{"symbol":"MUSA","cik":1573516,"issuer_id":"sec-cik:0001573516","security_id":"sec-cik:0001573516:musa","entity_name":"MURPHY USA INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.0151}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2013","item":"capex","fy_used":164536000},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","fy_used":74130000},{"section":"income","fiscal_year":"FY2013","item":"income_tax","fy_used":101351000},{"section":"income","fiscal_year":"FY2013","item":"operating_income","fy_used":264923000},{"section":"income","fiscal_year":"FY2013","item":"opex_sga","fy_used":132999000},{"section":"income","fiscal_year":"FY2015","item":"operating_income","fy_used":254764000},{"section":"income","fiscal_year":"FY2015","item":"other_income","fy_used":-36475000},{"section":"cashflow","fiscal_year":"FY2016","item":"buybacks","fy_used":323272000},{"section":"cashflow","fiscal_year":"FY2016","item":"capex","fy_used":262144000},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","fy_used":337440000},{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","fy_used":98610000},{"section":"income","fiscal_year":"FY2016","item":"income_tax","fy_used":130539000},{"section":"income","fiscal_year":"FY2016","item":"operating_income","fy_used":388077000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":122669000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":-36046000}]},"generated_at":"2026-11-08T07:32:36.415328+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","RevenueFromContractWithCustomerIncludingAssessedTax","Revenues"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-12-31","income":{"revenue":18919216000,"opex_sga":93133000,"operating_income":311241000,"other_income":-428000,"pretax_income":310813000,"income_tax":122960000,"net_income":324020000,"eps_diluted":6.93,"shares_diluted":46743000},"balance":{"cash_and_equivalents":36887000,"total_assets":1784983000},"cashflow":{"cfo":188373000,"capex":99819000,"depreciation_amortization":64879000,"fcf":88554000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27"},"first_filed":"2013-11-08"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":19301308000,"opex_sga":113122000,"operating_income":151244000,"other_income":-1125000,"pretax_income":150119000,"income_tax":63705000,"net_income":83568000,"eps_diluted":1.79,"shares_diluted":46743000},"balance":{"cash_and_equivalents":57373000,"total_current_assets":821962000,"total_assets":1992465000,"total_current_liabilities":733909000,"long_term_debt":1124000,"total_liabilities":888014000,"stockholders_equity":1104451000},"cashflow":{"cfo":237427000,"capex":104496000,"depreciation_amortization":71740000,"fcf":132931000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.long_term_debt":"2014-02-28","balance.stockholders_equity":"2013-11-08","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","balance.total_liabilities":"2014-02-28"},"first_filed":"2013-11-08"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":17814081000,"opex_sga":129431000,"operating_income":261440000,"other_income":-7246000,"pretax_income":254194000,"income_tax":100059000,"net_income":235033000,"eps_diluted":5.02,"shares_diluted":46858000},"balance":{"cash_and_equivalents":294741000,"total_current_assets":682416000,"total_assets":1888564000,"total_current_liabilities":526517000,"long_term_debt":547578000,"total_liabilities":1224906000,"shares_outstanding":46743633.0},"cashflow":{"cfo":356698000,"capex":163303000,"buybacks":0,"depreciation_amortization":74053000,"fcf":193395000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-28","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":16986014000,"opex_sga":119266000,"operating_income":365388000,"other_income":-26042000,"pretax_income":339346000,"income_tax":116386000,"net_income":243863000,"eps_diluted":5.26,"shares_diluted":46417000},"balance":{"cash_and_equivalents":327163000,"total_current_assets":690713000,"total_assets":1949337000,"total_current_liabilities":413080000,"long_term_debt":492443000,"total_liabilities":1090632000,"shares_outstanding":45748418.0},"cashflow":{"cfo":305582000,"capex":135339000,"buybacks":51348000,"depreciation_amortization":79087000,"fcf":170243000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.long_term_debt":"2015-05-05","balance.shares_outstanding":"2015-02-27","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":12699411000,"opex_sga":129277000,"operating_income":250106000,"other_income":-31817000,"pretax_income":218289000,"income_tax":80698000,"net_income":176340000,"eps_diluted":4.02,"shares_diluted":43794000},"balance":{"cash_and_equivalents":33700000,"total_current_assets":435667000,"total_assets":1886241000,"total_current_liabilities":392292000,"long_term_debt":489782000,"total_liabilities":1093951000,"shares_outstanding":41678873.0},"cashflow":{"cfo":215838000,"capex":205225000,"buybacks":248695000,"depreciation_amortization":86568000,"fcf":10613000},"derived":[],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-02-26","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22","balance.total_liabilities":"2017-02-22"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":11594600000,"opex_sga":122700000,"operating_income":388100000,"other_income":-36000000,"pretax_income":352100000,"income_tax":130600000,"net_income":221500000,"eps_diluted":5.59,"shares_diluted":39646000},"balance":{"cash_and_equivalents":153800000,"total_current_assets":515554000,"total_assets":2088700000,"total_current_liabilities":514560000,"total_liabilities":1391664000,"stockholders_equity":697000000,"shares_outstanding":36898928.0},"cashflow":{"cfo":337400000,"capex":262100000,"buybacks":323300000,"depreciation_amortization":98600000,"fcf":75300000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-18","balance.total_current_assets":"2018-02-20","balance.total_current_liabilities":"2018-02-20","balance.total_liabilities":"2018-02-20"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12826600000,"opex_sga":141200000,"operating_income":283300000,"other_income":-43200000,"pretax_income":240100000,"income_tax":-5200000,"net_income":245300000,"eps_diluted":6.78,"shares_diluted":36156000},"balance":{"cash_and_equivalents":170000000,"total_current_assets":614200000,"total_assets":2331000000,"total_current_liabilities":533300000,"total_liabilities":1592600000,"stockholders_equity":738400000,"shares_outstanding":33867494.0},"cashflow":{"cfo":283600000,"capex":258300000,"buybacks":206000000,"depreciation_amortization":116900000,"fcf":25300000},"derived":[],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2021-02-19","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-02-20"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":14362900000,"opex_sga":136200000,"operating_income":325100000,"other_income":-51200000,"pretax_income":273900000,"income_tax":60300000,"net_income":213