{"symbol":"MTZ","cik":15615,"issuer_id":"sec-cik:0000015615","security_id":"sec-cik:0000015615:mtz","entity_name":"MasTec, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2017","item":"income_tax","qsum_over_fy":1.8908}],"quarantined":[{"section":"income","fiscal_year":"FY2010","item":"revenue","qsum_over_fy":1.077}]},"generated_at":"2026-11-01T20:16:55.271918+00:00","concepts_used":{"income":{"revenue":["Revenues"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":1623502000,"opex_sga":96932000,"other_income":2917000,"pretax_income":79133000,"income_tax":8385000,"net_income":70748000,"eps_diluted":0.9,"shares_diluted":81763000},"balance":{"cash_and_equivalents":88521000},"cashflow":{"cfo":124139000,"capex":21859000,"depreciation_amortization":49539000,"fcf":102280000},"derived":[],"adjusted":[],"filed":"2012-02-29","first_filed":"2011-08-03"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2143024000,"opex_sga":112180000,"other_income":-1219000,"pretax_income":114072000,"income_tax":47942000,"net_income":90528000,"eps_diluted":1.05,"shares_diluted":90885000},"balance":{"cash_and_equivalents":158693000,"total_current_assets":721674000,"total_assets":1655800000,"total_current_liabilities":486544000,"long_term_debt":412600000,"total_liabilities":1002666000,"stockholders_equity":653081000},"cashflow":{"cfo":218029000,"capex":30383000,"buybacks":0,"depreciation_amortization":57966000,"fcf":187646000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.long_term_debt":"2012-02-29","balance.stockholders_equity":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","balance.total_liabilities":"2012-02-29"},"first_filed":"2011-08-03"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2831292000,"opex_sga":132594000,"other_income":-96000,"pretax_income":159280000,"income_tax":61824000,"net_income":106001000,"eps_diluted":1.23,"shares_diluted":86716000},"balance":{"cash_and_equivalents":20280000,"total_current_assets":828804000,"total_assets":2094700000,"total_current_liabilities":592445000,"long_term_debt":494900000,"total_liabilities":1283498000,"stockholders_equity":811155000,"shares_outstanding":80647396.0},"cashflow":{"cfo":20732000,"capex":71710000,"buybacks":75000000,"depreciation_amortization":75228000,"fcf":-50978000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-07-31","balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":3726789000,"opex_sga":157524000,"other_income":-8017000,"pretax_income":192719000,"income_tax":76080000,"net_income":107426000,"eps_diluted":1.31,"shares_diluted":82082000},"balance":{"cash_and_equivalents":26767000,"total_current_assets":1049641000,"total_assets":2416300000,"total_current_liabilities":714135000,"total_liabilities":1554433000,"stockholders_equity":857172000,"shares_outstanding":76597318.0},"cashflow":{"cfo":172508000,"capex":79686000,"buybacks":75000000,"depreciation_amortization":91958000,"fcf":92822000},"derived":[],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27","balance.total_liabilities":"2014-02-27"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4324787000,"opex_sga":215402000,"other_income":6188000,"pretax_income":240214000,"income_tax":92542000,"net_income":140950000,"eps_diluted":1.66,"shares_diluted":84901000},"balance":{"cash_and_equivalents":22927000,"total_current_assets":1307026000,"total_assets":2923200000,"total_current_liabilities":829225000,"total_liabilities":1902140000,"stockholders_equity":1016089000,"shares_outstanding":77322333.0},"cashflow":{"cfo":200402000,"capex":126288000,"buybacks":0,"depreciation_amortization":140926000,"fcf":74114000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4611803000,"opex_sga":238305000,"other_income":8385000,"pretax_income":198430000,"income_tax":76429000,"net_income":115923000,"eps_diluted":1.35,"shares_diluted":86196000},"balance":{"cash_and_equivalents":24059000,"total_current_assets":1531751000,"total_assets":3550800000,"total_current_liabilities":980848000,"total_liabilities":2415905000,"stockholders_equity":1143661000},"cashflow":{"cfo":323011000,"capex":109254000,"buybacks":0,"depreciation_amortization":154452000,"fcf":213757000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-07-31"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4208330000,"opex_sga":265910000,"other_income":15457000,"pretax_income":-67746000,"income_tax":11957000,"net_income":-79110000,"eps_diluted":-0.98,"shares_diluted":80489000},"balance":{"cash_and_equivalents":4984000,"total_current_assets":1129758000,"total_assets":2927300000,"total_current_liabilities":752535000,"total_liabilities":1983956000,"stockholders_equity":939570000,"shares_outstanding":80164837.0},"cashflow":{"cfo":367413000,"capex":84410000,"buybacks":100000000,"depreciation_amortization":169662000,"fcf":283003000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5134703000,"opex_sga":261433000,"other_income":6795000,"pretax_income":225819000,"income_tax":91784000,"net_income":131263000,"eps_diluted":1.61,"shares_diluted":81394000},"balance":{"cash_and_equivalents":38767000,"total_current_assets":1402486000,"total_assets":3183100000,"total_current_liabilities":839990000,"total_liabilities":2079498000,"stockholders_equity":1096531000,"shares_outstanding":82570913.0},"cashflow":{"cfo":205593000,"capex":117114000,"buybacks":0,"depreciation_amortization":164915000,"fcf":88479000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6606978000,"opex_sga":275103000,"other_income":12990000,"pretax_income":371826000,"income_tax":22942000,"net_income":347213000,"eps_diluted":4.22,"shares_diluted":82325000},"balance":{"cash_and_equivalents":40326000,"total_current_assets":1852366000,"total_assets":4066600000,"total_current_liabilities":963827000,"total_liabilities":2633223000,"stockholders_equity":1430799000,"shares_outstanding":82824893.0},"cashflow":{"cfo":144096000,"capex":123412000,"buybacks":1552000,"depreciation_amortization":188049000,"fcf":20684000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6909417000,"opex_sga":287278000,"other_income":1780000,"pretax_income":365303000,"income_tax":106072000,"net_income":259659000,"eps_diluted":3.26,"shares_diluted":79772000},"balance":{"cash_and_equivalents":27422000,"total_current_assets":2168989000,"total_assets":4440000000,"total_current_liabilities":1283611000,"total_liabilities":3047929000,"stockholders_equity":1389898000,"shares_outstanding":76027780.0},"cashflow":{"cfo":529956000,"capex":180420000,"buybacks":313949000,"depreciation_amortization":212900000,"fcf":349536000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7183188000,"opex_sga":286361000,"other_income":-27184000,"pretax_income":510939000,"income_tax":116843000,"net_income":392334000,"eps_diluted":5.17,"shares_diluted":75846000},"balance":{"cash_and_equivalents":71427000,"total_current_assets":2173559000,"total_assets":4997000000,"total_current_liabilities":1219126000,"total_liabilities":3205315000,"stockholders_equity":1787220000,"shares_outstanding":76584117.0},"cashflow":{"cfo":550278000,"capex":126473000,"buybacks":5652000,"depreciation_amortization":235500000,"fcf":423805000},"derived":[],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6320975000,"opex_sga":302981000,"other_income":11260000,"pretax_income":425164000,"income_tax":102465000,"net_income":322848000,"eps_diluted":4.38,"shares_diluted":73715000},"balance":{"cash_and_equivalents":423118000,"total_current_assets":2359015000,"total_assets":5227900000,"total_current_liabilities":1415199000,"total_liabilities":3222324000,"stockholders_equity":2001922000,"shares_outstanding":74208646.0},"cashflow":{"cfo":937254000,"capex":213746000,"buybacks":120228000,"depreciation_amortization":297800000,"fcf":723508000},"derived":[],"adjusted":[],"filed":"2023-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-03-01","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01","balance.total_liabilities":"2022-03-01"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":7951781000,"opex_sga":306970000,"other_income":33408000,"pretax_income":430075000,"income_tax":99346000,"net_income":328831000,"eps_diluted":4.45,"shares_diluted":73941000},"balance":{"cash_and_equivalents":360736000,"total_current_assets":2873954000,"total_assets":7121400000,"total_current_liabilities":1784598000,"total_liabilities":4577532000,"stockholders_equity":2539809000,"shares_outstanding":76428997.0},"cashflow":{"cfo":793074000,"capex":170066000,"buybacks":0,"depreciation_amortization":422800000,"fcf":623008000},"derived":[],"adjusted":[],"filed":"2024-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-16","balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2023-03-16","balance.total_current_assets":"2023-03-16","balance.total_current_liabilities":"2023-03-16","balance.total_liabilities":"2023-03-16"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":9778038000,"opex_sga":559437000,"other_income":1358000,"pretax_income":43059000,"income_tax":9171000,"net_income":33354000,"eps_diluted":0.42,"shares_diluted":76185000},"balance":{"cash_and_equivalents":370592000,"total_current_assets":3859127000,"total_assets":9293300000,"total_current_liabilities":2496037000,"total_liabilities":6552072000,"stockholders_equity":2737329000,"shares_outstanding":78791125.0},"cashflow":{"cfo":352297000,"capex":263352000,"buybacks":81291000,"depreciation_amortization":507100000,"fcf":88945000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-03-01","balance.shares_outstanding":"2023-03-16","balance.stockholders_equity":"2024-03-01","balance.total_current_assets":"2024-03-01","balance.total_current_liabilities":"2024-03-01","balance.total_liabilities":"2024-03-01"},"first_filed":"2023-03-16"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":11995934000,"opex_sga":698899000,"other_income":40893000,"pretax_income":-82704000,"income_tax":-35408000,"net_income":-49949000,"eps_diluted":-0.64,"shares_diluted":77535000},"balance":{"cash_and_equivalents":529561000,"total_current_assets":3974253000,"total_assets":9373500000,"total_current_liabilities":2837219000,"total_liabilities":6652250000,"stockholders_equity":2706152000,"shares_outstanding":79281638.0},"cashflow":{"cfo":687277000,"capex":192941000,"buybacks":0,"depreciation_amortization":603200000,"fcf":494336000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.shares_outstanding":"2024-03-01","balance.stockholders_equity":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28","balance.total_liabilities":"2025-02-28"},"first_filed":"2024-03-01"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":12303464000,"opex_sga":684508000,"other_income":-11006000,"pretax_income":250963000,"income_tax":51542000,"net_income":162788000,"eps_diluted":2.06,"shares_diluted":78880000},"balance":{"cash_and_equivalents":399903000,"total_current_assets":3652530000,"total_assets":8975275000,"total_current_liabilities":2999699000,"total_liabilities":5987932000,"stockholders_equity":2911857000,"shares_outstanding":79291828.0},"cashflow":{"cfo":1121625000,"capex":148855000,"buybacks":0,"depreciation_amortization":506600000,"fcf":972770000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14299171000,"opex_sga":713009000,"other_income":3776000,"pretax_income":515398000,"income_tax":93384000,"net_income":399042000,"eps_diluted":5.07,"shares_diluted":78694000},"balance":{"cash_and_equivalents":396030000,"total_current_assets":4329079000,"total_assets":9923542000,"total_current_liabilities":3271045000,"total_liabilities":6589021000,"stockholders_equity":3259309000,"shares_outstanding":78894830.0},"cashflow":{"cfo":545714000,"capex":259985000,"buybacks":77326000,"depreciation_amortization":427100000,"fcf":285729000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"net_income":7411000,"eps_diluted":0.1},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-02-29","first_filed":"2012-02-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"gross_profit":77772000,"opex_sga":30983000,"other_income":-588000,"pretax_income":24720000,"income_tax":10159000,"net_income":14601000,"eps_diluted":0.18,"shares_diluted":90641000},"balance":{"cash_and_equivalents":69032000},"cashflow":{"depreciation_amortization":14212000},"derived":[],"adjusted":[],"filed":"2011-08-03","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2011-08-03"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"gross_profit":103368000,"opex_sga":30846000,"other_income":228000,"pretax_income":50699000,"income_tax":20698000,"net_income":30006000,"eps_diluted":0.35,"shares_diluted":90507000},"balance":{"cash_and_equivalents":119772000},"cashflow":{"cfo":72406000,"capex":8670000,"depreciation_amortization":14796000,"fcf":63736000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-03","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2011-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":22679000,"other_income":-1154000,"pretax_income":26204000,"income_tax":12030000,"net_income":38510000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":158693000,"total_current_assets":721674000,"total_assets":1655800000,"total_current_liabilities":486544000,"long_term_debt":412600000,"total_liabilities":1002666000,"stockholders_equity":653081000},"cashflow":{"cfo":117362000,"capex":7570000,"depreciation_amortization":14783000,"fcf":109792000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.total_assets":"2013-02-28"},"first_filed":"2011-08-03"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":573600000,"opex_sga":32499000,"other_income":165000,"pretax_income":34584000,"income_tax":13488000,"net_income":21100000,"eps_diluted":0.26,"shares_diluted":83633000},"balance":{"cash_and_equivalents":197