{"symbol":"MRVL","cik":1835632,"issuer_id":"sec-cik:0001835632","security_id":"sec-cik:0001835632:mrvl","entity_name":"MARVELL TECHNOLOGY, INC","fiscal_year_end_month":1,"fiscal_note":"Fiscal year ends in month 1; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2025","item":"operating_income","qsum_over_fy":0.9757}],"quarantined":[]},"generated_at":"2026-08-31T20:15:20.998926+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2020","end":"2020-02-01","income":{"revenue":2699161000,"cost_of_revenue":1342220000,"gross_profit":1356941000,"rnd":1080391000,"operating_income":-243358000,"other_income":1041740000,"pretax_income":798382000,"income_tax":-786009000,"net_income":1584391000,"eps_diluted":2.34,"shares_diluted":676094000},"balance":{"stockholders_equity":8678600000},"cashflow":{"cfo":360297000,"capex":81921000,"buybacks":364272000,"dividends":159573000,"depreciation_amortization":156658000,"fcf":278376000},"derived":[],"adjusted":[],"filed":"2022-03-10","filed_exceptions":{"balance.stockholders_equity":"2023-03-09"},"first_filed":"2021-06-09"},{"label":"FY2021","end":"2021-01-30","income":{"revenue":2968900000,"cost_of_revenue":1480600000,"gross_profit":1488300000,"rnd":1072700000,"operating_income":-258400000,"other_income":-63800000,"pretax_income":-322200000,"income_tax":-44900000,"net_income":-277300000,"eps_diluted":-0.41,"shares_diluted":668800000},"balance":{"cash_and_equivalents":748467000,"total_current_assets":1617145000,"total_assets":10764924000,"total_current_liabilities":1077097000,"long_term_debt":993170000,"total_liabilities":2329120000,"stockholders_equity":8435800000},"cashflow":{"cfo":817300000,"capex":106800000,"buybacks":25200000,"dividends":160600000,"depreciation_amortization":197900000,"fcf":710500000},"derived":[],"adjusted":[],"filed":"2023-03-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-10","balance.long_term_debt":"2022-03-10","balance.stockholders_equity":"2024-03-13","balance.total_assets":"2022-03-10","balance.total_current_assets":"2022-03-10","balance.total_current_liabilities":"2022-03-10","balance.total_liabilities":"2022-03-10"},"first_filed":"2021-06-09"},{"label":"FY2022","end":"2022-01-29","income":{"revenue":4462400000,"cost_of_revenue":2398200000,"gross_profit":2064200000,"rnd":1424200000,"opex_sga":955300000,"operating_income":-347700000,"other_income":2700000,"pretax_income":-483500000,"income_tax":-62500000,"net_income":-421000000,"eps_diluted":-0.53,"shares_diluted":796900000},"balance":{"cash_and_equivalents":613500000,"total_current_assets":2493400000,"total_assets":22108600000,"total_current_liabilities":1388600000,"long_term_debt":4484800000,"total_liabilities":6406500000,"stockholders_equity":15702100000,"shares_outstanding":847800000.0},"cashflow":{"cfo":819300000,"capex":169200000,"buybacks":0,"dividends":191000000,"depreciation_amortization":265900000,"fcf":650100000},"derived":[],"adjusted":[],"filed":"2024-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-09","balance.long_term_debt":"2023-03-09","balance.shares_outstanding":"2022-03-10","balance.stockholders_equity":"2025-03-12","balance.total_assets":"2023-03-09","balance.total_current_assets":"2023-03-09","balance.total_current_liabilities":"2023-03-09","balance.total_liabilities":"2023-03-09","cashflow.depreciation_amortization":"2023-03-09"},"first_filed":"2022-03-10"},{"label":"FY2023","end":"2023-01-28","income":{"revenue":5919600000,"cost_of_revenue":2932100000,"gross_profit":2987500000,"rnd":1784300000,"opex_sga":843600000,"operating_income":238000000,"other_income":-152900000,"pretax_income":85100000,"income_tax":248600000,"net_income":-163500000,"eps_diluted":-0.19,"shares_diluted":851400000},"balance":{"cash_and_equivalents":911000000,"total_current_assets":3281100000,"total_assets":22522100000,"total_current_liabilities":2386700000,"long_term_debt":3907700000,"total_liabilities":6884900000,"stockholders_equity":15637200000,"shares_outstanding":856900000.0},"cashflow":{"cfo":1288800000,"capex":206200