{"symbol":"MTB","cik":36270,"issuer_id":"sec-cik:0000036270","security_id":"sec-cik:0000036270:mtb","entity_name":"M&T BANK CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-06T15:25:34.334234+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["NoninterestExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities","NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"opex_sga":1627689000,"income_tax":309278000,"net_income":654259000,"eps_diluted":5.95},"balance":{"cash_and_equivalents":1767547000},"cashflow":{"cfo":1334757000,"buybacks":508404000,"dividends":281900000},"derived":[],"adjusted":[],"filed":"2010-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-22"},"first_filed":"2009-09-03"},{"label":"FY2008","end":"2008-12-31","income":{"opex_sga":1726996000,"income_tax":183892000,"net_income":555887000,"eps_diluted":5.01,"shares_diluted":110904000},"balance":{"cash_and_equivalents":1568151000,"total_assets":65815757000,"long_term_debt":12075149000,"total_liabilities":59031026000,"stockholders_equity":6784731000},"cashflow":{"cfo":1628416000,"buybacks":0,"dividends":308501000},"derived":[],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23","balance.long_term_debt":"2010-02-19","balance.stockholders_equity":"2010-02-19","balance.total_assets":"2010-02-19","balance.total_liabilities":"2010-02-19","cashflow.buybacks":"2010-02-19"},"first_filed":"2009-09-03"},{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":1980563000,"pretax_income":519291000,"income_tax":139400000,"net_income":379891000,"eps_diluted":2.89,"shares_diluted":114776000},"balance":{"cash_and_equivalents":1246342000,"total_assets":68880399000,"long_term_debt":10240016000,"total_liabilities":61127492000,"stockholders_equity":7752907000,"shares_outstanding":118680444.0},"cashflow":{"cfo":1189389000,"buybacks":0,"dividends":325706000},"derived":[],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.long_term_debt":"2011-02-22","balance.shares_outstanding":"2010-02-19","balance.stockholders_equity":"2011-02-22","balance.total_assets":"2011-02-22","balance.total_liabilities":"2011-02-22","cashflow.buybacks":"2010-02-19"},"first_filed":"2010-02-19"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":1914837000,"pretax_income":1092789000,"income_tax":356628000,"net_income":736161000,"eps_diluted":5.69,"shares_diluted":118843000},"balance":{"cash_and_equivalents":933755000,"total_assets":68021263000,"long_term_debt":7840151000,"total_liabilities":59663568000,"stockholders_equity":8357695000,"shares_outstanding":120207579.0},"cashflow":{"cfo":1675647000,"dividends":335303000},"derived":[],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-02-23","balance.shares_outstanding":"2011-02-22","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2012-02-23","balance.total_liabilities":"2012-02-23"},"first_filed":"2011-02-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3972668000,"opex_sga":2478068000,"pretax_income":1224600000,"income_tax":365121000,"net_income":859479000,"eps_diluted":6.35,"shares_diluted":123079000},"balance":{"cash_and_equivalents":1452397000,"total_assets":77924287000,"long_term_debt":6686226000,"total_liabilities":68653078000,"stockholders_equity":9271209000,"shares_outstanding":126406098.0},"cashflow":{"cfo":1772246000,"capex":70000000,"dividends":350129000,"fcf":1702246000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2013-02-25","balance.shares_outstanding":"2012-02-23","balance.stockholders_equity":"2015-02-20","balance.total_assets":"2013-02-25","balance.total_liabilities":"2013-02-25","income.pretax_income":"2013-02-25"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4265786000,"opex_sga":2509260000,"pretax_income":1552526000,"income_tax":523028000,"net_income":1029498000,"eps_diluted":7.54,"shares_diluted":126405000},"balance":{"cash_and_equivalents":1986615000,"total_assets":83008803000,"long_term_debt":4607758000,"total_liabilities":72806210000,"stockholders_equity":10202593000,"shares_outstanding":128727372.0},"cashflow":{"cfo":499981000,"capex":92000000,"dividends":357717000,"fcf":407981000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-25","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2014-02-21","balance.total_liabilities":"2014-02-21"},"first_filed":"2013-02-25"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4538434000,"opex_sga":2587866000,"pretax_income":1765568000,"income_tax":627088000,"net_income":1138480000,"eps_diluted":8.2,"shares_diluted":129603000},"balance":{"cash_and_equivalents":1672934000,"total_assets":85162391000,"long_term_debt":5108870000,"total_liabilities":73856859000,"stockholders_equity":11305532000,"shares_outstanding":131031744.0},"cashflow":{"cfo":932324000,"capex":130000000,"dividends":365349000,"depreciation_amortization":91469000,"fcf":802324000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2017-02-22","balance.total_assets":"2015-02-20","balance.total_liabilities":"2015-02-20"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4455719000,"opex_sga":2689474000,"pretax_income":1642245000,"income_tax":575999000,"net_income":1066246000,"eps_diluted":7.42,"shares_diluted":131844000},"balance":{"cash_and_equivalents":1373357000,"total_assets":96685535000,"long_term_debt":9006959000,"total_liabilities":84349639000,"stockholders_equity":12335896000,"shares_outstanding":132912535.0},"cashflow":{"cfo":1099041000,"capex":73000000,"dividends":371199000,"depreciation_amortization":96496000,"fcf":1026041000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2016-02-19","balance.total_liabilities":"2016-02-19"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4667624000,"opex_sga":2822932000,"pretax_income":1674692000,"income_tax":595025000,"net_income":1079667000,"eps_diluted":7.18,"shares_diluted":137533000},"balance":{"cash_and_equivalents":1368040000,"total_assets":122787884000,"long_term_debt":10653858000,"total_liabilities":106614595000,"stockholders_equity":16173289000,"shares_outstanding":159094858.0},"cashflow":{"cfo":1742408000,"capex":82000000,"dividends":375017000,"depreciation_amortization":99019000,"fcf":1660408000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.long_term_debt":"2017-02-22","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2017-02-22","balance.total_liabilities":"2017-02-22"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5295883000,"opex_sga":3047485000,"pretax_income":2058398000,"income_tax":743284000,"net_income":1315114000,"eps_diluted":7.78,"shares_diluted":157304000},"balance":{"cash_and_equivalents":1320549000,"total_assets":123449206000,"long_term_debt":9493835000,"total_liabilities":106962