991000},"cashflow":{"cfo":50321000,"capex":14620000,"depreciation_amortization":15109000,"fcf":35701000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"income.eps_diluted":"2013-02-28","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2012-02-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":709900000,"gross_profit":107761000,"opex_sga":34987000,"other_income":525000,"pretax_income":68769000,"income_tax":26966000,"net_income":44500000,"eps_diluted":0.51,"shares_diluted":87634000},"balance":{"cash_and_equivalents":80856000,"total_current_assets":788540000,"total_assets":1996319000,"total_current_liabilities":553198000,"total_liabilities":1156619000,"stockholders_equity":839637000,"shares_outstanding":84700611.0},"cashflow":{"cfo":-44927000,"capex":17353000,"depreciation_amortization":18585000,"fcf":-62280000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-02","filed_exceptions":{"balance.shares_outstanding":"2011-08-03","balance.stockholders_equity":"2011-08-03","balance.total_assets":"2011-08-03","balance.total_current_assets":"2011-08-03","balance.total_current_liabilities":"2011-08-03","balance.total_liabilities":"2011-08-03","income.eps_diluted":"2013-02-28","income.gross_profit":"2011-08-03","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-08-03"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":816200000,"gross_profit":120348000,"opex_sga":35174000,"other_income":-650000,"pretax_income":48869000,"income_tax":18042000,"net_income":31800000,"eps_diluted":0.36,"shares_diluted":89324000},"balance":{"cash_and_equivalents":7284000,"total_current_assets":857352000,"total_assets":2084352000,"total_current_liabilities":577977000,"total_liabilities":1215336000,"stockholders_equity":868965000,"shares_outstanding":84669233.0},"cashflow":{"cfo":-68489000,"capex":25023000,"depreciation_amortization":19858000,"fcf":-93512000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"balance.shares_outstanding":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","balance.total_liabilities":"2011-11-03","income.eps_diluted":"2013-02-28","income.gross_profit":"2011-11-03","income.net_income":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":731600000,"opex_sga":34855000,"other_income":64000,"pretax_income":12432000,"income_tax":5450000,"net_income":8600000,"eps_diluted":0.1},"balance":{"cash_and_equivalents":20280000,"total_current_assets":828804000,"total_assets":2094700000,"total_current_liabilities":592445000,"long_term_debt":494900000,"total_liabilities":1283498000,"stockholders_equity":811155000,"shares_outstanding":80647396.0},"cashflow":{"cfo":83827000,"capex":14714000,"buybacks":73050000,"depreciation_amortization":21676000,"fcf":69113000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-07-31","balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-02-29","balance.total_assets":"2014-02-27"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":738300000,"opex_sga":37304000,"other_income":461000,"pretax_income":19499000,"income_tax":7804000,"net_income":14200000,"eps_diluted":0.17,"shares_diluted":83901000},"balance":{"cash_and_equivalents":15845000,"total_current_assets":823728000,"total_assets":2070292000,"total_current_liabilities":578591000,"long_term_debt":461200000,"total_liabilities":1241239000,"stockholders_equity":829003000,"shares_outstanding":80704494.0},"cashflow":{"cfo":43445000,"capex":14097000,"depreciation_amortization":20954000,"fcf":29348000},"derived":[],"adjusted":[],"filed":"2013-05-02","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":988900000,"opex_sga":38374000,"other_income":366000,"pretax_income":51112000,"income_tax":19948000,"net_income":30100000,"eps_diluted":0.37,"shares_diluted":82466000},"balance":{"cash_and_equivalents":16428000,"total_current_assets":1059588000,"total_assets":2227322000,"total_current_liabilities":719740000,"total_liabilities":1411652000,"stockholders_equity":815623000,"shares_outstanding":75866261.0},"cashflow":{"cfo":-47689000,"capex":14393000,"depreciation_amortization":21992000,"fcf":-62082000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"balance.shares_outstanding":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02","balance.total_liabilities":"2012-08-02","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1067300000,"opex_sga":42514000,"other_income":-8815000,"pretax_income":59576000,"income_tax":23478000,"net_income":26800000,"eps_diluted":0.34,"shares_diluted":79526000},"balance":{"cash_and_equivalents":10472000,"total_current_assets":1025562000,"total_assets":2195900000,"total_current_liabilities":749500000,"total_liabilities":1379934000,"stockholders_equity":815923000,"shares_outstanding":75974952.0},"cashflow":{"cfo":118914000,"capex":21841000,"buybacks":39913000,"depreciation_amortization":22821000,"fcf":97073000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.shares_outstanding":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","balance.total_liabilities":"2012-11-01","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":932400000,"opex_sga":39332000,"other_income":-28000,"pretax_income":62533000,"income_tax":24851000,"net_income":36300000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":26767000,"total_current_assets":1049641000,"total_assets":2416300000,"total_current_liabilities":714135000,"total_liabilities":1554433000,"stockholders_equity":857172000,"shares_outstanding":76597318.0},"cashflow":{"cfo":57838000,"capex":29355000,"buybacks":0,"depreciation_amortization":26191000,"fcf":28483000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-28","balance.total_assets":"2015-07-31"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":918600000,"opex_sga":48885000,"other_income":826000,"pretax_income":31668000,"income_tax":12348000,"net_income":18400000,"eps_diluted":0.22,"shares_diluted":84094000},"balance":{"cash_and_equivalents":109247000,"total_current_assets":1145749000,"total_assets":2540866000,"total_current_liabilities":691729000,"total_liabilities":1655211000,"stockholders_equity":880889000,"shares_outstanding":76824401.0},"cashflow":{"cfo":26130000,"capex":25851000,"depreciation_amortization":31753000,"fcf":279000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2013-05-02","balance.total_assets":"2013-05-02","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","balance.total_liabilities":"2013-05-02","income.eps_diluted":"2015-07-31","income.net_income":"2015-07-31","income.revenue":"2015-07-31"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":977600000,"opex_sga":51900000,"other_income":-322000,"pretax_income":57307000,"income_tax":21776000,"net_income":34900000,"eps_diluted":0.41,"shares_diluted":84558000},"balance":{"cash_and_equivalents":13295000,"total_current_assets":1272242000,"total_assets":2820906000,"total_current_liabilities":798608