{"symbol":"MKSI","cik":1049502,"issuer_id":"sec-cik:0001049502","security_id":"sec-cik:0001049502:mksi","entity_name":"MKS INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2015","item":"dividends","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2016","item":"dividends","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2017","item":"dividends","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2018","item":"dividends","qsum_over_fy":1.0001},{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":3.4545},{"section":"income","fiscal_year":"FY2025","item":"income_tax","qsum_over_fy":1.1111}],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"other_income","qsum_over_fy":4.3131},{"section":"cashflow","fiscal_year":"FY2019","item":"dividends","qsum_over_fy":1.2488}]},"generated_at":"2026-11-01T20:16:42.243459+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":621380000,"cost_of_revenue":373142000,"gross_profit":248238000,"rnd":72753000,"opex_sga":120618000,"operating_income":50874000,"pretax_income":56392000,"income_tax":16382000,"net_income":30117000,"eps_diluted":0.59,"shares_diluted":50754000},"balance":{"cash_and_equivalents":119261000,"stockholders_equity":886698000},"cashflow":{"cfo":92747000,"capex":13457000,"buybacks":115723000,"depreciation_amortization":23524000,"fcf":79290000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.stockholders_equity":"2012-02-24"},"first_filed":"2010-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":392693000,"cost_of_revenue":262477000,"gross_profit":130216000,"rnd":50212000,"opex_sga":100429000,"operating_income":-171661000,"pretax_income":-170020000,"income_tax":-20659000,"net_income":-212659000,"eps_diluted":-4.31,"shares_diluted":49318000},"balance":{"cash_and_equivalents":111009000,"short_term_investments":160786000,"total_current_assets":532881000,"total_assets":774069000,"total_current_liabilities":71300000,"stockholders_equity":684933000},"cashflow":{"cfo":4903000,"capex":4179000,"buybacks":0,"dividends":0,"depreciation_amortization":18759000,"fcf":724000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.short_term_investments":"2011-02-25","balance.stockholders_equity":"2013-02-26","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25"},"first_filed":"2010-08-05"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":853114000,"cost_of_revenue":474476000,"gross_profit":378638000,"rnd":62689000,"opex_sga":119841000,"operating_income":195507000,"pretax_income":196424000,"income_tax":63505000,"net_income":142587000,"eps_diluted":2.8,"shares_diluted":50927000},"balance":{"cash_and_equivalents":162476000,"short_term_investments":269457000,"total_current_assets":752895000,"total_assets":982413000,"total_current_liabilities":109686000,"stockholders_equity":847039000,"shares_outstanding":51736456.0},"cashflow":{"cfo":163470000,"capex":15819000,"buybacks":0,"dividends":0,"depreciation_amortization":13823000,"fcf":147651000},"derived":[],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2012-02-24","balance.stockholders_equity":"2014-02-26","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24","cashflow.buybacks":"2012-02-24","cashflow.dividends":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":822517000,"cost_of_revenue":447529000,"gross_profit":374988000,"rnd":61033000,"opex_sga":128015000,"operating_income":184925000,"pretax_income":186052000,"income_tax":56321000,"net_income":129731000,"eps_diluted":2.45,"shares_diluted":52847000},"balance":{"cash_and_equivalents":312916000,"short_term_investments":252603000,"total_current_assets":884901000,"total_assets":1133935000,"total_current_liabilities":96431000,"stockholders_equity":990012000,"shares_outstanding":52510320.0},"cashflow":{"cfo":156036000,"capex":15567000,"buybacks":2007000,"dividends":31373000,"depreciation_amortization":12980000,"fcf":140469000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-24","balance.short_term_investments":"2013-02-26","balance.stockholders_equity":"2015-02-25","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":643508000,"cost_of_revenue":374029000,"gross_profit":269479000,"rnd":60118000,"opex_sga":127185000,"operating_income":74223000,"pretax_income":75136000,"income_tax":27107000,"net_income":48029000,"eps_diluted":0.9,"shares_diluted":53234000},"balance":{"cash_and_equivalents":287588000,"short_term_investments":327653000,"total_current_assets":868182000,"total_assets":1152562000,"total_current_liabilities":79311000,"stockholders_equity":1012156000,"shares_outstanding":52761825.0},"cashflow":{"cfo":137167000,"capex":17705000,"buybacks":11501000,"dividends":32686000,"depreciation_amortization":14442000,"fcf":119462000},"derived":[],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-26","balance.short_term_investments":"2014-02-26","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","cashflow.cfo":"2014-02-26"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":669420000,"cost_of_revenue":402846000,"gross_profit":266574000,"rnd":63570000,"opex_sga":142014000,"operating_income":58387000,"pretax_income":59301000,"income_tax":23525000,"net_income":35776000,"eps_diluted":0.67,"shares_diluted":53481000},"balance":{"cash_and_equivalents":288902000,"short_term_investments":300715000,"total_current_assets":879231000,"total_assets":1213018000,"total_current_liabilities":128422000,"stockholders_equity":1021523000,"shares_outstanding":53389633.0},"cashflow":{"cfo":76087000,"capex":12410000,"buybacks":2875000,"dividends":33975000,"depreciation_amortization":17102000,"fcf":63677000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.shares_outstanding":"2014-02-26","balance.short_term_investments":"2015-02-25","balance.stockholders_equity":"2017-03-01","balance.total_assets":"2015-02-25","balance.total_current_assets":"2015-02-25","balance.total_current_liabilities":"2015-02-25","cashflow.cfo":"2014-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":780869000,"cost_of_revenue":443103000,"gross_profit":337766000,"rnd":62888000,"opex_sga":131828000,"operating_income":135142000,"pretax_income":136393000,"income_tax":20615000,"net_income":115778000,"eps_diluted":2.16,"shares_diluted":53515000},"balance":{"cash_and_equivalents":305437000,"short_term_investments":286795000,"total_current_assets":895292000,"total_assets":1224044000,"total_current_liabilities":103627000,"stockholders_equity":1081822000,"shares_outstanding":53199337.0},"cashflow":{"capex":13183000,"buybacks":20809000,"dividends":34851000,"depreciation_amortization":20514000},"derived":[],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-02-25","balance.short_term_investments":"2016-02-26","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":813524000,"cost_of_revenue":450652000,"gross_profit":362872000,"rnd":68305000,"opex_sga":129087000,"operating_income":156612000,"pretax_income":159468000,"income_tax":37171000,"net_income":122297000,"eps_diluted":2.28,"shares_diluted":53560000},"balance":{"cash_and_equivalents":227574000,"short_term_investments":430663000,"total_current_assets":939511000,"total_assets":1273347000,"total_current_liabilities":90984000,"total_liabilities":112466000,"stockholders_equity":1160881000,"shares_outstanding":53242650.0},"cashflow":{"capex":12414000,"buybacks":13294000,"dividends":35969000,"depreciation_amortization":22103000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.shares_outstanding":"2016-02-26","balance.short_term_investments":"2017-03-01","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2017-03-01","balance.total_current_assets":"2017-03-01","balance.total_current_liabilities":"2017-03-01","balance.total_liabilities":"2017-03-01"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1295342000,"cost_of_revenue":729723000,"gross_profit":565619000,"rnd":110579000,"opex_sga":227932000,"operating_income":157267000,"other_income":-1239000,"pretax_income":127977000,"income_tax":23168000,"net_income":104809000,"eps_diluted":1.94,"shares_diluted":54051000},"balance":{"cash_and_equivalents":228623000,"short_term_investments":189463000,"total_current_assets":998769000,"total_assets":2212242000,"total_current_liabilities":237300000,"long_term_debt":601229000,"total_liabilities":970450000,"stockholders_equity":1241792000,"shares_outstanding":53824189.0},"cashflow":{"cfo":180098000,"capex":19123000,"buybacks":1545000,"dividends":36361000,"depreciation_amortization":65926000,"fcf":160975000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-03-01","balance.short_term_investments":"2018-02-28","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28","balance.total_liabilities":"2018-02-28"},"first_filed":"2017-03-01"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":1915977000,"cost_of_revenue":1024526000,"gross_profit":891451000,"rnd":132555000,"opex_sga":290056000,"operating_income":406634000,"other_income":5896000,"pretax_income":447625000,"income_tax":108493000,"net_income":339132000,"eps_diluted":6.16,"shares_diluted":55074000},"balance":{"cash_and_equivalents":333887000,"short_term_investments":209434000,"total_current_assets":1236253000,"total_assets":2414018000,"total_current_liabilities":289822000,"long_term_debt":389993000,"total_liabilities":825111000,"stockholders_equity":1588900000,"shares_outstanding":54487946.0},