000,"buybacks":115000000,"dividends":204400000,"depreciation_amortization":304900000,"fcf":1082600000},"derived":[],"adjusted":[],"filed":"2025-03-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-03-13","balance.long_term_debt":"2024-03-13","balance.shares_outstanding":"2023-03-09","balance.stockholders_equity":"2026-03-11","balance.total_assets":"2024-03-13","balance.total_current_assets":"2024-03-13","balance.total_current_liabilities":"2024-03-13","balance.total_liabilities":"2024-03-13","cashflow.depreciation_amortization":"2023-03-09"},"first_filed":"2023-03-09"},{"label":"FY2024","end":"2024-02-03","income":{"revenue":5507700000,"cost_of_revenue":3214100000,"gross_profit":2293600000,"rnd":1896200000,"opex_sga":834000000,"operating_income":-567700000,"other_income":-191000000,"pretax_income":-758700000,"income_tax":174700000,"net_income":-933400000,"eps_diluted":-1.08,"shares_diluted":861300000},"balance":{"cash_and_equivalents":950800000,"total_current_assets":3062700000,"total_assets":21228500000,"total_current_liabilities":1814200000,"long_term_debt":4058600000,"total_liabilities":6397100000,"stockholders_equity":14831400000,"shares_outstanding":866000000.0},"cashflow":{"cfo":1370500000,"capex":336300000,"buybacks":150000000,"dividends":206800000,"fcf":1034200000},"derived":[],"adjusted":[],"filed":"2026-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-12","balance.long_term_debt":"2025-03-12","balance.shares_outstanding":"2024-03-13","balance.total_assets":"2025-03-12","balance.total_current_assets":"2025-03-12","balance.total_current_liabilities":"2025-03-12","balance.total_liabilities":"2025-03-12"},"first_filed":"2024-03-13"},{"label":"FY2025","end":"2025-02-01","income":{"revenue":5767300000,"cost_of_revenue":3385100000,"gross_profit":2382200000,"rnd":1950400000,"opex_sga":798200000,"operating_income":-720300000,"other_income":-174400000,"pretax_income":-894700000,"income_tax":-9700000,"net_income":-885000000,"eps_diluted":-1.02,"shares_diluted":865500000},"balance":{"cash_and_equivalents":948300000,"total_current_assets":3120300000,"total_assets":20204500000,"total_current_liabilities":2026800000,"long_term_debt":3934300000,"total_liabilities":6777500000,"stockholders_equity":13427000000,"shares_outstanding":866100000.0},"cashflow":{"cfo":1681200000,"capex":284600000,"buybacks":725000000,"dividends":207500000,"fcf":1396600000},"derived":[],"adjusted":[],"filed":"2026-03-11","filed_exceptions":{"balance.shares_outstanding":"2025-03-12","balance.stockholders_equity":"2026-08-28"},"first_filed":"2025-03-12"},{"label":"FY2026","end":"2026-01-31","income":{"revenue":8194600000,"cost_of_revenue":4013900000,"gross_profit":4180700000,"rnd":2075200000,"opex_sga":767100000,"operating_income":1322900000,"other_income":1723700000,"pretax_income":3046600000,"income_tax":376500000,"net_income":2670100000,"eps_diluted":3.07,"shares_diluted":869700000},"balance":{"cash_and_equivalents":2638800000,"total_current_assets":6460600000,"total_assets":22285300000,"total_current_liabilities":3220500000,"long_term_debt":3970800000,"total_liabilities":7976900000,"stockholders_equity":14308400000,"shares_outstanding":874300000.0},"cashflow":{"cfo":1750500000,"capex":354100000,"buybacks":2040100000,"dividends":205100000,"fcf":1396400000},"derived":[],"adjusted":[],"filed":"2026-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-28","balance.long_term_debt":"2026-08-28","balance.stockholders_equity":"2026-08-28","balance.total_assets":"2026-08-28","balance.total_current_assets":"2026-08-28","balance.total_current_liabilities":"2026-08-28","balance.total_liabilities":"2026-08-28"},"first_filed":"2026-03-11"}],"quarterly":[{"label":"Q1 FY2021","end":"2020-05-02","income":{"revenue":693641000,"cost_of_revenue":366739000,"gross_profit":326902000,"rnd":279584000,"opex_sga":122027000,"operating_income":-95996000,"other_income":3754000,"income_tax":5019000,"net_income":-113033000,"eps_diluted":-0.17,"shares_diluted":663547000},"balance":{"stockholders_equity":8535622000},"cashflow":{"cfo":175628000,"capex":35343000,"buybacks":25202000,"dividends":39763000,"fcf":140285000},"derived":[],"adjusted":[],"filed":"2021-06-09","filed_exceptions":{"balance.stockholders_equity":"2021-12-03","income.net_income":"2021-12-03"},"first_filed":"2021-06-09"},{"label":"Q2 FY2021","end":"2020-08-01","income":{"revenue":727297000,"cost_of_revenue":368041000,"gross_profit":359256000,"rnd":277139000,"opex_sga":112794000,"operating_income":-151267000,"other_income":-440000,"income_tax":-8872000,"net_income":-157893000,"eps_diluted":-0.24,"shares_diluted":667574000},"balance":{"stockholders_equity":8417537000},"cashflow":{"cfo":225830000,"capex":17540000,"buybacks":0,"dividends":40119000,"fcf":208290000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-27","filed_exceptions":{"balance.stockholders_equity":"2021-12-03","income.net_income":"2021-12-03"},"first_filed":"2021-08-27"},{"label":"Q3 FY2021","end":"2020-10-31","income":{"revenue":750143000,"cost_of_revenue":369083000,"gross_profit":381060000,"rnd":255637000,"opex_sga":115501000,"operating_income":-9390000,"other_income":299000,"income_tax":-1641000,"net_income":-22908000,"eps_diluted":-0.03,"shares_diluted":670487000},"balance":{"stockholders_equity":8389617000},"cashflow":{"cfo":257534000,"capex":35359000,"buybacks":0,"dividends":40229000,"fcf":222175000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-12-03","first_filed":"2021-12-03"},{"label":"Q4 FY2021","end":"2021-01-30","income":{"revenue":797819000,"cost_of_revenue":376737000,"gross_profit":421082000,"rnd":260340000,"operating_income":-1747000,"other_income":-67413000,"income_tax":-39406000,"net_income":16534000},"balance":{"cash_and_equivalents":748467000,"total_current_assets":1617145000,"total_assets":10764924000,"total_current_liabilities":1077097000,"long_term_debt":993170000,"total_liabilities":2329120000,"stockholders_equity":8435800000},"cashflow":{"cfo":158308000,"capex":18558000,"buybacks":-2000,"dividends":40489000,"fcf":139750000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-03-10","filed_exceptions":{"balance.stockholders_equity":"2024-03-13"},"first_filed":"2021-06-09"},{"label":"Q1 FY2022","end":"2021-05-01","income":{"revenue":832300000,"cost_of_revenue":414100000,"gross_profit":418200000,"rnd":286100000,"opex_sga":201500000,"operating_income":-82300000,"other_income":1200000,"income_tax":-27800000,"net_income":-88200000,"eps_diluted":-0.13,"shares_diluted":693400000},"balance":{"cash_and_equivalents":522512000,"total_current_assets":1887811000,"total_assets":21229937000,"total_current_liabilities":1160103000,"long_term_debt":4674853000,"total_liabilities":6374567000,"stockholders_equity":14855400000,"shares_outstanding":819500000.0},"cashflow":{"cfo":-13700000,"capex":21400000,"buybacks":0,"dividends":40600000,"fcf":-35100000},"derived":[],"adjusted":[],"filed":"2022-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-06-09","balance.long_term_debt":"2021-06-09","balance.shares_outstanding":"2021-06-09","balance.stockholders_equity":"2022-12-02","balance.total_assets":"2021-06-09","balance.total_current_assets":"2021-06-09","balance.total_current_liabilities":"2021-06-09","balance.total_liabilities":"2021-06-09","income.net_income":"2022-12-02"},"first_filed":"2021-06-09"},{"label":"Q2 FY2022","end":"2021-07-31","income":{"revenue":1075900000,"cost_of_revenue":704100000,"gross_profit":371800000,"rnd":367000000,"opex_sga":259200000,"operating_income":-266700000,"other_income":-1700000,"income_tax":-25600000,"net_income":-276400000,"eps_diluted":-0.34,"shares_diluted":821100000},"balance":{"cash_and_equivalents":559617000,"total_current_assets":1908477000,"total_assets":20838632000,"total_current_liabilities":1084433000,"long_term_debt":4662844000,"total_liabilities":6097435000,"stockholders_equity":14741200000,"shares_outstanding":823600000.0},"cashflow":{"cfo":222100000,"capex":32200000,"buybacks":0,"dividends":49300000,"fcf":189900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-27","balance.long_term_debt":"2021-08-27","balance.shares_outstanding":"2021-08-27","balance.stockholders_equity":"2022-12-02","balance.total_assets":"2021-08-27","balance.total_current_assets":"2021-08-27","balance.total_current_liabilities":"2021-08-27","balance.total_liabilities":"2021-08-27","income.net_income":"2022-12-02"},"first_filed":"2021-08-27"},{"label":"Q3 