584000,"stockholders_equity":16486622000,"shares_outstanding":154172084.0},"cashflow":{"cfo":1183411000,"capex":108000000,"buybacks":641334000,"dividends":441891000,"depreciation_amortization":106996000,"fcf":1075411000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-20","balance.total_assets":"2018-02-22","balance.total_liabilities":"2018-02-22"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5632187000,"opex_sga":3140325000,"pretax_income":2323862000,"income_tax":915556000,"net_income":1408306000,"eps_diluted":8.7,"shares_diluted":152551000},"balance":{"cash_and_equivalents":1420888000,"total_assets":118593487000,"long_term_debt":8141430000,"total_liabilities":102342668000,"stockholders_equity":16250819000,"shares_outstanding":150176904.0},"cashflow":{"cfo":2781935000,"capex":79000000,"buybacks":1205905000,"dividends":457402000,"depreciation_amortization":109587000,"fcf":2702935000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2019-02-20","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2021-02-22","balance.total_assets":"2019-02-20","balance.total_liabilities":"2019-02-20","cashflow.depreciation_amortization":"2019-02-20"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5928302000,"opex_sga":3288062000,"pretax_income":2508240000,"income_tax":590160000,"net_income":1918080000,"eps_diluted":12.74,"shares_diluted":144151000},"balance":{"total_assets":120097403000,"long_term_debt":8444914000,"total_liabilities":104637212000,"stockholders_equity":15460191000,"shares_outstanding":138526278.0},"cashflow":{"cfo":2089852000,"capex":98000000,"buybacks":2194396000,"dividends":510382000,"depreciation_amortization":104864000,"fcf":1991852000},"derived":[],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2022-02-16","balance.total_assets":"2020-02-20","balance.total_liabilities":"2020-02-20","cashflow.depreciation_amortization":"2019-02-20"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6191943000,"opex_sga":3468682000,"pretax_income":2547261000,"income_tax":618112000,"net_income":1929149000,"eps_diluted":13.75,"shares_diluted":134462000},"balance":{"total_assets":119872757000,"long_term_debt":6986186000,"total_liabilities":104156108000,"stockholders_equity":15716649000,"shares_outstanding":130436633.0},"cashflow":{"cfo":2357555000,"capex":178000000,"buybacks":1349785000,"dividends":552138000,"fcf":2179555000},"derived":[],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2023-02-22","balance.total_assets":"2021-02-22","balance.total_liabilities":"2021-02-22"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5954761000,"opex_sga":3385240000,"pretax_income":1769521000,"income_tax":416369000,"net_income":1353152000,"eps_diluted":9.94,"shares_diluted":128704000},"balance":{"total_assets":142601105000,"long_term_debt":4382193000,"total_liabilities":126413822000,"stockholders_equity":16187000000,"shares_outstanding":128636592.0},"cashflow":{"cfo":789187000,"capex":172000000,"buybacks":373750000,"dividends":568112000,"fcf":617187000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.long_term_debt":"2022-02-16","balance.shares_outstanding":"2021-02-22","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2022-02-16","balance.total_liabilities":"2022-02-16"},"first_filed":"2021-02-22"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5992000000,"opex_sga":3612000000,"pretax_income":2455000000,"income_tax":596000000,"net_income":1859000000,"eps_diluted":13.8,"shares_diluted":128812000},"balance":{"total_assets":155107160000,"long_term_debt":3485369000,"total_liabilities":137203755000,"stockholders_equity":17903000000,"shares_outstanding":129034484.0},"cashflow":{"cfo":2715000000,"capex":149000000,"dividends":580000000,"fcf":2566000000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.long_term_debt":"2023-02-22","balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-02-19","balance.total_assets":"2023-02-22","balance.total_liabilities":"2023-02-22"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":8179000000,"opex_sga":5050000000,"pretax_income":2612000000,"income_tax":620000000,"net_income":1992000000,"eps_diluted":11.53,"shares_diluted":164030000},"balance":{"total_assets":200730000000,"long_term_debt":3965000000,"total_liabilities":175412000000,"stockholders_equity":25318000000,"shares_outstanding":167792740.0},"cashflow":{"cfo":4574000000,"capex":214000000,"buybacks":1800000000,"dividends":784000000,"depreciation_amortization":282000000,"fcf":4360000000},"derived":[],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-18","balance.total_assets":"2024-02-21","balance.total_liabilities":"2024-02-21","cashflow.capex":"2024-02-21","income.revenue":"2024-02-21"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":9643000000,"opex_sga":5379000000,"pretax_income":3619000000,"income_tax":878000000,"net_income":2741000000,"eps_diluted":15.79,"shares_diluted":167002000},"balance":{"total_assets":208264000000,"long_term_debt":8201000000,"total_liabilities":181307000000,"stockholders_equity":26957000000,"shares_outstanding":166624291.0},"cashflow":{"cfo":3905000000,"capex":256000000,"buybacks":594000000,"dividends":868000000,"depreciation_amortization":304000000,"fcf":3649000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-19","balance.shares_outstanding":"2024-02-21","balance.total_assets":"2025-02-19","balance.total_liabilities":"2025-02-19","cashflow.capex":"2024-02-21","income.revenue":"2024-02-21"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"opex_sga":5359000000,"pretax_income":3310000000,"income_tax":722000000,"net_income":2588000000,"eps_diluted":14.64,"shares_diluted":167319000},"balance":{"total_assets":208105000000,"long_term_debt":12605000000,"total_liabilities":179078000000,"stockholders_equity":29027000000,"shares_outstanding":164333454.0},"cashflow":{"cfo":3610000000,"buybacks":396000000,"dividends":895000000,"depreciation_amortization":316000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19","balance.stockholders_equity":"2026-08-04"},"first_filed":"2025-02-19"},{"label":"FY2025","end":"2025-12-31","income":{"opex_sga":5493000000,"pretax_income":3692000000,"income_tax":841000000,"net_income":2851000000,"eps_diluted":17,"shares_diluted":158791000},"balance":{"total_assets":213510000000,"long_term_debt":10911000000,"total_liabilities":184333000000,"stockholders_equity":29177000000,"shares_outstanding":149000252.0},"cashflow":{"cfo":3003000000,"buybacks":2631000000,"dividends":899000000,"depreciation_amortization":323000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"opex_sga":419710000,"income_tax":77839000,"net_income":160265000,"eps_diluted":1.