{"symbol":"MAS","cik":62996,"issuer_id":"sec-cik:0000062996","security_id":"sec-cik:0000062996:mas","entity_name":"Masco Corporation","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2009","item":"revenue","qsum_over_fy":1.0176},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.0414},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":1.2742},{"section":"income","fiscal_year":"FY2013","item":"gross_profit","qsum_over_fy":1.1511},{"section":"income","fiscal_year":"FY2013","item":"income_tax","qsum_over_fy":2.2326},{"section":"income","fiscal_year":"FY2013","item":"pretax_income","qsum_over_fy":1.1658},{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.2088},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","qsum_over_fy":1.2575},{"section":"income","fiscal_year":"FY2014","item":"cost_of_revenue","qsum_over_fy":1.0546},{"section":"income","fiscal_year":"FY2014","item":"opex_sga","qsum_over_fy":1.049},{"section":"income","fiscal_year":"FY2017","item":"gross_profit","qsum_over_fy":1.1766},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":1.1603},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.2707},{"section":"income","fiscal_year":"FY2018","item":"cost_of_revenue","qsum_over_fy":1.0686},{"section":"income","fiscal_year":"FY2018","item":"opex_sga","qsum_over_fy":1.0504}]},"generated_at":"2026-11-04T04:08:19.855070+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":11413000000,"cost_of_revenue":8280000000,"gross_profit":3133000000,"opex_sga":1953000000,"operating_income":1061000000,"other_income":-185000000,"pretax_income":876000000,"income_tax":337000000,"net_income":386000000,"eps_diluted":1.02},"balance":{"cash_and_equivalents":922000000},"cashflow":{"cfo":1270000000,"capex":248000000,"buybacks":857000000,"dividends":347000000,"fcf":1022000000},"derived":[],"adjusted":[],"filed":"2010-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-18"},"first_filed":"2009-08-25"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":9484000000,"cost_of_revenue":7125000000,"gross_profit":2359000000,"opex_sga":1802000000,"operating_income":90000000,"other_income":-283000000,"pretax_income":-193000000,"income_tax":134000000,"net_income":-391000000,"eps_diluted":-1.13,"shares_diluted":353000000},"balance":{"cash_and_equivalents":1028000000,"total_current_assets":3300000000,"total_assets":9483000000,"total_current_liabilities":1547000000,"long_term_debt":3915000000,"total_liabilities":6502000000,"stockholders_equity":2821000000},"cashflow":{"cfo":797000000,"capex":193000000,"buybacks":160000000,"dividends":336000000,"depreciation_amortization":232000000,"fcf":604000000},"derived":[],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-21","balance.long_term_debt":"2010-02-16","balance.stockholders_equity":"2010-02-16","balance.total_current_assets":"2010-02-16","balance.total_current_liabilities":"2010-02-16","balance.total_liabilities":"2010-02-16"},"first_filed":"2009-08-25"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":7657000000,"cost_of_revenue":5647000000,"gross_profit":2010000000,"opex_sga":1678000000,"operating_income":70000000,"other_income":-206000000,"pretax_income":-136000000,"income_tax":-44000000,"net_income":-183000000,"eps_diluted":-0.53,"shares_diluted":351000000},"balance":{"cash_and_equivalents":1413000000,"total_current_assets":3451000000,"total_assets":9175000000,"total_current_liabilities":1781000000,"long_term_debt":3604000000,"total_liabilities":6358000000,"stockholders_equity":2629000000,"shares_outstanding":358778000.0},"cashflow":{"cfo":705000000,"capex":121000000,"buybacks":11000000,"dividends":166000000,"depreciation_amortization":245000000,"fcf":584000000},"derived":[],"adjusted":[],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-15","balance.long_term_debt":"2011-02-18","balance.shares_outstanding":"2010-02-16","balance.stockholders_equity":"2011-02-18","balance.total_current_assets":"2011-02-18","balance.total_current_liabilities":"2011-02-18","balance.total_liabilities":"2011-02-18"},"first_filed":"2010-02-16"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":7486000000,"cost_of_revenue":5653000000,"gross_profit":1833000000,"opex_sga":1598000000,"operating_income":-463000000,"other_income":-278000000,"pretax_income":-741000000,"income_tax":240000000,"net_income":-1043000000,"eps_diluted":-3,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1425000000,"total_current_assets":3464000000,"total_assets":8140000000,"total_current_liabilities":1487000000,"long_term_debt":4032000000,"total_liabilities":6558000000,"stockholders_equity":1384000000,"shares_outstanding":358113000.0},"cashflow":{"cfo":465000000,"capex":136000000,"buybacks":45000000,"dividends":108000000,"depreciation_amortization":272000000,"fcf":329000000},"derived":[],"adjusted":[],"filed":"2013-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-14","balance.long_term_debt":"2012-02-21","balance.shares_outstanding":"2011-02-18","balance.stockholders_equity":"2012-02-21","balance.total_current_assets":"2012-02-21","balance.total_current_liabilities":"2012-02-21","balance.total_liabilities":"2012-02-21"},"first_filed":"2011-02-18"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":7170000000,"cost_of_revenue":5383000000,"gross_profit":1787000000,"opex_sga":1543000000,"operating_income":-215000000,"other_income":-177000000,"pretax_income":-392000000,"income_tax":-40000000,"net_income":-575000000,"eps_diluted":-1.66,"shares_diluted":348000000},"balance":{"cash_and_equivalents":1353000000,"short_term_investments":303000000,"total_current_assets":3429000000,"total_assets":7297000000,"total_current_liabilities":2363000000,"long_term_debt":3222000000,"total_liabilities":6555000000,"stockholders_equity":527000000,"shares_outstanding":357294300.0},"cashflow":{"cfo":239000000,"capex":151000000,"buybacks":30000000,"dividends":107000000,"depreciation_amortization":263000000,"fcf":88000000},"derived":[],"adjusted":[],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.long_term_debt":"2013-02-15","balance.shares_outstanding":"2012-02-21","balance.stockholders_equity":"2013-02-15","balance.total_current_liabilities":"2013-02-15","balance.total_liabilities":"2013-02-15"},"first_filed":"2012-02-21"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":7495000000,"cost_of_revenue":5539000000,"gross_profit":1956000000,"opex_sga":1535000000,"operating_income":302000000,"other_income":-229000000,"pretax_income":73000000,"income_tax":91000000,"net_income":-114000000,"eps_diluted":-0.33,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1040000000,"short_term_investments":311000000,"total_current_assets":3217000000,"total_assets":6883000000,"total_current_liabilities":1862000000,"long_term_debt":3422000000,"total_liabilities":6341000000,"stockholders_equity":322000000,"shares_outstanding":356567300.0},"cashflow":{"cfo":281000000,"capex":119000000,"buybacks":8000000,"dividends