":"2011-11-01","balance.total_current_liabilities":"2011-11-01","income.eps_diluted":"2013-02-06","income.gross_profit":"2013-02-06","income.net_income":"2013-02-06","income.revenue":"2013-02-06"},"first_filed":"2011-11-01"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":19296000,"cost_of_revenue":7573000,"gross_profit":11723000,"opex_sga":5849000,"operating_income":-4305000,"other_income":-131000,"pretax_income":-4409000,"income_tax":283000,"net_income":-4692000,"eps_diluted":-0.14},"balance":{"cash_and_equivalents":28026000,"total_current_assets":95079000,"total_assets":112376000,"total_current_liabilities":18494000,"stockholders_equity":93025000},"cashflow":{"cfo":-1937000,"capex":775000,"depreciation_amortization":865000,"fcf":-2712000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.stockholders_equity":"2015-02-23"},"first_filed":"2012-03-14"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":20683000,"cost_of_revenue":8267000,"gross_profit":12353000,"opex_sga":6959000,"operating_income":-6451000,"other_income":-33000,"pretax_income":-6501000,"income_tax":61000,"net_income":-6562000,"eps_diluted":-0.2,"shares_diluted":33312000},"balance":{"cash_and_equivalents":23796000,"total_current_assets":95093000,"total_assets":108533000,"total_current_liabilities":19280000,"stockholders_equity":88760000},"cashflow":{"cfo":-1080000,"capex":848000,"depreciation_amortization":870000,"fcf":-1928000},"derived":["income.other_income"],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.stockholders_equity":"2012-05-02","balance.total_assets":"2012-05-02","balance.total_current_assets":"2012-05-02","balance.total_current_liabilities":"2012-05-02","income.eps_diluted":"2014-02-07","income.gross_profit":"2014-02-07","income.net_income":"2014-02-07","income.revenue":"2014-02-07"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":24420000,"cost_of_revenue":9298000,"gross_profit":15122000,"opex_sga":6626000,"operating_income":-2499000,"other_income":3000,"pretax_income":-2429000,"income_tax":130000,"net_income":-2559000,"eps_diluted":-0.08,"shares_diluted":33578000},"balance":{"cash_and_equivalents":12512000,"total_current_assets":106414000,"total_assets":115718000,"total_current_liabilities":25505000,"stockholders_equity":89537000},"cashflow":{"cfo":955000,"capex":778000,"depreciation_amortization":831000,"fcf":177000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","income.eps_diluted":"2014-02-07","income.gross_profit":"2014-02-07","income.net_income":"2014-02-07","income.revenue":"2014-02-07"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":27795000,"cost_of_revenue":10328000,"gross_profit":17467000,"opex_sga":6167000,"operating_income":445000,"other_income":-14000,"pretax_income":494000,"income_tax":44000,"net_income":450000,"eps_diluted":0.01,"shares_diluted":34547000},"balance":{"cash_and_equivalents":26634000,"total_current_assets":104045000,"total_assets":113657000,"total_current_liabilities":29093000,"stockholders_equity":83881000},"cashflow":{"cfo":6307000,"capex":1400000,"depreciation_amortization":860000,"fcf":4907000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-10-30","filed_exceptions":{"balance.stockholders_equity":"2012-10-29","balance.total_assets":"2012-10-29","balance.total_current_assets":"2012-10-29","balance.total_current_liabilities":"2012-10-29","income.eps_diluted":"2014-02-07","income.gross_profit":"2014-02-07","income.net_income":"2014-02-07","income.revenue":"2014-02-07"},"first_filed":"2012-10-29"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":24830000,"cost_of_revenue":9126000,"gross_profit":15704000,"opex_sga":7502000,"operating_income":-4498000,"other_income":-30000,"pretax_income":-4475000,"income_tax":106000,"net_income":-4581000,"eps_diluted":-0.14},"balance":{"cash_and_equivalents":21810000,"total_current_assets":98018000,"total_assets":110597000,"total_current_liabilities":29568000,"stockholders_equity":80233000},"cashflow":{"cfo":1362000,"capex":2029000,"buybacks":2840000,"depreciation_amortization":970000,"fcf":-667000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-17","balance.stockholders_equity":"2015-02-23"},"first_filed":"2013-02-06"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":26534000,"cost_of_revenue":9822000,"gross_profit":16712000,"opex_sga":7403000,"operating_income":-2202000,"other_income":-73000,"pretax_income":-2220000,"income_tax":80000,"net_income":-2300000,"eps_diluted":-0.07,"shares_diluted":32821000},"balance":{"cash_and_equivalents":17174000,"total_current_assets":86952000,"total_assets":112245000,"total_current_liabilities":30728000,"stockholders_equity":80689000},"cashflow":{"cfo":801000,"capex":542000,"depreciation_amortization":981000,"fcf":259000},"derived":[],"adjusted":[],"filed":"2014-04-30","filed_exceptions":{"balance.stockholders_equity":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":29773000,"cost_of_revenue":12477000,"gross_profit":17296000,"opex_sga":7768000,"operating_income":-2787000,"other_income":-44000,"pretax_income":-2773000,"income_tax":131000,"net_income":-2904000,"eps_diluted":-0.09,"shares_diluted":33748000},"balance":{"cash_and_equivalents":24718000,"total_current_assets":90826000,"total_assets":117653000,"total_current_liabilities":30803000,"stockholders_equity":85947000},"cashflow":{"cfo":6205000,"capex":1280000,"depreciation_amortization":1061000,"fcf":4925000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.stockholders_equity":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":31765000,"cost_of_revenue":11934000,"gross_profit":19831000,"opex_sga":9965000,"operating_income":-4703000,"other_income":-77000,"pretax_income":-4727000,"income_tax":155000,"net_income":-4882000,"eps_diluted":-0.14,"shares_diluted":34506000},"balance":{"cash_and_equivalents":26500000,"total_current_assets":92646000,"total_assets":120182000,"total_current_liabilities":34617000,"stockholders_equity":84648000},"cashflow":{"cfo":3061000,"capex":811000,"depreciation_amortization":874000,"fcf":2250000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","cashflow.buybacks":"2013-10-30","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":31574000,"cost_of_revenue":12450000,"gross_profit":19124000,"opex_sga":7045000,"operating_income":-2658000,"other_income":-5000,"pretax_income":-2611000,"income_tax":36000,"net_income":-2647000,"eps_diluted":-0.08},"balance":{"cash_and_equivalents":26450000,"total_current_assets":93716000,"total_assets":124929000,"total_current_liabilities":37158000,"stockholders_equity":86674000},"cashflow":{"cfo":2823000,"capex":529000,"buybacks":0,"depreciation_amortization":799000,"fcf":2294000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.stockholders_equity":"2017-02-09"},"first_filed":"2014-02-07"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":32501000,"cost_of_revenue":12448000,"gross_profit":20053000,"opex_sga":7761000,"operating_income":-803000,"other_income":-12000,"pretax_income":-754000,"income_tax":108000,"net_income":-862000,"eps_diluted":-0.02,"shares_diluted":35369000},"balance":{"cash_and_equivalents":28500000,"total_current_assets":107364000,"total_assets":131956000,"total_current_liabilities":41691000,"stockholders_equity":89116000},"cashflow":{"cfo":4091000,"capex":1445000,"depreciation_amortization":1134000,"fcf":2646000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.stockholders_equity":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30","income.eps_diluted":"2016-02-17","income.gross_profit":"2016-02-17","income.net_income":"2016-02-17","income.revenue":"2016-02-17"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":35592000,"cost_of_revenue":13346000,"gross_profit":22246000,"opex_sga":8688000,"operating_income":-334000,"other_income":-18000,"pretax_income":-292000,"income_tax":320000,"net_income":-612000,"eps_diluted":-0.02,"shares_diluted":36093000},"balance":{"cash_and_equivalents":31248000,"total_current_assets":107534000,"total_assets":134963000,"total_current_liabilities":37726000,"stockholders_equity":95864000},"cashflow":{"cfo":7550000,"capex":3196000,"depreciation_amortization":1071000,"fcf":4354000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.eps_diluted":"2016-02-17","income.gross_profit":"2016-02-17","income.net_income":"2016-02-17","income.revenue":"2016-02-17"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":32541000,"cost_of_revenue":12632000,"gross_profit":19909000,"opex_sga":8141000,"operating_income":-3189000,"other_income":-49000,"pretax_income":-3177000,"income_tax":28000,"net_income":-3205000,"eps_diluted":-0.09,"shares_diluted":36901000},"balance":{"cash_and_equivalents":34055000,"total_current_assets":113900000,"total_assets":137200000,"total_current_liabilities":39691000,"stockholders_equity":96034000},"cashflow":{"cfo":6361000,"capex":3126000,"buybacks":0,"depreciation_amortization":1322000,"fcf":3235000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","income.eps_diluted":"2016-02-17","income.gross_profit":"2016-02-17","income.net_income":"2016-02-17","income.revenue":"2016-02-17"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":32478000,"cost_of_revenue":12728000,"gross_profit":19750000,"opex_sga":9601000,"operating_income":-4532000,"other_income":-44000,"pretax_income":-4522000,"income_tax":-2160000,"net_income":-2362000,"eps_diluted":-0.06},"balance":{"cash_and_equivalents":20696000,"total_current_assets":100914000,"total_assets":135711000,"total_current_liabilities":33246000,"stockholders_equity":99102000},"cashflow":{"cfo":-5768000,"capex":1033000,"buybacks":0,"depreciation_amortization":1580000,"fcf":-6801000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.stockholders_equity":"2018-02-20"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":35396000,"cost_of_revenue":13725000,"gross_profit":21671000,"opex_sga":10944000,"operating_income":-4554000,"other_income":-34000,"pretax_income":-4518000,"income_tax":204000,"net_income":-4722000,"eps_diluted":-0.12,"shares_diluted":38015000},"balance":{"cash_and_equivalents":22769000,"total_current_assets":102031000,"total_assets":141509000,"total_current_liabilities":39858000,"stockholders_equity":98129000},"cashflow":{"cfo":3768000,"capex":1024000,"buybacks":0,"depreciation_amortization":1639000,"fcf":2744000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.stockholders_equity":"2015-05-06","balance.total_assets":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.net_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":70824000,"cost_of_revenue":43882000,"gross_profit":26942000,"opex_sga":23620000,"operating_income":-32060000,"other_income":-22000,"pretax_income":-32031000,"income_tax":-1384000,"net_income":-30647000,"eps_diluted":-0.58,"shares_diluted":52586000},"balance":{"cash_and_equivalents":56731000,"total_current_assets":159049000,"total_assets":339301000,"total_current_liabilities":74236000,"stockholders_equity":254342000},"cashflow":{"cfo":4634000,"capex":436000,"buybacks":101000,"depreciation_amortization":12227000,"fcf":4198000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-08-08","filed_exceptions":{"balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.net_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":95191000,"cost_of_revenue":44141000,"gross_profit":51050000,"opex_sga":25457000,"operating_income":1677000,"other_income":407000,"pretax_income":2131000,"income_tax":549000,"net_income":1582000,"eps_diluted":0.03,"shares_diluted":63209000},"balance":{"cash_and_equivalents":58149000,"total_current_assets":167477000,"total_assets":342610000,"total_current_liabilities":67485000,"stockholders_equity":264528000},"cashflow":{"cfo":22081000,"capex":20000,"buybacks":0,"depreciation_amortization":17296000,"fcf":22061000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-11-07","filed_exceptions":{"balance.stockholders_equity":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.net_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":98949000,"cost_of_revenue":43189000,"gross_profit":55760000,"opex_sga":17960000,"operating_income":-8712000,"other_income":392000,"pretax_income":-8488000,"income_tax":56000,"net_income":-8544000,"eps_diluted":-0.14},"balance":{"cash_and_equivalents":67956000,"total_current_assets":190002000,"total_assets":334505000,"total_current_liabilities":55832000,"total_liabilities":71581000,"stockholders_equity":262924000},"cashflow":{"cfo":24558000,"capex":1516000,"buybacks":0,"depreciation_amortization":9479000,"fcf":23042000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.stockholders_equity":"2019-02-05"},"first_filed":"2016-02-17"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":102685000,"cost_of_revenue":41515000,"gross_profit":61170000,"opex_sga":13610000,"operating_income":21702000,"other_income":-198000,"pretax_income":21674000,"income_tax":993000,"net_income":20681000,"eps_diluted":0.31,"shares_diluted":66643000},"balance":{"cash_and_equivalents":76840000,"total_current_assets":226696000,"total_assets":366257000,"total_current_liabilities":63274000,"stockholders_equity":288015000},"cashflow":{"cfo":38954000,"capex":3222000,"buybacks":3000,"depreciation_amortization":5772000,"fcf":35732000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-09","balance.stockholders_equity":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","income.eps_diluted":"2018-02-20","income.gross_profit":"2018-02-20","income.net_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":101687000,"cost_of_revenue":38774000,"gross_profit":62913000,"opex_sga":16505000,"operating_income":22371000,"other_income":291000,"pretax_income":22662000,"income_tax":78000,"net_income":22584000,"eps_diluted":0.33,"shares_diluted":67520000},"balance":{"cash_and_equivalents":147582000,"total_current_assets":251407000,"total_assets":391912000,"total_current_liabilities":55620000,"stockholders_equity":321188000},"cashflow":{"cfo":32345000,"capex":1488000,"buybacks":0,"depreciation_amortization":4163000,"fcf":30857000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08","income.eps_diluted":"2018-02-20","income.gross_profit":"2018-02-20","income.net_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":96324000,"cost_of_revenue":40820000,"gross_profit":55504000,"opex_sga":17619000,"operating_income":10664000,"other_income":99000,"pretax_income":10763000,"income_tax":1084000,"net_income":9679000,"eps_diluted":0.14,"shares_diluted":67832000},"balance":{"cash_and_equivalents":56076000,"total_current_assets":186844000,"total_assets":408376000,"total_current_liabilities":54491000,"stockholders_equity":338703000},"cashflow":{"cfo":18415000,"capex":2118000,"buybacks":0,"depreciation_amortization":8808000,"fcf":16297000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-07","balance.stockholders_equity":"2016-11-07","balance.total_assets":"2016-11-07","balance.total_current_assets":"2016-11-07","balance.total_current_liabilities":"2016-11-07","income.eps_diluted":"2018-02-20","income.gross_profit":"2018-02-20","income.net_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-11-07"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":87136000,"cost_of_revenue":36733000,"gross_profit":50403000,"opex_sga":16720000,"operating_income":8322000,"other_income":269000,"pretax_income":8591000,"income_tax":243000,"net_income":8348000,"eps_diluted":0.12},"balance":{"cash_and_equivalents":81086000,"total_current_assets":212847000,"total_assets":422652000,"total_current_liabilities":54543000,"long_term_debt":0,"total_liabilities":70228000,"stockholders_equity":352424000},"cashflow":{"cfo":27603000,"capex":1684000,"buybacks":0,"depreciation_amortization":7960000,"fcf":25919000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.stockholders_equity":"2020-02-05"},"first_filed":"2017-02-09"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":88841000,"cost_of_revenue":35917000,"gross_profit":52924000,"opex_sga":18613000,"operating_income":10433000,"other_income":51000,"pretax_income":10484000,"income_tax":2021000,"net_income":8463000,"eps_diluted":0.12,"shares_diluted":69149000},"balance":{"cash_and_equivalents":89121000,"total_current_assets":248429000,"total_assets":446097000,"total_current_liabilities":64555000,"total_liabilities":80084000,"stockholders_equity":366013000,"shares_outstanding":65458802.0},"cashflow":{"cfo":22672000,"capex":743000,"buybacks":334000,"depreciation_amortization":6899000,"fcf":21929000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","income.eps_diluted":"2019-02-05","income.gross_profit":"2019-02-05","income.net_income":"2019-02-05","income.revenue":"2019-02-05"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":104175000,"cost_of_revenue":53071000,"gross_profit":51104000,"opex_sga":31338000,"operating_income":-15795000,"other_income":-2755000,"pretax_income":-18550000,"income_tax":-29515000,"net_income":10965000,"eps_diluted":0.16,"shares_diluted":69645000},"balance":{"cash_and_equivalents":87568000,"total_current_assets":258169000,"total_assets":937627000,"total_current_liabilities":110197000,"long_term_debt":415032000,"total_liabilities":539720000,"stockholders_equity":397907000,"shares_outstanding":66542818.0},"cashflow":{"cfo":-7090000,"capex":1155000,"buybacks":0,"depreciation_amortization":18261000,"fcf":-8245000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2019-02-05","income.gross_profit":"2019-02-05","income.net_income":"2019-02-05","income.revenue":"2019-02-05"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":113581000,"cost_of_revenue":61739000,"gross_profit":51842000,"opex_sga":29037000,"operating_income":-10643000,"other_income":-4800000,"pretax_income":-15443000,"income_tax":-6276000,"net_income":-9167000,"eps_diluted":-0.14,"shares_diluted":66712000},"balance":{"cash_and_equivalents":71576000,"total_current_assets":219418000,"total_assets":877014000,"total_current_liabilities":98381000,"long_term_debt":367322000,"total_liabilities":480366000,"stockholders_equity":396648000,"shares_outstanding":66958865.0},"cashflow":{"cfo":37739000,"capex":2500000,"buybacks":0,"depreciation_amortization":21342000,"fcf":35239000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-05","income.gross_profit":"2019-02-05","income.net_income":"2019-02-05","income.revenue":"2019-02-05"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":113721000,"cost_of_revenue":61628000,"gross_profit":52093000,"opex_sga":26843000,"operating_income":-5666000,"other_income":-4823000,"pretax_income":-10489000,"income_tax":8959000,"net_income":-19448000,"eps_diluted":-0.29},"balance":{"cash_and_equivalents":71872000,"total_current_assets":201304000,"total_assets":824862000,"total_current_liabilities":76386000,"long_term_debt":347609000,"total_liabilities":437438000,"stockholders_equity":387424000,"shares_outstanding":67409788.0},"cashflow":{"cfo":21743000,"capex":3070000,"buybacks":0,"depreciation_amortization":20236000,"fcf":18673000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-05","filed_exceptions":{"balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2021-02-11"},"first_filed":"2018-02-20"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":110827000,"cost_of_revenue":48159000,"gross_profit":62668000,"opex_sga":27117000,"operating_income":4430000,"other_income":-4447000,"pretax_income":-17000,"income_tax":-1864000,"net_income":1847000,"eps_diluted":0.03,"shares_diluted":70440000},"balance":{"cash_and_equivalents":55645000,"total_current_assets":201065000,"total_assets":808714000,"total_current