000,"total_liabilities":1900593000,"stockholders_equity":915441000,"shares_outstanding":77110668.0},"cashflow":{"cfo":-3273000,"capex":31676000,"depreciation_amortization":33602000,"fcf":-34949000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-11","filed_exceptions":{"balance.shares_outstanding":"2013-08-01","balance.stockholders_equity":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","balance.total_liabilities":"2013-08-01","cashflow.buybacks":"2013-08-01","income.eps_diluted":"2015-07-31","income.net_income":"2015-07-31","income.revenue":"2015-07-31"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1269400000,"opex_sga":58976000,"other_income":2778000,"pretax_income":81633000,"income_tax":31698000,"net_income":46100000,"eps_diluted":0.54,"shares_diluted":85464000},"balance":{"cash_and_equivalents":2848000,"total_current_assets":1332316000,"total_assets":2954338000,"total_current_liabilities":882229000,"total_liabilities":1975251000,"stockholders_equity":974212000,"shares_outstanding":77242037.0},"cashflow":{"cfo":106399000,"capex":43884000,"buybacks":0,"depreciation_amortization":37756000,"fcf":62515000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2013-10-31","balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","balance.total_liabilities":"2013-10-31","cashflow.buybacks":"2013-10-31","income.eps_diluted":"2015-07-31","income.net_income":"2015-07-31","income.revenue":"2015-07-31"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1159100000,"opex_sga":55641000,"other_income":2905000,"pretax_income":69606000,"income_tax":26720000,"net_income":41500000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":22927000,"total_current_assets":1307026000,"total_assets":2923200000,"total_current_liabilities":829225000,"total_liabilities":1902140000,"stockholders_equity":1016089000,"shares_outstanding":77322333.0},"cashflow":{"cfo":71146000,"capex":24877000,"buybacks":0,"depreciation_amortization":37815000,"fcf":46269000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-27","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":957800000,"opex_sga":53327000,"other_income":2083000,"pretax_income":19753000,"income_tax":7489000,"net_income":12100000,"eps_diluted":0.14,"shares_diluted":86622000},"balance":{"cash_and_equivalents":9261000,"total_current_assets":1349995000,"total_assets":3005466000,"total_current_liabilities":823181000,"total_liabilities":1972546000,"stockholders_equity":1027904000,"shares_outstanding":77556250.0},"cashflow":{"cfo":-20394000,"capex":35554000,"buybacks":0,"depreciation_amortization":33494000,"fcf":-55948000},"derived":[],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1107200000,"opex_sga":54237000,"other_income":1923000,"pretax_income":54499000,"income_tax":20761000,"net_income":33700000,"eps_diluted":0.39,"shares_diluted":86730000},"balance":{"cash_and_equivalents":15924000,"total_current_assets":1482610000,"total_assets":3388828000,"total_current_liabilities":863687000,"total_liabilities":2299769000,"stockholders_equity":1084361000,"shares_outstanding":81808494.0},"cashflow":{"cfo":75713000,"capex":32012000,"buybacks":0,"depreciation_amortization":36755000,"fcf":43701000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-17","filed_exceptions":{"balance.shares_outstanding":"2014-08-11","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1315500000,"opex_sga":59889000,"other_income":1416000,"pretax_income":79764000,"income_tax":30319000,"net_income":49000000,"eps_diluted":0.57,"shares_diluted":85824000},"balance":{"cash_and_equivalents":7067000,"total_current_assets":1569727000,"total_assets":3465901000,"total_current_liabilities":905196000,"total_liabilities":2335561000,"stockholders_equity":1125502000,"shares_outstanding":81875111.0},"cashflow":{"cfo":25700000,"capex":23396000,"buybacks":0,"depreciation_amortization":41747000,"fcf":2304000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-03","filed_exceptions":{"balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1231300000,"opex_sga":70851000,"other_income":2961000,"pretax_income":44414000,"income_tax":17860000,"net_income":21100000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":24059000,"total_current_assets":1531751000,"total_assets":3550800000,"total_current_liabilities":980848000,"total_liabilities":2415905000,"stockholders_equity":1143661000},"cashflow":{"cfo":241992000,"capex":18292000,"buybacks":0,"depreciation_amortization":42456000,"fcf":223700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.total_assets":"2017-02-24","income.eps_diluted":"2015-07-31"},"first_filed":"2015-07-31"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1003300000,"opex_sga":74030000,"other_income":592000,"pretax_income":-10740000,"income_tax":-4352000,"net_income":-6300000,"eps_diluted":-0.08,"shares_diluted":82397000},"balance":{"cash_and_equivalents":28691000,"total_current_assets":1358173000,"total_assets":3351016000,"total_current_liabilities":881485000,"total_liabilities":2317536000,"stockholders_equity":1029191000,"shares_outstanding":79839747.0},"cashflow":{"cfo":118826000,"capex":19660000,"buybacks":83261000,"depreciation_amortization":42598000,"fcf":99166000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","balance.total_liabilities":"2015-08-07","income.net_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1066600000,"opex_sga":69250000,"other_income":4991000,"pretax_income":-2376000,"income_tax":1444000,"net_income":-3700000,"eps_diluted":-0.05,"shares_diluted":79830000},"balance":{"cash_and_equivalents":4755000,"total_current_assets":1354265000,"total_assets":3356903000,"total_current_liabilities":852968000,"total_liabilities":2329752000,"stockholders_equity":1022982000,"shares_outstanding":79839747.0},"cashflow":{"cfo":42463000,"capex":28771000,"buybacks":16739000,"depreciation_amortization":43254000,"fcf":13692000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-08-17","balance.total_assets":"2015-08-17","balance.total_current_assets":"2015-08-17","balance.total_current_liabilities":"2015-08-17","balance.total_liabilities":"2015-08-17","income.net_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-17"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1111000000,"opex_sga":63798000,"other_income":-6331000,"pretax_income":13639000,"income_tax":6197000,"net_income":7600000,"eps_diluted":0.09,"shares_diluted":80448000},"balance":{"cash_and_equivalents":7154000,"total_current_assets":1238314000,"total_assets":3245786000,"total_current_liabilities":787410000,"total_liabilities":2221302000,"stockholders_equity":1020490000,"shares_outstanding":79887902.0},"cashflow":{"cfo":99313000,"capex":22335000,"buybacks":0,"depreciation_amortization":42196000,"fcf":76978000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.shares_outstanding":"2015-11-03","balance.stockholders_equity":"2015-11-03","balance.total_assets":"2015-11-03","balance.total_current_assets":"2015-11-03","balance.total_current_liabilities":"2015-11-03","balance.total_liabilities":"2015-11-03","income.net_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-03"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1027400000,"opex_sga":58833000,"other_income":16205000,"pretax_income":-68268000,"income_tax":8669000,"net_income":-76700000},"balance":{"cash_and_equivalents":4984000,"total_current_assets":1129758000,"total_assets":2927300000,"total_current_liabilities":752535000,"total_liabilities":1983956000,"stockholders_equity":939570000,"shares_outstanding":80164837.0},"cashflow":{"cfo":106811000,"capex":13644000,"buybacks":0,"depreciation_amortization":41614000,"fcf":93167000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-27"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":974200000,"opex_sga":60048000,"other_income":13356000,"pretax_income":-4968000,"income_tax":-2087000,"net_income":-2700000,"eps_diluted":-0.03,"shares_diluted":80156000},"balance":{"cash_and_equivalents":3885000,"total_current_assets":1198536000,"total_assets":2986628000,"total_current_liabilities":811662000,"total_liabilities":2042767000,"stockholders_equity":940229000,"shares_outstanding":82253330.0},"cashflow":{"cfo":15851000,"capex":13343000,"buybacks":0,"depreciation_amortization":39008000,"fcf":2508000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","cashflow.buybacks":"2016-05-05","income.eps_diluted":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1232400000,"opex_sga":67852000,"other_income":-1524000,"pretax_income":42039000,"income_tax":17601000,"net_income":24100000,"eps_diluted":0.3,"shares_diluted":81266000},"balance":{"cash_and_equivalents":8758000,"total_current_assets":1321842000,"total_assets":3123943000,"total_current_liabilities":866434000,"total_liabilities":2153727000,"stockholders_equity":965724000,"shares_outstanding":82360451.0},"cashflow":{"cfo":12637000,"capex":50550000,"buybacks":0,"depreciation_amortization":40657000,"fcf":-37913000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","cashflow.buybacks":"2016-08-04","income.eps_diluted":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1586200000,"opex_sga":67131000,"other_income":971000,"pretax_income":95346000,"income_tax":38816000,"net_income":56300000,"eps_diluted":0.69,"shares_diluted":81545000},"balance":{"cash_and_equivalents":9427000,"total_current_assets":1422427000,"total_assets":3214046000,"total_current_liabilities":942365000,"total_liabilities":2184466000,"stockholders_equity":1024835000,"shares_outstanding":82388561.0},"cashflow":{"cfo":98653000,"capex":25157000,"buybacks":0,"depreciation_amortization":42584000,"fcf":73496000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","cashflow.buybacks":"2016-11-03","income.eps_diluted":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1341900000,"opex_sga":66402000,"other_income":-6008000,"pretax_income":93402000,"income_tax":37453000,"net_income":53600000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":38767000,"total_current_assets":1402486000,"total_assets":3183100000,"total_current_liabilities":839990000,"total_liabilities":2079498000,"stockholders_equity":1096531000,"shares_outstanding":82570913.0},"cashflow":{"cfo":78452000,"capex":28064000,"buybacks":0,"depreciation_amortization":42666000,"fcf":50388000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-28"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1158200000,"opex_sga":64781000,"other_income":-429000,"pretax_income":67985000,"net_income":41000000,"eps_diluted":0.5,"shares_diluted":82157000},"balance":{"cash_and_equivalents":15687000,"total_current_assets":1267099000,"total_assets":3115834000,"total_current_liabilities":813260000,"total_liabilities":1968028000,"stockholders_equity":1142327000,"shares_outstanding":82708618.0},"cashflow":{"cfo":154173000,"capex":28901000,"buybacks":0,"depreciation_amortization":42904000,"fcf":125272000},"derived":[],"adjusted":[],"filed":"2018-04-30","filed_exceptions":{"balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1890200000,"opex_sga":70823000,"other_income":-146000,"pretax_income":138766000,"net_income":81700000,"eps_diluted":0.99,"shares_diluted":82292000},"balance":{"cash_and_equivalents":18230000,"total_current_assets":1790707000,"total_assets":3823485000,"total_current_liabilities":928731000,"total_liabilities":2590323000,"stockholders_equity":1226019000,"shares_outstanding":82751889.0},"cashflow":{"cfo":-254333000,"capex":27952000,"buybacks":0,"depreciation_amortization":45379000,"fcf":-282285000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1955800000,"opex_sga":66397000,"other_income":4677000,"pretax_income":107579000,"income_tax":43378000,"net_income":63800000,"eps_diluted":0.77,"shares_diluted":82386000},"balance":{"cash_and_equivalents":43822000,"total_current_assets":1747747000,"total_assets":3942175000,"total_current_liabilities":1002151000,"total_liabilities":2639130000,"stockholders_equity":1295453000,"shares_outstanding":82760624.0},"cashflow":{"cfo":266618000,"capex":26477000,"buybacks":0,"depreciation_amortization":50101000,"fcf":240141000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1602900000,"opex_sga":73102000,"other_income":8888000,"pretax_income":57496000,"income_tax":-103228000,"net_income":160800000,"eps_diluted":1.95},"balance":{"cash_and_equivalents":40326000,"total_current_assets":1852366000,"total_assets":4066600000,"total_current_liabilities":963827000,"total_liabilities":2633223000,"stockholders_equity":1430799000,"shares_outstanding":82824893.0},"cashflow":{"cfo":-22362000,"capex":40082000,"buybacks":1552000,"depreciation_amortization":49665000,"fcf":-62444000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2018-02-27","balance.total_assets":"2020-02-27"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1396800000,"opex_sga":63622000,"other_income":3089000,"pretax_income":37589000,"income_tax":11126000,"net_income":26600000,"eps_diluted":0.32,"shares_diluted":82221000},"balance":{"cash_and_equivalents":40235000,"total_current_assets":1907595000,"total_assets":4154348000,"total_current_liabilities":1047340000,"total_liabilities":2780151000,"stockholders_equity":1371740000,"shares_outstanding":80467691.0},"cashflow":{"cfo":83501000,"capex":22545000,"buybacks":90880000,"depreciation_amortization":49940000,"fcf":60956000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.shares_outstanding":"2018-04-30","balance.stockholders_equity":"2018-04-30","balance.total_assets":"2018-04-30","balance.total_current_assets":"2018-04-30","balance.total_current_liabilities":"2018-04-30","balance.total_liabilities":"2018-04-30","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-04-30"