{"symbol":"MOH","cik":1179929,"issuer_id":"sec-cik:0001179929","security_id":"sec-cik:0001179929:moh","entity_name":"MOLINA HEALTHCARE, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"operating_income","qsum_over_fy":0.5903},{"section":"income","fiscal_year":"FY2011","item":"pretax_income","qsum_over_fy":0.5374},{"section":"cashflow","fiscal_year":"FY2013","item":"buybacks","qsum_over_fy":2.8989},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":0.8897},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","qsum_over_fy":0.8558},{"section":"cashflow","fiscal_year":"FY2015","item":"depreciation_amortization","qsum_over_fy":0.9286},{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","qsum_over_fy":0.8846},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":0.8876},{"section":"cashflow","fiscal_year":"FY2018","item":"depreciation_amortization","qsum_over_fy":0.8661}],"q4_basis":[{"section":"income","fiscal_year":"FY2011","item":"income_tax","fy_used":43836000},{"section":"income","fiscal_year":"FY2011","item":"opex_sga","fy_used":415932000},{"section":"income","fiscal_year":"FY2011","item":"revenue","fy_used":4769940000},{"section":"cashflow","fiscal_year":"FY2013","item":"buybacks","fy_used":52662000},{"section":"cashflow","fiscal_year":"FY2013","item":"cfo","fy_used":190083000},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","fy_used":93866000},{"section":"income","fiscal_year":"FY2013","item":"income_tax","fy_used":36316000},{"section":"income","fiscal_year":"FY2013","item":"operating_income","fy_used":136560000},{"section":"income","fiscal_year":"FY2013","item":"opex_sga","fy_used":665996000},{"section":"income","fiscal_year":"FY2013","item":"pretax_income","fy_used":81146000},{"section":"income","fiscal_year":"FY2013","item":"revenue","fy_used":6588934000},{"section":"income","fiscal_year":"FY2015","item":"gross_profit","fy_used":1507000000},{"section":"cashflow","fiscal_year":"FY2019","item":"cfo","fy_used":427000000}]},"generated_at":"2026-11-08T07:48:00.886577+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":3669356000,"opex_sga":276027000,"operating_income":51934000,"pretax_income":38157000,"income_tax":7289000,"net_income":30868000,"eps_diluted":0.79,"shares_diluted":38976000},"balance":{"cash_and_equivalents":469501000},"cashflow":{"cfo":155371000,"buybacks":27712000,"depreciation_amortization":38110000},"derived":[],"adjusted":[],"filed":"2012-03-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28"},"first_filed":"2011-07-27"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4085977000,"opex_sga":345993000,"operating_income":105001000,"other_income":-15509000,"pretax_income":89492000,"income_tax":34522000,"net_income":54970000,"eps_diluted":1.32,"shares_diluted":41631000.0},"balance":{"cash_and_equivalents":455886000,"short_term_investments":295375000,"total_current_assets":960217000,"total_assets":1509214000,"total_current_liabilities":565548000,"long_term_debt":164014000,"total_liabilities":790157000,"stockholders_equity":719057000},"cashflow":{"cfo":161397000,"buybacks":0,"depreciation_amortization":60765000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.long_term_debt":"2012-03-27","balance.short_term_investments":"2012-03-27","balance.stockholders_equity":"2012-03-27","balance.total_assets":"2012-03-27","balance.total_current_assets":"2012-03-27","balance.total_current_liabilities":"2012-03-27","balance.total_liabilities":"2012-03-27"},"first_filed":"2011-07-27"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":4540263000,"opex_sga":393452000,"operating_income":135821000,"other_income":-15519000,"pretax_income":120302000,"income_tax":42914000,"net_income":20818000,"eps_diluted":0.45,"shares_diluted":46425000},"balance":{"cash_and_equivalents":493827000,"short_term_investments":336916000,"total_current_assets":1048082000,"total_assets":1652146000,"total_current_liabilities":601834000,"long_term_debt":216929000,"total_liabilities":897073000,"stockholders_equity":755073000},"cashflow":{"cfo":225395000,"buybacks":7000000,"depreciation_amortization":74383000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-28","balance.short_term_investments":"2013-02-28","balance.stockholders_equity":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2012-03-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5914209000,"opex_sga":518615000,"operating_income":41093000,"other_income":-17714000,"pretax_income":23379000,"income_tax":10513000,"net_income":9790000,"eps_diluted":0.21,"shares_diluted":46999000},"balance":{"cash_and_equivalents":796000000,"short_term_investments":342845000,"total_current_assets":1349126000,"total_assets":1934822000,"total_current_liabilities":828037000,"long_term_debt":261784000,"total_liabilities":1152508000,"stockholders_equity":782314000,"shares_outstanding":45154000.0},"cashflow":{"cfo":347784000,"buybacks":3000000,"depreciation_amortization":78764000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-02-28","balance.short_term_investments":"2014-02-26","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","balance.total_liabilities":"2014-02-26"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":6589000000,"gross_profit":843000000,"opex_sga":666000000,"operating_income":137000000,"other_income":-56000000,"pretax_income":81000000,"income_tax":36000000,"net_income":53000000,"eps_diluted":1.13,"shares_diluted":47000000},"balance":{"cash_and_equivalents":936000000,"short_term_investments":703052000,"total_current_assets":2039664000,"total_assets":2988000000,"total_current_liabilities":1293976000,"long_term_debt":737000000,"total_liabilities":2110000000,"stockholders_equity":892937000,"shares_outstanding":45977000.0},"cashflow":{"cfo":190000000,"buybacks":53000000,"depreciation_amortization":94000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2014-02-26","balance.short_term_investments":"2015-02-26","balance.stockholders_equity":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":9667000000,"gross_profit":1000000000,"opex_sga":765000000,"operating_income":193000000,"other_income":-58000000,"pretax_income":135000000,"income_tax":73000000,"net_income":62000000,"eps_diluted":1.29,"shares_diluted":48000000},"balance":{"cash_and_equivalents":1539000000,"short_term_investments":1019000000,"total_current_assets":3203000000,"total_assets":4435000000,"total_current_liabilities":2175000000,"long_term_debt":690000000,"total_liabilities":3425000000,"stockholders_equity":1010000000,"shares_outstanding":49873000.0},"cashflow":{"cfo":1060000000,"capex":115000000,"buybacks":0,"depreciation_amortization":134000000,"fcf":945000000},"derived":[],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-26","balance.short_term_investments":"2016-02-26","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26","cashflow.buybacks":"2016-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":14178000000,"gross_profit":1527000000,"opex_sga":1146000000,"operating_income":387000000,"other_income":-65000000,"pretax_income":322000000,"income_tax":179000000,"net_income":143000000,"eps_diluted":2.58,"shares_diluted":56000000},"balance":{"cash_and_equivalents":2329000000,"short_term_investments":1801000000,"total_current_assets":5306000000,"total_assets":6576000000,"total_current_liabilities":3822000000,"long_term_debt":1160000000,"total_liabilities":5019000000,"stockholders_equity":1557000000,"shares_outstanding":56199000.0},"cashflow":{"cfo":1125000000,"capex":132000000,"buybacks":0,"depreciation_amortization":126000000,"fcf":993000000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-03-01","balance.shares_outstanding":"2016-02-26","balance.short_term_investments":"2017-03-01","balance.stockholders_equity":"2017-03-01","balance.total_current_assets":"2017-03-01","balance.total_current_liabilities":"2017-03-01","balance.total_liabilities":"2017-03-01","cashflow.buybacks":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":17782000000,"gross_profit":1725000000,"opex_sga":1393000000,"operating_income":306000000,"other_income":-101000000,"pretax_income":205000000,"income_tax":153000000,"net_income":52000000,"eps_diluted":0.92,"shares_diluted":56200000},"balance":{"cash_and_equivalents":2819000000,"short_term_investments":1758000000,"total_current_assets":5988000000,"total_assets":7449000000,"total_current_liabilities":4570000000,"long_term_debt":975000000,"total_liabilities":5800000000,"stockholders_equity":1649000000,"shares_outstanding":56750000.0},"cashflow":{"cfo":673000000,"capex":176000000,"depreciation_amortization":182000000,"fcf":497000000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-03-01","balance.short_term_investments":"2018-03-01","balance.stockholders_equity":"2020-02-14","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-03-01"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":19883000000,"gross_profit":1810000000,"opex_sga":1594000000,"operating_income":-555000000,"other_income":-57000000,"pretax_income":-612000000,"income_tax":-100000000,"net_income":-512000000,"eps_diluted":-9.07,"shares_diluted":56400000},"balance":{"cash_and_equivalents":3186000000,"short_term_investments":2524000000,"total_current_assets":7511000000,"total_assets":8471000000,"total_current_liabilities":5557000000,"long_term_debt":1318000000,"total_liabilities":7134000000,"stockholders_equity":1337000000,"shares_outstanding":59727000.0},"cashflow":{"cfo":804