{"symbol":"MTD","cik":1037646,"issuer_id":"sec-cik:0001037646","security_id":"sec-cik:0001037646:mtd","entity_name":"Mettler-Toledo International Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2010","item":"gross_profit","qsum_over_fy":1.1461},{"section":"income","fiscal_year":"FY2010","item":"net_income","qsum_over_fy":1.103},{"section":"income","fiscal_year":"FY2010","item":"revenue","qsum_over_fy":1.1451},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.0101},{"section":"income","fiscal_year":"FY2020","item":"net_income","qsum_over_fy":0.8895},{"section":"income","fiscal_year":"FY2021","item":"net_income","qsum_over_fy":0.926},{"section":"income","fiscal_year":"FY2022","item":"net_income","qsum_over_fy":0.9113}]},"generated_at":"2026-10-06T15:25:57.013742+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":1973344000,"gross_profit":993081000,"rnd":102282000,"opex_sga":579806000,"other_income":-2568000,"pretax_income":266069000,"income_tax":63291000,"net_income":202778000,"eps_diluted":5.79,"shares_diluted":35048859},"balance":{"cash_and_equivalents":78073000,"stockholders_equity":503247000},"cashflow":{"cfo":223149000,"capex":61008000,"buybacks":229671000,"fcf":162141000},"derived":[],"adjusted":[],"filed":"2011-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-13","balance.stockholders_equity":"2012-02-13"},"first_filed":"2010-07-23"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1728853000,"gross_profit":889337000,"rnd":89685000,"opex_sga":505177000,"other_income":-1384000,"pretax_income":224762000,"income_tax":52169000,"net_income":172593000,"eps_diluted":5.03,"shares_diluted":34290771},"balance":{"cash_and_equivalents":85031000,"total_current_assets":646107000,"total_assets":1718787000,"total_current_liabilities":494675000,"long_term_debt":203590000,"total_liabilities":1007649000,"stockholders_equity":711138000},"cashflow":{"cfo":232605000,"capex":60041000,"buybacks":5988000,"fcf":172564000},"derived":[],"adjusted":[],"filed":"2012-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-08","balance.long_term_debt":"2011-02-16","balance.stockholders_equity":"2013-02-08","balance.total_current_assets":"2011-02-16","balance.total_current_liabilities":"2011-02-16","balance.total_liabilities":"2011-02-16"},"first_filed":"2010-07-23"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1968178000,"gross_profit":1037196000,"rnd":97028000,"opex_sga":588726000,"other_income":-4164000,"pretax_income":307513000,"income_tax":75365000,"net_income":232148000,"eps_diluted":6.8,"shares_diluted":34140097},"balance":{"cash_and_equivalents":447577000,"total_current_assets":1144895000,"total_assets":2283063000,"total_current_liabilities":542186000,"long_term_debt":670301000,"total_liabilities":1511479000,"stockholders_equity":771584000,"shares_outstanding":32320515.0},"cashflow":{"cfo":268279000,"capex":73943000,"buybacks":239998000,"fcf":194336000},"derived":[],"adjusted":[],"filed":"2013-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-07","balance.long_term_debt":"2012-02-13","balance.shares_outstanding":"2011-02-16","balance.stockholders_equity":"2014-02-07","balance.total_current_assets":"2012-02-13","balance.total_current_liabilities":"2012-02-13","balance.total_liabilities":"2012-02-13"},"first_filed":"2011-02-16"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2309328000,"gross_profit":1218274000,"rnd":116139000,"opex_sga":703632000,"other_income":-2380000,"pretax_income":349177000,"income_tax":79684000,"net_income":269493000,"eps_diluted":8.21,"shares_diluted":32839365},"balance":{"cash_and_equivalents":235601000,"total_current_assets":1018863000,"total_assets":2114910000,"total_current_liabilities":609844000,"long_term_debt":476715000,"total_liabilities":1422337000,"stockholders_equity":781137000,"shares_outstanding":31487342.0},"cashflow":{"cfo":280880000,"capex":98500000,"buybacks":204578000,"fcf":182380000},"derived":[],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-06","balance.long_term_debt":"2013-02-08","balance.shares_outstanding":"2012-02-13","balance.stockholders_equity":"2015-02-06","balance.total_current_assets":"2013-02-08","balance.total_current_liabilities":"2013-02-08","balance.total_liabilities":"2013-02-08"},"first_filed":"2012-02-13"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2341528000,"gross_profit":1241055000,"rnd":112530000,"opex_sga":684026000,"other_income":-1090000,"pretax_income":382601000,"income_tax":91754000,"net_income":290847000,"eps_diluted":9.14,"shares_diluted":31824077},"balance":{"cash_and_equivalents":101702000,"total_current_assets":864237000,"total_assets":2022288000,"total_current_liabilities":561994000,"long_term_debt":347131000,"total_liabilities":1195069000,"stockholders_equity":827219000,"shares_outstanding":30305383.0},"cashflow":{"cfo":327704000,"capex":95588000,"buybacks":278672000,"fcf":232116000},"derived":[],"adjusted":[],"filed":"2015-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-04","balance.long_term_debt":"2014-02-07","balance.shares_outstanding":"2013-02-08","balance.stockholders_equity":"2016-02-04","balance.total_current_assets":"2014-02-07","balance.total_current_liabilities":"2014-02-07","balance.total_liabilities":"2014-02-07"},"first_filed":"2013-02-08"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2378972000,"gross_profit":1281931000,"rnd":116346000,"opex_sga":692693000,"other_income":-3103000,"pretax_income":402709000,"income_tax":96615000,"net_income":306094000,"eps_diluted":9.96,"shares_diluted":30728482},"balance":{"cash_and_equivalents":111874000,"total_current_assets":913987000,"total_assets":2152819000,"total_current_liabilities":564188000,"long_term_debt":395960000,"total_liabilities":1217767000,"stockholders_equity":935052000,"shares_outstanding":29389802.0},"cashflow":{"cfo":345928000,"capex":82349000,"buybacks":294976000,"fcf":263579000},"derived":[],"adjusted":[],"filed":"2016-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-02","balance.long_term_debt":"2015-02-06","balance.shares_outstanding":"2014-02-07","balance.stockholders_equity":"2017-02-02","balance.total_current_assets":"2015-02-06","balance.total_current_liabilities":"2015-02-06","balance.total_liabilities":"2015-02-06"},"first_filed":"2014-02-07"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2485983000,"gross_profit":1358750000,"rnd":123297000,"opex_sga":728582000,"other_income":-2230000,"pretax_income":445004000,"income_tax":106763000,"net_income":338241000,"eps_diluted":11.44,"shares_diluted":29571308},"balance":{"cash_and_equivalents":85263000,"total_current_assets":849430000,"total_assets":1973532000,"total_current_liabilities":678890000,"long_term_debt":335790000,"total_liabilities":1289515000,"stockholders_equity":719595000,"shares_outstanding":28127235.0},"cashflow":{"cfo":418912000,"capex":89388000,"buybacks":414000000,"fcf":329524000},"derived":[],"adjusted":[],"filed":"2017-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2016-02-04","balance.shares_outstanding":"2015-02-06","balance.stockholders_equity":"2018-02-09","balance.total_current_assets":"2016-02-04","balance.total_current_liabilities":"2016-02-04","balance.total_liabilities":"2016-02-04"},"first_filed":"2015-02-06"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":2395447000,"gross_profit":1351993000,"rnd":119076000,"opex_sga":700810000,"other_income":867000,"pretax_income":463424000,"income_tax":110604000,"net_income":352820000,"eps_diluted":12.48,"shares_diluted":28269615},"balance":{"cash_and_equivalents":98887000,"total_current_assets":795332000,"total_assets":1959335000,"total_current_liabilities":558212000,"long_term_debt":575138000,"total_liabilities":1378878000,"stockholders_equity":580457000,"shares_outstanding":26980942.0},"cashflow":{"cfo":439797000,"capex":82506000,"buybacks":494966000,"fcf":357291000},"derived":[],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.long_term_debt":"2017-02-02","balance.shares_outstanding":"2016-02-04","balance.stockholders_equity":"2019-02-08","balance.total_current_assets":"2017-02-02","balance.total_current_liabilities":"2017-02-02","balance.total_liabilities":"2017-02-02"},"first_filed":"2016-02-04"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":2508257000,"gross_profit":1437732000,"rnd":119196000,"opex_sga":745358000,"other_income":1328000,"pretax_income":504193000,"income_tax":119823000,"net_income":384370000,"eps_diluted":14.22,"shares_diluted":27023905},"balance":{"cash_and_equivalents":158674000,"total_current_assets":896784000,"total_assets":2166777000,"total_current_liabilities":587515000,"long_term_debt":875056000,"total_liabilities":1731834000,"stockholders_equity":434943000,"shares_outstanding":25940008.0},"cashflow":{"cfo":460758000,"capex":123957000,"buybacks":499992000,"fcf":336801000},"derived":[],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-07","balance.long_term_debt":"2018-02-09","balance.shares_outstanding":"2017-02-02","balance.stockholders_equity":"2020-02-07","balance.total_current_assets":"2018-02-09","balance.total_current_liabilities":"2018-02-09","balance.total_liabilities":"2018-02-09"},"first_filed":"2017-02-02"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2725053000,"gross_profit":1575751000,"rnd":128308000,"opex_sga":794861000,"other_income