{"symbol":"MDLZ","cik":1103982,"issuer_id":"sec-cik:0001103982","security_id":"sec-cik:0001103982:mdlz","entity_name":"Mondelez International, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2010","item":"income_tax","qsum_over_fy":6.037},{"section":"income","fiscal_year":"FY2010","item":"pretax_income","qsum_over_fy":1.4959},{"section":"income","fiscal_year":"FY2011","item":"income_tax","qsum_over_fy":2.9828},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":0.9751}],"quarantined":[{"section":"income","fiscal_year":"FY2010","item":"gross_profit","qsum_over_fy":1.5079},{"section":"income","fiscal_year":"FY2010","item":"revenue","qsum_over_fy":1.5627},{"section":"income","fiscal_year":"FY2016","item":"income_tax","qsum_over_fy":-1.1316}]},"generated_at":"2026-10-30T20:05:13.621412+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":35858000000,"gross_profit":12202000000,"opex_sga":7587000000,"operating_income":4176000000,"pretax_income":3572000000,"income_tax":1080000000,"net_income":2721000000,"eps_diluted":1.7},"balance":{"cash_and_equivalents":567000000},"cashflow":{"cfo":3571000000,"capex":1241000000,"buybacks":3708000000,"dividends":1638000000,"depreciation_amortization":886000000,"fcf":2330000000},"derived":[],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-28"},"first_filed":"2009-08-05"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":40492000000,"gross_profit":13328000000,"rnd":487000000,"opex_sga":8613000000,"operating_income":3576000000,"pretax_income":2336000000,"income_tax":658000000,"net_income":2884000000,"eps_diluted":1.9,"shares_diluted":1515000000},"balance":{"cash_and_equivalents":1244000000,"total_current_assets":11461000000,"total_assets":63173000000,"total_current_liabilities":11044000000,"total_liabilities":40817000000,"stockholders_equity":22295000000},"cashflow":{"cfo":4141000000,"capex":1367000000,"buybacks":777000000,"dividends":1663000000,"depreciation_amortization":986000000,"fcf":2774000000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.stockholders_equity":"2010-02-25","balance.total_assets":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25","balance.total_liabilities":"2010-02-25"},"first_filed":"2009-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":38754000000,"gross_profit":13935000000,"rnd":466000000,"opex_sga":8784000000,"operating_income":5183000000,"pretax_income":3946000000,"income_tax":1136000000,"net_income":3021000000,"eps_diluted":2.03,"shares_diluted":1486000000},"balance":{"cash_and_equivalents":2101000000,"total_current_assets":12454000000,"total_assets":66714000000,"total_current_liabilities":11491000000,"long_term_debt":18024000000,"total_liabilities":40742000000,"stockholders_equity":25876000000,"shares_outstanding":1479371197.0},"cashflow":{"cfo":5084000000,"capex":1330000000,"buybacks":0,"dividends":1712000000,"depreciation_amortization":931000000,"fcf":3754000000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28","balance.total_liabilities":"2011-02-28","cashflow.buybacks":"2010-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":31489000000,"gross_profit":11872000000,"rnd":404000000,"opex_sga":9140000000,"operating_income":2496000000,"pretax_income":726000000,"income_tax":54000000,"net_income":4114000000,"eps_diluted":2.39,"shares_diluted":1720000000},"balance":{"cash_and_equivalents":2481000000,"total_current_assets":16221000000,"total_assets":95289000000,"total_current_liabilities":15893000000,"long_term_debt":26859000000,"total_liabilities":59347000000,"stockholders_equity":35834000000,"shares_outstanding":1748927248.0},"cashflow":{"cfo":3748000000,"capex":1661000000,"dividends":2175000000,"depreciation_amortization":1440000000,"fcf":2087000000},"derived":[],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","balance.total_liabilities":"2012-02-27"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":35810000000,"gross_profit":13100000000,"rnd":511000000,"opex_sga":9382000000,"operating_income":3498000000,"other_income":-1618000000,"pretax_income":1880000000,"income_tax":116000000,"net_income":3554000000,"eps_diluted":2.01,"shares_diluted":1772000000},"balance":{"cash_and_equivalents":1974000000,"total_current_assets":16202000000,"total_assets":93837000000,"total_current_liabilities":18445000000,"long_term_debt":23095000000,"total_liabilities":58509000000,"stockholders_equity":35217000000,"shares_outstanding":1768235021.0},"cashflow":{"cfo":4520000000,"capex":1771000000,"dividends":2043000000,"depreciation_amortization":1485000000,"fcf":2749000000},"derived":[],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-08","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2013-02-25","balance.total_assets":"2013-02-25","balance.total_current_assets":"2013-02-25","balance.total_current_liabilities":"2013-02-25","balance.total_liabilities":"2013-02-25"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":35015000000,"gross_profit":13076000000,"rnd":462000000,"opex_sga":9176000000,"operating_income":3637000000,"other_income":-1863000000,"pretax_income":1774000000,"income_tax":168000000,"net_income":3067000000,"eps_diluted":1.71,"shares_diluted":1789000000},"balance":{"cash_and_equivalents":4475000000,"total_current_assets":15673000000,"total_assets":75477000000,"total_current_liabilities":14870000000,"long_term_debt":19162000000,"total_liabilities":43061000000,"stockholders_equity":32276000000,"shares_outstanding":1778287539.0},"cashflow":{"cfo":3923000000,"capex":1610000000,"dividends":2058000000,"depreciation_amortization":1345000000,"fcf":2313000000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-08","balance.long_term_debt":"2013-02-25","balance.shares_outstanding":"2013-02-25","balance.stockholders_equity":"2014-03-03","balance.total_current_assets":"2014-03-03","balance.total_current_liabilities":"2014-03-03","balance.total_liabilities":"2014-03-03"},"first_filed":"2013-02-25"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":35299000000,"gross_profit":13110000000,"rnd":471000000,"opex_sga":8679000000,"operating_income":3971000000,"other_income":-1579000000,"pretax_income":2392000000,"income_tax":60000000,"net_income":3915000000,"eps_diluted":2.19,"shares_diluted":1789000000},"balance":{"total_current_assets":13174000000,"total_assets":72464000000,"total_current_liabilities":14354000000,"long_term_debt":15513000000,"total_liabilities":39983000000,"stockholders_equity":32373000000,"shares_outstanding":1700976286.0},"cashflow":{"cfo":6410000000,"capex":1622000000,"buybacks":2900000000,"dividends":943000000,"depreciation_amortization":1077000000,"fcf":4788000000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20","balance.total_liabilities":"2015-02-20"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":34244000000,"gross_profit":12597000000,"rnd":455000000,"opex_sga":8457000000,"operating_income":3242000000,"other_income":-688000000,"pretax_income":2554000000,"income_tax":353000000,"net_income":2184000000,"eps_diluted":1.28,"shares_diluted":1709000000},"balance":{"total_current_assets":11750000000,"total_assets":66771000000,"total_current_liabilities":14007000000,"long_term_debt":15405000000,"total_liabilities":38918000000,"stockholders_equity":27750000000,"shares_outstanding":1649480188.0},"cashflow":{"cfo":3562000000,"capex":1642000000,"buybacks":1700000000,"dividends":964000000,"depreciation_amortization":1059000000,"fcf":1920000000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2016-02-19","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19","balance.total_liabilities":"2016-02-19"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":29636000000,"gross_profit":11512000000,"rnd":409000000,"opex_sga":7577000000,"operating_income":8897000000,"other_income":-1013000000,"pretax_income":7884000000,"income_tax":593000000,"net_income":7267000000,"eps_diluted":4.44,"shares_diluted":1637000000},"balance":{"total_current_assets":8958000000,"total_assets":62843000000,"total_current_liabilities":10922000000,"long_term_debt":15232000000,"total_liabilities":34743000000,"stockholders_equity":28012000000,"shares_outstanding":1568858264.0},"cashflow":{"cfo":3728000000,"capex":1514000000,"buybacks":3622000000,"dividends":1008000000,"depreciation_amortization":894000000,"fcf":2214000000},"derived":[],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":25923000000,"cost_of_revenue":15819000000,"gross_profit":10104000000,"rnd":376000000,"opex_sga":6546000000,"operating_income":2554000000,"other_income":-1115000000,"pretax_income":1454000000,"income_tax":114000000,"net_income":1635000000,"eps_diluted":1.04,"shares_diluted":1573000000},"balance":{"total_current_assets":8480000000,"total_assets":61506000000,"total_current_liabilities":14417000000,"long_term_debt":14737000000,"total_liabilities":36323000000,"stockholders_equity":25161000000,"shares_outstanding":1526612169.0},"cashflow":{"cfo":2838000000,"capex":1224000000,"buybacks":2601000000,"dividends":1094000000,"depreciation_amortization":823000000,"fcf":1614000000},"derived":[],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-09","balance.total_current_assets":"2018-02-09","balance.total_current_liabilities":"2018-02-09","balance.total_liabilities":"2018-02-09"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":25896000000,"cost_of_revenue":15862000000,"gross_profit":10034000000,"rnd":366000000,"opex_sga":5938000000,"operating_income":3462000000,"other_income":-382000000,"pretax_income":3124000000,"income_tax":666000000,"net_income":2828000000,"eps_diluted":1.85,"shares_diluted":1531000000},"balance":{"total_current_assets":7520000000,"total_assets":62957000000,"total_current_liabilities":15793000000,"long_term_debt":14199000000,"total_liabilities":36883000000,"stockholders_equity":25994000000,"shares_outstanding":1487328466.0},"cashflow":{"cfo":2593000000,"capex":1014000000,"buybacks":2174000000,"dividends":1198000000,"depreciation_amortization":816000000,"fcf":1579000000},"derived":[],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.long_term_debt":"2018-02-09","balance.shares_outstanding":"2018-02-09","balance.stockholders_equity":"2019-02-08","balance.total_current_assets":"2019-02-08","balance.total_current_liabilities":"2019-02-08","balance.total_liabilities":"2019-02