{"symbol":"MOD","cik":67347,"issuer_id":"sec-cik:0000067347","security_id":"sec-cik:0000067347:mod","entity_name":"MODINE MANUFACTURING CO","fiscal_year_end_month":3,"fiscal_note":"Fiscal year ends in month 3; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2011","item":"income_tax","qsum_over_fy":1.0716}],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":0.9568}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2011","item":"capex","fy_used":55061000},{"section":"cashflow","fiscal_year":"FY2011","item":"cfo","fy_used":20812000},{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","fy_used":56492000},{"section":"income","fiscal_year":"FY2011","item":"cost_of_revenue","fy_used":1215979000},{"section":"income","fiscal_year":"FY2011","item":"gross_profit","fy_used":232256000},{"section":"income","fiscal_year":"FY2011","item":"income_tax","fy_used":4543000},{"section":"income","fiscal_year":"FY2011","item":"net_income","fy_used":5233000},{"section":"income","fiscal_year":"FY2011","item":"operating_income","fy_used":42921000},{"section":"income","fiscal_year":"FY2011","item":"opex_sga","fy_used":189335000},{"section":"income","fiscal_year":"FY2011","item":"pretax_income","fy_used":12823000},{"section":"income","fiscal_year":"FY2016","item":"cost_of_revenue","fy_used":1129000000},{"section":"income","fiscal_year":"FY2016","item":"operating_income","fy_used":-7500000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":204500000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":8700000},{"section":"cashflow","fiscal_year":"FY2017","item":"cfo","fy_used":41600000},{"section":"cashflow","fiscal_year":"FY2023","item":"buybacks","fy_used":7300000}]},"generated_at":"2026-11-08T07:32:39.846749+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-03-31","income":{"revenue":1162576000,"cost_of_revenue":990408000,"gross_profit":172168000,"opex_sga":168038000,"operating_income":4130000,"pretax_income":-13172000,"income_tax":9673000,"net_income":-31826000,"eps_diluted":-0.81},"balance":{"cash_and_equivalents":43700000},"cashflow":{"cfo":61904000,"capex":60297000,"buybacks":25000,"depreciation_amortization":64606000,"fcf":1607000},"derived":[],"adjusted":[],"filed":"2012-06-14","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-31"},"first_filed":"2011-08-02"},{"label":"FY2011","end":"2011-03-31","income":{"revenue":1448200000,"cost_of_revenue":1215900000,"gross_profit":232300000,"rnd":67000000,"opex_sga":185900000,"operating_income":42900000,"other_income":3600000,"pretax_income":12800000,"income_tax":4500000,"net_income":5200000,"eps_diluted":0.11,"shares_diluted":46700000},"balance":{"cash_and_equivalents":32900000,"total_current_assets":428428000,"total_assets":917742000,"total_current_liabilities":327984000,"long_term_debt":138582000,"total_liabilities":565430000,"stockholders_equity":352312000,"shares_outstanding":46604875.0},"cashflow":{"cfo":20800000,"capex":55100000,"buybacks":78000,"depreciation_amortization":56500000,"fcf":-34300000},"derived":[],"adjusted":[],"filed":"2013-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-30","balance.long_term_debt":"2012-06-14","balance.shares_outstanding":"2011-08-02","balance.stockholders_equity":"2012-06-14","balance.total_assets":"2012-06-14","balance.total_current_assets":"2012-06-14","balance.total_current_liabilities":"2012-06-14","balance.total_liabilities":"2012-06-14","cashflow.buybacks":"2012-06-14"},"first_filed":"2011-08-02"},{"label":"FY2012","end":"2012-03-31","income":{"revenue":1577200000,"cost_of_revenue":1320600000,"gross_profit":256600000,"rnd":70200000,"opex_sga":186600000,"operating_income":67500000,"other_income":-7100000,"pretax_income":47900000,"income_tax":9900000,"net_income":38500000,"eps_diluted":0.82,"shares_diluted":46900000},"balance":{"cash_and_equivalents":31400000,"total_current_assets":427500000,"total_assets":893500000,"total_current_liabilities":297600000,"long_term_debt":136300000,"total_liabilities":567400000,"stockholders_equity":324900000,"shares_outstanding":46553651.0},"cashflow":{"cfo":45800000,"capex":64400000,"buybacks":505000,"depreciation_amortization":57700000,"fcf":-18600000},"derived":[],"adjusted":[],"filed":"2014-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-29","balance.long_term_debt":"2013-05-31","balance.shares_outstanding":"2012-06-14","balance.stockholders_equity":"2013-05-31","balance.total_assets":"2013-05-31","balance.total_current_assets":"2013-05-31","balance.total_current_liabilities":"2013-05-31","balance.total_liabilities":"2013-05-31","cashflow.buybacks":"2012-06-14"},"first_filed":"2012-06-14"},{"label":"FY2013","end":"2013-03-31","income":{"revenue":1376000000,"cost_of_revenue":1167400000,"gross_profit":208600000,"rnd":68400000,"opex_sga":166300000,"operating_income":-600000,"other_income":200000,"pretax_income":-13000000,"income_tax":9800000,"net_income":-24200000,"eps_diluted":-0.52,"shares_diluted":46600000},"balance":{"cash_and_equivalents":23800000,"total_current_assets":399000000,"total_assets":818800000,"total_current_liabilities":280100000,"long_term_debt":126900000,"total_liabilities":550500000,"stockholders_equity":265700000,"shares_outstanding":47216322.0},"cashflow":{"cfo":48800000,"capex":49800000,"depreciation_amortization":55800000,"fcf":-1000000},"derived":[],"adjusted":[],"filed":"2015-05-29","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-26","balance.long_term_debt":"2014-05-30","balance.shares_outstanding":"2013-05-31","balance.stockholders_equity":"2014-05-30","balance.total_assets":"2014-05-30","balance.total_current_assets":"2014-05-30","balance.total_current_liabilities":"2014-05-30","balance.total_liabilities":"2014-05-30"},"first_filed":"2013-05-31"},{"label":"FY2014","end":"2014-03-31","income":{"revenue":1477600000,"cost_of_revenue":1239400000,"gross_profit":238200000,"rnd":61700000,"opex_sga":181700000,"operating_income":37200000,"other_income":-800000,"pretax_income":24000000,"income_tax":-107900000,"net_income":130400000,"eps_diluted":2.72,"shares_diluted":47600000},"balance":{"cash_and_equivalents":87200000,"total_current_assets":498800000,"total_assets":1032300000,"total_current_liabilities":357200000,"long_term_debt":125500000,"total_liabilities":603700000,"stockholders_equity":424800000,"shares_outstanding":47661058.0},"cashflow":{"cfo":104500000,"capex":53100000,"buybacks":0,"depreciation_amortization":58100000,"fcf":51400000},"derived":[],"adjusted":[],"filed":"2016-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-26","balance.long_term_debt":"2015-05-29","balance.shares_outstanding":"2014-05-30","balance.stockholders_equity":"2015-05-29","balance.total_assets":"2015-05-29","balance.total_current_assets":"2015-05-29","balance.total_current_liabilities":"2015-05-29","balance.total_liabilities":"2015-05-29","cashflow.cfo":"2015-05-29"},"first_filed":"2014-05-30"},{"label":"FY2015","end":"2015-03-31","income":{"revenue":1496400000,"cost_of_revenue":1249900000,"gross_profit":246500000,"rnd":62000000,"opex_sga":184500000,"operating_income":52700000,"other_income":200000,"pretax_income":41200000,"income_tax":19000000,"net_income":21800000,"eps_diluted":0.45,"shares_diluted":47800000},"balance":{"cash_and_equivalents":70500000,"short_term_investments":2800000,"total_current_assets":450800000,"total_assets":930900000,"total_current_liabilities":310800000,"long_term_debt":125200000,"total_liabilities":570300000,"stockholders_equity":356000000,"shares_outstanding":47895824.0},"cashflow":{"cfo":63500000,"capex":58300000,"buybacks":0,"depreciation_amortization":51600000,"fcf":5200000},"derived":[],"adjusted":[],"filed":"2017-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-24","balance.long_term_debt":"2016-05-26","balance.shares_outstanding":"2015-05-29","balance.short_term_investments":"2016-05-26","balance.stockholders_equity":"2016-05-26","balance.total_assets":"2016-05-26","balance.total_current_assets":"2016-05-26","balance.total_current_liabilities":"2016-05-26","balance.total_liabilities":"2016-05-26","cashflow.cfo":"2015-05-29"},"first_filed":"2015-05-29"},{"label":"FY2016","end":"2016-03-31","income":{"revenue":1352500000,"cost_of_revenue":1118900000,"gross_profit":233600000,"rnd":61100000,"opex_sga":170000000,"operating_income":37100000,"other_income":-35900000,"pretax_income":-9900000,"income_tax":-8900000,"net_income":-1600000,"eps_diluted":-0.03,"shares_diluted":47300000},"balance":{"cash_and_equivalents":68900000,"short_term_investments":3300000,"total_current_assets":412500000,"total_assets":920900000,"total_current_liabilities":273600000,"long_term_debt":125400000,"total_liabilities":538200000,"stockholders_equity":376200000,"shares_outstanding":47426529.0},"cashflow":{"cfo":72400000,"capex":62800000,"buybacks":6900000,"depreciation_amortization":50200000,"fcf":9600000},"derived":[],"adjusted":[],"filed":"2018-05-24","filed_exceptions":{"balance.long_term_debt":"2016-05-26","balance.shares_outstanding":"2016-05-26","balance.short_term_investments":"2017-05-26","balance.stockholders_equity":"2017-05-26","balance.total_assets":"2017-05-26","balance.total_current_assets":"2017-05-26","balance.total_current_liabilities":"2017-05-26","balance.total_liabilities":"2017-05-26"},"first_filed":"2016-05-26"},{"label":"FY2017","end":"2017-03-31","income":{"revenue":1503000000,"cost_of_revenue":1248600000,"gross_profit":254400000,"rnd":64400000,"opex_sga":203200000,"operating_income":42300000,"other_income":-4300000,"pretax_income":20800000,"income_tax":5900000,"net_income":14200000,"eps_diluted":0.29,"shares_diluted":48300000},"balance":{"cash_and_equivalents":34200000,"short_term_investments":4700000,"total