{"symbol":"MLM","cik":916076,"issuer_id":"sec-cik:0000916076","security_id":"sec-cik:0000916076:mlm","entity_name":"MARTIN MARIETTA MATERIALS INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2024","item":"cost_of_revenue","qsum_over_fy":1.0785},{"section":"income","fiscal_year":"FY2024","item":"operating_income","qsum_over_fy":1.0343},{"section":"income","fiscal_year":"FY2024","item":"pretax_income","qsum_over_fy":1.0368}]},"generated_at":"2026-10-06T15:26:48.934378+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":2116421000,"cost_of_revenue":1645906000,"gross_profit":470515000,"rnd":596000,"opex_sga":151348000,"operating_income":323386000,"other_income":-1958000,"pretax_income":247129000,"income_tax":72088000,"net_income":176256000,"eps_diluted":4.18,"shares_diluted":41617000},"balance":{"cash_and_equivalents":37794000},"cashflow":{"cfo":345634000,"capex":258246000,"buybacks":24017000,"dividends":62511000,"depreciation_amortization":171129000,"fcf":87388000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29"},"first_filed":"2010-08-03"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1573316000,"cost_of_revenue":1241749000,"gross_profit":331567000,"rnd":373000,"opex_sga":135881000,"operating_income":182912000,"other_income":1165000,"pretax_income":110622000,"income_tax":25974000,"net_income":85459000,"eps_diluted":1.91,"shares_diluted":44190000},"balance":{"cash_and_equivalents":263591000,"total_current_assets":856860000,"total_assets":3239283000,"total_current_liabilities":373553000,"long_term_debt":1023492000,"total_liabilities":1832872000,"stockholders_equity":1365240000},"cashflow":{"cfo":318368000,"capex":139230000,"dividends":71178000,"depreciation_amortization":179391000,"fcf":179138000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.long_term_debt":"2011-02-25","balance.stockholders_equity":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25","income.rnd":"2011-02-25"},"first_filed":"2010-08-03"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1652806000,"cost_of_revenue":1331155000,"gross_profit":321651000,"rnd":153000,"opex_sga":130422000,"operating_income":198307000,"other_income":-198000,"pretax_income":129669000,"income_tax":30913000,"net_income":97012000,"eps_diluted":2.1,"shares_diluted":45659000},"balance":{"cash_and_equivalents":70323000,"total_current_assets":696211000,"total_assets":3074743000,"total_current_liabilities":385493000,"long_term_debt":782045000,"total_liabilities":1606484000,"stockholders_equity":1425440000,"shares_outstanding":45496606.0},"cashflow":{"cfo":269808000,"capex":135916000,"dividends":73550000,"depreciation_amortization":181537000,"fcf":133892000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","balance.total_liabilities":"2012-02-29","income.rnd":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1713616000,"cost_of_revenue":1411614000,"gross_profit":302002000,"opex_sga":124138000,"operating_income":161009000,"other_income":-1834000,"pretax_income":100589000,"income_tax":21003000,"net_income":82379000,"eps_diluted":1.78,"shares_diluted":45793000},"balance":{"cash_and_equivalents":26022000,"total_current_assets":657850000,"total_assets":3147822000,"total_current_liabilities":173712000,"long_term_debt":1052902000,"total_liabilities":1698958000,"stockholders_equity":1409321000,"shares_outstanding":45624785.0},"cashflow":{"cfo":259094000,"capex":155363000,"dividends":73648000,"depreciation_amortization":173407000,"fcf":103731000},"derived":[],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22","balance.total_liabilities":"2013-02-22"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2031901000,"cost_of_revenue":1704767000,"gross_profit":327134000,"opex_sga":138398000,"operating_income":156170000,"other_income":1299000,"pretax_income":104130000,"income_tax":17431000,"net_income":84474000,"eps_diluted":1.83,"shares_diluted":45970000},"balance":{"cash_and_equivalents":25394000,"total_current_assets":700401000,"total_assets":3160926000,"total_current_liabilities":173335000,"long_term_debt":1042183000,"total_liabilities":1710627000,"stockholders_equity":1410545000,"shares_outstanding":45882559.0},"cashflow":{"cfo":222689000,"capex":151023000,"dividends":73767000,"depreciation_amortization":177211000,"fcf":71666000},"derived":[],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-23","balance.long_term_debt":"2014-02-24","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-24","balance.total_current_assets":"2014-02-24","balance.total_current_liabilities":"2014-02-24","balance.total_liabilities":"2014-02-24"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2155551000,"cost_of_revenue":1791594000,"gross_profit":363957000,"opex_sga":150091000,"operating_income":217988000,"other_income":-295000,"pretax_income":164226000,"income_tax":44045000,"net_income":121337000,"eps_diluted":2.61,"shares_diluted":46285000},"balance":{"cash_and_equivalents":42437000,"total_current_assets":755366000,"total_assets":3185005000,"total_current_liabilities":210549000,"long_term_debt":1018518000,"total_liabilities":1684907000,"stockholders_equity":1537877000,"shares_outstanding":46158811.0},"cashflow":{"cfo":308951000,"capex":155233000,"dividends":74197000,"depreciation_amortization":173761000,"fcf":153718000},"derived":[],"adjusted":[],"filed":"2016-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-24","balance.shares_outstanding":"2014-02-24","balance.stockholders_equity":"2015-02-24","balance.total_current_assets":"2015-02-24","balance.total_current_liabilities":"2015-02-24","balance.total_liabilities":"2015-02-24"},"first_filed":"2014-02-24"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2957951000,"cost_of_revenue":2435591000,"gross_profit":522360000,"opex_sga":169245000,"operating_income":314873000,"other_income":362000,"pretax_income":249178000,"income_tax":94847000,"net_income":155601000,"eps_diluted":2.71,"shares_diluted":57088000},"balance":{"cash_and_equivalents":108651000,"total_current_assets":1044178000,"total_assets":7214517000,"total_current_liabilities":396648000,"long_term_debt":1571059000,"total_liabilities":2867006000,"stockholders_equity":4351166000,"shares_outstanding":46158811.0},"cashflow":{"cfo":381658000,"capex":232183000,"dividends":91304000,"depreciation_amortization":222746000,"fcf":149475000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2016-02-23","balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2016-02-23","balance.total_current_assets":"2016-02-23","balance.total_current_liabilities":"2016-02-23","balance.total_liabilities":"2016-02-23"},"first_filed":"2015-02-24"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3539570000,"cost_of_revenue":2812650000,"gross_profit":726920000,"opex_sga":210754000,"operating_income":494167000,"other_income":-4079000,"pretax_income":413801000,"income_tax":124863000,"net_income":288792000,"eps_diluted":4.29,"shares_diluted":67020000},"balance":{"cash_and_equivalents":168409000,"total_current_assets":1081635000,"total_assets":6957611000,"total_current_liabilities":366658000,"long_term_debt":1550061000,"total_liabilities":2897434000,"stockholders_equity":4057284000,"shares_outstanding":64331436.0},"cashflow":{"cfo":580600000,"capex":318232000,"buybacks":519962000,"dividends":107462000,"depreciation_amortization":263587000,"fcf":262368000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-23","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-23"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3818749000,"cost_of_revenue":2907011000,"gross_profit":911738000,"opex_sga":241606000,"operating_income":677266000,"other_income":11439000,"pretax_income":607028000,"income_tax":181584000,"net_income":425386000,"eps_diluted":6.63,"shares_diluted":63861000},"balance":{"cash_and_equivalents":50038000,"total_current_assets":1086385000,"total_assets":7300905000,"total_current_liabilities":546588000,"long_term_debt":1506153000,"total_liabilities":3158315000,"stockholders_equity":4139978000,"shares_outstanding":63067156.0},"cashflow":{"cfo":688940000,"capex":387267000,"buybacks":259228000,"dividends":105036000,"depreciation_amortization":285253000,"fcf":301673000},"derived":[],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.long_term_debt":"2018-02-23","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-23","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3965600000,"cost_of_revenue":2993700000,"gross_profit":971900000,"opex_sga":262100000,"operating_income":700400000,"other_income":10000000,"pretax_income":618900000,"income_tax":-94500000,"net_income":713300000,"eps_diluted":11.25,"shares_diluted":63200000},"balance":{"cash_and_equivalents":1446364000,"total_current_assets":2631160000,"total_assets":8992500000,"total_current_liabilities":694216000,"long_term_debt":2727294000,"total_liabilities":4310034000,"stockholders_equity":4679600000,"shares_outstanding":62803002.0},"cashflow":{"cfo":657600000,"capex":410300000,"buybacks":100000000,"dividends":108900000,"depreciation_amortization":297200000,"fcf":247300000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.long_term_debt":"2019-02-25","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2019-02-25","balance.total_current_assets":"2019-02-25","balance.total_current_liabilities":"2019-02-25","balance.total_liabilities":"2019-02-25"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4244300000,"cost_of_revenue":3277700000,"gross_profit":966600000,"opex_sga":280600000,"operating_income":690700000,"other_income":22500000,"pretax_income":576100000,"income_tax":105700000,"net_income":470000000,"eps_diluted":7.43,"shares_diluted":63100000},"balance":{"cash_and_equivalents":44900000,"total_current_assets":1365800000,"total_assets":9551400000,"total_current_liabilities":786700000,"long_term_debt":2730400000,"total_liabilities":4602000000,"stockholders_equity":4946400000,"shares_outstanding":62430548.0},"cashflow":{"cfo":705100000,"capex":376000000,"buybacks":100400000,"dividends":116400000,"depreciation_amortization":344000000,"fcf":329100000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2019-02-25","balance.stockholders_equity":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","balance.total_liabilities":"2020-02-21"},"first_filed":"2019-02-25"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4739100000,"cost_of_revenue":3560100000,"gross_profit":1179000000,"opex_sga":302700000,"operating_income":884900000,"other_income":-7300000,"pretax_income":748300000,"income_tax":136300000,"net_income":611900000,"eps_diluted":9.74,"shares_diluted":62700000},"balance":{"cash_and_equivalents":21000000,"total_current_assets":1426700000,"total_assets":10131600000,"total_current_liabilities":838500000,"long_term_debt":2433600000,"total_liabilities":4778300000,"stockholders_equity":5350800000,"shares_outstanding":62198867.0},"cashflow":{"cfo":966100000,"capex":393500000,"buybacks":98200000,"dividends":129800000,"depreciation_amortization":371500000,"fcf":572600000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-02-19","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19","balance.total_liabilities":"2021-02-19"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4729900000,"cost_of_revenue":3477100000,"gross_profit":1252800000,"opex_sga":305900000,"operating_income":1005400000,"other_income":2000000,"pretax_income":889300000,"income_tax":168200000,"net_income":721000000,"eps_diluted":11.54,"shares_diluted":62400000},"balance":{"cash_and_equivalents":207300000,"total_current_assets":1668300000,"total_assets":10580800000,"total_current_liabilities":499300000,"long_term_debt":2625800000,"total_liabilities":4687500000,"stockholders_equity":5890700000,"shares_outstanding":62286775.0},"cashflow":{"cfo":1050100000,"capex":359700000,"buybacks":50000000,"dividends":140300000,"depreciation_amortization":393500000,"fcf":690400000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5414000000,"cost_of_revenue":4065600000,"gross_profit":1348400000,"opex_sga":351000000,"operating_income":973800000,"other_income":24400000,"pretax_income":855500000,"income_tax":153200000,"net_income":702500000,"eps_diluted":11.22,"shares_diluted":62600000},"balance":{"cash_and_equivalents":258400000,"total_current_assets":2025600000,"total_assets":14393000000,"total_current_liabilities":752600000,"long_term_debt":5100800000,"total_liabilities":7855400000,"stockholders_equity":6535300000,"shares_outstanding":62394593.0},"cashflow":{"cfo":1137700000,"capex":423100000,"buybacks":0,"dividends":147800000,"depreciation_amortization":451700000,"fcf":714600000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-22","balance.stockholders_equity":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6161000000,"cost_of_revenue":4738000000,"gross_profit":1423000000,"opex_sga":397000000,"operating_income":1207000000,"other_income":53000000,"pretax_income":1091000000,"income_tax":235000000,"net_income":867000000,"eps_diluted":13.87,"shares_diluted":62500000},"balance":{"cash_and_equivalents":358000000,"total_current_assets":2876900000,"total_assets":14993600000,"total_current_liabilities":1445600000,"long_term_debt":4340900000,"total_liabilities":7820800000,"stockholders_equity":7170500000,"shares_outstanding":62103551.0},"cashflow":{"cfo":991000000,"capex":482000000,"buybacks":150000000,"dividends":160000000,"depreciation_amortization":506000000,"fcf":509000000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5851000000,"cost_of_revenue":4106000000,"gross_profit":1745000000,"opex_sga":425000000,"operating_income":1333000000,"other_income":58000000,"pretax_income":1226000000,"income_tax":234000000,"net_income":1169000000,"eps_diluted":18.82,"shares_diluted":62100000},"balance":{"cash_and_equivalents":1272000000,"total_current_assets":3919000000,"total_assets":15125000000,"total_current_liabilities":1170000000,"long_term_debt":3946000000,"total_liabilities":7089000000,"stockholders_equity":8034000000,"shares_outstanding":61822465.0},"cashflow":{"cfo":1528000000,"capex":650000000,"buybacks":150000000,"dividends":174000000,"depreciation_amortization":513000000,"fcf":878000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.long_term_debt":"2025-02-21","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2025-02-21","balance.total_current_assets":"2025-02-21","balance.total_current_liabilities":"2025-02-21","balance.total_liabilities":"2025-02-21"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5662000000,"cost_of_revenue":4026000000,"gross_profit":1636000000,"opex_sga":429000000,"operating_income":2479000000,"other_income":56000000,"pretax_income":2366000000,"income_tax":550000000,"net_income":1995000000,"eps_diluted":32.41,"shares_diluted":61600000},"balance":{"cash_and_equivalents":670000000,"total_current_assets":2449000000,"total_assets":18170000000,"total_current_liabilities":1002000000,"long_term_debt":5288000000,"total_liabilities":8714000000,"stockholders_equity":9453000000,"shares_outstanding":60974146.0},"cashflow":{"cfo":1459000000,"capex":855000000,"buybacks":450000000,"dividends":189000000,"depreciation_amortization":573000000,"fcf":604000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6150000000,"cost_of_revenue":4261000000,"gross_profit":1889000000,"opex_sga":443000000,"operating_income":1437000000,"other_income":19000000,"pretax_income":1226000000,"income_tax":236000000,"net_income":1137000000,"eps_diluted":18.77,"shares_diluted":60600000},"balance":{"cash_and_equivalents":67000000,"total_current_assets":3193000000,"total_assets":18711000000,"total_current_liabilities":895000000,"long_term_debt":5293000000,"total_liabilities":8677000000,"stockholders_equity":10032000000,"shares_outstanding":60312046.0},"cashflow":{"cfo":1785000000,"capex":807000000,"buybacks":450000000,"dividends":197000000,"depreciation_amortization":637000000,"fcf":978000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-07-30","balance.long_term_debt":"2026-07-30","balance.stockholders_equity":"2026-07-30","balance.total_assets":"2026-07-30","balance.total_current_assets":"2026-07-30","balance.total_current_liabilities":"2026-07-30","balance.total_liabilities":"2026-07-30"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":465385000,"cost_of_revenue":353668000,"gross_profit":111717000,"rnd":163000,"opex_sga":36766000,"operating_income":72945000,"other_income":1340000,"pretax_income":55634000,"income_tax":15536000,"net_income":38862000,"eps_diluted":0.86,"shares_diluted":44753000},"balance":{"cash_and_equivalents":133380000,"total_current_assets":802123000,"total_assets":3207193000,"total_current_liabilities":389064000,"long_term_debt":1048729000,"total_liabilities":1905650000,"stockholders_equity":1262065000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-03","first_filed":"2010-08-03"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":487967000,"cost_of_revenue":370219000,"gross_profit":117748000,"rnd":51000,"opex_sga":32932000,"operating_income":89213000,"other_income":1196000,"pretax_income":72228000,"income_tax":15308000,"net_income":55514000,"eps_diluted":1.23,"shares_diluted":44813000},"balance":{"cash_and_equivalents":193835000,"total_current_assets":844966000,"total_assets":3232681000,"total_current_liabilities":394785000,"long_term_debt":1038873000,"total_liabilities":1880705000,"stockholders_equity":1311040000},"cashflow":{"cfo":117940000,"capex":25743000,"dividends":18011000,"depreciation_amortization":45901000,"fcf":92197000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-02","first_filed":"2010-11-02"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":245404000,"cost_of_revenue":191838