"cashflow":{"cfo":355222000,"capex":31287000,"dividends":38178000,"depreciation_amortization":82556000,"fcf":323935000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-28","balance.short_term_investments":"2019-02-26","balance.stockholders_equity":"2021-02-23","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","balance.total_liabilities":"2019-02-26"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2075100000,"cost_of_revenue":1095600000,"gross_profit":979500000,"rnd":135700000,"opex_sga":298100000,"operating_income":494100000,"other_income":-2000000,"pretax_income":481000000,"income_tax":88100000,"net_income":392900000,"eps_diluted":7.14,"shares_diluted":55000000},"balance":{"cash_and_equivalents":644345000,"short_term_investments":73826000,"total_current_assets":1464104000,"total_assets":2614246000,"total_current_liabilities":263285000,"long_term_debt":343842000,"total_liabilities":741059000,"stockholders_equity":1873200000,"shares_outstanding":54197726.0},"cashflow":{"cfo":413800000,"capex":62900000,"buybacks":75000000,"dividends":42400000,"depreciation_amortization":79800000,"fcf":350900000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-26","balance.short_term_investments":"2020-02-28","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","balance.total_liabilities":"2020-02-28"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":1899800000,"cost_of_revenue":1069400000,"gross_profit":830400000,"rnd":164100000,"opex_sga":330300000,"operating_income":219800000,"other_income":-3300000,"pretax_income":177800000,"income_tax":37400000,"net_income":140400000,"eps_diluted":2.55,"shares_diluted":55100000},"balance":{"short_term_investments":109400000,"total_current_assets":1433500000,"total_assets":3416300000,"total_current_liabilities":317700000,"long_term_debt":871700000,"total_liabilities":1393000000,"stockholders_equity":2022000000,"shares_outstanding":54866512.0},"cashflow":{"cfo":244500000,"capex":63900000,"dividends":43500000,"depreciation_amortization":110000000,"fcf":180600000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-28","balance.short_term_investments":"2021-02-23","balance.stockholders_equity":"2023-03-14","balance.total_assets":"2021-02-23","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23","balance.total_liabilities":"2021-02-23"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2330000000,"cost_of_revenue":1281000000,"gross_profit":1049000000,"rnd":173000000,"opex_sga":353000000,"operating_income":454000000,"other_income":-3000000,"pretax_income":423000000,"income_tax":73000000,"net_income":350000000,"eps_diluted":6.33,"shares_diluted":55300000},"balance":{"short_term_investments":227700000,"total_current_assets":1804400000,"total_assets":3903800000,"total_current_liabilities":373900000,"long_term_debt":815000000,"total_liabilities":1542900000,"stockholders_equity":2360000000,"shares_outstanding":55222118.0},"cashflow":{"cfo":513000000,"capex":85000000,"dividends":44000000,"depreciation_amortization":99000000,"fcf":428000000},"derived":[],"adjusted":[],"filed":"2023-03-14","filed_exceptions":{"balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-02-23","balance.short_term_investments":"2022-02-28","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28","balance.total_liabilities":"2022-02-28"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2950000000,"cost_of_revenue":1570000000,"gross_profit":1380000000,"rnd":200000000,"opex_sga":385000000,"operating_income":699000000,"other_income":-9000000,"pretax_income":665000000,"income_tax":114000000,"net_income":551000000,"eps_diluted":9.9,"shares_diluted":55700000},"balance":{"short_term_investments":76000000,"total_current_assets":2147000000,"total_assets":4540000000,"total_current_liabilities":460000000,"long_term_debt":825000000,"total_liabilities":1653000000,"stockholders_equity":2887000000,"shares_outstanding":55517182.0},"cashflow":{"cfo":640000000,"capex":87000000,"dividends":47000000,"depreciation_amortization":104000000,"fcf":553000000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.long_term_debt":"2023-03-14","balance.shares_outstanding":"2022-02-28","balance.short_term_investments":"2023-03-14","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2023-03-14","balance.total_current_assets":"2023-03-14","balance.total_current_liabilities":"2023-03-14","balance.total_liabilities":"2023-03-14","income.cost_of_revenue":"2023-03-14"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3547000000,"cost_of_revenue":2000000000,"gross_profit":1547000000,"rnd":241000000,"opex_sga":488000000,"operating_income":617000000,"other_income":-11000000,"pretax_income":433000000,"income_tax":100000000,"net_income":333000000,"eps_diluted":5.56,"shares_diluted":59900000},"balance":{"short_term_investments":1000000,"total_current_assets":2794000000,"total_assets":11495000000,"total_current_liabilities":952000000,"long_term_debt":5122000000,"total_liabilities":7012000000,"stockholders_equity":4483000000,"shares_outstanding":66669254.0},"cashflow":{"cfo":529000000,"capex":164000000,"dividends":52000000,"depreciation_amortization":216000000,"fcf":365000000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.long_term_debt":"2024-02-27","balance.shares_outstanding":"2023-03-14","balance.short_term_investments":"2024-02-27","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27","balance.total_liabilities":"2024-02-27","income.cost_of_revenue":"2023-03-14"},"first_filed":"2023-03-14"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3622000000,"gross_profit":1642000000,"rnd":288000000,"opex_sga":675000000,"operating_income":-1554000000,"other_income":-27000000,"pretax_income":-1928000000,"income_tax":-87000000,"net_income":-1841000000,"eps_diluted":-27.54,"shares_diluted":66800000},"balance":{"cash_and_equivalents":507000000,"short_term_investments":0,"total_current_assets":2696000000,"total_assets":9118000000,"total_current_liabilities":848000000,"long_term_debt":4696000000,"total_liabilities":6646000000,"stockholders_equity":2472000000,"shares_outstanding":67055404.0},"cashflow":{"cfo":319000000,"capex":87000000,"buybacks":0,"dividends":59000000,"depreciation_amortization":397000000,"fcf":232000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-27","balance.short_term_investments":"2024-08-08","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":3586000000,"gross_profit":1708000000,"rnd":271000000,"opex_sga":674000000,"operating_income":498000000,"other_income":2000000,"pretax_income":180000000,"income_tax":-10000000,"net_income":190000000,"eps_diluted":2.81,"shares_diluted":67600000},"balance":{"cash_and_equivalents":420000000,"total_current_assets":2474000000,"total_assets":8590000000,"total_current_liabilities":775000000,"long_term_debt":4488000000,"total_liabilities":6268000000,"stockholders_equity":2322000000,"shares_outstanding":67377585.0},"cashflow":{"cfo":528000000,"capex":118000000,"buybacks":0,"dividends":59000000,"depreciation_amortization":348000000,"fcf":410000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-06"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3931000000,"gross_profit":1837000000,"rnd":299000000,"opex_sga":724000000,"operating_income":528000000,"other_income":-16000000,"pretax_income":304000000,"income_tax":9000000,"net_income":295000000,"eps_diluted":4.37,"shares_diluted":67700000},"balance":{"cash_and_equivalents":418000000,"total_current_assets":2510000000,"total_assets":8796000000,"total_current_liabilities":927000000,"long_term_debt":4150000000,"total_liabilities":6077000000,"stockholders_equity":2719000000,"shares_outstanding":67248357.0},"cashflow":{"cfo":645000000,"capex":148000000,"buybacks":45000000,"dividends":59000000,"depreciation_amortization":344000000,"fcf":497000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":75623000,"cost_of_revenue":51373000,"gross_profit":24250000,"rnd":11514000,"opex_sga":24620000,"operating_income":-155547000,"pretax_income":-155334000,"income_tax":-8986000,"net_income":-207134000,"eps_diluted":-4.2,"shares_diluted":49307000},"balance":{"cash_and_equivalents":139703000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-05","first_filed":"2010-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":102028000,"cost_of_revenue":64154000,"gross_profit":37874000,"rnd":11448000,"opex_sga":22984000,"operating_income":2609000,"pretax_income":2872000,"income_tax":5318000,"net_income":-3973000,"eps_diluted":-0.08,"shares_diluted":49461000},"balance":{"cash_and_equivalents":140072000},"cashflow":{"cfo":1563000,"capex":678000,"depreciation_amortization":4448000,"fcf":885000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-11-04","first_filed":"2010-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":142777000,"cost_of_revenue":83203000,"gross_profit":59574000,"rnd":12801000,"opex_sga":26172000,"operating_income":19930000,"pretax_income":20086000,"income_tax":5680000,"net_income":14947000},"balance":{"cash_and_equivalents":111009000,"short_term_investments":160786000,"total_current_assets":532881000,"total_assets":774069000,"total_current_liabilities":71300000,"stockholders_equity":684933000},"cashflow":{"cfo":9239000,"capex":1135000,"depreciation_amortization":4307000,"fcf":8104000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