600000,"eps_diluted":6.48,"shares_diluted":32983000},"balance":{"cash_and_equivalents":184500000,"total_current_assets":570100000,"total_assets":2360800000,"total_current_liabilities":478100000,"total_liabilities":1553500000,"stockholders_equity":807300000,"shares_outstanding":32261729.0},"cashflow":{"cfo":398700000,"capex":204300000,"buybacks":144400000,"dividends":0,"depreciation_amortization":134000000,"fcf":194400000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2019-02-19","balance.stockholders_equity":"2022-02-17","balance.total_current_assets":"2020-02-18","balance.total_current_liabilities":"2020-02-18","balance.total_liabilities":"2020-02-18"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":14034600000,"opex_sga":144600000,"operating_income":268500000,"other_income":-66100000,"pretax_income":202400000,"income_tax":47600000,"net_income":154800000,"eps_diluted":4.86,"shares_diluted":31858000},"balance":{"cash_and_equivalents":280300000,"total_current_assets":710800000,"total_assets":2687200000,"total_current_liabilities":505000000,"total_liabilities":1884200000,"stockholders_equity":803000000,"shares_outstanding":30460112.0},"cashflow":{"cfo":313300000,"capex":204800000,"buybacks":165800000,"dividends":0,"depreciation_amortization":152200000,"fcf":108500000},"derived":[],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.shares_outstanding":"2020-02-18","balance.stockholders_equity":"2023-02-15","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19","balance.total_liabilities":"2021-02-19"},"first_filed":"2020-02-18"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11264300000,"opex_sga":171100000,"operating_income":559000000,"other_income":-49900000,"pretax_income":509100000,"income_tax":123000000,"net_income":386100000,"eps_diluted":13.08,"shares_diluted":29526000},"balance":{"cash_and_equivalents":163600000,"total_current_assets":625200000,"total_assets":2685700000,"total_current_liabilities":531100000,"total_liabilities":1901600000,"stockholders_equity":784100000,"shares_outstanding":27248590.0},"cashflow":{"cfo":563700000,"capex":230700000,"buybacks":399600000,"dividends":6900000,"depreciation_amortization":161000000,"fcf":333000000},"derived":[],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-17","balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2024-02-16","balance.total_current_assets":"2022-02-17","balance.total_current_liabilities":"2022-02-17","balance.total_liabilities":"2022-02-17"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":17360500000,"opex_sga":193600000,"operating_income":604000000,"other_income":-82100000,"pretax_income":521900000,"income_tax":125000000,"net_income":396900000,"eps_diluted":14.92,"shares_diluted":26604000},"balance":{"cash_and_equivalents":256400000,"short_term_investments":0,"total_current_assets":767800000,"total_assets":4048200000,"total_current_liabilities":675300000,"total_liabilities":3241000000,"stockholders_equity":807200000,"shares_outstanding":24832797.0},"cashflow":{"cfo":737400000,"capex":274700000,"buybacks":355000000,"dividends":27300000,"depreciation_amortization":212600000,"fcf":462700000},"derived":[],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-15","balance.shares_outstanding":"2022-02-17","balance.short_term_investments":"2023-02-15","balance.stockholders_equity":"2025-02-20","balance.total_current_assets":"2023-02-15","balance.total_current_liabilities":"2023-02-15","balance.total_liabilities":"2023-02-15"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":23446100000,"opex_sga":232500000,"operating_income":968400000,"other_income":-84600000,"pretax_income":883800000,"income_tax":210900000,"net_income":672900000,"eps_diluted":28.1,"shares_diluted":23950000},"balance":{"cash_and_equivalents":60500000,"short_term_investments":17900000,"total_current_assets":726800000,"total_assets":4123200000,"total_current_liabilities":854200000,"total_liabilities":3482500000,"stockholders_equity":640700000,"shares_outstanding":21700941.0},"cashflow":{"cfo":994700000,"capex":305300000,"buybacks":806400000,"dividends":29900000,"depreciation_amortization":220400000,"fcf":689400000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-16","balance.shares_outstanding":"2023-02-15","balance.short_term_investments":"2024-02-16","balance.stockholders_equity":"2026-02-18","balance.total_current_assets":"2024-02-16","balance.total_current_liabilities":"2024-02-16","balance.total_liabilities":"2024-02-16"},"first_filed":"2023-02-15"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":21529400000,"opex_sga":240500000,"operating_income":826000000,"other_income":-91600000,"pretax_income":734400000,"income_tax":177600000,"net_income":556800000,"eps_diluted":25.49,"shares_diluted":21843000},"balance":{"cash_and_equivalents":117800000,"short_term_investments":7100000,"total_current_assets":826500000,"total_assets":4340100000,"total_current_liabilities":872800000,"total_liabilities":3511200000,"stockholders_equity":828900000,"shares_outstanding":20806624.0},"cashflow":{"cfo":784000000,"capex":335600000,"buybacks":333200000,"dividends":33400000,"depreciation_amortization":228700000,"fcf":448400000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.shares_outstanding":"2024-02-16","balance.short_term_investments":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":20244300000,"opex_sga":235400000,"operating_income":742900000,"other_income":-91300000,"pretax_income":651600000,"income_tax":149100000,"net_income":502500000,"eps_diluted":24.11,"shares_diluted":20842000},"balance":{"cash_and_equivalents":47000000,"short_term_investments":0,"total_current_assets":748100000,"total_assets":4541600000,"total_current_liabilities":947900000,"total_liabilities":3701500000,"stockholders_equity":840100000,"shares_outstanding":20016228.0},"cashflow":{"cfo":847600000,"capex":458100000,"buybacks":445700000,"dividends":36800000,"depreciation_amortization":248000000,"fcf":389500000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.short_term_investments":"2025-02-20","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":19384000000,"opex_sga":231500000,"operating_income":718500000,"other_income":-109300000,"pretax_income":609200000,"income_tax":138600000,"net_income":470600000,"eps_diluted":24.1,"shares_diluted":19526000},"balance":{"cash_and_equivalents":28900000,"short_term_investments":0,"total_current_assets":747800000,"total_assets":4725800000,"total_current_liabilities":929100000,"total_liabilities":4102300000,"stockholders_equity":623500000,"shares_outstanding":18535347.0},"cashflow":{"cfo":813900000,"capex":439600000,"buybacks":649900000,"dividends":41500000,"depreciation_amortization":276800000,"fcf":374300000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-30","balance.short_term_investments":"2026-10-30","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2026-10-30","balance.total_current_assets":"2026-10-30","balance.total_current_liabilities":"2026-10-30","balance.total_liabilities":"2026-10-30"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q4 