44,"shares_diluted":111227000},"balance":{"cash_and_equivalents":1638503000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-09-03","first_filed":"2009-09-03"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"opex_sga":434763000,"income_tax":-24992000,"net_income":91185000,"eps_diluted":0.82,"shares_diluted":110807000},"balance":{"cash_and_equivalents":1387517000},"cashflow":{"cfo":449442000,"dividends":77148000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"opex_sga":446819000,"income_tax":27432000,"net_income":102241000},"balance":{"cash_and_equivalents":1568151000,"total_assets":65815757000,"long_term_debt":12075149000,"total_liabilities":59031026000,"stockholders_equity":6784731000},"cashflow":{"cfo":334651000,"dividends":77232000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2010-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23"},"first_filed":"2009-09-03"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"opex_sga":438346000,"income_tax":19581000,"net_income":64221000,"eps_diluted":0.49,"shares_diluted":110439000},"balance":{"cash_and_equivalents":1153645000},"cashflow":{"cfo":74605000,"dividends":77744000},"derived":[],"adjusted":[],"filed":"2010-05-07","first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":563710000,"income_tax":11318000,"net_income":51188000,"eps_diluted":0.36,"shares_diluted":113521000},"balance":{"cash_and_equivalents":1150728000,"total_assets":69913217000,"long_term_debt":11568238000,"total_liabilities":62513053000,"stockholders_equity":7400164000,"shares_outstanding":118091387.0},"cashflow":{"cfo":339900000,"dividends":82279000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-09-02","filed_exceptions":{"balance.long_term_debt":"2009-09-03","balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-09-03","balance.total_assets":"2009-09-03","balance.total_liabilities":"2009-09-03"},"first_filed":"2009-09-03"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":500056000,"income_tax":44161000,"net_income":127664000,"eps_diluted":0.97,"shares_diluted":117547000},"balance":{"cash_and_equivalents":1373714000,"total_assets":68997450000,"long_term_debt":10354392000,"total_liabilities":61385087000,"stockholders_equity":7612363000,"shares_outstanding":118091387.0},"cashflow":{"cfo":661016000,"dividends":82528000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-05","balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_liabilities":"2009-11-05"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":478451000,"income_tax":64340000,"net_income":136818000},"balance":{"cash_and_equivalents":1246342000,"total_assets":68880399000,"long_term_debt":10240016000,"total_liabilities":61127492000,"stockholders_equity":7752907000,"shares_outstanding":118680444.0},"cashflow":{"cfo":113868000,"dividends":83155000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.shares_outstanding":"2010-02-19"},"first_filed":"2010-02-19"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":489362000,"income_tax":68723000,"net_income":150955000,"eps_diluted":1.15,"shares_diluted":118256000},"balance":{"cash_and_equivalents":1043669000,"total_assets":68439222000,"long_term_debt":10065894000,"total_liabilities":60523535000,"stockholders_equity":7915687000,"shares_outstanding":118865763.0},"cashflow":{"cfo":653599000,"dividends":83303000},"derived":[],"adjusted":[],"filed":"2011-04-29","filed_exceptions":{"balance.long_term_debt":"2010-05-07","balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_liabilities":"2010-05-07"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":476068000,"income_tax":90967000,"net_income":188749000,"eps_diluted":1.46,"shares_diluted":118878000},"balance":{"cash_and_equivalents":1055886000,"total_assets":68153616000,"long_term_debt":9255529000,"total_liabilities":60051772000,"stockholders_equity":8101844000},"cashflow":{"cfo":375171000,"dividends":83787000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-09-02","balance.stockholders_equity":"2010-09-02","balance.total_assets":"2010-09-02","balance.total_liabilities":"2010-09-02"},"first_filed":"2010-09-02"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":480133000,"income_tax":94619000,"net_income":192015000,"eps_diluted":1.48,"shares_diluted":119155000},"balance":{"cash_and_equivalents":1089325000,"total_assets":68246837000,"long_term_debt":8991508000,"total_liabilities":60015064000,"stockholders_equity":8231773000,"shares_outstanding":119378052.0},"cashflow":{"cfo":220633000,"dividends":84035000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-09","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_liabilities":"2010-11-05"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":469274000,"income_tax":102319000,"net_income":204442000},"balance":{"cash_and_equivalents":933755000,"total_assets":68021263000,"long_term_debt":7840151000,"total_liabilities":59663568000,"stockholders_equity":8357695000,"shares_outstanding":120207579.0},"cashflow":{"cfo":426244000,"dividends":84178000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-02-22","balance.stockholders_equity":"2014-02-21"},"first_filed":"2011-02-22"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":499571000,"income_tax":102380000,"net_income":206273000,"eps_diluted":1.59,"shares_diluted":119852000},"balance":{"cash_and_equivalents":982305000,"total_assets":67881208000,"long_term_debt":7305420000,"total_liabilities":59373690000,"stockholders_equity":8507518000,"shares_outstanding":120789167.0},"cashflow":{"cfo":770653000,"dividends":84718000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.long_term_debt":"2011-04-29","balance.shares_outstanding":"2011-04-29","balance.stockholders_equity":"2011-04-29","balance.total_assets":"2011-04-29","balance.total_liabilities":"2011-04-29"},"first_filed":"2011-04-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":576895000,"income_tax":125605000,"net_income":322358000,"eps_diluted":2.42,"shares_diluted":122796000},"balance":{"cash_and_equivalents":1332915000,"total_assets":77727154000,"long_term_debt":7128916000,"total_liabilities":68482960000,"stockholders_equity":9244194000,"shares_outstanding":125599926.0},"cashflow":{"cfo":92525000,"dividends":88417000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_liabilities":"2011-08-09"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":662019000,"income_tax":81974000,"net_income":183108000,"eps_diluted":1.32,"shares_diluted":124860000},"balance":{"cash_and_equivalents":1354057000,"total_assets":77863891000,"long_term_debt":6748857000,"total_liabilities":68488765000,"stockholders_equity":9375126000,"shares_outstanding":125626022