000000,"capex":86000000,"buybacks":0,"depreciation_amortization":178000000,"fcf":718000000},"derived":[],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2018-03-01","balance.short_term_investments":"2019-02-19","balance.stockholders_equity":"2021-02-16","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":18890000000,"gross_profit":2518000000,"opex_sga":1333000000,"operating_income":1131000000,"other_income":-132000000,"pretax_income":999000000,"income_tax":292000000,"net_income":707000000,"eps_diluted":10.61,"shares_diluted":66600000},"balance":{"cash_and_equivalents":2826000000,"short_term_investments":1681000000,"total_current_assets":6462000000,"total_assets":7154000000,"total_current_liabilities":4246000000,"long_term_debt":1020000000,"total_liabilities":5507000000,"stockholders_equity":1647000000,"shares_outstanding":62460000.0},"cashflow":{"cfo":-314000000,"capex":30000000,"buybacks":0,"depreciation_amortization":127000000,"fcf":-344000000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.long_term_debt":"2020-02-14","balance.shares_outstanding":"2019-02-19","balance.short_term_investments":"2020-02-14","balance.stockholders_equity":"2022-02-14","balance.total_current_assets":"2020-02-14","balance.total_current_liabilities":"2020-02-14","balance.total_liabilities":"2020-02-14"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":16829000000,"cost_of_revenue":13905000000,"gross_profit":2303000000,"opex_sga":1296000000,"operating_income":1044000000,"other_income":-72000000,"pretax_income":972000000,"income_tax":235000000,"net_income":737000000,"eps_diluted":11.47,"shares_diluted":64200000},"balance":{"cash_and_equivalents":2452000000,"short_term_investments":1946000000,"total_current_assets":5967000000,"total_assets":6787000000,"total_current_liabilities":3269000000,"long_term_debt":1237000000,"total_liabilities":4827000000,"stockholders_equity":1960000000,"shares_outstanding":60800000.0},"cashflow":{"cfo":434000000,"capex":57000000,"buybacks":47000000,"depreciation_amortization":89000000,"fcf":377000000},"derived":[],"adjusted":[],"filed":"2022-02-14","filed_exceptions":{"balance.long_term_debt":"2021-02-16","balance.shares_outstanding":"2020-02-14","balance.short_term_investments":"2021-02-16","balance.stockholders_equity":"2023-02-13","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16","income.gross_profit":"2021-02-16"},"first_filed":"2020-02-14"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":19423000000,"cost_of_revenue":15820000000,"gross_profit":2479000000,"opex_sga":1480000000,"operating_income":1078000000,"other_income":-117000000,"pretax_income":961000000,"income_tax":288000000,"net_income":673000000,"eps_diluted":11.23,"shares_diluted":59900000},"balance":{"cash_and_equivalents":4154000000,"short_term_investments":1875000000,"total_current_assets":7876000000,"total_assets":9532000000,"total_current_liabilities":4965000000,"long_term_debt":2127000000,"total_liabilities":7436000000,"stockholders_equity":2096000000,"shares_outstanding":58000000.0},"cashflow":{"cfo":1898000000,"capex":74000000,"buybacks":606000000,"depreciation_amortization":88000000,"fcf":1824000000},"derived":[],"adjusted":[],"filed":"2023-02-13","filed_exceptions":{"balance.long_term_debt":"2022-02-14","balance.shares_outstanding":"2021-02-16","balance.short_term_investments":"2022-02-14","balance.stockholders_equity":"2024-02-13","balance.total_assets":"2022-02-14","balance.total_current_assets":"2022-02-14","balance.total_current_liabilities":"2022-02-14","balance.total_liabilities":"2022-02-14","income.gross_profit":"2021-02-16"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":27771000000,"cost_of_revenue":23704000000,"opex_sga":2068000000,"operating_income":1020000000,"other_income":-145000000,"pretax_income":875000000,"income_tax":216000000,"net_income":659000000,"eps_diluted":11.25,"shares_diluted":58600000},"balance":{"cash_and_equivalents":4438000000,"short_term_investments":3202000000,"total_current_assets":10064000000,"total_assets":12209000000,"total_current_liabilities":7047000000,"long_term_debt":2173000000,"total_liabilities":9579000000,"stockholders_equity":2630000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":2119000000,"capex":77000000,"buybacks":128000000,"depreciation_amortization":131000000,"fcf":2042000000},"derived":[],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.long_term_debt":"2023-02-13","balance.shares_outstanding":"2022-02-14","balance.short_term_investments":"2023-02-13","balance.stockholders_equity":"2025-02-11","balance.total_assets":"2023-02-13","balance.total_current_assets":"2023-02-13","balance.total_current_liabilities":"2023-02-13","balance.total_liabilities":"2023-02-13"},"first_filed":"2022-02-14"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":31974000000,"cost_of_revenue":27175000000,"opex_sga":2311000000,"operating_income":1173000000,"other_income":-110000000,"pretax_income":1063000000,"income_tax":271000000,"net_income":792000000,"eps_diluted":13.55,"shares_diluted":58500000},"balance":{"cash_and_equivalents":4006000000,"short_term_investments":3499000000,"total_current_assets":10084000000,"total_assets":12314000000,"total_current_liabilities":6855000000,"long_term_debt":2176000000,"total_liabilities":9350000000,"stockholders_equity":2964000000,"shares_outstanding":57900000.0},"cashflow":{"cfo":773000000,"capex":91000000,"buybacks":400000000,"depreciation_amortization":176000000,"fcf":682000000},"derived":[],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.long_term_debt":"2024-02-13","balance.shares_outstanding":"2023-02-13","balance.short_term_investments":"2024-02-13","balance.stockholders_equity":"2026-02-10","balance.total_assets":"2024-02-13","balance.total_current_assets":"2024-02-13","balance.total_current_liabilities":"2024-02-13","balance.total_liabilities":"2024-02-13","income.other_income":"2024-02-13"},"first_filed":"2023-02-13"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":34072000000,"cost_of_revenue":28669000000,"opex_sga":2462000000,"operating_income":1573000000,"other_income":-109000000,"pretax_income":1464000000,"income_tax":373000000,"net_income":1091000000,"eps_diluted":18.77,"shares_diluted":58100000},"balance":{"cash_and_equivalents":4848000000,"short_term_investments":4259000000,"total_current_assets":12542000000,"total_assets":14892000000,"total_current_liabilities":8168000000,"long_term_debt":2180000000,"total_liabilities":10677000000,"stockholders_equity":4215000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":1662000000,"capex":84000000,"buybacks":0,"depreciation_amortization":171000000,"fcf":1578000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.long_term_debt":"2025-02-11","balance.shares_outstanding":"2024-02-13","balance.short_term_investments":"2025-02-11","balance.total_assets":"2025-02-11","balance.total_current_assets":"2025-02-11","balance.total_current_liabilities":"2025-02-11","balance.total_liabilities":"2025-02-11","income.other_income":"2024-02-13"},"first_filed":"2024-02-13"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":40650000000,"cost_of_revenue":34428000000,"opex_sga":2743000000,"operating_income":1707000000,"pretax_income":1589000000,"income_tax":410000000,"net_income":1179000000,"eps_diluted":20.42,"shares_diluted":57700000},"balance":{"cash_and_equivalents":4662000000,"short_term_investments":4325000000,"total_current_assets":12773000000,"total_assets":15630000000,"total_current_liabilities":7896000000,"long_term_debt":2923000000,"total_liabilities":11134000000,"stockholders_equity":4496000000,"shares_outstanding":55500000.0},"cashflow":{"cfo":644000000,"capex":100000000,"buybacks":1000000000,"depreciation_amortization":186000000,"fcf":544000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-11","balance.stockholders_equity":"2026-10-22"},"first_filed":"2025-02-11"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":45426000000,"cost_of_revenue":39488000000,"opex_sga":3009000000,"operating_income":781000000,"pretax_income":589000000,"income_tax":117000000,"net_income":472000000,"eps_diluted":8.92,"shares_diluted":52900000},"balance":{"cash_and_equivalents":4248000000,"short_term_investments":4008000000,"total_current_assets":12444000000,"total_assets":15564000000,"total_current_liabilities":7372000000,"long_term_debt":3766000000,"total_liabilities":11495000000,"stockholders_equity":4069000000,"shares_outstanding":51500000.0},"cashflow":{"cfo":-535000000,"capex":101000000,"buybacks":1000000000,"depreciation_amortization":195000000,"fcf":-636000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-22","balance.long_term_debt":"2026-10-22","balance.short_term_investments":"2026-10-22","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2026-10-22","balance.total_current_assets":"2026-10-22","balance.total_current_liabilities":"2026-10-22","balance.total_liabilities":"2026-10-22"},"first_filed":"2026-02-10"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"operating_income":20438000,"pretax_income":17081000,"net_income":10590000,"eps_diluted":0.27},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-03-27","first_filed":"2012-03-27"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":999338000,"opex_sga":78079000,"operating_income":21178000,"pretax_income":17079000,"income_tax":6500000,"net_income":10579000,"eps_diluted":0.27,"shares_diluted":38926