{"symbol":"MCD","cik":63908,"issuer_id":"sec-cik:0000063908","security_id":"sec-cik:0000063908:mcd","entity_name":"McDONALD\u2019S CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2018","item":"depreciation_amortization","qsum_over_fy":1.7463}],"quarantined":[{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":0.9891}]},"generated_at":"2026-08-27T16:58:25.560899+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":22786600000,"opex_sga":2367000000,"operating_income":3879000000,"other_income":103200000,"income_tax":1237100000,"net_income":2395100000,"eps_diluted":1.98,"shares_diluted":1211800000},"balance":{"cash_and_equivalents":1981300000,"stockholders_equity":15279800000},"cashflow":{"cfo":4876300000,"capex":1946600000,"buybacks":3943000000,"dividends":1765600000,"depreciation_amortization":1214100000,"fcf":2929700000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25","balance.stockholders_equity":"2011-02-25"},"first_filed":"2009-08-06"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":23522400000,"opex_sga":2355500000,"operating_income":6442900000,"other_income":77600000,"income_tax":1844800000,"net_income":4313200000,"eps_diluted":3.76,"shares_diluted":1146000000},"balance":{"cash_and_equivalents":2063400000,"total_current_assets":3517600000,"total_assets":28461500000,"total_current_liabilities":2537900000,"long_term_debt":10186000000,"stockholders_equity":13382600000},"cashflow":{"cfo":5917200000,"capex":2135700000,"buybacks":3919300000,"dividends":1823400000,"depreciation_amortization":1207800000,"fcf":3781500000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.long_term_debt":"2010-02-26","balance.stockholders_equity":"2012-02-24","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26"},"first_filed":"2009-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":22744700000,"opex_sga":2234200000,"operating_income":6841000000,"other_income":24300000,"income_tax":1936000000,"net_income":4551000000,"eps_diluted":4.11,"shares_diluted":1107400000},"balance":{"cash_and_equivalents":1796000000,"total_current_assets":3416300000,"total_assets":30224900000,"total_current_liabilities":2988700000,"long_term_debt":10560300000,"stockholders_equity":14033900000,"shares_outstanding":1075960799.0},"cashflow":{"cfo":5751000000,"capex":1952100000,"buybacks":2797400000,"dividends":2235500000,"depreciation_amortization":1216200000,"fcf":3798900000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2013-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":24074600000,"opex_sga":2333300000,"operating_income":7473100000,"other_income":-21900000,"income_tax":2054000000,"net_income":4946300000,"eps_diluted":4.58,"shares_diluted":1080300000},"balance":{"cash_and_equivalents":2387000000,"total_current_assets":4368500000,"total_assets":31975200000,"total_current_liabilities":2924700000,"long_term_debt":11497000000,"stockholders_equity":14634200000,"shares_outstanding":1043298941.0},"cashflow":{"cfo":6341600000,"capex":2135500000,"buybacks":2698500000,"dividends":2408100000,"depreciation_amortization":1276200000,"fcf":4206100000},"derived":[],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2014-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":27006000000,"opex_sga":2393700000,"operating_income":8529700000,"other_income":-24700000,"income_tax":2509100000,"net_income":5503100000,"eps_diluted":5.27,"shares_diluted":1044900000},"balance":{"cash_and_equivalents":2335700000,"total_current_assets":4403000000,"total_assets":32989900000,"total_current_liabilities":3509200000,"long_term_debt":12133800000,"stockholders_equity":14390200000,"shares_outstanding":1018555678.0},"cashflow":{"cfo":7150100000,"capex":2729800000,"buybacks":3363100000,"dividends":2609700000,"depreciation_amortization":1415000000,"fcf":4420300000},"derived":[],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.long_term_debt":"2013-02-25","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-24","balance.total_current_assets":"2013-02-25","balance.total_current_liabilities":"2013-02-25"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":27567000000,"opex_sga":2455200000,"operating_income":8604600000,"other_income":-9000000,"income_tax":2614200000,"net_income":5464800000,"eps_diluted":5.36,"shares_diluted":1020200000},"balance":{"cash_and_equivalents":2336100000,"total_current_assets":4922100000,"total_assets":35386500000,"total_current_liabilities":3403100000,"long_term_debt":13632500000,"stockholders_equity":15293600000,"shares_outstanding":1002791769.0},"cashflow":{"cfo":6966100000,"capex":3049200000,"buybacks":2615100000,"dividends":2896600000,"depreciation_amortization":1488500000,"fcf":3916900000},"derived":[],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-24","balance.shares_outstanding":"2013-02-25","balance.stockholders_equity":"2016-02-25","balance.total_current_assets":"2014-02-24","balance.total_current_liabilities":"2014-02-24"},"first_filed":"2013-02-25"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":28105700000,"opex_sga":2385600000,"operating_income":8764300000,"other_income":-32000000,"income_tax":2618600000,"net_income":5585900000,"eps_diluted":5.55,"shares_diluted":1006000000},"balance":{"cash_and_equivalents":2798700000,"short_term_investments":160000000,"total_current_assets":5050100000,"total_assets":36626300000,"total_current_liabilities":3170000000,"long_term_debt":14129800000,"stockholders_equity":16009700000,"shares_outstanding":989881374.0},"cashflow":{"cfo":7120700000,"capex":2824700000,"buybacks":1777800000,"dividends":3114600000,"depreciation_amortization":1585100000,"fcf":4296000000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2015-02-24","balance.shares_outstanding":"2014-02-24","balance.short_term_investments":"2014-11-03","balance.stockholders_equity":"2017-03-01","balance.total_current_assets":"2015-02-24","balance.total_current_liabilities":"2015-02-24"},"first_filed":"2014-02-24"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":27441300000,"opex_sga":2487900000,"operating_income":7949200000,"other_income":-800000,"income_tax":2614200000,"net_income":4757800000,"eps_diluted":4.82,"shares_diluted":986300000},"balance":{"cash_and_equivalents":2077900000,"total_current_assets":4185500000,"total_assets":34227400000,"total_current_liabilities":2747900000,"long_term_debt":14935700000,"stockholders_equity":12853400000,"shares_outstanding":961118669.0},"cashflow":{"cfo":6730300000,"capex":2583400000,"buybacks":3198600000,"dividends":3216100000,"depreciation_amortization":1644500000,"fcf":4146900000},"derived":[],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2018-02-23","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25"},"first_filed":"2015-02-24"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":25413000000,"opex_sga":2434300000,"operating_income":7145500000,"other_income":48500000,"income_tax":2026400000,"net_income":4529300000,"eps_diluted":4.8,"shares_diluted":944600000},"balance":{"cash_and_equivalents":7685500000,"total_current_assets":9643000000,"total_assets":37938700000,"total_current_liabilities":2950400000,"long_term_debt":24122100000,"stockholders_equity":7087900000,"shares_outstanding":901607888.0},"cashflow":{"cfo":6539100000,"capex":1813900000,"buybacks":6099200000,"dividends":3230300000,"depreciation_amortization":1555700000,"fcf":4725200000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2017-03-01","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-22","balance.total_current_assets":"2017-03-01","balance.total_current_liabilities":"2017-03-01"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":24621900000,"opex_sga":2384500000,"operating_income":7744500000,"other_income":6300000,"income_tax":2179500000,"net_income":4686500000,"eps_diluted":5.44,"shares_diluted":861200000},"balance":{"cash_and_equivalents":1223400000,"total_current_assets":4848600000,"total_assets":31023900000,"total_current_liabilities":3468300000,"long_term_debt":25878500000,"stockholders_equity":-2204300000,"shares_outstanding":818993182.0},"cashflow":{"cfo":6059600000,"capex":1821100000,"buybacks":11171000000,"dividends":3058200000,"depreciation_amortization":1516500000,"fcf":4238500000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2018-02-23","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-02-26","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23"},"first_filed":"2017-03-01"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":22820400000,"opex_sga":2231300000,"operating_income":9552700000,"other_income":-57900000,"income_tax":3381200000,"net_income":5192300000,"eps_diluted":6.37,"shares_diluted":815500000},"balance":{"cash_and_equivalents":2463800000,"total_current_assets":5327200000,"total_assets":33803700000,"total_current_liabilities":2890600000,"long_term_