FY2022","end":"2021-10-30","income":{"revenue":1211200000,"cost_of_revenue":623400000,"gross_profit":587800000,"rnd":371900000,"opex_sga":243400000,"operating_income":-33400000,"other_income":1000000,"income_tax":-5000000,"net_income":-62600000,"eps_diluted":-0.08,"shares_diluted":828600000},"balance":{"cash_and_equivalents":523502000,"total_current_assets":2244814000,"total_assets":22018842000,"total_current_liabilities":1237537000,"long_term_debt":4504321000,"total_liabilities":6332498000,"stockholders_equity":15686300000,"shares_outstanding":843800000.0},"cashflow":{"cfo":264700000,"capex":76800000,"buybacks":0,"dividends":50400000,"fcf":187900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-12-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-12-03","balance.long_term_debt":"2021-12-03","balance.shares_outstanding":"2021-12-03","balance.total_assets":"2021-12-03","balance.total_current_assets":"2021-12-03","balance.total_current_liabilities":"2021-12-03","balance.total_liabilities":"2021-12-03"},"first_filed":"2021-12-03"},{"label":"Q4 FY2022","end":"2022-01-29","income":{"revenue":1343000000,"cost_of_revenue":656600000,"gross_profit":686400000,"rnd":399200000,"opex_sga":251200000,"operating_income":34700000,"other_income":2200000,"income_tax":-4100000,"net_income":6200000},"balance":{"cash_and_equivalents":613500000,"total_current_assets":2493400000,"total_assets":22108600000,"total_current_liabilities":1388600000,"long_term_debt":4484800000,"total_liabilities":6406500000,"stockholders_equity":15702100000,"shares_outstanding":847800000.0},"cashflow":{"cfo":346200000,"capex":38800000,"buybacks":0,"dividends":50700000,"fcf":307400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-03-09","filed_exceptions":{"balance.shares_outstanding":"2022-03-10","balance.stockholders_equity":"2025-03-12"},"first_filed":"2022-03-10"},{"label":"Q1 FY2023","end":"2022-04-30","income":{"revenue":1446900000,"cost_of_revenue":696000000,"gross_profit":750900000,"rnd":444100000,"opex_sga":235700000,"operating_income":69800000,"other_income":5200000,"income_tax":204900000,"net_income":-165700000,"eps_diluted":-0.2,"shares_diluted":848000000},"balance":{"cash_and_equivalents":465000000,"total_current_assets":2598900000,"total_assets":22038700000,"total_current_liabilities":1554100000,"long_term_debt":4465300000,"total_liabilities":6573700000,"stockholders_equity":15465000000,"shares_outstanding":849900000.0},"cashflow":{"cfo":194800000,"capex":36900000,"buybacks":15000000,"dividends":50900000,"fcf":157900000},"derived":[],"adjusted":[],"filed":"2023-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-27","balance.long_term_debt":"2022-05-27","balance.shares_outstanding":"2022-05-27","balance.stockholders_equity":"2023-12-01","balance.total_assets":"2022-05-27","balance.total_current_assets":"2022-05-27","balance.total_current_liabilities":"2022-05-27","balance.total_liabilities":"2022-05-27","income.net_income":"2023-12-01"},"first_filed":"2022-05-27"},{"label":"Q2 FY2023","end":"2022-07-30","income":{"revenue":1516900000,"cost_of_revenue":730900000,"gross_profit":786000000,"rnd":449000000,"opex_sga":211700000,"operating_income":39100000,"other_income":3700000,"income_tax":-500000,"net_income":4300000,"eps_diluted":0.01,"shares_diluted":857900000},"balance":{"cash_and_equivalents":617100000,"total_current_assets":2915000000,"total_assets":22162100000,"total_current_liabilities":2155800000,"long_term_debt":3947400000,"total_liabilities":6631900000,"stockholders_equity":15530200000,"shares_outstanding":852600000.0},"cashflow":{"cfo":331500000,"capex":72600000,"buybacks":50000000,"dividends":51100000,"fcf":258900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-26","balance.long_term_debt":"2022-08-26","balance.shares_outstanding":"2022-08-26","balance.stockholders_equity":"2023-12-01","balance.total_assets":"2022-08-26","balance.total_current_assets":"2022-08-26","balance.total_current_liabilities":"2022-08-26","balance.total_liabilities":"2022-08-26","income.net_income":"2023-12-01"},"first_filed":"2022-08-26"},{"label":"Q3 