{"symbol":"MPLX","cik":1552000,"issuer_id":"sec-cik:0001552000","security_id":"sec-cik:0001552000:mplx","entity_name":"MPLX LP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2014","item":"revenue","qsum_over_fy":0.6557},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":0.8728}]},"generated_at":"2026-11-01T20:15:25.066566+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"]}},"annual":[{"label":"FY2012","end":"2012-12-31","income":{"net_income":13100000},"balance":{"cash_and_equivalents":217000000,"total_current_assets":283800000,"total_assets":1301300000,"total_current_liabilities":63300000,"total_liabilities":74500000,"stockholders_equity":1227000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.stockholders_equity":"2016-02-26","income.net_income":"2015-02-27"},"first_filed":"2013-05-09"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":486000000,"opex_sga":53000000,"other_income":-1000000,"pretax_income":146000000,"income_tax":0,"net_income":78000000},"balance":{"cash_and_equivalents":54000000,"total_current_assets":135100000,"total_assets":1208500000,"total_current_liabilities":83400000,"total_liabilities":94400000,"stockholders_equity":1114000000},"cashflow":{"cfo":212000000,"capex":107000000,"fcf":105000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.total_assets":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":793000000,"opex_sga":81000000,"other_income":-1000000,"pretax_income":240000000,"income_tax":1000000,"net_income":121000000},"balance":{"cash_and_equivalents":27000000,"total_current_assets":97000000,"total_assets":1214000000,"total_current_liabilities":101000000,"total_liabilities":751000000,"stockholders_equity":463000000},"cashflow":{"cfo":334000000,"capex":141000000,"fcf":193000000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":1101000000,"opex_sga":125000000,"other_income":-12000000,"pretax_income":334000000,"income_tax":1000000,"net_income":156000000},"balance":{"cash_and_equivalents":43000000,"total_current_assets":576000000,"total_assets":16104000000,"total_current_liabilities":625000000,"total_liabilities":6437000000,"stockholders_equity":9254000000},"cashflow":{"cfo":427000000,"capex":334000000,"fcf":93000000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.stockholders_equity":"2016-02-26","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3029000000,"opex_sga":227000000,"other_income":-50000000,"pretax_income":422000000,"income_tax":-12000000,"net_income":233000000},"balance":{"cash_and_equivalents":234000000,"total_current_assets":868000000,"total_assets":17509000000,"total_current_liabilities":763000000,"total_liabilities":5399000000},"cashflow":{"cfo":1491000000,"capex":1313000000,"fcf":178000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28","balance.total_liabilities":"2018-02-28"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3867000000,"opex_sga":241000000,"other_income":-56000000,"pretax_income":837000000,"income_tax":1000000,"net_income":794000000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":559000000,"total_assets":19500000000,"total_current_liabilities":1304000000,"total_liabilities":8527000000},"cashflow":{"cfo":1907000000,"capex":1411000000,"fcf":496000000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7005000000,"opex_sga":316000000,"other_income":-119000000,"pretax_income":2014000000,"income_tax":8000000,"net_income":1818000000},"balance":{"cash_and_equivalents":77000000,"total_current_assets":1440000000,"total_assets":39325000000,"total_current_liabilities":2268000000,"total_liabilities":20590000000},"cashflow":{"cfo":3071000000,"capex":2111000000,"buybacks":0,"fcf":960000000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","balance.total_liabilities":"2020-02-28"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":9041000000,"opex_sga":388000000,"other_income":-53000000,"pretax_income":1462000000,"income_tax":0,"net_income":1033000000},"balance":{"cash_and_equivalents":15000000,"total_current_assets":1484000000,"total_assets":40430000000,"total_current_liabilities":2132000000,"total_liabilities":22849000000,"shares_outstanding":1058415865.0},"cashflow":{"cfo":4082000000,"capex":2408000000,"buybacks":0,"fcf":1674000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.shares_outstanding":"2020-02-28","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":7569000000,"opex_sga":378000000,"operating_income":211000000,"other_income":-62000000,"pretax_income":-685000000,"income_tax":2000000,"net_income":-720000000},"balance":{"cash_and_equivalents":15000000,"total_current_assets":1515000000,"total_assets":36414000000,"total_current_liabilities":2086000000,"total_liabilities":22429000000,"shares_outstanding":1037169607.0},"cashflow":{"cfo":4521000000,"capex":1183000000,"buybacks":33000000,"fcf":3338000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.shares_outstanding":"2