-08"},"first_filed":"2018-02-09"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":25938000000,"cost_of_revenue":15586000000,"gross_profit":10352000000,"rnd":362000000,"opex_sga":6475000000,"operating_income":3312000000,"other_income":-520000000,"pretax_income":2842000000,"income_tax":773000000,"net_income":3317000000,"eps_diluted":2.23,"shares_diluted":1486000000},"balance":{"total_current_assets":7604000000,"total_assets":62618000000,"total_current_liabilities":16737000000,"long_term_debt":15250000000,"total_liabilities":37016000000,"stockholders_equity":25637000000,"shares_outstanding":1444169449.0},"cashflow":{"cfo":3948000000,"capex":1095000000,"buybacks":2020000000,"dividends":1359000000,"depreciation_amortization":811000000,"fcf":2853000000},"derived":[],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.long_term_debt":"2019-02-08","balance.shares_outstanding":"2019-02-08","balance.stockholders_equity":"2020-02-07","balance.total_current_assets":"2020-02-07","balance.total_current_liabilities":"2020-02-07","balance.total_liabilities":"2020-02-07"},"first_filed":"2019-02-08"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":25868000000,"cost_of_revenue":15531000000,"gross_profit":10337000000,"rnd":351000000,"opex_sga":6136000000,"operating_income":3843000000,"other_income":-456000000,"pretax_income":3447000000,"income_tax":2000000,"net_income":3929000000,"eps_diluted":2.69,"shares_diluted":1458000000},"balance":{"total_current_assets":7630000000,"total_assets":64515000000,"total_current_liabilities":15322000000,"long_term_debt":15875000000,"total_liabilities":37198000000,"stockholders_equity":27241000000,"shares_outstanding":1432943006.0},"cashflow":{"cfo":3965000000,"capex":925000000,"buybacks":1480000000,"dividends":1542000000,"depreciation_amortization":1047000000,"fcf":3040000000},"derived":[],"adjusted":[],"filed":"2022-02-04","filed_exceptions":{"balance.long_term_debt":"2020-02-07","balance.shares_outstanding":"2020-02-07","balance.stockholders_equity":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05","balance.total_liabilities":"2021-02-05"},"first_filed":"2020-02-07"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":26581000000,"cost_of_revenue":16135000000,"gross_profit":10446000000,"rnd":332000000,"opex_sga":6098000000,"operating_income":3853000000,"other_income":-608000000,"pretax_income":3383000000,"income_tax":1224000000,"net_income":3555000000,"eps_diluted":2.47,"shares_diluted":1441000000},"balance":{"total_current_assets":9979000000,"total_assets":67810000000,"total_current_liabilities":15159000000,"total_liabilities":40156000000,"stockholders_equity":27578000000,"shares_outstanding":1412114559.0},"cashflow":{"cfo":3964000000,"capex":863000000,"buybacks":1390000000,"dividends":1678000000,"depreciation_amortization":1116000000,"fcf":3101000000},"derived":[],"adjusted":[],"filed":"2023-02-03","filed_exceptions":{"balance.shares_outstanding":"2021-02-05","balance.stockholders_equity":"2022-02-04","balance.total_current_assets":"2022-02-04","balance.total_current_liabilities":"2022-02-04","balance.total_liabilities":"2022-02-04"},"first_filed":"2021-02-05"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":28720000000,"cost_of_revenue":17466000000,"gross_profit":11254000000,"rnd":347000000,"opex_sga":6263000000,"operating_income":4653000000,"other_income":-447000000,"pretax_income":4369000000,"income_tax":1190000000,"net_income":4300000000,"eps_diluted":3.04,"shares_diluted":1413000000},"balance":{"total_current_assets":10342000000,"total_assets":67092000000,"total_current_liabilities":14008000000,"total_liabilities":38769000000,"stockholders_equity":28269000000,"shares_outstanding":1388328044.0},"cashflow":{"cfo":4141000000,"capex":965000000,"buybacks":2110000000,"dividends":1826000000,"depreciation_amortization":1113000000,"fcf":3176000000},"derived":[],"adjusted":[],"filed":"2024-02-02","filed_exceptions":{"balance.shares_outstanding":"2022-02-04","balance.stockholders_equity":"2023-02-03","balance.total_current_assets":"2023-02-03","balance.total_current_liabilities":"2023-02-03","balance.total_liabilities":"2023-02-03"},"first_filed":"2022-02-04"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":31496000000,"cost_of_revenue":20184000000,"gross_profit":11312000000,"rnd":346000000,"opex_sga":7384000000,"operating_income":3534000000,"other_income":-423000000,"pretax_income":3228000000,"income_tax":865000000,"net_income":2717000000,"eps_diluted":1.96,"shares_diluted":1385000000},"balance":{"total_current_assets":10091000000,"total_assets":71161000000,"total_current_liabilities":16731000000,"total_liabilities":44241000000,"stockholders_equity":26883000000,"shares_outstanding":1363306849.0},"cashflow":{"cfo":3908000000,"capex":906000000,"buybacks":2017000000,"dividends":1985000000,"depreciation_amortization":1107000000,"fcf":3002000000},"derived":[],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.shares_outstanding":"2023-02-03","balance.stockholders_equity":"2024-02-02","balance.total_assets":"2024-02-02","balance.total_current_assets":"2024-02-02","balance.total_current_liabilities":"2024-02-02","balance.total_liabilities":"2024-02-02"},"first_filed":"2023-02-03"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":36016000000,"cost_of_revenue":22252000000,"gross_profit":13764000000,"rnd":380000000,"opex_sga":8002000000,"operating_income":5502000000,"other_income":-310000000,"pretax_income":5880000000,"income_tax":1537000000,"net_income":4959000000,"eps_diluted":3.62,"shares_diluted":1370000000},"balance":{"total_current_assets":11703000000,"total_assets":71391000000,"total_current_liabilities":19013000000,"total_liabilities":43025000000,"stockholders_equity":28332000000,"shares_outstanding":1346477411.0},"cashflow":{"cfo":4714000000,"capex":1112000000,"buybacks":1547000000,"dividends":2160000000,"depreciation_amortization":1215000000,"fcf":3602000000},"derived":[],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.shares_outstanding":"2024-02-02","balance.stockholders_equity":"2025-02-05","balance.total_assets":"2025-02-05","balance.total_current_assets":"2025-02-05","balance.total_current_liabilities":"2025-02-05","balance.total_liabilities":"2025-02-05"},"first_filed":"2024-02-02"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":36441000000,"cost_of_revenue":22184000000,"gross_profit":14257000000,"rnd":400000000,"opex_sga":7439000000,"operating_income":6345000000,"other_income":-180000000,"pretax_income":6261000000,"income_tax":1469000000,"net_income":4611000000,"eps_diluted":3.42,"shares_diluted":1347000000},"balance":{"total_current_assets":13242000000,"total_assets":68497000000,"total_current_liabilities":19549000000,"total_liabilities":41539000000,"stockholders_equity":26932000000,"shares_outstanding":1293525167.0},"cashflow":{"cfo":4910000000,"capex":1387000000,"buybacks":2334000000,"dividends":2349000000,"depreciation_amortization":1302000000,"fcf":3523000000},"derived":[],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.shares_outstanding":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":38537000000,"cost_of_revenue":27602000000,"gross_profit":10935000000,"rnd":400000000,"opex_sga":7173000000,"operating_income":3548000000,"other_income":-282000000,"pretax_income":3014000000,"income_tax":782000000,"net_income":2451000000,"eps_diluted":1.89,"shares_diluted":1298000000},"balance":{"total_current_assets":12951000000,"total_assets":71487000000,"total_current_liabilities":21864000000,"total_liabilities":45596000000,"stockholders_equity":25838000000,"shares_outstanding":1281845669.0},"cashflow":{"cfo":4514000000,"capex":1279000000,"buybacks":2385000000,"dividends":2487000000,"depreciation_amortization":1358000000,"fcf":3235000000},"derived":[],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-04"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":10804000000,"gross_profit":3868000000,"opex_sga":2264000000,"operating_income":1423000000,"pretax_income":1092000000,"income_tax":414000000,"net_income":745000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":708000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-05","first_filed":"2009-08-05"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":10401000000,"gross_profit":3305000000,"opex_sga":2151000000,"operating_income":1023000000,"pretax_income":725000000,"income_tax":205000000,"net_income":1362000000,"eps_diluted":0.91},"balance":{"cash_and_equivalents":737000000},"cashflow":{"cfo":1180000000,"capex":311000000,"buybacks":127000000,"dividends":410000000,"depreciation_amortization":245000000,"fcf":869000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2009-11-03","first_filed":"2009-11-03"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":9241000000,"gross_profit":2854000000,"opex_sga":2069000000,"operating_income":63000000,"pretax_income":-243000000,"income_tax":-176000000,"net_income":178000000},"balance":{"cash_and_equivalents":1244000000,"total_current_assets":11461000000,"total_assets":63173000000,"total_current_liabilities":11044000000,"total_liabilities":40817000000,"stockholders_equity":22295000000},"cashflow":{"cfo":1612000000,"capex":466000000,"buybacks":0,"dividends":427000000,"depreciation_amortization":234000000,"fcf":1146000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27"},"first_filed":"2009-08-05"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":8979000000,"gross_profit":3100000000,"opex_sga":1919000000,"operating_income":1175000000,"pretax_income":895000000,"income_tax":292000000,"net_income":660000000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":1184000000,"shares_outstanding":1474965403.0},"cashflow":{"cfo":423000000,"capex":207000000,"dividends":426000000,"depreciation_amortization":215000000,"fcf":216000000},"derived":[],"adjusted":[],"filed":"2010-05-07","filed_exceptions":{"balance.shares_outstanding":"2009-08-05"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":9781000000,"gross_profit":3512000000,"opex_sga":2062000000,"operating_income":1456000000,"pretax_income":1144000000,"income_tax":363000000,"net_income":827000000,"eps_diluted":0.56,"shares_diluted":1484000000},"balance":{"cash_and_equivalents":1731000000,"total_current_assets":11688000000,"total_assets":