000},"balance":{"cash_and_equivalents":460985000},"cashflow":{"depreciation_amortization":11219000},"derived":[],"adjusted":[],"filed":"2011-07-27","filed_exceptions":{"income.eps_diluted":"2012-03-27","income.net_income":"2012-03-27","income.operating_income":"2012-03-27","income.pretax_income":"2012-03-27"},"first_filed":"2011-07-27"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1039146000,"opex_sga":88660000,"operating_income":29953000,"pretax_income":25353000,"income_tax":9180000,"net_income":16173000,"eps_diluted":0.38,"shares_diluted":42546000},"balance":{"cash_and_equivalents":426455000},"cashflow":{"cfo":-16378000,"depreciation_amortization":11954000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"income.eps_diluted":"2012-03-27","income.net_income":"2012-03-27","income.operating_income":"2012-03-27","income.pretax_income":"2012-03-27"},"first_filed":"2011-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1080752000,"opex_sga":100374000,"operating_income":33432000,"pretax_income":29979000,"income_tax":12351000,"net_income":17628000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":455886000,"short_term_investments":295375000,"total_current_assets":960217000,"total_assets":1509214000,"total_current_liabilities":565548000,"long_term_debt":164014000,"total_liabilities":790157000,"stockholders_equity":719057000},"cashflow":{"cfo":151912000,"depreciation_amortization":20280000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2012-03-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26"},"first_filed":"2011-07-27"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1119706000,"opex_sga":94436000,"income_tax":10309000,"net_income":17388000,"eps_diluted":0.38,"shares_diluted":46257000},"balance":{"cash_and_equivalents":463792000,"shares_outstanding":46065000.0},"cashflow":{"cfo":84123000,"depreciation_amortization":18094000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.shares_outstanding":"2011-07-27","income.eps_diluted":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.pretax_income":"2013-02-28"},"first_filed":"2012-03-27"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1167104000,"opex_sga":96921000,"income_tax":10287000,"net_income":17440000,"eps_diluted":0.38,"shares_diluted":46471000},"balance":{"cash_and_equivalents":459213000,"short_term_investments":356600000,"total_current_assets":1028156000,"total_assets":1600421000,"total_current_liabilities":608822000,"long_term_debt":166725000,"total_liabilities":834564000,"stockholders_equity":765857000,"shares_outstanding":46065000.0},"cashflow":{"cfo":30775000,"depreciation_amortization":16508000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2011-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-06","cashflow.cfo":"2012-08-06","cashflow.depreciation_amortization":"2012-08-06","income.eps_diluted":"2013-02-28","income.income_tax":"2012-08-06","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.opex_sga":"2012-08-06","income.pretax_income":"2013-02-28","income.revenue":"2012-08-06","income.shares_diluted":"2012-08-06"},"first_filed":"2011-07-27"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1176722000,"opex_sga":99610000,"income_tax":10236000,"net_income":18950000,"eps_diluted":0.41,"shares_diluted":46296000},"balance":{"cash_and_equivalents":487492000,"short_term_investments":324902000,"total_current_assets":1034595000,"total_assets":1618304000,"total_current_liabilities":604444000,"long_term_debt":218126000,"total_liabilities":836484000,"stockholders_equity":781820000,"shares_outstanding":45696400.0},"cashflow":{"cfo":40265000,"depreciation_amortization":17812000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-10-26","filed_exceptions":{"balance.shares_outstanding":"2011-10-28","balance.short_term_investments":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","balance.total_liabilities":"2011-10-28","income.eps_diluted":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.pretax_income":"2013-02-28"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1306408000,"opex_sga":124965000,"income_tax":13004000,"net_income":-32960000,"eps_diluted":-720},"balance":{"cash_and_equivalents":493827000,"short_term_investments":336916000,"total_current_assets":1048082000,"total_assets":1652146000,"total_current_liabilities":601834000,"long_term_debt":216929000,"total_liabilities":897073000,"stockholders_equity":755073000},"cashflow":{"cfo":70232000,"buybacks":0,"depreciation_amortization":21969000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.total_assets":"2014-02-26"},"first_filed":"2012-03-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1316936000,"opex_sga":115229000,"operating_income":36312000,"other_income":-4298000,"pretax_income":32014000,"income_tax":12120000,"net_income":18089000,"eps_diluted":0.39,"shares_diluted":46887000},"balance":{"cash_and_equivalents":517723000,"short_term_investments":357981000,"total_current_assets":1152013000,"total_assets":1740004000,"total_current_liabilities":677090000,"long_term_debt":228150000,"total_liabilities":964692000,"stockholders_equity":775312000,"shares_outstanding":46350000.0},"cashflow":{"cfo":50575000,"buybacks":0,"depreciation_amortization":18339000},"derived":["income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-09","balance.shares_outstanding":"2012-05-09","balance.short_term_investments":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","balance.total_liabilities":"2012-05-09","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1479163000,"opex_sga":125819000,"operating_income":-49430000,"other_income":-4894000,"pretax_income":-54324000,"income_tax":-21267000,"net_income":-37306000,"eps_diluted":-0.8,"shares_diluted":46355000},"balance":{"cash_and_equivalents":727092000,"short_term_investments":344910000,"total_current_assets":1321036000,"total_assets":1917468000,"total_current_liabilities":839106000,"long_term_debt":269338000,"total_liabilities":1171458000,"stockholders_equity":746010000,"shares_outstanding":46544000.0},"cashflow":{"cfo":185408000,"buybacks":0,"depreciation_amortization":19671000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2013-07-25","filed_exceptions":{"balance.long_term_debt":"2012-08-06","balance.shares_outstanding":"2012-08-06","balance.short_term_investments":"2012-08-06","balance.stockholders_equity":"2012-08-06","balance.total_assets":"2012-08-06","balance.total_current_assets":"2012-08-06","balance.total_current_liabilities":"2012-08-06","balance.total_liabilities":"2012-08-06","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1540150000,"opex_sga":127035000,"operating_income":2368000,"other_income":-4499000,"pretax_income":-2131000,"income_tax":-1966000,"net_income":3364000,"eps_diluted":0.07,"shares_diluted":46880000},"balance":{"cash_and_equivalents":715480000,"short_term_investments":356895000,"total_current_assets":1314349000,"total_assets":1907067000,"total_current_liabilities":831936000,"long_term_debt":260551000,"total_liabilities":1152066000,"stockholders_equity":755001000,"shares_outstanding":46583300.0},"cashflow":{"cfo":28041000,"buybacks":0,"depreciation_amortization":20279000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2013-10-30","filed_exceptions":{"balance.long_term_debt":"2012-10-26","balance.shares_outstanding":"2012-10-26","balance.short_term_investments":"2012-10-26","balance.stockholders_equity":"2012-10-26","balance.total_assets":"2012-10-26","balance.total_current_assets":"2012-10-26","balance.total_current_liabilities":"2012-10-26","balance.total_liabilities":"2012-10-26","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1577960000,"opex_sga":153051000,"operating_income":54133000,"other_income":-4023000,"pretax_income":50146000,"income_tax":21626000,"net_income":25643000,"eps_diluted":0.54},"balance":{"cash_and_equivalents":796000000,"short_term_investments":342845000,"total_current_assets":1349126000,"total_assets":1934822000,"total_current_liabilities":828037000,"long_term_debt":261784000,"total_liabilities":1152508000,"stockholders_equity":782314000,"shares_outstanding":45154000.0},"cashflow":{"cfo":83760000,"buybacks":3000000,"depreciation_amortization":20475000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-02-28","balance.total_assets":"2015-02-26","income.operating_income":"2013-02-28","income.pretax_income":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1590399000,"opex_sga":141278000,"operating_income":67873000,"other_income":-12906000,"pretax_income":54967000,"income_tax":24445000,"net_income":29915000,"eps_diluted":0.64,"shares_diluted":46443000},"balance":{"cash_and_equivalents":1169511000,"short_term_investments":341946000,"total_current_assets":1727038000,"total_assets":2488089000,"total_current_liabilities":803046000,"long_term_debt":642005000,"total_liabilities":1723890000,"stockholders_equity":764199000,"shares_outstanding":45416300.0},"cashflow":{"cfo":20104000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.short_term_investments":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","balance.total_liabilities":"2013-05-03","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1605834000,"opex_sga":161479000,"operating_income":46446000,"other_income":-15169000,"pretax_income":31277000,"income_tax":15481000,"net_income":24571000,"eps_diluted":0.53,"shares_diluted":46507000},"balance":{"cash_and_equivalents":742670000,"