.0},"cashflow":{"cfo":422319000,"dividends":88454000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-09","balance.shares_outstanding":"2011-11-09","balance.stockholders_equity":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_liabilities":"2011-11-09"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":739583000,"income_tax":55162000,"net_income":147740000},"balance":{"cash_and_equivalents":1452397000,"total_assets":77924287000,"long_term_debt":6686226000,"total_liabilities":68653078000,"stockholders_equity":9271209000,"shares_outstanding":126406098.0},"cashflow":{"cfo":486749000,"dividends":88540000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-23","balance.stockholders_equity":"2015-02-20"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":639695000,"income_tax":101954000,"net_income":206463000,"eps_diluted":1.5,"shares_diluted":125616000},"balance":{"cash_and_equivalents":1344092000,"total_assets":79186887000,"long_term_debt":6476526000,"total_liabilities":69758199000,"stockholders_equity":9428688000,"shares_outstanding":126558669.0},"cashflow":{"cfo":539012000,"dividends":89041000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_liabilities":"2012-05-10"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":627392000,"income_tax":118861000,"net_income":233380000,"eps_diluted":1.71,"shares_diluted":125897000},"balance":{"cash_and_equivalents":1422831000,"total_assets":80807578000,"long_term_debt":5687868000,"total_liabilities":71177671000,"stockholders_equity":9629907000,"shares_outstanding":126686762.0},"cashflow":{"cfo":105616000,"dividends":90405000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_liabilities":"2012-08-09"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":616027000,"income_tax":152966000,"net_income":293462000,"eps_diluted":2.17,"shares_diluted":126292000},"balance":{"cash_and_equivalents":1622928000,"total_assets":81085233000,"long_term_debt":4969536000,"total_liabilities":71139706000,"stockholders_equity":9945527000,"shares_outstanding":128005934.0},"cashflow":{"cfo":-170852000,"dividends":88035000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-12","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_liabilities":"2012-11-06"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":626146000,"income_tax":149247000,"net_income":296193000},"balance":{"cash_and_equivalents":1986615000,"total_assets":83008803000,"long_term_debt":4607758000,"total_liabilities":72806210000,"stockholders_equity":10202593000,"shares_outstanding":128727372.0},"cashflow":{"cfo":26205000,"dividends":90236000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-25","balance.stockholders_equity":"2016-02-19"},"first_filed":"2013-02-25"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":635596000,"income_tax":141223000,"net_income":274113000,"eps_diluted":1.98,"shares_diluted":128636000},"balance":{"cash_and_equivalents":1826067000,"total_assets":82811957000,"long_term_debt":5394563000,"total_liabilities":72389000000,"stockholders_equity":10422957000,"shares_outstanding":129008896.0},"cashflow":{"cfo":698398000,"dividends":90788000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_liabilities":"2013-05-09"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":598591000,"income_tax":182219000,"net_income":348466000,"eps_diluted":2.55,"shares_diluted":129017000},"balance":{"cash_and_equivalents":1474502000,"total_assets":83229005000,"long_term_debt":5122398000,"total_liabilities":72512675000,"stockholders_equity":10716330000,"shares_outstanding":130037423.0},"cashflow":{"cfo":-81902000,"dividends":91054000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_liabilities":"2013-08-08"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":658626000,"income_tax":149391000,"net_income":294479000,"eps_diluted":2.11,"shares_diluted":130265000},"balance":{"cash_and_equivalents":2059753000,"total_assets":84427485000,"long_term_debt":5121326000,"total_liabilities":73411283000,"stockholders_equity":11016202000,"shares_outstanding":130229189.0},"cashflow":{"cfo":-112819000,"dividends":91676000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-12","balance.shares_outstanding":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_liabilities":"2013-11-12"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":695053000,"income_tax":154255000,"net_income":221422000},"balance":{"cash_and_equivalents":1672934000,"total_assets":85162391000,"long_term_debt":5108870000,"total_liabilities":73856859000,"stockholders_equity":11305532000,"shares_outstanding":131031744.0},"cashflow":{"cfo":428647000,"dividends":91831000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2017-02-22"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":690234000,"pretax_income":354306000,"income_tax":125289000,"net_income":229017000,"eps_diluted":1.61,"shares_diluted":131126000},"balance":{"cash_and_equivalents":1763118000,"total_assets":88530360000,"long_term_debt":6251197000,"total_liabilities":76643497000,"stockholders_equity":11886863000,"shares_outstanding":131488635.0},"cashflow":{"cfo":561098000,"dividends":92406000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_liabilities":"2014-05-08"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":667660000,"pretax_income":427866000,"income_tax":143530000,"net_income":284336000,"eps_diluted":1.98,"shares_diluted":131828000},"balance":{"cash_and_equivalents":1917436000,"total_assets":90835002000,"long_term_debt":7391931000,"total_liabilities":78666247000,"stockholders_equity":12168755000,"shares_outstanding":131965978.0},"cashflow":{"cfo":-91594000,"dividends":92728000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_liabilities":"2014-08-07"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":665359000,"pretax_income":425811000,"income_tax":150467000,"net_income":275344000,"eps_diluted":1.91,"shares_diluted":132128000},"balance":{"cash_and_equivalents":1523643000,"total_assets":97228342000,"long_term_debt":9061391000,"total_liabilities":84895026000,"stockholders_equity":12333316000,"shares_outstanding":132111892.0},"cashflow":{"cfo":305006000,"dividends":92984000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_liabilities":"2014-11-06"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":666221000,"pretax_income":434262000,"income_tax":156713000,"net_income":277549000},"balance":{"cash_and_equivalents":1373357000,"total_assets":96685535000,"long_term_debt":9006959000,"total_liabilities":84349639000,"stockholders_equity":12335896000,"shares_outstanding":132912535.0},"cashflow":{"cfo":324531000,"dividends":93081000,"depreciation_amortization":21980