64654000000,"total_current_liabilities":10303000000,"total_liabilities":40274000000,"stockholders_equity":24296000000,"shares_outstanding":1474965403.0},"cashflow":{"cfo":1297000000,"capex":267000000,"dividends":429000000,"depreciation_amortization":217000000,"fcf":1030000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-08-19","filed_exceptions":{"balance.shares_outstanding":"2009-08-05","balance.stockholders_equity":"2009-08-05","balance.total_assets":"2009-08-05","balance.total_current_assets":"2009-08-05","balance.total_current_liabilities":"2009-08-05","balance.total_liabilities":"2009-08-05","cashflow.buybacks":"2009-08-05"},"first_filed":"2009-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":9397000000,"gross_profit":3378000000,"opex_sga":2033000000,"operating_income":1339000000,"pretax_income":1016000000,"income_tax":242000000,"net_income":824000000,"eps_diluted":0.55,"shares_diluted":1487000000},"balance":{"cash_and_equivalents":2996000000,"total_current_assets":13018000000,"total_assets":66669000000,"total_current_liabilities":12056000000,"total_liabilities":41458000000,"stockholders_equity":25125000000,"shares_outstanding":1475836525.0},"cashflow":{"cfo":1549000000,"capex":275000000,"buybacks":0,"dividends":429000000,"depreciation_amortization":227000000,"fcf":1274000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.shares_outstanding":"2009-11-03","balance.stockholders_equity":"2009-11-03","balance.total_assets":"2009-11-03","balance.total_current_assets":"2009-11-03","balance.total_current_liabilities":"2009-11-03","balance.total_liabilities":"2009-11-03","cashflow.buybacks":"2009-11-03"},"first_filed":"2009-11-03"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":10597000000,"gross_profit":3945000000,"opex_sga":2770000000,"operating_income":1213000000,"pretax_income":891000000,"income_tax":239000000,"net_income":710000000},"balance":{"cash_and_equivalents":2101000000,"total_current_assets":12454000000,"total_assets":66714000000,"total_current_liabilities":11491000000,"long_term_debt":18024000000,"total_liabilities":40742000000,"stockholders_equity":25876000000,"shares_outstanding":1479371197.0},"cashflow":{"cfo":1815000000,"capex":581000000,"buybacks":0,"dividends":428000000,"depreciation_amortization":272000000,"fcf":1234000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.shares_outstanding":"2010-02-25","balance.total_assets":"2012-02-27"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":2850000000,"operating_income":1206000000,"pretax_income":582000000,"net_income":1883000000,"eps_diluted":1.16,"shares_diluted":1620000000},"balance":{"cash_and_equivalents":3878000000,"total_current_assets":17215000000,"total_assets":95709000000,"total_current_liabilities":15581000000,"total_liabilities":61215000000,"stockholders_equity":34178000000,"shares_outstanding":1743483521.0},"cashflow":{"cfo":-5000000,"capex":241000000,"dividends":653000000,"depreciation_amortization":313000000,"fcf":-246000000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","balance.total_liabilities":"2010-05-07","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2012-02-27","income.shares_diluted":"2012-02-27"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":2933000000,"operating_income":1701000000,"pretax_income":1262000000,"net_income":937000000,"eps_diluted":0.53,"shares_diluted":1752000000},"balance":{"cash_and_equivalents":2854000000,"total_current_assets":15251000000,"total_assets":91590000000,"total_current_liabilities":13769000000,"long_term_debt":29103000000,"total_liabilities":58231000000,"stockholders_equity":33299000000},"cashflow":{"cfo":784000000,"capex":367000000,"dividends":503000000,"depreciation_amortization":366000000,"fcf":417000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.long_term_debt":"2010-08-19","balance.stockholders_equity":"2010-08-19","balance.total_assets":"2010-08-19","balance.total_current_assets":"2010-08-19","balance.total_current_liabilities":"2010-08-19","balance.total_liabilities":"2010-08-19","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2012-02-27","income.shares_diluted":"2012-02-27"},"first_filed":"2010-08-19"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":2758000000,"operating_income":1519000000,"pretax_income":1086000000,"income_tax":326000000,"net_income":754000000,"eps_diluted":0.43,"shares_diluted":1754000000},"balance":{"cash_and_equivalents":2288000000,"total_current_assets":15824000000,"total_assets":93620000000,"total_current_liabilities":13626000000,"long_term_debt":29571000000,"total_liabilities":58638000000,"stockholders_equity":34880000000,"shares_outstanding":1746773569.0},"cashflow":{"cfo":445000000,"capex":412000000,"dividends":508000000,"depreciation_amortization":340000000,"fcf":33000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.revenue":"2012-02-27","income.shares_diluted":"2012-02-27"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":599000000,"operating_income":-1930000000,"pretax_income":-2204000000,"income_tax":-928000000,"net_income":540000000,"eps_diluted":0.31,"shares_diluted":1757000000},"balance":{"cash_and_equivalents":2481000000,"total_current_assets":16221000000,"total_assets":95289000000,"total_current_liabilities":15893000000,"long_term_debt":26859000000,"total_liabilities":59347000000,"stockholders_equity":35834000000,"shares_outstanding":1748927248.0},"cashflow":{"cfo":2524000000,"capex":641000000,"dividends":511000000,"depreciation_amortization":421000000,"fcf":1883000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.shares_outstanding":"2011-02-28","balance.total_assets":"2013-02-25"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":8190000000,"gross_profit":3115000000,"opex_sga":2933000000,"operating_income":1646000000,"pretax_income":1200000000,"net_income":799000000,"eps_diluted":0.45,"shares_diluted":1760000000},"balance":{"cash_and_equivalents":2088000000,"total_current_assets":17529000000,"total_assets":98269000000,"total_current_liabilities":19779000000,"total_liabilities":60770000000,"stockholders_equity":37381000000,"shares_outstanding":1757876206.0},"cashflow":{"cfo":-986000000,"capex":237000000,"dividends":507000000,"depreciation_amortization":372000000,"fcf":-1223000000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","balance.total_liabilities":"2011-05-06","income.eps_diluted":"2013-02-25","income.gross_profit":"2013-02-25","income.net_income":"2013-02-25","income.revenue":"2013-02-25","income.shares_diluted":"2013-02-25"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":9163000000,"gross_profit":3313000000,"opex_sga":3008000000,"operating_income":1806000000,"pretax_income":1365000000,"net_income":976000000,"eps_diluted":0.55,"shares_diluted":1771000000},"balance":{"cash_and_equivalents":2267000000,"total_current_assets":17496000000,"total_assets":99027000000,"total_current_liabilities":20280000000,"total_liabilities":59916000000,"stockholders_equity":38991000000,"shares_outstanding":1766106763.0},"cashflow":{"cfo":1282000000,"capex":418000000,"dividends":510000000,"depreciation_amortization":370000000,"fcf":864000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","balance.total_liabilities":"2011-08-05","income.eps_diluted":"2013-02-25","income.gross_profit":"2013-02-25","income.net_income":"2013-02-25","income.revenue":"2013-02-25","income.shares_diluted":"2013-02-25"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":8778000000,"gross_profit":3247000000,"opex_sga":2866000000,"operating_income":1698000000,"pretax_income":1273000000,"income_tax":346000000,"net_income":922000000,"eps_diluted":0.52,"shares_diluted":1777000000},"balance":{"cash_and_equivalents":1976000000,"total_current_assets":17329000000,"total_assets":95832000000,"total_current_liabilities":20360000000,"total_liabilities":59132000000,"stockholders_equity":36592000000,"shares_outstanding":1766748686.0},"cashflow":{"cfo":1369000000,"capex":626000000,"dividends":518000000,"depreciation_amortization":375000000,"fcf":743000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2012-11-08","filed_exceptions":{"balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","income.eps_diluted":"2013-02-25","income.gross_profit":"2013-02-25","income.net_income":"2013-02-25","income.revenue":"2013-02-25","income.shares_diluted":"2013-02-25"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":9679000000,"gross_profit":3425000000,"opex_sga":575000000,"operating_income":-1652000000,"pretax_income":-1958000000,"income_tax":-1017000000,"net_income":830000000,"eps_diluted":0.47,"shares_diluted":1779000000},"balance":{"cash_and_equivalents":1974000000,"total_current_assets":16202000000,"total_assets":93837000000,"total_current_liabilities":18445000000,"long_term_debt":23095000000,"total_liabilities":58509000000,"stockholders_equity":35217000000,"shares_outstanding":1768235021.0},"cashflow":{"cfo":2855000000,"capex":490000000,"dividends":508000000,"depreciation_amortization":368000000,"fcf":2365000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-08","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2012-02-27"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":8667000000,"gross_profit":3195000000,"opex_sga":2192000000,"operating_income":903000000,"pretax_income":416000000,"income_tax":78000000,"net_income":812000000,"eps_diluted":0.46,"shares_diluted":1783000000},"balance":{"cash_and_equivalents":1852000000,"total_current_assets":17693000000,"total_assets":96647000000,"total_current_liabilities":19298000000,"total_liabilities":59556000000,"stockholders_equity":36965000000,"shares_outstanding":1772988094.0},"cashflow":{"cfo":-851000000,"capex":335000000,"dividends":514000000,"depreciation_amortization":357000000,"fcf":-1186000000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","balance.total_liabilities":"2012-05-04","income.eps_diluted":"2014-03-03","income.gross_profit":"2014-03-03","income.income_tax":"2014-03-03","income.net_income":"2014-03-03","income.revenue":"2014-03-03","income.shares_diluted":"2014-03-03"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":8527000000,"gross_profit":3211000000,"opex_sga":2194000000,"operating_income":937000000,"pretax_income":593000000,"income_tax":103000000,"net_income":1029000000,"