short_term_investments":718544000,"total_current_assets":1744802000,"total_assets":2579916000,"total_current_liabilities":707159000,"long_term_debt":737000000,"total_liabilities":1703529000,"stockholders_equity":876387000,"shares_outstanding":45684600.0},"cashflow":{"cfo":-131852000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-07-30","filed_exceptions":{"balance.long_term_debt":"2013-07-25","balance.shares_outstanding":"2013-07-25","balance.short_term_investments":"2013-07-25","balance.stockholders_equity":"2013-07-25","balance.total_assets":"2013-07-25","balance.total_current_assets":"2013-07-25","balance.total_current_liabilities":"2013-07-25","balance.total_liabilities":"2013-07-25","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26"},"first_filed":"2013-07-25"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1687079000,"opex_sga":176233000,"operating_income":24926000,"other_income":-13508000,"pretax_income":11418000,"income_tax":3865000,"net_income":7569000,"eps_diluted":0.16,"shares_diluted":47062000},"balance":{"cash_and_equivalents":856556000,"short_term_investments":735151000,"total_current_assets":1966215000,"total_assets":2925066000,"total_current_liabilities":1045438000,"long_term_debt":737000000,"total_liabilities":2032218000,"stockholders_equity":892848000,"shares_outstanding":45760400.0},"cashflow":{"cfo":223492000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.long_term_debt":"2013-10-30","balance.shares_outstanding":"2013-10-30","balance.short_term_investments":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","balance.total_liabilities":"2013-10-30","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1705622000,"opex_sga":187006000,"operating_income":-2685000,"other_income":-14417000,"pretax_income":-16516000,"income_tax":-7475000,"net_income":-9126000,"eps_diluted":-0.2},"balance":{"cash_and_equivalents":936000000,"short_term_investments":703052000,"total_current_assets":2039664000,"total_assets":2988000000,"total_current_liabilities":1293976000,"long_term_debt":737000000,"total_liabilities":2110000000,"stockholders_equity":892937000,"shares_outstanding":45977000.0},"cashflow":{"cfo":78339000},"derived":["cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2014-02-26","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2069243000,"opex_sga":188087000,"operating_income":24000000,"other_income":-13778000,"pretax_income":10489000,"income_tax":5655000,"net_income":4000000,"eps_diluted":0.09,"shares_diluted":47520000},"balance":{"cash_and_equivalents":1083369000,"short_term_investments":696200000,"total_current_assets":2281231000,"total_assets":3293481000,"total_current_liabilities":1555944000,"long_term_debt":737000000,"total_liabilities":2395761000,"stockholders_equity":897720000,"shares_outstanding":46264000.0},"cashflow":{"cfo":210897000,"buybacks":0},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.short_term_investments":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","balance.total_liabilities":"2014-05-01","cashflow.buybacks":"2014-05-01","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2312039000,"opex_sga":193239000,"operating_income":32000000,"other_income":-13984000,"pretax_income":18443000,"income_tax":10702000,"net_income":8000000,"eps_diluted":0.16,"shares_diluted":48003000},"balance":{"cash_and_equivalents":1027351000,"short_term_investments":740874000,"total_current_assets":2371845000,"total_assets":3452029000,"total_current_liabilities":1630936000,"long_term_debt":737000000,"total_liabilities":2534959000,"stockholders_equity":917070000,"shares_outstanding":46508000.0},"cashflow":{"cfo":24563000,"buybacks":0},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-30","balance.shares_outstanding":"2014-07-30","balance.short_term_investments":"2014-07-30","balance.stockholders_equity":"2014-07-30","balance.total_assets":"2014-07-30","balance.total_current_assets":"2014-07-30","balance.total_current_liabilities":"2014-07-30","balance.total_liabilities":"2014-07-30","cashflow.buybacks":"2014-07-30","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26"},"first_filed":"2014-07-30"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2484351000,"opex_sga":178879000,"operating_income":40000000,"other_income":-15282000,"pretax_income":24497000,"income_tax":8427000,"net_income":16000000,"eps_diluted":0.33,"shares_diluted":48644000},"balance":{"cash_and_equivalents":1598596000,"short_term_investments":842683000,"total_current_assets":2987520000,"total_assets":4056140000,"total_current_liabilities":1936073000,"long_term_debt":862000000,"total_liabilities":3091849000,"stockholders_equity":964291000,"shares_outstanding":48397000.0},"cashflow":{"cfo":605738000,"buybacks":0},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.shares_outstanding":"2014-10-30","balance.short_term_investments":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","balance.total_liabilities":"2014-10-30","cashflow.buybacks":"2014-10-30","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2801367000,"opex_sga":204795000,"operating_income":97000000,"other_income":-14956000,"pretax_income":81571000,"income_tax":48216000,"net_income":34000000,"eps_diluted":0.69},"balance":{"cash_and_equivalents":1539000000,"short_term_investments":1019000000,"total_current_assets":3203000000,"total_assets":4435000000,"total_current_liabilities":2175000000,"long_term_debt":690000000,"total_liabilities":3425000000,"stockholders_equity":1010000000,"shares_outstanding":49873000.0},"cashflow":{"cfo":218802000,"buybacks":0},"derived":["cashflow.buybacks","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2017-03-01"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3171000000,"gross_profit":351000000,"opex_sga":256000000,"operating_income":82000000,"other_income":15000000,"pretax_income":67000000,"income_tax":39000000,"net_income":28000000,"eps_diluted":0.56,"shares_diluted":50000000},"balance":{"cash_and_equivalents":1870000000,"short_term_investments":1203866000,"total_current_assets":4275570000,"total_assets":5169789000,"total_current_liabilities":3593196000,"long_term_debt":851551000,"total_liabilities":4127796000,"stockholders_equity":1041993000,"shares_outstanding":50132000.0},"cashflow":{"cfo":554000000},"derived":["income.other_income"],"adjusted":[],"filed":"2016-05-03","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.short_term_investments":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3525000000,"gross_profit":389000000,"opex_sga":287000000,"operating_income":116000000,"other_income":15000000,"pretax_income":101000000,"income_tax":62000000,"net_income":39000000,"eps_diluted":0.72,"shares_diluted":54000000},"balance":{"cash_and_equivalents":2014000000,"short_term_investments":1466622000,"total_current_assets":4806227000,"total_assets":5736159000,"total_current_liabilities":3738514000,"long_term_debt":851551000,"total_liabilities":4273052000,"stockholders_equity":1463107000,"shares_outstanding":56056000.0},"cashflow":{"cfo":94000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.short_term_investments":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","balance.total_liabilities":"2015-07-30","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3611000000,"gross_profit":374000000,"opex_sga":287000000,"operating_income":113000000,"other_income":15000000,"pretax_income":98000000,"income_tax":52000000,"net_income":46000000,"eps_diluted":0.77,"shares_diluted":60000000},"balance":{"cash_and_equivalents":2164000000,"short_term_investments":1461467000,"total_current_assets":4910324000,"total_assets":5915031000,"total_current_liabilities":3861170000,"long_term_debt":851551000,"total_liabilities":4397022000,"stockholders_equity":1518009000,"shares_outstanding":56082000.0},"cashflow":{"cfo":258000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.short_term_investments":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3871000000,"gross_profit":393000000,"opex_sga":316000000,"operating_income":76000000,"other_income":-110000000,"pretax_income":56000000,"income_tax":26000000,"net_income":30000000,"eps_diluted":0.52},"balance":{"cash_and_equivalents":2329000000,"short_term_investments":1801000000,"total_current_assets":5306000000,"total_assets":6576000000,"total_current_liabilities":3822000000,"long_term_debt":1160000000,"total_liabilities":5019000000,"stockholders_equity":1557000000,"shares_outstanding":56199000.0},"cashflow":{"cfo":219000000},"derived":["cashflow.cfo","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-03-01"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":4343000000,"gross_profit":434000000,"opex_sga":340000000,"operating_income":89000000,"other_income":-25000000,"pretax_income":64000000,"income_tax":40000000,"net_income":24000000,"eps_diluted":0.43,"shares_diluted":57000000},"balance":{"cash_and_equivalents":2156000000,"short_term_investments":2070000000,"total_current_assets":5764000000,"total_assets":7183000000,"total_current_liabilities":4377000000,"long_term_debt":1420000000,"total_liabilities":5593000000,"stockholders_equity":1590000000,"shares_outstanding":56584000.0},"cashflow":{"cfo":139000000,"capex":46000000,"fcf":93000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-03","balance.shares_outstanding":"2016-05-03","balance.short_term_investments":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","balance.total_liabilities