":107000000,"depreciation_amortization":214000000,"fcf":162000000},"derived":[],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.long_term_debt":"2014-02-14","balance.shares_outstanding":"2013-02-15","balance.short_term_investments":"2014-02-14","balance.stockholders_equity":"2014-02-14","balance.total_current_assets":"2014-02-14","balance.total_current_liabilities":"2014-02-14","balance.total_liabilities":"2014-02-14"},"first_filed":"2013-02-15"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":6761000000,"cost_of_revenue":4802000000,"gross_profit":1959000000,"opex_sga":1347000000,"operating_income":612000000,"other_income":-226000000,"pretax_income":386000000,"income_tax":86000000,"net_income":288000000,"eps_diluted":0.8,"shares_diluted":352000000},"balance":{"cash_and_equivalents":1223000000,"short_term_investments":321000000,"total_current_assets":3468000000,"total_assets":6885000000,"total_current_liabilities":1686000000,"long_term_debt":3421000000,"total_liabilities":6170000000,"stockholders_equity":559000000,"shares_outstanding":356404200.0},"cashflow":{"cfo":645000000,"capex":126000000,"buybacks":35000000,"dividends":107000000,"depreciation_amortization":186000000,"fcf":519000000},"derived":[],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2015-04-28","balance.long_term_debt":"2015-02-13","balance.shares_outstanding":"2014-02-14","balance.short_term_investments":"2015-02-13","balance.stockholders_equity":"2015-02-13","balance.total_current_assets":"2015-02-13","balance.total_current_liabilities":"2015-02-13","balance.total_liabilities":"2015-02-13"},"first_filed":"2014-02-14"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":7006000000,"cost_of_revenue":4946000000,"gross_profit":2060000000,"opex_sga":1347000000,"operating_income":721000000,"other_income":-214000000,"pretax_income":507000000,"income_tax":-361000000,"net_income":856000000,"eps_diluted":2.38,"shares_diluted":352000000},"balance":{"cash_and_equivalents":1379000000,"short_term_investments":306000000,"total_current_assets":3620000000,"total_assets":7208000000,"total_current_liabilities":2211000000,"long_term_debt":2919000000,"total_liabilities":6080000000,"stockholders_equity":924000000,"shares_outstanding":349544600.0},"cashflow":{"cfo":602000000,"capex":128000000,"buybacks":158000000,"dividends":117000000,"depreciation_amortization":167000000,"fcf":474000000},"derived":[],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.long_term_debt":"2016-02-12","balance.shares_outstanding":"2015-02-13","balance.short_term_investments":"2016-02-12","balance.stockholders_equity":"2016-02-12","balance.total_current_assets":"2016-02-12","balance.total_current_liabilities":"2016-02-12","balance.total_liabilities":"2016-02-12"},"first_filed":"2015-02-13"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7142000000,"cost_of_revenue":4889000000,"gross_profit":2253000000,"opex_sga":1339000000,"operating_income":914000000,"other_income":-225000000,"pretax_income":689000000,"income_tax":293000000,"net_income":355000000,"eps_diluted":1.02,"shares_diluted":341000000},"balance":{"cash_and_equivalents":1468000000,"short_term_investments":248000000,"total_current_assets":3328000000,"total_assets":5664000000,"total_current_liabilities":2403000000,"long_term_debt":2403000000,"total_liabilities":5606000000,"stockholders_equity":-135000000,"shares_outstanding":333931600.0},"cashflow":{"cfo":810000000,"capex":158000000,"buybacks":456000000,"dividends":126000000,"depreciation_amortization":133000000,"fcf":652000000},"derived":[],"adjusted":[],"filed":"2018-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.long_term_debt":"2017-02-09","balance.shares_outstanding":"2016-02-12","balance.short_term_investments":"2017-02-09","balance.stockholders_equity":"2017-02-09","balance.total_current_assets":"2017-02-09","balance.total_current_liabilities":"2017-02-09","balance.total_liabilities":"2017-02-09"},"first_filed":"2016-02-12"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":7361000000,"cost_of_revenue":4899000000,"gross_profit":2462000000,"opex_sga":1375000000,"operating_income":1087000000,"other_income":-255000000,"pretax_income":832000000,"income_tax":296000000,"net_income":493000000,"eps_diluted":1.48,"shares_diluted":330000000},"balance":{"cash_and_equivalents":990000000,"short_term_investments":201000000,"total_current_assets":2934000000,"total_assets":5164000000,"total_current_liabilities":1460000000,"long_term_debt":2995000000,"total_liabilities":5240000000,"stockholders_equity":-298000000,"shares_outstanding":320320300.0},"cashflow":{"cfo":789000000,"capex":180000000,"buybacks":459000000,"dividends":128000000,"depreciation_amortization":134000000,"fcf":609000000},"derived":[],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.long_term_debt":"2018-02-08","balance.shares_outstanding":"2017-02-09","balance.short_term_investments":"2018-02-08","balance.stockholders_equity":"2018-02-08","balance.total_current_assets":"2018-02-08","balance.total_current_liabilities":"2018-02-08","balance.total_liabilities":"2018-02-08"},"first_filed":"2017-02-09"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6014000000,"cost_of_revenue":3794000000,"gross_profit":2220000000,"opex_sga":1191000000,"operating_income":1029000000,"other_income":-311000000,"pretax_income":718000000,"income_tax":245000000,"net_income":533000000,"eps_diluted":1.66,"shares_diluted":318000000},"balance":{"cash_and_equivalents":1194000000,"short_term_investments":108000000,"total_current_assets":3263000000,"total_assets":5534000000,"total_current_liabilities":1667000000,"long_term_debt":2969000000,"total_liabilities":5351000000,"stockholders_equity":-53000000,"shares_outstanding":313391500.0},"cashflow":{"cfo":751000000,"capex":173000000,"buybacks":331000000,"dividends":129000000,"depreciation_amortization":127000000,"fcf":578000000},"derived":[],"adjusted":[],"filed":"2020-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-07","balance.long_term_debt":"2019-02-07","balance.shares_outstanding":"2018-02-08","balance.short_term_investments":"2019-02-07","balance.stockholders_equity":"2019-02-07","balance.total_current_assets":"2019-02-07","balance.total_current_liabilities":"2019-02-07","balance.total_liabilities":"2019-02-07"},"first_filed":"2018-02-08"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6654000000,"cost_of_revenue":4327000000,"gross_profit":2327000000,"opex_sga":1250000000,"operating_income":1077000000,"other_income":-170000000,"pretax_income":907000000,"income_tax":221000000,"net_income":734000000,"eps_diluted":2.37,"shares_diluted":307000000},"balance":{"cash_and_equivalents":552000000,"short_term_investments":0,"total_current_assets":2766000000,"total_assets":5393000000,"total_current_liabilities":1684000000,"long_term_debt":2971000000,"total_liabilities":5324000000,"stockholders_equity":-111000000,"shares_outstanding":294492500.0},