FY2023","end":"2022-10-29","income":{"revenue":1537300000,"cost_of_revenue":760000000,"gross_profit":777300000,"rnd":448100000,"opex_sga":207800000,"operating_income":105800000,"other_income":3200000,"income_tax":52000000,"net_income":13300000,"eps_diluted":0.02,"shares_diluted":858400000},"balance":{"cash_and_equivalents":723400000,"total_current_assets":3179300000,"total_assets":22522100000,"total_current_liabilities":2420200000,"long_term_debt":3927600000,"total_liabilities":6963100000,"stockholders_equity":15559000000,"shares_outstanding":853200000.0},"cashflow":{"cfo":411000000,"capex":42700000,"buybacks":50000000,"dividends":51100000,"fcf":368300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-12-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-12-02","balance.long_term_debt":"2022-12-02","balance.shares_outstanding":"2022-12-02","balance.total_assets":"2022-12-02","balance.total_current_assets":"2022-12-02","balance.total_current_liabilities":"2022-12-02","balance.total_liabilities":"2022-12-02"},"first_filed":"2022-12-02"},{"label":"Q4 FY2023","end":"2023-01-28","income":{"revenue":1418500000,"cost_of_revenue":745200000,"gross_profit":673300000,"rnd":443100000,"opex_sga":203400000,"operating_income":23300000,"other_income":-165000000,"income_tax":-7800000,"net_income":-15400000},"balance":{"cash_and_equivalents":911000000,"total_current_assets":3281100000,"total_assets":22522100000,"total_current_liabilities":2386700000,"long_term_debt":3907700000,"total_liabilities":6884900000,"stockholders_equity":15637200000,"shares_outstanding":856900000.0},"cashflow":{"cfo":351500000,"capex":54000000,"buybacks":0,"dividends":51300000,"fcf":297500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-03-13","filed_exceptions":{"balance.shares_outstanding":"2023-03-09","balance.stockholders_equity":"2026-03-11"},"first_filed":"2023-03-09"},{"label":"Q1 FY2024","end":"2023-04-29","income":{"revenue":1321700000,"cost_of_revenue":764500000,"gross_profit":557200000,"rnd":480700000,"opex_sga":199000000,"operating_income":-182400000,"other_income":-49900000,"income_tax":-63400000,"net_income":-168900000,"eps_diluted":-0.2,"shares_diluted":856700000},"balance":{"cash_and_equivalents":1028300000,"total_current_assets":3202900000,"total_assets":22273200000,"total_current_liabilities":3061400000,"long_term_debt":3154900000,"total_liabilities":6779300000,"stockholders_equity":15493900000,"shares_outstanding":860000000.0},"cashflow":{"cfo":208400000,"capex":99800000,"buybacks":0,"dividends":51400000,"fcf":108600000},"derived":[],"adjusted":[],"filed":"2024-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-26","balance.long_term_debt":"2023-05-26","balance.shares_outstanding":"2023-05-26","balance.stockholders_equity":"2024-12-04","balance.total_assets":"2023-05-26","balance.total_current_assets":"2023-05-26","balance.total_current_liabilities":"2023-05-26","balance.total_liabilities":"2023-05-26","income.net_income":"2024-12-04"},"first_filed":"2023-05-26"},{"label":"Q2 