021-02-26","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24","income.other_income":"2022-02-24"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":10027000000,"opex_sga":353000000,"operating_income":3992000000,"other_income":-86000000,"pretax_income":3113000000,"income_tax":1000000,"net_income":3077000000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":1507000000,"total_assets":35507000000,"total_current_liabilities":3348000000,"total_liabilities":22490000000,"shares_outstanding":1014627674.0},"cashflow":{"cfo":4911000000,"capex":529000000,"buybacks":630000000,"fcf":4382000000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23","income.other_income":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":11613000000,"opex_sga":335000000,"operating_income":4911000000,"pretax_income":3986000000,"income_tax":8000000,"net_income":3944000000},"balance":{"cash_and_equivalents":238000000,"total_current_assets":1905000000,"total_assets":35665000000,"total_current_liabilities":2401000000,"total_liabilities":22151000000,"shares_outstanding":1001043931.0},"cashflow":{"cfo":5019000000,"capex":806000000,"buybacks":491000000,"fcf":4213000000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.shares_outstanding":"2023-02-23","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28","income.net_income":"2024-02-28"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":11281000000,"opex_sga":379000000,"operating_income":4900000000,"pretax_income":3977000000,"income_tax":11000000,"net_income":3928000000},"balance":{"cash_and_equivalents":1048000000,"total_current_assets":2808000000,"total_assets":36529000000,"total_current_liabilities":2624000000,"total_liabilities":22945000000,"shares_outstanding":1010717254.0},"cashflow":{"cfo":5397000000,"capex":937000000,"buybacks":0,"fcf":4460000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27","balance.shares_outstanding":"2024-02-28","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27","balance.total_liabilities":"2025-02-27","income.income_tax":"2025-02-27","income.net_income":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11933000000,"opex_sga":427000000,"operating_income":5288000000,"pretax_income":4367000000,"income_tax":10000000},"balance":{"cash_and_equivalents":1519000000,"total_current_assets":3276000000,"total_assets":37511000000,"total_current_liabilities":3235000000,"total_liabilities":23501000000,"shares_outstanding":1022509781.0},"cashflow":{"cfo":5946000000,"capex":1056000000,"buybacks":326000000,"fcf":4890000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27","income.income_tax":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":12998000000,"opex_sga":446000000,"operating_income":5943000000,"pretax_income":4960000000},"balance":{"cash_and_equivalents":2137000000,"total_current_assets":3994000000,"total_assets":43005000000,"total_current_liabilities":3249000000,"total_liabilities":28477000000,"shares_outstanding":1015204337.0},"cashflow":{"cfo":5909000000,"capex":1808000000,"buybacks":400000000,"fcf":4101000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q4 FY2012","end":"2012-12-31","income":{"net_income":13100000},"balance":{"cash_and_equivalents":217000000,"total_current_assets":283800000,"total_assets":1301300000,"total_current_liabilities":63300000,"total_liabilities":74500000,"stockholders_equity":1227000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.stockholders_equity":"2016-02-26"},"first_filed":"2013-05-09"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":13500000,"pretax_income":35300000,"income_tax":0,"net_income":17600000},"balance":{"cash_and_equivalents":227900000,"total_current_assets":295700000,"total_assets":1311900000,"total_current_liabilities":64600000,"total_liabilities":75700000},"cashflow":{"cfo":46700000,"capex":9200000,"fcf":37500000},"derived":[],"adjusted":[],"filed":"2014-05-05","filed_exceptions":{"balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","balance.total_liabilities":"2013-05-09","income.net_income":"2015-02-27"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":122200000,"opex_sga":13900000,"pretax_income":34900000,"income_tax":100000,"net_income":18600000},"balance":{"cash_and_equivalents":115300000,"total_current_assets":180900000,"total_assets":1217700000,"total_current_liabilities":78100000,"total_liabilities":89100000},"cashflow":{"cfo":61900000,"capex":31600000,"fcf":30300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-04","filed_exceptions":{"balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","income.net_income":"2015-02-27"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":123800000,"opex_sga":13000000,"pretax_income":39600000,"income_tax":400000,"net_income":21500000},"balance":{"cash_and_equivalents":86900000,"total_current_assets":155600000,"total_assets":1218700000,"total_current_liabilities":85600000,"total_liabilities":96900000},"cashflow":{"cfo":58500000,"capex":40200000,"fcf":18300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-03","filed_exceptions":{"balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","balance.total_liabilities":"2013-11-07","income.net_income":"2015-02-27"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":125300000,"opex_sga":12600000,"pretax_income":36200000,"income_tax":-500000,"net_income":20200000},"balance":{"cash_and_equivalents":54000000,"total_current_assets":135100000,"total_assets":1208500000,"total_current_liabilities":83400000,"total_liabilities":94400000,"stockholders_equity":1114000000},"cashflow":{"cfo":44900000,"capex":26000000,"fcf":18900000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.stockholders_equity":"2016-02-26"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":15900000,"pretax_income":55700000,"income_tax":0,"net_income":34000000},"balance":{"cash_and_equivalents":43200000,"total_current_assets":128000000,"total_assets":1193700000,"total_current_liabilities":87500000,"total_liabilities":372600000},"cashflow":{"cfo":71900000,"capex":5100000,"fcf":66800000},"derived":[],"adjusted":[],"filed":"2015-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-03","balance.total_assets":"2014-05-05","balance.total_current_assets":"2014-05-05","balance.total_current_liabilities":"2014-05-05","balance.total_liabilities":"2014-05-05","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-05"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":15900000,"pretax_income":43000000,"income_tax":100000,"net_income":28000000},"balance":{"cash_and_equivalents":43200000,"total_current_assets":119400000,"total_assets":1181400000,"total_current_liabilities":82400000,"total_liabilities":352700000},"cashflow":{"cfo":56500000,"capex":8100000,"fcf":48400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-04","balance.total_assets":"2014-08-04","balance.total_current_assets":"2014-08-04","balance.total_current_liabilities":"2014-08-04","balance.total_liabilities":"2014-08-04","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-04"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":15300000,"pretax_income":43100000,"income_tax":0,"net_income":30000000},"balance":{"cash_and_equivalents":32200000,"total_current_assets":105500000,"total_assets":1194300000,"total_current_liabilities":90800000,"total_liabilities":361000000},"cashflow":{"cfo":61900000,"capex":33900000,"fcf":28000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-02","filed_exceptions":{"balance.total_assets":"2014-11-03","balance.total_current_assets":"2014-11-03","balance.total_current_liabilities":"2014-11-03","balance.total_liabilities":"2014-11-03","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-03"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":33900000,"pretax_income":98200000,"income_tax":900000,"net_income":29000000},"balance":{"cash_and_equivalents":27000000,"total_current_assets":97000000,"total_assets":1214000000,"total_current_liabilities":101000000,"total_liabilities":751000000,"stockholders_equity":463000000},"cashflow":{"cfo":143700000,"capex":93900000,"fcf":49800000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":22000000,"other_income":-1000000,"pretax_income":68000000,"income_tax":0,"net_income":46000000},"balance":{"cash_and_equivalents":132000000,"total_current_assets":209900000,"total_assets":1354000000,"total_current_liabilities":115000000,"total_liabilities":878000000},"cashflow":{"cfo":72000000,"capex":35000000,"fcf":37000000},"derived":[],"adjusted":[],"filed":"2016-05-02","filed_exceptions":{"balance.total_assets":"2015-05-04","balance.total_current_assets":"2015-05-04","balance.total_current_liabilities":"2015-05-04","balance.total_liabilities":"2015-05-04","income.net_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-04"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":21000000,"other_income":0,"pretax_income":76000000,"income_tax":0,"net_income":51000000},"balance":{"cash_and_equivalents":130000000,"total_current_assets":214700000,"total_assets":1382600000,"total_current_liabilities":128000000,"total_liabilities":890200000},"cashflow":{"cfo":101000000,"capex":35000000,"fcf":66000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.total_assets":"2015-08-03","balance.total_current_assets":"2015-08-03","balance.total_current_liabilities":"2015-08-03","balance.total_liabilities":"2015-08-03","income.net_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-03"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":25000000,"other_income":-1000000,"pretax_income":63000000,"income_tax":0,"net_income":41000000},"balance":{"cash_and_equivalents":90000000,"total_current_assets":173000000,"total_assets":1391100000,"total_current_liabilities":135500000,"total_liabilities":898000000},"cashflow":{"cfo":85000000,"capex":59000000,"fcf":26