FY2011","end":"2011-12-31","income":{},"balance":{"cash_and_equivalents":36887000,"total_assets":1784983000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.total_assets":"2014-02-28"},"first_filed":"2013-11-08"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":4621700000,"pretax_income":-17200000,"net_income":-12700000,"eps_diluted":-0.27},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-28","first_filed":"2014-02-28"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":4915000000,"pretax_income":110000000,"net_income":66200000,"eps_diluted":1.42},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-28","first_filed":"2014-02-28"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":4867400000,"opex_sga":27824000,"operating_income":19747000,"other_income":54000,"pretax_income":23400000,"income_tax":8800000,"net_income":11000000,"eps_diluted":0.24,"shares_diluted":46743000},"balance":{"cash_and_equivalents":64316000},"cashflow":{"depreciation_amortization":19319000},"derived":[],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.pretax_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2013-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":4897200000,"opex_sga":23597000,"operating_income":40856000,"other_income":-1027000,"pretax_income":33900000,"income_tax":17925000,"net_income":19100000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":57373000,"total_current_assets":821962000,"total_assets":1992465000,"total_current_liabilities":733909000,"long_term_debt":1124000,"total_liabilities":888014000,"stockholders_equity":1104451000},"cashflow":{"capex":29027000,"depreciation_amortization":14940000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2015-02-27"},"first_filed":"2013-11-08"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":32232000,"operating_income":34719000,"other_income":179000,"pretax_income":34500000,"income_tax":14344000,"net_income":22100000,"eps_diluted":0.47,"shares_diluted":46743000},"balance":{"cash_and_equivalents":74322000},"cashflow":{"cfo":91439000,"capex":67473000,"depreciation_amortization":18071000,"fcf":23966000},"derived":[],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2014-02-28"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":28443000,"operating_income":114638000,"other_income":445000,"pretax_income":114900000,"income_tax":44765000,"net_income":77600000,"eps_diluted":1.66,"shares_diluted":46743000},"balance":{"cash_and_equivalents":59588000,"shares_outstanding":46743316.0},"cashflow":{"cfo":93313000,"capex":27636000,"depreciation_amortization":18536000,"fcf":65677000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.shares_outstanding":"2013-11-08","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2014-02-28"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":44714000,"operating_income":57068000,"other_income":1678000,"pretax_income":59300000,"income_tax":22765000,"net_income":41700000,"eps_diluted":0.89,"shares_diluted":46759000},"balance":{"cash_and_equivalents":262499000,"short_term_investments":198152000,"total_current_assets":616070000,"total_assets":1872009000,"total_current_liabilities":506398000,"long_term_debt":642449000,"total_liabilities":1308541000,"stockholders_equity":563468000,"shares_outstanding":46743316.0},"cashflow":{"cfo":185204000,"capex":26486000,"depreciation_amortization":18128000,"fcf":158718000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.short_term_investments":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","balance.total_liabilities":"2013-11-08","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.pretax_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":27609000,"operating_income":58499000,"other_income":-9548000,"pretax_income":49000000,"income_tax":19478000,"net_income":93600000,"eps_diluted":2},"balance":{"cash_and_equivalents":294741000,"total_current_assets":682416000,"total_assets":1888564000,"total_current_liabilities":526517000,"long_term_debt":547578000,"total_liabilities":1224906000,"shares_outstanding":46743633.0},"cashflow":{"cfo":-13258000,"capex":42941000,"depreciation_amortization":19396000,"fcf":-56199000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":4115500000,"opex_sga":28071000,"operating_income":23250000,"other_income":-8798000,"pretax_income":12600000,"income_tax":5600000,"net_income":9600000,"eps_diluted":0.21,"shares_diluted":46884000},"balance":{"cash_and_equivalents":369424000,"total_current_assets":686327000,"total_assets":1888965000,"total_current_liabilities":544001000,"long_term_debt":530295000,"total_liabilities":1220785000,"shares_outstanding":46756190.0},"cashflow":{"cfo":112837000,"capex":23739000,"depreciation_amortization":19661000,"fcf":89098000},"derived":[],"adjusted":[],"filed":"2015-05-05","filed_exceptions":{"balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","balance.total_liabilities":"2014-05-06","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.pretax_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":4693900000,"opex_sga":29698000,"operating_income":117233000,"other_income":-9620000,"pretax_income":93900000,"income_tax":34381000,"net_income":73200000,"eps_diluted":1.57,"shares_diluted":46527000},"balance":{"cash_and_equivalents":260237000,"total_current_assets":699909000,"total_assets":1909835000,"total_current_liabilities":584074000,"long_term_debt":492012000,"total_liabilities":1216347000,"shares_outstanding":45724585.0},"cashflow":{"cfo":25726000,"capex":29315000,"depreciation_amortization":19685000,"fcf":-3589000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.pretax_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":4622600000,"opex_sga":29725000,"operating_income":99493000,"other_income":-8484000,"pretax_income":91000000,"income_tax":34377000,"net_income":62700000,"eps_diluted":1.35,"shares_diluted":46090000},"balance":{"cash_and_equivalents":293066000,"total_current_assets":663101000,"total_assets":1896350000,"total_current_liabilities":505094000,"long_term_debt":492227000,"total_liabilities":1137810000,"shares_outstanding":45728728.0},"cashflow":{"cfo":77887000,"capex":31301000,"buybacks":0,"depreciation_amortization":19598000,"fcf":46586000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.pretax_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3554000000,"opex_sga":32640000,"operating_income":140174000,"other_income":1660000,"pretax_income":141800000,"income_tax":47544000,"net_income":98400000,"eps_diluted":2.13},"balance":{"cash_and_equivalents":327163000,"total_current_assets":690713000,"total_assets":1949337000,"total_current_liabilities":413080000,"long_term_debt":492443000,"total_liabilities":1090632000,"shares_outstanding":45748418.0},