000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2018-02-22"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":686375000,"pretax_income":375416000,"income_tax":133803000,"net_income":241613000,"eps_diluted":1.65,"shares_diluted":132769000},"balance":{"cash_and_equivalents":1366853000,"total_assets":98377783000,"long_term_debt":10509143000,"total_liabilities":85849482000,"stockholders_equity":12528301000,"shares_outstanding":132970139.0},"cashflow":{"cfo":458366000,"dividends":93631000,"depreciation_amortization":24178000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_liabilities":"2015-05-08"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":696628000,"pretax_income":453527000,"income_tax":166839000,"net_income":286688000,"eps_diluted":1.98,"shares_diluted":133116000},"balance":{"cash_and_equivalents":1350858000,"total_assets":97080076000,"long_term_debt":10175912000,"total_liabilities":84412079000,"stockholders_equity":12667997000,"shares_outstanding":133238280.0},"cashflow":{"cfo":99717000,"dividends":93647000,"depreciation_amortization":24021000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_liabilities":"2015-08-05"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":653816000,"pretax_income":434710000,"income_tax":154309000,"net_income":280401000,"eps_diluted":1.93,"shares_diluted":133376000},"balance":{"cash_and_equivalents":1249704000,"total_assets":97797062000,"long_term_debt":10174289000,"total_liabilities":84875128000,"stockholders_equity":12921934000,"shares_outstanding":133289778.0},"cashflow":{"cfo":689757000,"dividends":93871000,"depreciation_amortization":25717000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_liabilities":"2015-10-30"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":786113000,"pretax_income":411039000,"income_tax":140074000,"net_income":270965000},"balance":{"cash_and_equivalents":1368040000,"total_assets":122787884000,"long_term_debt":10653858000,"total_liabilities":106614595000,"stockholders_equity":16173289000,"shares_outstanding":159094858.0},"cashflow":{"cfo":494568000,"dividends":93868000,"depreciation_amortization":25103000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2019-02-20"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":776095000,"pretax_income":467802000,"income_tax":169274000,"net_income":298528000,"eps_diluted":1.73,"shares_diluted":159181000},"balance":{"cash_and_equivalents":1178175000,"total_assets":124625632000,"long_term_debt":10341035000,"total_liabilities":108270579000,"stockholders_equity":16355053000,"shares_outstanding":158999014.0},"cashflow":{"cfo":448220000,"buybacks":100000000,"dividends":112000000,"depreciation_amortization":27141000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_liabilities":"2016-04-29"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":749895000,"pretax_income":530178000,"income_tax":194147000,"net_income":336031000,"eps_diluted":1.98,"shares_diluted":158341000},"balance":{"cash_and_equivalents":1284442000,"total_assets":123820584000,"long_term_debt":10328751000,"total_liabilities":107349070000,"stockholders_equity":16471514000,"shares_outstanding":156769164.0},"cashflow":{"cfo":201811000,"buybacks":154000000,"dividends":111179000,"depreciation_amortization":26373000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-07","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_liabilities":"2016-08-04"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":752392000,"pretax_income":550298000,"income_tax":200314000,"net_income":349984000,"eps_diluted":2.1,"shares_diluted":156026000},"balance":{"cash_and_equivalents":1332202000,"total_assets":126841028000,"long_term_debt":10211160000,"total_liabilities":110500052000,"stockholders_equity":16340976000,"shares_outstanding":155048618.0},"cashflow":{"cfo":422059000,"buybacks":350000000,"dividends":109863000,"depreciation_amortization":26397000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_liabilities":"2016-11-04"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":769103000,"pretax_income":510120000,"income_tax":179549000,"net_income":330571000},"balance":{"cash_and_equivalents":1320549000,"total_assets":123449206000,"long_term_debt":9493835000,"total_liabilities":106962584000,"stockholders_equity":16486622000,"shares_outstanding":154172084.0},"cashflow":{"cfo":111321000,"buybacks":37334000,"dividends":108849000,"depreciation_amortization":27085000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2020-02-20"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":787852000,"pretax_income":518253000,"income_tax":169326000,"net_income":348927000,"eps_diluted":2.12,"shares_diluted":154949000},"balance":{"cash_and_equivalents":1286962000,"total_assets":123223251000,"long_term_debt":8087619000,"total_liabilities":107010147000,"stockholders_equity":16213104000,"shares_outstanding":153863872.0},"cashflow":{"cfo":1285816000,"buybacks":532073000,"dividends":116566000,"depreciation_amortization":27429000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-05","balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_liabilities":"2017-05-05"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"opex_sga":750635000,"pretax_income":596381000,"income_tax":215328000,"net_income":381053000,"eps_diluted":2.35,"shares_diluted":153276000},"balance":{"cash_and_equivalents":1345478000,"total_assets":120896567000,"long_term_debt":7649580000,"total_liabilities":104613030000,"stockholders_equity":16283537000,"shares_outstanding":151931921.0},"cashflow":{"cfo":337471000,"buybacks":224894000,"dividends":114086000,"depreciation_amortization":27472000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-07","balance.long_term_debt":"2017-08-07","balance.shares_outstanding":"2017-08-07","balance.total_assets":"2017-08-07","balance.total_liabilities":"2017-08-07"},"first_filed":"2017-08-07"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"opex_sga":806025000,"pretax_income":580538000,"income_tax":224615000,"net_income":355923000,"eps_diluted":2.21,"shares_diluted":151691000},"balance":{"cash_and_equivalents":1368252000,"total_assets":120401804000,"long_term_debt":8577645000,"total_liabilities":104083752000,"stockholders_equity":16318052000,"shares_outstanding":150515367.0},"cashflow":{"cfo":442579000,"buybacks":224724000,"dividends":114514000,"depreciation_amortization":29730000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_liabilities":"2017-11-03"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"opex_sga":795813000,"pretax_income":628690000,"income_tax":306287000,"net_income":322403000},"balance":{"cash_and_equivalents":1420