debt":29536400000,"stockholders_equity":-3268000000,"shares_outstanding":794497880.0},"cashflow":{"cfo":5551200000,"capex":1853700000,"buybacks":4685700000,"dividends":3089200000,"depreciation_amortization":1363400000,"fcf":3697500000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2019-02-22","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-23","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":21257900000,"opex_sga":2200200000,"operating_income":8822600000,"other_income":-25300000,"income_tax":1891800000,"net_income":5924300000,"eps_diluted":7.54,"shares_diluted":785600000},"balance":{"cash_and_equivalents":866000000,"total_current_assets":4053200000,"total_assets":32811200000,"total_current_liabilities":2973500000,"long_term_debt":31075300000,"stockholders_equity":-6258400000,"shares_outstanding":765317332.0},"cashflow":{"cfo":6966700000,"capex":2741700000,"buybacks":5207700000,"dividends":3255900000,"depreciation_amortization":214800000,"fcf":4225000000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2020-02-26","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-02-24","balance.total_current_assets":"2020-02-26","balance.total_current_liabilities":"2020-02-26","income.opex_sga":"2020-02-26"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":21364400000,"opex_sga":2229400000,"operating_income":9069800000,"other_income":70200000,"income_tax":1992700000,"net_income":6025400000,"eps_diluted":7.88,"shares_diluted":764900000},"balance":{"cash_and_equivalents":898500000,"total_current_assets":3557900000,"total_assets":47510800000,"total_current_liabilities":3621000000,"long_term_debt":34118100000,"stockholders_equity":-8210300000,"shares_outstanding":745446655.0},"cashflow":{"cfo":8122100000,"capex":2393700000,"buybacks":4976200000,"dividends":3581900000,"depreciation_amortization":262500000,"fcf":5728400000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-26","balance.stockholders_equity":"2023-02-24","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23","income.opex_sga":"2020-02-26"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":19207800000,"operating_income":7324000000,"other_income":34800000,"income_tax":1410200000,"net_income":4730500000,"eps_diluted":6.31,"shares_diluted":750100000},"balance":{"cash_and_equivalents":3449100000,"total_current_assets":6243200000,"total_assets":52626800000,"total_current_liabilities":6181200000,"long_term_debt":35196800000,"stockholders_equity":-7824900000,"shares_outstanding":745572145.0},"cashflow":{"cfo":6265200000,"capex":1640800000,"buybacks":907800000,"dividends":3752900000,"depreciation_amortization":300600000,"fcf":4624400000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2024-02-22","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":23222900000,"operating_income":10356000000,"other_income":-42300000,"income_tax":1582700000,"net_income":7545200000,"eps_diluted":10.04,"shares_diluted":751800.0},"balance":{"cash_and_equivalents":4709200000,"total_current_assets":7148500000,"total_assets":53854300000,"total_current_liabilities":4020000000,"long_term_debt":35622700000,"stockholders_equity":-4601000000,"shares_outstanding":743584718.0},"cashflow":{"cfo":9141500000,"capex":2040000000,"buybacks":845500000,"dividends":3918600000,"depreciation_amortization":329700000,"fcf":7101500000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2025-02-25","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":23183000000,"opex_sga":2863000000,"operating_income":9371000000,"other_income":-339000000,"income_tax":1648000000,"net_income":6177000000,"eps_diluted":8.33,"shares_diluted":741300.0},"balance":{"cash_and_equivalents":2583800000,"total_current_assets":5424200000,"total_assets":50436000000,"total_current_liabilities":3802100000,"long_term_debt":35903500000,"stockholders_equity":-6003000000,"shares_outstanding":731496951.0},"cashflow":{"cfo":7387000000,"capex":1899000000,"buybacks":3896000000,"dividends":4168000000,"depreciation_amortization":370000000,"fcf":5488000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-24","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":25494000000,"opex_sga":2817000000,"operating_income":11647000000,"other_income":236000000,"income_tax":2053000000,"net_income":8469000000,"eps_diluted":11.56,"shares_diluted":732300.0},"balance":{"cash_and_equivalents":4579000000,"total_current_assets":7986000000,"total_assets":56147000000,"total_current_liabilities":6859000000,"long_term_debt":37153000000,"stockholders_equity":-4707000000,"shares_outstanding":722051488.0},"cashflow":{"cfo":9612000000,"capex":2357000000,"buybacks":3054000000,"dividends":4533000000,"depreciation_amortization":382000000,"fcf":7255000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-22","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":25920000000,"opex_sga":2858000000,"operating_income":11712000000,"other_income":139000000,"income_tax":2121000000,"net_income":8223000000,"eps_diluted":11.39,"shares_diluted":721900.0},"balance":{"cash_and_equivalents":1085000000,"total_current_assets":4599000000,"total_assets":55182000000,"total_current_liabilities":3861000000,"long_term_debt":38424000000,"stockholders_equity":-3797000000,"shares_outstanding":714461139.0},"cashflow":{"cfo":9447000000,"capex":2775000000,"buybacks":2824000000,"dividends":4870000000,"depreciation_amortization":447000000,"fcf":6672000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-07"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":26885000000,"opex_sga":3039000000,"operating_income":12393000000,"other_income":87000000,"income_tax":2334000000,"net_income":8563000000,"eps_diluted":11.95,"shares_diluted":716400.0},"balance":{"cash_and_equivalents":774000000,"total_current_assets":4163000000,"total_assets":59515000000,"total_current_liabilities":4361000000,"long_term_debt":39973000000,"stockholders_equity":-1791000000,"shares_outstanding":710398642.0},"cashflow":{"cfo":10551000000,"capex":3365000000,"buybacks":2056000000,"dividends":5115000000,"depreciation_amortization":457000000,"fcf":7186000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.long_term_debt":"2026-08-07","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_current_assets":"2026-08-07","balance.total_current_liabilities":"2026-08-07"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":6075300000,"opex_sga":598700000,"operating_income":1654200000,"other_income":30800000,"income_tax":508300000,"net_income":1190500000,"eps_diluted":1.04,"shares_diluted":1148800000},"balance":{"cash_and_equivalents":2342500000},"cashflow":{"cfo":1262000000,"capex":482000000,"buybacks":787100000,"dividends":421600000,"depreciation_amortization":314300000,"fcf":780000000},"derived":[],"adjusted":[],"filed":"2009-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2009-11-05"},"first_filed":"2009-08-06"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":6267300000,"opex_sga":582100000,"operating_income":1823700000,"other_income":6800000,"income_tax":507600000,"net_income":1191300000,"eps_diluted":1.05,"shares_diluted":1136000000},"balance":{"cash_and_equivalents":1487200000},"cashflow":{"cfo":1706400000,"capex":534900000,"buybacks":1022900000,"dividends":417700000,"depreciation_amortization":311000000,"fcf":1171500000},"derived":[],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":5565000000,"opex_sga":622300000,"operating_income":1502200000,"other_income":11100000,"income_tax":411800000,"net_income":985300000},"balance":{"cash_and_equivalents":2063400000,"total_current_assets":3517600000,"total_assets":28461500000,"total_current_liabilities":2537900000,"long_term_debt":10186000000,"stockholders_equity":13382600000},"cashflow":{"cfo":1470300000,"capex":713700000,"buybacks":98000000,"dividends":557700000,"depreciation_amortization":277800000,"fcf":756600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2011-02-25"},"first_filed":"2009-08-06"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":5077400000,"opex_sga":497300000,"operating_income":1400400000,"other_income":16400000,"income_tax":392900000,"net_income":979500000,"eps_diluted":0.87,"shares_diluted":1124400000},"balance":{"cash_and_equivalents":1978700000,"shares_outstanding":1091348341.0},"cashflow":{"cfo":1130700000,"capex":413700000,"buybacks":812500000,"dividends":553400000,"depreciation_amortization":282200000,"fcf":717000000},"derived":[],"adjusted":[],"filed":"2010-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2010-08-05","balance.shares_outstanding":"2009-08-06","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25","income.revenue":"2011-02-25","income.shares_diluted":"2011-02-25"},"first_filed":"2009-08-06"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":5647200000,"opex_sga":531500000,"operating_income":1681500000,"other_income