eps_diluted":0.58,"shares_diluted":1786000000},"balance":{"cash_and_equivalents":4643000000,"total_current_assets":19831000000,"total_assets":97114000000,"total_current_liabilities":16054000000,"total_liabilities":60866000000,"stockholders_equity":36133000000,"shares_outstanding":1774648852.0},"cashflow":{"cfo":2059000000,"capex":405000000,"dividends":511000000,"depreciation_amortization":352000000,"fcf":1654000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.shares_outstanding":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","balance.total_liabilities":"2012-08-03","income.eps_diluted":"2014-03-03","income.gross_profit":"2014-03-03","income.income_tax":"2014-03-03","income.net_income":"2014-03-03","income.revenue":"2014-03-03","income.shares_diluted":"2014-03-03"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":8326000000,"gross_profit":3120000000,"opex_sga":2215000000,"operating_income":838000000,"pretax_income":101000000,"income_tax":-81000000,"net_income":657000000,"eps_diluted":0.37,"shares_diluted":1789000000},"balance":{"cash_and_equivalents":3873000000,"total_current_assets":19517000000,"total_assets":97779000000,"total_current_liabilities":15845000000,"total_liabilities":61101000000,"stockholders_equity":36551000000,"shares_outstanding":1777088152.0},"cashflow":{"cfo":967000000,"capex":489000000,"dividends":517000000,"depreciation_amortization":356000000,"fcf":478000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-08","balance.shares_outstanding":"2012-11-08","balance.stockholders_equity":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_current_assets":"2012-11-08","balance.total_current_liabilities":"2012-11-08","balance.total_liabilities":"2012-11-08","income.eps_diluted":"2014-03-03","income.gross_profit":"2014-03-03","income.income_tax":"2014-03-03","income.net_income":"2014-03-03","income.revenue":"2014-03-03","income.shares_diluted":"2014-03-03"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":9495000000,"gross_profit":3550000000,"opex_sga":2575000000,"operating_income":959000000,"pretax_income":664000000,"income_tax":68000000,"net_income":569000000,"eps_diluted":0.32,"shares_diluted":1793000000},"balance":{"cash_and_equivalents":4475000000,"total_current_assets":15673000000,"total_assets":75477000000,"total_current_liabilities":14870000000,"long_term_debt":19162000000,"total_liabilities":43061000000,"stockholders_equity":32276000000,"shares_outstanding":1778287539.0},"cashflow":{"cfo":1748000000,"capex":381000000,"dividends":516000000,"depreciation_amortization":280000000,"fcf":1367000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-08","balance.long_term_debt":"2013-02-25","balance.shares_outstanding":"2013-02-25","balance.total_assets":"2015-02-20"},"first_filed":"2013-02-25"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":8744000000,"gross_profit":3242000000,"opex_sga":2332000000,"operating_income":834000000,"other_income":-279000000,"pretax_income":555000000,"income_tax":13000000,"net_income":536000000,"eps_diluted":0.3,"shares_diluted":1798000000},"balance":{"cash_and_equivalents":2759000000,"total_current_assets":14295000000,"total_assets":73298000000,"total_current_liabilities":13847000000,"total_liabilities":41280000000,"stockholders_equity":31874000000,"shares_outstanding":1784452636.0},"cashflow":{"cfo":-385000000,"capex":235000000,"dividends":232000000,"depreciation_amortization":266000000,"fcf":-620000000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","balance.total_liabilities":"2013-05-08","income.eps_diluted":"2015-02-20","income.gross_profit":"2015-02-20","income.income_tax":"2015-02-20","income.net_income":"2015-02-20","income.revenue":"2015-02-20","income.shares_diluted":"2015-02-20"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":8595000000,"gross_profit":3231000000,"opex_sga":2269000000,"operating_income":865000000,"other_income":-235000000,"pretax_income":630000000,"income_tax":28000000,"net_income":601000000,"eps_diluted":0.33,"shares_diluted":1803000000},"balance":{"cash_and_equivalents":2476000000,"total_current_assets":13738000000,"total_assets":71823000000,"total_current_liabilities":13133000000,"total_liabilities":40274000000,"stockholders_equity":31407000000,"shares_outstanding":1780665630.0},"cashflow":{"cfo":803000000,"capex":333000000,"dividends":232000000,"depreciation_amortization":266000000,"fcf":470000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","income.eps_diluted":"2015-02-20","income.gross_profit":"2015-02-20","income.income_tax":"2015-02-20","income.net_income":"2015-02-20","income.revenue":"2015-02-20","income.shares_diluted":"2015-02-20"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":8472000000,"gross_profit":3144000000,"opex_sga":1784000000,"operating_income":1262000000,"other_income":-218000000,"pretax_income":1044000000,"income_tax":26000000,"net_income":1012000000,"eps_diluted":0.56,"shares_diluted":1794000000},"balance":{"total_current_assets":15463000000,"total_assets":74859000000,"total_current_liabilities":15269000000,"total_liabilities":42367000000,"stockholders_equity":32343000000,"shares_outstanding":1753787532.0},"cashflow":{"cfo":780000000,"capex":460000000,"buybacks":701000000,"dividends":232000000,"depreciation_amortization":276000000,"fcf":320000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","balance.total_liabilities":"2013-11-07","income.eps_diluted":"2015-02-20","income.gross_profit":"2015-02-20","income.income_tax":"2015-02-20","income.net_income":"2015-02-20","income.revenue":"2015-02-20","income.shares_diluted":"2015-02-20"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":9488000000,"gross_profit":3493000000,"opex_sga":2294000000,"operating_income":1010000000,"other_income":-847000000,"pretax_income":163000000,"income_tax":-7000000,"net_income":1766000000,"eps_diluted":1,"shares_diluted":1761000000},"balance":{"total_current_assets":13174000000,"total_assets":72464000000,"total_current_liabilities":14354000000,"long_term_debt":15513000000,"total_liabilities":39983000000,"stockholders_equity":32373000000,"shares_outstanding":1700976286.0},"cashflow":{"cfo":5212000000,"capex":594000000,"buybacks":2107000000,"dividends":247000000,"depreciation_amortization":269000000,"fcf":4618000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2014-03-03","balance.total_assets":"2016-02-19"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":8641000000,"gross_profit":3204000000,"opex_sga":2265000000,"operating_income":843000000,"other_income":-720000000,"pretax_income":123000000,"income_tax":-27000000,"net_income":163000000,"eps_diluted":0.09,"shares_diluted":1722000000},"balance":{"total_current_assets":13702000000,"total_assets":72960000000,"total_current_liabilities":15325000000,"total_liabilities":41184000000,"stockholders_equity":31649000000,"shares_outstanding":1691466169.0},"cashflow":{"cfo":-577000000,"capex":326000000,"buybacks":468000000,"dividends":238000000,"depreciation_amortization":262000000,"fcf":-903000000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","balance.total_liabilities":"2014-05-08","income.eps_diluted":"2016-02-19","income.gross_profit":"2016-02-19","income.income_tax":"2016-02-19","income.net_income":"2016-02-19","income.revenue":"2016-02-19","income.shares_diluted":"2016-02-19"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":8436000000,"gross_profit":3105000000,"opex_sga":2038000000,"operating_income":957000000,"other_income":-224000000,"pretax_income":733000000,"income_tax":91000000,"net_income":622000000,"eps_diluted":0.36,"shares_diluted":1712000000},"balance":{"total_current_assets":13100000000,"total_assets":72680000000,"total_current_liabilities":14915000000,"total_liabilities":40273000000,"stockholders_equity":32268000000,"shares_outstanding":1685888380.0},"cashflow":{"cfo":945000000,"capex":398000000,"buybacks":252000000,"dividends":238000000,"depreciation_amortization":271000000,"fcf":547000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.shares_outstanding":"2014-08-08","balance.stockholders_equity":"2014-08-08","balance.total_assets":"2014-08-08","balance.total_current_assets":"2014-08-08","balance.total_current_liabilities":"2014-08-08","balance.total_liabilities":"2014-08-08","income.eps_diluted":"2016-02-19","income.gross_profit":"2016-02-19","income.income_tax":"2016-02-19","income.net_income":"2016-02-19","income.revenue":"2016-02-19","income.shares_diluted":"2016-02-19"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":8337000000,"gross_profit":3142000000,"opex_sga":2053000000,"operating_income":853000000,"other_income":227000000,"pretax_income":1080000000,"income_tax":178000000,"net_income":899000000,"eps_diluted":0.53,"shares_diluted":1705000000},"balance":{"total_current_assets":12846000000,"total_assets":69967000000,"total_current_liabilities":14615000000,"total_liabilities":39011000000,"stockholders_equity":30844000000,"shares_outstanding":1679923170.0},"cashflow":{"cfo":781000000,"capex":405000000,"buybacks":300000000,"dividends":237000000,"depreciation_amortization":264000000,"fcf":376000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-19","income.gross_profit":"2016-02-19","income.income_tax":"2016-02-19","income.net_income":"2016-02-19","income.revenue":"2016-02-19","income.shares_diluted":"2016-02-19"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":8830000000,"gross_profit":3146000000,"opex_sga":2101000000,"operating_income":589000000,"other_income":29000000,"pretax_income":618000000,"income_tax":111000000,"net_income":500000000,"eps_diluted":0.29,"shares_diluted":1695000000},"balance":{"total_current_assets":11750000000,"total_assets":66771000000,"total_current_liabilities":14007000000,"long_term_debt":15405000000,"total_liabilities":38918000000,"stockholders_equity":27750000000,"shares_outstanding":1649480188.0},"cashflow":{"cfo":2413000000,"capex":513000000,"buybacks":680000000,"dividends":251000000,"depreciation_amortization":262000000,"fcf":1900000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2015-02-20","balance.total_assets":"2017-02-24"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":7762000000,"gross_profit":2941000000,"opex_sga":1924000000,"operating_income":811000000,"other_income":-386000000,"pretax_income":425000000,"income_tax":113000000,"net_income":324000000,"eps_diluted":0.19,"shares_diluted":1665000000},"balance":{"total_current_assets":11864000000,"total_assets":64206000000,"total_current_liabilities":16466000000,"total_liabilities":39594000000,"stockholders_equity":24546000000,"shares_outstanding":1626622679.0},"cashflow":{"cfo":-282000000,"capex":439000000,"buybacks":1500000000,"dividends":249000000,"depreciation_amortization":232000000,"fcf":-721000000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","balance.total_liabilities":"2015-04-30","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.income_tax":"2017-02-24","income.net_income":"2017-02-24","income.revenue":"2017-02-24","income.shares_diluted":"2017-02-24"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":7661000000,"gross_profit":3066000000,"opex_sga":1961000000,"operating_income":841000000,"other_income":-314000000,"pretax_income":527000000,"income_tax":100000000,"net_income":406000000,"eps_diluted":0.25,"shares_diluted":1643000000},"balance":{"total_current_assets":11888000000,"total_assets":65118000000,"total_current_liabilities":16788000000,"total_liabilities":40384000000,"stockholders_equity":24645000000,"shares_outstanding":1611307164.0},"cashflow":{"cfo":853000000,"capex":351000000,"buybacks":632000000,"dividends":246000000,"depreciation_amortization":225000000,"fcf":502000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.shares_outstanding":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.income_tax":"2017-02-24","income.net_income":"2017-02-24","income.revenue":"2017-02-24","income.shares_diluted":"2017-02-24"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":6849000000,"gross_profit":2670000000,"opex_sga":1790000000,"operating_income":7802000000,"other_income":-114000000,"pretax_income":7688000000,"income_tax":348000000,"net_income":7266000000,"eps_diluted":4.46,"shares_diluted":1629000000},"balance":{"total_current_assets":12174000000,"total_assets":66390000000,"total_current_liabilities":13637000000,"total_liabilities":36438000000,"stockholders_equity":29868000000,"shares_outstanding":1589167484.0},"cashflow":{"cfo":841000000,"capex":388000000,"buybacks":871000000,"dividends":241000000,"depreciation_amortization":206000000,"fcf":453000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income"],"adjusted":[],"filed":"2016-10-26","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","income.eps_diluted":"2017-02-24","income.gross_profit":"2017-02-24","income.income_tax":"2017-02-24","income.net_income":"2017-02-24","income.revenue":"2017-02-24","income.shares_diluted":"2017-02-24"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":7364000000,"gross_profit":2835000000,"opex_sga":1902000000,"operating_income":-557000000,"other_income":-199000000,"pretax_income":-756000000,"income_tax":32000000,"net_income":-729000000,"eps_diluted":-0.46,"shares_diluted":1610000000},"balance":{"total_current_assets":8958000000,"total_assets":62843000000,"total_current_liabilities":10922000000,"long_term_debt":15232000000,"total_liabilities":34743000000,"stockholders_equity":28012000000,"shares_outstanding":1568858264.0},"cashflow":{"cfo":2316000000,"capex":336000000,"buybacks":619000000,"dividends":272000000,"depreciation_amortization":231000000,"fcf":1980000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2016-02-19","balance.total_assets":"2018-02-09"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":6455000000,"gross_profit":2535000000,"opex_sga":1615000000,"operating_income":722000000,"other_income":-244000000,"pretax_income":478000000,"net_income":554000000,"eps_diluted":0.35,"shares_diluted":1587000000},"balance":{"total_current_assets":9009000000,"total_assets":63975000000,"total_current_liabilities":13178000000,"total_liabilities":36113000000,"stockholders_equity":27770000000,"shares_outstanding":1552060693.0},"cashflow":{"cfo":-454000000,"capex":335000000,"buybacks":1187000000,"dividends":269000000,"depreciation_amortization":207000000,"fcf":-789000000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","balance.total_liabilities":"2016-04-28","income.eps_diluted":"2018-02-09","income.gross_profit":"2018-02-09","income.income_tax":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":6302000000,"gross_profit":2516000000,"opex_sga":1668000000,"operating_income":638000000,"other_income":-151000000,"pretax_income":487000000,"net_income":464000000,"eps_diluted":0.29,"shares_diluted":1576000000},"balance":{"total_current_assets":8979000000,"total_assets":63271000000,"total_current_liabilities":12996000000,"total_liabilities":35595000000,"stockholders_equity":27592000000,"shares_outstanding":1555535018.0},"cashflow":{"cfo":791000000,"capex":269000000,"buybacks":125000000,"dividends":268000000,"depreciation_amortization":201000000,"fcf":522000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.shares_outstanding":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","balance.total_liabilities":"2016-07-27","income.eps_diluted":"2018-02-09","income.gross_profit":"2018-02-09","income.income_tax":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":6396000000,"gross_profit":2488000000,"opex_sga":1552000000,"operating_income":702000000,"other_income":-145000000,"pretax_income":557000000,"net_income":548000000,"eps_diluted":0.35,"shares_diluted":1576000000},"balance":{"total_current_assets":8855000000,"total_assets":63265000000,"total_current_liabilities":13957000000,"total_liabilities":35688000000,"stockholders_equity":27509000000,"shares_outstanding":1544411707.0},"cashflow":{"cfo":801000000,"capex":305000000,"buybacks":415000000,"dividends":264000000,"depreciation_amortization":207000000,"fcf":496000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-31","filed_exceptions":{"balance.shares_outstanding":"2016-10-26","balance.stockholders_equity":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_current_assets":"2016-10-26","balance.total_current_liabilities":"2016-10-26","balance.total_liabilities":"2016-10-26","income.eps_diluted":"2018-02-09","income.gross_profit":"2018-02-09","income.income_tax":"2018-02-09","income.net_income":"2018-02-09","income.revenue":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":6770000000,"gross_profit":2589000000,"opex_sga":1711000000,"operating_income":492000000,"other_income":-575000000,"pretax_income":-68000000,"net_income":93000000,"eps_diluted":0.06,"shares_diluted":1559000000},"balance":{"total_current_assets":8480000000,"total_assets":61506000000,"total_current_liabilities":14417000000,"long_term_debt":14737000000,"total_liabilities":36323000000,"stockholders_equity":25161000000,"shares_outstanding":1526612169.0},"cashflow":{"cfo":1700000000,"capex":315000000,"buybacks":874000000,"dividends":293000000,"depreciation_amortization":208000000,"fcf":1385000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-08"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":6414000000,"gross_profit":2518000000,"opex_sga":1483000000,"operating_income":825000000,"other_income":-119000000,"pretax_income":721000000,"income_tax":154000000,"net_income":654000000,"eps_diluted":0.42,"shares_diluted":1550000000},"balance":{"total_current_assets":8415000000,"total_assets":62076000000,"total_current_liabilities":15057000000,"total_liabilities":36357000000,"stockholders_equity":25658000000,"shares_outstanding":1517278172.0},"cashflow":{"cfo":-557000000,"capex":306000000,"buybacks":461000000,"dividends":292000000,"depreciation_amortization":200000000,"fcf":-863000000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.shares_outstanding":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","balance.total_liabilities":"2017-05-03","income.eps_diluted":"2019-02-08","income.gross_profit":"2019-02-08","income.income_tax":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08","income.shares_diluted":"2019-02-08"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":5986000000,"gross_profit":2314000000,"opex_sga":1455000000,"operating_income":636000000,"other_income":-124000000,"pretax_income":517000000,"income_tax":84000000,"net_income":498000000,"eps_diluted":0.32,"shares_diluted":1539000000},"balance":{"total_current_assets":8193000000,"total_assets":62757000000,"total_current_liabilities":15563000000,"total_liabilities":36965000000,"stockholders_equity":25720000000,"shares_outstanding":1507639931.0},"cashflow":{"cfo":819000000,"capex":182000000,"buybacks":608000000,"dividends":289000000,"depreciation_amortization":195000000,"fcf":637000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-26","filed_exceptions":{"balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-08","income.gross_profit":"2019-02-08","income.income_tax":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08","income.shares_diluted":"2019-02-08"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":6530000000,"cost_of_revenue":3981000000,"gross_profit":2549000000,"opex_sga":1338000000,"operating_income":1171000000,"other_income":-19000000,"pretax_income":1162000000,"income_tax":272000000,"net_income":981000000,"eps_diluted":0.64,"shares_diluted":1524000000},"balance":{"total_current_assets":8155000000,"total_assets":63291000000,"total_current_liabilities":16035000000,"total_liabilities":37192000000,"stockholders_equity":26031000000,"shares_outstanding":1494388598.0},"cashflow":{"cfo":535000000,"capex":233000000,"buybacks":717000000,"dividends":288000000,"depreciation_amortization":209000000,"fcf":302000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-30","filed_exceptions":{"balance.shares_outstanding":"2017-10-31","balance.stockholders_equity":"2017-10-31","balance.total_assets":"2017-10-31","balance.total_current_assets":"2017-10-31","balance.total_current_liabilities":"2017-10-31","balance.total_liabilities":"2017-10-31","income.eps_diluted":"2019-02-08","income.gross_profit":"2019-02-08","income.income_tax":"2019-02-08","income.net_income":"2019-02-08","income.revenue":"2019-02-08","income.shares_diluted":"2019-02-08"},"first_filed":"2017-10-31"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":6966000000,"cost_of_revenue":4313000000,"gross_profit":2653000000,"opex_sga":1662000000,"operating_income":830000000,"other_income":-120000