_current_assets":553300000,"total_assets":1449500000,"total_current_liabilities":455400000,"total_liabilities":1028300000,"stockholders_equity":414000000,"shares_outstanding":50079761.0},"cashflow":{"cfo":41700000,"capex":64400000,"buybacks":0,"depreciation_amortization":58300000,"fcf":-22700000},"derived":[],"adjusted":[],"filed":"2019-05-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-24","balance.shares_outstanding":"2017-05-26","balance.short_term_investments":"2018-05-24","balance.stockholders_equity":"2018-05-24","balance.total_assets":"2018-05-24","balance.total_current_assets":"2018-05-24","balance.total_current_liabilities":"2018-05-24","balance.total_liabilities":"2018-05-24","cashflow.buybacks":"2018-05-24"},"first_filed":"2017-05-26"},{"label":"FY2018","end":"2018-03-31","income":{"revenue":2103100000,"cost_of_revenue":1746600000,"gross_profit":356500000,"rnd":65800000,"opex_sga":245800000,"operating_income":92200000,"other_income":-3300000,"pretax_income":63300000,"income_tax":39500000,"net_income":22200000,"eps_diluted":0.43,"shares_diluted":50900000},"balance":{"cash_and_equivalents":39300000,"short_term_investments":5700000,"total_current_assets":643100000,"total_assets":1573400000,"total_current_liabilities":515500000,"total_liabilities":1074900000,"stockholders_equity":490100000,"shares_outstanding":50502209.0},"cashflow":{"cfo":124200000,"capex":71000000,"buybacks":0,"depreciation_amortization":76700000,"fcf":53200000},"derived":[],"adjusted":[],"filed":"2020-05-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-23","balance.shares_outstanding":"2018-05-24","balance.short_term_investments":"2019-05-23","balance.stockholders_equity":"2019-05-23","balance.total_assets":"2019-05-23","balance.total_current_assets":"2019-05-23","balance.total_current_liabilities":"2019-05-23","balance.total_liabilities":"2019-05-23"},"first_filed":"2018-05-24"},{"label":"FY2019","end":"2019-03-31","income":{"revenue":2212700000,"cost_of_revenue":1847200000,"gross_profit":365500000,"rnd":69800000,"opex_sga":244100000,"operating_income":109700000,"other_income":-4100000,"pretax_income":80800000,"income_tax":-5100000,"net_income":84800000,"eps_diluted":1.65,"shares_diluted":51300000},"balance":{"cash_and_equivalents":41700000,"short_term_investments":4300000,"total_current_assets":646800000,"total_assets":1538000000,"total_current_liabilities":470000000,"total_liabilities":996900000,"stockholders_equity":533900000,"shares_outstanding":50726269.0},"cashflow":{"cfo":103300000,"capex":73900000,"buybacks":600000,"depreciation_amortization":76900000,"fcf":29400000},"derived":[],"adjusted":[],"filed":"2021-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-29","balance.shares_outstanding":"2019-05-23","balance.short_term_investments":"2020-05-29","balance.stockholders_equity":"2020-05-29","balance.total_assets":"2020-05-29","balance.total_current_assets":"2020-05-29","balance.total_current_liabilities":"2020-05-29","balance.total_liabilities":"2020-05-29"},"first_filed":"2019-05-23"},{"label":"FY2020","end":"2020-03-31","income":{"revenue":1975500000,"cost_of_revenue":1668000000,"gross_profit":307500000,"rnd":59500000,"opex_sga":249600000,"operating_income":37900000,"other_income":-4800000,"pretax_income":10400000,"income_tax":12400000,"net_income":-2200000,"eps_diluted":-0.04,"shares_diluted":50800000},"balance":{"cash_and_equivalents":70900000,"short_term_investments":3200000,"total_current_assets":633300000,"total_assets":1536100000,"total_current_liabilities":372000000,"total_liabilities":1042500000,"stockholders_equity":487900000,"shares_outstanding":50823290.0},"cashflow":{"cfo":57900000,"capex":71300000,"buybacks":2400000,"depreciation_amortization":77100000,"fcf":-13400000},"derived":[],"adjusted":[],"filed":"2022-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-27","balance.shares_outstanding":"2020-05-29","balance.short_term_investments":"2021-05-27","balance.stockholders_equity":"2021-05-27","balance.total_assets":"2021-05-27","balance.total_current_assets":"2021-05-27","balance.total_current_liabilities":"2021-05-27","balance.total_liabilities":"2021-05-27"},"first_filed":"2020-05-29"},{"label":"FY2021","end":"2021-03-31","income":{"revenue":1808400000,"cost_of_revenue":1515000000,"gross_profit":293400000,"rnd":46300000,"opex_sga":210900000,"operating_income":-97700000,"other_income":-2200000,"pretax_income":-119300000,"income_tax":90200000,"net_income":-210700000,"eps_diluted":-4.11,"shares_diluted":51300000},"balance":{"cash_and_equivalents":37800000,"short_term_investments":3700000,"total_current_assets":644800000,"total_assets":1276700000,"total_current_liabilities":469200000,"total_liabilities":920600000,"stockholders_equity":348700000,"shares_outstanding":51626626.0},"cashflow":{"cfo":149800000,"capex":32700000,"buybacks":0,"depreciation_amortization":68600000,"fcf":117100000},"derived":[],"adjusted":[],"filed":"2023-05-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-26","balance.shares_outstanding":"2021-05-27","balance.short_term_investments":"2022-05-26","balance.stockholders_equity":"2022-05-26","balance.total_assets":"2022-05-26","balance.total_current_assets":"2022-05-26","balance.total_current_liabilities":"2022-05-26","balance.total_liabilities":"2022-05-26"},"first_filed":"2021-05-27"},{"label":"FY2022","end":"2022-03-31","income":{"revenue":2050100000,"cost_of_revenue":1740800000,"gross_profit":309300000,"rnd":50300000,"opex_sga":215100000,"operating_income":119200000,"other_income":-2100000,"pretax_income":101500000,"income_tax":15200000,"net_income":85200000,"eps_diluted":1.62,"shares_diluted":52500000},"balance":{"cash_and_equivalents":45200000,"short_term_investments":3700000,"total_current_assets":757600000,"total_assets":1427000000,"total_current_liabilities":494500000,"total_liabilities":968900000,"stockholders_equity":450700000,"shares_outstanding":51970887.0},"cashflow":{"cfo":11500000,"capex":40300000,"buybacks":0,"depreciation_amortization":54800000,"fcf":-28800000},"derived":[],"adjusted":[],"filed":"2024-05-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-25","balance.shares_outstanding":"2022-05-26","balance.short_term_investments":"2023-05-25","balance.stockholders_equity":"2023-05-25","balance.total_assets":"2023-05-25","balance.total_current_assets":"2023-05-25","balance.total_current_liabilities":"2023-05-25","balance.total_liabilities":"2023-05-25"},"first_filed":"2022-05-26"},{"label":"FY2023","end":"2023-03-31","income":{"revenue":2297900000,"cost_of_revenue":1908500000,"gross_profit":389400000,"rnd":44000000,"opex_sga":234000000,"operating_income":150400000,"other_income":-4400000,"pretax_income":125300000,"income_tax":-28300000,"net_income":153100000,"eps_diluted":2.9,"shares_diluted":52800000},"balance":{"cash_and_equivalents":67100000,"short_term_investments":3500000,"total_current_assets":846400000,"total_assets":1565900000,"total_current_liabilities":507100000,"total_liabilities":966300000,"stockholders_equity":592800000,"shares_outstanding":52065078.0},"cashflow":{"cfo":107500000,"capex":50700000,"buybacks":9000000,"depreciation_amortization":54500000,"fcf":56800000},"derived":[],"adjusted":[],"filed":"2025-05-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-22","balance.shares_outstanding":"2023-05-25","balance.short_term_investments":"2024-05-22","balance.stockholders_equity":"2024-05-22","balance.total_assets":"2024-05-22","balance.total_current_assets":"2024-05-22","balance.total_current_liabilities":"2024-05-22","balance.total_liabilities":"2024-05-22"},"first_filed":"2023-05-25"},{"label":"FY2024","end":"2024-03-31","income":{"revenue":2407800000,"cost_of_revenue":1882200000,"gross_profit":525600000,"rnd":42000000,"opex_sga":273900000,"operating_income":240700000,"other_income":-2000000,"pretax_income":214600000,"income_tax":51200000,"net_income":161500000,"eps_diluted":3.03,"shares_diluted":53400000},"balance":{"cash_and_equivalents":60100000,"short_term_investments":0,"total_current_assets":894000000,"total_assets":1851500000,"total_current_liabilities":545800000,"total_liabilities":1096000000,"stockholders_equity":747600000,"shares_outstanding":52322085.0},"cashflow":{"cfo":214600000,"capex":87700000,"buybacks":17700000,"depreciation_amortization":56100000,"fcf":126900000},"derived":[],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-21","balance.shares_outstanding":"2024-05-22","balance.short_term_investments":"2024-05-22","balance.stockholders_equity":"2025-05-21","balance.total_assets":"2025-05-21","balance.total_current_assets":"2025-05-21","balance.total_current_liabilities":"2025-05-21","balance.total_liabilities":"2025-05-21"},"first_filed":"2024-05-22"},{"label":"FY2025","end":"2025-03-31","income":{"revenue":2583500000,"cost_of_revenue":1939700000,"gross_profit":643800000,"rnd":34900000,"opex_sga":332100000,"operating_income":283500000,"other_income":-3100000,"pretax_income":254000000,"income_tax":68500000,"net_income":184000000,"eps_diluted":3.42,"shares_diluted":53900000},"balance":{"cash_and_equivalents":71600000,"total_current_assets":961200000,"total_assets":1917600000,"total_current_liabilities":541000000,"total_liabilities":999400000,"stockholders_equity":910200000,"shares_outstanding":52391883.0},"cashflow":{"cfo":213300000,"capex":84000000,"buybacks":30900000,"depreciation_amortization":77700000,"fcf":129300000},"derived":[],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.shares_outstanding":"2025-05-21"},"first_filed":"2025-05-21"},{"label":"FY2026","end":"2026-03-31","income":{"revenue":3181100000,"cost_of_revenue":2450000000,"gross_profit":731100000,"rnd":29300000,"opex_sga":360100000,"operating_income":342400000,"other_income":-8200000,"pretax_income":186500000,"income_tax":63200000,"net_income":121500000,"eps_diluted":2.26,"shares_diluted":53800000},"balance":{"cash_and_equivalents":73500000,"total_current_assets":1416100000,"total_assets":2674600000,"total_current_liabilities":728900000,"total_liabilities":1471800000,"stockholders_equity":1194500000,"shares_outstanding":52815785.0},"cashflow":{"cfo":248700000,"capex":143300000,"buybacks":7000000,"depreciation_amortization":79700000,"fcf":105400000},"derived":[],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-04","balance.stockholders_equity":"2026-11-04","balance.total_assets":"2026-11-04","balance.total_current_assets":"2026-11-04","balance.total_current_liabilities":"2026-11-04","balance.total_liabilities":"2026-11-04"},"first_filed":"2026-05-27"}],"quarterly":[{"label":"Q1 