":12000000,"income_tax":498300000,"net_income":1093700000,"eps_diluted":0.98,"shares_diluted":1111400000},"balance":{"cash_and_equivalents":2160600000,"total_current_assets":3597000000,"total_assets":29207100000,"total_current_liabilities":2843500000,"long_term_debt":10492900000,"stockholders_equity":13244600000,"shares_outstanding":1091348341.0},"cashflow":{"cfo":1420100000,"capex":434400000,"buybacks":792500000,"dividends":547800000,"depreciation_amortization":304400000,"fcf":985700000},"derived":[],"adjusted":[],"filed":"2010-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2010-11-05","balance.long_term_debt":"2009-08-06","balance.shares_outstanding":"2009-08-06","balance.stockholders_equity":"2009-08-06","balance.total_assets":"2009-08-06","balance.total_current_assets":"2009-08-06","balance.total_current_liabilities":"2009-08-06","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25","income.revenue":"2011-02-25","income.shares_diluted":"2011-02-25"},"first_filed":"2009-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":6046700000,"opex_sga":549600000,"operating_income":1932800000,"other_income":6000000,"income_tax":560600000,"net_income":1261000000,"eps_diluted":1.15,"shares_diluted":1098200000},"balance":{"cash_and_equivalents":2201000000,"total_current_assets":3602800000,"total_assets":30072400000,"total_current_liabilities":3540400000,"long_term_debt":10657900000,"stockholders_equity":13189600000,"shares_outstanding":1079186614.0},"cashflow":{"cfo":1822200000,"capex":470800000,"buybacks":768700000,"dividends":541200000,"depreciation_amortization":311900000,"fcf":1351400000},"derived":[],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-05","balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25","income.revenue":"2011-02-25","income.shares_diluted":"2011-02-25"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":5973400000,"opex_sga":655800000,"operating_income":1826300000,"other_income":-10100000,"income_tax":484200000,"net_income":1216800000,"eps_diluted":1.11,"shares_diluted":1093100000},"balance":{"cash_and_equivalents":1796000000,"total_current_assets":3416300000,"total_assets":30224900000,"total_current_liabilities":2988700000,"long_term_debt":10560300000,"stockholders_equity":14033900000,"shares_outstanding":1075960799.0},"cashflow":{"cfo":1378000000,"capex":633200000,"buybacks":423700000,"dividends":593100000,"depreciation_amortization":317700000,"fcf":744800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-25","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2013-02-25","balance.total_assets":"2012-02-24"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":5610100000,"opex_sga":546300000,"operating_income":1674100000,"other_income":-6200000,"income_tax":467100000,"net_income":1089800000,"eps_diluted":1,"shares_diluted":1090100000},"balance":{"cash_and_equivalents":2007300000,"total_current_assets":3472300000,"total_assets":29825600000,"total_current_liabilities":2569300000,"long_term_debt":10482600000,"stockholders_equity":14116800000,"shares_outstanding":1075797083.0},"cashflow":{"cfo":1422700000,"capex":401800000,"buybacks":477200000,"dividends":592000000,"depreciation_amortization":317900000,"fcf":1020900000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-05","balance.long_term_debt":"2010-05-06","balance.shares_outstanding":"2010-05-06","balance.stockholders_equity":"2010-05-06","balance.total_assets":"2010-05-06","balance.total_current_assets":"2010-05-06","balance.total_current_liabilities":"2010-05-06","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24","income.shares_diluted":"2012-02-24"},"first_filed":"2010-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":5945500000,"opex_sga":564900000,"operating_income":1845300000,"other_income":-1900000,"income_tax":509500000,"net_income":1225800000,"eps_diluted":1.13,"shares_diluted":1085900000},"balance":{"cash_and_equivalents":1665500000,"total_current_assets":3166500000,"total_assets":28675400000,"total_current_liabilities":2582800000,"long_term_debt":10291300000,"stockholders_equity":13131800000,"shares_outstanding":1064338416.0},"cashflow":{"cfo":1248700000,"capex":394500000,"buybacks":881200000,"dividends":589100000,"depreciation_amortization":311500000,"fcf":854200000},"derived":[],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-04","balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24","income.shares_diluted":"2012-02-24"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":6304900000,"opex_sga":556300000,"operating_income":2096500000,"other_income":-7200000,"income_tax":586100000,"net_income":1388400000,"eps_diluted":1.29,"shares_diluted":1074900000},"balance":{"cash_and_equivalents":2495000000,"total_current_assets":4176500000,"total_assets":31168500000,"total_current_liabilities":3266300000,"long_term_debt":11357100000,"stockholders_equity":13637800000,"shares_outstanding":1056506714.0},"cashflow":{"cfo":1944400000,"capex":523100000,"buybacks":798100000,"dividends":583500000,"depreciation_amortization":312700000,"fcf":1421300000},"derived":[],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24","income.shares_diluted":"2012-02-24"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":6214100000,"opex_sga":665800000,"operating_income":1857200000,"other_income":-6600000,"income_tax":491300000,"net_income":1242300000,"eps_diluted":1.16,"shares_diluted":1068800000},"balance":{"cash_and_equivalents":2387000000,"total_current_assets":4368500000,"total_assets":31975200000,"total_current_liabilities":2924700000,"long_term_debt":11497000000,"stockholders_equity":14634200000,"shares_outstanding":1043298941.0},"cashflow":{"cfo":1725800000,"capex":816100000,"buybacks":542000000,"dividends":643500000,"depreciation_amortization":334100000,"fcf":909700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2014-02-24","balance.total_assets":"2013-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":6111600000,"opex_sga":563600000,"operating_income":1825900000,"other_income":-6900000,"income_tax":489900000,"net_income":1209000000,"eps_diluted":1.15,"shares_diluted":1054600000},"balance":{"cash_and_equivalents":1939900000,"total_current_assets":3824200000,"total_assets":32080200000,"total_current_liabilities":4254100000,"long_term_debt":10524300000,"stockholders_equity":14453600000,"shares_outstanding":1037576718.0},"cashflow":{"cfo":1553100000,"capex":508700000,"buybacks":1370600000,"dividends":635100000,"depreciation_amortization":339100000,"fcf":1044400000},"derived":[],"adjusted":[],"filed":"2012-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-06","balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","income.eps_diluted":"2013-02-25","income.net_income":"2013-02-25","income.operating_income":"2013-02-25","income.revenue":"2013-02-25","income.shares_diluted":"2013-02-25"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":6905400000,"opex_sga":588000000,"operating_income":2189100000,"other_income":-900000,"income_tax":656200000,"net_income":1410200000,"eps_diluted":1.35,"shares_diluted":1047700000},"balance":{"cash_and_equivalents":2070000000,"total_current_assets":4025400000,"total_assets":32833000000,"total_current_liabilities":3948800000,"long_term_debt":11062800000,"stockholders_equity":14952800000,"shares_outstanding":1031751682.0},"cashflow":{"cfo":1642800000,"capex":590400000,"buybacks":748000000,"dividends":632000000,"depreciation_amortization":350100000,"fcf":1052400000},"derived":[],"adjusted":[],"filed":"2012-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-01","balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","income.eps_diluted":"2013-02-25","income.net_income":"2013-02-25","income.operating_income":"2013-02-25","income.revenue":"2013-02-25","income.shares_diluted":"2013-02-25"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":7166300000,"opex_sga":580900000,"operating_income":2394700000,"other_income":-7500000,"income_tax":755900000,"net_income":1507300000,"eps_diluted":1.45,"shares_diluted":1041300000},"balance":{"cash_and_equivalents":2388800000,"total_current_assets":4421900000,"total_assets":32277500000,"total_current_liabilities":5078200000,"long_term_debt":10988100000,"stockholders_equity":13338200000,"shares_outstanding":1023218317.0},"cashflow":{"cfo":2169600000,"capex":692300000,"buybacks":874800000,"dividends":627200000,"depreciation_amortization":358300000,"fcf":1477300000},"derived":[],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","income.eps_diluted":"2013-02-25","income.net_income":"2013-02-25","income.operating_income":"2013-02-25","income.revenue":"2013-02-25","income.shares_diluted":"2013-02-25"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":6822700000,"opex_sga":661200000,"operating_income":2120000000,"other_income":-9400000,"income_tax":607100000,"net_income":1376600000,"eps_diluted":1.33,"shares_diluted":1034700000},"balance":{"cash_and_equivalents":2335700000,"total_current_assets":4403000000,"total_assets":32989900000,"total_current_liabilities":3509200000,"long_term_debt":12133800000,"stockholders_equity":14390200000,"shares_outstanding":1018555678.0},"cashflow":{"cfo":1784600000,"capex":938400000,"buybacks":369700000,"dividends":715400000,"depreciation_amortization":367500000,"fcf":846200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2013-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-24","balance.total_assets":"2014-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":6546600000,"opex_sga":592500000,"operating_income":1964600000,"other_income":11800000,"income_tax":580800000,"net_income":1266700000,"eps_diluted":1.23,"shares_diluted":1030000000},"balance":{"cash_and_equivalents":2289100000,"total_current_assets":4254800000,"total_assets":33334200000,"total_current_liabilities":3646400000,"long_term_debt":12055700000,"stockholders_equity":14660500000,"shares_outstanding":1016244880.0},"cashflow":{"cfo":1633500000,"capex":588400000,"buybacks":812600000,"dividends":712300000,"depreciation_amortization":364700000,"fcf":1045100000},"derived":[],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-07-31","balance.long_term_debt":"2012-05-08","balance.shares_outstanding":"2012-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_current_assets":"2012-05-08","balance.total_current_liabilities":"2012-05-08","income.eps_diluted":"2014-02-24","income.net_income":"2014-02-24","income.operating_income":"2014-02-24","income.revenue":"2014-02-24","income.shares_diluted":"2014-02-24"},"first_filed":"2012-05-08"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":6915900000,"opex_sga":617300000,"operating_income":2155000000,"other_income":-15100000,"income_tax":662900000,"net_income":1347000000,"eps_diluted":1.32,"shares_diluted":1023900000},"balance":{"cash_and_equivalents":2484600000,"total_current_assets":4500100000,"total_assets":33332400000,"total_current_liabilities":3622300000,"long_term_debt":12720400000,"stockholders_equity":14035100000,"shares_outstanding":1008431316.0},"cashflow":{"cfo":1483100000,"capex":712000000,"buybacks":770600000,"dividends":709300000,"depreciation_amortization":365900000,"fcf":771100000},"derived":[],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2013-10-30","balance.long_term_debt":"2012-08-06","balance.shares_outstanding":"2012-08-06","balance.stockholders_equity":"2012-08-06","balance.total_assets":"2012-08-06","balance.total_current_assets":"2012-08-06","balance.total_current_liabilities":"2012-08-06","income.eps_diluted":"2014-02-24","income.net_income":"2014-02-24","income.operating_income":"2014-02-24","income.revenue":"2014-02-24","income.shares_diluted":"2014-02-24"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":7152400000,"opex_sga":620900000,"operating_income":2287200000,"other_income":-5500000,"income_tax":698600000,"net_income":1455000000,"eps_diluted":1.43,"shares_diluted":1015400000},"balance":{"cash_and_equivalents":2178500000,"total_current_assets":4207900000,"total_assets":33824500000,"total_current_liabilities":4151300000,"long_term_debt":12752000000,"stockholders_equity":13884100000,"shares_outstanding":1003976633.0},"cashflow":{"cfo":1999400000,"capex":753200000,"buybacks":651000000,"dividends":703800000,"depreciation_amortization":371900000,"fcf":1246200000},"derived":[],"adjusted":[],"filed":"2013-10-30","filed_exceptions":{"balance.long_term_debt":"2012-11-01","balance.shares_outstanding":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","income.eps_diluted":"2014-02-24","income.net_income":"2014-02-24","income.operating_income":"2014-02-24","income.revenue":"2014-02-24","income.shares_diluted":"2014-02-24"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":6952100000,"opex_sga":624500000,"operating_income":2197800000,"other_income":-200000,"income_tax":671900000,"net_income":1396100000,"eps_diluted":1.38,"shares_diluted":1010700000},"balance":{"cash_and_equivalents":2336100000,"total_current_assets":4922100000,"total_assets":35386500000,"total_current_liabilities":3403100000,"long_term_debt":13632500000,"stockholders_equity":15293600000,"shares_outstanding":1002791769.0},"cashflow":{"cfo":1850100000,"capex":995600000,"buybacks":380900000,"dividends":771200000,"depreciation_amortization":386000000,"fcf":854500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-25","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2015-02-24"},"first_filed":"2013-02-25"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":6605300000,"opex_sga":596500000,"operating_income":1949500000,"other_income":-4600000,"income_tax":546600000,"net_income":1270200000,"eps_diluted":1.26,"shares_diluted":1010800000},"balance":{"cash_and_equivalents":1869300000,"total_current_assets":4191200000,"total_assets":34123800000,"total_current_liabilities":3017100000,"long_term_debt":12797900000,"stockholders_equity":15228200000,"shares_outstanding":1002548921.0},"cashflow":{"cfo":1686900000,"capex":634200000,"buybacks":339400000,"dividends":772200000,"depreciation_amortization":391100000,"fcf":1052700000},"derived":[],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-04","balance.long_term_debt":"2013-05-01","balance.shares_outstanding":"2013-05-01","balance.stockholders_equity":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24","income.shares_diluted":"2015-02-24"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":7083800000,"opex_sga":607000000,"operating_income":2197700000,"other_income":-8000000,"income_tax":663400000,"net_income":1396500000,"eps_diluted":1.38,"shares_diluted":1008700000},"balance":{"cash_and_equivalents":2278400000,"total_current_assets":4632100000,"total_assets":34453400000,"total_current_liabilities":2805000000,"long_term_debt":13369800000,"stockholders_equity":15170700000,"shares_outstanding":999645751.0},"cashflow":{"cfo":1509800000,"capex":599400000,"buybacks":432600000,"dividends":771100000,"depreciation_amortization":390900000,"fcf":910400000},"derived":[],"adjusted":[],"filed":"2014-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-03","balance.long_term_debt":"2013-07-31","balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24","income.shares_diluted":"2015-02-24"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":7323400000,"opex_sga":554300000,"operating_income":2416700000,"other_income":-13600000,"income_tax":750400000,"net_income":1522200000,"eps_diluted":1.52,"shares_diluted":1004200000},"balance":{"cash_and_equivalents":2544300000,"total_current_assets":4734100000,"total_assets":35551300000,"total_current_liabilities":3822300000,"long_term_debt":13487800000,"stockholders_equity":15164900000,"shares_outstanding":995030164.0},"cashflow":{"cfo":2050500000,"capex":687100000,"buybacks":501100000,"dividends":767500000,"depreciation_amortization":394500000,"fcf":1363400000},"derived":[],"adjusted":[],"filed":"2014-11-03","filed_exceptions":{"balance.long_term_debt":"2013-10-30","balance.shares_outstanding":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","income.eps_diluted":"2015-02-24","income.net_income":"2015-02-24","income.operating_income":"2015-02-24","income.revenue":"2015-02-24","income.shares_diluted":"2015-02-24"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":7093200000,"opex_sga":627800000,"operating_income":2200400000,"other_income":-5800000,"income_tax":658200000,"net_income":1397000000,"eps_diluted":1.4,"shares_diluted":999300000},"balance":{"cash_and_equivalents":2798700000,"short_term_investments":160000000,"total_current_assets":5050100000,"total_assets":36626300000,"total_current_liabilities":3170000000,"long_term_debt":14129800000,"stockholders_equity":16009700000,"shares_outstanding":989881374.0},"cashflow":{"cfo":1873500000,"capex":904000000,"buybacks":504700000,"dividends":803800000,"depreciation_amortization":408600000,"fcf":969500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.shares_outstanding":"2014-02-24","balance.short_term_investments":"2014-11-03","balance.stockholders_equity":"2017-03-01","balance.total_assets":"2016-02-25"},"first_filed":"2014-02-24"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":6700300000,"opex_sga":620400000,"operating_income":1936000000,"other_income":-17200000,"income_tax":578500000,"net_income":1204800000,"eps_diluted":1.21,"shares_diluted":995900000},"balance":{"cash_and_equivalents":2743800000,"total_current_assets":4836300000,"total_assets":36369100000,"total_current_liabilities":3101200000,"long_term_debt":13825400000,"stockholders_equity":16147700000,"shares_outstanding":988417241.0},"cashflow":{"cfo":1907300000,"capex":568800000,"buybacks":439500000,"dividends":