":9868000,"pretax_income":574222000,"income_tax":198250000,"net_income":375972000,"eps_diluted":14.24,"shares_diluted":26393783},"balance":{"cash_and_equivalents":148687000,"total_current_assets":1006723000,"total_assets":2549805000,"total_current_liabilities":689673000,"long_term_debt":960170000,"total_liabilities":2002525000,"stockholders_equity":547280000,"shares_outstanding":25472835.0},"cashflow":{"cfo":516325000,"capex":127426000,"buybacks":399997000,"fcf":388899000},"derived":[],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-08","balance.long_term_debt":"2019-02-08","balance.shares_outstanding":"2018-02-09","balance.stockholders_equity":"2021-02-08","balance.total_current_assets":"2019-02-08","balance.total_current_liabilities":"2019-02-08","balance.total_liabilities":"2019-02-08"},"first_filed":"2018-02-09"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2935586000,"gross_profit":1684378000,"rnd":141071000,"opex_sga":812802000,"other_income":21808000,"pretax_income":651858000,"income_tax":139247000,"net_income":512611000,"eps_diluted":19.88,"shares_diluted":25781324},"balance":{"cash_and_equivalents":178110000,"total_current_assets":1045860000,"total_assets":2618847000,"total_current_liabilities":734434000,"long_term_debt":985021000,"total_liabilities":2028784000,"stockholders_equity":590063000,"shares_outstanding":24795237.0},"cashflow":{"cfo":565005000,"capex":142726000,"buybacks":474999000,"fcf":422279000},"derived":[],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2020-02-07","balance.shares_outstanding":"2019-02-08","balance.stockholders_equity":"2022-02-11","balance.total_current_assets":"2020-02-07","balance.total_current_liabilities":"2020-02-07","balance.total_liabilities":"2020-02-07"},"first_filed":"2019-02-08"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3008652000,"gross_profit":1741211000,"rnd":143950000,"opex_sga":819183000,"other_income":6177000,"pretax_income":681394000,"income_tax":120285000,"net_income":561109000,"eps_diluted":22.47,"shares_diluted":24974457},"balance":{"cash_and_equivalents":207785000,"total_current_assets":1109647000,"total_assets":2789321000,"total_current_liabilities":754512000,"long_term_debt":1235350000,"total_liabilities":2368541000,"stockholders_equity":420780000,"shares_outstanding":24052834.0},"cashflow":{"cfo":603450000,"capex":97341000,"buybacks":774999000,"fcf":506109000},"derived":[],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.long_term_debt":"2021-02-08","balance.shares_outstanding":"2020-02-07","balance.stockholders_equity":"2023-02-10","balance.total_current_assets":"2021-02-08","balance.total_current_liabilities":"2021-02-08","balance.total_liabilities":"2021-02-08"},"first_filed":"2020-02-07"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3085177000,"gross_profit":1801031000,"rnd":140102000,"opex_sga":820221000,"other_income":13832000,"pretax_income":748743000,"income_tax":146004000,"net_income":602739000,"eps_diluted":24.91,"shares_diluted":24199230},"balance":{"cash_and_equivalents":94254000,"total_current_assets":1056904000,"total_assets":2814549000,"total_current_liabilities":840327000,"long_term_debt":1284174000,"total_liabilities":2531874000,"stockholders_equity":282675000,"shares_outstanding":23408050.0},"cashflow":{"cfo":724699000,"capex":92494000,"buybacks":774998000,"fcf":632205000},"derived":[],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-09","balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2021-02-08","balance.stockholders_equity":"2024-02-09","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11","balance.total_liabilities":"2022-02-11"},"first_filed":"2021-02-08"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3717930000,"gross_profit":2171553000,"rnd":169766000,"opex_sga":943976000,"other_income":3106000,"pretax_income":949361000,"income_tax":180376000,"net_income":768985000,"eps_diluted":32.78,"shares_diluted":23457630},"balance":{"cash_and_equivalents":98564000,"total_current_assets":1269358000,"total_assets":3326798000,"total_current_liabilities":1146538000,"long_term_debt":1580808000,"total_liabilities":3155377000,"stockholders_equity":171421000,"shares_outstanding":22805615.0},"cashflow":{"cfo":908825000,"capex":107580000,"buybacks":999998000,"fcf":801245000},"derived":[],"adjusted":[],"filed":"2024-02-09","filed_exceptions":{"balance.long_term_debt":"2023-02-10","balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-02-07","balance.total_current_assets":"2023-02-10","balance.total_current_liabilities":"2023-02-10","balance.total_liabilities":"2023-02-10"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3919709000,"gross_profit":2308042000,"rnd":177122000,"opex_sga":938461000,"other_income":9320000,"pretax_income":1070592000,"income_tax":198090000,"net_income":872502000,"eps_diluted":38.41,"shares_diluted":22718290},"balance":{"cash_and_equivalents":95966000,"total_current_assets":1375089000,"total_assets":3492395000,"total_current_liabilities":1147731000,"long_term_debt":1908480000,"total_liabilities":3467602000,"stockholders_equity":24793000,"shares_outstanding":22106175.0},"cashflow":{"cfo":859067000,"capex":121241000,"buybacks":1099998000,"fcf":737826000},"derived":[],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-09","balance.long_term_debt":"2024-02-09","balance.shares_outstanding":"2023-02-10","balance.stockholders_equity":"2026-02-06","balance.total_current_assets":"2024-02-09","balance.total_current_liabilities":"2024-02-09","balance.total_liabilities":"2024-02-09"},"first_filed":"2023-02-10"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3788309000,"gross_profit":2241286000,"rnd":185284000,"opex_sga":904106000,"other_income":4146000,"pretax_income":973728000,"income_tax":184950000,"net_income":788778000,"eps_diluted":35.9,"shares_diluted":21971528},"balance":{"cash_and_equivalents":69807000,"total_current_assets":1230203000,"total_assets":3355555000,"total_current_liabilities":1181082000,"long_term_debt":1888620000,"total_liabilities":3505493000,"stockholders_equity":-149938000,"shares_outstanding":21478705.0},"cashflow":{"cfo":965874000,"capex":105323000,"buybacks":900000000,"fcf":860551000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2025-02-07","balance.shares_outstanding":"2024-02-09","balance.total_current_assets":"2025-02-07","balance.total_current_liabilities":"2025-02-07","balance.total_liabilities":"2025-02-07"},"first_filed":"2024-02-09"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":3872361000,"gross_profit":2325583000,"rnd":189357000,"opex_sga":936303000,"other_income":4571000,"pretax_income":1037223000,"income_tax":174083000,"net_income":863140000,"eps_diluted":40.48,"shares_diluted":21320641},"balance":{"cash_and_equivalents":59362000,"total_current_assets":1193906000,"total_assets":3239999000,"total_current_liabilities":1168193000,"long_term_debt":1831265000,"total_liabilities":3366889000,"stockholders_equity":-126890000,"shares_outstanding":20916459.0},"cashflow":{"cfo":968346000,"capex":103898000,"buybacks":849997000,"fcf":864448000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-07","balance.shares_outstanding":"2025-02-07","balance.stockholders_equity":"2026-07-31"},"first_filed":"2025-02-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4026399000,"gross_profit":2390646000,"rnd":199373000,"opex_sga":998314000,"other_income":16802000,"pretax_income":1048909000,"income_tax":179716000,"net_income":869193000,"eps_diluted":42.05,"shares_diluted":20671708},"balance":{"cash_and_equivalents":66888000,"total_current_assets":1362667000,"total_assets":3712646000,"total_current_liabilities":1198116000,"long_term_debt":2088241000,"total_liabilities":3736282000,"stockholders_equity":-23636000,"shares_outstanding":20325250.0},"cashflow":{"cfo":955772000,"capex":107124000,"buybacks":799995000,"fcf":848648000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2026-07-31","balance.long_term_debt":"2026-07-31","balance.stockholders_equity":"2026-07-31","balance.total_assets":"2026-07-31","balance.total_current_assets":"2026-07-31","balance.total_current_liabilities":"2026-07-31","balance.total_liabilities":"2026-07-31"},"first_filed":"2026-02-06"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":407442000,"gross_profit":206234000,"rnd":22075000,"opex_sga":122488000,"other_income":-131000,"pretax_income":37987000,"income_tax":10256000,"net_income":27731000,"eps_diluted":0.81,"shares_diluted":34192595},"balance":{"cash_and_equivalents":119726000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-07-23","first_filed":"2010-07-23"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":435650000,"gross_profit":225193000,"rnd":22309000,"opex_sga":129686000,"other_income":-13000,"pretax_income":56910000,"income_tax":15365000,"net_income":41545000,"eps_diluted":1.21,"shares_diluted":34413656},"balance":{"cash_and_equivalents":113948000},"cashflow":{"cfo":79581000,"capex":12626000,"fcf":66955000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-05","first_filed":"2010-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":511682000,"gross_profit":269988000,"rnd":23731000,"opex_sga":138968000,"other_income":-235000,"pretax_income":94832000,"income_tax":25394000,"net_income":69438000},"balance":{"cash_and_equivalents":85031000,"total