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1617800000,"opex_sga":67602000,"other_income":-788000,"pretax_income":116183000,"income_tax":35782000,"net_income":80500000,"eps_diluted":1.01,"shares_diluted":80062000},"balance":{"cash_and_equivalents":20684000,"total_current_assets":2281770000,"total_assets":4582157000,"total_current_liabilities":1252777000,"total_liabilities":3151759000,"stockholders_equity":1428032000,"shares_outstanding":80273818.0},"cashflow":{"cfo":-60284000,"capex":65452000,"buybacks":37431000,"depreciation_amortization":51676000,"fcf":-125736000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1977200000,"opex_sga":80311000,"other_income":-323000,"pretax_income":145633000,"income_tax":25091000,"net_income":120700000,"eps_diluted":1.52,"shares_diluted":79201000},"balance":{"cash_and_equivalents":68484000,"total_current_assets":2668962000,"total_assets":4974806000,"total_current_liabilities":1372497000,"total_liabilities":3484986000,"stockholders_equity":1487578000,"shares_outstanding":78678759.0},"cashflow":{"cfo":3553000,"capex":46217000,"buybacks":70137000,"depreciation_amortization":54863000,"fcf":-42664000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1917600000,"opex_sga":75743000,"other_income":-196000,"pretax_income":65898000,"income_tax":34073000,"net_income":31900000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":27422000,"total_current_assets":2168989000,"total_assets":4440000000,"total_current_liabilities":1283611000,"total_liabilities":3047929000,"stockholders_equity":1389898000,"shares_outstanding":76027780.0},"cashflow":{"cfo":503186000,"capex":46206000,"buybacks":115501000,"depreciation_amortization":56422000,"fcf":456980000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1518300000,"opex_sga":72616000,"other_income":-3507000,"pretax_income":55140000,"income_tax":12033000,"net_income":43100000,"eps_diluted":0.57,"shares_diluted":75578000},"balance":{"cash_and_equivalents":43194000,"total_current_assets":2262059000,"total_assets":4860393000,"total_current_liabilities":1262652000,"total_liabilities":3426661000,"stockholders_equity":1431611000,"shares_outstanding":76281846.0},"cashflow":{"cfo":-46807000,"capex":34396000,"buybacks":5652000,"depreciation_amortization":59000000,"fcf":-81203000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1939000000,"opex_sga":70819000,"other_income":-4812000,"pretax_income":159959000,"income_tax":39736000,"net_income":119700000,"eps_diluted":1.58,"shares_diluted":75747000},"balance":{"cash_and_equivalents":59176000,"total_current_assets":2127012000,"total_assets":4797371000,"total_current_liabilities":1391153000,"total_liabilities":3246033000,"stockholders_equity":1548121000,"shares_outstanding":76310551.0},"cashflow":{"cfo":398268000,"capex":23059000,"buybacks":0,"depreciation_amortization":59900000,"fcf":375209000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2016600000,"opex_sga":77146000,"other_income":-8002000,"pretax_income":173385000,"income_tax":43303000,"net_income":128600000,"eps_diluted":1.69,"shares_diluted":75934000},"balance":{"cash_and_equivalents":43095000,"total_current_assets":2198696000,"total_assets":4858652000,"total_current_liabilities":1334506000,"total_liabilities":3179348000,"stockholders_equity":1674601000,"shares_outstanding":76332198.0},"cashflow":{"cfo":89933000,"capex":27640000,"buybacks":0,"depreciation_amortization":55200000,"fcf":62293000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1709300000,"opex_sga":65780000,"other_income":-10861000,"pretax_income":122455000,"income_tax":21770000,"net_income":100900000,"eps_diluted":1.33},"balance":{"cash_and_equivalents":71427000,"total_current_assets":2173559000,"total_assets":4997000000,"total_current_liabilities":1219126000,"total_liabilities":3205315000,"stockholders_equity":1787220000,"shares_outstanding":76584117.0},"cashflow":{"cfo":108884000,"capex":41378000,"buybacks":0,"depreciation_amortization":61300000,"fcf":67506000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-27","balance.total_assets":"2022-03-01"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1416604000,"opex_sga":85514000,"other_income":1342000,"pretax_income":36485000,"income_tax":423000,"net_income":36230000,"eps_diluted":0.48,"shares_diluted":75413000},"balance":{"cash_and_equivalents":71663000,"total_current_assets":2079779000,"total_assets":4893548000,"total_current_liabilities":1260033000,"total_liabilities":3203735000,"stockholders_equity":1685510000,"shares_outstanding":73752319.0},"cashflow":{"cfo":203266000,"capex":60594000,"buybacks":119427000,"depreciation_amortization":60500000,"fcf":142672000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","balance.total_liabilities":"2020-04-30"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1569297000,"opex_sga":84959000,"other_income":10527000,"pretax_income":77565000,"income_tax":20738000,"net_income":57005000,"eps_diluted":0.78,"shares_diluted":72777000},"balance":{"cash_and_equivalents":48638000,"total_current_assets":2137048000,"total_assets":4989985000,"total_current_liabilities":1523391000,"total_liabilities":3239149000,"stockholders_equity":1746711000,"shares_outstanding":73818180.0},"cashflow":{"cfo":263954000,"capex":72161000,"buybacks":801000,"depreciation_amortization":67500000,"fcf":191793000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1698279000,"opex_sga":72690000,"other_income":6612000,"pretax_income":157405000,"income_tax":40520000,"net_income":116491000,"eps_diluted":1.59,"shares_diluted":73095000},"balance":{"cash_and_equivalents":238174000,"total_current_assets":2334075000,"total_assets":5201749000,"total_current_liabilities":1514154000,"total_liabilities":3324604000,"stockholders_equity":1873345000,"shares_outstanding":73866947.0},"cashflow":{"cfo":215956000,"capex":50970000,"buybacks":0,"depreciation_amortization":82600000,"fcf":164986000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1636800000,"opex_sga":59818000,"other_income":-7221000,"pretax_income":153709000,"income_tax":40784000,"net_income":113100000,"eps_diluted":1.54},"balance":{"cash_and_equivalents":423118000,"total_current_assets":2359015000,"total_assets":5227900000,"total_current_liabilities":1415199000,"total_liabilities":3222324000,"stockholders_equity":2001922000,"shares_outstanding":74208646.0},"cashflow":{"cfo":254078000,"capex":30021000,"buybacks":0,"depreciation_amortization":87200000,"fcf":224057000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","balance.total_assets":"2023-03-16","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1775424000,"opex_sga":70591000,"other_income":79000,"pretax_income":95429000,"income_tax":29317000,"net_income":65649000,"eps_diluted":0.89,"shares_diluted":73846000},"balance":{"cash_and_equivalents":512407000,"total_current_assets":2550424000,"total