.stockholders_equity":"2013-02-26"},"first_filed":"2010-08-05"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":192166000,"cost_of_revenue":106671000,"gross_profit":85495000,"rnd":15675000,"opex_sga":27812000,"operating_income":42221000,"pretax_income":42546000,"income_tax":13548000,"net_income":29225000,"eps_diluted":0.58,"shares_diluted":50600000},"balance":{"cash_and_equivalents":128305000},"cashflow":{"cfo":16717000,"capex":3274000,"depreciation_amortization":3830000,"fcf":13443000},"derived":[],"adjusted":[],"filed":"2011-05-06","first_filed":"2011-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":220647000,"cost_of_revenue":123328000,"gross_profit":97319000,"rnd":16154000,"opex_sga":30902000,"operating_income":49949000,"pretax_income":50203000,"income_tax":17059000,"net_income":38777000,"eps_diluted":0.76,"shares_diluted":50870000},"balance":{"cash_and_equivalents":151522000,"short_term_investments":171892000,"total_current_assets":665663000,"total_assets":883059000,"total_current_liabilities":108145000,"stockholders_equity":753843000,"shares_outstanding":50175005.0},"cashflow":{"cfo":22456000,"capex":3353000,"depreciation_amortization":3207000,"fcf":19103000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.shares_outstanding":"2010-08-05","balance.short_term_investments":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":221323000,"cost_of_revenue":122820000,"gross_profit":98503000,"rnd":15070000,"opex_sga":28247000,"operating_income":54936000,"pretax_income":54971000,"income_tax":18370000,"net_income":38636000,"eps_diluted":0.76,"shares_diluted":50994000},"balance":{"cash_and_equivalents":129991000,"short_term_investments":213734000,"total_current_assets":707912000,"total_assets":935619000,"total_current_liabilities":110157000,"stockholders_equity":801653000,"shares_outstanding":50334017.0},"cashflow":{"cfo":37079000,"capex":4803000,"depreciation_amortization":3582000,"fcf":32276000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.shares_outstanding":"2010-11-04","balance.short_term_investments":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":218978000,"cost_of_revenue":121657000,"gross_profit":97321000,"rnd":15790000,"opex_sga":32880000,"operating_income":48401000,"pretax_income":48704000,"income_tax":14528000,"net_income":35949000},"balance":{"cash_and_equivalents":162476000,"short_term_investments":269457000,"total_current_assets":752895000,"total_assets":982413000,"total_current_liabilities":109686000,"stockholders_equity":847039000,"shares_outstanding":51736456.0},"cashflow":{"cfo":87218000,"capex":4389000,"buybacks":0,"dividends":0,"depreciation_amortization":3204000,"fcf":82829000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2014-02-26"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":231851000,"cost_of_revenue":125490000,"gross_profit":106361000,"rnd":16896000,"opex_sga":32707000,"operating_income":56508000,"pretax_income":56779000,"income_tax":18736000,"net_income":38043000,"eps_diluted":0.73,"shares_diluted":52386000},"balance":{"cash_and_equivalents":259207000,"short_term_investments":219913000,"total_current_assets":823574000,"total_assets":1049319000,"total_current_liabilities":110052000,"stockholders_equity":911444000,"shares_outstanding":52264426.0},"cashflow":{"cfo":26768000,"capex":2331000,"dividends":7763000,"depreciation_amortization":3177000,"fcf":24437000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.shares_outstanding":"2011-05-06","balance.short_term_investments":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":224487000,"cost_of_revenue":119499000,"gross_profit":104988000,"rnd":15582000,"opex_sga":31851000,"operating_income":57305000,"pretax_income":57614000,"income_tax":19013000,"net_income":38601000,"eps_diluted":0.73,"shares_diluted":52906000},"balance":{"cash_and_equivalents":226538000,"short_term_investments":269749000,"total_current_assets":849709000,"total_assets":1080615000,"total_current_liabilities":101983000,"stockholders_equity":948966000,"shares_outstanding":52460897.0},"cashflow":{"cfo":31956000,"capex":3934000,"dividends":7865000,"depreciation_amortization":3197000,"fcf":28022000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.shares_outstanding":"2011-08-05","balance.short_term_investments":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":194508000,"cost_of_revenue":106830000,"gross_profit":87678000,"rnd":14331000,"opex_sga":31984000,"operating_income":41112000,"pretax_income":41384000,"income_tax":11011000,"net_income":30373000,"eps_diluted":0.57,"shares_diluted":52992000},"balance":{"cash_and_equivalents":216111000,"short_term_investments":309728000,"total_current_assets":850328000,"total_assets":1087712000,"total_current_liabilities":82931000,"stockholders_equity":972612000,"shares_outstanding":52443278.0},"cashflow":{"cfo":45920000,"capex":3426000,"dividends":7870000,"depreciation_amortization":3267000,"fcf":42494000},"derived":["cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-11-07","filed_exceptions":{"balance.shares_outstanding":"2011-11-04","balance.short_term_investments":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":171671000,"cost_of_revenue":95710000,"gross_profit":75961000,"rnd":14224000,"opex_sga":31473000,"operating_income":30000000,"pretax_income":30275000,"income_tax":7561000,"net_income":22714000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":312916000,"short_term_investments":252603000,"total_current_assets":884901000,"total_assets":1133935000,"total_current_liabilities":96431000,"stockholders_equity":990012000,"shares_outstanding":52510320.0},"cashflow":{"cfo":51392000,"capex":5876000,"buybacks":1532000,"dividends":7875000,"depreciation_amortization":3339000,"fcf":45516000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-25","balance.total_assets":"2013-11-06"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":190868000,"cost_of_revenue":107077000,"gross_profit":83791000,"rnd":16184000,"opex_sga":34119000,"operating_income":33369000,"pretax_income":33621000,"income_tax":10853000,"net_income":22768000,"eps_diluted":0.43,"shares_diluted":53222000},"balance":{"cash_and_equivalents":345673000,"short_term_investments":223772000,"total_current_assets":884109000,"total_assets":1127733000,"total_current_liabilities":87479000,"stockholders_equity":1006042000,"shares_outstanding":52537261.0},"cashflow":{"cfo":27433000,"capex":4567000,"buybacks":3721000,"dividends":7877000,"depreciation_amortization":3143000,"fcf":22866000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.shares_outstanding":"2012-05-09","balance.short_term_investments":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":177397000,"cost_of_revenue":100881000,"gross_profit":76516000,"rnd":15591000,"opex_sga":32582000,"operating_income":27847000,"pretax_income":27996000,"income_tax":9424000,"net_income":18572000,"eps_diluted":0.35,"shares_diluted":53206000},"balance":{"cash_and_equivalents":409216000,"short_term_investments":196350000,"total_current_assets":891596000,"total_assets":1134920000,"total_current_liabilities":84572000,"stockholders_equity":1014409000,"shares_outstanding":52874664.0},"cashflow":{"cfo":54562000,"capex":3445000,"buybacks":1239000,"dividends":7929000,"depreciation_amortization":3414000,"fcf":51117000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.shares_outstanding":"2012-08-03","balance.short_term_investments":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","cashflow.depreciation_amortization":"2012-08-03","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":141447000,"cost_of_revenue":84876000,"gross_profit":56571000,"rnd":14136000,"opex_sga":29661000,"operating_income":6392000,"pretax_income":6659000,"income_tax":4079000,"net_income":2580000,"eps_diluted":0.05,"shares_diluted":53290000},"balance":{"cash_and_equivalents":284968000,"short_term_investments":298666000,"total_current_assets":852937000,"total_assets":1142302000,"total_current_liabilities":89190000,"long_term_debt":285000,"stockholders_equity":1015187000,"shares_outstanding":52627677.0},"cashflow":{"cfo":31853000,"capex":3028000,"buybacks":2066000,"dividends":8455000,"depreciation_amortization":3640000,"fcf":28825000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.shares_outstanding":"2012-11-07","balance.short_term_investments":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_assets":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","income.eps_diluted":"2014-02-26","income.gross_profit":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":133796000,"cost_of_revenue":81195000,"gross_profit":52601000,"rnd":14207000,"opex_sga":30853000,"operating_income":6615000,"pretax_income":6860000,"income_tax":2751000,"net_income":4109000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":287588000,"short_term_investments":327653000,"total_current_assets":868182000,"total_assets":1152562000,"total_current_liabilities":79311000,"stockholders_equity":1012156000,"shares_outstanding":52761825.0},"cashflow":{"cfo":23319000,"capex":6665000,"buybacks":4475000,"dividends":8425000,"depreciation_amortization":4245000,"fcf":16654000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2016-02-26"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":141645000,"cost_of_revenue":86943