000,"gross_profit":53566000,"rnd":23000,"opex_sga":29026000,"operating_income":9806000,"other_income":-349000,"pretax_income":-8640000,"income_tax":-2697000,"net_income":-3153000},"balance":{"cash_and_equivalents":263591000,"total_current_assets":856860000,"total_assets":3239283000,"total_current_liabilities":373553000,"long_term_debt":1023492000,"total_liabilities":1832872000,"stockholders_equity":1365240000},"cashflow":{"cfo":83770000,"capex":38737000,"dividends":18233000,"depreciation_amortization":46115000,"fcf":45033000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.total_assets":"2012-02-29"},"first_filed":"2010-08-03"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":340944000,"cost_of_revenue":321331000,"gross_profit":19613000,"rnd":13000,"opex_sga":33571000,"operating_income":-12864000,"other_income":600000,"pretax_income":-29880000,"income_tax":-4984000,"net_income":-24180000,"eps_diluted":-0.54,"shares_diluted":45400000},"balance":{"cash_and_equivalents":221043000,"total_current_assets":854711000,"total_assets":3244902000,"total_current_liabilities":395346000,"long_term_debt":1029606000,"total_liabilities":1872007000,"stockholders_equity":1332292000},"cashflow":{"cfo":27121000,"capex":25021000,"dividends":18362000,"depreciation_amortization":44968000,"fcf":2100000},"derived":[],"adjusted":[],"filed":"2011-05-03","first_filed":"2011-05-03"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":504630000,"cost_of_revenue":386930000,"gross_profit":117700000,"rnd":22000,"opex_sga":33559000,"operating_income":90650000,"other_income":-1334000,"pretax_income":72496000,"income_tax":17535000,"net_income":54399000,"eps_diluted":1.18,"shares_diluted":45657000},"balance":{"cash_and_equivalents":32095000,"total_current_assets":708466000,"total_assets":3096392000,"total_current_liabilities":414626000,"long_term_debt":811938000,"total_liabilities":1679595000,"stockholders_equity":1375644000,"shares_outstanding":45523432.0},"cashflow":{"cfo":59154000,"capex":43533000,"dividends":18397000,"depreciation_amortization":45532000,"fcf":15621000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-08","filed_exceptions":{"balance.shares_outstanding":"2010-08-03"},"first_filed":"2010-08-03"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":509401000,"cost_of_revenue":395592000,"gross_profit":113809000,"rnd":114000,"opex_sga":31235000,"operating_income":83854000,"other_income":545000,"pretax_income":67295000,"income_tax":14061000,"net_income":51990000,"eps_diluted":1.13,"shares_diluted":45678000},"balance":{"cash_and_equivalents":60499000,"total_current_assets":732116000,"total_assets":3115783000,"total_current_liabilities":426835000,"long_term_debt":785706000,"total_liabilities":1658555000,"stockholders_equity":1414808000,"shares_outstanding":45528566.0},"cashflow":{"cfo":116336000,"capex":41470000,"dividends":18398000,"depreciation_amortization":45446000,"fcf":74866000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-07","filed_exceptions":{"balance.shares_outstanding":"2010-11-02"},"first_filed":"2010-11-02"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":297832000,"cost_of_revenue":227329000,"gross_profit":70503000,"rnd":4000,"opex_sga":32057000,"operating_income":36643000,"other_income":-9000,"pretax_income":19734000,"income_tax":4298000,"net_income":14803000},"balance":{"cash_and_equivalents":70323000,"total_current_assets":696211000,"total_assets":3074743000,"total_current_liabilities":385493000,"long_term_debt":782045000,"total_liabilities":1606484000,"stockholders_equity":1425440000,"shares_outstanding":45496606.0},"cashflow":{"cfo":67197000,"capex":25892000,"dividends":18393000,"depreciation_amortization":45591000,"fcf":41305000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.shares_outstanding":"2011-02-25","balance.total_assets":"2013-02-22"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":327943000,"cost_of_revenue":305288000,"gross_profit":22655000,"rnd":2000,"opex_sga":28640000,"operating_income":-4448000,"other_income":261000,"pretax_income":-22352000,"income_tax":-6111000,"net_income":-17414000,"eps_diluted":-0.39,"shares_diluted":45584000},"balance":{"cash_and_equivalents":176829000,"total_current_assets":840361000,"total_assets":3208606000,"total_current_liabilities":158762000,"long_term_debt":1161518000,"total_liabilities":1773860000,"stockholders_equity":1393209000,"shares_outstanding":45588745.0},"cashflow":{"cfo":21326000,"capex":30674000,"dividends":18400000,"depreciation_amortization":43294000,"fcf":-9348000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.shares_outstanding":"2011-05-03","income.eps_diluted":"2011-05-03","income.rnd":"2011-05-03"},"first_filed":"2011-05-03"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":462391000,"cost_of_revenue":364848000,"gross_profit":97543000,"rnd":0,"opex_sga":31001000,"operating_income":64701000,"other_income":-336000,"pretax_income":50640000,"income_tax":13834000,"net_income":35799000,"eps_diluted":0.78,"shares_diluted":45794000},"balance":{"cash_and_equivalents":26099000,"total_current_assets":745568000,"total_assets":3148919000,"total_current_liabilities":262898000,"long_term_debt":978956000,"total_liabilities":1698320000,"stockholders_equity":1412444000,"shares_outstanding":45683317.0},"cashflow":{"cfo":35350000,"capex":28054000,"dividends":18413000,"depreciation_amortization":43159000,"fcf":7296000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2012-08-06","filed_exceptions":{"balance.shares_outstanding":"2011-08-08","income.rnd":"2011-08-08"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":502386000,"cost_of_revenue":390493000,"gross_profit":111893000,"rnd":0,"opex_sga":32774000,"operating_income":80011000,"other_income":-2147000,"pretax_income":64466000,"income_tax":14130000,"net_income":49156000,"eps_diluted":1.07,"shares_diluted":45799000},"balance":{"cash_and_equivalents":56840000,"total_current_assets":767416000,"total_assets":3158558000,"total_current_liabilities":197746000,"long_term_debt":1038335000,"total_liabilities":1673007000,"stockholders_equity":1446220000,"shares_outstanding":45696740.0},"cashflow":{"cfo":123194000,"capex":34790000,"dividends":18419000,"depreciation_amortization":43220000,"fcf":88404000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.rnd"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.shares_outstanding":"2011-11-07","income.rnd":"2011-11-07"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":420896000,"cost_of_revenue":350986000,"gross_profit":69910000,"opex_sga":31723000,"operating_income":20745000,"other_income":387000,"pretax_income":7834000,"income_tax":-850000,"net_income":14838000},"balance":{"cash_and_equivalents":26022000,"total_current_assets":657850000,"total_assets":3147822000,"total_current_liabilities":173712000,"long_term_debt":1052902000,"total_liabilities":1698958000,"stockholders_equity":1409321000,"shares_outstanding":45624785.0},"cashflow":{"cfo":79224000,"capex":61845000,"dividends":18416000,"depreciation_amortization":43734000,"fcf":17379000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.shares_outstanding":"2012-02-29","balance.total_assets":"2014-02-24"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":393974000,"cost_of_revenue":370148000,"gross_profit":23826000,"opex_sga":33029000,"operating_income":-35327000,"other_income":1855000,"pretax_income":-46959000,"income_tax":-9875000,"net_income":-36732000,"eps_diluted":-0.81,"shares_diluted":45734000},"balance":{"cash_and_equivalents":44950000,"total_current_assets":701944000,"total_assets":3182117000,"total_current_liabilities":185371000,"long_term_debt":1127178000,"total_liabilities":1783835000,"stockholders_equity":1359677000,"shares_outstanding":45748026.0},"cashflow":{"cfo":-4319000,"capex":37518000,"dividends":18420000,"depreciation_amortization":44398000,"fcf":-41837000},"derived":[],"adjusted":[],"filed":"2013-05-06","filed_exceptions":{"balance.shares_outstanding":"2012-05-09"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":545688000,"cost_of_revenue":443622000,"gross_profit":102066000,"opex_sga":35275000,"operating_income":59241000,"other_income":42000,"pretax_income":46027000,"income_tax":8553000,"net_income":36751000,"eps_diluted":0.8,"shares_diluted":45905000},"balance":{"cash_and_equivalents":41393000,"total_current_assets":760331000,"total_assets":3226533000,"total_current_liabilities":199066000,"long_term_debt":1137076000,"total_liabilities":1809729000,"stockholders_equity":1377939000,"shares_outstanding":45844636.0},"cashflow":{"cfo":31988000,"capex":28733000,"dividends":18441000,"depreciation_amortization":44337000,"fcf":3255000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-05","filed_exceptions":{"balance.shares_outstanding":"2012-08-06"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