_current_assets":646107000,"total_assets":1718787000,"total_current_liabilities":494675000,"long_term_debt":203590000,"total_liabilities":1007649000,"stockholders_equity":711138000},"cashflow":{"cfo":44130000,"capex":23395000,"fcf":20735000},"derived":["cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2011-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-08","balance.stockholders_equity":"2013-02-08","balance.total_assets":"2012-02-13"},"first_filed":"2010-07-23"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"rnd":22465000,"opex_sga":135014000,"other_income":-254000,"pretax_income":51174000,"income_tax":13306000,"eps_diluted":1.41,"shares_diluted":33291632},"balance":{"cash_and_equivalents":85883000,"shares_outstanding":33406944.0},"cashflow":{"cfo":44494000,"capex":10461000,"buybacks":29181000,"fcf":34033000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-07-23","income.eps_diluted":"2013-02-08","income.gross_profit":"2013-02-08","income.net_income":"2013-02-08","income.revenue":"2013-02-08","income.shares_diluted":"2013-02-08"},"first_filed":"2011-05-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"rnd":23105000,"opex_sga":143602000,"other_income":-730000,"pretax_income":69386000,"income_tax":18039000,"eps_diluted":1.82,"shares_diluted":33013887},"balance":{"cash_and_equivalents":111591000,"total_current_assets":690863000,"total_assets":1745794000,"total_current_liabilities":528973000,"long_term_debt":204247000,"total_liabilities":1028602000,"stockholders_equity":717192000,"shares_outstanding":33406944.0},"cashflow":{"cfo":74764000,"capex":9342000,"buybacks":43613000,"fcf":65422000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-01","filed_exceptions":{"balance.long_term_debt":"2010-07-23","balance.shares_outstanding":"2010-07-23","balance.stockholders_equity":"2010-07-23","balance.total_assets":"2010-07-23","balance.total_current_assets":"2010-07-23","balance.total_current_liabilities":"2010-07-23","balance.total_liabilities":"2010-07-23","income.eps_diluted":"2013-02-08","income.gross_profit":"2013-02-08","income.net_income":"2013-02-08","income.revenue":"2013-02-08","income.shares_diluted":"2013-02-08"},"first_filed":"2010-07-23"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"rnd":24992000,"opex_sga":145303000,"other_income":127000,"pretax_income":76862000,"income_tax":14781000,"eps_diluted":2.09,"shares_diluted":32664482},"balance":{"cash_and_equivalents":142884000,"total_current_assets":786729000,"total_assets":1907627000,"total_current_liabilities":606024000,"long_term_debt":245866000,"total_liabilities":1152084000,"stockholders_equity":755543000,"shares_outstanding":32824634.0},"cashflow":{"cfo":86012000,"capex":18761000,"buybacks":76000000,"fcf":67251000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2013-02-08","income.gross_profit":"2013-02-08","income.net_income":"2013-02-08","income.revenue":"2013-02-08","income.shares_diluted":"2013-02-08"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"rnd":26466000,"opex_sga":164807000,"other_income":-3307000,"pretax_income":110091000,"income_tax":29239000,"eps_diluted":2.41,"shares_diluted":33604641},"balance":{"cash_and_equivalents":447577000,"total_current_assets":1144895000,"total_assets":2283063000,"total_current_liabilities":542186000,"long_term_debt":670301000,"total_liabilities":1511479000,"stockholders_equity":771584000,"shares_outstanding":32320515.0},"cashflow":{"cfo":63009000,"capex":35379000,"buybacks":91204000,"fcf":27630000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2012-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-07","balance.shares_outstanding":"2011-02-16","balance.stockholders_equity":"2014-02-07","balance.total_assets":"2013-02-08"},"first_filed":"2011-02-16"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"gross_profit":277102000,"rnd":26351000,"opex_sga":161378000,"other_income":-669000,"pretax_income":63278000,"income_tax":16451000,"net_income":52327000,"eps_diluted":1.62,"shares_diluted":32386924},"balance":{"cash_and_equivalents":388102000,"total_current_assets":1117197000,"total_assets":2298846000,"total_current_liabilities":524413000,"long_term_debt":677833000,"total_liabilities":1509869000,"stockholders_equity":788977000,"shares_outstanding":32143475.0},"cashflow":{"cfo":6524000,"capex":17559000,"buybacks":57179000,"fcf":-11035000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.long_term_debt":"2011-05-05","balance.shares_outstanding":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.eps_diluted":"2013-02-08","income.gross_profit":"2013-02-08","income.net_income":"2013-02-08","income.revenue":"2013-02-08","income.shares_diluted":"2013-02-08"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"gross_profit":299008000,"rnd":29605000,"opex_sga":172054000,"other_income":-1207000,"pretax_income":81337000,"income_tax":21149000,"net_income":61704000,"eps_diluted":1.93,"shares_diluted":32038928},"balance":{"cash_and_equivalents":328763000,"total_current_assets":1098169000,"total_assets":2341279000,"total_current_liabilities":565995000,"long_term_debt":621359000,"total_liabilities":1502874000,"stockholders_equity":838405000,"shares_outstanding":31884134.0},"cashflow":{"cfo":87029000,"capex":22958000,"buybacks":57000000,"fcf":64071000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.long_term_debt":"2011-08-01","balance.shares_outstanding":"2011-08-01","balance.stockholders_equity":"2011-08-01","balance.total_assets":"2011-08-01","balance.total_current_assets":"2011-08-01","balance.total_current_liabilities":"2011-08-01","balance.total_liabilities":"2011-08-01","income.eps_diluted":"2013-02-08","income.gross_profit":"2013-02-08","income.net_income":"2013-02-08","income.revenue":"2013-02-08","income.shares_diluted":"2013-02-08"},"first_filed":"2011-08-01"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"gross_profit":308157000,"rnd":30068000,"opex_sga":185832000,"other_income":-409000,"pretax_income":87058000,"income_tax":18862000,"net_income":72183000,"eps_diluted":2.28,"shares_diluted":31599081},"balance":{"cash_and_equivalents":262473000,"total_current_assets":1053146000,"total_assets":2295437000,"total_current_liabilities":617283000,"long_term_debt":550554000,"total_liabilities":1476028000,"stockholders_equity":819409000,"shares_outstanding":31584112.0},"cashflow":{"cfo":84111000,"capex":23989000,"buybacks":57000000,"fcf":60122000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","income.eps_diluted":"2013-02-08","income.gross_profit":"2013-02-08","income.net_income":"2013-02-08","income.revenue":"2013-02-08","income.shares_diluted":"2013-02-08"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"gross_profit":346159000,"rnd":30115000,"opex_sga":184368000,"other_income":-95000,"pretax_income":117504000,"income_tax":23222000,"net_income":94282000,"eps_diluted":2.91,"shares_diluted":32387459},"balance":{"cash_and_equivalents":235601000,"total_current_assets":1018863000,"total_assets":2114910000,"total_current_liabilities":609844000,"long_term_debt":476715000,"total_liabilities":1422337000,"stockholders_equity":781137000,"shares_outstanding":31487342.0},"cashflow":{"cfo":103216000,"capex":33994000,"buybacks":33399000,"fcf":69222000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-06","balance.shares_outstanding":"2012-02-13","balance.stockholders_equity":"2015-02-06","balance.total_assets":"2014-02-07"},"first_filed":"2012-02-13"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":535400000,"gross_profit":277102000,"rnd":28667000,"opex_sga":167641000,"other_income":-156000,"pretax_income":69308000,"income_tax":16981000,"net_income":52327000,"eps_diluted":1.62,"shares_diluted":32386924},"balance":{"cash_and_equivalents":156192000,"total_current_assets":905582000,"total_assets":2113443000,"total_current_liabilities":525419000,"long_term_debt":444858000,"total_liabilities":1306470000,"stockholders_equity":806973000,"shares_outstanding":31448402.0},"cashflow":{"cfo":20797000,"capex":18529000,"buybacks":63721000,"fcf":2268000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","balance.total_liabilities":"2012-05-04","income.eps_diluted":"2014-02-07","income.gross_profit":"2014-02-07","income.net_income":"2014-02-07","income.revenue":"2014-02-07","income.shares_diluted":"2014-02-07"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":570283000,"gross_profit":299008000,"rnd":27966000,"opex_sga":169985000,"other_income":-433000,"pretax_income":81726000,"income_tax":20022000,"net_income":61704000,"eps_diluted":1.93,"shares_diluted":32038928},"balance":{"cash_and_equivalents":134766000,"total_current_assets":860976000,"total_assets":2055626000,"total_current_liabilities":523002000,"long_term_debt":431730000,"total_liabilities":1280652000,"stockholders_equity":774974000,"shares_outstanding":31026152.0},"cashflow":{"cfo":91252000,"capex":24704000,"buybacks":72045000,"fcf":66548000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-07-26","filed_exceptions":{"balance.long_term_debt":"2012-07-27","balance.shares_outstanding":"2012-07-27","balance.stockholders_equity":"2012-07-27","balance.total_assets":"2012-07-27","balance.total_current_assets":"2012-07-27","balance.total_current_liabilities":"2012-07-27","balance.total_liabilities":"2012-07-27","income.eps_diluted":"2014-02-07","income.gross_profit":"2014-02-07","income.net_income":"2014-02-07","income.revenue":"2014-02-07","income.shares_diluted":"2014-02-07"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":578553000,"gross_profit":308157000,"rnd":27896000,"opex_sga":171021000,"other_income":266000,"pretax_income":95605000,"income_tax":23422000,"net_income":72183000,"eps_diluted":2.28,"shares_diluted":31599081},"balance":{"cash_and_equivalents":105374000,"total_current_assets":838363000,"total_assets":2061405000,"total_current_liabilities":555238000,"long_term_debt":379060000,"total_liabilities":1263161000,"stockholders_equity":798244000,"shares_outstanding":30643832.0},"cashflow":{"cfo":103929000,"capex":21059000,"buybacks":72084000,"fcf":82870000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-02-07","income.gross_profit":"2014-02-07","income.net_income":"2014-02-07","income.revenue":"2014-02-07","income.shares_diluted":"2014-02-07"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":657292000,"gross_profit":356788000,"rnd":28001000,"opex_sga":175379000,"other_income":-767000,"pretax_income":135962000,"income_tax":31329000,"net_income":104633000,"eps_diluted":3.35,"shares_diluted":31271377},"balance":{"cash_and_equivalents":101702000,"total_current_assets":864237000,"total_assets":2022288000,"total_current_liabilities":561994000,"long_term_debt":347131000,"total_liabilities":1195069000,"stockholders_equity":827219000,"shares_outstanding":30305383.0},"cashflow":{"cfo":111726000,"capex":31296000,"buybacks":70822000,"fcf":80430000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-04","balance.shares_outstanding":"2013-02-08","balance.stockholders_equity":"2016-02-04","balance.total_assets":"2015-02-06"},"first_filed":"2013-02-08"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":524355000,"gross_profit":279158000,"rnd":27700000,"opex_sga":166025000,"other_income":-773000,"pretax_income":69136000,"income_tax":16592000,"net_income":52544000,"eps_diluted":1.69,"shares_diluted":31101979},"balance":{"cash_and_equivalents":93209000,"total_current_assets":828938000,"total_assets":2070606000,"total_current_liabilities":478295000,"long_term_debt":421913000,"total_liabilities":1270384000,"stockholders_equity":800222000,"shares_outstanding":30185911.0},"cashflow":{"cfo":23672000,"capex":19018000,"buybacks":72300000,"fcf":4654000},"derived":[],"adjusted":[],"filed":"2014-05-09","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","balance.total_liabilities":"2013-05-03","income.eps_diluted":"2015-02-06","income.gross_profit":"2015-02-06","income.net_income":"2015-02-06","income.revenue":"2015-02-06","income.shares_diluted":"2015-02-06"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":578680000,"gross_profit":308843000,"rnd":29003000,"opex_sga":173434000,"other_income":-987000,"pretax_income":90873000,"income_tax":21811000,"net_income":69062000,"eps_diluted":2.24,"shares_diluted":30849934},"balance":{"cash_and_equivalents":120217000,"total_current_assets":875376000,"total_assets":2133437000,"total_current_liabilities":509026000,"long_term_debt":443727000,"total_liabilities":1322335000,"stockholders_equity":811102000,"shares_outstanding":29945248.0},"cashflow":{"cfo":90960000,"capex":17763000,"buybacks":72544000,"fcf":73197000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-07-25","filed_exceptions":{"balance.long_term_debt":"2013-07-26","balance.shares_outstanding":"2013-07-26","balance.stockholders_equity":"2013-07-26","balance.total_assets":"2013-07-26","balance.total_current_assets":"2013-07-26","balance.total_current_liabilities":"2013-07-26","balance.total_liabilities":"2013-07-26","income.eps_diluted":"2015-02-06","income.gross_profit":"2015-02-06","income.net_income":"2015-02-06","income.revenue":"2015-02-06","income.shares_diluted":"2015-02-06"},"first_filed":"2013-07-26"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":591687000,"gross_profit":318573000,"rnd":29046000,"opex_sga":173446000,"other_income":-521000,"pretax_income":97796000,"income_tax":23470000,"net_income":74326000,"eps_diluted":2.43,"shares_diluted":30579954},"balance":{"cash_and_equivalents":92222000,"total_current_assets":848875000,"total_assets":2144016000,"total_current_liabilities":538975000,"long_term_debt":384871000,"total_liabilities":1296374000,"stockholders_equity":847642000,"shares_outstanding":29686299.0},"cashflow":{"cfo":122783000,"capex":20219000,"buybacks":72569000,"fcf":102564000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-07","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","balance.total_liabilities":"2013-11-08","income.eps_diluted":"2015-02-06","income.gross_profit":"2015-02-06","income.net_income":"2015-02-06","income.revenue":"2015-02-06","income.shares_diluted":"2015-02-06"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":684250000,"gross_profit":375357000,"rnd":30597000,"opex_sga":179788000,"other_income":-822000,"pretax_income":144904000,"income_tax":34742000,"net_income":110162000,"eps_diluted":3.63,"shares_diluted":30366603},"balance":{"cash_and_equivalents":111874000,"total_current_assets":913987000,"total_assets":2152819000,"total_current_liabilities":564188000,"long_term_debt":395960000,"total_liabilities":1217767000,"stockholders_equity":935052000,"shares_outstanding":29389802.0},"cashflow":{"cfo":108513000,"capex":25349000,"buybacks":77563000,"fcf":83164000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-02","balance.shares_outstanding":"2014-02-07","balance.stockholders_equity":"2017-02-02","balance.total_assets":"2016-02-04"},"first_filed":"2014-02-07"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":550621000,"gross_profit":292641000,"rnd":29497000,"opex_sga":172191000,"other_income":-317000,"pretax_income":76384000,"income_tax":18333000,"net_income":58051000,"eps_diluted":1.93,"shares_diluted":30088245},"balance":{"cash_and_equivalents":115804000,"total_current_assets":890105000,"total_assets":2135137000,"total_current_liabilities":509195000,"long_term_debt":449582000,"total_liabilities":1211533000,"stockholders_equity":923604000,"shares_outstanding":29220329.0},"cashflow":{"cfo":42845000,"capex":16716000,"buybacks":82498000,"fcf":26129000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-09","balance.shares_outstanding":"2014-05-09","balance.stockholders_equity":"2014-05-09","balance.total_assets":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","balance.total_liabilities":"2014-05-09","income.eps_diluted":"2016-02-04","income.gross_profit":"2016-02-04","income.net_income":"2016-02-04","income.revenue":"2016-02-04","income.shares_diluted":"2016-02-04"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":608834000,"gross_profit":328176000,"rnd":32125000,"opex_sga":183103000,"other_income":-406000,"pretax_income":97398000,"income_tax":23376000,"net_income":74022000,"eps_diluted":2.49,"shares_diluted":29750815},"balance":{"cash_and_equivalents":111012000,"total_current_assets":886388000,"total_assets":2143420000,"total_current_liabilities":640381000,"long_term_debt":345364000,"total_liabilities":1235706000,"stockholders_equity":907714000,"shares_outstanding":28887558.0},"cashflow":{"cfo":108132000,"capex":20404000,"buybacks":101480000,"fcf":87728000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.long_term_debt":"2014-07-25","balance.shares_outstanding":"2014-07-25","balance.stockholders_equity":"2014-07-25","balance.total_assets":"2014-07-25","balance.total_current_assets":"2014-07-25","balance.total_current_liabilities":"2014-07-25","balance.total_liabilities":"2014-07-25","income.eps_diluted":"2016-02-04","income.gross_profit":"2016-02-04","income.net_income":"2016-02-04","income.revenue":"2016-02-04","income.shares_diluted":"2016-02-04"},"first_filed":"2014-07-25"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":629100000,"gross_profit":343551000,"rnd":30352000,"opex_sga":186499000,"other_income":-625000,"pretax_income":111836000,"income_tax":26840000,"net_income":84996000,"eps_diluted":2.89,"shares_diluted":29408614},"balance":{"cash_and_equivalents":126311000,"total_current_assets":872912000,"total_assets":2107455000,"total_current_liabilities":650884000,"long_term_debt":365007000,"total_liabilities":1258515000,"stockholders_equity":848940000,"shares_outstanding":28547411.0},"cashflow":{"cfo":127261000,"capex":24288000,"buybacks":112498000,"fcf":102973000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.stockholders_equity":"2014-11-07","balance.total_assets":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","balance.total_liabilities":"2014-11-07","income.eps_diluted":"2016-02-04","income.gross_profit":"2016-02-04","income.net_income":"2016-02-04","income.revenue":"2016-02-04","income.shares_diluted":"2016-02-04"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":697428000,"gross_profit":394382000,"rnd":31323000,"opex_sga":186789000,"other_income":-882000,"pretax_income":159386000,"income_tax":38214000,"net_income":121172000,"eps_diluted":4.17,"shares_diluted":29045269},"balance":{"cash_and_equivalents":85263000,"total_current_assets":849430000,"total_assets":1973532000,"total_current_liabilities":678890000,"long_term_debt":335790000,"total_liabilities":1289515000,"stockholders_equity":719595000,"shares_outstanding":28127235