_liabilities":67061000,"long_term_debt":322896000,"total_liabilities":402266000,"stockholders_equity":406448000,"shares_outstanding":68121491.0},"cashflow":{"cfo":11971000,"capex":2381000,"buybacks":0,"depreciation_amortization":20084000,"fcf":9590000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","cashflow.buybacks":"2018-05-09","income.eps_diluted":"2020-02-05","income.gross_profit":"2020-02-05","income.net_income":"2020-02-05","income.revenue":"2020-02-05"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":101533000,"cost_of_revenue":45203000,"gross_profit":56330000,"opex_sga":24501000,"operating_income":-247000,"other_income":-2950000,"pretax_income":-3197000,"income_tax":11225000,"net_income":-14422000,"eps_diluted":-0.21,"shares_diluted":68335000},"balance":{"cash_and_equivalents":74059000,"total_current_assets":209695000,"total_assets":798366000,"total_current_liabilities":80160000,"long_term_debt":305183000,"total_liabilities":398445000,"stockholders_equity":399921000,"shares_outstanding":68609278.0},"cashflow":{"cfo":35824000,"capex":2423000,"buybacks":0,"depreciation_amortization":20051000,"fcf":33401000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.long_term_debt":"2018-08-07","balance.shares_outstanding":"2018-08-07","balance.stockholders_equity":"2019-10-24","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","balance.total_liabilities":"2018-08-07","cashflow.buybacks":"2018-08-07","income.eps_diluted":"2020-02-05","income.gross_profit":"2020-02-05","income.net_income":"2020-02-05","income.revenue":"2020-02-05"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":85010000,"cost_of_revenue":41134000,"gross_profit":43876000,"opex_sga":24963000,"operating_income":-12568000,"other_income":-3417000,"pretax_income":-15985000,"income_tax":-2050000,"net_income":-13935000,"eps_diluted":-0.2,"shares_diluted":68742000},"balance":{"cash_and_equivalents":67185000,"total_current_assets":174253000,"total_assets":742144000,"total_current_liabilities":66464000,"long_term_debt":270470000,"total_liabilities":349750000,"stockholders_equity":392394000,"shares_outstanding":68964765.0},"cashflow":{"cfo":30721000,"capex":1609000,"buybacks":0,"depreciation_amortization":19767000,"fcf":29112000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.long_term_debt":"2018-10-30","balance.shares_outstanding":"2018-10-30","balance.total_assets":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30","balance.total_liabilities":"2018-10-30","cashflow.buybacks":"2018-10-30","income.eps_diluted":"2020-02-05","income.gross_profit":"2020-02-05","income.net_income":"2020-02-05","income.revenue":"2020-02-05"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":87627000,"cost_of_revenue":41727000,"gross_profit":45900000,"opex_sga":25208000,"operating_income":-10712000,"other_income":-2941000,"pretax_income":-13653000,"income_tax":-13964000,"net_income":311000,"eps_diluted":0},"balance":{"cash_and_equivalents":73142000,"total_current_assets":185373000,"total_assets":743593000,"total_current_liabilities":75329000,"long_term_debt":255757000,"total_liabilities":343657000,"stockholders_equity":399936000,"shares_outstanding":69557325.0},"cashflow":{"cfo":24173000,"capex":1412000,"buybacks":0,"depreciation_amortization":19125000,"fcf":22761000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-05","filed_exceptions":{"balance.shares_outstanding":"2019-02-05","balance.stockholders_equity":"2022-02-02"},"first_filed":"2019-02-05"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":84635000,"cost_of_revenue":39558000,"gross_profit":45077000,"opex_sga":23591000,"operating_income":-7830000,"other_income":-3483000,"pretax_income":-11313000,"income_tax":-6462000,"net_income":-4851000,"eps_diluted":-0.07,"shares_diluted":69968000},"balance":{"cash_and_equivalents":71102000,"total_current_assets":179320000,"total_assets":748882000,"total_current_liabilities":73483000,"long_term_debt":241044000,"total_liabilities":340678000,"stockholders_equity":408204000,"shares_outstanding":70603629.0},"cashflow":{"cfo":16045000,"capex":2155000,"depreciation_amortization":16863000,"fcf":13890000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.eps_diluted":"2021-02-11","income.gross_profit":"2021-02-11","income.net_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":82507000,"cost_of_revenue":38427000,"gross_profit":44080000,"opex_sga":22327000,"operating_income":-2967000,"other_income":-2675000,"pretax_income":-5642000,"income_tax":-3413000,"net_income":-2229000,"eps_diluted":-0.03,"shares_diluted":70917000},"balance":{"cash_and_equivalents":66629000,"total_current_assets":172650000,"total_assets":729160000,"total_current_liabilities":66918000,"long_term_debt":226335000,"total_liabilities":317784000,"stockholders_equity":411376000,"shares_outstanding":71220363.0},"cashflow":{"cfo":12444000,"capex":524000,"depreciation_amortization":16646000,"fcf":11920000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2019-07-25","balance.shares_outstanding":"2019-07-25","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","balance.total_liabilities":"2019-07-25","income.eps_diluted":"2021-02-11","income.gross_profit":"2021-02-11","income.net_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":80020000,"cost_of_revenue":38116000,"gross_profit":41904000,"opex_sga":21920000,"operating_income":-3334000,"other_income":-1406000,"pretax_income":-4740000,"income_tax":-26000,"net_income":-4714000,"eps_diluted":-0.07,"shares_diluted":71366000},"balance":{"cash_and_equivalents":66115000,"total_current_assets":165120000,"total_assets":706765000,"total_current_liabilities":63119000,"long_term_debt":206622000,"total_liabilities":293414000,"stockholders_equity":413351000,"shares_outstanding":71565950.0},"cashflow":{"cfo":21752000,"capex":1219000,"depreciation_amortization":16419000,"fcf":20533000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-24","balance.long_term_debt":"2019-10-24","balance.shares_outstanding":"2019-10-24","balance.total_assets":"2019-10-24","balance.total_current_assets":"2019-10-24","balance.total_current_liabilities":"2019-10-24","balance.total_liabilities":"2019-10-24","income.eps_diluted":"2021-02-11","income.gross_profit":"2021-02-11","income.net_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-10-24"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":70018000,"cost_of_revenue":33394000,"gross_profit":36624000,"opex_sga":20924000,"operating_income":-7926000,"other_income":-2863000,"pretax_income":-10789000,"income_tax":-2685000,"net_income":-8104000,"eps_diluted":-0.11},"balance":{"cash_and_equivalents":92708000,"total_current_assets":181770000,"total_assets":705791000,"total_current_liabilities":66562000,"long_term_debt":206909000,"total_liabilities":290871000,"stockholders_equity":414920000,"shares_outstanding":72356711.0},"cashflow":{"cfo":28107000,"capex":2989000,"depreciation_amortization":16473000,"fcf":25118000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2023-02-01"},"first_filed":"2020-02-05"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":62027000,"cost_of_revenue":31265000,"gross_profit":30762000,"opex_sga":24632000,"operating_income":-20134000,"other_income":-2071000,"pretax_income":-22205000,"income_tax":-6736000,"net_income":-15469000,"eps_diluted":-0.21,"shares_diluted":72039000},"balance":{"cash_and_equivalents":98373000,"total_current_assets":180609000,"total_assets":693425000,"total_current_liabilities":62428000,"long_term_debt":207197000,"total_liabilities":285268000,"stockholders_equity":408157000,"shares_outstanding":72356711.0},"cashflow":{"cfo":6648000,"capex":1035000,"buybacks":0,"depreciation_amortization":16733000,"fcf":5613000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29","income.net_income":"2021-10-27"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":65220000,"cost_of_revenue":32477000,"gross_profit":32743000,"opex_sga":27470000,"operating_income":-22775000,"other_income":-2233000,"pretax_income":-25008000,"income_tax":-3201000,"net_income":-21807000,"eps_diluted":-0.3,"shares_diluted":72740000},"balance":{"cash_and_equivalents":107362000,"total_current_assets":190578000,"total_assets":693060000,"total_current_liabilities":69964000,"long_term_debt":207486000,"total_liabilities":291085000,"stockholders_equity":401975000,"shares_outstanding":73115559.0},"cashflow":{"cfo":9260000,"capex":3901000,"buybacks":0,"depreciation_amortization":16532000,"fcf":5359000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-23","balance.long_term_debt":"2020-07-23","balance.shares_outstanding":"2020-07-23","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-07-23","balance.total_current_assets":"2020-07-23","balance.total_current_liabilities":"2020-07-23","balance.total_liabilities":"2020-07-23","income.net_income":"2021-10-27"},"first_filed":"2020-07-23"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":156633000,"cost_of_revenue":90427000,"gross_profit":66206000,"opex_sga":41685000,"operating_income":-34575000,"other_income":-4261000,"pretax_income":-38836000,"income_tax":-2191000,"net_income":-36645000,"eps_diluted":-0.5,"shares_diluted":73402000},"balance":{"cash_and_equivalents":96570000,"total_current_assets":350053000,"total_assets":1007779000,"total_current_liabilities":211374000,"long_term_debt":372457000,"total_liabilities":610971000,"stockholders_equity":396808000,"shares_outstanding":74168486.0},"cashflow":{"cfo":-16584000,"capex":5196000,"buybacks":0,"depreciation_amortization":20554000,"fcf":-21780000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":194716000,"cost_of_revenue":111629000,"gross_profit":83087000,"opex_sga":36238000,"operating_income":-23655000,"other_income":-5148000,"pretax_income":-28803000,"income_tax":-4131000,"net_income":-24672000,"eps_diluted":-0.33},"balance":{"cash_and_equivalents":148901000,"total_current_assets":361718000,"total_assets":1022442000,"total_current_liabilities":233661000,"long_term_debt":363592000,"total_liabilities":631325000,"stockholders_equity":391117000,"shares_outstanding":74543700.0},"cashflow":{"cfo":74269000,"capex":2355000,"buybacks":0,"depreciation_amortization":22694000,"fcf":71914000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-02","filed_exceptions":{"balance.shares_outstanding":"2021-02-11","balance.stockholders_equity":"2024-01-31","income.eps_diluted":"2021-02-11","income.gross_profit":"2021-02-11","income.net_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2021-02-11"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":209359000,"cost_of_revenue":97640000,"gross_profit":111719000,"opex_sga":36469000,"operating_income":9918000,"other_income":-4310000,"pretax_income":5608000,"income_tax":1806000,"net_income":3802000,"eps_diluted":0.05,"shares_diluted":78283000},"balance":{"cash_and_equivalents":148095000,"total_current_assets":344980000,"total_assets":998599000,"total_current_liabilities":197637000,"long_term_debt":344116000,"total_liabilities":577821000,"stockholders_equity":420778000,"shares_outstanding":75378012.0},"cashflow":{"cfo":40272000,"capex":6152000,"buybacks":2673000,"depreciation_amortization":22325000,"fcf":34120000},"derived":[],"adjusted":[],"filed":"2022-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-28","balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2022-10-25","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28","income.net_income":"2022-10-25"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":205376000,"cost_of_revenue":92833000,"gross_profit":112543000,"opex_sga":35885000,"operating_income":2204000,"other_income":-9481000,"pretax_income":-7277000,"income_tax":-8010000,"net_income":733000,"eps_diluted":0.01,"shares_diluted":79026000},"balance":{"cash_and_equivalents":130312000,"total_current_assets":378108000,"total_assets":1026627000,"total_current_liabilities":211789000,"long_term_debt":343022000,"total_liabilities":592960000,"stockholders_equity":433667000,"shares_outstanding":76469545.0},"cashflow":{"cfo":27851000,"capex":11158000,"buybacks":4500000,"depreciation_amortization":21997000,"fcf":16693000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-28","balance.long_term_debt":"2021-07-28","balance.shares_outstanding":"2021-07-28","balance.stockholders_equity":"2022-10-25","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","balance.total_liabilities":"2021-07-28","income.net_income":"2022-10-25"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":229774000,"cost_of_revenue":99981000,"gross_profit":129793000,"opex_sga":38469000,"operating_income":23786000,"other_income":-2726000,"pretax_income":21060000,"income_tax":11802000,"net_income":9258000,"eps_diluted":0.12,"shares_diluted":79815000},"balance":{"cash_and_equivalents":169424000,"total_current_assets":418280000,"total_assets":1053894000,"total_current_liabilities":231274000,"long_term_debt":326027000,"total_liabilities":596351000,"stockholders_equity":457543000,"shares_outstanding":76734936.0},"cashflow":{"cfo":84077000,"capex":9624000,"buybacks":1000000,"depreciation_amortization":23117000,"fcf":74453000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-27","balance.long_term_debt":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27","balance.total_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":247889000,"cost_of_revenue":106112000,"gross_profit":141777000,"opex_sga":39120000,"operating_income":29337000,"other_income":-858000,"pretax_income":28479000,"income_tax":303000,"net_income":28176000},"balance":{"cash_and_equivalents":130572000,"short_term_investments":0,"total_current_assets":404104000,"total_assets":1050384000,"total_current_liabilities":207395000,"long_term_debt":306153000,"total_liabilities":561186000,"stockholders_equity":489198000,"shares_outstanding":76784973.0},"cashflow":{"cfo":16033000,"capex":12242000,"buybacks":15403000,"depreciation_amortization":24353000,"fcf":3791000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-01","filed_exceptions":{"balance.shares_outstanding":"2022-02-02","balance.stockholders_equity":"2025-01-29"},"first_filed":"2022-02-02"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":263927000,"cost_of_revenue":109337000,"gross_profit":154590000,"opex_sga":40577000,"operating_income":48127000,"other_income":-3088000,"pretax_income":45039000,"income_tax":11453000,"net_income":33586000,"eps_diluted":0.42,"shares_diluted":80641000},"balance":{"cash_and_equivalents":151111000,"short_term_investments":19051000,"total_current_assets":454576000,"total_assets":1099127000,"total_current_liabilities":234795000,"long_term_debt":286298000,"total_liabilities":571281000,"stockholders_equity":527846000,"shares_outstanding":77355084.0},"cashflow":{"cfo":134166000,"capex":4800000,"buybacks":26297000,"depreciation_amortization":23880000,"fcf":129366000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-27","balance.long_term_debt":"2022-04-27","balance.shares_outstanding":"2022-04-27","balance.short_term_investments":"2022-04-27","balance.stockholders_equity":"2023-10-25","balance.total_assets":"2022-04-27","balance.total_current_assets":"2022-04-27","balance.total_current_liabilities":"2022-04-27","balance.total_liabilities":"2022-04-27","income.net_income":"2023-10-25"},"first_filed":"2022-04-27"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":280009000,"cost_of_revenue":115658000,"gross_profit":164351000,"opex_sga":44487000,"operating_income":39007000,"other_income":4845000,"pretax_income":43852000,"income_tax":11886000,"net_income":31966000,"eps_diluted":0.4,"shares_diluted":80279000},"balance":{"cash_and_equivalents":211363000,"short_term_investments":23864000,"total_current_assets":538624000,"total_assets":1180693000,"total_current_liabilities":316081000,"long_term_debt":246450000,"total_liabilities":611096000,"stockholders_equity":569597000,"shares_outstanding":78333530.0},"cashflow":{"cfo":123437000,"capex":10706000,"buybacks":5200000,"depreciation_amortization":19569000,"fcf":112731000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-27","balance.long_term_debt":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.short_term_investments":"2022-07-27","balance.stockholders_equity":"2023-10-25","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","balance.total_liabilities":"2022-07-27","income.net_income":"2023-10-25"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":285730000,"cost_of_revenue":118242000,"gross_profit":167488000,"opex_sga":38472000,"operating_income":51948000,"other_income":-7354000,"pretax_income":44594000,"income_tax":16186000,"net_income":28408000,"eps_diluted":0.35,"shares_diluted":80060000},"balance":{"cash_and_equivalents":181496000,"short_term_investments":18587000,"total_current_assets":562975000,"total_assets":1182698000,"total_current_liabilities":351318000,"long_term_debt":171607000,"total_liabilities":566817000,"stockholders_equity":615881000,"shares_outstanding":78565918.0},"cashflow":{"cfo":61766000,"capex":9119000,"buybacks":0,"depreciation_amortization":18457000,"fcf":52647000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-25","balance.long_term_debt":"2022-10-25","balance.shares_outstanding":"2022-10-25","balance.short_term_investments":"2022-10-25","balance.total_assets":"2022-10-25","balance.total_current_assets":"2022-10-25","balance.total_current_liabilities":"2022-10-25","balance.total_liabilities":"2022-10-25"},"first_filed":"2022-10-25"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":290586000,"cost_of_revenue":127246000,"gross_profit":163340000,"opex_sga":44472000,"operating_income":41161000,"other_income":-448000,"pretax_income":40713000,"income_tax":9633000,"net_income":31080000},"balance":{"cash_and_equivalents":187353000,"short_term_investments":18529000,"total_current_assets":563124000,"total_assets":1180025000,"total_current_liabilities":341086000,"long_term_debt":121757000,"total_liabilities":503640000,"stockholders_equity":676385000,"shares_outstanding":78745852.0},"cashflow":{"cfo":69357000,"capex":16628000,"buybacks":0,"depreciation_amortization":18825000,"fcf":52729000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-01-31","filed_exceptions":{"balance.shares_outstanding":"2023-02-01","balance.stockholders_equity":"2026-01-29"},"first_filed":"2023-02-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":248442000,"cost_of_revenue":108135000,"gross_profit":140307000,"opex_sga":38653000,"operating_income":27277000,"other_income":-2178000,"pretax_income":25099000,"income_tax":15566000,"net_income":9533000,"eps_diluted":0.12,"shares_diluted":81338000},"balance":{"cash_and_equivalents":207850000,"short_term_investments":18681000,"total_current_assets":593586000,"total_assets":1198478000,"total_current_liabilities":300162000,"long_term_debt":121910000,"total_liabilities":464366000,"stockholders_equity":734112000,"shares_outstanding":79981142.0},"cashflow":{"cfo":42159000,"capex":5216000,"buybacks":0,"depreciation_amortization":19202000,"fcf":36943000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-26","balance.long_term_debt":"2023-04-26","balance.shares_outstanding":"2023-04-26","balance.short_term_investments":"2023-04-26","balance.stockholders_equity":"2024-10-23","balance.total_assets":"2023-04-26","balance.total_current_assets":"2023-04-26","balance.total_current_liabilities":"2023-04-26","balance.total_liabilities":"2023-04-26","cashflow.buybacks":"2023-04-26","income.net_income":"2024-10-23"},"first_filed":"2023-04-26"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