FY2011","end":"2010-06-30","income":{"revenue":345532000,"cost_of_revenue":286556000,"gross_profit":58976000,"opex_sga":42200000,"operating_income":16776000,"pretax_income":9071000,"income_tax":4044000,"net_income":4988000,"eps_diluted":0.11},"balance":{"cash_and_equivalents":34297000},"cashflow":{"cfo":-21360000,"capex":8950000,"depreciation_amortization":14467000,"fcf":-30310000},"derived":[],"adjusted":[],"filed":"2011-08-02","first_filed":"2011-08-02"},{"label":"Q2 FY2011","end":"2010-09-30","income":{"revenue":345902000,"cost_of_revenue":290133000,"gross_profit":55769000,"opex_sga":46718000,"operating_income":9051000,"pretax_income":-8868000,"income_tax":4822000,"net_income":-16660000,"eps_diluted":-0.36},"balance":{"cash_and_equivalents":43443000},"cashflow":{"cfo":5496000,"capex":11249000,"depreciation_amortization":13628000,"fcf":-5753000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax"],"adjusted":[],"filed":"2011-11-07","first_filed":"2011-11-07"},{"label":"Q3 FY2011","end":"2010-12-31","income":{"revenue":360043000,"cost_of_revenue":303496000,"gross_profit":56547000,"opex_sga":47405000,"operating_income":9142000,"pretax_income":6719000,"income_tax":1134000,"net_income":5551000,"eps_diluted":0.12},"balance":{"cash_and_equivalents":40415000},"cashflow":{"cfo":14444000,"capex":10920000,"depreciation_amortization":14032000,"fcf":3524000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-02-07","first_filed":"2012-02-07"},{"label":"Q4 FY2011","end":"2011-03-31","income":{"revenue":396723000,"cost_of_revenue":335794000,"gross_profit":60964000,"opex_sga":53012000,"operating_income":7952000,"pretax_income":5902000,"income_tax":-5457000,"net_income":11354000},"balance":{"cash_and_equivalents":32900000,"total_current_assets":428428000,"total_assets":917742000,"total_current_liabilities":327984000,"long_term_debt":138582000,"total_liabilities":565430000,"stockholders_equity":352312000,"shares_outstanding":46604875.0},"cashflow":{"cfo":22232000,"capex":23942000,"depreciation_amortization":14365000,"fcf":-1710000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-06-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-30","balance.shares_outstanding":"2011-08-02"},"first_filed":"2011-08-02"},{"label":"Q1 FY2012","end":"2011-06-30","income":{"revenue":417900000,"cost_of_revenue":348061000,"gross_profit":69800000,"opex_sga":49601000,"operating_income":20258000,"pretax_income":17607000,"income_tax":5041000,"net_income":12600000,"eps_diluted":0.27,"shares_diluted":46980000.0},"balance":{"cash_and_equivalents":48328000,"total_current_assets":466723000,"total_assets":960605000,"total_current_liabilities":302374000,"long_term_debt":178228000,"total_liabilities":575329000,"stockholders_equity":384349000,"shares_outstanding":46604875.0},"cashflow":{"cfo":-13999000,"capex":12644000,"depreciation_amortization":14952000,"fcf":-26643000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2012-08-07","filed_exceptions":{"balance.long_term_debt":"2011-08-02","balance.shares_outstanding":"2011-08-02","balance.stockholders_equity":"2011-08-02","balance.total_assets":"2011-08-02","balance.total_current_assets":"2011-08-02","balance.total_current_liabilities":"2011-08-02","balance.total_liabilities":"2011-08-02","income.eps_diluted":"2013-05-31","income.gross_profit":"2013-05-31","income.net_income":"2013-05-31","income.revenue":"2013-05-31"},"first_filed":"2011-08-02"},{"label":"Q2 FY2012","end":"2011-09-30","income":{"revenue":397200000,"cost_of_revenue":334916000,"gross_profit":62400000,"opex_sga":50176000,"operating_income":12198000,"pretax_income":2678000,"income_tax":1678000,"net_income":1300000,"eps_diluted":0.03,"shares_diluted":46858000},"balance":{"cash_and_equivalents":30218000,"total_current_assets":433895000,"total_assets":900465000,"total_current_liabilities":300452000,"long_term_debt":159365000,"total_liabilities":546170000,"stockholders_equity":353426000,"shares_outstanding":46727495.0},"cashflow":{"cfo":17156000,"capex":19888000,"depreciation_amortization":14202000,"fcf":-2732000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","balance.total_liabilities":"2011-11-07","income.eps_diluted":"2013-05-31","income.gross_profit":"2013-05-31","income.net_income":"2013-05-31","income.revenue":"2013-05-31"},"first_filed":"2011-11-07"},{"label":"Q3 FY2012","end":"2011-12-31","income":{"revenue":373300000,"cost_of_revenue":313200000,"gross_profit":60100000,"opex_sga":40700000,"operating_income":17200000,"other_income":100000,"pretax_income":12700000,"income_tax":3900000,"net_income":9000000,"eps_diluted":0.19,"shares_diluted":46800000},"balance":{"cash_and_equivalents":26100000,"total_current_assets":397939000,"total_assets":847832000,"total_current_liabilities":260340000,"long_term_debt":149550000,"total_liabilities":492819000,"stockholders_equity":354017000,"shares_outstanding":46726830.0},"cashflow":{"cfo":15143000,"capex":12768000,"depreciation_amortization":14246000,"fcf":2375000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-02-01","filed_exceptions":{"balance.long_term_debt":"2012-02-07","balance.shares_outstanding":"2012-02-07","balance.stockholders_equity":"2012-02-07","balance.total_assets":"2012-02-07","balance.total_current_assets":"2012-02-07","balance.total_current_liabilities":"2012-02-07","balance.total_liabilities":"2012-02-07","income.eps_diluted":"2013-05-31","income.gross_profit":"2013-05-31","income.net_income":"2013-05-31","income.revenue":"2013-05-31"},"first_filed":"2012-02-07"},{"label":"Q4 FY2012","end":"2012-03-31","income":{"revenue":388800000,"cost_of_revenue":324500000,"gross_profit":64300000,"opex_sga":46200000,"operating_income":17800000,"other_income":-7100000,"pretax_income":15000000,"income_tax":-700000,"net_income":15600000,"eps_diluted":0.33},"balance":{"cash_and_equivalents":31400000,"total_current_assets":427500000,"total_assets":893500000,"total_current_liabilities":297600000,"long_term_debt":136300000,"total_liabilities":567400000,"stockholders_equity":324900000,"shares_outstanding":46553651.0},"cashflow":{"cfo":27500000,"capex":19100000,"depreciation_amortization":14300000,"fcf":8400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-05-31","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-29","balance.shares_outstanding":"2012-06-14"},"first_filed":"2012-06-14"},{"label":"Q1 FY2013","end":"2012-06-30","income":{"revenue":350400000,"cost_of_revenue":298700000,"gross_profit":51700000,"opex_sga":43200000,"operating_income":3900000,"other_income":100000,"pretax_income":1000000,"income_tax":2000000,"net_income":-1200000,"eps_diluted":-0.03,"shares_diluted":46500000},"balance":{"cash_and_equivalents":43200000,"total_current_assets":422290000,"total_assets":868496000,"total_current_liabilities":275372000,"long_term_debt":161553000,"total_liabilities":559711000,"stockholders_equity":307268000,"shares_outstanding":47111744.0},"cashflow":{"cfo":4800000,"capex":11700000,"depreciation_amortization":14100000,"fcf":-6900000},"derived":[],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"balance.long_term_debt":"2012-08-07","balance.shares_outstanding":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_assets":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07","balance.total_liabilities":"2012-08-07","income.eps_diluted":"2014-05-30","income.gross_profit":"2014-05-30","income.net_income":"2014-05-30","income.revenue":"2014-05-30"},"first_filed":"2012-08-07"},{"label":"Q2 FY2013","end":"2012-09-30","income":{"revenue":339900000,"cost_of_revenue":287400000,"gross_profit":52600000,"opex_sga":41300000,"operating_income":-6800000,"other_income":200000,"pretax_income":-10000000,"income_tax":1900000,"net_income":-12200000,"eps_diluted":-0.26,"shares_diluted":46600000},"balance":{"cash_and_equivalents":29600000,"total_current_assets":400491000,"total_assets":832488000,"total_current_liabilities":265251000,"long_term_debt":142566000,"total_liabilities":528025000,"stockholders_equity":302637000,"shares_outstanding":47198088.0},"cashflow":{"cfo":22000000,"capex":9000000,"depreciation_amortization":14100000,"fcf":13000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","balance.total_liabilities":"2012-11-06","income.eps_diluted":"2014-05-30","income.gross_profit":"2014-05-30","income.net_income":"2014-05-30","income.revenue":"2014-05-30"},"first_filed":"2012-11-06"},{"label":"Q3 