000,"gross_profit":54702000,"rnd":15248000,"opex_sga":34133000,"operating_income":4676000,"pretax_income":4967000,"income_tax":-794000,"net_income":5761000,"eps_diluted":0.11,"shares_diluted":53359000},"balance":{"cash_and_equivalents":266708000,"short_term_investments":331634000,"total_current_assets":858645000,"total_assets":1125408000,"total_current_liabilities":76732000,"stockholders_equity":1003063000,"shares_outstanding":53006559.0},"cashflow":{"cfo":2463000,"capex":3356000,"buybacks":1668000,"dividends":8448000,"depreciation_amortization":4092000,"fcf":-893000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.shares_outstanding":"2013-05-08","balance.short_term_investments":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","cashflow.cfo":"2013-05-08","income.eps_diluted":"2015-02-25","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.operating_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":156928000,"cost_of_revenue":94970000,"gross_profit":61958000,"rnd":16813000,"opex_sga":34849000,"operating_income":10427000,"pretax_income":10638000,"income_tax":3318000,"net_income":7320000,"eps_diluted":0.14,"shares_diluted":53358000},"balance":{"cash_and_equivalents":235724000,"short_term_investments":346715000,"total_current_assets":861688000,"total_assets":1130347000,"total_current_liabilities":79586000,"stockholders_equity":1004068000,"shares_outstanding":53161233.0},"cashflow":{"cfo":3183000,"capex":3004000,"buybacks":1207000,"dividends":8503000,"depreciation_amortization":4378000,"fcf":179000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.shares_outstanding":"2013-08-06","balance.short_term_investments":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06","cashflow.cfo":"2013-08-06","income.eps_diluted":"2015-02-25","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.operating_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":166453000,"cost_of_revenue":104219000,"gross_profit":62234000,"rnd":15257000,"opex_sga":33158000,"operating_income":12332000,"pretax_income":12540000,"income_tax":10082000,"net_income":2458000,"eps_diluted":0.05,"shares_diluted":53513000},"balance":{"cash_and_equivalents":254778000,"short_term_investments":365876000,"total_current_assets":893557000,"total_assets":1171974000,"total_current_liabilities":96161000,"stockholders_equity":1005422000,"shares_outstanding":53228335.0},"cashflow":{"cfo":36136000,"capex":2794000,"buybacks":0,"dividends":8507000,"depreciation_amortization":4245000,"fcf":33342000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.shares_outstanding":"2013-11-06","balance.short_term_investments":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","cashflow.cfo":"2013-11-06","income.eps_diluted":"2015-02-25","income.gross_profit":"2015-02-25","income.net_income":"2015-02-25","income.operating_income":"2015-02-25","income.revenue":"2015-02-25"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":204394000,"cost_of_revenue":116714000,"gross_profit":87680000,"rnd":16252000,"opex_sga":39874000,"operating_income":30952000,"pretax_income":31156000,"income_tax":10919000,"net_income":20237000,"eps_diluted":0.38},"balance":{"cash_and_equivalents":288902000,"short_term_investments":300715000,"total_current_assets":879231000,"total_assets":1213018000,"total_current_liabilities":128422000,"stockholders_equity":1021523000,"shares_outstanding":53389633.0},"cashflow":{"cfo":34305000,"capex":3256000,"buybacks":0,"dividends":8517000,"depreciation_amortization":4387000,"fcf":31049000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2017-03-01"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":206353000,"cost_of_revenue":116981000,"gross_profit":89372000,"rnd":15618000,"opex_sga":34591000,"operating_income":37778000,"pretax_income":38013000,"income_tax":6768000,"net_income":31245000,"eps_diluted":0.58,"shares_diluted":53776000},"balance":{"cash_and_equivalents":287090000,"short_term_investments":306513000,"total_current_assets":895609000,"total_assets":1222760000,"total_current_liabilities":116210000,"stockholders_equity":1045768000,"shares_outstanding":53535421.0},"cashflow":{"capex":3098000,"buybacks":945000,"dividends":8553000,"depreciation_amortization":4150000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.shares_outstanding":"2014-05-07","balance.short_term_investments":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":184697000,"cost_of_revenue":105062000,"gross_profit":79635000,"rnd":15421000,"opex_sga":32239000,"operating_income":30660000,"other_income":231000,"pretax_income":30891000,"income_tax":9667000,"net_income":21224000,"eps_diluted":0.4,"shares_diluted":53537000},"balance":{"cash_and_equivalents":262789000,"short_term_investments":202128000,"total_current_assets":763028000,"total_assets":1197901000,"total_current_liabilities":92772000,"stockholders_equity":1043286000,"shares_outstanding":53044049.0},"cashflow":{"capex":4157000,"buybacks":19864000,"dividends":8773000,"depreciation_amortization":4815000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.shares_outstanding":"2014-08-06","balance.short_term_investments":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":186798000,"cost_of_revenue":107473000,"gross_profit":79325000,"rnd":15827000,"opex_sga":32365000,"operating_income":28150000,"pretax_income":28544000,"income_tax":-573000,"net_income":29117000,"eps_diluted":0.55,"shares_diluted":53310000},"balance":{"cash_and_equivalents":295456000,"short_term_investments":140042000,"total_current_assets":736875000,"total_assets":1217368000,"total_current_liabilities":104868000,"stockholders_equity":1058560000,"shares_outstanding":53069061.0},"cashflow":{"capex":2107000,"buybacks":0,"dividends":8755000,"depreciation_amortization":5792000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.shares_outstanding":"2014-11-05","balance.short_term_investments":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":203021000,"cost_of_revenue":113587000,"gross_profit":89434000,"rnd":16022000,"opex_sga":32633000,"operating_income":38554000,"pretax_income":38945000,"income_tax":4753000,"net_income":34192000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":305437000,"short_term_investments":286795000,"total_current_assets":895292000,"total_assets":1224044000,"total_current_liabilities":103627000,"stockholders_equity":1081822000,"shares_outstanding":53199337.0},"cashflow":{"capex":3821000,"buybacks":0,"dividends":8770000,"depreciation_amortization":5757000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-02-25","balance.stockholders_equity":"2018-02-28"},"first_filed":"2015-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":213839000,"cost_of_revenue":116793000,"gross_profit":97046000,"rnd":16680000,"opex_sga":30867000,"operating_income":47010000,"pretax_income":47514000,"income_tax":13728000,"net_income":33786000,"eps_diluted":0.63,"shares_diluted":53529000},"balance":{"cash_and_equivalents":192713000,"short_term_investments":158631000,"total_current_assets":675341000,"total_assets":1249610000,"total_current_liabilities":103866000,"stockholders_equity":1104689000,"shares_outstanding":53371635.0},"cashflow":{"capex":2504000,"depreciation_amortization":5532000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.shares_outstanding":"2015-05-06","balance.short_term_investments":"2015-05-06","balance.stockholders_equity":"2015-05-06","balance.total_assets":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","cashflow.dividends":"2017-03-01","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":217966000,"cost_of_revenue":119168000,"gross_profit":98798000,"rnd":17567000,"opex_sga":33269000,"operating_income":46034000,"other_income":790000,"pretax_income":46824000,"income_tax":13604000,"net_income":33220000,"eps_diluted":0.62,"shares_diluted":53589000},"balance":{"cash_and_equivalents":178319000,"short_term_investments":177433000,"total_current_assets":687668000,"total_assets":1280333000,"total_current_liabilities":111978000,"stockholders_equity":1129436000,"shares_outstanding":53380341.0},"cashflow":{"capex":2830000,"depreciation_amortization":5550000},"derived":[],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.shares_outstanding":"2015-08-05","balance.short_term_investments":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","cashflow.dividends":"2017-03-01","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":209332000,"cost_of_revenue":115103000,"gross_profit":94229000,"rnd":17217000,"opex_sga":33396000,"operating_income":41363000,"other_income":721000,"pretax_income":42084000,"income_tax":12315000,"net_income":29769000,"eps_diluted":0.56,"shares_diluted":53568000},"balance":{"cash_and_equivalents":195147000,"short_term_investments":196842000,"total_current_assets":719362000,"total_assets":1293345000,"total_current_liabilities":107612000,"stockholders_equity":1146672000,"shares_outstanding":53257381.0},"cashflow":{"capex":3497000,"buybacks":4525000,"dividends":9060000,"depreciation_amortization":5524000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2016-11-08","filed_exceptions":{"balance.shares_outstanding":"2015-11-04","balance.short_term_investments":"2015-11-04","balance.stockholders_equity":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04","cashflow.dividends":"2017-03-01","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":172387000,"cost_of_revenue":99588000,"gross_profit":72799000,"rnd":16841000,"opex_sga":31555000,"operating_income":22205000,"pretax_income":23046000,"income_tax":-2476000,"net_income":25522000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":227574000,"short_term_investments":430663000,"total_current_assets":939511000,"total_assets":1273347000,"total_current_liabilities":90984000,"total_liabilities":112466000,"stockholders_equity":1160881000,"shares_outstanding":53242650.0},"cashflow":{"capex":3583000,"buybacks":4428000,"dividends":9041000,"depreciation_amortization":5497000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2019-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":183681000,"cost_of_revenue":105768000,"gross_profit":77913000,"rnd":17227000,"opex_sga":33950000,"operating_income":22559000,"other_income":1246000,"pretax_income":23805000,"income_tax":6242000,"net_income":17563000,"eps_diluted":0.33,"shares_diluted":53563000},"balance":{"cash_and_equivalents":357855000,"short_term_investments":308768000,"total_current_assets":959133000,"total_assets":1290660000,"total_current_liabilities":97941000,"stockholders_equity":1171069000,"shares_outstanding":53373754.0},"cashflow":{"capex":2156000,"buybacks":1545000,"depreciation_amortization":5278000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.shares_outstanding":"2016-05-06","balance.short_term_investments":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","cashflow.dividends":"2018-02-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":325861000,"cost_of_revenue":189948000,"gross_profit":135913000,"rnd":28214000,"opex_sga":59579000,"operating_income":19186000,"other_income":-6818000,"pretax_income":12368000,"income_tax":3158000,"net_income":9210000,"eps_diluted":0.17,"shares_diluted":53806000},"balance":{"cash_and_equivalents":354275000,"short_term_investments":71373000,"total_current_assets":1001513000,"total_assets":2245128000,"total_current_liabilities":207690000,"long_term_debt":696906000,"total_liabilities":1063518000,"stockholders_equity":1181610000,"shares_outstanding":53570931.0},"cashflow":{"capex":5108000,"buybacks":0,"depreciation_amortization":16430000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.short_term_investments":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","balance.total_liabilities":"2016-08-03","cashflow.dividends":"2018-02-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":380660000,"cost_of_revenue":212275000,"gross_profit":168385000,"rnd":32268000,"opex_sga":68016000,"operating_income":53008000,"other_income":-10760000,"pretax_income":42248000,"income_tax":9699000,"net_income":32549000,"eps_diluted":0.6,"shares_diluted":54315000},"balance":{"cash_and_equivalents":366874000,"short_term_investments":53104000,"total_current_assets":1002343000,"total_assets":2241665000,"total_current_liabilities":230435000,"long_term_debt":639068000,"total_liabilities":1026126000,"stockholders_equity":1215539000,"shares_outstanding":53592715.0},"cashflow":{"capex":4695000,"buybacks":0,"dividends":9108000,"depreciation_amortization":22049000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-11-08","balance.short_term_investments":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","balance.total_liabilities":"2016-11-08","cashflow.dividends":"2018-02-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":405140000,"cost_of_revenue":221732000,"gross_profit":183408000,"rnd":32870000,"opex_sga":66387000,"operating_income":62514000,"other_income":15093000,"pretax_income":49556000,"income_tax":4069000,"net_income":45487000,"eps_diluted":0.83},"balance":{"cash_and_equivalents":228623000,"short_term_investments":189463000,"total_current_assets":998769000,"total_assets":2212242000,"total_current_liabilities":237300000,"long_term_debt":601229000,"total_liabilities":970450000,"stockholders_equity":1241792000,"shares_outstanding":53824189.0},"cashflow":{"capex":7164000,"buybacks":0,"dividends":9112000,"depreciation_amortization":22169000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-02-28"},"first_filed":"2017-03-01"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":437153000,"cost_of_revenue":231606000,"gross_profit":205547000,"rnd":33282000,"opex_sga":74220000,"operating_income":83580000,"pretax_income":77285000,"income_tax":12225000,"net_income":65060000,"eps_diluted":1.18,"shares_diluted":54958000},"balance":{"cash_and_equivalents":255912000,"short_term_investments":155299000,"total_current_assets":1021518000,"total_assets":2220547000,"total_current_liabilities":230396000,"long_term_debt":552232000,"total_liabilities":915142000,"stockholders_equity":1305405000,"shares_outstanding":54108231.0},"cashflow":{"capex":4099000,"depreciation_amortization":21833000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.short_term_investments":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","cashflow.dividends":"2019-02-26","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":480757000,"cost_of_revenue":261174000,"gross_profit":219583000,"rnd":33680000,"opex_sga":71979000,"operating_income":92883000,"pretax_income":157972000,"income_tax":37532000,"net_income":120440000,"eps_diluted":2.19,"shares_diluted":55001000},"balance":{"cash_and_equivalents":422830000,"short_term_investments":149016000,"total_current_assets":1202100000,"total_assets":2384683000,"total_current_liabilities":258256000,"long_term_debt":551846000,"total_liabilities":954927000,"stockholders_equity":1429756000,"shares_outstanding":54275561.0},"cashflow":{"capex":5640000,"depreciation_amortization":20588000},"derived":[],"adjusted":[],"filed":"2018-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.short_term_investments":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","cashflow.dividends":"2019-02-26","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":486267000,"cost_of_revenue":258272000,"gross_profit":227995000,"rnd":32548000,"opex_sga":71347000,"operating_income":110155000,"pretax_income":101371000,"income_tax":25377000,"net_income":75994000,"eps_diluted":1.38,"shares_diluted":55101000},"balance":{"cash_and_equivalents":305977000,"short_term_investments":228631000,"total_current_assets":1195203000,"total_assets":2370345000,"total_current_liabilities":282612000,"long_term_debt":435731000,"total_liabilities":862640000,"stockholders_equity":1507705000,"shares_outstanding":54294566.0},"cashflow":{"cfo":98963000,"capex":8118000,"dividends":9500000,"depreciation_amortization":20129000,"fcf":90845000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.short_term_investments":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","balance.total_liabilities":"2017-11-03","cashflow.dividends":"2019-02-26","income.eps_diluted":"2019-02-26","income.gross_profit":"2019-02-26","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":511800000,"cost_of_revenue":273474000,"gross_profit":238326000,"rnd":33045000,"opex_sga":72510000,"operating_income":120016000,"pretax_income":110997000,"income_tax":33359000,"net_income":77638000,"eps_diluted":1.41},"balance":{"cash_and_equivalents":333887000,"short_term_investments":209434000,"total_current_assets":1236253000,"total_assets":2414018000,"total_current_liabilities":289822000,"long_term_debt":389993000,"total_liabilities":825111000,"stockholders_equity":1588900000,"shares_outstanding":54487946.0},"cashflow":{"cfo":80786000,"capex":13430000,"dividends":9775000,"depreciation_amortization":20006000,"fcf":67356000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2021-02-23"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":554275000,"cost_of_revenue":291420000,"gross_profit":262855000,"rnd":34857000,"opex_sga":82949000,"operating_income":131639000,"other_income":4897000,"pretax_income":126742000,"income_tax":21621000,"net_income":105121000,"eps_diluted":1.9,"shares_diluted":55286000},"balance":{"cash_and_equivalents":340888000,"short_term_investments":200614000,"total_current_assets":1308022000,"total_assets":2481456000,"total_current_liabilities":291025000,"long_term_debt":341290000,"total_liabilities":783116000,"stockholders_equity":1698340000,"shares_outstanding":54681504.0},"cashflow":{"cfo":72756000,"capex":9390000,"dividends":9808000,"depreciation_amortization":20492000,"fcf":63366000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.short_term_investments":"2018-05-08","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","balance.total_liabilities":"2018-05-08","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":573140000,"cost_of_revenue":298263000,"gross_profit":274877000,"rnd":36504000,"opex_sga":76181000,"operating_income":151291000,"other_income":2747000,"pretax_income":148544000,"income_tax":25682000,"net_income":122862000,"eps_diluted":2.22,"shares_diluted":55274000},"balance":{"cash_and_equivalents":427431000,"short_term_investments":203686000,"total_current_assets":1417724000,"total_assets":2573488000,"total_current_liabilities":282071000,"long_term_debt":342096000,"total_liabilities":772050000,"stockholders_equity":1801438000,"shares_outstanding":54791274.0},"cashflow":{"cfo":109611000,"capex":12428000,"dividends":10942000,"depreciation_amortization":19885000,"fcf":97183000