000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2016-10-31","filed_exceptions":{"balance.total_assets":"2015-11-02","balance.total_current_assets":"2015-11-02","balance.total_current_liabilities":"2015-11-02","balance.total_liabilities":"2015-11-02","income.net_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-02"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":57000000,"other_income":-10000000,"pretax_income":127000000,"income_tax":1000000,"net_income":18000000},"balance":{"cash_and_equivalents":43000000,"total_current_assets":576000000,"total_assets":16104000000,"total_current_liabilities":625000000,"total_liabilities":6437000000,"stockholders_equity":9254000000},"cashflow":{"cfo":169000000,"capex":205000000,"fcf":-36000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.stockholders_equity":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":645000000,"opex_sga":53000000,"other_income":-12000000,"pretax_income":-18000000,"income_tax":-4000000,"net_income":-60000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":429000000,"total_assets":15978000000,"total_current_liabilities":1045000000,"total_liabilities":6323000000},"cashflow":{"cfo":321000000,"capex":304000000,"fcf":17000000},"derived":[],"adjusted":[],"filed":"2017-05-01","filed_exceptions":{"balance.total_assets":"2016-05-02","balance.total_current_assets":"2016-05-02","balance.total_current_liabilities":"2016-05-02","balance.total_liabilities":"2016-05-02","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-02"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":698000000,"opex_sga":63000000,"other_income":-12000000,"pretax_income":64000000,"income_tax":-8000000,"net_income":19000000},"balance":{"cash_and_equivalents":35000000,"total_current_assets":486000000,"total_assets":16079000000,"total_current_liabilities":650000000,"total_liabilities":5613000000},"cashflow":{"cfo":349000000,"capex":302000000,"fcf":47000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","balance.total_liabilities":"2016-08-03","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":838000000,"opex_sga":56000000,"other_income":-13000000,"pretax_income":194000000,"income_tax":0,"net_income":141000000},"balance":{"cash_and_equivalents":208000000,"total_current_assets":686000000,"total_assets":16415000000,"total_current_liabilities":670000000,"total_liabilities":5261000000},"cashflow":{"cfo":305000000,"capex":337000000,"fcf":-32000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2017-10-30","filed_exceptions":{"balance.total_assets":"2016-10-31","balance.total_current_assets":"2016-10-31","balance.total_current_liabilities":"2016-10-31","balance.total_liabilities":"2016-10-31","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-10-31"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":848000000,"opex_sga":55000000,"other_income":-13000000,"pretax_income":182000000,"income_tax":0,"net_income":133000000},"balance":{"cash_and_equivalents":234000000,"total_current_assets":868000000,"total_assets":17509000000,"total_current_liabilities":763000000,"total_liabilities":5399000000},"cashflow":{"cfo":516000000,"capex":370000000,"fcf":146000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-28","first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":886000000,"opex_sga":58000000,"other_income":-12000000,"pretax_income":187000000,"income_tax":0,"net_income":150000000},"balance":{"cash_and_equivalents":265000000,"total_current_assets":811000000,"total_assets":18285000000,"total_current_liabilities":712000000,"total_liabilities":7585000000},"cashflow":{"cfo":377000000,"capex":280000000,"fcf":97000000},"derived":[],"adjusted":[],"filed":"2018-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-01","balance.total_assets":"2017-05-01","balance.total_current_assets":"2017-05-01","balance.total_current_liabilities":"2017-05-01","balance.total_liabilities":"2017-05-01","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-05-01"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":916000000,"opex_sga":57000000,"other_income":-13000000,"pretax_income":193000000,"income_tax":2000000,"net_income":190000000},"balance":{"cash_and_equivalents":293000000,"total_current_assets":843000000,"total_assets":18601000000,"total_current_liabilities":790000000,"total_liabilities":7692000000},"cashflow":{"cfo":467000000,"capex":372000000,"fcf":95000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":980000000,"opex_sga":59000000,"other_income":-15000000,"pretax_income":218000000,"income_tax":1000000,"net_income":216000000},"balance":{"cash_and_equivalents":3000000,"total_current_assets":571000000,"total_assets":19238000000,"total_current_liabilities":1048000000,"total_liabilities":8152000000},"cashflow":{"cfo":494000000,"capex":352000000,"fcf":142000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-30","balance.total_assets":"2017-10-30