801700000,"depreciation_amortization":410400000,"fcf":1338500000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-05","balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25","income.shares_diluted":"2016-02-25"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":7181700000,"opex_sga":629200000,"operating_income":2189000000,"other_income":20400000,"income_tax":684400000,"net_income":1387100000,"eps_diluted":1.4,"shares_diluted":993200000},"balance":{"cash_and_equivalents":3670600000,"total_current_assets":5913700000,"total_assets":37780600000,"total_current_liabilities":3391700000,"long_term_debt":14891400000,"stockholders_equity":16154900000,"shares_outstanding":981929291.0},"cashflow":{"cfo":1487000000,"capex":589600000,"buybacks":703500000,"dividends":800600000,"depreciation_amortization":413200000,"fcf":897400000},"derived":[],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-04","balance.long_term_debt":"2014-08-04","balance.shares_outstanding":"2014-08-04","balance.stockholders_equity":"2014-08-04","balance.total_assets":"2014-08-04","balance.total_current_assets":"2014-08-04","balance.total_current_liabilities":"2014-08-04","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25","income.shares_diluted":"2016-02-25"},"first_filed":"2014-08-04"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":6987100000,"opex_sga":575800000,"operating_income":2072500000,"other_income":-2100000,"income_tax":852700000,"net_income":1068400000,"eps_diluted":1.09,"shares_diluted":983800000},"balance":{"cash_and_equivalents":2825800000,"short_term_investments":407500000,"total_current_assets":5210400000,"total_assets":36020800000,"total_current_liabilities":4179600000,"long_term_debt":14516900000,"stockholders_equity":13625900000,"shares_outstanding":973203623.0},"cashflow":{"cfo":1832900000,"capex":658900000,"buybacks":944400000,"dividends":793000000,"depreciation_amortization":413400000,"fcf":1174000000},"derived":[],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.long_term_debt":"2014-11-03","balance.shares_outstanding":"2014-11-03","balance.short_term_investments":"2014-11-03","balance.stockholders_equity":"2014-11-03","balance.total_assets":"2014-11-03","balance.total_current_assets":"2014-11-03","balance.total_current_liabilities":"2014-11-03","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25","income.shares_diluted":"2016-02-25"},"first_filed":"2014-11-03"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":6572200000,"opex_sga":662500000,"operating_income":1751700000,"other_income":-1900000,"income_tax":498600000,"net_income":1097500000,"eps_diluted":1.13,"shares_diluted":971500000},"balance":{"cash_and_equivalents":2077900000,"total_current_assets":4185500000,"total_assets":34227400000,"total_current_liabilities":2747900000,"long_term_debt":14935700000,"stockholders_equity":12853400000,"shares_outstanding":961118669.0},"cashflow":{"cfo":1503100000,"capex":766100000,"buybacks":1111200000,"dividends":820800000,"depreciation_amortization":407500000,"fcf":737000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2017-03-01"},"first_filed":"2015-02-24"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":5958900000,"opex_sga":582800000,"operating_income":1385500000,"other_income":15900000,"income_tax":442600000,"net_income":811500000,"eps_diluted":0.84,"shares_diluted":965500000},"balance":{"cash_and_equivalents":1634800000,"total_current_assets":3592800000,"total_assets":32155600000,"total_current_liabilities":2751900000,"long_term_debt":14291800000,"stockholders_equity":11403300000,"shares_outstanding":958514890.0},"cashflow":{"cfo":1699500000,"capex":392600000,"buybacks":606400000,"dividends":816300000,"depreciation_amortization":386100000,"fcf":1306900000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-04","balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":6497700000,"opex_sga":592400000,"operating_income":1849300000,"other_income":12300000,"income_tax":510000000,"net_income":1202400000,"eps_diluted":1.26,"shares_diluted":957600000},"balance":{"cash_and_equivalents":3998500000,"total_current_assets":5972200000,"total_assets":34947900000,"total_current_liabilities":2760800000,"long_term_debt":17901600000,"stockholders_equity":10560900000,"shares_outstanding":941810237.0},"cashflow":{"cfo":1513500000,"capex":415900000,"buybacks":1555400000,"dividends":811000000,"depreciation_amortization":392200000,"fcf":1097600000},"derived":[],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-04","balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":6615100000,"opex_sga":584000000,"operating_income":2030300000,"other_income":9000000,"income_tax":569200000,"net_income":1309200000,"eps_diluted":1.4,"shares_diluted":934800000},"balance":{"cash_and_equivalents":2452500000,"total_current_assets":4492600000,"total_assets":32959500000,"total_current_liabilities":2956500000,"long_term_debt":17990500000,"stockholders_equity":8309800000,"shares_outstanding":918229823.0},"cashflow":{"cfo":1947400000,"capex":412700000,"buybacks":2392300000,"dividends":789100000,"depreciation_amortization":387700000,"fcf":1534700000},"derived":[],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-04","balance.shares_outstanding":"2015-11-04","balance.stockholders_equity":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":6341300000,"opex_sga":675100000,"operating_income":1880400000,"other_income":11300000,"income_tax":504600000,"net_income":1206200000,"eps_diluted":1.31,"shares_diluted":919900000},"balance":{"cash_and_equivalents":7685500000,"total_current_assets":9643000000,"total_assets":37938700000,"total_current_liabilities":2950400000,"long_term_debt":24122100000,"stockholders_equity":7087900000,"shares_outstanding":901607888.0},"cashflow":{"cfo":1378700000,"capex":592700000,"buybacks":1545100000,"dividends":813900000,"depreciation_amortization":389700000,"fcf":786000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2018-02-23"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":5903900000,"opex_sga":578000000,"operating_income":1780300000,"other_income":14400000,"income_tax":451600000,"net_income":1124800000,"eps_diluted":1.25,"shares_diluted":896300000},"balance":{"cash_and_equivalents":3310100000,"total_current_assets":5051600000,"total_assets":33795400000,"total_current_liabilities":2858700000,"long_term_debt":23352600000,"stockholders_equity":3863000000,"shares_outstanding":877857531.0},"cashflow":{"cfo":1745200000,"capex":391800000,"buybacks":4311700000,"dividends":780800000,"depreciation_amortization":383700000,"fcf":1353400000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":6265000000,"opex_sga":596100000,"operating_income":1857900000,"other_income":16200000,"income_tax":557300000,"net_income":1092900000,"eps_diluted":1.25,"shares_diluted":871200000},"balance":{"cash_and_equivalents":3128000000,"total_current_assets":5046600000,"total_assets":33146500000,"total_current_liabilities":2667200000,"long_term_debt":26010000000,"stockholders_equity":640000000,"shares_outstanding":853361988.0},"cashflow":{"cfo":1248400000,"capex":352500000,"buybacks":3380700000,"dividends":759300000,"depreciation_amortization":383300000,"fcf":895900000},"derived":[],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":6424100000,"opex_sga":582900000,"operating_income":2137300000,"other_income":-11400000,"income_tax":629100000,"net_income":1275400000,"eps_diluted":1.5,"shares_diluted":847700000},"balance":{"cash_and_equivalents":2266700000,"total_current_assets":4302100000,"total_assets":32486900000,"total_current_liabilities":4476700000,"long_term_debt":26007000000,"stockholders_equity":-1624100000,"shares_outstanding":830443627.0},"cashflow":{"cfo":2251100000,"capex":405300000,"buybacks":1969800000,"dividends":745100000,"depreciation_amortization":370600000,"fcf":1845800000},"derived":[],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":6028900000,"opex_sga":627500000,"operating_income":1969000000,"other_income":-12900000,"income_tax":541500000,"net_income":1193400000,"eps_diluted":1.44,"shares_diluted":829700000},"balance":{"cash_and_equivalents":1223400000,"total_current_assets":4848600000,"total_assets":31023900000,"total_current_liabilities":3468300000,"long_term_debt":25878500000,"stockholders_equity":-2204300000,"shares_outstanding":818993182.0},"cashflow":{"cfo":814900000,"capex":671500000,"buybacks":1508800000,"dividends":773000000,"depreciation_amortization":378900000,"fcf":143400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2019-02-22"},"first_filed":"2017-03-01"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":5675900000,"opex_sga":521300000,"operating_income":2034000000,"other_income":-7900000,"income_tax":592700000,"net_income":1214800000,"eps_diluted":1.47,"shares_diluted":825200000},"balance