":"2016-05-03","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-05-03"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":4359000000,"gross_profit":466000000,"opex_sga":351000000,"operating_income":105000000,"other_income":-25000000,"pretax_income":80000000,"income_tax":47000000,"net_income":33000000,"eps_diluted":0.58,"shares_diluted":55000000},"balance":{"cash_and_equivalents":2345000000,"short_term_investments":1968000000,"total_current_assets":5545000000,"total_assets":7202000000,"total_current_liabilities":3646000000,"long_term_debt":1428000000,"total_liabilities":5561000000,"stockholders_equity":1641000000,"shares_outstanding":56801000.0},"cashflow":{"cfo":139000000,"capex":56000000,"fcf":83000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-07-27","balance.shares_outstanding":"2016-07-27","balance.short_term_investments":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","balance.total_liabilities":"2016-07-27","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":4546000000,"gross_profit":471000000,"opex_sga":343000000,"operating_income":118000000,"other_income":-26000000,"pretax_income":92000000,"income_tax":50000000,"net_income":42000000,"eps_diluted":0.76,"shares_diluted":56000000},"balance":{"cash_and_equivalents":2842000000,"short_term_investments":1735000000,"total_current_assets":6113000000,"total_assets":7570000000,"total_current_liabilities":4665000000,"long_term_debt":1169000000,"total_liabilities":5879000000,"stockholders_equity":1691000000,"shares_outstanding":56821000.0},"cashflow":{"cfo":355000000,"capex":41000000,"fcf":314000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.short_term_investments":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_assets":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","balance.total_liabilities":"2016-10-27","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":4534000000,"gross_profit":354000000,"opex_sga":359000000,"operating_income":-6000000,"other_income":-25000000,"pretax_income":-31000000,"income_tax":16000000,"net_income":-47000000,"eps_diluted":-0.85},"balance":{"cash_and_equivalents":2819000000,"short_term_investments":1758000000,"total_current_assets":5988000000,"total_assets":7449000000,"total_current_liabilities":4570000000,"long_term_debt":975000000,"total_liabilities":5800000000,"stockholders_equity":1649000000,"shares_outstanding":56750000.0},"cashflow":{"cfo":40000000,"capex":33000000,"fcf":7000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-02-14","balance.total_assets":"2019-02-19","income.operating_income":"2017-03-01"},"first_filed":"2017-03-01"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":4904000000,"gross_profit":546000000,"opex_sga":439000000,"operating_income":82000000,"other_income":49000000,"pretax_income":131000000,"income_tax":54000000,"net_income":77000000,"eps_diluted":1.37,"shares_diluted":56000000},"balance":{"cash_and_equivalents":3198000000,"short_term_investments":2056000000,"total_current_assets":6402000000,"total_assets":8038000000,"total_current_liabilities":4422000000,"long_term_debt":1653000000,"total_liabilities":6311000000,"stockholders_equity":1727000000,"shares_outstanding":57004000.0},"cashflow":{"cfo":719000000,"capex":26000000,"fcf":693000000},"derived":[],"adjusted":[],"filed":"2018-04-30","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.short_term_investments":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":4999000000,"gross_profit":254000000,"opex_sga":405000000,"operating_income":-287000000,"other_income":-27000000,"pretax_income":-314000000,"income_tax":-84000000,"net_income":-230000000,"eps_diluted":-4.1,"shares_diluted":56000000},"balance":{"cash_and_equivalents":2979000000,"short_term_investments":2192000000,"total_current_assets":7169000000,"total_assets":8583000000,"total_current_liabilities":5793000000,"long_term_debt":1017000000,"total_liabilities":7062000000,"stockholders_equity":1521000000,"shares_outstanding":57118000.0},"cashflow":{"cfo":-47000000,"capex":34000000,"fcf":-81000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.short_term_investments":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":5031000000,"gross_profit":564000000,"opex_sga":383000000,"operating_income":-81000000,"other_income":-32000000,"pretax_income":-113000000,"income_tax":-16000000,"net_income":-97000000,"eps_diluted":-1.7,"shares_diluted":56500000},"balance":{"cash_and_equivalents":3934000000,"short_term_investments":1787000000,"total_current_assets":7708000000,"total_assets":8954000000,"total_current_liabilities":5962000000,"long_term_debt":1317000000,"total_liabilities":7525000000,"stockholders_equity":1429000000,"shares_outstanding":57094000.0},"cashflow":{"cfo":285000000,"capex":25000000,"fcf":260000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.short_term_investments":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":4949000000,"gross_profit":446000000,"opex_sga":367000000,"operating_income":-269000000,"other_income":-47000000,"pretax_income":-316000000,"income_tax":-54000000,"net_income":-262000000,"eps_diluted":-4.59},"balance":{"cash_and_equivalents":3186000000,"short_term_investments":2524000000,"total_current_assets":7511000000,"total_assets":8471000000,"total_current_liabilities":5557000000,"long_term_debt":1318000000,"total_liabilities":7134000000,"stockholders_equity":1337000000,"shares_outstanding":59727000.0},"cashflow":{"cfo":-153000000,"capex":1000000,"fcf":-154000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-14","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2020-02-14"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":4646000000,"gross_profit":615000000,"opex_sga":352000000,"operating_income":222000000,"other_income":-43000000,"pretax_income":179000000,"income_tax":72000000,"net_income":107000000,"eps_diluted":1.64,"shares_diluted":65200000},"balance":{"cash_and_equivalents":3729000000,"short_term_investments":2444000000,"total_current_assets":8196000000,"total_assets":9133000000,"total_current_liabilities":6005000000,"long_term_debt":1318000000,"total_liabilities":7580000000,"stockholders_equity":1553000000,"shares_outstanding":61685000.0},"cashflow":{"cfo":394000000,"capex":4000000,"fcf":390000000},"derived":[],"adjusted":[],"filed":"2019-04-30","filed_exceptions":{"balance.long_term_debt":"2018-04-30","balance.shares_outstanding":"2018-04-30","balance.short_term_investments":"2018-04-30","balance.stockholders_equity":"2018-04-30","balance.total_assets":"2018-04-30","balance.total_current_assets":"2018-04-30","balance.total_current_liabilities":"2018-04-30","balance.total_liabilities":"2018-04-30","income.eps_diluted":"2020-02-14","income.gross_profit":"2020-02-14","income.net_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-04-30"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":4883000000,"gross_profit":673000000,"opex_sga":335000000,"operating_income":342000000,"other_income":-37000000,"pretax_income":305000000,"income_tax":103000000,"net_income":202000000,"eps_diluted":3.02,"shares_diluted":66700000},"balance":{"cash_and_equivalents":3401000000,"short_term_investments":2176000000,"total_current_assets":8027000000,"total_assets":8763000000,"total_current_liabilities":5820000000,"long_term_debt":1019000000,"total_liabilities":7105000000,"stockholders_equity":1658000000,"shares_outstanding":61762000.0},"cashflow":{"cfo":-80000000,"capex":10000000,"fcf":-90000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.long_term_debt":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.short_term_investments":"2018-08-01","balance.stockholders_equity":"2018-08-01","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","balance.total_liabilities":"2018-08-01","income.eps_diluted":"2020-02-14","income.gross_profit":"2020-02-14","income.net_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":4697000000,"gross_profit":566000000,"opex_sga":311000000,"operating_income":295000000,"other_income":-36000000,"pretax_income":259000000,"income_tax":62000000,"net_income":197000000,"eps_diluted":2.9,"shares_diluted":67900000},"balance":{"cash_and_equivalents":2814000000,"short_term_investments":1812000000,"total_current_assets":7301000000,"total_assets":8051000000,"total_current_liabilities":5213000000,"long_term_debt":1019000000,"total_liabilities":6490000000,"stockholders_equity":1561000000,"shares_outstanding":62389000.0},"cashflow":{"cfo":-505000000,"capex":10000000,"fcf":-515000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.short_term_investments":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-14","income.gross_profit":"2020-02-14","income.net_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":4664000000,"gross_profit":664000000,"opex_sga":335000000,"operating_income":272000000,"other_income":-16000000,"pretax_income":256000000,"income_tax":55000000,"net_income":201000000,"eps_diluted":3.01},"balance":{"cash_and_equivalents":2826000000,"short_term_investments":1681000000,"total_current_assets":6462000000,"total_assets":7154000000,"total_current_liabilities":4246000000,"long_term_debt":1020000000,"total_liabilities":5507000000,"stockholders_equity":1647000000,"shares_outstanding":62460000.0},"cashflow":{"cfo":-123000000,"capex":6000000,"fcf":-129000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.shares_outstanding":"2019-02-19","balance.stockholders_equity":"2022-02-14","balance