"cashflow":{"cfo":89132000,"capex":50984000,"buybacks":1327000,"depreciation_amortization":20199000,"fcf":38148000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.long_term_debt":"2015-05-05","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2017-02-22"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2920700000,"opex_sga":31093000,"operating_income":42016000,"other_income":-1088000,"pretax_income":40900000,"income_tax":17411000,"net_income":22900000,"eps_diluted":0.5,"shares_diluted":46036000},"balance":{"cash_and_equivalents":286430000,"total_current_assets":648520000,"total_assets":1923267000,"total_current_liabilities":428418000,"long_term_debt":492659000,"total_liabilities":1082069000,"shares_outstanding":45262534.0},"cashflow":{"cfo":34418000,"capex":31622000,"buybacks":39435000,"depreciation_amortization":21103000,"fcf":2796000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.long_term_debt":"2015-05-05","balance.shares_outstanding":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","balance.total_liabilities":"2015-05-05","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22","income.pretax_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-05-05"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3468000000,"opex_sga":32886000,"operating_income":51987000,"other_income":-13191000,"pretax_income":38800000,"income_tax":13976000,"net_income":26200000,"eps_diluted":0.59,"shares_diluted":44409000},"balance":{"cash_and_equivalents":120469000,"total_current_assets":529024000,"total_assets":1842034000,"total_current_liabilities":472027000,"total_liabilities":1122717000,"shares_outstanding":46767164.0},"cashflow":{"cfo":43398000,"capex":56273000,"buybacks":150399000,"depreciation_amortization":21215000,"fcf":-12875000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.shares_outstanding":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","balance.total_liabilities":"2015-08-06","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22","income.pretax_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3382500000,"opex_sga":33016000,"operating_income":106392000,"other_income":-12328000,"pretax_income":94100000,"income_tax":34043000,"net_income":60500000,"eps_diluted":1.41,"shares_diluted":42760000},"balance":{"cash_and_equivalents":65302000,"total_current_assets":421319000,"total_assets":1766493000,"total_current_liabilities":396237000,"total_liabilities":1043053000,"shares_outstanding":46767164.0},"cashflow":{"cfo":71026000,"capex":63626000,"buybacks":58861000,"depreciation_amortization":21695000,"fcf":7400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.shares_outstanding":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22","income.pretax_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2928200000,"opex_sga":32282000,"operating_income":54369000,"other_income":-9868000,"pretax_income":44500000,"income_tax":15268000,"net_income":66700000,"eps_diluted":1.58},"balance":{"cash_and_equivalents":33700000,"total_current_assets":435667000,"total_assets":1886241000,"total_current_liabilities":392292000,"long_term_debt":489782000,"total_liabilities":1093951000,"shares_outstanding":41678873.0},"cashflow":{"cfo":66996000,"capex":53704000,"buybacks":0,"depreciation_amortization":22555000,"fcf":13292000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-20"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2490300000,"opex_sga":31503000,"operating_income":148620000,"other_income":-9275000,"pretax_income":139300000,"income_tax":53471000,"net_income":85900000,"eps_diluted":2.08,"shares_diluted":41255000},"balance":{"cash_and_equivalents":195701000,"total_current_assets":490591000,"total_assets":2020535000,"total_current_liabilities":400053000,"long_term_debt":687285000,"total_liabilities":1294921000,"shares_outstanding":39396549.0},"cashflow":{"cfo":76914000,"capex":47283000,"buybacks":150010000,"depreciation_amortization":23486000,"fcf":29631000},"derived":["income.operating_income","income.other_income"],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-09","balance.shares_outstanding":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","balance.total_liabilities":"2016-05-09","cashflow.cfo":"2016-05-09","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.pretax_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":3005800000,"opex_sga":32320000,"operating_income":83973000,"other_income":-9875000,"pretax_income":74100000,"income_tax":27788000,"net_income":46300000,"eps_diluted":1.17,"shares_diluted":39720000},"balance":{"cash_and_equivalents":254210000,"total_current_assets":571981000,"total_assets":2083846000,"total_current_liabilities":455697000,"long_term_debt":677695000,"total_liabilities":1325934000,"shares_outstanding":39163458.0},"cashflow":{"cfo":91688000,"capex":69286000,"buybacks":17095000,"depreciation_amortization":23685000,"fcf":22402000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","cashflow.cfo":"2016-08-04","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.pretax_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3042700000,"opex_sga":30726000,"operating_income":78946000,"other_income":-7190000,"pretax_income":71800000,"income_tax":26265000,"net_income":45500000,"eps_diluted":1.16,"shares_diluted":39174000},"balance":{"cash_and_equivalents":206692000,"total_current_assets":528079000,"total_assets":2056829000,"total_current_liabilities":417368000,"long_term_debt":678231000,"total_liabilities":1297642000,"shares_outstanding":38599541.0},"cashflow":{"cfo":41226000,"capex":82342000,"buybacks":45223000,"depreciation_amortization":25576000,"fcf":-41116000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","cashflow.cfo":"2016-11-03","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.pretax_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3055800000,"opex_sga":28120000,"operating_income":76538000,"other_income":-9706000,"pretax_income":66800000,"income_tax":23015000,"net_income":43800000,"eps_diluted":1.14},"balance":{"cash_and_equivalents":153800000,"total_current_assets":515554000,"total_assets":2088700000,"total_current_liabilities":514560000,"total_liabilities":1391664000,"stockholders_equity":697000000,"shares_outstanding":36898928.0},"cashflow":{"cfo":127612000,"capex":63233000,"buybacks":110944000,"depreciation_amortization":25863000,"fcf":64379000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-18","balance.total_assets":"2019-02-19"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2999600000,"opex_sga":38200000,"operating_income":-600000,"other_income":-9200000,"pretax_income":-9800000,"income_tax":-6800000,"net_income":-3000000,"eps_diluted":-0.08,"shares_diluted":36880000},"balance":{"cash_and_equivalents":36300000,"total_current_assets":396946000,"total_assets":2002736000,"total_current_liabilities":454851000,"total_liabilities":1329968000,"shares_outstanding