":{"cash_and_equivalents":2412200000,"total_current_assets":5907200000,"total_assets":32120300000,"total_current_liabilities":3220700000,"long_term_debt":26984200000,"stockholders_equity":-2030800000,"shares_outstanding":815070168.0},"cashflow":{"cfo":1544000000,"capex":427700000,"buybacks":748000000,"dividends":770600000,"depreciation_amortization":325300000,"fcf":1116300000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22","income.shares_diluted":"2019-02-22"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":6049700000,"opex_sga":525400000,"operating_income":2295100000,"other_income":-2800000,"income_tax":666300000,"net_income":1395100000,"eps_diluted":1.7,"shares_diluted":819200000},"balance":{"cash_and_equivalents":2392400000,"total_current_assets":5892500000,"total_assets":32785200000,"total_current_liabilities":2743300000,"long_term_debt":28150900000,"stockholders_equity":-2000600000,"shares_outstanding":809996613.0},"cashflow":{"cfo":1213400000,"capex":368700000,"buybacks":1107700000,"dividends":761500000,"depreciation_amortization":339500000,"fcf":844700000},"derived":[],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22","income.shares_diluted":"2019-02-22"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":5754600000,"opex_sga":567000000,"operating_income":3079400000,"other_income":-23200000,"income_tax":935800000,"net_income":1883700000,"eps_diluted":2.32,"shares_diluted":813500000},"balance":{"cash_and_equivalents":2671200000,"total_current_assets":4790300000,"total_assets":32559600000,"total_current_liabilities":3740200000,"long_term_debt":28402600000,"stockholders_equity":-3477600000,"shares_outstanding":797185588.0},"cashflow":{"cfo":1684500000,"capex":416900000,"buybacks":2081700000,"dividends":755300000,"depreciation_amortization":355800000,"fcf":1267600000},"derived":[],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22","income.shares_diluted":"2019-02-22"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":5340200000,"opex_sga":617600000,"operating_income":2144200000,"other_income":-24000000,"income_tax":1186400000,"net_income":698700000,"eps_diluted":0.87,"shares_diluted":803000000},"balance":{"cash_and_equivalents":2463800000,"total_current_assets":5327200000,"total_assets":33803700000,"total_current_liabilities":2890600000,"long_term_debt":29536400000,"stockholders_equity":-3268000000,"shares_outstanding":794497880.0},"cashflow":{"cfo":1109300000,"capex":640400000,"buybacks":748300000,"dividends":801800000,"depreciation_amortization":342800000,"fcf":468900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2021-02-23","balance.total_assets":"2020-02-26"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"opex_sga":533100000,"operating_income":2143100000,"other_income":-18400000,"income_tax":512500000,"net_income":1375400000,"eps_diluted":1.72,"shares_diluted":798700000},"balance":{"cash_and_equivalents":2468000000,"total_current_assets":4909300000,"total_assets":33722900000,"total_current_liabilities":2821400000,"long_term_debt":30869500000,"stockholders_equity":4718800000,"shares_outstanding":785177398.0},"cashflow":{"cfo":1645200000,"capex":552800000,"buybacks":1632900000,"dividends":797500000,"fcf":1092400000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","income.eps_diluted":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"cost_of_revenue":483900000,"opex_sga":542100000,"operating_income":2262300000,"other_income":-4000000,"income_tax":521800000,"net_income":1496300000,"eps_diluted":1.9,"shares_diluted":787100000},"balance":{"cash_and_equivalents":1623500000,"total_current_assets":4355600000,"total_assets":32708400000,"total_current_liabilities":2970300000,"long_term_debt":30687700000,"stockholders_equity":-5851000000,"shares_outstanding":775800409.0},"cashflow":{"cfo":1338800000,"capex":611300000,"buybacks":1607200000,"dividends":786100000,"fcf":727500000},"derived":[],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-04","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2019-11-04","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","income.eps_diluted":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"cost_of_revenue":499400000,"opex_sga":515200000,"operating_income":2417700000,"other_income":-8900000,"income_tax":521400000,"net_income":1637300000,"eps_diluted":2.1,"shares_diluted":779600000},"balance":{"cash_and_equivalents":2574500000,"total_current_assets":5553100000,"total_assets":34053700000,"total_current_liabilities":3626700000,"long_term_debt":31895200000,"stockholders_equity":-6792600000,"shares_outstanding":770910250.0},"cashflow":{"cfo":2471100000,"capex":703800000,"buybacks":1040700000,"dividends":779800000,"depreciation_amortization":375100000,"fcf":1767300000},"derived":["cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-04","filed_exceptions":{"balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","income.eps_diluted":"2020-02-26","income.net_income":"2020-02-26","income.operating_income":"2020-02-26","income.revenue":"2020-02-26","income.shares_diluted":"2020-02-26"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"opex_sga":609800000,"operating_income":1999500000,"other_income":6000000,"income_tax":336100000,"net_income":1415300000,"eps_diluted":1.82,"shares_diluted":776600000},"balance":{"cash_and_equivalents":866000000,"total_current_assets":4053200000,"total_assets":32811200000,"total_current_liabilities":2973500000,"long_term_debt":31075300000,"stockholders_equity":-6258400000,"shares_outstanding":765317332.0},"cashflow":{"cfo":1511600000,"capex":873800000,"buybacks":926900000,"dividends":892500000,"depreciation_amortization":-888200000,"fcf":637800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2021-02-23"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":5024100000,"cost_of_revenue":533100000,"opex_sga":499100000,"operating_income":2094000000,"other_income":11400000,"income_tax":502900000,"net_income":1328400000,"eps_diluted":1.72,"shares_diluted":771600000},"balance":{"cash_and_equivalents":2289100000,"total_current_assets":4964400000,"total_assets":46466600000,"total_current_liabilities":3379600000,"long_term_debt":32892000000,"stockholders_equity":-6550900000,"shares_outstanding":763556377.0},"cashflow":{"cfo":2020600000,"capex":515300000,"buybacks":996100000,"dividends":886800000,"depreciation_amortization":61400000,"fcf":1505300000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","income.opex_sga":"2019-05-08"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":5409800000,"cost_of_revenue":544700000,"opex_sga":533100000,"operating_income":2273900000,"other_income":18100000,"income_tax":490900000,"net_income":1516900000,"eps_diluted":1.97,"shares_diluted":768700000},"balance":{"cash_and_equivalents":1134500000,"total_current_assets":3915400000,"total_assets":46199800000,"total_current_liabilities":3240000000,"long_term_debt":32654300000,"stockholders_equity":-6808800000,"shares_outstanding":759444174.0},"cashflow":{"cfo":1925500000,"capex":597800000,"buybacks":1067400000,"dividends":883000000,"depreciation_amortization":63200000,"fcf":1327700000},"derived":[],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","income.opex_sga":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":5502300000,"cost_of_revenue":559500000,"opex_sga":543600000,"operating_income":2409300000,"other_income":23500000,"income_tax":544300000,"net_income":1607900000,"eps_diluted":2.11,"shares_diluted":763900000},"balance":{"cash_and_equivalents":1177300000,"total_current_assets":3604900000,"total_assets":45805000000,"total_current_liabilities":4275600000,"long_term_debt":32850100000,"stockholders_equity":-8599200000,"shares_outstanding":753093326.0},"cashflow":{"cfo":2286700000,"capex":548700000,"buybacks":1467800000,"dividends":876900000,"depreciation_amortization":69000000,"fcf":1738000000},"derived":[],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.long_term_debt":"2019-11-04","balance.shares_outstanding":"2019-11-04","balance.total_assets":"2019-11-04","balance.total_current_assets":"2019-11-04","balance.total_current_liabilities":"2019-11-04","income.opex_sga":"2019-11-04"},"first_filed":"2019-11-04"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":5349000000,"opex_sga":653600000,"operating_income":2292600000,"other_income":17200000,"income_tax":454600000,"net_income":1572200000,"eps_diluted":2.08,"shares_diluted":755600000},"balance":{"cash_and_equivalents":898500000,"total_current_assets":3557900000,"total_assets":47510800000,"total_current_liabilities":3621000000,"long_term_debt":34118100000,"stockholders_equity":-8210300000,"shares_outstanding":745446655.0},"cashflow":{"cfo":1889300000,"capex":731900000,"buybacks":1444900000,"dividends":935200000,"depreciation_amortization":68900000,"fcf":1157400