000,"pretax_income":724000000,"income_tax":156000000,"net_income":695000000,"eps_diluted":0.46,"shares_diluted":1513000000},"balance":{"total_current_assets":7520000000,"total_assets":62957000000,"total_current_liabilities":15793000000,"long_term_debt":14199000000,"total_liabilities":36883000000,"stockholders_equity":25994000000,"shares_outstanding":1487328466.0},"cashflow":{"cfo":1796000000,"capex":293000000,"buybacks":388000000,"dividends":329000000,"depreciation_amortization":212000000,"fcf":1503000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.long_term_debt":"2018-02-09","balance.shares_outstanding":"2018-02-09","balance.total_assets":"2020-02-07"},"first_filed":"2018-02-09"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":6765000000,"cost_of_revenue":3916000000,"gross_profit":2849000000,"opex_sga":1527000000,"operating_income":1224000000,"other_income":-80000000,"pretax_income":1157000000,"income_tax":337000000,"net_income":1046000000,"eps_diluted":0.7,"shares_diluted":1505000000},"balance":{"total_current_assets":8370000000,"total_assets":64503000000,"total_current_liabilities":16798000000,"total_liabilities":37953000000,"stockholders_equity":26452000000,"shares_outstanding":1475068042.0},"cashflow":{"cfo":407000000,"capex":284000000,"buybacks":527000000,"dividends":330000000,"depreciation_amortization":207000000,"fcf":123000000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","balance.total_liabilities":"2018-05-02","income.eps_diluted":"2020-02-07","income.gross_profit":"2020-02-07","income.income_tax":"2020-02-07","income.net_income":"2020-02-07","income.revenue":"2020-02-07","income.shares_diluted":"2020-02-07"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":6112000000,"cost_of_revenue":3572000000,"gross_profit":2540000000,"opex_sga":1904000000,"operating_income":481000000,"other_income":-248000000,"pretax_income":248000000,"income_tax":15000000,"net_income":318000000,"eps_diluted":0.21,"shares_diluted":1488000000},"balance":{"total_current_assets":8202000000,"total_assets":62974000000,"total_current_liabilities":14832000000,"total_liabilities":37687000000,"stockholders_equity":25203000000,"shares_outstanding":1466560999.0},"cashflow":{"cfo":775000000,"capex":248000000,"buybacks":650000000,"dividends":327000000,"depreciation_amortization":200000000,"fcf":527000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.shares_outstanding":"2018-07-26","balance.stockholders_equity":"2018-07-26","balance.total_assets":"2018-07-26","balance.total_current_assets":"2018-07-26","balance.total_current_liabilities":"2018-07-26","balance.total_liabilities":"2018-07-26","income.eps_diluted":"2020-02-07","income.gross_profit":"2020-02-07","income.income_tax":"2020-02-07","income.net_income":"2020-02-07","income.revenue":"2020-02-07","income.shares_diluted":"2020-02-07"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":6288000000,"cost_of_revenue":3874000000,"gross_profit":2414000000,"opex_sga":1508000000,"operating_income":737000000,"other_income":-86000000,"pretax_income":670000000,"income_tax":310000000,"net_income":1194000000,"eps_diluted":0.81,"shares_diluted":1480000000},"balance":{"total_current_assets":8722000000,"total_assets":63918000000,"total_current_liabilities":15508000000,"total_liabilities":38386000000,"stockholders_equity":25457000000,"shares_outstanding":1453835415.0},"cashflow":{"cfo":703000000,"capex":278000000,"buybacks":473000000,"dividends":323000000,"depreciation_amortization":206000000,"fcf":425000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.shares_outstanding":"2018-10-30","balance.stockholders_equity":"2018-10-30","balance.total_assets":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30","balance.total_liabilities":"2018-10-30","income.eps_diluted":"2020-02-07","income.gross_profit":"2020-02-07","income.income_tax":"2020-02-07","income.net_income":"2020-02-07","income.revenue":"2020-02-07","income.shares_diluted":"2020-02-07"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":6773000000,"cost_of_revenue":4224000000,"gross_profit":2549000000,"opex_sga":1536000000,"operating_income":870000000,"other_income":-106000000,"pretax_income":767000000,"income_tax":111000000,"net_income":823000000,"eps_diluted":0.56,"shares_diluted":1470000000},"balance":{"total_current_assets":7604000000,"total_assets":62618000000,"total_current_liabilities":16737000000,"long_term_debt":15250000000,"total_liabilities":37016000000,"stockholders_equity":25637000000,"shares_outstanding":1444169449.0},"cashflow":{"cfo":2063000000,"capex":285000000,"buybacks":370000000,"dividends":379000000,"depreciation_amortization":198000000,"fcf":1778000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.long_term_debt":"2019-02-08","balance.shares_outstanding":"2019-02-08","balance.total_assets":"2021-02-05"},"first_filed":"2019-02-08"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":6538000000,"cost_of_revenue":3945000000,"gross_profit":2593000000,"opex_sga":1493000000,"operating_income":1036000000,"other_income":-80000000,"pretax_income":973000000,"income_tax":189000000,"net_income":967000000,"eps_diluted":0.66,"shares_diluted":1461000000},"balance":{"total_current_assets":8539000000,"total_assets":64162000000,"total_current_liabilities":17721000000,"total_liabilities":38253000000,"stockholders_equity":25828000000,"shares_outstanding":1440435771.0},"cashflow":{"cfo":465000000,"capex":265000000,"buybacks":646000000,"dividends":380000000,"depreciation_amortization":258000000,"fcf":200000000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.eps_diluted":"2021-02-05","income.gross_profit":"2021-02-05","income.income_tax":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05","income.shares_diluted":"2021-02-05"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":6062000000,"cost_of_revenue":3593000000,"gross_profit":2469000000,"opex_sga":1427000000,"operating_income":1025000000,"other_income":-101000000,"pretax_income":936000000,"income_tax":216000000,"net_income":803000000,"eps_diluted":0.55,"shares_diluted":1458000000},"balance":{"total_current_assets":7836000000,"total_assets":63573000000,"total_current_liabilities":17798000000,"total_liabilities":37399000000,"stockholders_equity":26093000000,"shares_outstanding":1442150501.0},"cashflow":{"cfo":581000000,"capex":200000000,"buybacks":294000000,"dividends":376000000,"depreciation_amortization":259000000,"fcf":381000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-29","filed_exceptions":{"balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31","income.eps_diluted":"2021-02-05","income.gross_profit":"2021-02-05","income.income_tax":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05","income.shares_diluted":"2021-02-05"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":6355000000,"cost_of_revenue":3839000000,"gross_profit":2516000000,"opex_sga":1466000000,"operating_income":876000000,"other_income":-205000000,"pretax_income":684000000,"income_tax":-633000000,"net_income":1426000000,"eps_diluted":0.98,"shares_diluted":1458000000},"balance":{"total_current_assets":8630000000,"total_assets":63895000000,"total_current_liabilities":17120000000,"total_liabilities":37021000000,"stockholders_equity":26806000000,"shares_outstanding":1439824371.0},"cashflow":{"cfo":836000000,"capex":221000000,"buybacks":203000000,"dividends":375000000,"depreciation_amortization":260000000,"fcf":615000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-03","filed_exceptions":{"balance.shares_outstanding":"2019-10-30","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30","income.eps_diluted":"2021-02-05","income.gross_profit":"2021-02-05","income.income_tax":"2021-02-05","income.net_income":"2021-02-05","income.revenue":"2021-02-05","income.shares_diluted":"2021-02-05"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":6913000000,"cost_of_revenue":4154000000,"gross_profit":2759000000,"opex_sga":1750000000,"operating_income":906000000,"other_income":-70000000,"pretax_income":854000000,"income_tax":230000000,"net_income":733000000,"eps_diluted":0.5,"shares_diluted":1453000000},"balance":{"total_current_assets":7630000000,"total_assets":64515000000,"total_current_liabilities":15322000000,"long_term_debt":15875000000,"total_liabilities":37198000000,"stockholders_equity":27241000000,"shares_outstanding":1432943006.0},"cashflow":{"cfo":2083000000,"capex":239000000,"buybacks":337000000,"dividends":411000000,"depreciation_amortization":270000000,"fcf":1844000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.long_term_debt":"2020-02-07","balance.shares_outstanding":"2020-02-07","balance.total_assets":"2022-02-04"},"first_filed":"2020-02-07"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":6707000000,"cost_of_revenue":4256000000,"gross_profit":2451000000,"opex_sga":1537000000,"operating_income":856000000,"other_income":-190000000,"pretax_income":699000000,"income_tax":148000000,"net_income":736000000,"eps_diluted":0.51,"shares_diluted":1445000000},"balance":{"total_current_assets":9068000000,"total_assets":63598000000,"total_current_liabilities":17004000000,"total_liabilities":37846000000,"stockholders_equity":25674000000,"shares_outstanding":1427464062.0},"cashflow":{"cfo":284000000,"capex":214000000,"buybacks":720000000,"dividends":409000000,"depreciation_amortization":256000000,"fcf":70000000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":5911000000,"cost_of_revenue":3580000000,"gross_profit":2331000000,"opex_sga":1453000000,"operating_income":713000000,"other_income":-85000000,"pretax_income":659000000,"income_tax":341000000,"net_income":544000000,"eps_diluted":0.38,"shares_diluted":1439000000},"balance":{"total_current_assets":7995000000,"total_assets":64194000000,"total_current_liabilities":14539000000,"total_liabilities":38097000000,"stockholders_equity":26018000000,"shares_outstanding":1428338344.0},"cashflow":{"cfo":1274000000,"capex":231000000,"buybacks":0,"dividends":410000000,"depreciation_amortization":272000000,"fcf":1043000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-27","filed_exceptions":{"balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2020-07-29","balance.total_assets":"2020-07-29","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","