FY2013","end":"2012-12-31","income":{"revenue":326100000,"cost_of_revenue":277900000,"gross_profit":48200000,"opex_sga":42300000,"operating_income":-3800000,"other_income":-300000,"pretax_income":-6900000,"income_tax":1500000,"net_income":-8700000,"eps_diluted":-0.19,"shares_diluted":46700000},"balance":{"cash_and_equivalents":32900000,"total_current_assets":375400000,"total_assets":799600000,"total_current_liabilities":241500000,"long_term_debt":137600000,"total_liabilities":496800000,"stockholders_equity":300500000,"shares_outstanding":47198088.0},"cashflow":{"cfo":14600000,"capex":12900000,"depreciation_amortization":13600000,"fcf":1700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-01-31","filed_exceptions":{"balance.long_term_debt":"2013-02-01","balance.shares_outstanding":"2013-02-01","balance.stockholders_equity":"2013-02-01","balance.total_assets":"2013-02-01","balance.total_current_assets":"2013-02-01","balance.total_current_liabilities":"2013-02-01","balance.total_liabilities":"2013-02-01","income.eps_diluted":"2014-05-30","income.gross_profit":"2014-05-30","income.net_income":"2014-05-30","income.revenue":"2014-05-30"},"first_filed":"2013-02-01"},{"label":"Q4 FY2013","end":"2013-03-31","income":{"revenue":359600000,"cost_of_revenue":303500000,"gross_profit":56100000,"opex_sga":39500000,"operating_income":6100000,"other_income":200000,"pretax_income":2900000,"income_tax":4500000,"net_income":-2100000,"eps_diluted":-0.04},"balance":{"cash_and_equivalents":23800000,"total_current_assets":399000000,"total_assets":818800000,"total_current_liabilities":280100000,"long_term_debt":126900000,"total_liabilities":550500000,"stockholders_equity":265700000,"shares_outstanding":47216322.0},"cashflow":{"cfo":7400000,"capex":16200000,"depreciation_amortization":14000000,"fcf":-8800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-05-30","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-26","balance.shares_outstanding":"2013-05-31"},"first_filed":"2013-05-31"},{"label":"Q1 FY2014","end":"2013-06-30","income":{"revenue":375800000,"cost_of_revenue":313900000,"gross_profit":61900000,"opex_sga":42400000,"operating_income":19000000,"other_income":-500000,"pretax_income":15500000,"income_tax":4900000,"net_income":10000000,"eps_diluted":0.21,"shares_diluted":47300000},"balance":{"cash_and_equivalents":30900000,"total_current_assets":412100000,"total_assets":823100000,"total_current_liabilities":279700000,"total_liabilities":547100000,"stockholders_equity":273300000,"shares_outstanding":47466709.0},"cashflow":{"cfo":15900000,"capex":10200000,"depreciation_amortization":16100000,"fcf":5700000},"derived":[],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.shares_outstanding":"2013-08-01","balance.stockholders_equity":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","balance.total_liabilities":"2013-08-01","income.eps_diluted":"2015-05-29","income.gross_profit":"2015-05-29","income.net_income":"2015-05-29","income.revenue":"2015-05-29"},"first_filed":"2013-08-01"},{"label":"Q2 FY2014","end":"2013-09-30","income":{"revenue":364200000,"cost_of_revenue":307000000,"gross_profit":57200000,"opex_sga":46000000,"operating_income":10600000,"other_income":0,"pretax_income":7400000,"income_tax":2400000,"net_income":4600000,"eps_diluted":0.1,"shares_diluted":47600000},"balance":{"cash_and_equivalents":59900000,"total_current_assets":474100000,"total_assets":897400000,"total_current_liabilities":327900000,"total_liabilities":603500000,"stockholders_equity":290600000,"shares_outstanding":47574899.0},"cashflow":{"cfo":33100000,"capex":11200000,"depreciation_amortization":15600000,"fcf":21900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","balance.total_liabilities":"2013-10-31","income.eps_diluted":"2015-05-29","income.gross_profit":"2015-05-29","income.net_income":"2015-05-29","income.revenue":"2015-05-29"},"first_filed":"2013-10-31"},{"label":"Q3 FY2014","end":"2013-12-31","income":{"revenue":347000000,"cost_of_revenue":290200000,"gross_profit":56800000,"opex_sga":44500000,"operating_income":900000,"other_income":-300000,"pretax_income":-2600000,"income_tax":800000,"net_income":-3600000,"eps_diluted":-0.08,"shares_diluted":46900000},"balance":{"cash_and_equivalents":86300000,"total_current_assets":464500000,"total_assets":889500000,"total_current_liabilities":326600000,"total_liabilities":595000000,"stockholders_equity":290900000,"shares_outstanding":47577331.0},"cashflow":{"cfo":37700000,"capex":14600000,"depreciation_amortization":13300000,"fcf":23100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-02-04","filed_exceptions":{"balance.shares_outstanding":"2014-01-31","balance.stockholders_equity":"2014-01-31","balance.total_assets":"2014-01-31","balance.total_current_assets":"2014-01-31","balance.total_current_liabilities":"2014-01-31","balance.total_liabilities":"2014-01-31","income.eps_diluted":"2015-05-29","income.gross_profit":"2015-05-29","income.net_income":"2015-05-29","income.revenue":"2015-05-29"},"first_filed":"2014-01-31"},{"label":"Q4 FY2014","end":"2014-03-31","income":{"revenue":390600000,"cost_of_revenue":328300000,"gross_profit":62300000,"opex_sga":48800000,"operating_income":6700000,"other_income":0,"pretax_income":3700000,"income_tax":-116000000,"net_income":119400000,"eps_diluted":2.49},"balance":{"cash_and_equivalents":87200000,"total_current_assets":498800000,"total_assets":1032300000,"total_current_liabilities":357200000,"long_term_debt":125500000,"total_liabilities":603700000,"stockholders_equity":424800000,"shares_outstanding":47661058.0},"cashflow":{"cfo":17800000,"capex":17100000,"depreciation_amortization":13100000,"fcf":700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-05-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-26","balance.shares_outstanding":"2014-05-30"},"first_filed":"2014-05-30"},{"label":"Q1 FY2015","end":"2014-06-30","income":{"revenue":392500000,"cost_of_revenue":324800000,"gross_profit":67700000,"opex_sga":42800000,"operating_income":24100000,"other_income":-200000,"pretax_income":20800000,"income_tax":6700000,"net_income":13700000,"eps_diluted":0.28,"shares_diluted":47700000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":519500000,"total_assets":1047100000,"total_current_liabilities":361000000,"total_liabilities":600500000,"stockholders_equity":442200000,"shares_outstanding":47879525.0},"cashflow":{"cfo":2500000,"capex":12400000,"depreciation_amortization":13300000,"fcf":-9900000},"derived":[],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","balance.total_liabilities":"2014-07-31","cashflow.cfo":"2014-07-31","income.eps_diluted":"2016-05-26","income.gross_profit":"2016-05-26","income.net_income":"2016-05-26","income.revenue":"2016-05-26"},"first_filed":"2014-07-31"},{"label":"Q2 FY2015","end":"2014-09-30","income":{"revenue":377300000,"cost_of_revenue":320600000,"gross_profit":56700000,"opex_sga":47800000,"operating_income":7900000,"other_income":500000,"pretax_income":5400000,"income_tax":3400000,"net_income":1700000,"eps_diluted":0.04,"shares_diluted":47700000},"balance":{"cash_and_equivalents":71300000,"total_current_assets":502300000,"total_assets":1012200000,"total_current_liabilities":353100000,"total_liabilities":585500000,"stockholders_equity":422200000,"shares_outstanding":47875523.0},"cashflow":{"cfo":21100000,"capex":16800000,"depreciation_amortization":13200000,"fcf":4300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","balance.total_liabilities":"2014-10-30","cashflow.cfo":"2014-10-30","income.eps_diluted":"2016-05-26","income.gross_profit":"2016-05-26","income.net_income":"2016-05-26","income.revenue":"2016-05-26"},"first_filed":"2014-10-30"},{"label":"Q3 FY2015","end":"2014-12-31","income":{"revenue":363600000,"cost_of_revenue":304200000,"gross_profit":59400000,"opex_sga":45200000,"operating_income":15500000,"other_income":-600000,"pretax_income":12100000,"income_tax":3000000,"net_income":9600000,"eps_diluted":0.2,"shares_diluted":47700000},"balance":{"cash_and_equivalents":79900000,"total_current_assets":474800000,"total_assets":964700000,"total_current_liabilities":318300000,"total_liabilities":541800000,"stockholders_equity":418400000,"shares_outstanding":47874690.0},"cashflow":{"cfo":20500000,"capex":12700000,"depreciation_amortization":12800000,"fcf":7800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-02-03","filed_exceptions":{"balance.shares_outstanding":"2015-02-04","balance.stockholders_equity":"2015-02-04","balance.total_assets":"2015-02-04","balance.total_current_assets":"2015-02-04","balance.total_current_liabilities":"2015-02-04","balance.total_liabilities":"2015-02-04","cashflow.cfo":"2015-02-04","income.eps_diluted":"2016-05-26","income.gross_profit":"2016-05-26","income.net_income":"2016-05-26","income.revenue":"2016-05-26"},"first_filed":"2015-02-04"},{"label":"Q4 FY2015","end":"2015-03-31","income":{"revenue":363000000,"cost_of_revenue":300300000,"gross_profit":62700000,"opex_sga":48700000,"operating_income":5200000,"other_income":500000,"pretax_income":2900000,"income_tax":5900000,"net_income":-3200000,"eps_diluted":-0.07},"balance":{"cash_and_equivalents":70500000,"short_term_investments":2800000,"total_current_assets":450800000,"total_assets":930900000,"total_current_liabilities":310800000,"long_term_debt":125200000,"total_liabilities":570300000,"stockholders_equity":356000000,"shares_outstanding":47895824.0},"cashflow":{"cfo":19400000,"capex":16400000,"buybacks":0,"depreciation_amortization":12300000,"fcf":3000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-24","balance.shares_outstanding":"2015-05-29"},"first_filed":"2015-05-29"},{"label":"Q1 