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2021-02-23","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4714400000,"cost_of_revenue":554200000,"operating_income":1693600000,"other_income":31300000,"income_tax":338000000,"net_income":1106900000,"eps_diluted":1.47,"shares_diluted":750700000},"balance":{"cash_and_equivalents":5379800000,"total_current_assets":7556900000,"total_assets":50568000000,"total_current_liabilities":3987800000,"long_term_debt":38046600000,"stockholders_equity":-9293400000,"shares_outstanding":743556182.0},"cashflow":{"cfo":1546000000,"capex":482500000,"buybacks":902600000,"dividends":930700000,"depreciation_amortization":73500000,"fcf":1063500000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3761500000,"cost_of_revenue":524500000,"operating_income":961100000,"other_income":6700000,"income_tax":164900000,"net_income":483800000,"eps_diluted":0.65,"shares_diluted":748600000},"balance":{"cash_and_equivalents":3255700000,"total_current_assets":6609400000,"total_assets":49938900000,"total_current_liabilities":7246100000,"long_term_debt":34675600000,"stockholders_equity":-9463100000,"shares_outstanding":744102514.0},"cashflow":{"cfo":-213100000,"capex":305000000,"buybacks":2300000,"dividends":929700000,"depreciation_amortization":71000000,"fcf":-518100000},"derived":[],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":5418100000,"cost_of_revenue":567900000,"operating_income":2526400000,"other_income":800000,"income_tax":454500000,"net_income":1762600000,"eps_diluted":2.35,"shares_diluted":750000000},"balance":{"cash_and_equivalents":3683800000,"total_current_assets":6736100000,"total_assets":50699300000,"total_current_liabilities":6280200000,"long_term_debt":35143400000,"stockholders_equity":-8472100000,"shares_outstanding":745110988.0},"cashflow":{"cfo":2939500000,"capex":390200000,"buybacks":700000,"dividends":930900000,"depreciation_amortization":75800000,"fcf":2549300000},"derived":[],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.long_term_debt":"2020-11-09","balance.shares_outstanding":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_current_assets":"2020-11-09","balance.total_current_liabilities":"2020-11-09"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":5313800000,"operating_income":2142900000,"other_income":-4000000,"income_tax":452800000,"net_income":1377200000},"balance":{"cash_and_equivalents":3449100000,"total_current_assets":6243200000,"total_assets":52626800000,"total_current_liabilities":6181200000,"long_term_debt":35196800000,"stockholders_equity":-7824900000,"shares_outstanding":745572145.0},"cashflow":{"cfo":1992800000,"capex":463100000,"buybacks":2200000,"dividends":961600000,"depreciation_amortization":80300000,"fcf":1529700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2023-02-24"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":5124600000,"cost_of_revenue":571500000,"operating_income":2281300000,"other_income":-28600000,"income_tax":415500000,"net_income":1537200000,"eps_diluted":2.05,"shares_diluted":751000000},"balance":{"cash_and_equivalents":3019700000,"total_current_assets":5467900000,"total_assets":51103100000,"total_current_liabilities":4579800000,"long_term_debt":34823200000,"stockholders_equity":-7235500000,"shares_outstanding":746174284.0},"cashflow":{"cfo":2124000000,"capex":368700000,"buybacks":21500000,"dividends":962300000,"depreciation_amortization":76000000,"fcf":1755300000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.long_term_debt":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5887900000,"cost_of_revenue":579100000,"operating_income":2691100000,"other_income":-18600000,"income_tax":156700000,"net_income":2219300000,"eps_diluted":2.95,"shares_diluted":752100000},"balance":{"cash_and_equivalents":3049400000,"total_current_assets":5701200000,"total_assets":51893100000,"total_current_liabilities":3934800000,"long_term_debt":34922600000,"stockholders_equity":-5808000000,"shares_outstanding":746798875.0},"cashflow":{"cfo":1733200000,"capex":482600000,"buybacks":3000000,"dividends":963300000,"depreciation_amortization":83100000,"fcf":1250600000},"derived":[],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":6201300000,"cost_of_revenue":592600000,"operating_income":2986500000,"other_income":-1400000,"income_tax":541500000,"net_income":2149900000,"eps_diluted":2.86,"shares_diluted":752600000},"balance":{"cash_and_equivalents":4305800000,"total_current_assets":6795900000,"total_assets":52727000000,"total_current_liabilities":5095600000,"long_term_debt":34628000000,"stockholders_equity":-5675000000,"shares_outstanding":747245427.0},"cashflow":{"cfo":2617800000,"capex":501500000,"buybacks":17700000,"dividends":963900000,"depreciation_amortization":84100000,"fcf":2116300000},"derived":[],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":6009100000,"operating_income":2397100000,"other_income":6300000,"income_tax":469000000,"net_income":1638800000},"balance":{"cash_and_equivalents":4709200000,"total_current_assets":7148500000,"total_assets":53854300000,"total_current_liabilities":4020000000,"long_term_debt":35622700000,"stockholders_equity":-4601000000,"shares_outstanding":743584718.0},"cashflow":{"cfo":2666500000,"capex":687200000,"buybacks":803300000,"dividends":1029100000,"depreciation_amortization":86500000,"fcf":1979300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2024-02-22"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5665600000,"cost_of_revenue":584000000,"operating_income":2312600000,"other_income":-484100000,"income_tax":436800000,"net_income":1104400000,"eps_diluted":1.48,"shares_diluted":747600000},"balance":{"cash_and_equivalents":2335700000,"total_current_assets":4656400000,"total_assets":50877700000,"total_current_liabilities":4234600000,"long_term_debt":33988800000,"stockholders_equity":-5990800000,"shares_outstanding":739546930.0},"cashflow":{"cfo":2133300000,"capex":401200000,"buybacks":1506500000,"dividends":1025100000,"depreciation_amortization":92700000,"fcf":1732100000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-02","balance.long_term_debt":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5718400000,"cost_of_revenue":588600000,"operating_income":1711800000,"other_income":-12100000,"income_tax":221100000,"net_income":1188000000,"eps_diluted":1.6,"shares_diluted":742000000},"balance":{"cash_and_equivalents":1872500000,"total_current_assets":4919300000,"total_assets":49247800000,"total_current_liabilities":3480100000,"long_term_debt":34576500000,"stockholders_equity":-6369800000,"shares_outstanding":735717271.0},"cashflow":{"cfo":618100000,"capex":437900000,"buybacks":1031200000,"dividends":1016900000,"depreciation_amortization":93000000,"fcf":180200000},"derived":[],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5872100000,"cost_of_revenue":589000000,"operating_income":2763900000,"other_income":78500000,"income_tax":554600000,"net_income":1981600000,"eps_diluted":2.68,"shares_diluted":739500000},"balance":{"cash_and_equivalents":2828300000,"total_current_assets":5740800000,"total_assets":48501600000,"total_current_liabilities":3486100000,"long_term_debt":34866200000,"stockholders_equity":-6566200000,"shares_outstanding":732423892.0},"cashflow":{"cfo":2433900000,"capex":531200000,"buybacks":869200000,"dividends":1014700000,"depreciation_amortization":93300000,"fcf":1902700000},"derived":[],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-07","balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5926900000,"operating_income":2582700000,"other_income":78700000,"income_tax":435500000,"net_income":1903000000},"balance":{"cash_and_equivalents":2583800000,"total_current_assets":5424200000,"total_assets":50436000000,"total_current_liabilities":3802100000,"long_term_debt":35903500000,"stockholders_equity":-6003000000,"shares_outstanding":731496951.0},"cashflow":{"cfo":2201700000,"capex":528700000,"buybacks":489100000,"dividends":1111300000,"depreciation_amortization":91000000,"fcf":1673000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2025-02-25"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5898000000,"cost_of_revenue":598000000,"operating_income":2532000000,"other_income":-64000000,"income_tax":465000000,"net_income":1802000000,"eps_diluted":2.45,"shares_diluted":735500.0},"balance":{"cash_and_equivalents":3708100000,"total_current_assets":6798700000,"total_assets":52014400000,"total_current_liabilities":4624700000,"long_term_debt":36603700000,"stockholders_equity":-5776000000,"shares_outstanding":730093896.0},"cashflow":{"cfo":2420000000,"capex":503000000,"buybacks":578000000,"dividends":1111000000,"depreciation_amortization":99000000,"fcf":1917000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2024-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