.total_assets":"2021-02-16"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":4119000000,"cost_of_revenue":3371000000,"gross_profit":581000000,"opex_sga":302000000,"operating_income":280000000,"other_income":-20000000,"pretax_income":260000000,"income_tax":62000000,"net_income":198000000,"eps_diluted":2.99,"shares_diluted":66200000},"balance":{"cash_and_equivalents":3224000000,"short_term_investments":1508000000,"total_current_assets":6731000000,"total_assets":7579000000,"total_current_liabilities":4292000000,"long_term_debt":1121000000,"total_liabilities":5744000000,"stockholders_equity":1835000000,"shares_outstanding":62619000.0},"cashflow":{"cfo":249000000,"capex":6000000,"buybacks":0,"depreciation_amortization":25000000,"fcf":243000000},"derived":[],"adjusted":[],"filed":"2020-05-01","filed_exceptions":{"balance.long_term_debt":"2019-04-30","balance.shares_outstanding":"2019-04-30","balance.short_term_investments":"2019-04-30","balance.stockholders_equity":"2019-04-30","balance.total_assets":"2019-04-30","balance.total_current_assets":"2019-04-30","balance.total_current_liabilities":"2019-04-30","balance.total_liabilities":"2019-04-30","income.gross_profit":"2020-02-14","income.net_income":"2020-10-29"},"first_filed":"2019-04-30"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4193000000,"cost_of_revenue":3466000000,"gross_profit":583000000,"opex_sga":328000000,"operating_income":265000000,"other_income":-8000000,"pretax_income":257000000,"income_tax":61000000,"net_income":196000000,"eps_diluted":3.06,"shares_diluted":64000000},"balance":{"cash_and_equivalents":2253000000,"short_term_investments":2070000000,"total_current_assets":5863000000,"total_assets":6690000000,"total_current_liabilities":3388000000,"long_term_debt":1241000000,"total_liabilities":4954000000,"stockholders_equity":1736000000,"shares_outstanding":62711000.0},"cashflow":{"cfo":-93000000,"capex":14000000,"buybacks":0,"depreciation_amortization":22000000,"fcf":-107000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.short_term_investments":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31","income.gross_profit":"2020-02-14","income.net_income":"2020-10-29"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":4243000000,"cost_of_revenue":3523000000,"gross_profit":561000000,"opex_sga":323000000,"operating_income":257000000,"other_income":-24000000,"pretax_income":233000000,"income_tax":58000000,"net_income":175000000,"eps_diluted":2.75,"shares_diluted":63600000},"balance":{"cash_and_equivalents":2679000000,"short_term_investments":1757000000,"total_current_assets":5877000000,"total_assets":6701000000,"total_current_liabilities":3308000000,"long_term_debt":1239000000,"total_liabilities":4870000000,"stockholders_equity":1831000000,"shares_outstanding":62700000.0},"cashflow":{"cfo":242000000,"capex":10000000,"buybacks":0,"depreciation_amortization":21000000,"fcf":232000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.short_term_investments":"2019-10-30","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30","income.gross_profit":"2020-02-14"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4274000000,"cost_of_revenue":3545000000,"gross_profit":578000000,"opex_sga":343000000,"operating_income":242000000,"other_income":-20000000,"pretax_income":222000000,"income_tax":54000000,"net_income":168000000,"eps_diluted":2.67},"balance":{"cash_and_equivalents":2452000000,"short_term_investments":1946000000,"total_current_assets":5967000000,"total_assets":6787000000,"total_current_liabilities":3269000000,"long_term_debt":1237000000,"total_liabilities":4827000000,"stockholders_equity":1960000000,"shares_outstanding":60800000.0},"cashflow":{"cfo":29000000,"capex":27000000,"buybacks":47000000,"depreciation_amortization":21000000,"fcf":2000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-14","balance.shares_outstanding":"2020-02-14","balance.stockholders_equity":"2023-02-13","income.eps_diluted":"2020-02-14","income.gross_profit":"2020-02-14","income.net_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2020-02-14"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4549000000,"cost_of_revenue":3716000000,"opex_sga":317000000,"operating_income":274000000,"other_income":-21000000,"pretax_income":253000000,"income_tax":75000000,"net_income":178000000,"eps_diluted":2.92,"shares_diluted":61000000},"balance":{"cash_and_equivalents":2365000000,"short_term_investments":2010000000,"total_current_assets":6324000000,"total_assets":7129000000,"total_current_liabilities":3570000000,"long_term_debt":1596000000,"total_liabilities":5482000000,"stockholders_equity":1647000000,"shares_outstanding":59200000.0},"cashflow":{"cfo":143000000,"capex":21000000,"buybacks":453000000,"depreciation_amortization":20000000,"fcf":122000000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.long_term_debt":"2020-05-01","balance.shares_outstanding":"2020-05-01","balance.short_term_investments":"2020-05-01","balance.stockholders_equity":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_current_assets":"2020-05-01","balance.total_current_liabilities":"2020-05-01","balance.total_liabilities":"2020-05-01","income.net_income":"2021-10-28"},"first_filed":"2020-05-01"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":4618000000,"cost_of_revenue":3598000000,"opex_sga":345000000,"operating_income":424000000,"other_income":-29000000,"pretax_income":395000000,"income_tax":119000000,"net_income":276000000,"eps_diluted":4.65,"shares_diluted":59400000},"balance":{"cash_and_equivalents":3303000000,"short_term_investments":1906000000,"total_current_assets":7062000000,"total_assets":7876000000,"total_current_liabilities":3755000000,"long_term_debt":1812000000,"total_liabilities":5880000000,"stockholders_equity":1996000000,"shares_outstanding":59300000.0},"cashflow":{"cfo":614000000,"capex":24000000,"buybacks":0,"depreciation_amortization":21000000,"fcf":590000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.short_term_investments":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31","income.net_income":"2021-10-28"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":5021000000,"cost_of_revenue":4098000000,"opex_sga":368000000,"operating_income":289000000,"other_income":-27000000,"pretax_income":262000000,"income_tax":77000000,"net_income":185000000,"eps_diluted":3.1,"shares_diluted":59600000},"balance":{"cash_and_equivalents":3196000000,"short_term_investments":1769000000,"total_current_assets":6953000000,"total_assets":7881000000,"total_current_liabilities":3556000000,"long_term_debt":1813000000,"total_liabilities":5680000000,"stockholders_equity":2201000000,"shares_outstanding":59300000.0},"cashflow":{"cfo":-158000000,"capex":19000000,"buybacks":0,"depreciation_amortization":23000000,"fcf":-177000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.short_term_investments":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":5235000000,"cost_of_revenue":4408000000,"opex_sga":450000000,"operating_income":91000000,"other_income":-40000000,"pretax_income":51000000,"income_tax":17000000,"net_income":34000000},"balance":{"cash_and_equivalents":4154000000,"short_term_investments":1875000000,"total_current_assets":7876000000,"total_assets":9532000000,"total_current_liabilities":4965000000,"long_term_debt":2127000000,"total_liabilities":7436000000,"stockholders_equity":2096000000,"shares_outstanding":58000000.0},"cashflow":{"cfo":1299000000,"capex":10000000,"buybacks":153000000,"depreciation_amortization":24000000,"fcf":1289000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-13","balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-13"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":6522000000,"cost_of_revenue":5474000000,"opex_sga":473000000,"operating_income":335000000,"other_income":-30000000,"pretax_income":305000000,"income_tax":77000000,"net_income":228000000,"eps_diluted":3.89,"shares_diluted":58600000},"balance":{"cash_and_equivalents":4431000000,"short_term_investments":1938000000,"total_current_assets":8308000000,"total_assets":9950000000,"total_current_liabilities":5323000000,"long_term_debt":2128000000,"total_liabilities":7786000000,"stockholders_equity":2164000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":568000000,"capex":16000000,"buybacks":128000000,"depreciation_amortization":33000000,"fcf":552000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.short_term_investments":"2021-04-29","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","income.net_income":"2022-10-27"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":6800000000,"cost_of_revenue":5819000000,"opex_sga":484000000,"operating_income":273000000,"other_income":-30000000,"pretax_income":243000000,"income_tax":58000000,"net_income":185000000,"eps_diluted":3.16,"shares_diluted":58400000},"balance":{"cash_and_equivalents":4608000000,"short_term_investments":2241000000,"total_current_assets":8874000000,"total_assets":10530000000,"total_current_liabilities":5707000000,"long_term_debt":2129000000,"total_liabilities":8160000000,"stockholders_equity":2370000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":493000000,"capex":13000000,"buybacks":0,"depreciation_amortization":31000000,"fcf":480000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.short_term_investments":"2021-07-29","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29","income.net_income