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.long_term_debt":"2018-08-07","balance.shares_outstanding":"2018-08-07","balance.short_term_investments":"2018-08-07","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","balance.total_liabilities":"2018-08-07","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":487152000,"cost_of_revenue":255292000,"gross_profit":231860000,"rnd":31898000,"opex_sga":70822000,"operating_income":117045000,"other_income":2529000,"pretax_income":114516000,"income_tax":21239000,"net_income":93277000,"eps_diluted":1.7,"shares_diluted":54954000},"balance":{"cash_and_equivalents":399850000,"short_term_investments":219776000,"total_current_assets":1412471000,"total_assets":2564596000,"total_current_liabilities":262493000,"long_term_debt":342970000,"total_liabilities":754303000,"stockholders_equity":1810293000,"shares_outstanding":53986114.0},"cashflow":{"cfo":95956000,"capex":15067000,"dividends":10858000,"depreciation_amortization":19529000,"fcf":80889000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.long_term_debt":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.short_term_investments":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","balance.total_liabilities":"2018-11-06","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":460541000,"cost_of_revenue":250625000,"gross_profit":209884000,"rnd":32441000,"opex_sga":68148000,"operating_income":94084000,"other_income":-12173000,"pretax_income":91198000,"income_tax":19558000,"net_income":71636000,"eps_diluted":1.32},"balance":{"cash_and_equivalents":644345000,"short_term_investments":73826000,"total_current_assets":1464104000,"total_assets":2614246000,"total_current_liabilities":263285000,"long_term_debt":343842000,"total_liabilities":741059000,"stockholders_equity":1873200000,"shares_outstanding":54197726.0},"cashflow":{"cfo":135477000,"capex":26015000,"buybacks":0,"dividends":10792000,"depreciation_amortization":19894000,"fcf":109462000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2022-02-28","cashflow.dividends":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":463600000,"cost_of_revenue":265500000,"gross_profit":198100000,"rnd":38900000,"opex_sga":82500000,"operating_income":23100000,"other_income":-300000,"pretax_income":15400000,"income_tax":2900000,"net_income":12500000,"eps_diluted":0.23,"shares_diluted":54848000},"balance":{"cash_and_equivalents":418016000,"short_term_investments":44326000,"total_current_assets":1360352000,"total_assets":3412738000,"total_current_liabilities":296559000,"long_term_debt":976823000,"total_liabilities":1491877000,"stockholders_equity":1920900000,"shares_outstanding":54357260.0},"cashflow":{"cfo":29100000,"capex":14500000,"depreciation_amortization":25200000,"fcf":14600000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.short_term_investments":"2019-05-08","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","balance.total_liabilities":"2019-05-08","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":474100000,"cost_of_revenue":263100000,"gross_profit":211000000,"rnd":41900000,"opex_sga":83200000,"operating_income":63900000,"other_income":-19500000,"pretax_income":51800000,"income_tax":14100000,"net_income":37700000,"eps_diluted":0.69,"shares_diluted":55089000},"balance":{"cash_and_equivalents":366935000,"short_term_investments":92985000,"total_current_assets":1370000000,"total_assets":3381948000,"total_current_liabilities":285156000,"long_term_debt":926879000,"total_liabilities":1436461000,"stockholders_equity":1945500000,"shares_outstanding":54484896.0},"cashflow":{"cfo":77500000,"capex":13700000,"depreciation_amortization":27400000,"fcf":63800000},"derived":["cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2020-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.long_term_debt":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.short_term_investments":"2019-08-07","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","balance.total_liabilities":"2019-08-07","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":462500000,"cost_of_revenue":257500000,"gross_profit":205000000,"rnd":41700000,"opex_sga":82100000,"operating_income":66800000,"other_income":-11400000,"pretax_income":55400000,"income_tax":8000000,"net_income":47400000,"eps_diluted":0.86,"shares_diluted":55204000},"balance":{"cash_and_equivalents":386281000,"short_term_investments":88847000,"total_current_assets":1360385000,"total_assets":3354544000,"total_current_liabilities":310657000,"long_term_debt":873450000,"total_liabilities":1381013000,"stockholders_equity":1973500000,"shares_outstanding":54510355.0},"cashflow":{"cfo":60700000,"capex":16500000,"depreciation_amortization":27200000,"fcf":44200000},"derived":["cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2020-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.short_term_investments":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","balance.total_liabilities":"2019-11-06","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":499700000,"cost_of_revenue":283400000,"gross_profit":216300000,"rnd":41800000,"opex_sga":82500000,"operating_income":66100000,"other_income":27900000,"pretax_income":55200000,"income_tax":12400000,"net_income":42800000,"eps_diluted":0.77},"balance":{"short_term_investments":109400000,"total_current_assets":1433500000,"total_assets":3416300000,"total_current_liabilities":317700000,"long_term_debt":871700000,"total_liabilities":1393000000,"stockholders_equity":2022000000,"shares_outstanding":54866512.0},"cashflow":{"cfo":77200000,"capex":19200000,"depreciation_amortization":30100000,"fcf":58000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-03-14"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":535700000,"cost_of_revenue":296100000,"gross_profit":239600000,"rnd":42400000,"opex_sga":87200000,"operating_income":89900000,"other_income":-400000,"pretax_income":81300000,"income_tax":12200000,"net_income":69100000,"eps_diluted":1.25,"shares_diluted":55200000},"balance":{"short_term_investments":61400000,"total_current_assets":1456600000,"total_assets":3474900000,"total_current_liabilities":321600000,"long_term_debt":820400000,"total_liabilities":1422400000,"stockholders_equity":2052500000,"shares_outstanding":54964309.0},"cashflow":{"cfo":74900000,"capex":10000000,"dividends":11000000,"depreciation_amortization":28400000,"fcf":64900000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.short_term_investments":"2020-05-06","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","balance.total_liabilities":"2020-05-06","income.net_income":"2021-11-03"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":544300000,"cost_of_revenue":298000000,"gross_profit":246300000,"rnd":42800000,"opex_sga":86100000,"operating_income":100800000,"other_income":-1500000,"pretax_income":92400000,"income_tax":18700000,"net_income":73700000,"eps_diluted":1.33,"shares_diluted":55300000},"balance":{"short_term_investments":178100000,"total_current_assets":1569800000,"total_assets":3631100000,"total_current_liabilities":351600000,"long_term_debt":818600000,"total_liabilities":1504500000,"stockholders_equity":2126600000,"shares_outstanding":55125265.0},"cashflow":{"cfo":139000000,"capex":20900000,"dividends":11000000,"depreciation_amortization":24100000,"fcf":118100000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-03","balance.shares_outstanding":"2020-08-03","balance.short_term_investments":"2020-08-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2020-08-03","balance.total_current_assets":"2020-08-03","balance.total_current_liabilities":"2020-08-03","balance.total_liabilities":"2020-08-03","income.net_income":"2021-11-03"},"first_filed":"2020-08-03"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":589800000,"cost_of_revenue":327800000,"gross_profit":262000000,"rnd":42500000,"opex_sga":87000000,"operating_income":116400000,"other_income":-1100000,"pretax_income":108800000,"income_tax":17100000,"net_income":91700000,"eps_diluted":1.66,"shares_diluted":55400000},"balance":{"short_term_investments":222400000,"total_current_assets":1669700000,"total_assets":3750900000,"total_current_liabilities":364300000,"long_term_debt":816800000,"total_liabilities":1524100000,"stockholders_equity":2226800000,"shares_outstanding":55137088.0},"cashflow":{"cfo":152100000,"capex":29000000,"dividends":11000000,"depreciation_amortization":23300000,"fcf":123100000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.long_term_debt":"2020-11-03","balance.shares_outstanding":"2020-11-03","balance.short_term_investments":"2020-11-03","balance.total_assets":"2020-11-03","balance.total_current_assets":"2020-11-03","balance.total_current_liabilities":"2020-11-03","balance.total_liabilities":"2020-11-03"},"first_filed":"2020-11-03"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":660200000,"cost_of_revenue":359100000,"gross_profit":301600000,"rnd":45300000,"opex_sga":92700000,"operating_income":146700000,"other_income":0,"pretax_income":140500000,"income_tax":25000000,"net_income":115600000,"eps_diluted":2.08},"balance":{"short_term_investments":227700000,"total_current_assets":1804400000,"total_assets":3903800000,"total_current_liabilities":373900000,"long_term_debt":815000000,"total_liabilities":1542900000,"stockholders_equity