888000,"total_assets":118593487000,"long_term_debt":8141430000,"total_liabilities":102342668000,"stockholders_equity":16250819000,"shares_outstanding":150176904.0},"cashflow":{"cfo":716069000,"buybacks":224214000,"dividends":112236000,"depreciation_amortization":24956000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2021-02-22"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"opex_sga":933344000,"pretax_income":457869000,"income_tax":105259000,"net_income":352610000,"eps_diluted":2.23,"shares_diluted":148905000},"balance":{"total_assets":118622824000,"long_term_debt":8591051000,"total_liabilities":102913130000,"stockholders_equity":15709694000,"shares_outstanding":145235614.0},"cashflow":{"cfo":484179000,"buybacks":720966000,"dividends":112318000,"depreciation_amortization":27281000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-08-05","balance.total_assets":"2018-05-04","balance.total_liabilities":"2018-05-04"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"opex_sga":776577000,"pretax_income":654624000,"income_tax":161464000,"net_income":493160000,"eps_diluted":3.26,"shares_diluted":144998000},"balance":{"total_assets":118426053000,"long_term_debt":8382316000,"total_liabilities":102848168000,"stockholders_equity":15577885000,"shares_outstanding":143790862.0},"cashflow":{"cfo":37063000,"buybacks":475096000,"dividends":115247000,"depreciation_amortization":26811000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-05","filed_exceptions":{"balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-08-02","balance.total_liabilities":"2018-08-02"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"opex_sga":775979000,"pretax_income":696353000,"income_tax":170262000,"net_income":526091000,"eps_diluted":3.53,"shares_diluted":142976000},"balance":{"total_assets":116827637000,"long_term_debt":9140268000,"total_liabilities":101391552000,"stockholders_equity":15436085000,"shares_outstanding":140357696.0},"cashflow":{"cfo":1018375000,"buybacks":498500000,"dividends":143815000,"depreciation_amortization":26094000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.long_term_debt":"2018-11-05","balance.shares_outstanding":"2018-11-05","balance.total_assets":"2018-11-05","balance.total_liabilities":"2018-11-05","cashflow.depreciation_amortization":"2018-11-05"},"first_filed":"2018-11-05"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"opex_sga":802162000,"pretax_income":699394000,"income_tax":153175000,"net_income":546219000},"balance":{"total_assets":120097403000,"long_term_debt":8444914000,"total_liabilities":104637212000,"stockholders_equity":15460191000,"shares_outstanding":138526278.0},"cashflow":{"cfo":550235000,"buybacks":499834000,"dividends":139002000,"depreciation_amortization":24678000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2022-02-16"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"opex_sga":894348000,"pretax_income":634477000,"income_tax":151735000,"net_income":482742000,"eps_diluted":3.35,"shares_diluted":137920000},"balance":{"total_assets":120025205000,"long_term_debt":8476024000,"total_liabilities":104437676000,"stockholders_equity":15587529000,"shares_outstanding":136622163.0},"cashflow":{"cfo":413306000,"buybacks":365628000,"dividends":139595000,"depreciation_amortization":50982000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2019-05-02","balance.total_liabilities":"2019-05-02","cashflow.depreciation_amortization":"2019-05-02"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"opex_sga":873032000,"pretax_income":625544000,"income_tax":152284000,"net_income":473260000,"eps_diluted":3.34,"shares_diluted":135464000},"balance":{"total_assets":121554895000,"long_term_debt":7655507000,"total_liabilities":105863068000,"stockholders_equity":15691827000,"shares_outstanding":133666679.0},"cashflow":{"cfo":66872000,"buybacks":401984000,"dividends":134442000,"depreciation_amortization":51001000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.long_term_debt":"2019-08-05","balance.shares_outstanding":"2019-08-05","balance.stockholders_equity":"2020-11-04","balance.total_assets":"2019-08-05","balance.total_liabilities":"2019-08-05","cashflow.depreciation_amortization":"2019-08-05"},"first_filed":"2019-08-05"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"opex_sga":877619000,"pretax_income":635050000,"income_tax":154969000,"net_income":480081000,"eps_diluted":3.47,"shares_diluted":132999000},"balance":{"total_assets":125500926000,"long_term_debt":7002524000,"total_liabilities":109721115000,"stockholders_equity":15779811000,"shares_outstanding":131960084.0},"cashflow":{"cfo":746670000,"buybacks":299963000,"dividends":132930000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-04","filed_exceptions":{"balance.long_term_debt":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_liabilities":"2019-11-05"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"opex_sga":823683000,"pretax_income":652190000,"income_tax":159124000,"net_income":493066000},"balance":{"total_assets":119872757000,"long_term_debt":6986186000,"total_liabilities":104156108000,"stockholders_equity":15716649000,"shares_outstanding":130436633.0},"cashflow":{"cfo":1130707000,"buybacks":282210000,"dividends":145171000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2023-02-22"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"opex_sga":906416000,"pretax_income":349749000,"income_tax":80927000,"net_income":268822000,"eps_diluted":1.93,"shares_diluted":129755000},"balance":{"total_assets":124577833000,"long_term_debt":6321435000,"total_liabilities":108762039000,"stockholders_equity":15815794000,"shares_outstanding":128272673.0},"cashflow":{"cfo":-394442000,"buybacks":373750000,"dividends":143170000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"opex_sga":807042000,"pretax_income":312368000,"income_tax":71314000,"net_income":241054000,"eps_diluted":1.74,"shares_diluted":128333000},"balance":{"total_assets":139536969000,"long_term_debt":6321291000,"total_liabilities":123591864000,"stockholders_equity":15945105000,"shares_outstanding":128280043.0},"cashflow":{"cfo":525519000,"buybacks":0,"dividends":141520000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2020-08-05","balance.total_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"opex_sga":826774000,"pretax_income":486882000,"income_tax":114746000,"net_income":372136000,"eps_diluted":2.75,"shares_diluted":128355000},"balance":{"total_assets":138626743000,"long_term_debt":5458885000,"total_liabilities":122525730000,"stockholders_equity":16101013000,"shares_outstanding":128292616.0},"cashflow":{"cfo":-6012000,"buybacks":0,"dividends":141514000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.long_term_debt":"2020-11-04","balance.shares_outstanding":"2020-11-04","balance.total_assets":"2020-11-04","balance.total_liabilities":"2020-11-04"},"first_filed":"2020-11-04"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"opex_sga":845008000,"pretax_income":620522000,"income_tax":149382000,"net_income":471140000},"balance":{"total_assets":142601105000,"long_term_debt":4382193000,"total_liabilities":126413822000,"stockholders_equity":16187000000,"shares_outstanding":128636592.0},"cashflow":{"cfo":664122000,"buybacks":0,"dividends":141908000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.shares_outstanding":"2021-02-22","balance.stockholders_equity":"2024-02-21"},"first_filed":"2021-02-22"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"opex_sga":919444000,"pretax_income":592549000,"income_tax":145300000,"net_income":447249000,"eps_diluted":3.33,"shares_diluted":128669000},"balance":{"total_assets":150481060000,"long_term_debt":3498503000,"total_liabilities":134034552000,"stockholders_equity":16446508000,"shares_outstanding":128653702.0},"cashflow":{"cfo":994737000,"dividends":142044000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"opex_sga":865345000,"pretax_income":605628000,"income_tax":147559000,"net_income":458069000,"eps_diluted":3.41,"shares_diluted":128842000},"balance":{"total_assets":150622707000,"long_term_debt":3499448000,"total_liabilities":133902403000,"stockholders_equity":16720304000,"shares_outstanding":128677826.0},"cashflow":{"cfo":536974000,"dividends":141747000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"opex_sga":899334000,"pretax_income":657042000,"income_tax":161582000,"net_income":495460000,"eps_diluted":3.69,"shares_diluted":128844000},"balance":{"total_assets":151901194000,"long_term_debt":3500391000,"total_liabilities":134372423000,"stockholders_equity":17528771000,"shares_outstanding":128684567.0},"cashflow":{"cfo":486320000,"dividends":141750000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.long_term_debt":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"opex_sga":927877000,"pretax_income":599781000,"income_tax":141559000,"net_income":458222000},"balance":{"total_assets":155107160000,"long_term_debt":3485369000,"total_liabilities":137203755000,"stockholders_equity":17903000000,"shares_outstanding":129034484.0},"cashflow":{"cfo":696969000,"dividends":154459000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-02-19"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"opex_sga":959741000,"pretax_income":475320000,"income_tax":113146000,"net_income":362174000,"eps_diluted":2.62,"shares_diluted":129416000},"balance":{"total_assets":149863552000,"long_term_debt":3443587000,"total_liabilities":131987532000,"stockholders_equity":17876020000,"shares_outstanding":179417450.0},"cashflow":{"cfo":1295770000,"dividends":156657000},"derived":[],"adjusted":[],"filed":"2023-05-15","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1982817000,"opex_sga":1403154000,"pretax_income":277663000,"income_tax":60141000,"net_income":217522000,"eps_diluted":1.08,"shares_diluted":178277000},"balance":{"total_assets":204032889000,"long_term_debt":3017363000,"total_liabilities":178238358000,"stockholders_equity":25794531000,"shares_outstanding":175614006.0},"cashflow":{"cfo":1187369000,"dividends":213165000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.long_term_debt":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2023-11-06","balance.total_assets":"2022-08-05","balance.total_liabilities":"2022-08-05","income.revenue":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"opex_sga":1279253000,"pretax_income":847517000,"income_tax":200921000,"net_income":646596000,"eps_diluted":3.53,"shares_diluted":175682000},"balance":{"total_assets":197955479000,"long_term_debt":3459336000,"total_liabilities":172698986000,"stockholders_equity":25256493000,"shares_outstanding":172613343.0},"cashflow":{"cfo":1136982000,"buybacks":600000000,"dividends":209146000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-06","filed_exceptions":{"balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"opex_sga":1407852000,"pretax_income":1011500000,"income_tax":245792000,"net_income":765708000},"balance":{"total_assets":200730000000,"long_term_debt":3965000000,"total_liabilities":175412000000,"stockholders_equity":25318000000,"shares_outstanding":167792740.0},"cashflow":{"cfo":953879000,"buybacks":600000000,"dividends":205032000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-18"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"opex_sga":1359000000,"pretax_income":926000000,"income_tax":224000000,"net_income":702000000,"eps_diluted":4.01,"shares_diluted":168410000},"balance":{"total_assets":202956407000,"long_term_debt":7462890000,"total_liabilities":177579236000,"stockholders_equity":25377000000,"shares_outstanding":165869832.0},"cashflow":{"cfo":428000000,"buybacks":594000000,"dividends":221000000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.long_term_debt":"2023-05-15","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2024-08-05","balance.total_assets":"2023-05-15","balance.total_liabilities":"2023-05-15"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"opex_sga":1293000000,"pretax_income":1159000000,"income_tax":292000000,"net_income":867000000,"eps_diluted":5.05,"shares_diluted":166320000},"balance":{"total_assets":207671729000,"long_term_debt":7416638000,"total_liabilities":181870796000,"stockholders_equity":25801000000,"shares_outstanding":165948636.0},"cashflow":{"cfo":1257000000,"buybacks":0,"dividends":215000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-05","filed_exceptions":{"balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2024-11-05","balance.total_assets":"2023-08-08","balance.total_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"opex_sga":1278000000,"pretax_income":907000000,"income_tax":217000000,"net_income":690000000,"eps_diluted":3.98,"shares_diluted":166570000},"balance":{"total_assets":209124316000,"long_term_debt":7123426000,"total_liabilities":182927814000,"stockholders_equity":26196000000,"shares_outstanding":165960333.0},"cashflow":{"cfo":1420000000,"buybacks":0,"dividends":216000000,"depreciation_amortization":78000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-05","filed_exceptions":{"balance.long_term_debt":"2023-11-06","balance.shares_outstanding":"2023-11-06","balance.total_assets":"2023-11-06","balance.total_liabilities":"2023-11-06"},"first_filed":"2023-11-06"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"opex_sga