FY2016","end":"2015-06-30","income":{"revenue":346100000,"cost_of_revenue":289100000,"opex_sga":42800000,"operating_income":11600000,"other_income":0,"pretax_income":8800000,"income_tax":3300000,"net_income":5100000,"eps_diluted":0.11,"shares_diluted":47800000},"balance":{"cash_and_equivalents":60700000,"total_current_assets":469000000,"total_assets":948100000,"total_current_liabilities":313300000,"total_liabilities":572600000,"stockholders_equity":371400000,"shares_outstanding":48086638.0},"cashflow":{"capex":16000000,"depreciation_amortization":12400000},"derived":[],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","income.eps_diluted":"2017-05-26","income.gross_profit":"2017-05-26","income.net_income":"2017-05-26","income.revenue":"2017-05-26"},"first_filed":"2015-07-31"},{"label":"Q2 FY2016","end":"2015-09-30","income":{"revenue":334000000,"cost_of_revenue":288300000,"opex_sga":76800000,"operating_income":-32100000,"other_income":-100000,"pretax_income":-34900000,"income_tax":-12400000,"net_income":-22500000,"eps_diluted":-0.47,"shares_diluted":47400000},"balance":{"cash_and_equivalents":64900000,"total_current_assets":459100000,"total_assets":942300000,"total_current_liabilities":310200000,"total_liabilities":576700000,"stockholders_equity":361800000,"shares_outstanding":48160284.0},"cashflow":{"capex":14200000,"depreciation_amortization":12300000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","balance.total_liabilities":"2015-10-30","income.eps_diluted":"2017-05-26","income.gross_profit":"2017-05-26","income.net_income":"2017-05-26","income.revenue":"2017-05-26"},"first_filed":"2015-10-30"},{"label":"Q3 FY2016","end":"2015-12-31","income":{"revenue":328700000,"cost_of_revenue":270100000,"opex_sga":43300000,"operating_income":13700000,"other_income":-400000,"pretax_income":10600000,"income_tax":2400000,"net_income":8200000,"eps_diluted":0.17,"shares_diluted":47800000},"balance":{"cash_and_equivalents":81500000,"total_current_assets":441900000,"total_assets":921800000,"total_current_liabilities":294300000,"total_liabilities":552100000,"stockholders_equity":365900000,"shares_outstanding":47943156.0},"cashflow":{"capex":12100000,"depreciation_amortization":12700000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-02-07","filed_exceptions":{"balance.shares_outstanding":"2016-02-03","balance.stockholders_equity":"2016-02-03","balance.total_assets":"2016-02-03","balance.total_current_assets":"2016-02-03","balance.total_current_liabilities":"2016-02-03","balance.total_liabilities":"2016-02-03","income.eps_diluted":"2017-05-26","income.gross_profit":"2017-05-26","income.net_income":"2017-05-26","income.revenue":"2017-05-26"},"first_filed":"2016-02-03"},{"label":"Q4 FY2016","end":"2016-03-31","income":{"revenue":343700000,"cost_of_revenue":281500000,"opex_sga":41600000,"operating_income":-700000,"other_income":9200000,"pretax_income":5600000,"income_tax":-2200000,"net_income":7600000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":68900000,"short_term_investments":3300000,"total_current_assets":412500000,"total_assets":920900000,"total_current_liabilities":273600000,"long_term_debt":125400000,"total_liabilities":538200000,"stockholders_equity":376200000,"shares_outstanding":47426529.0},"cashflow":{"capex":20500000,"buybacks":4800000,"depreciation_amortization":12800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-05-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-24","balance.long_term_debt":"2016-05-26","balance.shares_outstanding":"2016-05-26"},"first_filed":"2016-05-26"},{"label":"Q1 FY2017","end":"2016-06-30","income":{"revenue":347200000,"cost_of_revenue":284900000,"gross_profit":62300000,"opex_sga":44200000,"operating_income":15800000,"other_income":-900000,"pretax_income":11900000,"income_tax":3000000,"net_income":8600000,"eps_diluted":0.18,"shares_diluted":47200000},"balance":{"cash_and_equivalents":64100000,"total_current_assets":417400000,"total_assets":925400000,"total_current_liabilities":280300000,"total_liabilities":537600000,"stockholders_equity":381100000,"shares_outstanding":47781070.0},"cashflow":{"cfo":1600000,"capex":14500000,"depreciation_amortization":12500000,"fcf":-12900000},"derived":[],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.shares_outstanding":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","balance.total_liabilities":"2016-08-03","income.eps_diluted":"2018-05-24","income.gross_profit":"2018-05-24","income.net_income":"2018-05-24","income.revenue":"2018-05-24"},"first_filed":"2016-08-03"},{"label":"Q2 FY2017","end":"2016-09-30","income":{"revenue":317700000,"cost_of_revenue":269700000,"gross_profit":48000000,"opex_sga":48200000,"operating_income":-1100000,"other_income":-900000,"pretax_income":-5000000,"income_tax":-1000000,"net_income":-4100000,"eps_diluted":-0.09,"shares_diluted":47100000},"balance":{"cash_and_equivalents":63000000,"total_current_assets":402100000,"total_assets":912000000,"total_current_liabilities":272100000,"total_liabilities":523100000,"stockholders_equity":381900000,"shares_outstanding":47778273.0},"cashflow":{"cfo":12000000,"capex":17500000,"depreciation_amortization":12900000,"fcf":-5500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","balance.total_liabilities":"2016-11-02","income.eps_diluted":"2018-05-24","income.gross_profit":"2018-05-24","income.net_income":"2018-05-24","income.revenue":"2018-05-24"},"first_filed":"2016-11-02"},{"label":"Q3 FY2017","end":"2016-12-31","income":{"revenue":349800000,"cost_of_revenue":290800000,"gross_profit":59000000,"opex_sga":50700000,"operating_income":6700000,"other_income":-1000000,"pretax_income":1200000,"income_tax":-700000,"net_income":1700000,"eps_diluted":0.04,"shares_diluted":48500000},"balance":{"cash_and_equivalents":50000000,"total_current_assets":494100000,"total_assets":1392900000,"total_current_liabilities":393300000,"total_liabilities":988500000,"stockholders_equity":397800000,"shares_outstanding":50071224.0},"cashflow":{"cfo":21400000,"capex":14000000,"depreciation_amortization":14500000,"fcf":7400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-01-31","filed_exceptions":{"balance.shares_outstanding":"2017-02-07","balance.stockholders_equity":"2017-02-07","balance.total_assets":"2017-02-07","balance.total_current_assets":"2017-02-07","balance.total_current_liabilities":"2017-02-07","balance.total_liabilities":"2017-02-07","cashflow.buybacks":"2017-02-07","income.eps_diluted":"2018-05-24","income.gross_profit":"2018-05-24","income.net_income":"2018-05-24","income.revenue":"2018-05-24"},"first_filed":"2017-02-07"},{"label":"Q4 FY2017","end":"2017-03-31","income":{"revenue":488300000,"cost_of_revenue":403200000,"gross_profit":85100000,"opex_sga":60100000,"operating_income":20900000,"other_income":-1500000,"pretax_income":12700000,"income_tax":4600000,"net_income":8000000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":34200000,"short_term_investments":4700000,"total_current_assets":553300000,"total_assets":1449500000,"total_current_liabilities":455400000,"total_liabilities":1028300000,"stockholders_equity":414000000,"shares_outstanding":50079761.0},"cashflow":{"cfo":6600000,"capex":18400000,"buybacks":0,"depreciation_amortization":18400000,"fcf":-11800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-05-24","filed_exceptions":{"balance.shares_outstanding":"2017-05-26"},"first_filed":"2017-05-26"},{"label":"Q1 FY2018","end":"2017-06-30","income":{"revenue":515500000,"cost_of_revenue":427000000,"gross_profit":88500000,"opex_sga":59200000,"operating_income":27600000,"other_income":-900000,"pretax_income":20100000,"income_tax":2700000,"net_income":17000000,"eps_diluted":0.34,"shares_diluted":50100000},"balance":{"cash_and_equivalents":41500000,"total_current_assets":600900000,"total_assets":1520200000,"total_current_liabilities":488700000,"total_liabilities":1063600000,"stockholders_equity":449900000,"shares_outstanding":50122731.0},"cashflow":{"cfo":20600000,"capex":21600000,"depreciation_amortization":18500000,"fcf":-1000000},"derived":[],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-05-23","income.gross_profit":"2019-05-23","income.net_income":"2019-05-23","income.revenue":"2019-05-23"},"first_filed":"2017-08-02"},{"label":"Q2 FY2018","end":"2017-09-30","income":{"revenue":508300000,"cost_of_revenue":422200000,"gross_profit":86100000,"opex_sga":62200000,"operating_income":23500000,"other_income":-1100000,"pretax_income":15800000,"income_tax":-500000,"net_income":15900000,"eps_diluted":0.31,"shares_diluted":50700000},"balance":{"cash_and_equivalents":50500000,"total_current_assets":603400000,"total_assets":1538000000,"total_current_liabilities":481100000,"total_liabilities":1048400000,"stockholders_equity":482500000,"shares_outstanding":50342212.0},"cashflow":{"cfo":52200000,"capex":15200000,"depreciation_amortization":19300000,"fcf":37000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-01","balance.shares_outstanding":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","balance.total_liabilities":"2017-11-01","income.eps_diluted":"2019-05-23","income.gross_profit":"2019-05-23","income.net_income":"2019-05-23","income.revenue":"2019-05-23"},"first_filed":"2017-11-01"},{"label":"Q3 FY2018","end":"2017-12-31","income":{"revenue":512700000,"cost_of_revenue":427300000,"gross_profit":85400000,"opex_sga":60800000,"operating_income":13900000,"other_income":-300000,"pretax_income":7300000,"income_tax":35200000,"net_income":-28300000,"eps_diluted":-0.57,"shares_diluted":50000000},"balance":{"cash_and_equivalents":47800000,"total_current_assets":583600000,"total_assets":1502200000,"total_current_liabilities":469000000,"total_liabilities":1030600000,"stockholders_equity":463700000,"shares_outstanding":50461190.0},"cashflow":{"cfo":33200000,"capex":18200000,"depreciation_amortization":19000000,"fcf":15000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-01-31","balance.shares_outstanding":"2018-01-31","balance.stockholders_equity":"2018-01-31","balance.total_assets":"2018-01-31","balance.total_current_assets":"2018-01-31","balance.total_current_liabilities":"2018-01-31","balance.total_liabilities":"2018-01-31","income.eps_diluted":"2019-05-23","income.gross_profit":"2019-05-23","income.net_income":"2019-05-23","income.revenue":"2019-05-23"},"first_filed":"2018-01-31"},{"label":"Q4 