":36775640.0},"cashflow":{"cfo":-45900000,"capex":65900000,"buybacks":17400000,"depreciation_amortization":27000000,"fcf":-111800000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.shares_outstanding":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.pretax_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3211200000,"opex_sga":31400000,"operating_income":101300000,"other_income":-11400000,"pretax_income":89900000,"income_tax":34400000,"net_income":55500000,"eps_diluted":1.51,"shares_diluted":36861000},"balance":{"cash_and_equivalents":197100000,"total_current_assets":565744000,"total_assets":2223186000,"total_current_liabilities":409261000,"total_liabilities":1542545000,"shares_outstanding":36051935.0},"cashflow":{"cfo":86300000,"capex":68300000,"buybacks":48900000,"depreciation_amortization":27500000,"fcf":18000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.shares_outstanding":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.pretax_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3236300000,"opex_sga":31500000,"operating_income":118000000,"other_income":-9300000,"pretax_income":108800000,"income_tax":40800000,"net_income":67900000,"eps_diluted":1.9,"shares_diluted":35745000},"balance":{"cash_and_equivalents":169000000,"total_current_assets":575760000,"total_assets":2279507000,"total_current_liabilities":486009000,"total_liabilities":1614414000,"shares_outstanding":34796150.0},"cashflow":{"cfo":125900000,"capex":67300000,"buybacks":85700000,"depreciation_amortization":29000000,"fcf":58600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.shares_outstanding":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.pretax_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3379500000,"opex_sga":40100000,"operating_income":64700000,"other_income":-13400000,"pretax_income":51200000,"income_tax":-73600000,"net_income":124900000,"eps_diluted":3.58},"balance":{"cash_and_equivalents":170000000,"total_current_assets":614200000,"total_assets":2331000000,"total_current_liabilities":533300000,"total_liabilities":1592600000,"stockholders_equity":738400000,"shares_outstanding":33867494.0},"cashflow":{"cfo":117300000,"capex":56800000,"buybacks":54000000,"depreciation_amortization":33400000,"fcf":60500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2020-02-18"},"first_filed":"2018-02-20"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3244200000,"opex_sga":34500000,"operating_income":60000000,"other_income":-12700000,"pretax_income":47300000,"income_tax":8000000,"net_income":39300000,"eps_diluted":1.16,"shares_diluted":34062000},"balance":{"cash_and_equivalents":144100000,"total_current_assets":518200000,"total_assets":2252500000,"total_current_liabilities":496100000,"total_liabilities":1547200000,"shares_outstanding":33231981.0},"cashflow":{"cfo":107400000,"capex":48700000,"buybacks":71700000,"depreciation_amortization":31800000,"fcf":58700000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.shares_outstanding":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.pretax_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3829000000,"opex_sga":35200000,"operating_income":82100000,"other_income":-13000000,"pretax_income":69100000,"income_tax":17300000,"net_income":51800000,"eps_diluted":1.58,"shares_diluted":32842000},"balance":{"cash_and_equivalents":71900000,"total_current_assets":536500000,"total_assets":2292800000,"total_current_liabilities":550200000,"total_liabilities":1606500000,"shares_outstanding":32175669.0},"cashflow":{"cfo":58900000,"capex":53600000,"buybacks":72700000,"depreciation_amortization":33000000,"fcf":5300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.shares_outstanding":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.pretax_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3788000000,"opex_sga":32600000,"operating_income":70000000,"other_income":-13000000,"pretax_income":57000000,"income_tax":12000000,"net_income":45000000,"eps_diluted":1.38,"shares_diluted":32536000},"balance":{"cash_and_equivalents":75400000,"total_current_assets":541300000,"total_assets":2325600000,"total_current_liabilities":540800000,"total_liabilities":1596700000,"shares_outstanding":32241009.0},"cashflow":{"cfo":75100000,"capex":60700000,"buybacks":0,"depreciation_amortization":34200000,"fcf":14400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.shares_outstanding":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.pretax_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3501700000,"opex_sga":33900000,"operating_income":113000000,"other_income":-12500000,"pretax_income":100500000,"income_tax":23000000,"net_income":77500000,"eps_diluted":2.38},"balance":{"cash_and_equivalents":184500000,"total_current_assets":570100000,"total_assets":2360800000,"total_current_liabilities":478100000,"total_liabilities":1553500000,"stockholders_equity":807300000,"shares_outstanding":32261729.0},"cashflow":{"cfo":157300000,"capex":41300000,"buybacks":0,"depreciation_amortization":35000000,"fcf":116000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.shares_outstanding":"2019-02-19","balance.stockholders_equity":"2022-02-17","balance.total_assets":"2021-02-19"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3116400000,"opex_sga":34600000,"operating_income":18600000,"other_income":-12700000,"pretax_income":5900000,"income_tax":600000,"net_income":5300000,"eps_diluted":0.16,"shares_diluted":32420000},"balance":{"cash_and_equivalents":180400000,"total_current_assets":612900000,"total_assets":2504400000,"total_current_liabilities":533300000,"total_liabilities":1706600000,"stockholders_equity":797800000,"shares_outstanding":32170405.0},"cashflow":{"cfo":48100000,"capex":30500000,"buybacks":13300000,"depreciation_amortization":39700000,"fcf":17600000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.net_income":"2020-10-29"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3800400000,"opex_sga":35100000,"operating_income":55700000,"other_income":-12400000,"pretax_income":43300000,"income_tax":10600000,"net_income":32700000,"eps_diluted":1.01,"shares_diluted":32328000},"balance":{"cash_and_equivalents":178600000,"total_current_assets":656300000,"total_assets":2571300000,"total_current_liabilities":578800000,"total_liabilities":1755000000,"stockholders_equity":816300000,"shares_outstanding":31970191.0},"cashflow":{"cfo":76800000,"capex":56100000,"buybacks":16800000,"depreciation_amortization":36500000,"fcf":20700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","balance.total_liabilities":"2019-08-08","income.net_income":"2020-10-29"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3657600000,"opex_sga":36000000,"operating_income":120700000,"other_income":-29400000,"pretax_income":91300000,"income_tax":22100000,"net_income":69200000,"eps_diluted":2.18,"shares_diluted":31704000},"balance":{"cash_and_equivalents":247