":592268000,"cost_of_revenue":468246000,"gross_profit":124022000,"opex_sga":32095000,"operating_income":91533000,"other_income":-620000,"pretax_income":77689000,"income_tax":13701000,"net_income":62922000,"eps_diluted":1.36,"shares_diluted":45992000},"balance":{"cash_and_equivalents":35421000,"total_current_assets":785107000,"total_assets":3243204000,"total_current_liabilities":217109000,"long_term_debt":1092117000,"total_liabilities":1773183000,"stockholders_equity":1430405000,"shares_outstanding":45909373.0},"cashflow":{"cfo":94375000,"capex":39690000,"dividends":18441000,"depreciation_amortization":44250000,"fcf":54685000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.shares_outstanding":"2012-11-06"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":502258000,"cost_of_revenue":425536000,"gross_profit":76722000,"opex_sga":38000000,"operating_income":40226000,"other_income":22000,"pretax_income":26876000,"income_tax":4947000,"net_income":21534000},"balance":{"cash_and_equivalents":25394000,"total_current_assets":700401000,"total_assets":3160926000,"total_current_liabilities":173335000,"long_term_debt":1042183000,"total_liabilities":1710627000,"stockholders_equity":1410545000,"shares_outstanding":45882559.0},"cashflow":{"cfo":100645000,"capex":45082000,"dividends":18465000,"depreciation_amortization":44226000,"fcf":55563000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-23","balance.shares_outstanding":"2013-02-22","balance.total_assets":"2015-02-24"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":383909000,"cost_of_revenue":371088000,"gross_profit":12821000,"opex_sga":37648000,"operating_income":-23320000,"other_income":-623000,"pretax_income":-37439000,"income_tax":-8398000,"net_income":-27839000,"eps_diluted":-0.61,"shares_diluted":46028000},"balance":{"cash_and_equivalents":37260000,"total_current_assets":715733000,"total_assets":3154775000,"total_current_liabilities":168690000,"long_term_debt":1072850000,"total_liabilities":1744718000,"stockholders_equity":1371791000,"shares_outstanding":46061373.0},"cashflow":{"cfo":18575000,"capex":21880000,"dividends":18503000,"depreciation_amortization":43043000,"fcf":-3305000},"derived":[],"adjusted":[],"filed":"2014-05-05","filed_exceptions":{"balance.shares_outstanding":"2013-05-06","income.shares_diluted":"2013-05-06"},"first_filed":"2013-05-06"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":561326000,"cost_of_revenue":454330000,"gross_profit":106996000,"opex_sga":37843000,"operating_income":69635000,"other_income":544000,"pretax_income":56560000,"income_tax":15098000,"net_income":41308000,"eps_diluted":0.89,"shares_diluted":46260000},"balance":{"cash_and_equivalents":43712000,"total_current_assets":806485000,"total_assets":3231119000,"total_current_liabilities":192533000,"long_term_debt":1087150000,"total_liabilities":1790452000,"stockholders_equity":1402138000,"shares_outstanding":46240582.0},"cashflow":{"cfo":29897000,"capex":28122000,"dividends":18565000,"depreciation_amortization":42949000,"fcf":1775000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-04","filed_exceptions":{"balance.shares_outstanding":"2013-08-05"},"first_filed":"2013-08-05"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":665320000,"cost_of_revenue":522212000,"gross_profit":143108000,"opex_sga":37140000,"operating_income":108843000,"other_income":-101000,"pretax_income":95224000,"income_tax":22915000,"net_income":71836000,"eps_diluted":1.54,"shares_diluted":46349000},"balance":{"cash_and_equivalents":57241000,"total_current_assets":845669000,"total_assets":3337105000,"total_current_liabilities":226432000,"long_term_debt":1107192000,"total_liabilities":1838222000,"stockholders_equity":1460149000,"shares_outstanding":46248559.0},"cashflow":{"cfo":117173000,"capex":52340000,"dividends":18558000,"depreciation_amortization":44105000,"fcf":64833000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-03","filed_exceptions":{"balance.shares_outstanding":"2013-11-07"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":544996000,"cost_of_revenue":443964000,"gross_profit":101032000,"opex_sga":37459000,"operating_income":62831000,"other_income":-116000,"pretax_income":49881000,"income_tax":14430000,"net_income":36033000},"balance":{"cash_and_equivalents":42437000,"total_current_assets":755366000,"total_assets":3185005000,"total_current_liabilities":210549000,"long_term_debt":1018518000,"total_liabilities":1684907000,"stockholders_equity":1537877000,"shares_outstanding":46158811.0},"cashflow":{"cfo":143306000,"capex":52891000,"dividends":18571000,"depreciation_amortization":43664000,"fcf":90415000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-24","balance.total_assets":"2016-02-23"},"first_filed":"2014-02-24"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":428629000,"cost_of_revenue":402794000,"gross_profit":25835000,"opex_sga":34247000,"operating_income":-15898000,"other_income":-3463000,"pretax_income":-31562000,"income_tax":-8424000,"net_income":-21618000,"eps_diluted":-0.47,"shares_diluted":46315000},"balance":{"cash_and_equivalents":35801000,"total_current_assets":758214000,"total_assets":3255257000,"total_current_liabilities":193758000,"long_term_debt":1055541000,"total_liabilities":1710964000,"stockholders_equity":1508785000,"shares_outstanding":46358357.0},"cashflow":{"cfo":6612000,"capex":36913000,"dividends":18604000,"depreciation_amortization":42466000,"fcf":-30301000},"derived":[],"adjusted":[],"filed":"2015-05-05","filed_exceptions":{"balance.shares_outstanding":"2014-05-05"},"first_filed":"2014-05-05"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":669225000,"cost_of_revenue":533623000,"gross_profit":135602000,"opex_sga":36566000,"operating_income":96241000,"other_income":292000,"pretax_income":83586000,"income_tax":23906000,"net_income":59521000,"eps_diluted":1.27,"shares_diluted":46529000},"balance":{"cash_and_equivalents":34329000,"total_current_assets":876701000,"total_assets":3356043000,"total_current_liabilities":244725000,"long_term_debt":1072397000,"total_liabilities":1789044000,"stockholders_equity":1564699000,"shares_outstanding":66918724.0},"cashflow":{"cfo":63751000,"capex":47824000,"dividends":18650000,"depreciation_amortization":43681000,"fcf":15927000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.shares_outstanding":"2014-08-04","cashflow.cfo":"2014-08-04"},"first_filed":"2014-08-04"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1003723000,"cost_of_revenue":808130000,"gross_profit":195593000,"opex_sga":48427000,"operating_income":115956000,"other_income":1841000,"pretax_income":97992000,"income_tax":44089000,"net_income":53743000,"eps_diluted":0.79,"shares_diluted":67495000},"balance":{"cash_and_equivalents":73597000,"total_current_assets":1212798000,"total_assets":7338858000,"total_current_liabilities":436998000,"long_term_debt":1603944000,"total_liabilities":2963245000,"stockholders_equity":4373220000,"shares_outstanding":67270055.0},"cashflow":{"cfo":131265000,"capex":53833000,"dividends":27009000,"depreciation_amortization":67932000,"fcf":77432000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.shares_outstanding":"2014-11-03","cashflow.cfo":"2014-11-03"},"first_filed":"2014-11-03"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":856373000,"cost_of_revenue":691043000,"gross_profit":165330000,"opex_sga":50006000,"operating_income":118573000,"other_income":1692000,"pretax_income":99162000,"income_tax":35276000,"net_income":63955000},"balance":{"cash_and_equivalents":108651000,"total_current_assets":1044178000,"total_assets":7214517000,"total_current_liabilities":396648000,"long_term_debt":1571059000,"total_liabilities":2867006000,"stockholders_equity":4351166000,"shares_outstanding":46158811.0},"cashflow":{"cfo":180030000,"capex":93613000,"dividends":27041000,"depreciation_amortization":68667000,"fcf":86417000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-24","balance.total_assets":"2017-02-24"},"first_filed":"2015-02-24"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":691347000,"cost_of_revenue":617086000,"gross_profit":74261000,"opex_sga":49450000,"operating_income":25571000,"other_income":-893000,"pretax_income":5347000,"income_tax":-812000,"net_income":6126000,"eps_diluted":0.07,"shares_diluted":67676000},"balance":{"cash_and_equivalents":56366000,"total_current_assets":1045829000,"total_assets":7177319000,"total_current_liabilities":343022000,"long_term_debt":1562190000,"total_liabilities":2835136000,"stockholders_equity":4340566000,"shares_outstanding":67481231.0},"cashflow":{"cfo":35125000,"capex":56085000,"dividends":28354000,"depreciation_amortization":67268000,"fcf":-20960000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.shares_outstanding":"2015-05-05"},"first_filed":"2015-05-05