":"2022-10-27"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":7040000000,"cost_of_revenue":6049000000,"opex_sga":532000000,"operating_income":221000000,"other_income":-30000000,"pretax_income":191000000,"income_tax":48000000,"net_income":143000000,"eps_diluted":2.46,"shares_diluted":58500000},"balance":{"cash_and_equivalents":4357000000,"short_term_investments":2900000000,"total_current_assets":9366000000,"total_assets":11033000000,"total_current_liabilities":6070000000,"long_term_debt":2130000000,"total_liabilities":8515000000,"stockholders_equity":2518000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":461000000,"capex":27000000,"buybacks":0,"depreciation_amortization":32000000,"fcf":434000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.short_term_investments":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":7409000000,"cost_of_revenue":6362000000,"opex_sga":579000000,"operating_income":191000000,"other_income":-55000000,"pretax_income":136000000,"income_tax":33000000,"net_income":103000000},"balance":{"cash_and_equivalents":4438000000,"short_term_investments":3202000000,"total_current_assets":10064000000,"total_assets":12209000000,"total_current_liabilities":7047000000,"long_term_debt":2173000000,"total_liabilities":9579000000,"stockholders_equity":2630000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":597000000,"capex":21000000,"buybacks":0,"depreciation_amortization":35000000,"fcf":576000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-13","balance.shares_outstanding":"2022-02-14","balance.stockholders_equity":"2025-02-11"},"first_filed":"2022-02-14"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":7770000000,"cost_of_revenue":6563000000,"opex_sga":571000000,"operating_income":372000000,"other_income":-28000000,"pretax_income":344000000,"income_tax":86000000,"net_income":258000000,"eps_diluted":4.39,"shares_diluted":58700000},"balance":{"cash_and_equivalents":4804000000,"short_term_investments":2988000000,"total_current_assets":10146000000,"total_assets":12360000000,"total_current_liabilities":7041000000,"long_term_debt":2174000000,"total_liabilities":9566000000,"stockholders_equity":2794000000,"shares_outstanding":58700000.0},"cashflow":{"cfo":363000000,"capex":23000000,"buybacks":0,"depreciation_amortization":40000000,"fcf":340000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.short_term_investments":"2022-04-28","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28","cashflow.buybacks":"2022-04-28","income.net_income":"2023-10-26"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":8054000000,"cost_of_revenue":6872000000,"opex_sga":551000000,"operating_income":361000000,"other_income":-27000000,"pretax_income":334000000,"income_tax":86000000,"net_income":248000000,"eps_diluted":4.25,"shares_diluted":58400000},"balance":{"cash_and_equivalents":4312000000,"short_term_investments":3567000000,"total_current_assets":10332000000,"total_assets":12572000000,"total_current_liabilities":7225000000,"long_term_debt":2175000000,"total_liabilities":9742000000,"stockholders_equity":2830000000,"shares_outstanding":58100000.0},"cashflow":{"cfo":368000000,"capex":27000000,"buybacks":200000000,"depreciation_amortization":44000000,"fcf":341000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.short_term_investments":"2022-07-28","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28","income.net_income":"2023-10-26"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":7927000000,"cost_of_revenue":6748000000,"opex_sga":560000000,"operating_income":335000000,"other_income":-28000000,"pretax_income":307000000,"income_tax":77000000,"net_income":230000000,"eps_diluted":3.95,"shares_diluted":58300000},"balance":{"cash_and_equivalents":4242000000,"short_term_investments":3639000000,"total_current_assets":10492000000,"total_assets":12793000000,"total_current_liabilities":7242000000,"long_term_debt":2175000000,"total_liabilities":9752000000,"stockholders_equity":3041000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":254000000,"capex":31000000,"buybacks":0,"depreciation_amortization":45000000,"fcf":223000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.short_term_investments":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":8223000000,"cost_of_revenue":6992000000,"opex_sga":629000000,"operating_income":105000000,"other_income":-27000000,"pretax_income":78000000,"income_tax":22000000,"net_income":56000000},"balance":{"cash_and_equivalents":4006000000,"short_term_investments":3499000000,"total_current_assets":10084000000,"total_assets":12314000000,"total_current_liabilities":6855000000,"long_term_debt":2176000000,"total_liabilities":9350000000,"stockholders_equity":2964000000,"shares_outstanding":57900000.0},"cashflow":{"cfo":-212000000,"capex":10000000,"buybacks":200000000,"depreciation_amortization":47000000,"fcf":-222000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-11","balance.shares_outstanding":"2023-02-13","balance.stockholders_equity":"2026-02-10"},"first_filed":"2023-02-13"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":8149000000,"cost_of_revenue":6871000000,"opex_sga":591000000,"operating_income":455000000,"other_income":-28000000,"pretax_income":427000000,"income_tax":106000000,"net_income":321000000,"eps_diluted":5.52,"shares_diluted":58000000},"balance":{"cash_and_equivalents":4554000000,"short_term_investments":3810000000,"total_current_assets":11159000000,"total_assets":13371000000,"total_current_liabilities":7614000000,"long_term_debt":2177000000,"total_liabilities":10083000000,"stockholders_equity":3288000000,"shares_outstanding":58300000.0},"cashflow":{"cfo":916000000,"capex":32000000,"depreciation_amortization":44000000,"fcf":884000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.short_term_investments":"2023-04-27","balance.stockholders_equity":"2024-10-24","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27","income.net_income":"2024-10-24"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":8327000000,"cost_of_revenue":7038000000,"opex_sga":618000000,"operating_income":443000000,"other_income":-27000000,"pretax_income":416000000,"income_tax":107000000,"net_income":309000000,"eps_diluted":5.35,"shares_diluted":57900000},"balance":{"cash_and_equivalents":4910000000,"short_term_investments":3886000000,"total_current_assets":11441000000,"total_assets":13661000000,"total_current_liabilities":7537000000,"long_term_debt":2178000000,"total_liabilities":10040000000,"stockholders_equity":3621000000,"shares_outstanding":58300000.0},"cashflow":{"cfo":487000000,"capex":31000000,"depreciation_amortization":42000000,"fcf":456000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.short_term_investments":"2023-07-27","balance.stockholders_equity":"2024-10-24","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27","cashflow.buybacks":"2023-07-27","income.net_income":"2024-10-24"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":8548000000,"cost_of_revenue":7306000000,"opex_sga":608000000,"operating_income":359000000,"other_income":-27000000,"pretax_income":332000000,"income_tax":87000000,"net_income":245000000,"eps_diluted":4.21,"shares_diluted":58100000},"balance":{"cash_and_equivalents":5565000000,"short_term_investments":4111000000,"total_current_assets":12468000000,"total_assets":14870000000,"total_current_liabilities":8492000000,"long_term_debt":2179000000,"total_liabilities":10991000000,"stockholders_equity":3879000000,"shares_outstanding":58300000.0},"cashflow":{"cfo":949000000,"capex":26000000,"buybacks":0,"depreciation_amortization":42000000,"fcf":923000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-24","filed_exceptions":{"balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.short_term_investments":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26","income.other_income":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":9048000000,"cost_of_revenue":7454000000,"opex_sga":645000000,"operating_income":316000000,"other_income":-27000000,"pretax_income":289000000,"income_tax":73000000,"net_income":216000000},"balance":{"cash_and_equivalents":4848000000,"short_term_investments":4259000000,"total_current_assets":12542000000,"total_assets":14892000000,"total_current_liabilities":8168000000,"long_term_debt":2180000000,"total_liabilities":10677000000,"stockholders_equity":4215000000,"shares_outstanding":58400000.0},"cashflow":{"cfo":-690000000,"capex":-5000000,"buybacks":0,"depreciation_amortization":43000000,"fcf":-685000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-10","balance.shares_outstanding":"2024-02-13","balance.stockholders_equity":"2026-02-10"},"first_filed":"2024-02-13"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":9931000000,"cost_of_revenue":8414000000,"opex_sga":711000000,"operating_income":426000000,"other_income":-27000000,"pretax_income":399000000,"income_tax":98000000,"net_income":301000000,"eps_diluted":5.17,"shares_diluted":58300000},"balance":{"cash_and_equivalents":4513000000,"short_term_investments":4424000000,"total_current_assets":12668000000,"total_assets":15513000000,"total_current_liabilities":8514000000,"long_term_debt":2180000000,"total_liabilities":11020000000,"stockholders_equity":4493000000,"shares_outstanding":58600000.0},"cashflow":{"cfo":214000000,"capex":27000000,"buybacks":0,"depreciation_amortization":45000000,"fcf":187000000