_assets":5538303000,"total_current_liabilities":1632900000,"total_liabilities":3449328000,"stockholders_equity":2084909000,"shares_outstanding":74311342.0},"cashflow":{"cfo":257164000,"capex":48058000,"buybacks":0,"depreciation_amortization":90500000,"fcf":209106000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1962658000,"opex_sga":81503000,"other_income":10632000,"pretax_income":102827000,"income_tax":27062000,"net_income":75451000,"eps_diluted":1.02,"shares_diluted":73976000},"balance":{"cash_and_equivalents":237271000,"total_current_assets":2408289000,"total_assets":5901628000,"total_current_liabilities":1638991000,"total_liabilities":3740259000,"stockholders_equity":2158362000,"shares_outstanding":74314887.0},"cashflow":{"cfo":92178000,"capex":48971000,"buybacks":0,"depreciation_amortization":107400000,"fcf":43207000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2404332000,"opex_sga":86902000,"other_income":3036000,"pretax_income":140035000,"income_tax":27578000,"net_income":111087000,"eps_diluted":1.5,"shares_diluted":73977000},"balance":{"cash_and_equivalents":239924000,"total_current_assets":2588419000,"total_assets":6013248000,"total_current_liabilities":1704308000,"total_liabilities":3735766000,"stockholders_equity":2273181000,"shares_outstanding":74303674.0},"cashflow":{"cfo":149755000,"capex":35319000,"buybacks":0,"depreciation_amortization":118700000,"fcf":114436000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1809367000,"opex_sga":67975000,"other_income":19662000,"pretax_income":91785000,"income_tax":15390000,"net_income":76644000},"balance":{"cash_and_equivalents":360736000,"total_current_assets":2873954000,"total_assets":7121400000,"total_current_liabilities":1784598000,"total_liabilities":4577532000,"stockholders_equity":2539809000,"shares_outstanding":76428997.0},"cashflow":{"cfo":293977000,"capex":37718000,"buybacks":0,"depreciation_amortization":106100000,"fcf":256259000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-03-16","filed_exceptions":{"balance.shares_outstanding":"2022-03-01","balance.total_assets":"2024-03-01"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1954400000,"opex_sga":145390000,"other_income":-3754000,"pretax_income":-48107000,"income_tax":-13148000,"net_income":-34978000,"eps_diluted":-0.47,"shares_diluted":74789000},"balance":{"cash_and_equivalents":233133000,"total_current_assets":2784278000,"total_assets":7087996000,"total_current_liabilities":1866037000,"total_liabilities":4575919000,"stockholders_equity":2508006000,"shares_outstanding":75899836.0},"cashflow":{"cfo":131518000,"capex":83191000,"buybacks":13791000,"depreciation_amortization":110800000,"fcf":48327000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2301792000,"opex_sga":133785000,"other_income":5825000,"pretax_income":18247000,"income_tax":1992000,"net_income":16212000,"eps_diluted":0.2,"shares_diluted":75537000},"balance":{"cash_and_equivalents":138929000,"total_current_assets":3057222000,"total_assets":7404686000,"total_current_liabilities":1897690000,"total_liabilities":4919744000,"stockholders_equity":2480828000,"shares_outstanding":75539990.0},"cashflow":{"cfo":-129977000,"capex":106679000,"buybacks":67500000,"depreciation_amortization":114700000,"fcf":-236656000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2513484000,"opex_sga":125068000,"other_income":-174000,"pretax_income":60311000,"income_tax":11089000,"net_income":48896000,"eps_diluted":0.65,"shares_diluted":75073000},"balance":{"cash_and_equivalents":95676000,"total_current_assets":3114275000,"total_assets":7475663000,"total_current_liabilities":1986483000,"total_liabilities":4929150000,"stockholders_equity":2542073000,"shares_outstanding":78234262.0},"cashflow":{"cfo":117130000,"capex":23455000,"buybacks":0,"depreciation_amortization":119300000,"fcf":93675000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3008361000,"opex_sga":155194000,"other_income":-539000,"pretax_income":12609000,"income_tax":9239000,"net_income":3224000},"balance":{"cash_and_equivalents":370592000,"total_current_assets":3859127000,"total_assets":9293300000,"total_current_liabilities":2496037000,"total_liabilities":6552072000,"stockholders_equity":2737329000,"shares_outstanding":78791125.0},"cashflow":{"cfo":233626000,"capex":50027000,"buybacks":0,"depreciation_amortization":162400000,"fcf":183599000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-03-01","filed_exceptions":{"balance.shares_outstanding":"2023-03-16","balance.total_assets":"2025-02-28"},"first_filed":"2023-03-16"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2584659000,"opex_sga":163914000,"other_income":6201000,"pretax_income":-125280000,"income_tax":-44734000,"net_income":-80540000,"eps_diluted":-1.05,"shares_diluted":76984000},"balance":{"cash_and_equivalents":141560000,"total_current_assets":3656663000,"total_assets":9055336000,"total_current_liabilities":2378535000,"total_liabilities":6407704000,"stockholders_equity":2646304000,"shares_outstanding":78859193.0},"cashflow":{"cfo":-86371000,"capex":63346000,"buybacks":0,"depreciation_amortization":149200000,"fcf":-149717000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","cashflow.buybacks":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2874115000,"opex_sga":176155000,"other_income":3508000,"pretax_income":19688000,"income_tax":2934000,"net_income":15542000,"eps_diluted":0.2,"shares_diluted":78372000},"balance":{"cash_and_equivalents":119905000,"total_current_assets":3829004000,"total_assets":9287820000,"total_current_liabilities":2440835000,"total_liabilities":6599400000,"stockholders_equity":2679052000,"shares_outstanding":78860414.0},"cashflow":{"cfo":-11539000,"capex":55721000,"buybacks":0,"depreciation_amortization":145100000,"fcf":-67260000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03","cashflow.buybacks":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3257077000,"opex_sga":180640000,"other_income":16623000,"pretax_income":22874000,"income_tax":7569000,"net_income":14296000,"eps_diluted":0.18,"shares_diluted":78455000},"balance":{"cash_and_equivalents":214174000,"total_current_assets":4038533000,"total_assets":9529727000,"total_current_liabilities":2811293000,"total_liabilities":6816006000,"stockholders_equity":2703344000,"shares_outstanding":78823118.0},"cashflow":{"cfo":294482000,"capex":38302000,"buybacks":0,"depreciation_amortization":157300000,"fcf":256180000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02","cashflow.buybacks":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3280083000,"opex_sga":178190000,"other_income":14561000,"pretax_income":14000,"income_tax":-1177000,"net_income":753000},"balance":{"cash_and_equivalents":529561000,"total_current_assets":3974253000,"total_assets":9373500000,"total_current_liabilities":2837219000,"total