":6498000000,"cost_of_revenue":618000000,"operating_income":3104000000,"other_income":-43000000,"income_tax":506000000,"net_income":2310000000,"eps_diluted":3.15,"shares_diluted":734300.0},"balance":{"cash_and_equivalents":1625600000,"total_current_assets":4945400000,"total_assets":50442000000,"total_current_liabilities":3673700000,"long_term_debt":35710100000,"stockholders_equity":-4999000000,"shares_outstanding":728763452.0},"cashflow":{"cfo":1673000000,"capex":526000000,"buybacks":570000000,"dividends":1109000000,"depreciation_amortization":95000000,"fcf":1147000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":6692000000,"cost_of_revenue":625000000,"operating_income":3208000000,"other_income":-56000000,"income_tax":606000000,"net_income":2317000000,"eps_diluted":3.17,"shares_diluted":731600.0},"balance":{"cash_and_equivalents":3496300000,"total_current_assets":6850000000,"total_assets":52089300000,"total_current_liabilities":4002700000,"long_term_debt":37274600000,"stockholders_equity":-4855000000,"shares_outstanding":725342030.0},"cashflow":{"cfo":3029000000,"capex":570000000,"buybacks":1054000000,"dividends":1105000000,"depreciation_amortization":97000000,"fcf":2459000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":6406000000,"operating_income":2802000000,"other_income":399000000,"income_tax":476000000,"net_income":2039000000},"balance":{"cash_and_equivalents":4579000000,"total_current_assets":7986000000,"total_assets":56147000000,"total_current_liabilities":6859000000,"long_term_debt":37153000000,"stockholders_equity":-4707000000,"shares_outstanding":722051488.0},"cashflow":{"cfo":2489000000,"capex":757000000,"buybacks":851000000,"dividends":1208000000,"depreciation_amortization":91000000,"fcf":1732000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2026-02-24"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":6169000000,"cost_of_revenue":627000000,"opex_sga":720000000,"operating_income":2736000000,"other_income":-45000000,"income_tax":479000000,"net_income":1929000000,"eps_diluted":2.66,"shares_diluted":725900.0},"balance":{"cash_and_equivalents":838000000,"total_current_assets":4057000000,"total_assets":53513000000,"total_current_liabilities":4886000000,"long_term_debt":36764000000,"stockholders_equity":-4833000000,"shares_outstanding":720681656.0},"cashflow":{"cfo":2390000000,"capex":547000000,"buybacks":918000000,"dividends":1206000000,"depreciation_amortization":99000000,"fcf":1843000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2025-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":6490000000,"cost_of_revenue":629000000,"opex_sga":691000000,"operating_income":2920000000,"other_income":-9000000,"income_tax":533000000,"net_income":2022000000,"eps_diluted":2.8,"shares_diluted":722000.0},"balance":{"cash_and_equivalents":792000000,"total_current_assets":4205000000,"total_assets":53801000000,"total_current_liabilities":3910000000,"long_term_debt":38524000000,"stockholders_equity":-4824000000,"shares_outstanding":717343247.0},"cashflow":{"cfo":1689000000,"capex":628000000,"buybacks":934000000,"dividends":1199000000,"depreciation_amortization":101000000,"fcf":1061000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2025-11-05","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":6873000000,"cost_of_revenue":646000000,"opex_sga":647000000,"operating_income":3188000000,"other_income":-36000000,"income_tax":588000000,"net_income":2255000000,"eps_diluted":3.13,"shares_diluted":720000.0},"balance":{"cash_and_equivalents":1221000000,"total_current_assets":4912000000,"total_assets":56172000000,"total_current_liabilities":6308000000,"long_term_debt":38990000000,"stockholders_equity":-5177000000,"shares_outstanding":716619686.0},"cashflow":{"cfo":2736000000,"capex":794000000,"buybacks":469000000,"dividends":1197000000,"depreciation_amortization":111000000,"fcf":1942000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":6388000000,"opex_sga":799000000,"operating_income":2868000000,"other_income":229000000,"income_tax":521000000,"net_income":2016000000},"balance":{"cash_and_equivalents":1085000000,"total_current_assets":4599000000,"total_assets":55182000000,"total_current_liabilities":3861000000,"long_term_debt":38424000000,"stockholders_equity":-3797000000,"shares_outstanding":714461139.0},"cashflow":{"cfo":2631000000,"capex":807000000,"buybacks":503000000,"dividends":1268000000,"depreciation_amortization":136000000,"fcf":1824000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-07"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":5956000000,"cost_of_revenue":620000000,"opex_sga":682000000,"operating_income":2648000000,"other_income":-57000000,"income_tax":461000000,"net_income":1868000000,"eps_diluted":2.6,"shares_diluted":718200.0},"balance":{"cash_and_equivalents":1238000000,"total_current_assets":4735000000,"total_assets":56329000000,"total_current_liabilities":4008000000,"long_term_debt":38845000000,"stockholders_equity":-3454000000,"shares_outstanding":715032727.0},"cashflow":{"cfo":2428000000,"capex":551000000,"buybacks":477000000,"dividends":1266000000,"depreciation_amortization":107000000,"fcf":1877000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-12","balance.long_term_debt":"2025-05-12","balance.shares_outstanding":"2025-05-12","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2025-05-12","balance.total_current_assets":"2025-05-12","balance.total_current_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6843000000,"cost_of_revenue":654000000,"opex_sga":700000000,"operating_income":3232000000,"other_income":-18000000,"income_tax":608000000,"net_income":2253000000,"eps_diluted":3.14,"shares_diluted":717600.0},"balance":{"cash_and_equivalents":1876000000,"total_current_assets":5601000000,"total_assets":59555000000,"total_current_liabilities":4298000000,"long_term_debt":40801000000,"stockholders_equity":-2760000000,"shares_outstanding":713604434.0},"cashflow":{"cfo":1998000000,"capex":744000000,"buybacks":505000000,"dividends":1265000000,"depreciation_amortization":106000000,"fcf":1254000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2026-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":7078000000,"cost_of_revenue":666000000,"opex_sga":785000000,"operating_income":3357000000,"other_income":1000000,"income_tax":671000000,"net_income":2278000000,"eps_diluted":3.18,"shares_diluted":715900.0},"balance":{"cash_and_equivalents":2413000000,"total_current_assets":6079000000,"total_assets":60608000000,"total_current_liabilities":6079000000,"long_term_debt":39483000000,"stockholders_equity":-2163000000,"shares_outstanding":712154350.0},"cashflow":{"cfo":3428000000,"capex":1011000000,"buybacks":501000000,"dividends":1262000000,"depreciation_amortization":121000000,"fcf":2417000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":7009000000,"opex_sga":872000000,"operating_income":3156000000,"other_income":162000000,"income_tax":594000000,"net_income":2164000000},"balance":{"cash_and_equivalents":774000000,"total_current_assets":4163000000,"total_assets":59515000000,"total_current_liabilities":4361000000,"long_term_debt":39973000000,"stockholders_equity":-1791000000,"shares_outstanding":710398642.0},"cashflow":{"cfo":2697000000,"capex":1059000000,"buybacks":573000000,"dividends":1323000000,"depreciation_amortization":124000000,"fcf":1638000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6517000000,"cost_of_revenue":676000000,"opex_sga":759000000,"operating_income":2953000000,"other_income":-11000000,"income_tax":559000000,"net_income":1983000000,"eps_diluted":2.78,"shares_diluted":713500.0},"balance":{"cash_and_equivalents":1170000000,"total_current_assets":4709000000,"total_assets":60037000000,"total_current_liabilities":4146000000,"long_term_debt":40105000000,"stockholders_equity":-1286000000,"shares_outstanding":710505859.0},"cashflow":{"cfo":2412000000,"capex":682000000,"buybacks":396000000,"dividends":1323000000,"depreciation_amortization":111000000,"fcf":1730000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-08-07"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":7099000000,"cost_of_revenue":680000000,"opex_sga":817000000,"operating_income":3338000000,"other_income":-6000000,"income_tax":574000000,"net_income":2362000000,"eps_diluted":3.32,"shares_diluted":711100.0},"balance":{"cash_and_equivalents":822000000,"total_current_assets":4345000000,"total_assets":59920000000,"total_current_liabilities":4018000000,"long_term_debt":39863000000,"stockholders_equity":-1023000000,"shares_outstanding":707641531.0},"cashflow":{"cfo":2807000000,"capex":831000000,"buybacks":856000000,"dividends":1317000000,"depreciation_amortization":111000000,"fcf":1976000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2026-08-07","first_filed":"2026-08-07"}]}