"cashflow":{"cfo":1032000000,"capex":219000000,"buybacks":654000000,"dividends":134000000,"depreciation_amortization":156000000,"fcf":813000000},"derived":[],"adjusted":[],"filed":"2021-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-11","balance.long_term_debt":"2020-02-11","balance.shares_outstanding":"2019-02-07","balance.short_term_investments":"2019-02-07","balance.stockholders_equity":"2020-02-11","balance.total_current_assets":"2020-02-11","balance.total_current_liabilities":"2020-02-11","balance.total_liabilities":"2020-02-11"},"first_filed":"2019-02-07"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6707000000,"cost_of_revenue":4336000000,"gross_profit":2371000000,"opex_sga":1274000000,"operating_income":1088000000,"other_income":-174000000,"pretax_income":914000000,"income_tax":230000000,"net_income":935000000,"eps_diluted":3.22,"shares_diluted":288000000},"balance":{"cash_and_equivalents":697000000,"total_current_assets":2711000000,"total_assets":5027000000,"total_current_liabilities":1548000000,"long_term_debt":2771000000,"total_liabilities":5083000000,"stockholders_equity":-235000000,"shares_outstanding":277735100.0},"cashflow":{"cfo":833000000,"capex":162000000,"buybacks":896000000,"dividends":144000000,"depreciation_amortization":159000000,"fcf":671000000},"derived":[],"adjusted":[],"filed":"2022-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-09","balance.long_term_debt":"2021-02-09","balance.shares_outstanding":"2020-02-11","balance.stockholders_equity":"2021-02-09","balance.total_current_assets":"2021-02-09","balance.total_current_liabilities":"2021-02-09","balance.total_liabilities":"2021-02-09"},"first_filed":"2020-02-11"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":7188000000,"cost_of_revenue":4601000000,"gross_profit":2587000000,"opex_sga":1292000000,"operating_income":1295000000,"other_income":-164000000,"pretax_income":1131000000,"income_tax":269000000,"net_income":1224000000,"eps_diluted":4.59,"shares_diluted":264000000},"balance":{"cash_and_equivalents":1326000000,"total_current_assets":3489000000,"total_assets":5777000000,"total_current_liabilities":1934000000,"long_term_debt":2792000000,"total_liabilities":5356000000,"stockholders_equity":195000000,"shares_outstanding":257142348.0},"cashflow":{"cfo":953000000,"capex":114000000,"buybacks":727000000,"dividends":145000000,"depreciation_amortization":133000000,"fcf":839000000},"derived":[],"adjusted":[],"filed":"2023-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-08","balance.long_term_debt":"2022-02-08","balance.shares_outstanding":"2021-02-09","balance.stockholders_equity":"2022-02-08","balance.total_current_assets":"2022-02-08","balance.total_current_liabilities":"2022-02-08","balance.total_liabilities":"2022-02-08"},"first_filed":"2021-02-09"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":8375000000,"cost_of_revenue":5512000000,"gross_profit":2863000000,"opex_sga":1413000000,"operating_income":1405000000,"other_income":-717000000,"pretax_income":688000000,"income_tax":210000000,"net_income":410000000,"eps_diluted":1.62,"shares_diluted":251000000},"balance":{"cash_and_equivalents":926000000,"total_current_assets":3422000000,"total_assets":5575000000,"total_current_liabilities":1939000000,"long_term_debt":2949000000,"total_liabilities":5497000000,"stockholders_equity":-179000000,"shares_outstanding":239926257.0},"cashflow":{"cfo":930000000,"capex":128000000,"buybacks":1026000000,"dividends":211000000,"depreciation_amortization":151000000,"fcf":802000000},"derived":[],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-09","balance.long_term_debt":"2023-02-09","balance.shares_outstanding":"2022-02-08","balance.stockholders_equity":"2023-02-09","balance.total_current_assets":"2023-02-09","balance.total_current_liabilities":"2023-02-09","balance.total_liabilities":"2023-02-09"},"first_filed":"2022-02-08"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":8680000000,"cost_of_revenue":5967000000,"gross_profit":2713000000,"opex_sga":1390000000,"operating_income":1297000000,"other_income":-104000000,"pretax_income":1193000000,"income_tax":288000000,"net_income":844000000,"eps_diluted":3.63,"shares_diluted":232000000},"balance":{"cash_and_equivalents":452000000,"total_current_assets":2946000000,"total_assets":5187000000,"total_current_liabilities":1889000000,"long_term_debt":2946000000,"total_liabilities":5429000000,"stockholders_equity":-480000000,"shares_outstanding":225203119.0},"cashflow":{"cfo":840000000,"capex":224000000,"buybacks":914000000,"dividends":258000000,"depreciation_amortization":145000000,"fcf":616000000},"derived":[],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-08","balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2023-02-09","balance.stockholders_equity":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08"},"first_filed":"2023-02-09"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7967000000,"cost_of_revenue":5131000000,"gross_profit":2836000000,"opex_sga":1473000000,"operating_income":1348000000,"other_income":-110000000,"pretax_income":1238000000,"income_tax":278000000,"net_income":908000000,"eps_diluted":4.02,"shares_diluted":226000000},"balance":{"cash_and_equivalents":634000000,"total_current_assets":2856000000,"total_assets":5363000000,"total_current_liabilities":1695000000,"long_term_debt":2945000000,"total_liabilities":5247000000,"stockholders_equity":-126000000,"shares_outstanding":219764935.0},"cashflow":{"cfo":1413000000,"capex":243000000,"buybacks":353000000,"dividends":257000000,"depreciation_amortization":149000000,"fcf":1170000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-11","balance.long_term_debt":"2025-02-11","balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2025-02-11","balance.total_current_assets":"2025-02-11","balance.total_current_liabilities":"2025-02-11","balance.total_liabilities":"2025-02-11"},"first_filed":"2024-02-08"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":7828000000,"cost_of_revenue":4997000000,"gross_profit":2831000000,"opex_sga":1468000000,"operating_income":1363000000,"other_income":-202000000,"pretax_income":1161000000,"income_tax":287000000,"net_income":822000000,"eps_diluted":3.76,"shares_diluted":219000000},"balance":{"cash_and_equivalents":634000000,"total_current_assets":2730000000,"total_assets":5016000000,"total_current_liabilities":1560000000,"long_term_debt":2945000000,"total_liabilities":5069000000,"stockholders_equity":-279000000,"shares_outstanding":211983493.0},"cashflow":{"cfo":1075000000,"capex":168000000,"buybacks":751000000,"dividends":254000000,"depreciation_amortization":150000000,"fcf":907000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-11"},"first_filed":"2025-02-11"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7562000000,"cost_of_revenue":4883000000,"gross_profit":2679000000,"opex_sga":1426000000,"operating_income":1248000000,"other