.0},"cashflow":{"cfo":140674000,"capex":27980000,"buybacks":117524000,"fcf":112694000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.shares_outstanding":"2015-02-06","balance.stockholders_equity":"2018-02-09","balance.total_assets":"2017-02-02"},"first_filed":"2015-02-06"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":535701000,"gross_profit":298805000,"rnd":28461000,"opex_sga":173038000,"other_income":817000,"pretax_income":82963000,"income_tax":19912000,"net_income":63051000,"eps_diluted":2.19,"shares_diluted":28762935},"balance":{"cash_and_equivalents":75359000,"total_current_assets":814850000,"total_assets":1975665000,"total_current_liabilities":637703000,"long_term_debt":409179000,"total_liabilities":1309537000,"stockholders_equity":666128000,"shares_outstanding":27968000.0},"cashflow":{"cfo":58596000,"capex":18539000,"buybacks":123745000,"fcf":40057000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","balance.total_liabilities":"2015-05-08","income.eps_diluted":"2017-02-02","income.gross_profit":"2017-02-02","income.net_income":"2017-02-02","income.revenue":"2017-02-02","income.shares_diluted":"2017-02-02"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":582057000,"gross_profit":322912000,"rnd":29794000,"opex_sga":174808000,"other_income":33000,"pretax_income":102047000,"income_tax":24490000,"net_income":77557000,"eps_diluted":2.73,"shares_diluted":28460336},"balance":{"cash_and_equivalents":149309000,"total_current_assets":912664000,"total_assets":2096949000,"total_current_liabilities":579540000,"long_term_debt":605141000,"total_liabilities":1442698000,"stockholders_equity":654251000,"shares_outstanding":27699352.0},"cashflow":{"cfo":105189000,"capex":17384000,"buybacks":123728000,"fcf":87805000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.long_term_debt":"2015-07-31","balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","income.eps_diluted":"2017-02-02","income.gross_profit":"2017-02-02","income.net_income":"2017-02-02","income.revenue":"2017-02-02","income.shares_diluted":"2017-02-02"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":604154000,"gross_profit":339529000,"rnd":29711000,"opex_sga":175546000,"other_income":8000,"pretax_income":116923000,"income_tax":28062000,"net_income":88861000,"eps_diluted":3.16,"shares_diluted":28113287},"balance":{"cash_and_equivalents":123299000,"total_current_assets":868315000,"total_assets":2053546000,"total_current_liabilities":593415000,"long_term_debt":601731000,"total_liabilities":1467194000,"stockholders_equity":586352000,"shares_outstanding":27356838.0},"cashflow":{"cfo":126041000,"capex":20833000,"buybacks":123750000,"fcf":105208000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","balance.total_liabilities":"2015-11-06","income.eps_diluted":"2017-02-02","income.gross_profit":"2017-02-02","income.net_income":"2017-02-02","income.revenue":"2017-02-02","income.shares_diluted":"2017-02-02"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":673535000,"gross_profit":390747000,"rnd":31110000,"opex_sga":177418000,"other_income":9000,"pretax_income":161491000,"income_tax":38140000,"net_income":123351000,"eps_diluted":4.44,"shares_diluted":27755045},"balance":{"cash_and_equivalents":98887000,"total_current_assets":795332000,"total_assets":1959335000,"total_current_liabilities":558212000,"long_term_debt":575138000,"total_liabilities":1378878000,"stockholders_equity":580457000,"shares_outstanding":26980942.0},"cashflow":{"cfo":149971000,"capex":25750000,"buybacks":123743000,"fcf":124221000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.shares_outstanding":"2016-02-04","balance.stockholders_equity":"2019-02-08","balance.total_assets":"2018-02-09"},"first_filed":"2016-02-04"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":539674000,"gross_profit":299907000,"rnd":28973000,"opex_sga":168921000,"other_income":284000,"pretax_income":86413000,"income_tax":20739000,"net_income":65674000,"eps_diluted":2.4,"shares_diluted":27421019},"balance":{"cash_and_equivalents":110595000,"total_current_assets":866699000,"total_assets":2035273000,"total_current_liabilities":544792000,"long_term_debt":681872000,"total_liabilities":1491940000,"stockholders_equity":543333000,"shares_outstanding":26759102.0},"cashflow":{"cfo":41505000,"capex":14348000,"buybacks":125000000,"fcf":27157000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","balance.total_liabilities":"2016-05-06","income.eps_diluted":"2018-02-09","income.gross_profit":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":608286000,"gross_profit":347576000,"rnd":30701000,"opex_sga":187798000,"other_income":-8173000,"pretax_income":103172000,"income_tax":23584000,"net_income":79588000,"eps_diluted":2.93,"shares_diluted":27143284},"balance":{"cash_and_equivalents":114646000,"total_current_assets":900260000,"total_assets":2061747000,"total_current_liabilities":591108000,"long_term_debt":693263000,"total_liabilities":1569785000,"stockholders_equity":491962000,"shares_outstanding":26489610.0},"cashflow":{"cfo":120872000,"capex":14510000,"buybacks":124997000,"fcf":106362000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-07-29","balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29","balance.total_liabilities":"2016-07-29","income.eps_diluted":"2018-02-09","income.gross_profit":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":650598000,"gross_profit":369494000,"rnd":30139000,"opex_sga":187680000,"other_income":-603000,"pretax_income":133324000,"income_tax":31992000,"net_income":101332000,"eps_diluted":3.77,"shares_diluted":26888810},"balance":{"cash_and_equivalents":146133000,"total_current_assets":946102000,"total_assets":2220980000,"total_current_liabilities":620849000,"long_term_debt":826022000,"total_liabilities":1720463000,"stockholders_equity":500517000,"shares_outstanding":26235560.0},"cashflow":{"cfo":144936000,"capex":22376000,"buybacks":124997000,"fcf":122560000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","balance.total_liabilities":"2016-11-04","income.eps_diluted":"2018-02-09","income.gross_profit":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":709699000,"gross_profit":418610000,"rnd":29383000,"opex_sga":200959000,"other_income":9820000,"pretax_income":181284000,"income_tax":43508000,"net_income":137776000,"eps_diluted":5.17,"shares_diluted":26631269},"balance":{"cash_and_equivalents":158674000,"total_current_assets":896784000,"total_assets":2166777000,"total_current_liabilities":587515000,"long_term_debt":875056000,"total_liabilities":1731834000,"stockholders_equity":434943000,"shares_outstanding":25940008.0},"cashflow":{"cfo":153445000,"capex":72723000,"buybacks":124998000,"fcf":80722000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-07","balance.shares_outstanding":"2017-02-02","balance.stockholders_equity":"2020-02-07","balance.total_assets":"2019-02-08"},"first_filed":"2017-02-02"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":594567000,"gross_profit":343389000,"rnd":31200000,"opex_sga":185656000,"other_income":6533000,"pretax_income":113848000,"income_tax":21382000,"net_income":92466000,"eps_diluted":3.48,"shares_diluted":26586061},"balance":{"cash_and_equivalents":164893000,"total_current_assets":912865000,"total_assets":2203764000,"total_current_liabilities":561162000,"long_term_debt":944211000,"total_liabilities":1763912000,"stockholders_equity":439852000,"shares_outstanding":25821995.0},"cashflow":{"cfo":67599000,"capex":21015000,"buybacks":124997000,"fcf":46584000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_current_assets":"2017-05-05","balance.total_current_liabilities":"2017-05-05","balance.total_liabilities":"2017-05-05","income.eps_diluted":"2019-02-08","income.gross_profit":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08","income.shares_diluted":"2019-02-08"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":653656000,"gross_profit":375612000,"rnd":32582000,"opex_sga":195624000,"other_income":1884000,"pretax_income":126847000,"income_tax":25267000,"net_income":101580000,"eps_diluted":3.84,"shares_diluted":26439529},"balance":{"cash_and_equivalents":146334000,"total_current_assets":913753000,"total_assets":2247950000,"total_current_liabilities":588809000,"long_term_debt":947781000,"total_liabilities":1786031000,"stockholders_equity":461919000,"shares_outstanding":25668054.0},"cashflow":{"cfo":137778000,"capex":27514000,"buybacks":124952000,"fcf":110264000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.long_term_debt":"2017-07-28","balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","balance.total_liabilities":"2017-07-28","income.eps_diluted":"2019-02-08","income.gross_profit":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08","income.shares_diluted":"2019-02-08"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":698799000,"gross_profit":400975000,"rnd":32203000,"opex_sga":207033000,"other_income":237000,"pretax_income":139627000,"income_tax":34677000,"net_income":104950000,"eps_diluted":3.99,"shares_diluted":26303529},"balance":{"cash_and_equivalents":169086000,"total_current_assets":986564000,"total_assets":2497199000,"total_current_liabilities":652358000,"long_term_debt":1050681000,"total_liabilities":1984220000,"stockholders_equity":512979000,"shares_outstanding":25579124