":2360000000,"shares_outstanding":55222118.0},"cashflow":{"cfo":147000000,"capex":25100000,"dividends":11000000,"depreciation_amortization":23200000,"fcf":121900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2024-02-27","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.operating_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":694000000,"cost_of_revenue":372000000,"gross_profit":322000000,"rnd":47000000,"opex_sga":96000000,"operating_income":156000000,"other_income":-2000000,"pretax_income":148000000,"income_tax":26000000,"net_income":122000000,"eps_diluted":2.2,"shares_diluted":55600000},"balance":{"short_term_investments":209700000,"total_current_assets":1922500000,"total_assets":4017900000,"total_current_liabilities":371900000,"long_term_debt":813300000,"total_liabilities":1548900000,"stockholders_equity":2469000000,"shares_outstanding":55356545.0},"cashflow":{"cfo":127000000,"capex":27000000,"dividends":11000000,"depreciation_amortization":24000000,"fcf":100000000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.short_term_investments":"2021-05-04","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04","income.net_income":"2022-11-07"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":750000000,"cost_of_revenue":395000000,"gross_profit":355000000,"rnd":50000000,"opex_sga":97000000,"operating_income":186000000,"other_income":-8000000,"pretax_income":172000000,"income_tax":26000000,"net_income":146000000,"eps_diluted":2.63,"shares_diluted":55700000},"balance":{"short_term_investments":283800000,"total_current_assets":2121700000,"total_assets":4208900000,"total_current_liabilities":420300000,"long_term_debt":811500000,"total_liabilities":1594100000,"stockholders_equity":2614000000,"shares_outstanding":55451896.0},"cashflow":{"cfo":165000000,"capex":16000000,"dividends":12000000,"depreciation_amortization":25000000,"fcf":149000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.short_term_investments":"2021-08-05","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","income.net_income":"2022-11-07"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":742000000,"cost_of_revenue":394000000,"gross_profit":348000000,"rnd":52000000,"opex_sga":95000000,"operating_income":175000000,"other_income":-3000000,"pretax_income":166000000,"income_tax":34000000,"net_income":132000000,"eps_diluted":2.38,"shares_diluted":55700000},"balance":{"short_term_investments":246300000,"total_current_assets":1994900000,"total_assets":4365900000,"total_current_liabilities":437100000,"long_term_debt":809700000,"total_liabilities":1637300000,"stockholders_equity":2728000000,"shares_outstanding":55458911.0},"cashflow":{"cfo":153000000,"capex":20500000,"dividends":13000000,"depreciation_amortization":27400000,"fcf":132500000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.long_term_debt":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.short_term_investments":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03","balance.total_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":764000000,"cost_of_revenue":410000000,"gross_profit":354000000,"rnd":51000000,"opex_sga":96000000,"operating_income":182000000,"other_income":3000000,"pretax_income":178000000,"income_tax":28000000,"net_income":150000000},"balance":{"short_term_investments":76000000,"total_current_assets":2147000000,"total_assets":4540000000,"total_current_liabilities":460000000,"long_term_debt":825000000,"total_liabilities":1653000000,"stockholders_equity":2887000000,"shares_outstanding":55517182.0},"cashflow":{"cfo":195000000,"capex":24000000,"dividends":11000000,"depreciation_amortization":28000000,"fcf":171000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-03-14","filed_exceptions":{"balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-25"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":742000000,"cost_of_revenue":408000000,"gross_profit":334000000,"rnd":52000000,"opex_sga":92000000,"operating_income":172000000,"other_income":5000000,"pretax_income":171000000,"income_tax":28000000,"net_income":143000000,"eps_diluted":2.57,"shares_diluted":55800000},"balance":{"short_term_investments":42000000,"total_current_assets":2258000000,"total_assets":4649000000,"total_current_liabilities":436000000,"long_term_debt":806000000,"total_liabilities":1622000000,"stockholders_equity":3027000000,"shares_outstanding":55659383.0},"cashflow":{"cfo":41000000,"capex":19000000,"dividends":12000000,"depreciation_amortization":28000000,"fcf":22000000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.long_term_debt":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.short_term_investments":"2022-05-02","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02","balance.total_liabilities":"2022-05-02","income.net_income":"2023-11-08"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":765000000,"cost_of_revenue":427000000,"gross_profit":338000000,"rnd":53000000,"opex_sga":101000000,"operating_income":164000000,"other_income":-2000000,"pretax_income":156000000,"income_tax":26000000,"net_income":130000000,"eps_diluted":2.32,"shares_diluted":55800000},"balance":{"short_term_investments":2000000,"total_current_assets":2349000000,"total_assets":4749000000,"total_current_liabilities":457000000,"long_term_debt":804000000,"total_liabilities":1620000000,"stockholders_equity":3129000000,"shares_outstanding":55742376.0},"cashflow":{"cfo":105000000,"capex":64000000,"dividends":12000000,"depreciation_amortization":28000000,"fcf":41000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.short_term_investments":"2022-08-03","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","balance.total_liabilities":"2022-08-03","income.net_income":"2023-11-08"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":954000000,"cost_of_revenue":564000000,"gross_profit":390000000,"rnd":63000000,"opex_sga":126000000,"operating_income":118000000,"other_income":1000000,"pretax_income":40000000,"income_tax":34000000,"net_income":6000000,"eps_diluted":0.09,"shares_diluted":61100000},"balance":{"short_term_investments":1000000,"total_current_assets":2791000000,"total_assets":11372000000,"total_current_liabilities":1011000000,"long_term_debt":4893000000,"total_liabilities":7223000000,"stockholders_equity":4149000000,"shares_outstanding":66506770.0},"cashflow":{"cfo":199000000,"capex":26000000,"dividends":13000000,"depreciation_amortization":64000000,"fcf":173000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.short_term_investments":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07","balance.total_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1086000000,"cost_of_revenue":601000000,"gross_profit":485000000,"rnd":73000000,"opex_sga":169000000,"operating_income":163000000,"other_income":-15000000,"pretax_income":66000000,"income_tax":12000000,"net_income":54000000},"balance":{"short_term_investments":1000000,"total_current_assets":2794000000,"total_assets":11495000000,"total_current_liabilities":952000000,"long_term_debt":5122000000,"total_liabilities":7012000000,"stockholders_equity":4483000000,"shares_outstanding":66669254.0},"cashflow":{"cfo":184000000,"capex":55000000,"dividends":15000000,"depreciation_amortization":96000000,"fcf":129000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.shares_outstanding":"2023-03-14","balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-03-14"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":794000000,"cost_of_revenue":459000000,"gross_profit":335000000,"rnd":72000000,"opex_sga":174000000,"operating_income":1000000,"other_income":2000000,"pretax_income":-79000000,"income_tax":-37000000,"net_income":-42000000,"eps_diluted":-0.64,"shares_diluted":66700000},"balance":{"short_term_investments":1000000,"total_current_assets":2748000000,"total_assets":11366000000,"total_current_liabilities":876000000,"long_term_debt":4837000000,"total_liabilities":6915000000,"stockholders_equity":4451000000,"shares_outstanding":66767385.0},"cashflow":{"cfo":37000000,"capex":17000000,"dividends":15000000,"depreciation_amortization":107000000,"fcf":20000000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.short_term_investments":"2023-05-05","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","balance.total_liabilities":"2023-05-05","income.cost_of_revenue":"2023-05-05","income.net_income":"2024-11-07"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1003000000,"cost_of_revenue":533000000,"gross_profit":470000000,"rnd":75000000,"opex_sga":172000000,"operating_income":-1696000000,"other_income":-11000000,"pretax_income":-1791000000,"income_tax":-22000000,"net_income":-1769000000,"eps_diluted":-26.47,"shares_diluted":66800000},"balance":{"short_term_investments":1000000,"total_current_assets":2728000000,"total_assets":9230000000,"total_current_liabilities":835000000,"long_term_debt":4819000000,"total_liabilities":6735000000,"stockholders_equity":2495000000,"shares_outstanding":66862788.0},"cashflow":{"cfo":-59000000,"capex":18000000,"dividends":14000000,"depreciation_amortization":101000000,"fcf":-77000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.short_term_investments":"2023-08-04","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04","balance.total_liabilities":"2023-08-04","income.cost_of_revenue":"2023