FY2018","end":"2018-03-31","income":{"revenue":566600000,"cost_of_revenue":470100000,"gross_profit":96500000,"opex_sga":63600000,"operating_income":27200000,"other_income":-1000000,"pretax_income":20100000,"income_tax":2100000,"net_income":17600000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":39300000,"short_term_investments":5700000,"total_current_assets":643100000,"total_assets":1573400000,"total_current_liabilities":515500000,"total_liabilities":1074900000,"stockholders_equity":490100000,"shares_outstanding":50502209.0},"cashflow":{"cfo":18200000,"capex":16000000,"depreciation_amortization":19900000,"fcf":2200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-05-23","filed_exceptions":{"balance.shares_outstanding":"2018-05-24"},"first_filed":"2018-05-24"},{"label":"Q1 FY2019","end":"2018-06-30","income":{"revenue":566100000,"cost_of_revenue":471800000,"gross_profit":94300000,"opex_sga":59300000,"operating_income":34800000,"other_income":-1100000,"pretax_income":27500000,"income_tax":5000000,"net_income":22000000,"eps_diluted":0.43,"shares_diluted":51200000},"balance":{"cash_and_equivalents":41400000,"total_current_assets":661300000,"total_assets":1562700000,"total_current_liabilities":537800000,"total_liabilities":1076500000,"stockholders_equity":479500000,"shares_outstanding":50690875.0},"cashflow":{"cfo":-4100000,"capex":22600000,"buybacks":0,"depreciation_amortization":19400000,"fcf":-26700000},"derived":[],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-05-29","income.gross_profit":"2020-05-29","income.net_income":"2020-05-29","income.revenue":"2020-05-29"},"first_filed":"2018-08-02"},{"label":"Q2 FY2019","end":"2018-09-30","income":{"revenue":548900000,"cost_of_revenue":461000000,"gross_profit":87900000,"opex_sga":63400000,"operating_income":22800000,"other_income":-500000,"pretax_income":15800000,"income_tax":-22900000,"net_income":38500000,"eps_diluted":0.75,"shares_diluted":51400000},"balance":{"cash_and_equivalents":35800000,"total_current_assets":653900000,"total_assets":1556100000,"total_current_liabilities":522300000,"total_liabilities":1032700000,"stockholders_equity":516600000,"shares_outstanding":50693696.0},"cashflow":{"cfo":40800000,"capex":15300000,"buybacks":0,"depreciation_amortization":19100000,"fcf":25500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-31","balance.shares_outstanding":"2018-10-31","balance.stockholders_equity":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","income.eps_diluted":"2020-05-29","income.gross_profit":"2020-05-29","income.net_income":"2020-05-29","income.revenue":"2020-05-29"},"first_filed":"2018-10-31"},{"label":"Q3 FY2019","end":"2018-12-31","income":{"revenue":541000000,"cost_of_revenue":449300000,"gross_profit":91700000,"opex_sga":57200000,"operating_income":33600000,"other_income":-500000,"pretax_income":26900000,"income_tax":8600000,"net_income":18000000,"eps_diluted":0.35,"shares_diluted":51200000},"balance":{"cash_and_equivalents":30700000,"total_current_assets":614900000,"total_assets":1512700000,"total_current_liabilities":474500000,"total_liabilities":972000000,"stockholders_equity":533600000,"shares_outstanding":50628421.0},"cashflow":{"cfo":30700000,"capex":20800000,"buybacks":600000,"depreciation_amortization":19100000,"fcf":9900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-01","balance.shares_outstanding":"2019-02-01","balance.stockholders_equity":"2019-02-01","balance.total_assets":"2019-02-01","balance.total_current_assets":"2019-02-01","balance.total_current_liabilities":"2019-02-01","balance.total_liabilities":"2019-02-01","income.eps_diluted":"2020-05-29","income.gross_profit":"2020-05-29","income.net_income":"2020-05-29","income.revenue":"2020-05-29"},"first_filed":"2019-02-01"},{"label":"Q4 FY2019","end":"2019-03-31","income":{"revenue":556700000,"cost_of_revenue":465100000,"gross_profit":91600000,"opex_sga":64200000,"operating_income":18500000,"other_income":-2000000,"pretax_income":10600000,"income_tax":4200000,"net_income":6300000,"eps_diluted":0.12},"balance":{"cash_and_equivalents":41700000,"short_term_investments":4300000,"total_current_assets":646800000,"total_assets":1538000000,"total_current_liabilities":470000000,"total_liabilities":996900000,"stockholders_equity":533900000,"shares_outstanding":50726269.0},"cashflow":{"cfo":35900000,"capex":15200000,"buybacks":0,"depreciation_amortization":19300000,"fcf":20700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-05-29","filed_exceptions":{"balance.shares_outstanding":"2019-05-23"},"first_filed":"2019-05-23"},{"label":"Q1 FY2020","end":"2019-06-30","income":{"revenue":529000000,"cost_of_revenue":445600000,"gross_profit":83400000,"opex_sga":63500000,"operating_income":18100000,"other_income":-1100000,"pretax_income":11100000,"income_tax":2900000,"net_income":8000000,"eps_diluted":0.16,"shares_diluted":51100000},"balance":{"cash_and_equivalents":29100000,"total_current_assets":651900000,"total_assets":1601300000,"total_current_liabilities":558200000,"total_liabilities":1055000000,"stockholders_equity":540300000,"shares_outstanding":50746949.0},"cashflow":{"cfo":500000,"capex":20300000,"buybacks":2400000,"depreciation_amortization":18900000,"fcf":-19800000},"derived":[],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01","income.net_income":"2021-02-05"},"first_filed":"2019-08-01"},{"label":"Q2 FY2020","end":"2019-09-30","income":{"revenue":500200000,"cost_of_revenue":424500000,"gross_profit":75700000,"opex_sga":67400000,"operating_income":6000000,"other_income":-1300000,"pretax_income":-1100000,"income_tax":3700000,"net_income":-4700000,"eps_diluted":-0.09,"shares_diluted":50800000},"balance":{"cash_and_equivalents":32300000,"total_current_assets":642400000,"total_assets":1564500000,"total_current_liabilities":617800000,"total_liabilities":1038900000,"stockholders_equity":519900000,"shares_outstanding":50796770.0},"cashflow":{"cfo":17000000,"capex":21100000,"buybacks":0,"depreciation_amortization":19400000,"fcf":-4100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-08","balance.shares_outstanding":"2019-11-08","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08","balance.total_liabilities":"2019-11-08","income.net_income":"2021-02-05"},"first_filed":"2019-11-08"},{"label":"Q3 FY2020","end":"2019-12-31","income":{"revenue":473400000,"cost_of_revenue":399900000,"gross_profit":73500000,"opex_sga":63500000,"operating_income":8200000,"other_income":100000,"pretax_income":2700000,"income_tax":1700000,"net_income":1200000,"eps_diluted":0.02,"shares_diluted":51100000},"balance":{"cash_and_equivalents":36200000,"total_current_assets":611300000,"total_assets":1535200000,"total_current_liabilities":474200000,"total_liabilities":992200000,"stockholders_equity":537300000,"shares_outstanding":50807721.0},"cashflow":{"cfo":28400000,"capex":16800000,"buybacks":0,"depreciation_amortization":19500000,"fcf":11600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-05","balance.shares_outstanding":"2020-02-05","balance.stockholders_equity":"2020-02-05","balance.total_assets":"2020-02-05","balance.total_current_assets":"2020-02-05","balance.total_current_liabilities":"2020-02-05","balance.total_liabilities":"2020-02-05"},"first_filed":"2020-02-05"},{"label":"Q4 FY2020","end":"2020-03-31","income":{"revenue":472900000,"cost_of_revenue":398000000,"gross_profit":74900000,"opex_sga":55200000,"operating_income":5600000,"other_income":-2500000,"pretax_income":-2300000,"income_tax":4100000,"net_income":-6700000,"eps_diluted":-0.13},"balance":{"cash_and_equivalents":70900000,"short_term_investments":3200000,"total_current_assets":633300000,"total_assets":1536100000,"total_current_liabilities":372000000,"total_liabilities":1042500000,"stockholders_equity":487900000,"shares_outstanding":50823290.0},"cashflow":{"cfo":12000000,"capex":13100000,"buybacks":0,"depreciation_amortization":19300000,"fcf":-1100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-05-27","filed_exceptions":{"balance.shares_outstanding":"2020-05-29","income.eps_diluted":"2020-05-29","income.gross_profit":"2020-05-29","income.net_income":"2020-05-29","income.revenue":"2020-05-29"},"first_filed":"2020-05-29"},{"label":"Q1 FY2021","end":"2020-06-30","income":{"revenue":347800000,"cost_of_revenue":301700000,"gross_profit":46100000,"opex_sga":44700000,"operating_income":-3200000,"other_income":0,"pretax_income":-8600000,"income_tax":-200000,"net_income":-8600000,"eps_diluted":-0.17,"shares_diluted":50900000},"balance":{"cash_and_equivalents":77200000,"total_current_assets":616800000,"total_assets":1516700000,"total_current_liabilities":357000000,"total_liabilities":1024000000,"stockholders_equity":486700000,"shares_outstanding":51147640.0},"cashflow":{"cfo":12300000,"capex":9100000,"buybacks":0,"depreciation_amortization":18600000,"fcf":3200000},"derived":[],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","balance.total_liabilities":"2020-08-05","cashflow.buybacks":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q2 