.0},"cashflow":{"cfo":145858000,"capex":37297000,"buybacks":85049000,"fcf":108561000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-09","filed_exceptions":{"balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","balance.total_liabilities":"2017-11-03","income.eps_diluted":"2019-02-08","income.gross_profit":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08","income.shares_diluted":"2019-02-08"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":778031000,"gross_profit":455775000,"rnd":32323000,"opex_sga":206548000,"other_income":1214000,"pretax_income":193900000,"income_tax":116924000,"net_income":76976000,"eps_diluted":2.93,"shares_diluted":26229052},"balance":{"cash_and_equivalents":148687000,"total_current_assets":1006723000,"total_assets":2549805000,"total_current_liabilities":689673000,"long_term_debt":960170000,"total_liabilities":2002525000,"stockholders_equity":547280000,"shares_outstanding":25472835.0},"cashflow":{"cfo":165090000,"capex":41600000,"buybacks":64999000,"fcf":123490000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-08","balance.shares_outstanding":"2018-02-09","balance.stockholders_equity":"2021-02-08","balance.total_assets":"2020-02-07"},"first_filed":"2018-02-09"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":660821000,"gross_profit":374933000,"rnd":34713000,"opex_sga":200674000,"other_income":2400000,"pretax_income":117439000,"income_tax":24135000,"net_income":93304000,"eps_diluted":3.58,"shares_diluted":26095647},"balance":{"cash_and_equivalents":98949000,"total_current_assets":927372000,"total_assets":2511907000,"total_current_liabilities":636882000,"long_term_debt":978715000,"total_liabilities":1951160000,"stockholders_equity":560747000,"shares_outstanding":25392875.0},"cashflow":{"cfo":76564000,"capex":29774000,"buybacks":118750000,"fcf":46790000},"derived":[],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","balance.total_liabilities":"2018-05-04","income.eps_diluted":"2020-02-07","income.gross_profit":"2020-02-07","income.net_income":"2020-02-07","income.revenue":"2020-02-07","income.shares_diluted":"2020-02-07"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":721996000,"gross_profit":412625000,"rnd":35315000,"opex_sga":208024000,"other_income":1916000,"pretax_income":143602000,"income_tax":32134000,"net_income":111468000,"eps_diluted":4.31,"shares_diluted":25867383},"balance":{"cash_and_equivalents":183190000,"total_current_assets":1003307000,"total_assets":2558216000,"total_current_liabilities":688817000,"long_term_debt":1020420000,"total_liabilities":2025782000,"stockholders_equity":532434000,"shares_outstanding":25213828.0},"cashflow":{"cfo":140195000,"capex":31812000,"buybacks":118749000,"fcf":108383000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.long_term_debt":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","balance.total_liabilities":"2018-07-27","income.eps_diluted":"2020-02-07","income.gross_profit":"2020-02-07","income.net_income":"2020-02-07","income.revenue":"2020-02-07","income.shares_diluted":"2020-02-07"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":734846000,"gross_profit":419254000,"rnd":34838000,"opex_sga":202451000,"other_income":1479000,"pretax_income":160363000,"income_tax":33710000,"net_income":126653000,"eps_diluted":4.93,"shares_diluted":25683365},"balance":{"cash_and_equivalents":124439000,"total_current_assets":971499000,"total_assets":2557664000,"total_current_liabilities":697469000,"long_term_debt":988894000,"total_liabilities":2026049000,"stockholders_equity":531615000,"shares_outstanding":25045028.0},"cashflow":{"cfo":149674000,"capex":35079000,"buybacks":118750000,"fcf":114595000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2018-11-09","balance.shares_outstanding":"2018-11-09","balance.total_assets":"2018-11-09","balance.total_current_assets":"2018-11-09","balance.total_current_liabilities":"2018-11-09","balance.total_liabilities":"2018-11-09","income.eps_diluted":"2020-02-07","income.gross_profit":"2020-02-07","income.net_income":"2020-02-07","income.revenue":"2020-02-07","income.shares_diluted":"2020-02-07"},"first_filed":"2018-11-09"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":817923000,"gross_profit":477566000,"rnd":36205000,"opex_sga":201653000,"other_income":16013000,"pretax_income":230454000,"income_tax":49268000,"net_income":181186000,"eps_diluted":7.11,"shares_diluted":25490270},"balance":{"cash_and_equivalents":178110000,"total_current_assets":1045860000,"total_assets":2618847000,"total_current_liabilities":734434000,"long_term_debt":985021000,"total_liabilities":2028784000,"stockholders_equity":590063000,"shares_outstanding":24795237.0},"cashflow":{"cfo":198572000,"capex":46061000,"buybacks":118750000,"fcf":152511000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.shares_outstanding":"2019-02-08","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2021-02-08"},"first_filed":"2019-02-08"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":679452000,"gross_profit":388319000,"rnd":36053000,"opex_sga":204425000,"other_income":674000,"pretax_income":125676000,"income_tax":13871000,"net_income":111805000,"eps_diluted":4.42,"shares_diluted":25310525},"balance":{"cash_and_equivalents":126480000,"total_current_assets":969384000,"total_assets":2636697000,"total_current_liabilities":707964000,"long_term_debt":1008485000,"total_liabilities":2074947000,"stockholders_equity":561750000,"shares_outstanding":24803286.0},"cashflow":{"cfo":98795000,"capex":22332000,"buybacks":186250000,"fcf":76463000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.long_term_debt":"2019-05-10","balance.shares_outstanding":"2019-05-10","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","balance.total_liabilities":"2019-05-10","income.eps_diluted":"2021-02-08","income.gross_profit":"2021-02-08","income.net_income":"2021-02-08","income.revenue":"2021-02-08","income.shares_diluted":"2021-02-08"},"first_filed":"2019-05-10"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":731366000,"gross_profit":419538000,"rnd":36582000,"opex_sga":205215000,"other_income":1574000,"pretax_income":155216000,"income_tax":28056000,"net_income":127160000,"eps_diluted":5.06,"shares_diluted":25118352},"balance":{"cash_and_equivalents":124439000,"total_current_assets":981446000,"total_assets":2660858000,"total_current_liabilities":707251000,"long_term_debt":1087874000,"total_liabilities":2156772000,"stockholders_equity":504086000,"shares_outstanding":24609232.0},"cashflow":{"cfo":127070000,"capex":22367000,"buybacks":186250000,"fcf":104703000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02","income.eps_diluted":"2021-02-08","income.gross_profit":"2021-02-08","income.net_income":"2021-02-08","income.revenue":"2021-02-08","income.shares_diluted":"2021-02-08"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":753866000,"gross_profit":435056000,"rnd":36015000,"opex_sga":202826000,"other_income":2005000,"pretax_income":169359000,"income_tax":39964000,"net_income":129395000,"eps_diluted":5.2,"shares_diluted":24880179},"balance":{"cash_and_equivalents":120534000,"total_current_assets":963808000,"total_assets":2635869000,"total_current_liabilities":719255000,"long_term_debt":1124279000,"total_liabilities":2197568000,"stockholders_equity":438301000,"shares_outstanding":24354201.0},"cashflow":{"cfo":175876000,"capex":26928000,"buybacks":186249000,"fcf":148948000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.long_term_debt":"2019-11-08","balance.shares_outstanding":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08","balance.total_liabilities":"2019-11-08","income.eps_diluted":"2021-02-08","income.gross_profit":"2021-02-08","income.net_income":"2021-02-08","income.revenue":"2021-02-08","income.shares_diluted":"2021-02-08"},"first_filed":"2019-11-08"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":843968000,"gross_profit":498298000,"rnd":35300000,"opex_sga":206717000,"other_income":1924000,"pretax_income":231143000,"income_tax":38394000,"net_income":192749000,"eps_diluted":7.84,"shares_diluted":24599702},"balance":{"cash_and_equivalents":207785000,"total_current_assets":1109647000,"total_assets":2789321000,"total_current_liabilities":754512000,"long_term_debt":1235350000,"total_liabilities":2368541000,"stockholders_equity":420780000,"shares_outstanding":24052834.0},"cashflow":{"cfo":201709000,"capex":25714000,"buybacks":216250000,"fcf":175995000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.shares_outstanding":"2020-02-07","balance.stockholders_equity":"2023-02-10","balance.total_assets":"2022-02-11"},"first_filed":"2020-02-07"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":649162000,"gross_profit":374409000,"rnd":34387000,"opex_sga":198744000,"other_income":3343000,"pretax_income":118499000,"income_tax":20384000,"eps_diluted":4.03,"shares_diluted":24353477},"balance":{"cash_and_equivalents":323585000,"total_current_assets":1200865000,"total_assets":2885780000,"total_current_liabilities":679838000,"long_term_debt":1513020000,"total_liabilities":2579383000,"stockholders_equity":306397000,"shares_outstanding":23907528.0},"cashflow":{"cfo":65515000,"capex":18835000,"buybacks":200000000,"fcf":46680000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","balance.total_liabilities":"2020-05-08","income.net_income":"2021-11-05"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":690673000,"gross_profit":397970000,"rnd":31193000,"opex_sga":190134000,"other_income":2943000,"pretax_income":155255000,"income_tax":28693000,"eps_diluted":5.22,"shares_diluted":24228989},"balance":{"cash_and_equivalents":127277000,"total_current_assets":989808000,"total_assets":2679647000,"total_current_liabilities":702829000,"long_term_debt":1146590000,"total_liabilities":2229554000,"stockholders_equity":450093000,"shares_outstanding":23971265.0},"cashflow":{"cfo":183237000,"capex":18254000,"buybacks":0,"fcf":164983000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31","income.net_income":"2021-11-05"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":807357000,"gross_profit":469608000,"rnd":34656000,"opex_sga":204974000,"other_income":3832000,"pretax_income":205809000,"income_tax":44042000,"eps_diluted":6.68,"shares_diluted":24225204},"balance":{"cash_and_equivalents":153686000,"total_current_assets":1046320000,"total_assets":2766536000,"total_current_liabilities":764081000,"long_term_debt":1169136000,"total_liabilities":2323469000,"stockholders_equity":443067000,"shares_outstanding":23794563.0},"cashflow":{"cfo":225078000,"capex":20339000,"buybacks":199999000,"fcf":204739000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":937985000,"gross_profit":559044000,"rnd":39866000,"opex_sga":226369000,"other_income":3714000,"pretax_income":269180000,"income_tax":52885000,"eps_diluted":9.03,"shares_diluted":23965853},"balance":{"cash_and_equivalents":94254000,"total_current_assets":1056904000,"total_assets":2814549000,"total_current_liabilities":840327000,"long_term_debt":1284174000,"total_liabilities":2531874000,"stockholders_equity":282675000,"shares_outstanding":23408050.0},"cashflow":{"cfo":250869000,"capex":35066000,"buybacks":374999000,"fcf":215803000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-09","balance.long_term_debt":"2022-02-11","balance.stockholders_equity":"2024-02-09","balance.total_assets":"2023-02-10","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11","balance.total_liabilities":"2022-02-11","income.net_income":"2022-07-29"},"first_filed":"2021-02-08"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":804390000,"gross_profit":471696000,"rnd":39272000,"opex_sga":221752000,"other_income":-710000,"pretax_income":185414000,"income_tax":35751000,"eps_diluted":6.32,"shares_diluted":23685665},"balance":{"cash_and_equivalents":106654000,"total_current_assets":1080208000,"total_assets":3028368000,"total_current_liabilities":841809000,"long_term_debt":1561054000,"total_liabilities":2825725000,"stockholders_equity":202643000,"shares_outstanding":23269421.0},"cashflow":{"cfo":158877000,"capex":24605000,"buybacks":262500000,"fcf":134272000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","balance.total_liabilities":"2021-05-07","income.net_income":"2022-11-04"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":924351000,"gross_profit":536904000,"rnd":42603000,"opex_sga":239045000,"other_income":2661000,"pretax_income":230384000,"income_tax":45621000,"eps_diluted":7.85,"shares_diluted":23521793},"balance":{"cash_and_equivalents":142252000,"total_current_assets":1172611000,"total_assets":3142904000,"total_current_liabilities":938369000,"long_term_debt":1602005000,"total_liabilities":2951480000,"stockholders_equity":191424000,"shares_outstanding":23116939.0},"cashflow":{"cfo":245535000,"capex":22758000,"buybacks":212499000,"fcf":222777000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.long_term_debt":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30","balance.total_liabilities":"2021-07-30","income.net_income":"2022-11-04"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":951950000,"gross_profit":555820000,"rnd":42276000,"opex_sga":240734000,"other_income":3257000,"pretax_income":247587000,"income_tax":43899000,"eps_diluted":8.71,"shares_diluted":23393579},"balance":{"cash_and_equivalents":183672000,"total_current_assets":1246224000,"total_assets":3207161000,"total_current_liabilities":1001561000,"long_term_debt":1639583000,"total_liabilities":3047990000,"stockholders_equity":159171000,"shares_outstanding":22985655.0},"cashflow":{"cfo":263307000,"capex":22433000,"buybacks":252499000,"fcf":240874000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.long_term_debt":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1037239000,"gross_profit":607133000,"rnd":45615000,"opex_sga":242445000,"other_income":-2102000,"pretax_income":285976000,"income_tax":55105000},"balance":{"cash_and_equivalents":98564000,"total_current_assets":1269358000,"total_assets":3326798000,"total_current_liabilities":1146538000,"long_term_debt":1580808000,"total_liabilities":3155377000,"stockholders_equity":171421000,"shares_outstanding":22805615.0},"cashflow":{"cfo":241106000,"capex":37784000,"buybacks":272500000,"fcf":203322000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-09","balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-02-07","balance.total_assets":"2024-02-09","income.net_income":"2023-07-28"},"first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":897791000,"gross_profit":519585000,"rnd":43028000,"opex_sga":235312000,"other_income":3709000,"pretax_income":213001000,"income_tax":39000000,"eps_diluted":7.55,"shares_diluted":23040231},"balance":{"total_current_assets":1309886000,"total_assets":3356183000,"total_current_liabilities":1087413000,"long_term_debt":1766832000,"total_liabilities":3271613000,"stockholders_equity":84570000,"shares_outstanding":22680305.0},"cashflow":{"cfo":90837000,"capex":19151000,"buybacks":275000000,"fcf":71686000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06","balance.total_liabilities":"2022-05-06","income.net_income":"2023-11-09"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":978387000,"gross_profit":571661000,"rnd":44023000,"opex_sga":242206000,"other_income":2160000,"pretax_income":256692000,"income_tax":44622000,"eps_diluted":9.29,"shares_diluted":22821666},"balance":{"cash_and_equivalents":109449000,"total_current_assets":1324701000,"total_assets":3336430000,"total_current_liabilities":1118581000,"long_term_debt":1821458000,"total_liabilities":3329168000,"stockholders_equity":7262000,"shares_outstanding":22506610.0},"cashflow":{"cfo":219156000,"capex":43240000,"buybacks":274999000,"fcf":175916000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29","balance.total_liabilities":"2022-07-29","income.net_income":"2023-11-09"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":985846000,"gross_profit":584656000,"rnd":44129000,"opex_sga":233357000,"other_income":1949000,"pretax_income":275885000,"income_tax":55288000,"eps_diluted":9.76,"shares_diluted":22610027},"balance":{"cash_and_equivalents":122136000,"total_current_assets":1315902000,"total_assets":3294460000,"total_current_liabilities":1164937000,"long_term_debt":1825253000,"total_liabilities":3377269000,"stockholders_equity":-82809000,"shares_outstanding":22294189.0},"cashflow":{"cfo":245431000,"capex":26822000,"buybacks":275000000,"fcf":218609000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1057685000,"gross_profit":632140000,"rnd":45942000,"opex_sga":227586000,"other_income":1502000,"pretax_income":325014000,"income_tax":59180000},"balance":{"cash_and_equivalents":95966000,"total_current_assets":1375089000,"total_assets":3492395000,"total_current_liabilities":1147731000,"long_term_debt":1908480000,"total_liabilities":3467602000,"stockholders_equity":24793000,"shares_outstanding":22106175.0},"cashflow":{"cfo":303643000,"capex":32028000,"buybacks":274999000,"fcf":271615000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-09","filed_exceptions":{"balance.shares_outstanding":"2023-02-10","balance.stockholders_equity":"2026-02-06","balance.total_assets":"2025-02-07","income.net_income":"2024-08-02"},"first_filed":"2023-02-10"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":928738000,"gross_profit":546566000,"rnd":45477000,"opex_sga":234638000,"other_income":396000,"pretax_income":226610000,"income_tax":38184000,"net_income":188426000,"eps_diluted":8.47,"shares_diluted":22253435},"balance":{"total_current_assets":1286767000,"total_assets":3409907000,"total_current_liabilities":1004249000,"long_term_debt":2015779000,"total_liabilities":3434376000,"stockholders_equity":-24469000,"shares_outstanding":22020230.0},"cashflow":{"cfo":153262000,"capex":23196000,"buybacks":249999000,"fcf":130066000},"derived":[],"adjusted":[],"filed":"2024-05-10","filed_exceptions":{"balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","balance.total_liabilities":"2023-05-05","income.net_income":"2024-11-08"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":982117000,"gross_profit":583543000,"rnd":47245000,"opex_sga":228594000,"other_income":1011000,"pretax_income":263403000,"income_tax":49476000,"net_income":213927000,"eps_diluted":9.69,"shares_diluted":22080602},"balance":{"cash_and_equivalents":83574000,"total_current_assets":1246506000,"total_assets":3370395000,"total_current_liabilities":1008003000,"long_term_debt":2045462000,"total_liabilities":3460100000,"stockholders_equity":-89705000},"cashflow":{"cfo":266811000,"capex":28751000,"buybacks":250000000,"fcf":238060000