"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":921419000,"cost_of_revenue":721266000,"gross_profit":200153000,"opex_sga":56783000,"operating_income":136984000,"other_income":3011000,"pretax_income":120908000,"income_tax":38929000,"net_income":81938000,"eps_diluted":1.22,"shares_diluted":67633000},"balance":{"cash_and_equivalents":44169000,"total_current_assets":1530122000,"total_assets":7260397000,"total_current_liabilities":363301000,"long_term_debt":1637905000,"total_liabilities":2949964000,"stockholders_equity":4308773000,"shares_outstanding":67001255.0},"cashflow":{"cfo":91944000,"capex":71905000,"dividends":25931000,"depreciation_amortization":67690000,"fcf":20039000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.shares_outstanding":"2015-08-07"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1082249000,"cost_of_revenue":819744000,"gross_profit":262505000,"opex_sga":54887000,"operating_income":179498000,"other_income":4489000,"pretax_income":165061000,"income_tax":47483000,"net_income":117544000,"eps_diluted":1.74,"shares_diluted":67108000},"balance":{"cash_and_equivalents":436429000,"total_current_assets":1515805000,"total_assets":7308434000,"total_current_liabilities":574859000,"long_term_debt":1553768000,"total_liabilities":3055854000,"stockholders_equity":4250882000,"shares_outstanding":66140560.0},"cashflow":{"cfo":192510000,"capex":84457000,"buybacks":157674000,"dividends":26934000,"depreciation_amortization":64977000,"fcf":108053000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-11-05"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":844556000,"cost_of_revenue":654554000,"gross_profit":190002000,"opex_sga":49634000,"operating_income":152115000,"other_income":-10686000,"pretax_income":122486000,"income_tax":39263000,"net_income":83185000},"balance":{"cash_and_equivalents":168409000,"total_current_assets":1081635000,"total_assets":6957611000,"total_current_liabilities":366658000,"long_term_debt":1550061000,"total_liabilities":2897434000,"stockholders_equity":4057284000,"shares_outstanding":64331436.0},"cashflow":{"cfo":261021000,"capex":105785000,"buybacks":262288000,"dividends":26243000,"depreciation_amortization":63652000,"fcf":155236000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-23","balance.total_assets":"2018-02-23"},"first_filed":"2016-02-23"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":788734000,"cost_of_revenue":643484000,"gross_profit":145250000,"opex_sga":58349000,"operating_income":86023000,"other_income":-1224000,"pretax_income":64765000,"income_tax":19710000,"net_income":44994000,"eps_diluted":0.69,"shares_diluted":64350000},"balance":{"cash_and_equivalents":28596000,"total_current_assets":998315000,"total_assets":7058287000,"total_current_liabilities":492131000,"long_term_debt":1575327000,"total_liabilities":3112651000,"stockholders_equity":3942651000,"shares_outstanding":63527166.0},"cashflow":{"cfo":68312000,"capex":94228000,"buybacks":150000000,"dividends":25847000,"depreciation_amortization":68410000,"fcf":-25916000},"derived":[],"adjusted":[],"filed":"2017-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-01","balance.shares_outstanding":"2016-05-05"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":977298000,"cost_of_revenue":729867000,"gross_profit":247431000,"opex_sga":59781000,"operating_income":190848000,"other_income":4994000,"pretax_income":175548000,"income_tax":53435000,"net_income":122052000,"eps_diluted":1.9,"shares_diluted":63802000},"balance":{"cash_and_equivalents":28596000,"total_current_assets":1121929000,"total_assets":7233305000,"total_current_liabilities":601604000,"long_term_debt":1541062000,"total_liabilities":3216805000,"stockholders_equity":4013452000,"shares_outstanding":63437540.0},"cashflow":{"cfo":141532000,"capex":116331000,"buybacks":40000000,"dividends":25620000,"depreciation_amortization":71207000,"fcf":25201000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-01","filed_exceptions":{"balance.shares_outstanding":"2016-08-04"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1103901000,"cost_of_revenue":810594000,"gross_profit":293307000,"opex_sga":54773000,"operating_income":242669000,"other_income":8246000,"pretax_income":230347000,"income_tax":70869000,"net_income":159479000,"eps_diluted":2.49,"shares_diluted":63723000},"balance":{"cash_and_equivalents":60684000,"total_current_assets":1191525000,"total_assets":7373201000,"total_current_liabilities":604909000,"long_term_debt":1536810000,"total_liabilities":3214803000,"stockholders_equity":4155332000,"shares_outstanding":63466170.0},"cashflow":{"cfo":211869000,"capex":74922000,"buybacks":0,"dividends":26828000,"depreciation_amortization":72380000,"fcf":136947000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.shares_outstanding":"2016-11-02"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":948815000,"cost_of_revenue":723065000,"gross_profit":225750000,"opex_sga":68703000,"operating_income":157725000,"other_income":-577000,"pretax_income":136367000,"income_tax":37570000,"net_income":98860000},"balance":{"cash_and_equivalents":50038000,"total_current_assets":1086385000,"total_assets":7300905000,"total_current_liabilities":546588000,"long_term_debt":1506153000,"total_liabilities":3158315000,"stockholders_equity":4139978000,"shares_outstanding":63067156.0},"cashflow":{"cfo":267227000,"capex":101786000,"buybacks":69228000,"dividends":26741000,"depreciation_amortization":73256000,"fcf":165441000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-25"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":843859000,"cost_of_revenue":696792000,"gross_profit":147067000,"opex_sga":69535000,"operating_income":77150000,"other_income":536000,"pretax_income":56835000,"income_tax":14528000,"net_income":42334000,"eps_diluted":0.67,"shares_diluted":63319000},"balance":{"cash_and_equivalents":55418000,"total_current_assets":1123242000,"total_assets":7393791000,"total_current_liabilities":631558000,"long_term_debt":1556246000,"total_liabilities":3317837000,"stockholders_equity":4073368000,"shares_outstanding":62781593.0},"cashflow":{"cfo":73865000,"capex":102095000,"buybacks":99999000,"dividends":26560000,"depreciation_amortization":70376000,"fcf":-28230000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"balance.shares_outstanding":"2017-05-10"},"first_filed":"2017-05-10"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1063524000,"cost_of_revenue":789430000,"gross_profit":274094000,"opex_sga":68373000,"operating_income":212852000,"other_income":5420000,"pretax_income":194227000,"income_tax":51986000,"net_income":142279000,"eps_diluted":2.25,"shares_diluted":63141000},"balance":{"cash_and_equivalents":36722000,"total_current_assets":1244297000,"total_assets":7515860000,"total_current_liabilities":534325000,"long_term_debt":1641944000,"total_liabilities":3315329000,"stockholders_equity":4197771000,"shares_outstanding":62839694.0},"cashflow":{"cfo":155458000,"capex":113994000,"buybacks":0,"dividends":26575000,"depreciation_amortization":75726000,"fcf":41464000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.shares_outstanding":"2017-08-01"},"first_filed":"2017-08-01"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1087732000,"cost_of_revenue":796054000,"gross_profit":291678000,"opex_sga":57219000,"operating_income":226964000,"other_income":479000,"pretax_income":204302000,"income_tax":52763000,"net_income":151546000,"eps_diluted":2.39,"shares_diluted":63158000},"balance":{"cash_and_equivalents":35219000,"total_current_assets":1277989000,"total_assets":7566785000,"total_current_liabilities":468503000,"long_term_debt":1642502000,"total_liabilities":3232803000,"stockholders_equity":4331221000,"shares_outstanding":62859551.0},"cashflow":{"cfo":188799000,"capex":92656000,"buybacks":0,"dividends":27826000,"depreciation_amortization":75316000,"fcf":96143000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.shares_outstanding":"2017-11-02"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":970484000,"cost_of_revenue":711422000,"gross_profit":259062000,"opex_sga":66973000,"operating_income":183433000,"other_income":3566000,"pretax_income":163536000,"income_tax":-213777000,"net_income":377141000},"balance":{"cash_and_equivalents":1446364000,"total_current_assets":2631160000,"total_assets":8992500000,"total_current_liabilities":694216000,"long_term_debt":2727294000,"total_liabilities":4310034000,"stockholders_equity":4679600000,"shares_outstanding":62803002.0},"cashflow":{"cfo":239478000,"capex":101555000,"buybacks":1000,"dividends":27939000,"depreciation_amortization":75782000,"fcf":137923000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.total_assets":"2020-02-21"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":802004000,"cost_of_revenue":691612000,"gross_profit":110392000,"opex_sga":70121000,"operating_income":39081000,"other_income":8503000,"pretax_income":12497000,"income_tax":2457000,"net_income":10023000,"eps_diluted":0.16,"shares_diluted":63222000},"balance":{"cash_and_equivalents":1422373000,"total_current_assets":2601930000,"total_assets":8948050000,"total_current_liabilities":650979000,"long_term_debt":2728102000,"total_liabilities":4268220000,"stockholders_equity":4676630000,"shares_outstanding":62951453.0},"cashflow":{"cfo":105012000,"capex":96259000,"dividends":27885000,"depreciation_amortization":76821000,"fcf":8753000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.stockholders_equity":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","balance.total_liabilities":"2018-05-08"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1202403000,"cost_of_revenue":886486000,"gross_profit":315917000,"opex_sga":71070000,"operating_income":263953000,"other_income":7122000,"pretax_income":238104000,"income_tax":52601000,"net_income":185377000,"eps_diluted":2.92,"shares_diluted":63285000},"balance":{"cash_and_equivalents":33779000,"total_current_assets":1457153000,"total_assets":9596752000,"total_current_liabilities":709133000,"long_term_debt":2898876000,"total_liabilities":4741282000,"stockholders_equity":4843448000,"shares_outstanding":63011972.0},"cashflow":{"cfo":133021000,"capex":92011000,"dividends":27910000,"depreciation_amortization":86724000,"fcf":41010000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-27","balance.long_term_debt":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","balance.total_liabilities":"2018-07-27"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1219640000,"cost_of_revenue":906656000,"gross_profit":312984000,"opex_sga":68441000,"operating_income":240662000,"other_income":4248000,"pretax_income":209442000,"income_tax":29089000,"net_income":180221000,"eps_diluted":2.85,"shares_diluted":63167000},"balance":{"cash_and_equivalents":53961000,"total_current_assets":1454808000,"total_assets":9588171000,"total_current_liabilities":772686000,"long_term_debt":2829657000,"total_liabilities":4645843000,"stockholders_equity":4939394000,"shares_outstanding":62712073.0},"cashflow":{"cfo":203505000,"capex":73885000,"dividends":30395000,"depreciation_amortization":89655000,"fcf":129620000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","balance.total_liabilities":"2018-11-07"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1020253000,"cost_of_revenue":792946000,"gross_profit":227307000,"opex_sga":70968000,"operating_income":147004000,"other_income":2627000,"pretax_income":116057000,"income_tax":21553000,"net_income":94379000},"balance":{"cash_and_equivalents":44900000,"total_current_assets":1365800000,"total_assets":9551400000,"total_current_liabilities":786700000,"long_term_debt":2730400000,"total_liabilities":4602000000,"stockholders_equity":4946400000,"shares_outstanding":62430548.0},"cashflow":{"cfo":263562000,"capex":113845000,"buybacks":40023000,"dividends":30210000,"depreciation_amortization":90800000,"fcf":149717000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.shares_outstanding":"2019-02-25","balance.total_assets":"2021-02-19"},"first_filed":"2019-02-25"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":939000000,"cost_of_revenue":796100000,"gross_profit":142900000,"opex_sga":78300000,"operating_income":69200000,"other_income":1600000,"pretax_income":37900000,"income_tax":-5000000,"net_income":42900000,"eps_diluted":0.68,"shares_diluted":62800000},"balance":{"cash_and_equivalents":37357000,"total_current_assets":1370111000,"total_assets":10048407000,"total_current_liabilities":757637000,"long_term_debt":2801228000,"total_liabilities":5072911000,"stockholders_equity":4972474000,"shares_outstanding":62594087.0},"cashflow":{"cfo":117900000,"capex":130100000,"dividends":30400000,"depreciation_amortization":89200000,"fcf":-12200000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1279500000,"cost_of_revenue":922600000,"gross_profit":356900000,"opex_sga":72400000,"operating_income":285900000,"other_income":-13200000,"pretax_income":239400000,"income_tax":49900000,"net_income":189500000,"eps_diluted":3.01,"shares_diluted":62700000},"balance":{"cash_and_equivalents":53595000,"total_current_assets":1533121000,"total_assets":10163657000,"total_current_liabilities":822216000,"long_term_debt":2732018000,"total_liabilities":5066387000,"stockholders_equity":5094853000,"shares_outstanding":62439522.0},"cashflow":{"cfo":215800000,"capex":77300000,"dividends":30200000,"depreciation_amortization":92800000,"fcf":138500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1420200000,"cost_of_revenue":999600000,"gross_profit":420600000,"opex_sga":78200000,"operating_income":345300000,"other_income":1900000,"pretax_income":314800000,"income_tax":66200000,"net_income":248600000,"eps_diluted":3.96,"shares_diluted":62700000},"balance":{"cash_and_equivalents":49100000,"total_current_assets":1578398000,"total_assets":10223485000,"total_current_liabilities":688982000,"long_term_debt":2732815000,"total_liabilities":4919047000,"stockholders_equity":5301972000,"shares_outstanding":62500533.0},"cashflow":{"cfo":316100000,"capex":75600000,"buybacks":7300000,"dividends":34600000,"depreciation_amortization":95000000,"fcf":240500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1100400000,"cost_of_revenue":841800000,"gross_profit":258600000,"opex_sga":73800000,"operating_income":184500000,"other_income":2400000,"pretax_income":156300000,"income_tax":25200000,"net_income":131000000},"balance":{"cash_and_equivalents":21000000,"total_current_assets":1426700000,"total_assets":10131600000,"total_current_liabilities":838500000,"long_term_debt":2433600000,"total_liabilities":4778300000,"stockholders_equity":5350800000,"shares_outstanding":62198867.0},"cashflow":{"cfo":316300000,"capex":110500000,"buybacks":40900000,"dividends":34600000,"depreciation_amortization":94500000,"fcf":205800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.shares_outstanding":"2020-02-21","balance.total_assets":"2022-02-22"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":958200000,"cost_of_revenue":815800000,"gross_profit":142400000,"opex_sga":78700000,"operating_income":57800000,"other_income":-2000000,"pretax_income":26000000,"income_tax":100000,"net_income":25900000,"eps_diluted":0.41,"shares_diluted":62500000},"balance":{"cash_and_equivalents":424000000,"total_current_assets":1833000000,"total_assets":10503400000,"total_current_liabilities":1075600000,"long_term_debt":2623900000,"total_liabilities":5204000000,"stockholders_equity":5296900000,"shares_outstanding":62241366.0},"cashflow":{"cfo":106700000,"capex":104100000,"buybacks":50000000,"dividends":34800000,"depreciation_amortization":95000000,"fcf":2600000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.long_term_debt":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1270600000,"cost_of_revenue":890100000,"gross_profit":380500000,"opex_sga":71200000,"operating_income":306400000,"other_income":3800000,"pretax_income":279000000,"income_tax":61400000,"net_income":217600000,"eps_diluted":3.49,"shares_diluted":62300000},"balance":{"cash_and_equivalents":70100000,"total_current_assets":1587100000,"total_assets":10226600000,"total_current_liabilities":595300000,"long_term_debt":2624500000,"total_liabilities":4733000000,"stockholders_equity":5491100000,"shares_outstanding":62268855.0},"cashflow":{"cfo":266500000,"capex":71600000,"buybacks":0,"dividends":34600000,"depreciation_amortization":98400000,"fcf":194900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-28","balance.long_term_debt":"2020-07-28","balance.shares_outstanding":"2020-07-28","balance.stockholders_equity":"2020-07-28","balance.total_assets":"2020-07-28","balance.total_current_assets":"2020-07-28","balance.total_current_liabilities":"2020-07-28","balance.total_liabilities":"2020-07-28"},"first_filed":"2020-07-28"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1321400000,"cost_of_revenue":916900000,"gross_profit":404500000,"opex_sga":71100000,"operating_income":400600000,"other_income":4000000,"pretax_income":375900000,"income_tax":81500000,"net_income":294400000,"eps_diluted":4.71,"shares_diluted":62400000},"balance":{"cash_and_equivalents":116600000,"total_current_assets":1652800000,"total_assets":10435400000,"total_current_liabilities":506200000,"long_term_debt":2625200000,"total_liabilities":4676500000,"stockholders_equity":5756400000,"shares_outstanding":62274202.0},"cashflow":{"cfo":310800000,"capex":75100000,"buybacks":0,"dividends":35400000,"depreciation_amortization":98800000,"fcf":235700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1179600000,"cost_of_revenue":854200000,"gross_profit":325400000,"opex_sga":84900000,"operating_income":