FY2021","end":"2020-09-30","income":{"revenue":461400000,"cost_of_revenue":380600000,"gross_profit":80800000,"opex_sga":50800000,"operating_income":28500000,"other_income":-500000,"pretax_income":22800000,"income_tax":13900000,"net_income":8600000,"eps_diluted":0.17,"shares_diluted":51300000},"balance":{"cash_and_equivalents":62500000,"total_current_assets":616400000,"total_assets":1510900000,"total_current_liabilities":391500000,"total_liabilities":988700000,"stockholders_equity":515800000,"shares_outstanding":51147640.0},"cashflow":{"cfo":75000000,"capex":5500000,"buybacks":0,"depreciation_amortization":19300000,"fcf":69500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06","cashflow.buybacks":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q3 FY2021","end":"2020-12-31","income":{"revenue":484300000,"cost_of_revenue":401600000,"gross_profit":82700000,"opex_sga":56100000,"operating_income":-108700000,"other_income":-500000,"pretax_income":-113800000,"income_tax":81600000,"net_income":-195700000,"eps_diluted":-3.81,"shares_diluted":51300000},"balance":{"cash_and_equivalents":72900000,"total_current_assets":629400000,"total_assets":1306700000,"total_current_liabilities":421000000,"total_liabilities":958100000,"stockholders_equity":341500000,"shares_outstanding":51421276.0},"cashflow":{"cfo":59200000,"capex":9100000,"buybacks":0,"depreciation_amortization":16300000,"fcf":50100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-05","balance.shares_outstanding":"2021-02-05","balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05","balance.total_liabilities":"2021-02-05","cashflow.buybacks":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q4 FY2021","end":"2021-03-31","income":{"revenue":514900000,"cost_of_revenue":431100000,"gross_profit":83800000,"opex_sga":59300000,"operating_income":-14300000,"other_income":-1200000,"pretax_income":-19700000,"income_tax":-5100000,"net_income":-15000000},"balance":{"cash_and_equivalents":37800000,"short_term_investments":3700000,"total_current_assets":644800000,"total_assets":1276700000,"total_current_liabilities":469200000,"total_liabilities":920600000,"stockholders_equity":348700000,"shares_outstanding":51626626.0},"cashflow":{"cfo":3300000,"capex":9000000,"buybacks":0,"depreciation_amortization":14400000,"fcf":-5700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-05-26","filed_exceptions":{"balance.shares_outstanding":"2021-05-27"},"first_filed":"2021-05-27"},{"label":"Q1 FY2022","end":"2021-06-30","income":{"revenue":494600000,"cost_of_revenue":421400000,"gross_profit":73200000,"opex_sga":59400000,"operating_income":8700000,"other_income":200000,"pretax_income":4700000,"income_tax":1900000,"net_income":2300000,"eps_diluted":0.04,"shares_diluted":52500000},"balance":{"cash_and_equivalents":49000000,"total_current_assets":691000000,"total_assets":1326900000,"total_current_liabilities":468000000,"total_liabilities":959700000,"stockholders_equity":360000000,"shares_outstanding":51753022.0},"cashflow":{"cfo":-10100000,"capex":11400000,"buybacks":0,"depreciation_amortization":13500000,"fcf":-21500000},"derived":[],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q2 FY2022","end":"2021-09-30","income":{"revenue":478900000,"cost_of_revenue":412600000,"gross_profit":66300000,"opex_sga":51900000,"operating_income":10500000,"other_income":-700000,"pretax_income":6000000,"income_tax":5400000,"net_income":400000,"eps_diluted":0.01,"shares_diluted":52600000},"balance":{"cash_and_equivalents":56000000,"total_current_assets":696700000,"total_assets":1322000000,"total_current_liabilities":454000000,"total_liabilities":958000000,"stockholders_equity":357000000,"shares_outstanding":51853603.0},"cashflow":{"cfo":-8900000,"capex":9000000,"buybacks":0,"depreciation_amortization":13100000,"fcf":-17900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03","balance.total_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q3 FY2022","end":"2021-12-31","income":{"revenue":502200000,"cost_of_revenue":427600000,"gross_profit":74600000,"opex_sga":50300000,"operating_income":79400000,"other_income":-1100000,"pretax_income":74500000,"income_tax":100000,"net_income":74100000,"eps_diluted":1.41,"shares_diluted":52400000},"balance":{"cash_and_equivalents":61100000,"total_current_assets":701600000,"total_assets":1381400000,"total_current_liabilities":434100000,"total_liabilities":943800000,"stockholders_equity":430200000,"shares_outstanding":51913896.0},"cashflow":{"cfo":26400000,"capex":10300000,"buybacks":0,"depreciation_amortization":13800000,"fcf":16100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-03","balance.shares_outstanding":"2022-02-03","balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03","balance.total_liabilities":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"Q4 FY2022","end":"2022-03-31","income":{"revenue":574400000,"cost_of_revenue":479200000,"gross_profit":95200000,"opex_sga":53500000,"operating_income":20600000,"other_income":-500000,"pretax_income":16300000,"income_tax":7800000,"net_income":8400000},"balance":{"cash_and_equivalents":45200000,"short_term_investments":3700000,"total_current_assets":757600000,"total_assets":1427000000,"total_current_liabilities":494500000,"total_liabilities":968900000,"stockholders_equity":450700000,"shares_outstanding":51970887.0},"cashflow":{"cfo":4100000,"capex":9600000,"buybacks":0,"depreciation_amortization":14400000,"fcf":-5500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-05-25","filed_exceptions":{"balance.shares_outstanding":"2022-05-26"},"first_filed":"2022-05-26"},{"label":"Q1 FY2023","end":"2022-06-30","income":{"revenue":541000000,"cost_of_revenue":457600000,"gross_profit":83400000,"opex_sga":56300000,"operating_income":25600000,"other_income":-2300000,"pretax_income":19200000,"income_tax":4900000,"net_income":14300000,"eps_diluted":0.27,"shares_diluted":52400000},"balance":{"cash_and_equivalents":58700000,"total_current_assets":781600000,"total_assets":1424600000,"total_current_liabilities":496300000,"total_liabilities":977500000,"stockholders_equity":440700000,"shares_outstanding":52011473.0},"cashflow":{"cfo":14500000,"capex":10400000,"buybacks":1100000,"depreciation_amortization":13900000,"fcf":4100000},"derived":[],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q2 FY2023","end":"2022-09-30","income":{"revenue":578800000,"cost_of_revenue":482600000,"gross_profit":96200000,"opex_sga":58800000,"operating_income":36800000,"other_income":-1400000,"pretax_income":30700000,"income_tax":6400000,"net_income":24400000,"eps_diluted":0.46,"shares_diluted":52700000},"balance":{"cash_and_equivalents":70100000,"total_current_assets":767200000,"total_assets":1392200000,"total_current_liabilities":486500000,"total_liabilities":941500000,"stockholders_equity":444900000,"shares_outstanding":52099388.0},"cashflow":{"cfo":41600000,"capex":12600000,"buybacks":1500000,"depreciation_amortization":13400000,"fcf":29000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q3 FY2023","end":"2022-12-31","income":{"revenue":560000000,"cost_of_revenue":462400000,"gross_profit":97600000,"opex_sga":58000000,"operating_income":39500000,"other_income":-400000,"pretax_income":33200000,"income_tax":8500000,"net_income":24500000,"eps_diluted":0.46,"shares_diluted":52900000},"balance":{"cash_and_equivalents":82200000,"total_current_assets":807800000,"total_assets":1447000000,"total_current_liabilities":465900000,"total_liabilities":945500000,"stockholders_equity":494900000,"shares_outstanding":52120189.0},"cashflow":{"cfo":11800000,"capex":12200000,"buybacks":2100000,"depreciation_amortization":13400000,"fcf":-400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-02","balance.shares_outstanding":"2023-02-02","balance.stockholders_equity":"2023-02-02","balance.total_assets":"2023-02-02","balance.total_current_assets":"2023-02-02","balance.total_current_liabilities":"2023-02-02","balance.total_liabilities":"2023-02-02"},"first_filed":"2023-02-02"},{"label":"Q4 FY2023","end":"2023-03-31","income":{"revenue":618100000,"cost_of_revenue":505900000,"gross_profit":112200000,"opex_sga":60900000,"operating_income":48500000,"other_income":-300000,"pretax_income":42200000,"income_tax":-48100000,"net_income":89900000},"balance":{"cash_and_equivalents":67100000,"short_term_investments":3500000,"total_current_assets":846400000,"total_assets":1565900000,"total_current_liabilities":507100000,"total_liabilities":966300000,"stockholders_equity":592800000,"shares_outstanding":52065078.0},"cashflow":{"cfo":39600000,"capex":15500000,"buybacks":2600000,"depreciation_amortization":13800000,"fcf":24100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-05-22","filed_exceptions":{"balance.shares_outstanding":"2023-05-25"},"first_filed":"2023-05-25"},{"label":"Q1 FY2024","end":"2023-06-30","income":{"revenue":622400000,"cost_of_revenue":494500000,"gross_profit":127900000,"opex_sga":61400000,"operating_income":66500000,"other_income":-600000,"pretax_income":60000000,"income_tax":14700000,"net_income":44800000,"eps_diluted":0.85,"shares_diluted":53000000},"balance":{"cash_and_equivalents":92500000,"total_current_assets":894100000,"total_assets":1607900000,"total_current_liabilities":506700000,"total_liabilities":963400000,"stockholders_equity":637900000,"shares_outstanding":52283256.0},"cashflow":{"cfo":41700000,"capex":15100000,"buybacks":1200000,"depreciation_amortization":13700000,"fcf":26600000},"derived":[],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q2 FY2024","end":"2023-09-30","income":{"revenue":620500000,"cost_of_revenue":485400000,"gross_profit":135100000,"opex_sga":68900000,"operating_income":65700000,"other_income":100000,"pretax_income":59700000,"income_tax":12800000,"net_income":46500000,"eps_diluted":0.87,"shares_diluted":53400000},"balance":{"cash_and_equivalents":120200000,"total_current_assets":898000000,"total_assets":1605100000,"total_current_liabilities":493100000,"total_liabilities":931100000,"stockholders_equity":667000000,"shares_outstanding":52242268.0},"cashflow":{"cfo":69100000,"capex":11100000,"buybacks":9100000,"depreciation_amortization":14000000,"fcf":58000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q3 