700000,"total_current_assets":664900000,"total_assets":2616700000,"total_current_liabilities":516900000,"total_liabilities":1837700000,"stockholders_equity":779000000,"shares_outstanding":30759651.0},"cashflow":{"cfo":126700000,"capex":67100000,"buybacks":109000000,"depreciation_amortization":37600000,"fcf":59600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3460200000,"opex_sga":38900000,"operating_income":73500000,"other_income":-11600000,"pretax_income":61900000,"income_tax":14300000,"net_income":47600000,"eps_diluted":1.54},"balance":{"cash_and_equivalents":280300000,"total_current_assets":710800000,"total_assets":2687200000,"total_current_liabilities":505000000,"total_liabilities":1884200000,"stockholders_equity":803000000,"shares_outstanding":30460112.0},"cashflow":{"cfo":61700000,"capex":51100000,"buybacks":26700000,"depreciation_amortization":38400000,"fcf":10600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.stockholders_equity":"2023-02-15","balance.total_assets":"2022-02-17","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19","balance.total_liabilities":"2021-02-19"},"first_filed":"2020-02-18"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3184800000,"opex_sga":39200000,"operating_income":130800000,"other_income":-13500000,"pretax_income":117300000,"income_tax":28000000,"net_income":89300000,"eps_diluted":2.92,"shares_diluted":30541000},"balance":{"cash_and_equivalents":200300000,"total_current_assets":602600000,"total_assets":2583400000,"total_current_liabilities":457900000,"total_liabilities":1836600000,"stockholders_equity":746800000,"shares_outstanding":29177638.0},"cashflow":{"cfo":113700000,"capex":46600000,"buybacks":140600000,"dividends":0,"depreciation_amortization":39400000,"fcf":67100000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","balance.total_liabilities":"2020-04-30","income.net_income":"2021-10-28"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2379600000,"opex_sga":37100000,"operating_income":235500000,"other_income":-12500000,"pretax_income":223000000,"income_tax":54100000,"net_income":168900000,"eps_diluted":5.73,"shares_diluted":29495000},"balance":{"cash_and_equivalents":403600000,"total_current_assets":840300000,"total_assets":2860700000,"total_current_liabilities":553700000,"total_liabilities":1942700000,"stockholders_equity":918000000,"shares_outstanding":29177631.0},"cashflow":{"cfo":268200000,"capex":59100000,"buybacks":0,"dividends":0,"depreciation_amortization":39500000,"fcf":209100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30","income.net_income":"2021-10-28"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2839000000,"opex_sga":53700000,"operating_income":100300000,"other_income":-12200000,"pretax_income":88100000,"income_tax":21200000,"net_income":66900000,"eps_diluted":2.27,"shares_diluted":29499000},"balance":{"cash_and_equivalents":317500000,"total_current_assets":743200000,"total_assets":2788200000,"total_current_liabilities":513400000,"total_liabilities":1892500000,"stockholders_equity":895700000,"shares_outstanding":28567716.0},"cashflow":{"cfo":85900000,"capex":63700000,"buybacks":89900000,"dividends":0,"depreciation_amortization":40600000,"fcf":22200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2860900000,"opex_sga":41100000,"operating_income":92400000,"other_income":-11700000,"pretax_income":80700000,"income_tax":19700000,"net_income":61000000},"balance":{"cash_and_equivalents":163600000,"total_current_assets":625200000,"total_assets":2685700000,"total_current_liabilities":531100000,"total_liabilities":1901600000,"stockholders_equity":784100000,"shares_outstanding":27248590.0},"cashflow":{"cfo":95900000,"capex":61300000,"buybacks":169100000,"dividends":6900000,"depreciation_amortization":41500000,"fcf":34600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2024-02-16","balance.total_assets":"2023-02-15"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3537100000,"opex_sga":44300000,"operating_income":94600000,"other_income":-21300000,"pretax_income":73300000,"income_tax":18000000,"net_income":55300000,"eps_diluted":2.01,"shares_diluted":27488000},"balance":{"cash_and_equivalents":304100000,"total_current_assets":793400000,"total_assets":3980600000,"total_current_liabilities":675000000,"total_liabilities":3200000000,"stockholders_equity":780600000,"shares_outstanding":26924264.0},"cashflow":{"cfo":229800000,"capex":53600000,"buybacks":50000000,"dividends":6800000,"depreciation_amortization":51000000,"fcf":176200000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","income.net_income":"2022-10-27"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":4456000000,"opex_sga":48500000,"operating_income":190200000,"other_income":-20200000,"pretax_income":170000000,"income_tax":41200000,"net_income":128800000,"eps_diluted":4.79,"shares_diluted":26917000},"balance":{"cash_and_equivalents":165000000,"total_current_assets":764700000,"total_assets":3986100000,"total_current_liabilities":696400000,"total_liabilities":3228200000,"stockholders_equity":757900000,"shares_outstanding":25845040.0},"cashflow":{"cfo":101000000,"capex":83200000,"buybacks":148300000,"dividends":6700000,"depreciation_amortization":53300000,"fcf":17800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29","income.net_income":"2022-10-27"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4600400000,"opex_sga":47200000,"operating_income":158300000,"other_income":-20600000,"pretax_income":137700000,"income_tax":33700000,"net_income":104000000,"eps_diluted":3.98,"shares_diluted":26153000},"balance":{"cash_and_equivalents":301300000,"total_current_assets":826600000,"total_assets":4094300000,"total_current_liabilities":718900000,"total_liabilities":3269500000,"stockholders_equity":824800000,"shares_outstanding":25633198.0},"cashflow":{"cfo":256200000,"capex":74800000,"buybacks":33200000,"dividends":6400000,"depreciation_amortization":53200000,"fcf":181400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4767000000,"opex_sga":53600000,"operating_income":160900000,"other_income":-20000000,"pretax_income":140900000,"income_tax":32100000,"net_income":108800000},"balance":{"cash_and_equivalents":256400000,"short_term_investments":0,"total_current_assets":767800000,"total_assets":4048200000,"total_current_liabilities":675300000,"total_liabilities":3241000000,"stockholders_equity":807200000,"shares_outstanding":24832797.0},"cashflow":{"cfo":150400000,"capex":63100000,"buybacks":123500000,"dividends":7400000,"depreciation_amortization":55100000,"fcf":87300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2024-02-16"},"first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5118400000,"opex_sga":46200000,"operating_income":220700000,"other_income":-20300000,"pretax_income":200400000,"income_tax":48000000,"net_income":152400000,"eps_diluted":6.08,"shares_diluted":25074000},"balance":{"