_income":-114000000,"pretax_income":1135000000,"income_tax":277000000,"net_income":810000000,"eps_diluted":3.86,"shares_diluted":210000000},"balance":{"cash_and_equivalents":647000000,"total_current_assets":2840000000,"total_assets":5201000000,"total_current_liabilities":1573000000,"long_term_debt":2945000000,"total_liabilities":5125000000,"stockholders_equity":-185000000,"shares_outstanding":203607085.0},"cashflow":{"cfo":1022000000,"capex":156000000,"buybacks":571000000,"dividends":261000000,"depreciation_amortization":148000000,"fcf":866000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-10"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":2643000000,"cost_of_revenue":1943000000,"gross_profit":700000000,"opex_sga":485000000,"operating_income":215000000,"other_income":-56000000,"pretax_income":159000000,"income_tax":75000000,"net_income":82000000,"eps_diluted":0.23},"balance":{"cash_and_equivalents":853000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-25","first_filed":"2009-08-25"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":2511000000,"cost_of_revenue":1863000000,"gross_profit":648000000,"opex_sga":454000000,"operating_income":194000000,"other_income":-56000000,"pretax_income":138000000,"income_tax":92000000,"net_income":33000000,"eps_diluted":0.09},"balance":{"cash_and_equivalents":1030000000},"cashflow":{"cfo":338000000,"capex":50000000,"buybacks":13000000,"dividends":83000000,"fcf":288000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-10-29","first_filed":"2009-10-29"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1924000000,"cost_of_revenue":1533000000,"gross_profit":391000000,"opex_sga":404000000,"operating_income":-480000000,"other_income":-87000000,"pretax_income":-567000000,"income_tax":-73000000,"net_income":-508000000},"balance":{"cash_and_equivalents":1028000000,"total_current_assets":3300000000,"total_assets":9483000000,"total_current_liabilities":1547000000,"long_term_debt":3915000000,"total_liabilities":6502000000,"stockholders_equity":2821000000},"cashflow":{"cfo":280000000,"capex":51000000,"buybacks":0,"dividends":85000000,"fcf":229000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-21","balance.total_assets":"2011-02-18"},"first_filed":"2009-08-25"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"cost_of_revenue":1384000000,"gross_profit":413000000,"opex_sga":407000000,"operating_income":-2000000,"other_income":-59000000,"pretax_income":-61000000,"income_tax":17000000,"net_income":-81000000,"eps_diluted":-0.23},"balance":{"cash_and_equivalents":813000000},"cashflow":{"cfo":-48000000,"capex":27000000,"buybacks":11000000,"dividends":85000000,"fcf":-75000000},"derived":[],"adjusted":[],"filed":"2010-04-30","filed_exceptions":{"income.eps_diluted":"2011-02-18","income.gross_profit":"2011-02-18","income.net_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2010-04-30"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"cost_of_revenue":1470000000,"gross_profit":543000000,"opex_sga":427000000,"operating_income":116000000,"other_income":-49000000,"pretax_income":67000000,"income_tax":-8000000,"net_income":55000000,"eps_diluted":0.15,"shares_diluted":350000000},"balance":{"cash_and_equivalents":926000000,"total_current_assets":3394000000,"total_assets":9487000000,"total_current_liabilities":1869000000,"long_term_debt":3610000000,"total_liabilities":6482000000,"stockholders_equity":2842000000,"shares_outstanding":359100000.0},"cashflow":{"cfo":158000000,"capex":23000000,"buybacks":0,"dividends":27000000,"fcf":135000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-07-29","filed_exceptions":{"balance.long_term_debt":"2009-08-25","balance.shares_outstanding":"2009-10-29","balance.stockholders_equity":"2009-08-25","balance.total_assets":"2009-08-25","balance.total_current_assets":"2009-08-25","balance.total_current_liabilities":"2009-08-25","balance.total_liabilities":"2009-08-25","income.eps_diluted":"2011-02-18","income.gross_profit":"2011-02-18","income.net_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2009-08-25"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"cost_of_revenue":1517000000,"gross_profit":567000000,"opex_sga":429000000,"operating_income":138000000,"other_income":-49000000,"pretax_income":89000000,"income_tax":26000000,"net_income":28000000,"eps_diluted":0.08,"shares_diluted":351000000},"balance":{"cash_and_equivalents":1199000000,"total_current_assets":3515000000,"total_assets":9562000000,"total_current_liabilities":1859000000,"long_term_debt":3606000000,"total_liabilities":6493000000,"stockholders_equity":2888000000,"shares_outstanding":359100000.0},"cashflow":{"cfo":305000000,"capex":20000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":62000000,"fcf":285000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-10-28","filed_exceptions":{"balance.long_term_debt":"2009-10-29","balance.shares_outstanding":"2009-10-29","balance.stockholders_equity":"2009-10-29","balance.total_assets":"2009-10-29","balance.total_current_assets":"2009-10-29","balance.total_current_liabilities":"2009-10-29","balance.total_liabilities":"2009-10-29","income.eps_diluted":"2011-02-18","income.gross_profit":"2011-02-18","income.net_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2009-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"cost_of_revenue":1276000000,"gross_profit":495000000,"opex_sga":415000000,"operating_income":-182000000,"other_income":-49000000,"pretax_income":-231000000,"income_tax":-79000000,"net_income":-185000000,"eps_diluted":-0.53},"balance":{"cash_and_equivalents":1413000000,"total_current_assets":3451000000,"total_assets":9175000000,"total_current_liabilities":1781000000,"long_term_debt":3604000000,"total_liabilities":6358000000,"stockholders_equity":2629000000,"shares_outstanding":358778000.0},"cashflow":{"cfo":290000000,"capex":51000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":55000000,"fcf":239000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-15","balance.shares_outstanding":"2010-02-16","balance.total_assets":"2012-02-21"},"first_filed":"2010-02-16"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1819000000,"cost_of_revenue":1360000000,"gross_profit":489000000,"opex_sga":414000000,"operating_income":78000000,"other_income":-56000000,"pretax_income":22000000,"income_tax":18000000,"net_income":-7000000,"eps_diluted":-0.02,"shares_diluted":350000000},"balance":{"cash_and_equivalents":1378000000,"total_current_assets":3640000000,"total_assets":9286000000,"total_current_liabilities":1516000000,"long_term_debt":4100000000,"total_liabilities":6583000000,"stockholders_equity":2518000000,"shares_outstanding":358700000.0},"cashflow":{"cfo":-120000000,"capex":26000000,"buybacks":45000000,"dividends":27000000,"depreciation_amortization":62000000,"fcf":-146000000},"derived":[],"adjusted":[],"filed":"2011-04-28","filed_exceptions":{"balance.long_term_debt":"2010-04-30","balance