":183938000,"cost_of_revenue":81065000,"gross_profit":102873000,"opex_sga":33717000,"operating_income":-5937000,"other_income":1177000,"pretax_income":-4760000,"income_tax":-409000,"net_income":-4351000,"eps_diluted":-0.05,"shares_diluted":80446000},"balance":{"cash_and_equivalents":224579000,"short_term_investments":20488000,"total_current_assets":554491000,"total_assets":1161480000,"total_current_liabilities":241729000,"long_term_debt":122064000,"total_liabilities":415433000,"stockholders_equity":746047000,"shares_outstanding":81015838.0},"cashflow":{"cfo":30578000,"capex":5037000,"buybacks":0,"depreciation_amortization":18707000,"fcf":25541000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.short_term_investments":"2023-07-27","balance.stockholders_equity":"2024-10-23","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27","cashflow.buybacks":"2023-07-27","income.net_income":"2024-10-23"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":135530000,"cost_of_revenue":61586000,"gross_profit":73944000,"opex_sga":25402000,"operating_income":-17818000,"other_income":-23700000,"pretax_income":-41518000,"income_tax":-1689000,"net_income":-39829000,"eps_diluted":-0.49,"shares_diluted":81249000},"balance":{"cash_and_equivalents":187028000,"short_term_investments":14612000,"total_current_assets":508607000,"total_assets":1103787000,"total_current_liabilities":232910000,"long_term_debt":122219000,"total_liabilities":401110000,"stockholders_equity":702677000,"shares_outstanding":81560701.0},"cashflow":{"cfo":-12792000,"capex":1927000,"buybacks":0,"depreciation_amortization":17014000,"fcf":-14719000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-25","balance.long_term_debt":"2023-10-25","balance.shares_outstanding":"2023-10-25","balance.short_term_investments":"2023-10-25","balance.total_assets":"2023-10-25","balance.total_current_assets":"2023-10-25","balance.total_current_liabilities":"2023-10-25","balance.total_liabilities":"2023-10-25","cashflow.buybacks":"2023-10-25"},"first_filed":"2023-10-25"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":125353000,"cost_of_revenue":56814000,"gross_profit":68539000,"opex_sga":34384000,"operating_income":-41743000,"other_income":-888000,"pretax_income":-42631000,"income_tax":-4131000,"net_income":-38500000},"balance":{"cash_and_equivalents":187288000,"short_term_investments":0,"total_current_assets":488025000,"total_assets":1080257000,"total_current_liabilities":222129000,"long_term_debt":122375000,"total_liabilities":393992000,"stockholders_equity":686265000,"shares_outstanding":81926337.0},"cashflow":{"cfo":-16573000,"capex":1274000,"buybacks":0,"depreciation_amortization":16593000,"fcf":-17847000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-01-29","filed_exceptions":{"balance.shares_outstanding":"2024-01-31","balance.short_term_investments":"2024-01-31","balance.stockholders_equity":"2026-01-29"},"first_filed":"2024-01-31"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":95269000,"cost_of_revenue":46001000,"gross_profit":49268000,"opex_sga":36488000,"operating_income":-74616000,"other_income":545000,"pretax_income":-74071000,"income_tax":-1762000,"net_income":-72309000,"eps_diluted":-0.88,"shares_diluted":82349000},"balance":{"cash_and_equivalents":191882000,"total_current_assets":444679000,"total_assets":1030625000,"total_current_liabilities":223854000,"long_term_debt":122529000,"total_liabilities":392642000,"stockholders_equity":637983000,"shares_outstanding":83128037.0},"cashflow":{"cfo":15970000,"capex":8342000,"depreciation_amortization":16684000,"fcf":7628000},"derived":[],"adjusted":[],"filed":"2025-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-24","balance.long_term_debt":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24","income.net_income":"2025-10-23"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":91990000,"cost_of_revenue":41804000,"gross_profit":50186000,"opex_sga":33600000,"operating_income":-40820000,"other_income":-506000,"pretax_income":-41326000,"income_tax":-2060000,"net_income":-39266000,"eps_diluted":-0.47,"shares_diluted":83477000},"balance":{"cash_and_equivalents":185108000,"total_current_assets":397581000,"total_assets":973197000,"total_current_liabilities":190277000,"long_term_debt":122684000,"total_liabilities":355942000,"stockholders_equity":617255000,"shares_outstanding":83898216.0},"cashflow":{"cfo":-2696000,"capex":3013000,"depreciation_amortization":13600000,"fcf":-5709000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-24","balance.long_term_debt":"2024-07-24","balance.shares_outstanding":"2024-07-24","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2024-07-24","balance.total_current_assets":"2024-07-24","balance.total_current_liabilities":"2024-07-24","balance.total_liabilities":"2024-07-24","income.net_income":"2025-10-23"},"first_filed":"2024-07-24"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":81102000,"cost_of_revenue":37022000,"gross_profit":44080000,"opex_sga":30154000,"operating_income":-66743000,"other_income":-15755000,"pretax_income":-82498000,"income_tax":-6713000,"net_income":-75785000,"eps_diluted":-0.9,"shares_diluted":84074000},"balance":{"cash_and_equivalents":148476000,"total_current_assets":328260000,"total_assets":895303000,"total_current_liabilities":168597000,"long_term_debt":122840000,"total_liabilities":338431000,"stockholders_equity":556872000,"shares_outstanding":84361778.0},"cashflow":{"cfo":-30731000,"capex":4132000,"depreciation_amortization":12142000,"fcf":-34863000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-23","balance.long_term_debt":"2024-10-23","balance.shares_outstanding":"2024-10-23","balance.total_assets":"2024-10-23","balance.total_current_assets":"2024-10-23","balance.total_current_liabilities":"2024-10-23","balance.total_liabilities":"2024-10-23"},"first_filed":"2024-10-23"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":92167000,"cost_of_revenue":40919000,"gross_profit":51248000,"opex_sga":38087000,"operating_income":-41173000,"other_income":351000,"pretax_income":-40822000,"income_tax":17016000,"net_income":-57838000},"balance":{"cash_and_equivalents":118575000,"total_current_assets":323442000,"total_assets":864639000,"total_current_liabilities":182284000,"long_term_debt":122996000,"total_liabilities":348356000,"stockholders_equity":516283000,"shares_outstanding":84633566.0},"cashflow":{"cfo":-27838000,"capex":2193000,"depreciation_amortization":11714000,"fcf":-30031