cash_and_equivalents":356200000,"total_current_assets":910800000,"total_assets":4206200000,"total_current_liabilities":840800000,"total_liabilities":3414700000,"stockholders_equity":791500000,"shares_outstanding":24201591.0},"cashflow":{"cfo":339200000,"capex":64000000,"buybacks":151800000,"dividends":7200000,"depreciation_amortization":55400000,"fcf":275200000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05","income.net_income":"2023-11-02"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6766700000,"opex_sga":52200000,"operating_income":262300000,"other_income":-21000000,"pretax_income":241300000,"income_tax":58000000,"net_income":183300000,"eps_diluted":7.53,"shares_diluted":24341000},"balance":{"cash_and_equivalents":240400000,"total_current_assets":882300000,"total_assets":4217800000,"total_current_liabilities":852700000,"total_liabilities":3455100000,"stockholders_equity":762700000,"shares_outstanding":23351518.0},"cashflow":{"cfo":177300000,"capex":80900000,"buybacks":203600000,"dividends":7400000,"depreciation_amortization":54700000,"fcf":96400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28","income.net_income":"2023-11-02"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":6194700000,"opex_sga":52400000,"operating_income":311900000,"other_income":-21200000,"pretax_income":290700000,"income_tax":71200000,"net_income":219500000,"eps_diluted":9.28,"shares_diluted":23650000},"balance":{"cash_and_equivalents":192700000,"total_current_assets":763200000,"total_assets":4135100000,"total_current_liabilities":755500000,"total_liabilities":3369100000,"stockholders_equity":766000000,"shares_outstanding":22594002.0},"cashflow":{"cfo":255000000,"capex":78200000,"buybacks":211500000,"dividends":7500000,"depreciation_amortization":54400000,"fcf":176800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5366300000,"opex_sga":81700000,"operating_income":173500000,"other_income":-22100000,"pretax_income":151400000,"income_tax":33700000,"net_income":117700000},"balance":{"cash_and_equivalents":60500000,"short_term_investments":17900000,"total_current_assets":726800000,"total_assets":4123200000,"total_current_liabilities":854200000,"total_liabilities":3482500000,"stockholders_equity":640700000,"shares_outstanding":21700941.0},"cashflow":{"cfo":223200000,"capex":82200000,"buybacks":239500000,"dividends":7800000,"depreciation_amortization":55900000,"fcf":141000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.shares_outstanding":"2023-02-15","balance.stockholders_equity":"2026-02-18","balance.total_assets":"2025-02-20"},"first_filed":"2023-02-15"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5077200000,"opex_sga":59000000,"operating_income":162800000,"other_income":-23800000,"pretax_income":139000000,"income_tax":32700000,"net_income":106300000,"eps_diluted":4.8,"shares_diluted":22133000},"balance":{"cash_and_equivalents":102100000,"short_term_investments":13500000,"total_current_assets":711300000,"total_assets":4119200000,"total_current_liabilities":772000000,"total_liabilities":3402400000,"stockholders_equity":716800000,"shares_outstanding":21783237.0},"cashflow":{"cfo":149700000,"capex":72700000,"buybacks":13700000,"dividends":8100000,"depreciation_amortization":56400000,"fcf":77000000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.short_term_investments":"2023-05-04","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","income.net_income":"2024-10-31"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5585400000,"opex_sga":59400000,"operating_income":198700000,"other_income":-23000000,"pretax_income":175700000,"income_tax":42900000,"net_income":132800000,"eps_diluted":6.02,"shares_diluted":22051000},"balance":{"cash_and_equivalents":92900000,"short_term_investments":13000000,"total_current_assets":763200000,"total_assets":4204800000,"total_current_liabilities":815300000,"total_liabilities":3454000000,"stockholders_equity":750800000,"shares_outstanding":21453014.0},"cashflow":{"cfo":171200000,"capex":72500000,"buybacks":94200000,"dividends":8200000,"depreciation_amortization":57800000,"fcf":98700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.short_term_investments":"2023-08-03","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03","income.net_income":"2024-10-31"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5797900000,"opex_sga":60000000,"operating_income":247300000,"other_income":-23900000,"pretax_income":223400000,"income_tax":55700000,"net_income":167700000,"eps_diluted":7.69,"shares_diluted":21790000},"balance":{"cash_and_equivalents":124800000,"short_term_investments":8500000,"total_current_assets":840300000,"total_assets":4305300000,"total_current_liabilities":827200000,"total_liabilities":3461200000,"stockholders_equity":844100000,"shares_outstanding":21277031.0},"cashflow":{"cfo":190000000,"capex":79400000,"buybacks":64800000,"dividends":8400000,"depreciation_amortization":57500000,"fcf":110600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.short_term_investments":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5068900000,"opex_sga":62100000,"operating_income":217200000,"other_income":-20900000,"pretax_income":196300000,"income_tax":46300000,"net_income":150000000},"balance":{"cash_and_equivalents":117800000,"short_term_investments":7100000,"total_current_assets":826500000,"total_assets":4340100000,"total_current_liabilities":872800000,"total_liabilities":3511200000,"stockholders_equity":828900000,"shares_outstanding":20806624.0},"cashflow":{"cfo":273100000,"capex":111000000,"buybacks":160500000,"dividends":8700000,"depreciation_amortization":57000000,"fcf":162100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-16","balance.stockholders_equity":"2026-02-18","balance.total_assets":"2026-02-18"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4843700000,"opex_sga":62100000,"operating_income":105200000,"other_income":-23300000,"pretax_income":81900000,"income_tax":15900000,"net_income":66000000,"eps_diluted":3.12,"shares_diluted":21162000},"balance":{"cash_and_equivalents":56700000,"short_term_investments":6100000,"total_current_assets":767700000,"total_assets":4307000000,"total_current_liabilities":884700000,"total_liabilities":3525400000,"stockholders_equity":781600000,"shares_outstanding":20717691.0},"cashflow":{"cfo":136000000,"capex":76200000,"buybacks":86400000,"dividends":8800000,"depreciation_amortization":58700000,"fcf":59800000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.short_term_investments":"2024-05-09","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09","income.net_income":"2025-10-30"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":5451700000,"opex_sga":59100000,"operating_income":217100000,"other_income":-23900000,"pretax_income":193200000,"income_tax":48400000,"net_income":144800000,"eps_diluted":6.92,"shares_diluted":20922000},"balance":{"cash_and