":1449000000,"pretax_income":626000000,"income_tax":144000000,"net_income":482000000},"balance":{"total_assets":208264000000,"long_term_debt":8201000000,"total_liabilities":181307000000,"stockholders_equity":26957000000,"shares_outstanding":166624291.0},"cashflow":{"cfo":800000000,"buybacks":0,"dividends":216000000,"depreciation_amortization":77000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2026-02-18"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"opex_sga":1396000000,"pretax_income":664000000,"income_tax":133000000,"net_income":531000000,"eps_diluted":3.02,"shares_diluted":167084000},"balance":{"total_assets":215137000000,"long_term_debt":11450000000,"total_liabilities":187968000000,"stockholders_equity":27169000000,"shares_outstanding":166854421.0},"cashflow":{"cfo":608000000,"buybacks":0,"dividends":221000000,"depreciation_amortization":80000000},"derived":[],"adjusted":[],"filed":"2025-05-05","filed_exceptions":{"balance.long_term_debt":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.stockholders_equity":"2025-08-04","balance.total_assets":"2024-05-03","balance.total_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"opex_sga":1297000000,"pretax_income":855000000,"income_tax":200000000,"net_income":655000000,"eps_diluted":3.73,"shares_diluted":167659000},"balance":{"total_assets":208855000000,"long_term_debt":11319000000,"total_liabilities":180431000000,"stockholders_equity":28424000000,"shares_outstanding":167000691.0},"cashflow":{"cfo":1354000000,"buybacks":0,"dividends":225000000,"depreciation_amortization":79000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-04","filed_exceptions":{"balance.long_term_debt":"2024-08-05","balance.shares_outstanding":"2024-08-05","balance.stockholders_equity":"2025-10-27","balance.total_assets":"2024-08-05","balance.total_liabilities":"2024-08-05"},"first_filed":"2024-08-05"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"opex_sga":1303000000,"pretax_income":909000000,"income_tax":188000000,"net_income":721000000,"eps_diluted":4.02,"shares_diluted":167567000},"balance":{"total_assets":211785000000,"long_term_debt":11583000000,"total_liabilities":182909000000,"stockholders_equity":28876000000,"shares_outstanding":165921158.0},"cashflow":{"cfo":-28000000,"buybacks":198000000,"dividends":225000000,"depreciation_amortization":76000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-27","filed_exceptions":{"balance.long_term_debt":"2024-11-05","balance.shares_outstanding":"2024-11-05","balance.total_assets":"2024-11-05","balance.total_liabilities":"2024-11-05"},"first_filed":"2024-11-05"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"opex_sga":1363000000,"pretax_income":882000000,"income_tax":201000000,"net_income":681000000},"balance":{"total_assets":208105000000,"long_term_debt":12605000000,"total_liabilities":179078000000,"stockholders_equity":29027000000,"shares_outstanding":164333454.0},"cashflow":{"cfo":1676000000,"buybacks":198000000,"dividends":224000000,"depreciation_amortization":81000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19","balance.stockholders_equity":"2026-08-04"},"first_filed":"2025-02-19"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"opex_sga":1415000000,"pretax_income":761000000,"income_tax":177000000,"net_income":584000000,"eps_diluted":3.32,"shares_diluted":165047000},"balance":{"total_assets":210321000000,"long_term_debt":10496000000,"total_liabilities":181330000000,"stockholders_equity":28991000000,"shares_outstanding":160516041.0},"cashflow":{"cfo":635000000,"buybacks":656000000,"dividends":225000000,"depreciation_amortization":83000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.long_term_debt":"2025-05-05","balance.shares_outstanding":"2025-05-05","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2025-05-05","balance.total_liabilities":"2025-05-05"},"first_filed":"2025-05-05"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"opex_sga":1336000000,"pretax_income":935000000,"income_tax":219000000,"net_income":716000000,"eps_diluted":4.24,"shares_diluted":160005000},"balance":{"total_assets":211584000000,"long_term_debt":12380000000,"total_liabilities":183059000000,"stockholders_equity":28525000000,"shares_outstanding":156269291.0},"cashflow":{"cfo":844000000,"buybacks":1069000000,"dividends":213000000,"depreciation_amortization":81000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.long_term_debt":"2025-08-04","balance.shares_outstanding":"2025-08-04","balance.total_assets":"2025-08-04","balance.total_liabilities":"2025-08-04"},"first_filed":"2025-08-04"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"opex_sga":1363000000,"pretax_income":1025000000,"income_tax":233000000,"net_income":792000000,"eps_diluted":4.82,"shares_diluted":156553000},"balance":{"total_assets":211277000000,"long_term_debt":12928000000,"total_liabilities":182549000000,"stockholders_equity":28728000000,"shares_outstanding":153690781.0},"cashflow":{"cfo":1001000000,"buybacks":404000000,"dividends":233000000,"depreciation_amortization":79000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-27","first_filed":"2025-10-27"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"opex_sga":1379000000,"pretax_income":971000000,"income_tax":212000000,"net_income":759000000},"balance":{"total_assets":213510000000,"long_term_debt":10911000000,"total_liabilities":184333000000,"stockholders_equity":29177000000,"shares_outstanding":149000252.0},"cashflow":{"cfo":523000000,"buybacks":502000000,"dividends":228000000,"depreciation_amortization":80000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"opex_sga":1438000000,"pretax_income":863000000,"income_tax":199000000,"net_income":664000000,"eps_diluted":4.13,"shares_diluted":150109000},"balance":{"total_assets":214736000000,"long_term_debt":11175000000,"total_liabilities":186764000000,"stockholders_equity":27972000000,"shares_outstanding":146445060.0},"cashflow":{"cfo":1012000000,"buybacks":1238000000,"dividends":227000000,"depreciation_amortization":79000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.stockholders_equity":"2026-08-04"},"first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"opex_sga":1349000000,"pretax_income":1063000000,"income_tax":245000000,"net_income":818000000,"eps_diluted":5.32,"shares_diluted":146758000},"balance":{"total_assets":219261000000,"long_term_debt":13568000000,"total_liabilities":191315000000,"stockholders_equity":27946000000,"shares_outstanding":144416262.0},"cashflow":{"cfo":1268000000,"buybacks":460000000,"dividends":218000000,"depreciation_amortization":77000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}