.shares_outstanding":"2010-04-30","balance.stockholders_equity":"2010-04-30","balance.total_assets":"2010-04-30","balance.total_current_assets":"2010-04-30","balance.total_current_liabilities":"2010-04-30","balance.total_liabilities":"2010-04-30","income.eps_diluted":"2012-02-21","income.gross_profit":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-04-30"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2018000000,"cost_of_revenue":1502000000,"gross_profit":543000000,"opex_sga":427000000,"operating_income":119000000,"other_income":-103000000,"pretax_income":16000000,"income_tax":4000000,"net_income":3000000,"eps_diluted":0.01,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1384000000,"total_current_assets":3678000000,"total_assets":9191000000,"total_current_liabilities":1618000000,"long_term_debt":4038000000,"total_liabilities":6583000000,"stockholders_equity":2447000000,"shares_outstanding":358500000.0},"cashflow":{"cfo":187000000,"capex":36000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":75000000,"fcf":151000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-07-28","filed_exceptions":{"balance.long_term_debt":"2010-07-29","balance.shares_outstanding":"2010-07-29","balance.stockholders_equity":"2010-07-29","balance.total_assets":"2010-07-29","balance.total_current_assets":"2010-07-29","balance.total_current_liabilities":"2010-07-29","balance.total_liabilities":"2010-07-29","income.eps_diluted":"2012-02-21","income.gross_profit":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-07-29"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1933000000,"cost_of_revenue":1463000000,"gross_profit":492000000,"opex_sga":392000000,"operating_income":102000000,"other_income":-64000000,"pretax_income":38000000,"income_tax":31000000,"net_income":-5000000,"eps_diluted":-0.02,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1537000000,"total_current_assets":3733000000,"total_assets":9253000000,"total_current_liabilities":1558000000,"long_term_debt":4036000000,"total_liabilities":6553000000,"stockholders_equity":2505000000,"shares_outstanding":358500000.0},"cashflow":{"cfo":169000000,"capex":26000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":72000000,"fcf":143000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.long_term_debt":"2010-10-28","balance.shares_outstanding":"2010-10-28","balance.stockholders_equity":"2010-10-28","balance.total_assets":"2010-10-28","balance.total_current_assets":"2010-10-28","balance.total_current_liabilities":"2010-10-28","balance.total_liabilities":"2010-10-28","income.eps_diluted":"2012-02-21","income.gross_profit":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1716000000,"cost_of_revenue":1328000000,"gross_profit":309000000,"opex_sga":365000000,"operating_income":-762000000,"other_income":-55000000,"pretax_income":-817000000,"income_tax":187000000,"net_income":-1034000000,"eps_diluted":-2.96},"balance":{"cash_and_equivalents":1425000000,"total_current_assets":3464000000,"total_assets":8140000000,"total_current_liabilities":1487000000,"long_term_debt":4032000000,"total_liabilities":6558000000,"stockholders_equity":1384000000,"shares_outstanding":358113000.0},"cashflow":{"cfo":229000000,"capex":48000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":63000000,"fcf":181000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-14","balance.shares_outstanding":"2011-02-18","balance.total_assets":"2013-02-15"},"first_filed":"2011-02-18"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"cost_of_revenue":1328000000,"gross_profit":425000000,"opex_sga":399000000,"operating_income":26000000,"other_income":-42000000,"pretax_income":-16000000,"income_tax":13000000,"net_income":-46000000,"eps_diluted":-0.13,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1505000000,"total_current_assets":3595000000,"total_assets":8246000000,"total_current_liabilities":1626000000,"long_term_debt":4030000000,"total_liabilities":6696000000,"stockholders_equity":1326000000,"shares_outstanding":358100000.0},"cashflow":{"cfo":-160000000,"capex":29000000,"buybacks":30000000,"dividends":27000000,"depreciation_amortization":75000000,"fcf":-189000000},"derived":[],"adjusted":[],"filed":"2012-05-02","filed_exceptions":{"balance.long_term_debt":"2011-04-28","balance.shares_outstanding":"2011-04-28","balance.stockholders_equity":"2011-04-28","balance.total_assets":"2011-04-28","balance.total_current_assets":"2011-04-28","balance.total_current_liabilities":"2011-04-28","balance.total_liabilities":"2011-04-28","income.eps_diluted":"2013-02-15","income.gross_profit":"2013-02-15","income.net_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-04-28"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"cost_of_revenue":1466000000,"gross_profit":532000000,"opex_sga":431000000,"operating_income":96000000,"other_income":-32000000,"pretax_income":64000000,"income_tax":38000000,"net_income":8000000,"eps_diluted":0.02,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1611000000,"total_current_assets":3831000000,"total_assets":8418000000,"total_current_liabilities":1800000000,"long_term_debt":4027000000,"total_liabilities":6881000000,"stockholders_equity":1315000000,"shares_outstanding":357900000.0},"cashflow":{"cfo":129000000,"capex":38000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":62000000,"fcf":91000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-07-31","filed_exceptions":{"balance.long_term_debt":"2011-07-28","balance.shares_outstanding":"2011-07-28","balance.stockholders_equity":"2011-07-28","balance.total_assets":"2011-07-28","balance.total_current_assets":"2011-07-28","balance.total_current_liabilities":"2011-07-28","balance.total_liabilities":"2011-07-28","income.eps_diluted":"2013-02-15","income.gross_profit":"2013-02-15","income.net_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-07-28"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"cost_of_revenue":1483000000,"gross_profit":495000000,"opex_sga":380000000,"operating_income":114000000,"other_income":-41000000,"pretax_income":73000000,"income_tax":4000000,"net_income":36000000,"eps_diluted":0.1,"shares_diluted":348000000},"balance":{"cash_and_equivalents":1610000000,"total_current_assets":3711000000,"total_assets":8212000000,"total_current_liabilities":2485000000,"long_term_debt":3224000000,"total_liabilities":6725000000,"stockholders_equity":1267000000,"shares_outstanding":357800000.0},"cashflow":{"cfo":126000000,"capex":39000000,"buybacks":0,"dividends":26000000,"depreciation_amortization":51000000,"fcf":87000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-10-31","filed_exceptions":{"balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","balance.total_liabilities":"2011-10-28","income.eps_diluted":"2013-02-15","income.gross_profit":"2013-02-15","income.net_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"cost_of_revenue":1106000000,"gross_profit":332000000,