_equivalents":79800000,"short_term_investments":4500000,"total_current_assets":820100000,"total_assets":4429900000,"total_current_liabilities":970700000,"total_liabilities":3618600000,"stockholders_equity":811300000,"shares_outstanding":20492205.0},"cashflow":{"cfo":260800000,"capex":118000000,"buybacks":106100000,"dividends":9100000,"depreciation_amortization":59300000,"fcf":142800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.short_term_investments":"2024-08-01","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01","income.net_income":"2025-10-30"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":5238500000,"opex_sga":60000000,"operating_income":221600000,"other_income":-22900000,"pretax_income":198700000,"income_tax":49500000,"net_income":149200000,"eps_diluted":7.2,"shares_diluted":20735000},"balance":{"cash_and_equivalents":52500000,"short_term_investments":1500000,"total_current_assets":689100000,"total_assets":4402400000,"total_current_liabilities":858800000,"total_liabilities":3572300000,"stockholders_equity":830100000,"shares_outstanding":20249099.0},"cashflow":{"cfo":202100000,"capex":136900000,"buybacks":125200000,"dividends":9200000,"depreciation_amortization":62800000,"fcf":65200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.short_term_investments":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4710400000,"opex_sga":54200000,"operating_income":199000000,"other_income":-21200000,"pretax_income":177800000,"income_tax":35300000,"net_income":142500000},"balance":{"cash_and_equivalents":47000000,"short_term_investments":0,"total_current_assets":748100000,"total_assets":4541600000,"total_current_liabilities":947900000,"total_liabilities":3701500000,"stockholders_equity":840100000,"shares_outstanding":20016228.0},"cashflow":{"cfo":248700000,"capex":127000000,"buybacks":128000000,"dividends":9700000,"depreciation_amortization":67200000,"fcf":121700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.short_term_investments":"2025-02-20","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4525400000,"opex_sga":60100000,"operating_income":88000000,"other_income":-26100000,"pretax_income":61900000,"income_tax":8700000,"net_income":53200000,"eps_diluted":2.63,"shares_diluted":20204000},"balance":{"cash_and_equivalents":49400000,"total_current_assets":716400000,"total_assets":4502500000,"total_current_liabilities":891800000,"total_liabilities":3782900000,"stockholders_equity":719600000,"shares_outstanding":19761644.0},"cashflow":{"cfo":128500000,"capex":87800000,"buybacks":150000000,"dividends":9800000,"depreciation_amortization":68200000,"fcf":40700000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08","income.net_income":"2026-10-30"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":5005000000,"opex_sga":50900000,"operating_income":219200000,"other_income":-26700000,"pretax_income":192500000,"income_tax":46900000,"net_income":145600000,"eps_diluted":7.36,"shares_diluted":19765000},"balance":{"cash_and_equivalents":54100000,"total_current_assets":776400000,"total_assets":4622200000,"total_current_liabilities":976100000,"total_liabilities":3976100000,"stockholders_equity":646100000,"shares_outstanding":19292355.0},"cashflow":{"cfo":255100000,"capex":118000000,"buybacks":213800000,"dividends":9800000,"depreciation_amortization":66000000,"fcf":137100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31","income.net_income":"2026-10-30"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":5110000000,"opex_sga":55300000,"operating_income":201800000,"other_income":-28400000,"pretax_income":173400000,"income_tax":43500000,"net_income":129900000,"eps_diluted":6.76,"shares_diluted":19232000},"balance":{"cash_and_equivalents":42800000,"total_current_assets":763300000,"total_assets":4676600000,"total_current_liabilities":940200000,"total_liabilities":4130600000,"stockholders_equity":546000000,"shares_outstanding":18734447.0},"cashflow":{"cfo":184800000,"capex":117100000,"buybacks":219200000,"dividends":10100000,"depreciation_amortization":69900000,"fcf":67700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4743600000,"opex_sga":65200000,"operating_income":209500000,"other_income":-28100000,"pretax_income":181400000,"income_tax":39500000,"net_income":141900000},"balance":{"cash_and_equivalents":28900000,"short_term_investments":0,"total_current_assets":747800000,"total_assets":4725800000,"total_current_liabilities":929100000,"total_liabilities":4102300000,"stockholders_equity":623500000,"shares_outstanding":18535347.0},"cashflow":{"cfo":245500000,"capex":116700000,"buybacks":66900000,"dividends":11800000,"depreciation_amortization":72700000,"fcf":128800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4819300000,"opex_sga":56600000,"operating_income":205200000,"other_income":-29000000,"pretax_income":176200000,"income_tax":39900000,"net_income":136300000,"eps_diluted":7.28,"shares_diluted":18708000},"balance":{"cash_and_equivalents":118600000,"total_current_assets":871100000,"total_assets":4866400000,"total_current_liabilities":1049800000,"total_liabilities":4207700000,"stockholders_equity":658700000,"shares_outstanding":18470685.0},"cashflow":{"cfo":320000000,"capex":98300000,"buybacks":70500000,"dividends":11700000,"depreciation_amortization":72100000,"fcf":221700000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-10-30","income.net_income":"2026-10-30"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6806100000,"opex_sga":60500000,"operating_income":304900000,"other_income":-27300000,"pretax_income":277600000,"income_tax":68500000,"net_income":209100000,"eps_diluted":11.27,"shares_diluted":18552000},"balance":{"cash_and_equivalents":175400000,"total_current_assets":1007900000,"total_assets":5085000000,"total_current_liabilities":1089700000,"total_liabilities":4302300000,"stockholders_equity":782700000,"shares_outstanding":18380347.0},"cashflow":{"cfo":235000000,"capex":111700000,"buybacks":82300000,"dividends":11800000,"depreciation_amortization":72200000,"fcf":123300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.stockholders_equity":"2026-10-30","income.net_income":"2026-10-30"},"first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":6889700000,"opex_sga":59600000,"operating_income":260500000,"other_income":-26900000,"pretax_income":233600000,"income_tax":57600000,"net_income":176000000,"eps_diluted":9.59,"shares_diluted":18360000},"balance":{"cash_and_equivalents":161800000,"short_term_investments":34200000,"total_current_assets":1010600000,"total_assets":5180800000,"total_current_liabilities":1157500000,"total_liabilities":4387000000,"stockholders_equity":793800000,"shares_outstanding":18099913.0},"cashflow":{"cfo":348100000,"capex":154400000,"buybacks":156200000,"dividends":11900000,"depreciation_amortization":75100000,"fcf":193700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-10-30"}]}