-08-04","income.net_income":"2024-11-07"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":932000000,"cost_of_revenue":506000000,"gross_profit":426000000,"rnd":71000000,"opex_sga":167000000,"operating_income":118000000,"other_income":-7000000,"pretax_income":22000000,"income_tax":-17000000,"net_income":39000000,"eps_diluted":0.58,"shares_diluted":67100000},"balance":{"short_term_investments":1000000,"total_current_assets":2775000000,"total_assets":9140000000,"total_current_liabilities":838000000,"long_term_debt":4787000000,"total_liabilities":6664000000,"stockholders_equity":2476000000,"shares_outstanding":66878495.0},"cashflow":{"cfo":160000000,"capex":18000000,"dividends":15000000,"depreciation_amortization":93000000,"fcf":142000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-11-08","balance.short_term_investments":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08","balance.total_liabilities":"2023-11-08","income.cost_of_revenue":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":892000000,"gross_profit":411000000,"rnd":70000000,"opex_sga":161000000,"operating_income":24000000,"other_income":-13000000,"pretax_income":-80000000,"income_tax":-11000000,"net_income":-69000000},"balance":{"cash_and_equivalents":507000000,"short_term_investments":0,"total_current_assets":2696000000,"total_assets":9118000000,"total_current_liabilities":848000000,"long_term_debt":4696000000,"total_liabilities":6646000000,"stockholders_equity":2472000000,"shares_outstanding":67055404.0},"cashflow":{"cfo":181000000,"capex":34000000,"dividends":15000000,"depreciation_amortization":96000000,"fcf":147000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-27","balance.short_term_investments":"2024-08-08","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":868000000,"gross_profit":415000000,"rnd":70000000,"opex_sga":170000000,"operating_income":106000000,"other_income":3000000,"pretax_income":19000000,"income_tax":4000000,"net_income":15000000,"eps_diluted":0.22,"shares_diluted":67400000},"balance":{"short_term_investments":1000000,"total_current_assets":2661000000,"total_assets":8931000000,"total_current_liabilities":721000000,"long_term_debt":4692000000,"total_liabilities":6507000000,"stockholders_equity":2424000000,"shares_outstanding":67196556.0},"cashflow":{"cfo":67000000,"capex":18000000,"buybacks":0,"dividends":15000000,"depreciation_amortization":88000000,"fcf":49000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.long_term_debt":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.short_term_investments":"2024-05-09","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09","income.net_income":"2025-11-06"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":887000000,"gross_profit":419000000,"rnd":66000000,"opex_sga":161000000,"operating_income":127000000,"other_income":7000000,"pretax_income":22000000,"income_tax":-1000000,"net_income":23000000,"eps_diluted":0.33,"shares_diluted":67500000},"balance":{"cash_and_equivalents":505000000,"short_term_investments":1000000,"total_current_assets":2648000000,"total_assets":8863000000,"total_current_liabilities":740000000,"long_term_debt":4832000000,"total_liabilities":6630000000,"stockholders_equity":2233000000,"shares_outstanding":67287594.0},"cashflow":{"cfo":122000000,"capex":27000000,"buybacks":0,"dividends":15000000,"depreciation_amortization":86000000,"fcf":95000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.short_term_investments":"2024-08-08","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08","income.net_income":"2025-11-06"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":896000000,"gross_profit":432000000,"rnd":70000000,"opex_sga":167000000,"operating_income":128000000,"other_income":-5000000,"pretax_income":60000000,"income_tax":-2000000,"net_income":62000000,"eps_diluted":0.92,"shares_diluted":67600000},"balance":{"cash_and_equivalents":439000000,"total_current_assets":2668000000,"total_assets":9023000000,"total_current_liabilities":781000000,"long_term_debt":4758000000,"total_liabilities":6625000000,"stockholders_equity":2398000000,"shares_outstanding":67298941.0},"cashflow":{"cfo":163000000,"capex":22000000,"buybacks":0,"dividends":14000000,"depreciation_amortization":87000000,"fcf":141000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":934000000,"gross_profit":441000000,"rnd":65000000,"opex_sga":176000000,"operating_income":136000000,"other_income":-1000000,"pretax_income":80000000,"income_tax":-11000000,"net_income":91000000},"balance":{"cash_and_equivalents":420000000,"total_current_assets":2474000000,"total_assets":8590000000,"total_current_liabilities":775000000,"long_term_debt":4488000000,"total_liabilities":6268000000,"stockholders_equity":2322000000,"shares_outstanding":67377585.0},"cashflow":{"cfo":176000000,"capex":51000000,"buybacks":0,"dividends":15000000,"depreciation_amortization":86000000,"fcf":125000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-06"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":936000000,"gross_profit":444000000,"rnd":70000000,"opex_sga":185000000,"operating_income":111000000,"other_income":1000000,"pretax_income":59000000,"income_tax":7000000,"net_income":52000000,"eps_diluted":0.77,"shares_diluted":67700000},"balance":{"cash_and_equivalents":407000000,"total_current_assets":2426000000,"total_assets":8556000000,"total_current_liabilities":781000000,"long_term_debt":4409000000,"total_liabilities":6202000000,"stockholders_equity":2354000000,"shares_outstanding":67072198.0},"cashflow":{"cfo":141000000,"capex":18000000,"buybacks":45000000,"dividends":15000000,"depreciation_amortization":85000000,"fcf":123000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08","income.net_income":"2026-08-06"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":973000000,"gross_profit":453000000,"rnd":76000000,"opex_sga":175000000,"operating_income":135000000,"other_income":-10000000,"pretax_income":72000000,"income_tax":10000000,"net_income":62000000,"eps_diluted":0.92,"shares_diluted":67400000},"balance":{"cash_and_equivalents":498000000,"total_current_assets":2484000000,"total_assets":8826000000,"total_current_liabilities":832000000,"long_term_debt":4357000000,"total_liabilities":6273000000,"stockholders_equity":2553000000,"shares_outstanding":67159003.0},"cashflow":{"cfo":165000000,"capex":29000000,"buybacks":0,"dividends":15000000,"depreciation_amortization":87000000,"fcf":136000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":988000000,"gross_profit":461000000,"rnd":76000000,"opex_sga":180000000,"operating_income":138000000,"other_income":-2000000,"pretax_income":84000000,"income_tax":10000000,"net_income":74000000,"eps_diluted":1.1,"shares_diluted":67600000},"balance":{"cash_and_equivalents":413000000,"total_current_assets":2536000000,"total_assets":8777000000,"total_current_liabilities":886000000,"long_term_debt":4253000000,"total_liabilities":6177000000,"stockholders_equity":2600000000,"shares_outstanding":67169474.0},"cashflow":{"cfo":197000000,"capex":51000000,"buybacks":0,"dividends":14000000,"depreciation_amortization":85000000,"fcf":146000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1033000000,"gross_profit":479000000,"rnd":77000000,"opex_sga":185000000,"operating_income":143000000,"other_income":-5000000,"pretax_income":89000000,"income_tax":-18000000,"net_income":107000000},"balance":{"cash_and_equivalents":418000000,"total_current_assets":2510000000,"total_assets":8796000000,"total_current_liabilities":927000000,"long_term_debt":4150000000,"total_liabilities":6077000000,"stockholders_equity":2719000000,"shares_outstanding":67248357.0},"cashflow":{"cfo":142000000,"capex":50000000,"buybacks":0,"dividends":15000000,"depreciation_amortization":86000000,"fcf":92000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1078000000,"gross_profit":507000000,"rnd":81000000,"opex_sga":190000000,"operating_income":149000000,"other_income":1000000,"pretax_income":102000000,"income_tax":18000000,"net_income":84000000,"eps_diluted":1.18,"shares_diluted":71100000},"balance":{"cash_and_equivalents":463000000,"total_current_assets":2545000000,"total_assets":8728000000,"total_current_liabilities":2291000000,"long_term_debt":2650000000,"total_liabilities":5917000000,"stockholders_equity":2811000000,"shares_outstanding":67544129.0},"cashflow":{"cfo":53000000,"capex":25000000,"buybacks":0,"dividends":17000000,"depreciation_amortization":85000000,"fcf":28000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-08-06","income.net_income":"2026-08-06"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1248000000,"gross_profit":595000000,"rnd":76000000,"opex_sga":200000000,"operating_income":251000000,"other_income":2000000,"pretax_income":213000000,"income_tax":38000000,"net_income":175000000,"eps_diluted":2.41,"shares_diluted":72700000},"balance":{"cash_and_equivalents":454000000,"total_current_assets":2774000000,"total_assets":8941000000,"total_current_liabilities":2424000000,"long_term_debt":2544000000,"total_liabilities":5953000000,"stockholders_equity":2988000000,"shares_outstanding":67617558.0},"cashflow":{"cfo":243000000,"capex":54000000,"buybacks":0,"dividends":17000000,"depreciation_amortization":85000000,"fcf":189000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}