_liabilities":6652250000,"stockholders_equity":2706152000,"shares_outstanding":79281638.0},"cashflow":{"cfo":490705000,"capex":35572000,"buybacks":0,"depreciation_amortization":151600000,"fcf":455133000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.shares_outstanding":"2024-03-01","balance.total_assets":"2026-02-26"},"first_filed":"2024-03-01"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2686849000,"opex_sga":165536000,"other_income":-3213000,"pretax_income":-45538000,"income_tax":-11079000,"net_income":-41180000,"eps_diluted":-0.53,"shares_diluted":77942000},"balance":{"cash_and_equivalents":249326000,"total_current_assets":3445470000,"total_assets":8745353000,"total_current_liabilities":2633371000,"total_liabilities":6055329000,"stockholders_equity":2674264000,"shares_outstanding":79458432.0},"cashflow":{"cfo":107750000,"capex":25409000,"buybacks":0,"depreciation_amortization":141100000,"fcf":82341000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2961086000,"opex_sga":167081000,"other_income":1329000,"pretax_income":63112000,"income_tax":19344000,"net_income":33988000,"eps_diluted":0.43,"shares_diluted":78860000},"balance":{"cash_and_equivalents":297586000,"total_current_assets":3477064000,"total_assets":8678986000,"total_current_liabilities":2747909000,"total_liabilities":5944879000,"stockholders_equity":2714364000,"shares_outstanding":79220966.0},"cashflow":{"cfo":264449000,"capex":31500000,"buybacks":0,"depreciation_amortization":135800000,"fcf":232949000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3252427000,"opex_sga":168874000,"other_income":-2754000,"pretax_income":136958000,"income_tax":31548000,"net_income":95240000,"eps_diluted":1.21,"shares_diluted":78913000},"balance":{"cash_and_equivalents":181225000,"total_current_assets":3572895000,"total_assets":8762972000,"total_current_liabilities":2887751000,"total_liabilities":5934260000,"stockholders_equity":2809666000,"shares_outstanding":79234969.0},"cashflow":{"cfo":277727000,"capex":43600000,"buybacks":0,"depreciation_amortization":114600000,"fcf":234127000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3403102000,"opex_sga":183017000,"other_income":-6367000,"pretax_income":96431000,"income_tax":11729000,"net_income":74740000},"balance":{"cash_and_equivalents":399903000,"total_current_assets":3652530000,"total_assets":8975275000,"total_current_liabilities":2999699000,"total_liabilities":5987932000,"stockholders_equity":2911857000,"shares_outstanding":79291828.0},"cashflow":{"cfo":471699000,"capex":48317000,"buybacks":0,"depreciation_amortization":115200000,"fcf":423382000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2847718000,"opex_sga":166050000,"operating_income":36189000,"other_income":1483000,"pretax_income":8944000,"income_tax":-3383000,"net_income":9903000,"eps_diluted":0.13,"shares_diluted":79052000},"balance":{"cash_and_equivalents":345749000,"total_current_assets":3545559000,"total_assets":8861938000,"total_current_liabilities":2909875000,"total_liabilities":5906679000,"stockholders_equity":2884341000,"shares_outstanding":78902752.0},"cashflow":{"cfo":78365000,"capex":47264000,"buybacks":26843000,"depreciation_amortization":108900000,"fcf":31101000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3544705000,"opex_sga":174819000,"operating_income":158102000,"other_income":-500000,"pretax_income":120793000,"income_tax":30660000,"net_income":85766000,"eps_diluted":1.09,"shares_diluted":78521000},"balance":{"cash_and_equivalents":191052000,"total_current_assets":3746999000,"total_assets":9132156000,"total_current_liabilities":3067658000,"total_liabilities":6117791000,"stockholders_equity":2947147000,"shares_outstanding":78907954.0},"cashflow":{"cfo":5646000,"capex":63800000,"buybacks":50483000,"depreciation_amortization":102600000,"fcf":-58154000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3966948000,"opex_sga":183580000,"operating_income":249613000,"other_income":898000,"pretax_income":211622000,"income_tax":45125000,"net_income":160660000,"eps_diluted":2.04,"shares_diluted":78648000},"balance":{"cash_and_equivalents":231418000,"total_current_assets":4307006000,"total_assets":9693450000,"total_current_liabilities":3236417000,"total_liabilities":6514117000,"stockholders_equity":3112397000,"shares_outstanding":78900930.0},"cashflow":{"cfo":88965000,"capex":68700000,"buybacks":0,"depreciation_amortization":104600000,"fcf":20265000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3939800000,"opex_sga":188561000,"other_income":1895000,"pretax_income":174039000,"income_tax":20983000,"net_income":142713000},"balance":{"cash_and_equivalents":396030000,"total_current_assets":4329079000,"total_assets":9923542000,"total_current_liabilities":3271045000,"total_liabilities":6589021000,"stockholders_equity":3259309000,"shares_outstanding":78894830.0},"cashflow":{"cfo":372738000,"capex":80221000,"buybacks":0,"depreciation_amortization":111100000,"fcf":292517000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3828801000,"opex_sga":214208000,"operating_income":141802000,"other_income":-3303000,"pretax_income":91453000,"income_tax":21790000,"net_income":60840000,"eps_diluted":0.77,"shares_diluted":78784000},"balance":{"cash_and_equivalents":273672000,"total_current_assets":4517005000,"total_assets":10441515000,"total_current_liabilities":3427370000,"total_liabilities":7011581000,"stockholders_equity":3309363000,"shares_outstanding":79018556.0},"cashflow":{"cfo":98854000,"capex":96768000,"buybacks":0,"depreciation_amortization":121900000,"fcf":2086000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4373554000,"opex_sga":206470000,"operating_income":226202000,"other_income":4412000,"pretax_income":193733000,"income_tax":47995000,"net_income":130117000,"eps_diluted":1.65,"shares_diluted":78870000},"balance":{"cash_and_equivalents":315641000,"total_current_assets":4938819000,"total_assets":10925494000,"total_current_liabilities":3528949000,"total_liabilities":7325511000,"stockholders_equity":3476968000,"shares_outstanding":80304948.0},"cashflow":{"cfo":21468000,"capex":91544000,"buybacks":0,"depreciation_amortization":123600000,"fcf":-70076000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":5152336000,"opex_sga":228545000,"operating_income":275448000,"other_income":1687000,"pretax_income":220158000,"income_tax":52439000,"net_income":150566000,"eps_diluted":1.89,"shares_diluted":79820000},"balance":{"cash_and_equivalents":481816000,"total_current_assets":6201326000,"total_assets":14137089000,"total_current_liabilities":4474127000,"total_liabilities":9937724000,"stockholders_equity":4052194000,"shares_outstanding":80300833.0},"cashflow":{"cfo":267452000,"capex":87345000,"buybacks":0,"depreciation_amortization":169100000,"fcf":180107000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}