","balance.total_current_assets":"2017-10-30","balance.total_current_liabilities":"2017-10-30","balance.total_liabilities":"2017-10-30","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-10-30"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1085000000,"opex_sga":67000000,"other_income":-16000000,"pretax_income":239000000,"income_tax":-2000000,"net_income":238000000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":559000000,"total_assets":19500000000,"total_current_liabilities":1304000000,"total_liabilities":8527000000},"cashflow":{"cfo":569000000,"capex":407000000,"fcf":162000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1420000000,"opex_sga":69000000,"other_income":-17000000,"pretax_income":427000000,"income_tax":4000000,"net_income":421000000},"balance":{"cash_and_equivalents":2000000,"total_current_assets":729000000,"total_assets":21006000000,"total_current_liabilities":876000000,"total_liabilities":13028000000},"cashflow":{"cfo":450000000,"capex":455000000,"fcf":-5000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-30","balance.total_assets":"2018-04-30","balance.total_current_assets":"2018-04-30","balance.total_current_liabilities":"2018-04-30","balance.total_liabilities":"2018-04-30","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-04-30"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1578000000,"opex_sga":72000000,"other_income":-15000000,"pretax_income":457000000,"income_tax":1000000,"net_income":453000000},"balance":{"cash_and_equivalents":3000000,"total_current_assets":774000000,"total_assets":21412000000,"total_current_liabilities":1279000000,"total_liabilities":13457000000},"cashflow":{"cfo":840000000,"capex":407000000,"fcf":433000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-06","balance.total_assets":"2018-08-06","balance.total_current_assets":"2018-08-06","balance.total_current_liabilities":"2018-08-06","balance.total_liabilities":"2018-08-06","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1712000000,"opex_sga":76000000,"other_income":-17000000,"pretax_income":519000000,"income_tax":3000000,"net_income":510000000},"balance":{"cash_and_equivalents":37000000,"total_current_assets":925000000,"total_assets":22379000000,"total_current_liabilities":1204000000,"total_liabilities":14423000000},"cashflow":{"cfo":737000000,"capex":521000000,"fcf":216000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-05","balance.total_assets":"2018-11-05","balance.total_current_assets":"2018-11-05","balance.total_current_liabilities":"2018-11-05","balance.total_liabilities":"2018-11-05","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-11-05"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2295000000,"opex_sga":99000000,"other_income":-70000000,"pretax_income":611000000,"income_tax":0,"net_income":434000000},"balance":{"cash_and_equivalents":77000000,"total_current_assets":1440000000,"total_assets":39325000000,"total_current_liabilities":2268000000,"total_liabilities":20590000000},"cashflow":{"cfo":1044000000,"capex":728000000,"fcf":316000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-28","first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2235000000,"opex_sga":101000000,"other_income":-9000000,"pretax_income":688000000,"income_tax":-1000000,"net_income":503000000},"balance":{"cash_and_equivalents":93000000,"total_current_assets":952000000,"total_assets":23584000000,"total_current_liabilities":1029000000,"total_liabilities":15651000000},"cashflow":{"cfo":853000000,"capex":575000000,"fcf":278000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2210000000,"opex_sga":90000000,"other_income":-13000000,"pretax_income":656000000,"income_tax":-1000000,"net_income":482000000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":786000000,"total_assets":23746000000,"total_current_liabilities":1048000000,"total_liabilities":15872000000,"shares_outstanding":1057188255.0},"cashflow":{"cfo":1101000000,"capex":561000000,"fcf":540000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-05","balance.shares_outstanding":"2019-08-05","balance.total_assets":"2019-08-05","balance.total_current_assets":"2019-08-05","balance.total_current_liabilities":"2019-08-05","balance.total_liabilities":"2019-08-05","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-08-05"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2280000000,"opex_sga":102000000,"other_income":-16000000,"pretax_income":693000000,"income_tax":4000000,"net_income":629000000},"balance":{"cash_and_equivalents":41000000,"total_current_assets":1440000000,"total_assets":41281000000,"total_current_liabilities":2232000000,"total_liabilities":22421000000,"shares_outstanding":1058355304.0},"cashflow":{"cfo":1036000000,"capex":584000000,"fcf":452000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-04","balance.shares_outstanding":"2019-11-04","balance.total_assets":"2019-11-04","balance.total_current_assets":"2019-11-04","balance.total_current_liabilities":"2019-11-04","balance.total_liabilities":"2019-11-04","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-11-04"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2316000000,"opex_sga":95000000,"other_income":-15000000,"pretax_income":-575000000,"income_tax":-2000000,"net_income":-581000000},"balance":{"cash_and_equivalents":15000000,"total_current_assets":1484000000,"total_assets":40430000000,"total_current_liabilities":2132000000,"total_liabilities":22849000000,"shares_outstanding":1058415865.0},"cashflow":{"cfo":1092000000,"capex":688000000,"fcf":404000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":992000000,"opex_sga":97000000,"other_income":-16000000,"pretax_income":-2716000000,"income_tax":0,"net_income":-2724000000},"balance":{"cash_and_equivalents":57000000,"total_current_assets":1329000000,"total_assets":37006000000,"total_current_liabilities":1214000000,"total_liabilities":22682000000,"shares_outstanding":1058603592.0},"cashflow":{"cfo":1009000000,"capex":379000000,"buybacks":0,"fcf":630000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2081000000,"opex_sga":96000000,"other_income":-16000000,"pretax_income":655000000,"income_tax":0,"net_income":648000000},"balance":{"cash_and_equivalents":67000000,"total_current_assets":1386000000,"total_assets":37022000000,"total_current_liabilities":1228000000,"total_liabilities":22792000000,"shares_outstanding":1058750442.0},"cashflow":{"cfo":1105000000,"capex":329000000,"buybacks":0,"fcf":776000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-03","balance.shares_outstanding":"2020-08-03","balance.total_assets":"2020-08-03","balance.total_current_assets":"2020-08-03","balance.total_current_liabilities":"2020-08-03","balance.total_liabilities":"2020-08-03"},"first_filed":"2020-08-03"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2247000000,"opex_sga":96000000,"other_income":-17000000,"pretax_income":675000000,"income_tax":1000000,"net_income":665000000},"balance":{"cash_and_equivalents":28000000,"total_current_assets":1272000000,"total_assets":36662000000,"total_current_liabilities":1531000000,"total_liabilities":22599000000,"shares_outstanding":1040169324.0},"cashflow":{"cfo":1222000000,"capex":274000000,"buybacks":0,"fcf":948000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06","income.opex_sga":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2249000000,"opex_sga":89000000,"other_income":-13000000,"pretax_income":701000000,"income_tax":1000000,"net_income":691000000},"balance":{"cash_and_equivalents":15000000,"total_current_assets":1515000000,"total_assets":36414000000,"total_current_liabilities":2086000000,"total_liabilities":22429000000,"shares_outstanding":1037169607.0},"cashflow":{"cfo":1185000000,"capex":201000000,"buybacks":33000000,"fcf":984000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","income.net_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2339000000,"opex_sga":86000000,"other_income":-27000000,"pretax_income":749000000,"income_tax":1000000,"net_income":739000000},"balance":{"cash_and_equivalents":24000000,"total_current_assets":1374000000,"total_assets":36030000000,"total_current_liabilities":1196000000,"total_liabilities":22212000000,"shares_outstanding":1029527052.0},"cashflow":{"cfo":1124000000,"capex":126000000,"buybacks":155000000,"fcf":998000000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06","income.opex_sga":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2395000000,"opex_sga":87000000,"other_income":-19000000,"pretax_income":715000000,"income_tax":0,"net_income":706000000},"balance":{"cash_and_equivalents":8000000,"total_current_assets":1332000000,"total_assets":35773000000,"total_current_liabilities":1727000000,"total_liabilities":22010000000,"shares_outstanding":1025624328.0},"cashflow":{"cfo":1365000000,"capex":109000000,"buybacks":155000000,"fcf":1256000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04","balance.total_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2559000000,"opex_sga":94000000,"other_income":-21000000,"pretax_income":811000000,"income_tax":0,"net_income":802000000},"balance":{"cash_and_equivalents":39000000,"total_current_assets":1516000000,"total_assets":35699000000,"total_current_liabilities":2721000000,"total_liabilities":22023000000,"shares_outstanding":1019863638.0},"cashflow":{"cfo":1182000000,"capex":139000000,"buybacks":155000000,"fcf":1043000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2734000000,"opex_sga":86000000,"other_income":-19000000,"pretax_income":838000000,"income_tax":0,"net_income":830000000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":1507000000,"total_assets":35507000000,"total_current_liabilities":3348000000,"total_liabilities":22490000000,"shares_outstanding":1014627674.0},"cashflow":{"cfo":1240000000,