FY2024","end":"2023-07-29","income":{"revenue":1340900000,"cost_of_revenue":819800000,"gross_profit":521100000,"rnd":474800000,"opex_sga":210000000,"operating_income":-205700000,"other_income":-45900000,"income_tax":-44100000,"net_income":-207500000,"eps_diluted":-0.24,"shares_diluted":860900000},"balance":{"cash_and_equivalents":423400000,"total_current_assets":2767200000,"total_assets":21750100000,"total_current_liabilities":2685200000,"long_term_debt":3134500000,"total_liabilities":6360600000,"stockholders_equity":15389500000,"shares_outstanding":862800000.0},"cashflow":{"cfo":112500000,"capex":111100000,"buybacks":0,"dividends":51700000,"fcf":1400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-25","balance.long_term_debt":"2023-08-25","balance.shares_outstanding":"2023-08-25","balance.stockholders_equity":"2024-12-04","balance.total_assets":"2023-08-25","balance.total_current_assets":"2023-08-25","balance.total_current_liabilities":"2023-08-25","balance.total_liabilities":"2023-08-25","income.net_income":"2024-12-04"},"first_filed":"2023-08-25"},{"label":"Q3 FY2024","end":"2023-10-28","income":{"revenue":1418600000,"cost_of_revenue":867400000,"gross_profit":551200000,"rnd":481100000,"opex_sga":213000000,"operating_income":-146300000,"other_income":-41200000,"income_tax":-23200000,"net_income":-164300000,"eps_diluted":-0.19,"shares_diluted":862600000},"balance":{"cash_and_equivalents":725600000,"total_current_assets":2973200000,"total_assets":21714400000,"total_current_liabilities":1879600000,"long_term_debt":4089600000,"total_liabilities":6481000000,"stockholders_equity":15233400000,"shares_outstanding":864500000.0},"cashflow":{"cfo":503000000,"capex":54400000,"buybacks":50000000,"dividends":51800000,"fcf":448600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-12-04","filed_exceptions":{"balance.cash_and_equivalents":"2023-12-01","balance.long_term_debt":"2023-12-01","balance.shares_outstanding":"2023-12-01","balance.total_assets":"2023-12-01","balance.total_current_assets":"2023-12-01","balance.total_current_liabilities":"2023-12-01","balance.total_liabilities":"2023-12-01"},"first_filed":"2023-12-01"},{"label":"Q4 FY2024","end":"2024-02-03","income":{"revenue":1426500000,"cost_of_revenue":762400000,"gross_profit":664100000,"rnd":459600000,"opex_sga":212000000,"operating_income":-33300000,"other_income":-54000000,"income_tax":305400000,"net_income":-392700000},"balance":{"cash_and_equivalents":950800000,"total_current_assets":3062700000,"total_assets":21228500000,"total_current_liabilities":1814200000,"long_term_debt":4058600000,"total_liabilities":6397100000,"stockholders_equity":14831400000,"shares_outstanding":866000000.0},"cashflow":{"cfo":546600000,"capex":71000000,"buybacks":100000000,"dividends":51900000,"fcf":475600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-03-12","filed_exceptions":{"balance.shares_outstanding":"2024-03-13","balance.stockholders_equity":"2026-03-11"},"first_filed":"2024-03-13"},{"label":"Q1 FY2025","end":"2024-05-04","income":{"revenue":1160900000,"cost_of_revenue":633100000,"gross_profit":527800000,"rnd":476100000,"opex_sga":199900000,"operating_income":-152300000,"other_income":-45500000,"income_tax":17800000,"net_income":-215600000,"eps_diluted":-0.25,"shares_diluted":865000000},"balance":{"cash_and_equivalents":847700000,"total_current_assets":2647700000,"total_assets":20491000000,"total_current_liabilities":1467700000,"long_term_debt":4027600000,"total_liabilities":6012300000,"stockholders_equity":14478700000,"shares_outstanding":865600000.0},"cashflow":{"cfo":324500000,"capex":91500000,"buybacks":150000000,"dividends":51800000,"fcf":233000000},"derived":[],"adjusted":[],"filed":"2025-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-31","balance.long_term_debt":"2024-05-31","balance.shares_outstanding":"2024-05-31","balance.stockholders_equity":"2025-12-03","balance.total_assets":"2024-05-31","balance.total_current_assets":"2024-05-31","balance.total_current_liabilities":"2024-05-31","balance.total_liabilities":"2024-05-31","income.net_income":"2025-12-03"},"first_filed":"2024-05-31"},{"label":"Q2 