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.long_term_debt":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.short_term_investments":"2024-04-25","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25","balance.total_liabilities":"2024-04-25","income.net_income":"2025-10-23","income.other_income":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":9880000000,"cost_of_revenue":8368000000,"opex_sga":691000000,"operating_income":434000000,"other_income":-28000000,"pretax_income":406000000,"income_tax":105000000,"net_income":301000000,"eps_diluted":5.17,"shares_diluted":58200000},"balance":{"cash_and_equivalents":4354000000,"short_term_investments":4347000000,"total_current_assets":12331000000,"total_assets":15185000000,"total_current_liabilities":7836000000,"long_term_debt":2181000000,"total_liabilities":10342000000,"stockholders_equity":4843000000,"shares_outstanding":58600000.0},"cashflow":{"cfo":-219000000,"capex":27000000,"buybacks":0,"depreciation_amortization":46000000,"fcf":-246000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.long_term_debt":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.short_term_investments":"2024-07-25","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25","income.net_income":"2025-10-23","income.other_income":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":10340000000,"cost_of_revenue":8643000000,"opex_sga":676000000,"operating_income":467000000,"pretax_income":438000000,"income_tax":112000000,"net_income":326000000,"eps_diluted":5.65,"shares_diluted":57700000},"balance":{"cash_and_equivalents":4732000000,"short_term_investments":4482000000,"total_current_assets":12881000000,"total_assets":15758000000,"total_current_liabilities":8337000000,"long_term_debt":2332000000,"total_liabilities":10988000000,"stockholders_equity":4770000000,"shares_outstanding":57200000.0},"cashflow":{"cfo":873000000,"capex":35000000,"buybacks":500000000,"depreciation_amortization":47000000,"fcf":838000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-23","filed_exceptions":{"balance.long_term_debt":"2024-10-24","balance.shares_outstanding":"2024-10-24","balance.short_term_investments":"2024-10-24","balance.total_assets":"2024-10-24","balance.total_current_assets":"2024-10-24","balance.total_current_liabilities":"2024-10-24","balance.total_liabilities":"2024-10-24"},"first_filed":"2024-10-24"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":10499000000,"cost_of_revenue":9003000000,"opex_sga":665000000,"operating_income":380000000,"pretax_income":346000000,"income_tax":95000000,"net_income":251000000},"balance":{"cash_and_equivalents":4662000000,"short_term_investments":4325000000,"total_current_assets":12773000000,"total_assets":15630000000,"total_current_liabilities":7896000000,"long_term_debt":2923000000,"total_liabilities":11134000000,"stockholders_equity":4496000000,"shares_outstanding":55500000.0},"cashflow":{"cfo":-224000000,"capex":11000000,"buybacks":500000000,"depreciation_amortization":48000000,"fcf":-235000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-11","balance.stockholders_equity":"2026-10-22"},"first_filed":"2025-02-11"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":11147000000,"cost_of_revenue":9479000000,"opex_sga":774000000,"operating_income":433000000,"pretax_income":390000000,"income_tax":92000000,"net_income":298000000,"eps_diluted":5.45,"shares_diluted":54800000},"balance":{"cash_and_equivalents":4856000000,"short_term_investments":4438000000,"total_current_assets":13257000000,"total_assets":16386000000,"total_current_liabilities":8155000000,"long_term_debt":3574000000,"total_liabilities":12076000000,"stockholders_equity":4310000000,"shares_outstanding":54200000.0},"cashflow":{"cfo":190000000,"capex":22000000,"buybacks":500000000,"depreciation_amortization":48000000,"fcf":168000000},"derived":[],"adjusted":[],"filed":"2026-04-23","filed_exceptions":{"balance.long_term_debt":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.short_term_investments":"2025-04-24","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24","income.net_income":"2026-10-22"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":11427000000,"cost_of_revenue":9829000000,"opex_sga":711000000,"operating_income":373000000,"pretax_income":325000000,"income_tax":70000000,"net_income":255000000,"eps_diluted":4.75,"shares_diluted":53700000},"balance":{"cash_and_equivalents":4499000000,"short_term_investments":4310000000,"total_current_assets":13112000000,"total_assets":16209000000,"total_current_liabilities":7876000000,"long_term_debt":3375000000,"total_liabilities":11606000000,"stockholders_equity":4603000000,"shares_outstanding":54200000.0},"cashflow":{"cfo":-302000000,"capex":42000000,"buybacks":0,"depreciation_amortization":58000000,"fcf":-344000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-23","filed_exceptions":{"balance.long_term_debt":"2025-07-24","balance.shares_outstanding":"2025-07-24","balance.short_term_investments":"2025-07-24","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","balance.total_liabilities":"2025-07-24","income.net_income":"2026-10-22"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":11477000000,"cost_of_revenue":10044000000,"opex_sga":729000000,"operating_income":137000000,"pretax_income":88000000,"income_tax":9000000,"net_income":79000000,"eps_diluted":1.51,"shares_diluted":52500000},"balance":{"cash_and_equivalents":4221000000,"short_term_investments":4226000000,"total_current_assets":12552000000,"total_assets":15698000000,"total_current_liabilities":7481000000,"long_term_debt":3664000000,"total_liabilities":11507000000,"stockholders_equity":4191000000,"shares_outstanding":51400000.0},"cashflow":{"cfo":-125000000,"capex":38000000,"buybacks":500000000,"depreciation_amortization":45000000,"fcf":-163000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.long_term_debt":"2025-10-23","balance.shares_outstanding":"2025-10-23","balance.short_term_investments":"2025-10-23","balance.total_assets":"2025-10-23","balance.total_current_assets":"2025-10-23","balance.total_current_liabilities":"2025-10-23","balance.total_liabilities":"2025-10-23"},"first_filed":"2025-10-23"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":11375000000,"cost_of_revenue":10136000000,"opex_sga":795000000,"operating_income":-162000000,"pretax_income":-214000000,"income_tax":-54000000,"net_income":-160000000},"balance":{"cash_and_equivalents":4248000000,"short_term_investments":4008000000,"total_current_assets":12444000000,"total_assets":15564000000,"total_current_liabilities":7372000000,"long_term_debt":3766000000,"total_liabilities":11495000000,"stockholders_equity":4069000000,"shares_outstanding":51500000.0},"cashflow":{"cfo":-298000000,"capex":-1000000,"buybacks":0,"depreciation_amortization":44000000,"fcf":-297000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.shares_outstanding":"2026-02-10"},"first_filed":"2026-02-10"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":10796000000,"cost_of_revenue":9270000000,"opex_sga":779000000,"operating_income":83000000,"pretax_income":29000000,"income_tax":15000000,"net_income":14000000,"eps_diluted":0.27,"shares_diluted":51000000},"balance":{"cash_and_equivalents":5314000000,"short_term_investments":3937000000,"total_current_assets":13326000000,"total_assets":16391000000,"total_current_liabilities":8188000000,"long_term_debt":3767000000,"total_liabilities":12311000000,"stockholders_equity":4080000000,"shares_outstanding":52100000.0},"cashflow":{"cfo":1082000000,"capex":27000000,"buybacks":0,"depreciation_amortization":39000000,"fcf":1055000000},"derived":[],"adjusted":[],"filed":"2026-04-23","filed_exceptions":{"balance.stockholders_equity":"2026-10-22","income.net_income":"2026-10-22"},"first_filed":"2026-04-23"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":10874000000,"cost_of_revenue":9440000000,"opex_sga":724000000,"operating_income":145000000,"pretax_income":91000000,"income_tax":31000000,"net_income":60000000,"eps_diluted":1.19,"shares_diluted":51300000},"balance":{"cash_and_equivalents":4985000000,"short_term_investments":3930000000,"total_current_assets":12928000000,"total_assets":16003000000,"total_current_liabilities":7700000000,"long_term_debt":3769000000,"total_liabilities":11832000000,"stockholders_equity":4171000000,"shares_outstanding":52200000.0},"cashflow":{"cfo":-294000000,"capex":30000000,"buybacks":0,"depreciation_amortization":40000000,"fcf":-324000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-23","filed_exceptions":{"balance.stockholders_equity":"2026-10-22","income.net_income":"2026-10-22"},"first_filed":"2026-07-23"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":11082000000,"cost_of_revenue":9719000000,"opex_sga":710000000,"operating_income":106000000,"pretax_income":53000000,"income_tax":15000000,"net_income":38000000,"eps_diluted":0.73,"shares_diluted":51500000},"balance":{"cash_and_equivalents":4479000000,"short_term_investments":4100000000,"total_current_assets":12514000000,"total_assets":15652000000,"total_current_liabilities":7394000000,"long_term_debt":3771000000,"total_liabilities":11497000000,"stockholders_equity":4155000000,"shares_outstanding":52200000.0},"cashflow":{"cfo":-159000000,"capex":37000000,"buybacks":0,"depreciation_amortization":38000000,"fcf":-196000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-22","first_filed":"2026-10-22"}]}