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-28","balance.long_term_debt":"2023-07-28","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28","balance.total_liabilities":"2023-07-28","income.net_income":"2024-11-08"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":942462000,"gross_profit":559539000,"rnd":46127000,"opex_sga":217447000,"other_income":1171000,"pretax_income":251159000,"income_tax":49528000,"net_income":201631000,"eps_diluted":9.21,"shares_diluted":21886482},"balance":{"cash_and_equivalents":69675000,"total_current_assets":1196912000,"total_assets":3288730000,"total_current_liabilities":1070423000,"long_term_debt":1929401000,"total_liabilities":3394602000,"stockholders_equity":-105872000,"shares_outstanding":21478705.0},"cashflow":{"cfo":264296000,"capex":20960000,"buybacks":223999000,"fcf":243336000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2024-02-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":934992000,"gross_profit":551638000,"rnd":46435000,"opex_sga":223427000,"other_income":1568000,"pretax_income":232556000,"income_tax":47762000,"net_income":184794000},"balance":{"cash_and_equivalents":69807000,"total_current_assets":1230203000,"total_assets":3355555000,"total_current_liabilities":1181082000,"long_term_debt":1888620000,"total_liabilities":3505493000,"stockholders_equity":-149938000,"shares_outstanding":21478705.0},"cashflow":{"cfo":281505000,"capex":32416000,"buybacks":176002000,"fcf":249089000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.shares_outstanding":"2024-02-09","balance.stockholders_equity":"2026-02-06","balance.total_assets":"2026-02-06"},"first_filed":"2024-02-09"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":925949000,"gross_profit":548133000,"rnd":46415000,"opex_sga":234390000,"other_income":343000,"pretax_income":220547000,"income_tax":43038000,"net_income":177509000,"eps_diluted":8.24,"shares_diluted":21543313},"balance":{"total_current_assets":1211114000,"total_assets":3283117000,"total_current_liabilities":1131932000,"long_term_debt":1903574000,"total_liabilities":3441834000,"stockholders_equity":-158717000,"shares_outstanding":21357370.0},"cashflow":{"cfo":189987000,"capex":17391000,"buybacks":212499000,"fcf":172596000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.long_term_debt":"2024-05-10","balance.shares_outstanding":"2024-05-10","balance.stockholders_equity":"2025-11-07","balance.total_current_assets":"2024-05-10","balance.total_current_liabilities":"2024-05-10","balance.total_liabilities":"2024-05-10","income.net_income":"2025-11-07"},"first_filed":"2024-05-10"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":946750000,"gross_profit":565668000,"rnd":45771000,"opex_sga":235796000,"other_income":1533000,"pretax_income":243177000,"income_tax":21363000,"net_income":221814000,"eps_diluted":10.37,"shares_diluted":21392550},"balance":{"cash_and_equivalents":70810000,"total_current_assets":1178307000,"total_assets":3249164000,"total_current_liabilities":1281182000,"long_term_debt":1746638000,"total_liabilities":3401926000,"stockholders_equity":-152762000},"cashflow":{"cfo":257506000,"capex":23810000,"buybacks":212499000,"fcf":233696000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-02","balance.long_term_debt":"2024-08-02","balance.stockholders_equity":"2025-11-07","balance.total_current_assets":"2024-08-02","balance.total_current_liabilities":"2024-08-02","balance.total_liabilities":"2024-08-02","income.net_income":"2025-11-07"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":954535000,"gross_profit":572467000,"rnd":47117000,"opex_sga":228777000,"other_income":1852000,"pretax_income":258952000,"income_tax":47436000,"net_income":211516000,"eps_diluted":9.96,"shares_diluted":21242343},"balance":{"cash_and_equivalents":71574000,"total_current_assets":1198232000,"total_assets":3319828000,"total_current_liabilities":1184968000,"long_term_debt":1891661000,"total_liabilities":3474181000,"stockholders_equity":-154353000,"shares_outstanding":20916459.0},"cashflow":{"cfo":254666000,"capex":21421000,"buybacks":212499000,"fcf":233245000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2025-02-07","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1045127000,"gross_profit":639315000,"rnd":50054000,"opex_sga":237340000,"other_income":843000,"pretax_income":314547000,"income_tax":62246000,"net_income":252301000},"balance":{"cash_and_equivalents":59362000,"total_current_assets":1193906000,"total_assets":3239999000,"total_current_liabilities":1168193000,"long_term_debt":1831265000,"total_liabilities":3366889000,"stockholders_equity":-126890000,"shares_outstanding":20916459.0},"cashflow":{"cfo":266187000,"capex":41276000,"buybacks":212500000,"fcf":224911000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-07","balance.shares_outstanding":"2025-02-07","balance.stockholders_equity":"2026-07-31"},"first_filed":"2025-02-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":883744000,"gross_profit":525879000,"rnd":46346000,"opex_sga":242799000,"other_income":2821000,"pretax_income":201942000,"income_tax":38355000,"net_income":163587000,"eps_diluted":7.81,"shares_diluted":20945188},"balance":{"total_current_assets":1164795000,"total_assets":3234679000,"total_current_liabilities":1149695000,"long_term_debt":1891240000,"total_liabilities":3416661000,"stockholders_equity":-181982000,"shares_outstanding":20782786.0},"cashflow":{"cfo":194449000,"capex":17255000,"buybacks":218749000,"fcf":177194000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.long_term_debt":"2025-05-02","balance.shares_outstanding":"2025-05-02","balance.stockholders_equity":"2026-07-31","balance.total_current_assets":"2025-05-02","balance.total_current_liabilities":"2025-05-02","balance.total_liabilities":"2025-05-02","income.net_income":"2026-07-31"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":983221000,"gross_profit":579876000,"rnd":49285000,"opex_sga":247298000,"other_income":3281000,"pretax_income":248657000,"income_tax":46309000,"net_income":202348000,"eps_diluted":9.76,"shares_diluted":20738699},"balance":{"cash_and_equivalents":61825000,"total_current_assets":1244461000,"total_assets":3400465000,"total_current_liabilities":1106892000,"long_term_debt":2123735000,"total_liabilities":3659258000,"stockholders_equity":-258793000,"shares_outstanding":20599040.0},"cashflow":{"cfo":236366000,"capex":23877000,"buybacks":218748000,"fcf":212489000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-01","balance.long_term_debt":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01","balance.total_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1029699000,"gross_profit":609456000,"rnd":51143000,"opex_sga":248391000,"other_income":3003000,"pretax_income":269236000,"income_tax":51743000,"net_income":217493000,"eps_diluted":10.57,"shares_diluted":20571000},"balance":{"cash_and_equivalents":69065000,"total_current_assets":1281202000,"total_assets":3521466000,"total_current_liabilities":1192128000,"long_term_debt":2146249000,"total_liabilities":3770664000,"stockholders_equity":-249198000,"shares_outstanding":20428445.0},"cashflow":{"cfo":299372000,"capex":24488000,"buybacks":218749000,"fcf":274884000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1129735000,"gross_profit":675435000,"rnd":52599000,"opex_sga":259826000,"other_income":7697000,"pretax_income":329074000,"income_tax":43309000,"net_income":285765000},"balance":{"cash_and_equivalents":66888000,"total_current_assets":1362667000,"total_assets":3712646000,"total_current_liabilities":1198116000,"long_term_debt":2088241000,"total_liabilities":3736282000,"stockholders_equity":-23636000,"shares_outstanding":20325250.0},"cashflow":{"cfo":225585000,"capex":41504000,"buybacks":143749000,"fcf":184081000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.shares_outstanding":"2026-02-06"},"first_filed":"2026-02-06"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":947127000,"gross_profit":555816000,"rnd":51275000,"opex_sga":258326000,"other_income":7329000,"pretax_income":209655000,"income_tax":40201000,"net_income":169454000,"eps_diluted":8.33,"shares_diluted":20338274},"balance":{"total_current_assets":1331911000,"total_assets":3668915000,"total_current_liabilities":1108361000,"long_term_debt":2161596000,"total_liabilities":3710798000,"stockholders_equity":-41883000,"shares_outstanding":20207601.0},"cashflow":{"cfo":139794000,"capex":17414000,"buybacks":206250000,"fcf":122380000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.stockholders_equity":"2026-07-31","income.net_income":"2026-07-31"},"first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1027314000,"gross_profit":650218000,"rnd":52989000,"opex_sga":263334000,"other_income":-2372000,"pretax_income":289401000,"income_tax":56502000,"net_income":232899000,"eps_diluted":11.55,"shares_diluted":20166298},"balance":{"cash_and_equivalents":51383000,"total_current_assets":1347387000,"total_assets":3670944000,"total_current_liabilities":1200501000,"long_term_debt":2044673000,"total_liabilities":3658121000,"stockholders_equity":12823000,"shares_outstanding":20036559.0},"cashflow":{"cfo":310416000,"capex":27792000,"buybacks":206250000,"fcf":282624000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-31","first_filed":"2026-07-31"}]}