240600000,"other_income":-3900000,"pretax_income":208300000,"income_tax":25200000,"net_income":183000000},"balance":{"cash_and_equivalents":207300000,"total_current_assets":1668300000,"total_assets":10580800000,"total_current_liabilities":499300000,"long_term_debt":2625800000,"total_liabilities":4687500000,"stockholders_equity":5890700000,"shares_outstanding":62286775.0},"cashflow":{"cfo":366100000,"capex":108900000,"buybacks":0,"dividends":35500000,"depreciation_amortization":101300000,"fcf":257200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.shares_outstanding":"2021-02-19","balance.total_assets":"2023-02-24"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":982400000,"cost_of_revenue":807700000,"gross_profit":174700000,"opex_sga":79800000,"operating_income":99300000,"other_income":9500000,"pretax_income":81400000,"income_tax":15900000,"net_income":65300000,"eps_diluted":1.04,"shares_diluted":62500000},"balance":{"cash_and_equivalents":313900000,"total_current_assets":1675700000,"total_assets":10659300000,"total_current_liabilities":448800000,"long_term_debt":2626500000,"total_liabilities":4732600000,"stockholders_equity":5923900000,"shares_outstanding":62368903.0},"cashflow":{"cfo":191900000,"capex":110300000,"dividends":36100000,"depreciation_amortization":98600000,"fcf":81600000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1377900000,"cost_of_revenue":992800000,"gross_profit":385100000,"opex_sga":82400000,"operating_income":307500000,"other_income":8700000,"pretax_income":288100000,"income_tax":62300000,"net_income":225800000,"eps_diluted":3.61,"shares_diluted":62500000},"balance":{"cash_and_equivalents":53100000,"total_current_assets":1616300000,"total_assets":11223100000,"total_current_liabilities":758000000,"long_term_debt":2627200000,"total_liabilities":5094900000,"stockholders_equity":6125900000,"shares_outstanding":62377334.0},"cashflow":{"cfo":249300000,"capex":102700000,"dividends":35700000,"depreciation_amortization":107900000,"fcf":146600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1557300000,"cost_of_revenue":1115400000,"gross_profit":441900000,"opex_sga":86000000,"operating_income":356900000,"other_income":5600000,"pretax_income":318200000,"income_tax":63600000,"net_income":254600000,"eps_diluted":4.07,"shares_diluted":62600000},"balance":{"cash_and_equivalents":2381400000,"total_current_assets":4000700000,"total_assets":13786200000,"total_current_liabilities":601200000,"long_term_debt":5099400000,"total_liabilities":7428000000,"stockholders_equity":6355900000,"shares_outstanding":62381891.0},"cashflow":{"cfo":339100000,"capex":108300000,"buybacks":0,"dividends":37900000,"depreciation_amortization":113500000,"fcf":230800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1496400000,"cost_of_revenue":1149700000,"gross_profit":346700000,"opex_sga":102800000,"operating_income":210100000,"other_income":600000,"pretax_income":167900000,"income_tax":11500000,"net_income":156800000},"balance":{"cash_and_equivalents":258400000,"total_current_assets":2025600000,"total_assets":14393000000,"total_current_liabilities":752600000,"long_term_debt":5100800000,"total_liabilities":7855400000,"stockholders_equity":6535300000,"shares_outstanding":62394593.0},"cashflow":{"cfo":357400000,"capex":101800000,"buybacks":0,"dividends":38100000,"depreciation_amortization":131700000,"fcf":255600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.shares_outstanding":"2022-02-22","balance.total_assets":"2024-02-23"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1230800000,"cost_of_revenue":1074700000,"gross_profit":156100000,"opex_sga":97100000,"operating_income":59900000,"other_income":10800000,"pretax_income":30200000,"income_tax":5800000,"net_income":21400000,"eps_diluted":0.34,"shares_diluted":62600000},"balance":{"cash_and_equivalents":189600000,"total_current_assets":1987500000,"total_assets":14241500000,"total_current_liabilities":712900000,"long_term_debt":5102300000,"total_liabilities":7810400000,"stockholders_equity":6428900000,"shares_outstanding":62365483.0},"cashflow":{"cfo":169900000,"capex":139800000,"buybacks":50000000,"dividends":38900000,"depreciation_amortization":128200000,"fcf":30100000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.long_term_debt":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1641700000,"cost_of_revenue":1216500000,"gross_profit":425200000,"opex_sga":104100000,"operating_income":478600000,"other_income":22000000,"pretax_income":457500000,"income_tax":104400000,"net_income":366500000,"eps_diluted":5.86,"shares_diluted":62500000},"balance":{"cash_and_equivalents":772100000,"total_current_assets":2760300000,"total_assets":14542800000,"total_current_liabilities":761400000,"long_term_debt":5044300000,"total_liabilities":7770700000,"stockholders_equity":6770000000,"shares_outstanding":62374140.0},"cashflow":{"cfo":116300000,"capex":80900000,"buybacks":0,"dividends":38100000,"depreciation_amortization":128400000,"fcf":35400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1811700000,"cost_of_revenue":1323900000,"gross_profit":487800000,"opex_sga":94900000,"operating_income":405900000,"other_income":7300000,"pretax_income":370400000,"income_tax":79200000,"net_income":295300000,"eps_diluted":4.73,"shares_diluted":62500000},"balance":{"cash_and_equivalents":135700000,"total_current_assets":2847300000,"total_assets":14729700000,"total_current_liabilities":1419700000,"long_term_debt":4339900000,"total_liabilities":7791900000,"stockholders_equity":6935700000,"shares_outstanding":62090694.0},"cashflow":{"cfo":274500000,"capex":88400000,"buybacks":100000000,"dividends":41100000,"depreciation_amortization":123700000,"fcf":186100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-02","balance.long_term_debt":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02","balance.total_liabilities":"2022-11-02"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1476800000,"cost_of_revenue":1122900000,"gross_profit":353900000,"opex_sga":101000000,"operating_income":262600000,"other_income":12900000,"pretax_income":232900000,"income_tax":45600000,"net_income":183800000},"balance":{"cash_and_equivalents":358000000,"total_current_assets":2876900000,"total_assets":14993600000,"total_current_liabilities":1445600000,"long_term_debt":4340900000,"total_liabilities":7820800000,"stockholders_equity":7170500000,"shares_outstanding":62103551.0},"cashflow":{"cfo":430300000,"capex":172900000,"buybacks":0,"dividends":41900000,"depreciation_amortization":125700000,"fcf":257400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-21","balance.shares_outstanding":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1354000000,"cost_of_revenue":1051000000,"gross_profit":303000000,"opex_sga":104000000,"operating_income":196000000,"other_income":17000000,"pretax_income":171000000,"income_tax":36000000,"net_income":121000000,"eps_diluted":1.95,"shares_diluted":62200000},"balance":{"cash_and_equivalents":229400000,"total_current_assets":2812700000,"total_assets":15125000000,"total_current_liabilities":1328000000,"long_term_debt":4342000000,"total_liabilities":7713400000,"stockholders_equity":7175000000,"shares_outstanding":61968757.0},"cashflow":{"cfo":161000000,"capex":174000000,"buybacks":75000000,"dividends":42000000,"depreciation_amortization":124000000,"fcf":-13000000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1821000000,"cost_of_revenue":1261000000,"gross_profit":560000000,"opex_sga":112000000,"operating_income":463000000,"other_income":19000000,"pretax_income":440000000,"income_tax":92000000,"net_income":348000000,"eps_diluted":5.61,"shares_diluted":62100000},"balance":{"cash_and_equivalents":421500000,"total_current_assets":3192300000,"total_assets":15246200000,"total_current_liabilities":1442400000,"long_term_debt":4343100000,"total_liabilities":7822800000,"stockholders_equity":7421100000,"shares_outstanding":61804211.0},"cashflow":{"cfo":358000000,"capex":119000000,"buybacks":75000000,"dividends":41000000,"depreciation_amortization":129000000,"fcf":239000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1994000000,"cost_of_revenue":1318000000,"gross_profit":676000000,"opex_sga":108000000,"operating_income":567000000,"other_income":14000000,"pretax_income":540000000,"income_tax":110000000,"net_income":417000000,"eps_diluted":6.72,"shares_diluted":62000000},"balance":{"cash_and_equivalents":647600000,"total_current_assets":2817400000,"total_assets":14917800000,"total_current_liabilities":1141100000,"long_term_debt":3944700000,"total_liabilities":7113000000,"stockholders_equity":7802500000,"shares_outstanding":61807161.0},"cashflow":{"cfo":454000000,"capex":171000000,"buybacks":0,"dividends":45000000,"depreciation_amortization":132000000,"fcf":283000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