"opex_sga":333000000,"operating_income":-451000000,"other_income":-62000000,"pretax_income":-513000000,"income_tax":-95000000,"net_income":-573000000,"eps_diluted":-1.65},"balance":{"cash_and_equivalents":1353000000,"short_term_investments":303000000,"total_current_assets":3429000000,"total_assets":7297000000,"total_current_liabilities":2363000000,"long_term_debt":3222000000,"total_liabilities":6555000000,"stockholders_equity":527000000,"shares_outstanding":357294300.0},"cashflow":{"cfo":144000000,"capex":45000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":75000000,"fcf":99000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.shares_outstanding":"2012-02-21","balance.short_term_investments":"2014-02-14","balance.total_assets":"2014-02-14","balance.total_current_assets":"2014-02-14"},"first_filed":"2012-02-21"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1806000000,"cost_of_revenue":1322000000,"gross_profit":484000000,"opex_sga":377000000,"operating_income":109000000,"other_income":-58000000,"pretax_income":51000000,"income_tax":7000000,"net_income":33000000,"eps_diluted":0.09,"shares_diluted":350000000},"balance":{"cash_and_equivalents":1491000000,"total_current_assets":3901000000,"total_assets":7750000000,"total_current_liabilities":2378000000,"long_term_debt":400000000,"total_liabilities":6958000000,"stockholders_equity":559000000,"shares_outstanding":357100000.0},"cashflow":{"cfo":-167000000,"capex":24000000,"buybacks":8000000,"dividends":26000000,"depreciation_amortization":55000000,"fcf":-191000000},"derived":[],"adjusted":[],"filed":"2013-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-14","balance.long_term_debt":"2013-02-15","balance.shares_outstanding":"2012-05-02","balance.stockholders_equity":"2012-05-02","balance.total_assets":"2012-05-02","balance.total_current_assets":"2012-05-02","balance.total_current_liabilities":"2012-05-02","balance.total_liabilities":"2012-05-02","income.eps_diluted":"2014-02-14","income.gross_profit":"2014-02-14","income.net_income":"2014-02-14","income.other_income":"2014-10-28","income.pretax_income":"2014-10-28","income.revenue":"2014-02-14"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1945000000,"cost_of_revenue":1424000000,"gross_profit":521000000,"opex_sga":392000000,"operating_income":54000000,"other_income":-68000000,"pretax_income":-14000000,"income_tax":31000000,"net_income":-75000000,"eps_diluted":-0.22,"shares_diluted":349000000},"balance":{"cash_and_equivalents":1612000000,"total_current_assets":3990000000,"total_assets":7759000000,"total_current_liabilities":2551000000,"long_term_debt":3622000000,"total_liabilities":7140000000,"stockholders_equity":429000000,"shares_outstanding":357100000.0},"cashflow":{"cfo":163000000,"capex":28000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":49000000,"fcf":135000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-14","balance.long_term_debt":"2012-07-31","balance.shares_outstanding":"2012-07-31","balance.stockholders_equity":"2012-07-31","balance.total_assets":"2012-07-31","balance.total_current_assets":"2012-07-31","balance.total_current_liabilities":"2012-07-31","balance.total_liabilities":"2012-07-31","income.eps_diluted":"2014-02-14","income.gross_profit":"2014-02-14","income.net_income":"2014-02-14","income.other_income":"2014-10-28","income.pretax_income":"2014-10-28","income.revenue":"2014-02-14"},"first_filed":"2012-07-31"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1913000000,"cost_of_revenue":1413000000,"gross_profit":500000000,"opex_sga":391000000,"operating_income":108000000,"other_income":-50000000,"pretax_income":58000000,"income_tax":16000000,"net_income":15000000,"eps_diluted":0.04,"shares_diluted":350000000},"balance":{"cash_and_equivalents":889000000,"total_current_assets":3255000000,"total_assets":7016000000,"total_current_liabilities":1967000000,"long_term_debt":3422000000,"total_liabilities":6342000000,"stockholders_equity":467000000,"shares_outstanding":357100000.0},"cashflow":{"cfo":94000000,"capex":28000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":50000000,"fcf":66000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-14","balance.long_term_debt":"2012-10-31","balance.shares_outstanding":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_assets":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31","balance.total_liabilities":"2012-10-31","income.eps_diluted":"2014-02-14","income.gross_profit":"2014-02-14","income.net_income":"2014-02-14","income.other_income":"2014-10-28","income.pretax_income":"2014-10-28","income.revenue":"2014-02-14"},"first_filed":"2012-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1831000000,"cost_of_revenue":1380000000,"gross_profit":451000000,"opex_sga":375000000,"operating_income":31000000,"other_income":-53000000,"pretax_income":-22000000,"income_tax":37000000,"net_income":-87000000,"eps_diluted":-0.25},"balance":{"cash_and_equivalents":1040000000,"short_term_investments":311000000,"total_current_assets":3217000000,"total_assets":6883000000,"total_current_liabilities":1862000000,"long_term_debt":3422000000,"total_liabilities":6341000000,"stockholders_equity":322000000,"shares_outstanding":356567300.0},"cashflow":{"cfo":191000000,"capex":39000000,"buybacks":0,"dividends":27000000,"depreciation_amortization":60000000,"fcf":152000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.shares_outstanding":"2013-02-15","balance.total_assets":"2015-02-13","income.other_income":"2014-10-28","income.pretax_income":"2014-10-28"},"first_filed":"2013-02-15"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"cost_of_revenue":1368000000,"opex_sga":376000000,"operating_income":132000000,"other_income":-47000000,"net_income":53000000,"eps_diluted":0.15,"shares_diluted":352000000},"balance":{"cash_and_equivalents":828000000,"total_current_assets":3174000000,"total_assets":6793000000,"total_current_liabilities":1826000000,"long_term_debt":3421000000,"total_liabilities":6284000000,"stockholders_equity":282000000,"shares_outstanding":356866800.0},"cashflow":{"cfo":-210000000,"capex":31000000,"buybacks":35000000,"dividends":26000000,"fcf":-241000000},"derived":[],"adjusted":[],"filed":"2014-04-30","filed_exceptions":{"balance.long_term_debt":"2013-05-02","balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2013-05-02","balance.total_assets":"2014-10-28","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","balance.total_liabilities":"2013-05-02","income.eps_diluted":"2015-02-13","income.gross_profit":"2015-02-13","income.net_income":"2015-02-13","income.other_income":"2014-10-28","income.pretax_income":"2014-10-28","income.revenue":"2015-02-13"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"cost_of_revenue":1540000000,"opex_sga":421000000,"operating_income":188000000,"other_income":-56000000,"net_income":78000000,"eps_diluted":0.22,"shares_diluted":352000000},"balance":{"cash_and_equivalents":1028000000,"total_current_assets":3479000000,"total_assets":7077000000,"total_current_liabilities":2042000000,"long_term_debt":3421000000,"total_liabilities":6513000000,"stockholders_equity":356000000,"shares_outstanding":356940100.0},"cashflow":{"cfo":269000000,"capex":28000000,"buybacks":0,"dividends":28000000,"fcf":241000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-29","filed_exceptions":{"balance.long_term_debt":"2013-07-31","balance.shares_outstanding":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2014-10-28","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","balance.total_liabilities":"2013-07-31","income.eps_diluted":"2015-02-13","income.gross_profit":"2015-02-13","income.net_income":"2015-02-13","income.other_income":"2014-10-28","income.pretax_income":"2014-10-28","income.revenue":"2015-02-13"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"cost_of_revenue":1543000000,"opex_sga":395000000,"operating_income":212000000,"other_income":-52000000,"net_income":109000000,"eps_diluted":0.3,"shares_diluted":352000000},"balance":{"cash_and_equivalents":1011000000,"short_term_investments":277000000,"total_current_assets":3493000000,"total_assets":7080000000,"total_current_liabilities":1887000000,"long_term_debt":3421000000,"total_liabilities":6373000000,"stockholders_equity":474000000,"shares_outstanding":356987300.0},"cashflow":{"cfo":291000000,"capex":29000000,"buybacks":0,"dividends":27000000,"fcf":262000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-28","filed_exceptions":{"balance.long_term_debt":"2013-10-29","balance.shares_outstanding":"2013-10-29","balance.short_term_investments":"2013-10-29","balance.stockholders_equity":"2013-10-29","balance.total_current_assets":"2013-10-29","balance.total_current_liabilities":"2013-10-29","balance.total_liabilities":"2013-10-29","income.eps_diluted":"2015-02-13","income.gross_profit":"2015-02-13","income.net_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-10-29"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"cost_of_revenue":351000000,"opex_sga":155000000,"operating_income":80000000,"other_income":-68000000,"net_income":48000000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":1223000000,"short_term_investments":321000000,"total_current_assets":3468000000,"total_assets":6885000000,"total_current_liabilities":1686000000,"long_term_debt":3421000000,"total_liabilities":6170000000,"stockholders_equity":559000000,"shares_outstanding":356404200.0},"cashflow":{"cfo":295000000,"capex":38000000,"buybacks":0,"dividends":26000000,"fcf":257000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-04-28","balance.shares_outstanding":"2014-02-14","balance.total_assets":"2016-02-12","income.other_income":"2014-10-28","income.pretax_income":"2014-10-28"},"first_filed":"2014-02-14"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1630000000,"gross_profit":482000000,"operating_income":152000000,"other_income":-59000000,"pretax_income":93000000,"income_tax":5000000,"net_income":74000000,"eps_diluted":0.21,"shares_diluted":354000000},"balance":{"cash_and_equivalents":906000000,"short_term_investments":305000000,"total_current_assets":3418000000,"total_assets":6880000000,"total_current_liabilities":1720000000,"long_term_debt":3421000000,"total_liabilities":6079000000,"stockholders_equity":562000000,"shares_outstanding":356545600.0},"cashflow":{"cfo":-244000000,"capex":26000000,"buybacks":39000000,"dividends":27000000,"fcf":-270000000},"derived":[],"adjusted":[],"filed":"2015-04-28","filed_exceptions":{"balance.long_term_debt":"2014-04-30","balance.shares_outstanding":"2014-04-30","balance.short_term_investments":"2014-04-30","balance.stockholders_equity":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30","balance.total_liabilities":"2014-04-30","income.eps_diluted":"2016-02-12","income.gross_profit":"2016-02-12","income.net_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1876000000,"gross_profit":575000000,"operating_income":221000000,"other_income":-50000000,"pretax_income":171000000,"income_tax":34000000,"net_income":139000000,"eps_diluted":0.39,"shares_diluted":352000000},"balance":{"cash_and_equivalents":1195000000,"short_term_investments":228000000,"total_current_assets":3783000000,"total_assets":7227000000,"total_current_liabilities":2462000000,"long_term_debt":2921000000,"total_liabilities":6325000000,"stockholders_equity":686000000,"shares_outstanding":356452000.0},"cashflow":{"cfo":305000000,"capex":28000000,"buybacks":0,"dividends":27000000,"fcf":277000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-29","balance.long_term_debt":"2014-07-29","balance.shares_outstanding":"2014-07-29","balance.short_term_investments":"2014-07-29","balance.stockholders_equity":"2014-07-29","balance.total_assets":"2014-07-29","balance.total_current_assets":"2014-07-29","balance.total_current_liabilities":"2014-07-29","balance.total_liabilities":"2014-07-29","income.eps_diluted":"2016-02-12","income.gross_profit":"2016-02-12","income.net_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-07-29"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1834000000,"gross_profit":522000000,"operating_income":181000000,"other_income":-50000000,"pretax_income":131000000,"income_tax":-415000000,"net_income":543000000,"eps_diluted":1.51,"shares_diluted":353000000},"balance":{"cash_and_equivalents":1282000000,"short_term_investments":275000000,"total_current_assets":4001000000,"total_assets":7373000000,"total_current_liabilities":2415000000,"long_term_debt":2919000000,"total_liabilities":6015000000,"stockholders_equity":1147000000,"shares_outstanding":356260200.0},"cashflow":{"cfo":245000000,"capex":28000000,"buybacks":0,"dividends":32000000,"fcf":217000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-28","balance.long_term_debt":"2014-10-28","balance.shares_outstanding":"2014-10-28","balance.short_term_investments":"2014-10-28","balance.stockholders_equity":"2014-10-28","balance.total_assets":"2014-10-28","balance.total_current_assets":"2014-10-28","balance.total_current_liabilities":"2014-10-28","balance.total_liabilities":"2014-10-28","income.eps_diluted":"2016-02-12","income.gross_profit":"2016-02-12","income.net_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-10-28"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1666000000,"gross_profit":481000000,"operating_income":166000000,"other_income":-55000000,"pretax_income":111000000,"income_tax":16000000,"net_income":100000000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":1379000000,"short_term_investments":306000000,"total_current_assets":3620000000,"total_assets":7208000000,"total_current_liabilities":2211000000,"long_term_debt":2919000000,"total_liabilities":6080000000,"stockholders_equity":924000000,"shares_outstanding":349544600.0},"cashflow":{"cfo":296000000,"capex":46000000,"buybacks":119000000,"dividends":31000000,"fcf":250000