FY2025","end":"2024-08-03","income":{"revenue":1272900000,"cost_of_revenue":685300000,"gross_profit":587600000,"rnd":486700000,"opex_sga":197300000,"operating_income":-100400000,"other_income":-45800000,"income_tax":47100000,"net_income":-193300000,"eps_diluted":-0.22,"shares_diluted":865700000},"balance":{"cash_and_equivalents":808700000,"total_current_assets":2763900000,"total_assets":20293400000,"total_current_liabilities":1546500000,"long_term_debt":3996500000,"total_liabilities":6088500000,"stockholders_equity":14204900000,"shares_outstanding":866200000.0},"cashflow":{"cfo":306400000,"capex":48200000,"buybacks":175000000,"dividends":51900000,"fcf":258200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-30","balance.long_term_debt":"2024-08-30","balance.shares_outstanding":"2024-08-30","balance.stockholders_equity":"2025-12-03","balance.total_assets":"2024-08-30","balance.total_current_assets":"2024-08-30","balance.total_current_liabilities":"2024-08-30","balance.total_liabilities":"2024-08-30","income.net_income":"2025-12-03"},"first_filed":"2024-08-30"},{"label":"Q3 FY2025","end":"2024-11-02","income":{"revenue":1516100000,"cost_of_revenue":1166700000,"gross_profit":349400000,"rnd":488600000,"opex_sga":205300000,"operating_income":-702800000,"other_income":-47700000,"income_tax":-74200000,"net_income":-676300000,"eps_diluted":-0.78,"shares_diluted":865700000},"balance":{"cash_and_equivalents":868100000,"total_current_assets":2816800000,"total_assets":19715600000,"total_current_liabilities":1763600000,"long_term_debt":3965500000,"total_liabilities":6342700000,"stockholders_equity":13372900000,"shares_outstanding":865300000.0},"cashflow":{"cfo":536300000,"capex":75000000,"buybacks":200000000,"dividends":51900000,"fcf":461300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.operating_income"],"adjusted":[],"filed":"2025-12-03","filed_exceptions":{"balance.cash_and_equivalents":"2024-12-04","balance.long_term_debt":"2024-12-04","balance.shares_outstanding":"2024-12-04","balance.total_assets":"2024-12-04","balance.total_current_assets":"2024-12-04","balance.total_current_liabilities":"2024-12-04","balance.total_liabilities":"2024-12-04"},"first_filed":"2024-12-04"},{"label":"Q4 FY2025","end":"2025-02-01","income":{"revenue":1817400000,"cost_of_revenue":900000000,"gross_profit":917400000,"rnd":499000000,"opex_sga":195700000,"operating_income":235200000,"other_income":-35400000,"income_tax":-400000,"net_income":200200000},"balance":{"cash_and_equivalents":948300000,"total_current_assets":3120300000,"total_assets":20204500000,"total_current_liabilities":2026800000,"long_term_debt":3934300000,"total_liabilities":6777500000,"stockholders_equity":13427000000,"shares_outstanding":866100000.0},"cashflow":{"cfo":514000000,"capex":69900000,"buybacks":200000000,"dividends":51900000,"fcf":444100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-03-11","filed_exceptions":{"balance.shares_outstanding":"2025-03-12","balance.stockholders_equity":"2026-08-28"},"first_filed":"2025-03-12"},{"label":"Q1 FY2026","end":"2025-05-03","income":{"revenue":1895300000,"cost_of_revenue":942900000,"gross_profit":952400000,"rnd":507700000,"opex_sga":186400000,"operating_income":270600000,"other_income":-54700000,"income_tax":38000000,"net_income":177900000,"eps_diluted":0.2,"shares_diluted":875600000},"balance":{"cash_and_equivalents":885900000,"total_current_assets":3837600000,"total_assets":20023700000,"total_current_liabilities":2941400000,"long_term_debt":2977400000,"total_liabilities":6711000000,"stockholders_equity":13312700000,"shares_outstanding":862200000.0},"cashflow":{"cfo":332900000,"capex":118800000,"buybacks":340000000,"dividends":51800000,"fcf":214100000},"derived":[],"adjusted":[],"filed":"2026-05-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-30","balance.long_term_debt":"2025-05-30","balance.shares_outstanding":"2025-05-30","balance.stockholders_equity":"2026-08-28","balance.total_assets":"2025-05-30","balance.total_current_assets":"2025-05-30","balance.total_current_liabilities":"2025-05-30","balance.total_liabilities":"2025-05-30","income.net_income":"2026-08-28"},"first_filed":"2025-05-30"},{"label":"Q2 