balance.total_liabilities":"2020-07-29"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":6665000000,"cost_of_revenue":3873000000,"gross_profit":2792000000,"opex_sga":1484000000,"operating_income":1135000000,"other_income":-89000000,"pretax_income":1084000000,"income_tax":391000000,"net_income":1119000000,"eps_diluted":0.78,"shares_diluted":1442000000},"balance":{"total_current_assets":9446000000,"total_assets":66249000000,"total_current_liabilities":12685000000,"total_liabilities":39221000000,"stockholders_equity":26943000000,"shares_outstanding":1430162763.0},"cashflow":{"cfo":757000000,"capex":185000000,"buybacks":0,"dividends":408000000,"depreciation_amortization":285000000,"fcf":572000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.shares_outstanding":"2020-11-03","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2020-11-03","balance.total_current_assets":"2020-11-03","balance.total_current_liabilities":"2020-11-03","balance.total_liabilities":"2020-11-03"},"first_filed":"2020-11-03"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":7298000000,"cost_of_revenue":4426000000,"gross_profit":2872000000,"opex_sga":1624000000,"operating_income":1149000000,"other_income":-244000000,"pretax_income":941000000,"income_tax":344000000,"net_income":1156000000,"eps_diluted":0.8,"shares_diluted":1439000000},"balance":{"total_current_assets":9979000000,"total_assets":67810000000,"total_current_liabilities":15159000000,"total_liabilities":40156000000,"stockholders_equity":27578000000,"shares_outstanding":1412114559.0},"cashflow":{"cfo":1649000000,"capex":233000000,"buybacks":670000000,"dividends":451000000,"depreciation_amortization":303000000,"fcf":1416000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.stockholders_equity":"2022-02-04","balance.total_assets":"2023-02-03","balance.total_current_assets":"2022-02-04","balance.total_current_liabilities":"2022-02-04","balance.total_liabilities":"2022-02-04"},"first_filed":"2021-02-05"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":7238000000,"cost_of_revenue":4272000000,"gross_profit":2966000000,"opex_sga":1564000000,"operating_income":1283000000,"other_income":-218000000,"pretax_income":1109000000,"income_tax":212000000,"net_income":961000000,"eps_diluted":0.68,"shares_diluted":1422000000},"balance":{"total_current_assets":8843000000,"total_assets":66349000000,"total_current_liabilities":14550000000,"total_liabilities":39200000000,"stockholders_equity":27075000000,"shares_outstanding":1404711224.0},"cashflow":{"cfo":915000000,"capex":216000000,"buybacks":1046000000,"dividends":453000000,"depreciation_amortization":284000000,"fcf":699000000},"derived":[],"adjusted":[],"filed":"2022-04-26","filed_exceptions":{"balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2021-04-28","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":6642000000,"cost_of_revenue":4011000000,"gross_profit":2631000000,"opex_sga":1593000000,"operating_income":872000000,"other_income":-58000000,"pretax_income":868000000,"income_tax":398000000,"net_income":1078000000,"eps_diluted":0.76,"shares_diluted":1416000000},"balance":{"total_current_assets":8654000000,"total_assets":66477000000,"total_current_liabilities":14085000000,"total_liabilities":38857000000,"stockholders_equity":27543000000,"shares_outstanding":1397817443.0},"cashflow":{"cfo":877000000,"capex":194000000,"buybacks":452000000,"dividends":443000000,"depreciation_amortization":280000000,"fcf":683000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-26","filed_exceptions":{"balance.shares_outstanding":"2021-07-27","balance.stockholders_equity":"2021-07-27","balance.total_assets":"2021-07-27","balance.total_current_assets":"2021-07-27","balance.total_current_liabilities":"2021-07-27","balance.total_liabilities":"2021-07-27"},"first_filed":"2021-07-27"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":7182000000,"cost_of_revenue":4358000000,"gross_profit":2824000000,"opex_sga":1436000000,"operating_income":1294000000,"other_income":-82000000,"pretax_income":1249000000,"income_tax":342000000,"net_income":1258000000,"eps_diluted":0.89,"shares_diluted":1408000000},"balance":{"total_current_assets":10455000000,"total_assets":67317000000,"total_current_liabilities":14259000000,"total_liabilities":39563000000,"stockholders_equity":27698000000,"shares_outstanding":1394972132.0},"cashflow":{"cfo":928000000,"capex":229000000,"buybacks":326000000,"dividends":441000000,"depreciation_amortization":273000000,"fcf":699000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":7658000000,"cost_of_revenue":4825000000,"gross_profit":2833000000,"opex_sga":1670000000,"operating_income":1204000000,"other_income":-89000000,"pretax_income":1143000000,"income_tax":238000000,"net_income":1003000000},"balance":{"total_current_assets":10342000000,"total_assets":67092000000,"total_current_liabilities":14008000000,"total_liabilities":38769000000,"stockholders_equity":28269000000,"shares_outstanding":1388328044.0},"cashflow":{"cfo":1421000000,"capex":326000000,"buybacks":286000000,"dividends":489000000,"depreciation_amortization":276000000,"fcf":1095000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-03","filed_exceptions":{"balance.shares_outstanding":"2022-02-04","balance.total_assets":"2024-02-02"},"first_filed":"2022-02-04"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":7764000000,"cost_of_revenue":4781000000,"gross_profit":2983000000,"opex_sga":1693000000,"operating_income":1094000000,"other_income":-168000000,"pretax_income":959000000,"income_tax":210000000,"net_income":855000000,"eps_diluted":0.61,"shares_diluted":1398000000},"balance":{"total_current_assets":9619000000,"total_assets":67994000000,"total_current_liabilities":14103000000,"total_liabilities":39778000000,"stockholders_equity":28161000000,"shares_outstanding":1383923632.0},"cashflow":{"cfo":1131000000,"capex":167000000,"buybacks":751000000,"dividends":491000000,"depreciation_amortization":275000000,"fcf":964000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.shares_outstanding":"2022-04-26","balance.stockholders_equity":"2022-04-26","balance.total_assets":"2022-04-26","balance.total_current_assets":"2022-04-26","balance.total_current_liabilities":"2022-04-26","balance.total_liabilities":"2022-04-26"},"first_filed":"2022-04-26"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":7274000000,"cost_of_revenue":4633000000,"gross_profit":2641000000,"opex_sga":1676000000,"operating_income":927000000,"other_income":-98000000,"pretax_income":859000000,"income_tax":201000000,"net_income":747000000,"eps_diluted":0.54,"shares_diluted":1389000000},"balance":{"total_current_assets":9210000000,"total_assets":66014000000,"total_current_liabilities":13578000000,"total_liabilities":38461000000,"stockholders_equity":27511000000,"shares_outstanding":1370566113.0},"cashflow":{"cfo":836000000,"capex":218000000,"buybacks":755000000,"dividends":486000000,"depreciation_amortization":273000000,"fcf":618000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.shares_outstanding":"2022-07-26","balance.stockholders_equity":"2022-07-26","balance.total_assets":"2022-07-26","balance.total_current_assets":"2022-07-26","balance.total_current_liabilities":"2022-07-26","balance.total_liabilities":"2022-07-26"},"first_filed":"2022-07-26"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":7763000000,"cost_of_revenue":5150000000,"gross_profit":2613000000,"opex_sga":1884000000,"operating_income":679000000,"other_income":-71000000,"pretax_income":638000000,"income_tax":184000000,"net_income":532000000,"eps_diluted":0.39,"shares_diluted":1379000000},"balance":{"total_current_assets":9910000000,"total_assets":68036000000,"total_current_liabilities":14321000000,"total_liabilities":41366000000,"stockholders_equity":26641000000,"shares_outstanding":1365618508.0},"cashflow":{"cfo":549000000,"capex":236000000,"buybacks":332000000,"dividends":480000000,"depreciation_amortization":271000000,"fcf":313000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.shares_outstanding":"2022-11-01","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":8695000000,"cost_of_revenue":5620000000,"gross_profit":3075000000,"opex_sga":2131000000,"operating_income":834000000,"other_income":-86000000,"pretax_income":772000000,"income_tax":270000000,"net_income":583000000},"balance":{"total_current_assets":10091000000,"total_assets":71161000000,"total_current_liabilities":16731000000,"total_liabilities":44241000000,"stockholders_equity":26883000000,"shares_outstanding":1363306849.0},"cashflow":{"cfo":1392000000,"capex":285000000,"buybacks":179000000,"dividends":528000000,"depreciation_amortization":288000000,"fcf":1107000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-02","filed_exceptions":{"balance.shares_outstanding":"2023-02-03"},"first_filed":"2023-02-03"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":9166000000,"cost_of_revenue":5720000000,"gross_profit":3446000000,"opex_sga":1855000000,"operating_income":1505000000,"other_income":-95000000,"pretax_income":2225000000,"income_tax":658000000,"net_income":2081000000,"eps_diluted":1.52,"shares_diluted":1373000000},"balance":{"total_current_assets":12671000000,"total_assets":72786000000,"total_current_liabilities":18531000000,"total_liabilities":44512000000,"stockholders_equity":28228000000,"shares_outstanding":1361853497.0},"cashflow":{"cfo":1123000000,"capex":223000000,"buybacks":399000000,"dividends":529000000,"depreciation_amortization":303000000,"fcf":900000000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":8507000000,"cost_of_revenue":5153000000,"gross_profit":3354000000,"opex_sga":1869000000,"operating_income":1425000000,"other_income":-97000000,"pretax_income":1161000000,"income_tax":268000000,"net_income":944000000,"eps_diluted":0.69,"shares_diluted":1372000000},"balance":{"total_current_assets":11622000000,"total_assets":72025000000,"total_current_liabilities":18002000000,"total_liabilities":43346000000,"stockholders_equity":28647000000,"shares_outstanding":1360417919.0},"cashflow":{"cfo":850000000,"capex":272000000,"buybacks":197000000,"dividends":526000000,"depreciation_amortization":290000000,"fcf":578000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-30","filed_exceptions":