000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-01-29","filed_exceptions":{"balance.shares_outstanding":"2025-01-29","balance.stockholders_equity":"2026-10-22"},"first_filed":"2025-01-29"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":95933000,"cost_of_revenue":42102000,"gross_profit":53831000,"opex_sga":36589000,"operating_income":-46094000,"other_income":-2908000,"pretax_income":-49002000,"income_tax":711000,"net_income":-49713000,"eps_diluted":-0.58,"shares_diluted":85271000},"balance":{"cash_and_equivalents":102773000,"total_current_assets":320406000,"total_assets":855281000,"total_current_liabilities":196893000,"long_term_debt":123150000,"total_liabilities":362106000,"stockholders_equity":493175000,"shares_outstanding":86373820.0},"cashflow":{"cfo":-11400000,"capex":1989000,"depreciation_amortization":11149000,"fcf":-13389000},"derived":[],"adjusted":[],"filed":"2026-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-23","balance.long_term_debt":"2025-04-23","balance.shares_outstanding":"2025-04-23","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2025-04-23","balance.total_current_assets":"2025-04-23","balance.total_current_liabilities":"2025-04-23","balance.total_liabilities":"2025-04-23","income.net_income":"2026-10-22"},"first_filed":"2025-04-23"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":108813000,"cost_of_revenue":47288000,"gross_profit":61525000,"opex_sga":33361000,"operating_income":-24615000,"other_income":-6086000,"pretax_income":-30701000,"income_tax":-4115000,"net_income":-26586000,"eps_diluted":-0.31,"shares_diluted":86626000},"balance":{"cash_and_equivalents":108618000,"total_current_assets":330149000,"total_assets":863737000,"total_current_liabilities":213492000,"long_term_debt":123305000,"total_liabilities":375406000,"stockholders_equity":488331000,"shares_outstanding":87080498.0},"cashflow":{"cfo":10489000,"capex":1172000,"depreciation_amortization":7433000,"fcf":9317000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-23","balance.long_term_debt":"2025-07-23","balance.shares_outstanding":"2025-07-23","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2025-07-23","balance.total_current_assets":"2025-07-23","balance.total_current_liabilities":"2025-07-23","balance.total_liabilities":"2025-07-23","income.net_income":"2026-10-22"},"first_filed":"2025-07-23"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":126459000,"cost_of_revenue":54558000,"gross_profit":71901000,"opex_sga":47674000,"operating_income":-41289000,"other_income":-2099000,"pretax_income":-43388000,"income_tax":2097000,"net_income":-45485000,"eps_diluted":-0.52,"shares_diluted":87186000},"balance":{"cash_and_equivalents":111859000,"total_current_assets":284132000,"total_assets":808133000,"total_current_liabilities":183551000,"long_term_debt":123461000,"total_liabilities":343406000,"stockholders_equity":464727000,"shares_outstanding":87372834.0},"cashflow":{"cfo":10124000,"capex":5729000,"depreciation_amortization":8990000,"fcf":4395000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-23","balance.long_term_debt":"2025-10-23","balance.shares_outstanding":"2025-10-23","balance.total_assets":"2025-10-23","balance.total_current_assets":"2025-10-23","balance.total_current_liabilities":"2025-10-23","balance.total_liabilities":"2025-10-23"},"first_filed":"2025-10-23"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":136436000,"cost_of_revenue":57879000,"gross_profit":78557000,"opex_sga":41956000,"operating_income":-14892000,"other_income":-2911000,"pretax_income":-17803000,"income_tax":-2906000,"net_income":-14897000},"balance":{"cash_and_equivalents":72806000,"total_current_assets":248841000,"total_assets":796396000,"total_current_liabilities":186020000,"long_term_debt":123618000,"total_liabilities":344501000,"stockholders_equity":451895000,"shares_outstanding":86451150.0},"cashflow":{"cfo":10406000,"capex":3708000,"depreciation_amortization":16420000,"fcf":6698000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.shares_outstanding":"2026-01-29"},"first_filed":"2026-01-29"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":137188000,"cost_of_revenue":58304000,"gross_profit":78884000,"opex_sga":42457000,"operating_income":-17209000,"other_income":-1443000,"pretax_income":-18652000,"income_tax":26485000,"net_income":-45137000,"eps_diluted":-0.52,"shares_diluted":87595000},"balance":{"cash_and_equivalents":61077000,"total_current_assets":249450000,"total_assets":771267000,"total_current_liabilities":146658000,"long_term_debt":123773000,"total_liabilities":317076000,"stockholders_equity":454191000,"shares_outstanding":89545959.0},"cashflow":{"cfo":-8872000,"capex":1384000,"depreciation_amortization":10939000,"fcf":-10256000},"derived":[],"adjusted":[],"filed":"2026-04-23","filed_exceptions":{"balance.stockholders_equity":"2026-10-22","income.net_income":"2026-10-22"},"first_filed":"2026-04-23"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":168847000,"cost_of_revenue":71184000,"gross_profit":97663000,"opex_sga":45751000,"operating_income":-4185000,"other_income":-2365000,"pretax_income":-6550000,"income_tax":-8310000,"net_income":1760000,"eps_diluted":0.02,"shares_diluted":97333000},"balance":{"cash_and_equivalents":64814000,"total_current_assets":298662000,"total_assets":822571000,"total_current_liabilities":168124000,"long_term_debt":123926000,"total_liabilities":337731000,"stockholders_equity":484840000,"shares_outstanding":90693191.0},"cashflow":{"cfo":4809000,"capex":2338000,"depreciation_amortization":7191000,"fcf":2471000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-07-23","filed_exceptions":{"balance.stockholders_equity":"2026-10-22","income.net_income":"2026-10-22"},"first_filed":"2026-07-23"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":218057000,"cost_of_revenue":89987000,"gross_profit":128070000,"opex_sga":36947000,"operating_income":30227000,"other_income":-2057000,"pretax_income":28170000,"income_tax":-732000,"net_income":28902000,"eps_diluted":0.3,"shares_diluted":97714000},"balance":{"cash_and_equivalents":81085000,"total_current_assets":391195000,"total_assets":916429000,"total_current_liabilities":176421000,"long_term_debt":164062000,"total_liabilities":383420000,"stockholders_equity":533009000,"shares_outstanding":91000008.0},"cashflow":{"cfo":-13590000,"capex":5940000,"depreciation_amortization":8853000,"fcf":-19530000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-10-22","first_filed":"2026-10-22"}]}