FY2026","end":"2025-08-02","income":{"revenue":2006100000,"cost_of_revenue":995500000,"gross_profit":1010600000,"rnd":519000000,"opex_sga":192800000,"operating_income":290100000,"other_income":-56400000,"income_tax":38900000,"net_income":194800000,"eps_diluted":0.22,"shares_diluted":870400000},"balance":{"cash_and_equivalents":1224400000,"total_current_assets":4512900000,"total_assets":20586300000,"total_current_liabilities":2399300000,"long_term_debt":3967900000,"total_liabilities":7164600000,"stockholders_equity":13421700000,"shares_outstanding":862100000.0},"cashflow":{"cfo":461600000,"capex":47500000,"buybacks":200000000,"dividends":51700000,"fcf":414100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-29","balance.long_term_debt":"2025-08-29","balance.shares_outstanding":"2025-08-29","balance.total_assets":"2025-08-29","balance.total_current_assets":"2025-08-29","balance.total_current_liabilities":"2025-08-29","balance.total_liabilities":"2025-08-29"},"first_filed":"2025-08-29"},{"label":"Q3 FY2026","end":"2025-11-01","income":{"revenue":2074500000,"cost_of_revenue":1004700000,"gross_profit":1069800000,"rnd":512500000,"opex_sga":189900000,"operating_income":357800000,"other_income":1857600000,"income_tax":314100000,"net_income":1901300000,"eps_diluted":2.2,"shares_diluted":863700000},"balance":{"cash_and_equivalents":2714500000,"total_current_assets":5512500000,"total_assets":21579000000,"total_current_liabilities":2736700000,"long_term_debt":3969400000,"total_liabilities":7522400000,"stockholders_equity":14056600000,"shares_outstanding":848100000.0},"cashflow":{"cfo":582300000,"capex":73500000,"buybacks":1300000000,"dividends":50800000,"fcf":508800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-12-03","first_filed":"2025-12-03"},{"label":"Q4 FY2026","end":"2026-01-31","income":{"revenue":2218700000,"cost_of_revenue":1070800000,"gross_profit":1147900000,"rnd":536000000,"opex_sga":198000000,"operating_income":404400000,"other_income":-22800000,"income_tax":-14500000,"net_income":396100000},"balance":{"cash_and_equivalents":2638800000,"total_current_assets":6460600000,"total_assets":22285300000,"total_current_liabilities":3220500000,"long_term_debt":3970800000,"total_liabilities":7976900000,"stockholders_equity":14308400000,"shares_outstanding":874300000.0},"cashflow":{"cfo":373700000,"capex":114300000,"buybacks":200100000,"dividends":50800000,"fcf":259400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-08-28","filed_exceptions":{"balance.shares_outstanding":"2026-03-11"},"first_filed":"2026-03-11"},{"label":"Q1 FY2027","end":"2026-05-02","income":{"revenue":2417800000,"cost_of_revenue":1157000000,"gross_profit":1260800000,"rnd":652300000,"opex_sga":258400000,"operating_income":339400000,"other_income":-256100000,"income_tax":48800000,"net_income":34500000,"eps_diluted":0.04,"shares_diluted":893300000},"balance":{"cash_and_equivalents":3843600000,"total_current_assets":7464000000,"total_assets":26944500000,"total_current_liabilities":2276800000,"long_term_debt":4961300000,"total_liabilities":8728700000,"stockholders_equity":18215800000,"shares_outstanding":874800000.0},"cashflow":{"cfo":638800000,"capex":155700000,"buybacks":200000000,"dividends":53800000,"fcf":483100000},"derived":[],"adjusted":[],"filed":"2026-05-28","filed_exceptions":{"balance.stockholders_equity":"2026-08-28","income.net_income":"2026-08-28"},"first_filed":"2026-05-28"},{"label":"Q2 FY2027","end":"2026-08-01","income":{"revenue":2739300000,"cost_of_revenue":1283700000,"gross_profit":1455600000,"rnd":741100000,"opex_sga":257600000,"operating_income":459700000,"other_income":-81400000,"income_tax":70300000,"net_income":308000000,"eps_diluted":0.33,"shares_diluted":921200000},"balance":{"cash_and_equivalents":3932800000,"total_current_assets":7919300000,"total_assets":27554600000,"total_current_liabilities":2499500000,"long_term_debt":4962900000,"total_liabilities":9023000000,"stockholders_equity":18531600000,"shares_outstanding":876900000.0},"cashflow":{"cfo":605500000,"capex":126700000,"buybacks":200000000,"dividends":53900000,"fcf":478800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-28","first_filed":"2026-08-28"}]}