"capex":155000000,"buybacks":165000000,"fcf":1085000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2610000000,"opex_sga":78000000,"operating_income":1060000000,"other_income":-20000000,"pretax_income":838000000,"income_tax":5000000,"net_income":825000000},"balance":{"cash_and_equivalents":42000000,"total_current_assets":1798000000,"total_assets":35727000000,"total_current_liabilities":2858000000,"total_liabilities":22726000000,"shares_outstanding":1012303833.0},"cashflow":{"cfo":1125000000,"capex":169000000,"buybacks":100000000,"fcf":956000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03","income.other_income":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2940000000,"opex_sga":82000000,"operating_income":1117000000,"other_income":-20000000,"pretax_income":884000000,"income_tax":0,"net_income":875000000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":2018000000,"total_assets":35788000000,"total_current_liabilities":2741000000,"total_liabilities":22679000000,"shares_outstanding":1012204900.0},"cashflow":{"cfo":1487000000,"capex":125000000,"buybacks":35000000,"fcf":1362000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02","income.other_income":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3401000000,"opex_sga":88000000,"operating_income":1674000000,"other_income":-19000000,"pretax_income":1438000000,"income_tax":1000000,"net_income":1428000000},"balance":{"cash_and_equivalents":121000000,"total_current_assets":1951000000,"total_assets":35812000000,"total_current_liabilities":2499000000,"total_liabilities":22169000000,"shares_outstanding":1003242909.0},"cashflow":{"cfo":1039000000,"capex":241000000,"buybacks":180000000,"fcf":798000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01","income.other_income":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2662000000,"opex_sga":87000000,"operating_income":1060000000,"pretax_income":826000000,"income_tax":2000000,"net_income":816000000},"balance":{"cash_and_equivalents":238000000,"total_current_assets":1905000000,"total_assets":35665000000,"total_current_liabilities":2401000000,"total_liabilities":22151000000,"shares_outstanding":1001043931.0},"cashflow":{"cfo":1368000000,"capex":271000000,"buybacks":176000000,"fcf":1097000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2713000000,"opex_sga":89000000,"operating_income":1196000000,"pretax_income":953000000,"income_tax":1000000,"net_income":943000000},"balance":{"cash_and_equivalents":393000000,"total_current_assets":2012000000,"total_assets":35672000000,"total_current_liabilities":1312000000,"total_liabilities":22624000000,"shares_outstanding":1001168883.0},"cashflow":{"cfo":1227000000,"capex":169000000,"buybacks":0,"fcf":1058000000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","balance.total_liabilities":"2023-05-02","income.net_income":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2690000000,"opex_sga":89000000,"operating_income":1175000000,"pretax_income":942000000,"income_tax":0,"net_income":933000000},"balance":{"cash_and_equivalents":755000000,"total_current_assets":2321000000,"total_assets":35873000000,"total_current_liabilities":1316000000,"total_liabilities":22684000000,"shares_outstanding":1001216867.0},"cashflow":{"cfo":1437000000,"capex":263000000,"buybacks":0,"fcf":1174000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01","balance.total_liabilities":"2023-08-01","income.net_income":"2023-08-01"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2912000000,"opex_sga":102000000,"operating_income":1154000000,"pretax_income":929000000,"income_tax":1000000,"net_income":918000000},"balance":{"cash_and_equivalents":960000000,"total_current_assets":2736000000,"total_assets":36120000000,"total_current_liabilities":1399000000,"total_liabilities":22804000000,"shares_outstanding":1001217044.0},"cashflow":{"cfo":1244000000,"capex":230000000,"buybacks":0,"fcf":1014000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-31","balance.shares_outstanding":"2023-10-31","balance.total_assets":"2023-10-31","balance.total_current_assets":"2023-10-31","balance.total_current_liabilities":"2023-10-31","balance.total_liabilities":"2023-10-31","income.net_income":"2023-10-31"},"first_filed":"2023-10-31"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2966000000,"opex_sga":99000000,"operating_income":1375000000,"pretax_income":1153000000,"income_tax":9000000,"net_income":1134000000},"balance":{"cash_and_equivalents":1048000000,"total_current_assets":2808000000,"total_assets":36529000000,"total_current_liabilities":2624000000,"total_liabilities":22945000000,"shares_outstanding":1010717254.0},"cashflow":{"cfo":1489000000,"capex":275000000,"buybacks":0,"fcf":1214000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2846000000,"opex_sga":109000000,"operating_income":1251000000,"pretax_income":1016000000,"income_tax":1000000},"balance":{"cash