{"balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":9029000000,"cost_of_revenue":5535000000,"gross_profit":3494000000,"opex_sga":2019000000,"operating_income":1379000000,"other_income":-66000000,"pretax_income":1331000000,"income_tax":354000000,"net_income":984000000,"eps_diluted":0.72,"shares_diluted":1370000000},"balance":{"total_current_assets":11515000000,"total_assets":70860000000,"total_current_liabilities":18936000000,"total_liabilities":42300000000,"stockholders_equity":28535000000,"shares_outstanding":1360895585.0},"cashflow":{"cfo":1177000000,"capex":285000000,"buybacks":63000000,"dividends":526000000,"depreciation_amortization":309000000,"fcf":892000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.shares_outstanding":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":9314000000,"cost_of_revenue":5844000000,"gross_profit":3470000000,"opex_sga":2259000000,"operating_income":1193000000,"other_income":-52000000,"pretax_income":1163000000,"income_tax":257000000,"net_income":950000000},"balance":{"total_current_assets":11703000000,"total_assets":71391000000,"total_current_liabilities":19013000000,"total_liabilities":43025000000,"stockholders_equity":28332000000,"shares_outstanding":1346477411.0},"cashflow":{"cfo":1564000000,"capex":332000000,"buybacks":888000000,"dividends":579000000,"depreciation_amortization":313000000,"fcf":1232000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.shares_outstanding":"2024-02-02"},"first_filed":"2024-02-02"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":9290000000,"cost_of_revenue":4540000000,"gross_profit":4750000000,"opex_sga":1938000000,"operating_income":2727000000,"other_income":54000000,"pretax_income":2682000000,"income_tax":632000000,"net_income":1412000000,"eps_diluted":1.04,"shares_diluted":1355000000},"balance":{"total_current_assets":19426000000,"total_assets":77624000000,"total_current_liabilities":25288000000,"total_liabilities":49110000000,"stockholders_equity":28482000000,"shares_outstanding":1341359018.0},"cashflow":{"cfo":1324000000,"capex":299000000,"buybacks":568000000,"dividends":578000000,"depreciation_amortization":319000000,"fcf":1025000000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2024-04-30","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":8343000000,"cost_of_revenue":5546000000,"gross_profit":2797000000,"opex_sga":1891000000,"operating_income":854000000,"other_income":98000000,"pretax_income":850000000,"income_tax":295000000,"net_income":601000000,"eps_diluted":0.45,"shares_diluted":1348000000},"balance":{"total_current_assets":15170000000,"total_assets":73096000000,"total_current_liabilities":22430000000,"total_liabilities":45378000000,"stockholders_equity":27689000000,"shares_outstanding":1335797706.0},"cashflow":{"cfo":822000000,"capex":367000000,"buybacks":506000000,"dividends":573000000,"depreciation_amortization":317000000,"fcf":455000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-07-29","filed_exceptions":{"balance.shares_outstanding":"2024-07-30","balance.stockholders_equity":"2024-07-30","balance.total_assets":"2024-07-30","balance.total_current_assets":"2024-07-30","balance.total_current_liabilities":"2024-07-30","balance.total_liabilities":"2024-07-30"},"first_filed":"2024-07-30"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":9204000000,"cost_of_revenue":6205000000,"gross_profit":2999000000,"opex_sga":1630000000,"operating_income":1153000000,"other_income":83000000,"pretax_income":1132000000,"income_tax":326000000,"net_income":853000000,"eps_diluted":0.63,"shares_diluted":1344000000},"balance":{"total_current_assets":13201000000,"total_assets":72191000000,"total_current_liabilities":21073000000,"total_liabilities":44300000000,"stockholders_equity":27854000000,"shares_outstanding":1337194254.0},"cashflow":{"cfo":1305000000,"capex":316000000,"buybacks":113000000,"dividends":571000000,"depreciation_amortization":335000000,"fcf":989000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.shares_outstanding":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":9604000000,"cost_of_revenue":5893000000,"gross_profit":3711000000,"opex_sga":1980000000,"operating_income":1611000000,"other_income":-415000000,"pretax_income":1597000000,"income_tax":216000000,"net_income":1745000000},"balance":{"total_current_assets":13242000000,"total_assets":68497000000,"total_current_liabilities":19549000000,"total_liabilities":41539000000,"stockholders_equity":26932000000,"shares_outstanding":1293525167.0},"cashflow":{"cfo":1459000000,"capex":405000000,"buybacks":1147000000,"dividends":627000000,"depreciation_amortization":331000000,"fcf":1054000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.shares_outstanding":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":9313000000,"cost_of_revenue":6883000000,"gross_profit":2430000000,"opex_sga":1711000000,"operating_income":680000000,"other_income":-16000000,"pretax_income":545000000,"income_tax":154000000,"net_income":402000000,"eps_diluted":0.31,"shares_diluted":1305000000},"balance":{"total_current_assets":12730000000,"total_assets":68927000000,"total_current_liabilities":21003000000,"total_liabilities":43104000000,"stockholders_equity":25785000000,"shares_outstanding":1294815373.0},"cashflow":{"cfo":1092000000,"capex":277000000,"buybacks":1522000000,"dividends":623000000,"depreciation_amortization":324000000,"fcf":815000000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.shares_outstanding":"2025-04-29","balance.stockholders_equity":"2025-04-29","balance.total_assets":"2025-04-29","balance.total_current_assets":"2025-04-29","balance.total_current_liabilities":"2025-04-29","balance.total_liabilities":"2025-04-29"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":8984000000,"cost_of_revenue":6047000000,"gross_profit":2937000000,"opex_sga":1725000000,"operating_income":1172000000,"other_income":98000000,"pretax_income":855000000,"income_tax":230000000,"net_income":641000000,"eps_diluted":0.49,"shares_diluted":1299000000},"balance":{"total_current_assets":12750000000,"total_assets":71020000000,"total_current_liabilities":19883000000,"total_liabilities":44773000000,"stockholders_equity":26193000000,"shares_outstanding":1293945412.0},"cashflow":{"cfo":308000000,"capex":305000000,"buybacks":131000000,"dividends":610000000,"depreciation_amortization":339000000,"fcf":3000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.shares_outstanding":"2025-07-29","balance.stockholders_equity":"2025-07-29","balance.total_assets":"2025-07-29","balance.total_current_assets":"2025-07-29","balance.total_current_liabilities":"2025-07-29","balance.total_liabilities":"2025-07-29"},"first_filed":"2025-07-29"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":9744000000,"cost_of_revenue":7132000000,"gross_profit":2612000000,"opex_sga":1795000000,"operating_income":744000000,"other_income":135000000,"pretax_income":695000000,"income_tax":137000000,"net_income":743000000,"eps_diluted":0.57,"shares_diluted":1296000000},"balance":{"total_current_assets":13147000000,"total_assets":71358000000,"total_current_liabilities":21512000000,"total_liabilities":45129000000,"stockholders_equity":26177000000,"shares_outstanding":1290358492.0},"cashflow":{"cfo":717000000,"capex":299000000,"buybacks":240000000,"dividends":609000000,"depreciation_amortization":343000000,"fcf":418000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2025-10-28","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":10496000000,"cost_of_revenue":7540000000,"gross_profit":2956000000,"opex_sga":1942000000,"operating_income":952000000,"other_income":-499000000,"pretax_income":919000000,"income_tax":261000000,"net_income":665000000},"balance":{"total_current_assets":12951000000,"total_assets":71487000000,"total_current_liabilities":21864000000,"total_liabilities":45596000000,"stockholders_equity":25838000000,"shares_outstanding":1281845669.0},"cashflow":{"cfo":2397000000,"capex":398000000,"buybacks":492000000,"dividends":645000000,"depreciation_amortization":352000000,"fcf":1999000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-04"},"first_filed":"2026-02-04"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":10080000000,"cost_of_revenue":7277000000,"gross_profit":2803000000,"opex_sga":1916000000,"operating_income":808000000,"other_income":84000000,"pretax_income":775000000,"income_tax":228000000,"net_income":560000000,"eps_diluted":0.44,"shares_diluted":1286000000},"balance":{"total_current_assets":12745000000,"total_assets":71122000000,"total_current_liabilities":23501000000,"total_liabilities":45318000000,"stockholders_equity":25750000000,"shares_outstanding":1283649766.0},"cashflow":{"cfo":467000000,"capex":312000000,"buybacks":0,"dividends":644000000,"depreciation_amortization":343000000,"fcf":155000000},"derived":[],"adjusted":[],"filed":"2026-04-28","first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":9355000000,"cost_of_revenue":5369000000,"gross_profit":3986000000,"opex_sga":2001000000,"operating_income":1946000000,"other_income":70000000,"pretax_income":1899000000,"income_tax":364000000,"net_income":1548000000,"eps_diluted":1.2,"shares_diluted":1287000000},"balance":{"total_current_assets":12938000000,"total_assets":71247000000,"total_current_liabilities":21593000000,"total_liabilities":44555000000,"stockholders_equity":26639000000,"shares_outstanding":1276308057.0},"cashflow":{"cfo":855000000,"capex":342000000,"buybacks":212000000,"dividends":643000000,"depreciation_amortization":350000000,"fcf":513000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":9967000000,"cost_of_revenue":6043000000,"gross_profit":3924000000,"opex_sga":2012000000,"operating_income":1758000000,"other_income":83000000,"pretax_income":1721000000,"income_tax":424000000,"net_income":1305000000,"eps_diluted":1.02,"shares_diluted":1280000000},"balance":{"total_current_assets":13788000000,"total_assets":71776000000,"total_current_liabilities":22399000000,"total_liabilities":45117000000,"stockholders_equity":26608000000,"shares_outstanding":1265838379.0},"cashflow":{"cfo":1284000000,"capex":293000000,"buybacks":633000000,"dividends":640000000,"depreciation_amortization":347000000,"fcf":991000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}