FY2024","end":"2023-12-31","income":{"revenue":561400000,"cost_of_revenue":434100000,"gross_profit":127300000,"opex_sga":68000000,"operating_income":61700000,"other_income":-500000,"pretax_income":55400000,"income_tax":10300000,"net_income":44400000,"eps_diluted":0.83,"shares_diluted":53200000},"balance":{"cash_and_equivalents":149700000,"total_current_assets":918200000,"total_assets":1651400000,"total_current_liabilities":475500000,"total_liabilities":916200000,"stockholders_equity":727400000,"shares_outstanding":52207750.0},"cashflow":{"cfo":64200000,"capex":17600000,"buybacks":7300000,"depreciation_amortization":13400000,"fcf":46600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-31","balance.shares_outstanding":"2024-01-31","balance.stockholders_equity":"2024-01-31","balance.total_assets":"2024-01-31","balance.total_current_assets":"2024-01-31","balance.total_current_liabilities":"2024-01-31","balance.total_liabilities":"2024-01-31"},"first_filed":"2024-01-31"},{"label":"Q4 FY2024","end":"2024-03-31","income":{"revenue":603500000,"cost_of_revenue":468200000,"gross_profit":135300000,"opex_sga":75600000,"operating_income":46800000,"other_income":-1000000,"pretax_income":39500000,"income_tax":13400000,"net_income":25800000},"balance":{"cash_and_equivalents":60100000,"short_term_investments":0,"total_current_assets":894000000,"total_assets":1851500000,"total_current_liabilities":545800000,"total_liabilities":1096000000,"stockholders_equity":747600000,"shares_outstanding":52322085.0},"cashflow":{"cfo":39600000,"capex":43900000,"buybacks":100000,"depreciation_amortization":15000000,"fcf":-4300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-05-21","filed_exceptions":{"balance.shares_outstanding":"2024-05-22","balance.short_term_investments":"2024-05-22"},"first_filed":"2024-05-22"},{"label":"Q1 FY2025","end":"2024-06-30","income":{"revenue":661500000,"cost_of_revenue":498900000,"gross_profit":162600000,"opex_sga":82800000,"operating_income":74400000,"other_income":-300000,"pretax_income":66600000,"income_tax":18800000,"net_income":47300000,"eps_diluted":0.88,"shares_diluted":53900000},"balance":{"cash_and_equivalents":72900000,"total_current_assets":913800000,"total_assets":1866400000,"total_current_liabilities":508300000,"total_liabilities":1070100000,"stockholders_equity":788400000,"shares_outstanding":52413580.0},"cashflow":{"cfo":40500000,"capex":26800000,"buybacks":4700000,"depreciation_amortization":19100000,"fcf":13700000},"derived":[],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","balance.total_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q2 FY2025","end":"2024-09-30","income":{"revenue":658000000,"cost_of_revenue":492400000,"gross_profit":165600000,"opex_sga":85800000,"operating_income":75300000,"other_income":-1500000,"pretax_income":66400000,"income_tax":20000000,"net_income":46100000,"eps_diluted":0.86,"shares_diluted":53900000},"balance":{"cash_and_equivalents":78600000,"total_current_assets":952600000,"total_assets":1915600000,"total_current_liabilities":536900000,"total_liabilities":1048200000,"stockholders_equity":858800000,"shares_outstanding":52503083.0},"cashflow":{"cfo":57300000,"capex":13500000,"buybacks":3100000,"depreciation_amortization":20000000,"fcf":43800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q3 FY2025","end":"2024-12-31","income":{"revenue":616800000,"cost_of_revenue":467200000,"gross_profit":149600000,"opex_sga":82000000,"operating_income":59300000,"other_income":1100000,"pretax_income":54200000,"income_tax":13000000,"net_income":41000000,"eps_diluted":0.76,"shares_diluted":53900000},"balance":{"cash_and_equivalents":83800000,"total_current_assets":905600000,"total_assets":1829800000,"total_current_liabilities":483500000,"total_liabilities":966600000,"stockholders_equity":855100000,"shares_outstanding":52574000.0},"cashflow":{"cfo":60700000,"capex":16000000,"buybacks":4500000,"depreciation_amortization":19400000,"fcf":44700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-05","balance.shares_outstanding":"2025-02-05","balance.stockholders_equity":"2025-02-05","balance.total_assets":"2025-02-05","balance.total_current_assets":"2025-02-05","balance.total_current_liabilities":"2025-02-05","balance.total_liabilities":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"Q4 FY2025","end":"2025-03-31","income":{"revenue":647200000,"cost_of_revenue":481200000,"gross_profit":166000000,"opex_sga":81500000,"operating_income":74500000,"other_income":-2400000,"pretax_income":66800000,"income_tax":16700000,"net_income":49600000},"balance":{"cash_and_equivalents":71600000,"total_current_assets":961200000,"total_assets":1917600000,"total_current_liabilities":541000000,"total_liabilities":999400000,"stockholders_equity":910200000,"shares_outstanding":52391883.0},"cashflow":{"cfo":54800000,"capex":27700000,"buybacks":18600000,"depreciation_amortization":19200000,"fcf":27100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-27","filed_exceptions":{"balance.shares_outstanding":"2025-05-21"},"first_filed":"2025-05-21"},{"label":"Q1 FY2026","end":"2025-06-30","income":{"revenue":682800000,"cost_of_revenue":517400000,"gross_profit":165400000,"opex_sga":84900000,"operating_income":75700000,"other_income":-4200000,"pretax_income":65700000,"income_tax":14000000,"net_income":51200000,"eps_diluted":0.95,"shares_diluted":53700000},"balance":{"cash_and_equivalents":124500000,"total_current_assets":1155400000,"total_assets":2228500000,"total_current_liabilities":561900000,"total_liabilities":1209800000,"stockholders_equity":1011500000,"shares_outstanding":52490229.0},"cashflow":{"cfo":27700000,"capex":27500000,"buybacks":5100000,"depreciation_amortization":19000000,"fcf":200000},"derived":[],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q2 FY2026","end":"2025-09-30","income":{"revenue":738900000,"cost_of_revenue":574000000,"gross_profit":164900000,"opex_sga":84200000,"operating_income":73500000,"other_income":-1500000,"pretax_income":63700000,"income_tax":18900000,"net_income":44400000,"eps_diluted":0.83,"shares_diluted":53800000},"balance":{"cash_and_equivalents":83800000,"total_current_assets":1251900000,"total_assets":2385900000,"total_current_liabilities":625900000,"total_liabilities":1324800000,"stockholders_equity":1053500000,"shares_outstanding":52648568.0},"cashflow":{"cfo":1400000,"capex":31900000,"buybacks":600000,"depreciation_amortization":19700000,"fcf":-30500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q3 FY2026","end":"2025-12-31","income":{"revenue":805000000,"cost_of_revenue":618900000,"gross_profit":186100000,"opex_sga":89300000,"operating_income":89300000,"other_income":-2800000,"pretax_income":-38500000,"income_tax":8300000,"net_income":-47400000,"eps_diluted":-0.9,"shares_diluted":52800000},"balance":{"cash_and_equivalents":98700000,"total_current_assets":1303700000,"total_assets":2482900000,"total_current_liabilities":596200000,"total_liabilities":1353100000,"stockholders_equity":1121800000,"shares_outstanding":52731197.0},"cashflow":{"cfo":24700000,"capex":41800000,"buybacks":1100000,"depreciation_amortization":20400000,"fcf":-17100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-02-05","first_filed":"2026-02-05"},{"label":"Q4 FY2026","end":"2026-03-31","income":{"revenue":954400000,"cost_of_revenue":739700000,"gross_profit":214700000,"opex_sga":101700000,"operating_income":103900000,"other_income":300000,"pretax_income":95600000,"income_tax":22000000,"net_income":73300000},"balance":{"cash_and_equivalents":73500000,"total_current_assets":1416100000,"total_assets":2674600000,"total_current_liabilities":728900000,"total_liabilities":1471800000,"stockholders_equity":1194500000,"shares_outstanding":52815785.0},"cashflow":{"cfo":194900000,"capex":42100000,"buybacks":200000,"depreciation_amortization":20600000,"fcf":152800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-04","filed_exceptions":{"balance.shares_outstanding":"2026-05-27"},"first_filed":"2026-05-27"},{"label":"Q1 FY2027","end":"2026-06-30","income":{"revenue":874100000,"cost_of_revenue":692100000,"gross_profit":182000000,"opex_sga":103300000,"operating_income":74800000,"other_income":200000,"pretax_income":68600000,"income_tax":-5700000,"net_income":73900000,"eps_diluted":1.37,"shares_diluted":54000000},"balance":{"cash_and_equivalents":95300000,"total_current_assets":1526900000,"total_assets":2795400000,"total_current_liabilities":749800000,"total_liabilities":1585600000,"stockholders_equity":1201500000,"shares_outstanding":53112708.0},"cashflow":{"cfo":41400000,"capex":46400000,"buybacks":64600000,"depreciation_amortization":20700000,"fcf":-5000000},"derived":[],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q2 FY2027","end":"2026-09-30","income":{"revenue":994400000,"cost_of_revenue":789000000,"gross_profit":205400000,"opex_sga":104600000,"operating_income":97800000,"other_income":-1300000,"pretax_income":88000000,"income_tax":57700000,"net_income":30000000,"eps_diluted":0.56,"shares_diluted":53900000},"balance":{"cash_and_equivalents":150600000,"total_current_assets":1816900000,"total_assets":3105700000,"total_current_liabilities":835600000,"total_liabilities":1867100000,"stockholders_equity":1230800000,"shares_outstanding":53196918.0},"cashflow":{"cfo":-98500000,"capex":42100000,"buybacks":1100000,"depreciation_amortization":21300000,"fcf":-140600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-11-04","first_filed":"2026-11-04"}]}