_and_equivalents":385000000,"total_current_assets":2139000000,"total_assets":36461000000,"total_current_liabilities":2960000000,"total_liabilities":22814000000,"shares_outstanding":1016195695.0},"cashflow":{"cfo":1291000000,"capex":255000000,"buybacks":75000000,"fcf":1036000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-30","balance.shares_outstanding":"2024-04-30","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3052000000,"opex_sga":107000000,"operating_income":1419000000,"pretax_income":1188000000,"income_tax":2000000},"balance":{"cash_and_equivalents":2501000000,"total_current_assets":4196000000,"total_assets":38402000000,"total_current_liabilities":4226000000,"total_liabilities":24516000000,"shares_outstanding":1020584538.0},"cashflow":{"cfo":1565000000,"capex":213000000,"buybacks":75000000,"fcf":1352000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2972000000,"opex_sga":107000000,"operating_income":1275000000,"pretax_income":1049000000,"income_tax":2000000},"balance":{"cash_and_equivalents":2426000000,"total_current_assets":4218000000,"total_assets":38515000000,"total_current_liabilities":4267000000,"total_liabilities":24533000000,"shares_outstanding":1018812097.0},"cashflow":{"cfo":1415000000,"capex":280000000,"buybacks":76000000,"fcf":1135000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-05","balance.shares_outstanding":"2024-11-05","balance.total_assets":"2024-11-05","balance.total_current_assets":"2024-11-05","balance.total_current_liabilities":"2024-11-05","balance.total_liabilities":"2024-11-05"},"first_filed":"2024-11-05"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3063000000,"opex_sga":104000000,"operating_income":1343000000,"pretax_income":1114000000,"income_tax":5000000},"balance":{"cash_and_equivalents":1519000000,"total_current_assets":3276000000,"total_assets":37511000000,"total_current_liabilities":3235000000,"total_liabilities":23501000000,"shares_outstanding":1022509781.0},"cashflow":{"cfo":1675000000,"capex":308000000,"buybacks":100000000,"fcf":1367000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3124000000,"opex_sga":112000000,"operating_income":1366000000,"pretax_income":1137000000,"income_tax":1000000},"balance":{"cash_and_equivalents":2534000000,"total_current_assets":4521000000,"total_assets":38972000000,"total_current_liabilities":4169000000,"total_liabilities":24904000000,"shares_outstanding":1020802191.0},"cashflow":{"cfo":1246000000,"capex":267000000,"buybacks":100000000,"fcf":979000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","balance.total_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3003000000,"opex_sga":107000000,"operating_income":1293000000,"pretax_income":1059000000,"income_tax":1000000},"balance":{"cash_and_equivalents":1386000000,"total_current_assets":3173000000,"total_assets":37841000000,"total_current_liabilities":3069000000,"total_liabilities":23792000000,"shares_outstanding":1019065904.0},"cashflow":{"cfo":1736000000,"capex":301000000,"buybacks":100000000,"fcf":1435000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3619000000,"opex_sga":126000000,"operating_income":1801000000,"pretax_income":1558000000,"income_tax":3000000},"balance":{"cash_and_equivalents":1765000000,"total_current_assets":4595000000,"total_assets":43227000000,"total_current_liabilities":3502000000,"total_liabilities":28703000000,"shares_outstanding":1017065152.0},"cashflow":{"cfo":1431000000,"capex":526000000,"buybacks":100000000,"fcf":905000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3252000000,"opex_sga":101000000,"operating_income":1483000000,"pretax_income":1206000000},"balance":{"cash_and_equivalents":2137000000,"total_current_assets":3994000000,"total_assets":43005000000,"total_current_liabilities":3249000000,"total_liabilities":28477000000,"shares_outstanding":1015204337.0},"cashflow":{"cfo":1496000000,"capex":714000000,"buybacks":100000000,"fcf":782000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3038000000,"opex_sga":114000000,"operating_income":1214000000,"pretax_income":923000000,"income_tax":1000000},"balance":{"cash_and_equivalents":1506000000,"total_current_assets":3522000000,"total_assets":42933000000,"total_current_liabilities":3192000000,"total_liabilities":28636000000,"shares_outstanding":1014733719.0},"cashflow":{"cfo":1347000000,"capex":575000000,"buybacks":50000000,"fcf":772000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3312000000,"opex_sga":108000000,"operating_income":1378000000,"pretax_income":1089000000,"income_tax":2000000},"balance":{"cash_and_equivalents":1031000000,"total_current_assets":2876000000,"total_assets":42969000000,"total_current_liabilities":3224000000,"total_liabilities":28717000000,"shares_outstanding":1013858251.0},"cashflow":{"cfo":1702000000,"capex":825000000,"buybacks":50000000,"fcf":877000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}