.long_term_debt":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":682000000,"cost_of_revenue":476000000,"gross_profit":206000000,"opex_sga":101000000,"operating_income":107000000,"other_income":9000000,"pretax_income":76000000,"income_tax":-3000000,"net_income":283000000},"balance":{"cash_and_equivalents":1272000000,"total_current_assets":3919000000,"total_assets":15125000000,"total_current_liabilities":1170000000,"long_term_debt":3946000000,"total_liabilities":7089000000,"stockholders_equity":8034000000,"shares_outstanding":61822465.0},"cashflow":{"cfo":555000000,"capex":186000000,"buybacks":0,"dividends":46000000,"depreciation_amortization":128000000,"fcf":369000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-19","balance.shares_outstanding":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1056000000,"gross_profit":250000000,"opex_sga":118000000,"other_income":33000000,"income_tax":368000000,"net_income":1045000000,"eps_diluted":16.87,"shares_diluted":62000000},"balance":{"cash_and_equivalents":2648000000,"total_current_assets":4518000000,"total_assets":16240000000,"total_current_liabilities":1429000000,"long_term_debt":3947000000,"total_liabilities":7363000000,"stockholders_equity":8875000000,"shares_outstanding":61640190.0},"cashflow":{"cfo":172000000,"capex":200000000,"buybacks":150000000,"dividends":46000000,"depreciation_amortization":130000000,"fcf":-28000000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-30","balance.long_term_debt":"2024-04-30","balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2024-04-30","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30","income.gross_profit":"2026-02-19","income.net_income":"2026-02-19","income.revenue":"2026-02-19"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1552000000,"gross_profit":449000000,"opex_sga":117000000,"other_income":14000000,"income_tax":78000000,"net_income":293000000,"eps_diluted":4.76,"shares_diluted":61600000},"balance":{"cash_and_equivalents":109000000,"total_current_assets":2229000000,"total_assets":16333000000,"total_current_liabilities":1196000000,"long_term_debt":3947000000,"total_liabilities":7493000000,"stockholders_equity":8838000000,"shares_outstanding":61117053.0},"cashflow":{"cfo":1000000,"capex":139000000,"buybacks":300000000,"dividends":46000000,"depreciation_amortization":142000000,"fcf":-138000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08","income.gross_profit":"2026-02-19","income.net_income":"2026-02-19","income.revenue":"2026-02-19"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1642000000,"gross_profit":513000000,"opex_sga":101000000,"other_income":6000000,"income_tax":77000000,"net_income":363000000,"eps_diluted":5.91,"shares_diluted":61300000},"balance":{"cash_and_equivalents":52000000,"total_current_assets":2319000000,"total_assets":16469000000,"total_current_liabilities":993000000,"long_term_debt":3948000000,"total_liabilities":7298000000,"stockholders_equity":9169000000,"shares_outstanding":61118057.0},"cashflow":{"cfo":600000000,"capex":283000000,"buybacks":0,"dividends":49000000,"depreciation_amortization":152000000,"fcf":317000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30","income.gross_profit":"2026-02-19","income.net_income":"2026-02-19","income.revenue":"2026-02-19"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1412000000,"gross_profit":424000000,"opex_sga":101000000,"other_income":5000000,"income_tax":46000000,"net_income":294000000},"balance":{"cash_and_equivalents":670000000,"total_current_assets":2449000000,"total_assets":18170000000,"total_current_liabilities":1002000000,"long_term_debt":5288000000,"total_liabilities":8714000000,"stockholders_equity":9453000000,"shares_outstanding":60974146.0},"cashflow":{"cfo":686000000,"capex":233000000,"buybacks":0,"dividends":48000000,"depreciation_amortization":149000000,"fcf":453000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1162000000,"cost_of_revenue":847000000,"gross_profit":315000000,"opex_sga":125000000,"operating_income":179000000,"other_income":9000000,"pretax_income":132000000,"income_tax":28000000,"net_income":116000000,"eps_diluted":1.9,"shares_diluted":61000000},"balance":{"cash_and_equivalents":101000000,"total_current_assets":2103000000,"total_assets":17724000000,"total_current_liabilities":935000000,"long_term_debt":5289000000,"total_liabilities":8640000000,"stockholders_equity":9081000000,"shares_outstanding":60285411.0},"cashflow":{"cfo":218000000,"capex":233000000,"buybacks":450000000,"dividends":49000000,"depreciation_amortization":154000000,"fcf":-15000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-30","balance.long_term_debt":"2025-04-30","balance.shares_outstanding":"2025-04-30","balance.stockholders_equity":"2025-04-30","balance.total_assets":"2025-04-30","balance.total_current_assets":"2025-04-30","balance.total_current_liabilities":"2025-04-30","balance.total_liabilities":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1609000000,"cost_of_revenue":1113000000,"gross_profit":496000000,"opex_sga":104000000,"operating_income":413000000,"other_income":9000000,"pretax_income":365000000,"income_tax":73000000,"net_income":328000000,"eps_diluted":5.43,"shares_diluted":60400000},"balance":{"cash_and_equivalents":225000000,"total_current_assets":2393000000,"total_assets":18070000000,"total_current_liabilities":1019000000,"long_term_debt":5291000000,"total_liabilities":8704000000,"stockholders_equity":9363000000,"shares_outstanding":60306003.0},"cashflow":{"cfo":387000000,"capex":179000000,"buybacks":0,"dividends":48000000,"depreciation_amortization":167000000,"fcf":208000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1846000000,"cost_of_revenue":1235000000,"gross_profit":611000000,"opex_sga":110000000,"operating_income":505000000,"other_income":4000000,"pretax_income":450000000,"income_tax":89000000,"net_income":414000000,"eps_diluted":6.85,"shares_diluted":60400000},"balance":{"cash_and_equivalents":57000000,"total_current_assets":3423000000,"total_assets":18653000000,"total_current_liabilities":1154000000,"long_term_debt":5292000000,"total_liabilities":8915000000,"stockholders_equity":9735000000,"shares_outstanding":60307143.0},"cashflow":{"cfo":551000000,"capex":190000000,"buybacks":0,"dividends":50000000,"depreciation_amortization":159000000,"fcf":361000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"income.gross_profit":"2026-02-19","income.net_income":"2026-02-19","income.revenue":"2026-02-19"},"first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1534000000,"cost_of_revenue":1066000000,"gross_profit":468000000,"opex_sga":103000000,"operating_income":341000000,"other_income":-4000000,"pretax_income":279000000,"income_tax":46000000,"net_income":279000000},"balance":{"cash_and_equivalents":67000000,"total_current_assets":3193000000,"total_assets":18711000000,"total_current_liabilities":895000000,"long_term_debt":5293000000,"total_liabilities":8677000000,"stockholders_equity":10032000000,"shares_outstanding":60312046.0},"cashflow":{"cfo":629000000,"capex":205000000,"buybacks":0,"dividends":50000000,"depreciation_amortization":157000000,"fcf":424000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.shares_outstanding":"2026-02-19","income.gross_profit":"2026-02-19","income.net_income":"2026-02-19","income.revenue":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1362000000,"cost_of_revenue":1052000000,"gross_profit":310000000,"opex_sga":133000000,"operating_income":162000000,"other_income":11000000,"pretax_income":117000000,"income_tax":38000000,"net_income":1513000000,"eps_diluted":25.06,"shares_diluted":60400000},"balance":{"cash_and_equivalents":273000000,"total_current_assets":2356000000,"total_assets":20497000000,"total_current_liabilities":1034000000,"long_term_debt":5294000000,"total_liabilities":9200000000,"stockholders_equity":11295000000,"shares_outstanding":60045900.0},"cashflow":{"cfo":227000000,"capex":186000000,"buybacks":200000000,"dividends":51000000,"depreciation_amortization":167000000,"fcf":41000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1947000000,"cost_of_revenue":1452000000,"gross_profit":495000000,"opex_sga":116000000,"operating_income":372000000,"other_income":7000000,"pretax_income":320000000,"income_tax":64000000,"net_income":251000000,"eps_diluted":4.17,"shares_diluted":60200000},"balance":{"cash_and_equivalents":112000000,"total_current_assets":2446000000,"total_assets":21305000000,"total_current_liabilities":1739000000,"long_term_debt":5091000000,"total_liabilities":9757000000,"stockholders_equity":11546000000,"shares_outstanding":60065839.0},"cashflow":{"cfo":112000000,"capex":128000000,"buybacks":0,"dividends":51000000,"depreciation_amortization":204000000,"fcf":-16000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"}]}