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.shares_outstanding":"2015-02-13","balance.total_assets":"2017-02-09","cashflow.buybacks":"2015-02-13"},"first_filed":"2015-02-13"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1659000000,"cost_of_revenue":1164000000,"gross_profit":495000000,"opex_sga":330000000,"operating_income":165000000,"other_income":-55000000,"pretax_income":110000000,"income_tax":40000000,"net_income":64000000,"eps_diluted":0.18,"shares_diluted":347000000},"balance":{"cash_and_equivalents":1578000000,"short_term_investments":197000000,"total_current_assets":4179000000,"total_assets":7468000000,"total_current_liabilities":2207000000,"long_term_debt":3418000000,"total_liabilities":6509000000,"stockholders_equity":769000000,"shares_outstanding":347595200.0},"cashflow":{"cfo":-152000000,"capex":32000000,"buybacks":103000000,"dividends":32000000,"depreciation_amortization":34000000,"fcf":-184000000},"derived":[],"adjusted":[],"filed":"2016-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-04-28","balance.long_term_debt":"2015-04-28","balance.shares_outstanding":"2015-04-28","balance.short_term_investments":"2015-04-28","balance.stockholders_equity":"2015-04-28","balance.total_assets":"2015-04-28","balance.total_current_assets":"2015-04-28","balance.total_current_liabilities":"2015-04-28","balance.total_liabilities":"2015-04-28","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.net_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-04-28"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1929000000,"cost_of_revenue":1292000000,"gross_profit":637000000,"opex_sga":358000000,"operating_income":279000000,"other_income":-58000000,"pretax_income":221000000,"income_tax":102000000,"net_income":105000000,"eps_diluted":0.3,"shares_diluted":344000000},"balance":{"cash_and_equivalents":1297000000,"short_term_investments":210000000,"total_current_assets":3590000000,"total_assets":5869000000,"total_current_liabilities":1590000000,"long_term_debt":3419000000,"total_liabilities":5738000000,"stockholders_equity":-47000000,"shares_outstanding":343950330.0},"cashflow":{"cfo":291000000,"capex":38000000,"buybacks":104000000,"dividends":30000000,"depreciation_amortization":34000000,"fcf":253000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-07-28","balance.long_term_debt":"2015-07-28","balance.shares_outstanding":"2015-07-28","balance.short_term_investments":"2015-07-28","balance.stockholders_equity":"2015-07-28","balance.total_assets":"2015-07-28","balance.total_current_assets":"2015-07-28","balance.total_current_liabilities":"2015-07-28","balance.total_liabilities":"2015-07-28","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.net_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-07-28"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1839000000,"cost_of_revenue":1250000000,"gross_profit":589000000,"opex_sga":331000000,"operating_income":258000000,"other_income":-60000000,"pretax_income":198000000,"income_tax":77000000,"net_income":111000000,"eps_diluted":0.32,"shares_diluted":338000000},"balance":{"cash_and_equivalents":1279000000,"short_term_investments":255000000,"total_current_assets":3540000000,"total_assets":5727000000,"total_current_liabilities":1560000000,"long_term_debt":3418000000,"total_liabilities":5699000000,"stockholders_equity":-159000000,"shares_outstanding":336472115.0},"cashflow":{"cfo":283000000,"capex":42000000,"buybacks":200000000,"dividends":32000000,"depreciation_amortization":32000000,"fcf":241000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-27","balance.long_term_debt":"2015-10-27","balance.shares_outstanding":"2015-10-27","balance.short_term_investments":"2015-10-27","balance.stockholders_equity":"2015-10-27","balance.total_assets":"2015-10-27","balance.total_current_assets":"2015-10-27","balance.total_current_liabilities":"2015-10-27","balance.total_liabilities":"2015-10-27","income.eps_diluted":"2017-02-09","income.gross_profit":"2017-02-09","income.net_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-10-27"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1715000000,"cost_of_revenue":1183000000,"gross_profit":532000000,"opex_sga":320000000,"operating_income":212000000,"other_income":-52000000,"pretax_income":160000000,"income_tax":74000000,"net_income":75000000,"eps_diluted":0.22},"balance":{"cash_and_equivalents":1468000000,"short_term_investments":248000000,"total_current_assets":3328000000,"total_assets":5664000000,"total_current_liabilities":2403000000,"long_term_debt":2403000000,"total_liabilities":5606000000,"stockholders_equity":-135000000,"shares_outstanding":333931600.0},"cashflow":{"cfo":388000000,"capex":46000000,"buybacks":49000000,"dividends":32000000,"depreciation_amortization":33000000,"fcf":342000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.shares_outstanding":"2016-02-12","balance.total_assets":"2018-02-08"},"first_filed":"2016-02-12"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1720000000,"cost_of_revenue":1151000000,"gross_profit":569000000,"opex_sga":335000000,"operating_income":234000000,"other_income":-57000000,"pretax_income":177000000,"income_tax":58000000,"net_income":109000000,"eps_diluted":0.32,"shares_diluted":333000000},"balance":{"cash_and_equivalents":2175000000,"short_term_investments":195000000,"total_current_assets":4248000000,"total_assets":6554000000,"total_current_liabilities":2789000000,"long_term_debt":2993000000,"total_liabilities":6470000000,"stockholders_equity":-126000000,"shares_outstanding":332746136.0},"cashflow":{"cfo":-70000000,"capex":37000000,"buybacks":86000000,"dividends":32000000,"depreciation_amortization":32000000,"fcf":-107000000},"derived":[],"adjusted":[],"filed":"2017-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-04-26","balance.long_term_debt":"2016-04-26","balance.shares_outstanding":"2016-04-26","balance.short_term_investments":"2016-04-26","balance.stockholders_equity":"2016-04-26","balance.total_assets":"2016-04-26","balance.total_current_assets":"2016-04-26","balance.total_current_liabilities":"2016-04-26","balance.total_liabilities":"2016-04-26","income.eps_diluted":"2018-02-08","income.gross_profit":"2018-02-08","income.net_income":"2018-02-08","income.revenue":"2018-02-08"},"first_filed":"2016-04-26"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2001000000,"cost_of_revenue":1301000000,"gross_profit":700000000,"opex_sga":365000000,"operating_income":335000000,"other_income":-82000000,"pretax_income":253000000,"income_tax":90000000,"net_income":150000000,"eps_diluted":0.45,"shares_diluted":331000000},"balance":{"cash_and_equivalents":956000000,"short_term_investments":135000000,"total_current_assets":3057000000,"total_assets":5324000000,"total_current_liabilities":1632000000,"long_term_debt":2993000000,"total_liabilities":5254000000,"stockholders_equity":-117000000,"shares_outstanding":330214588.0},"cashflow":{"cfo":260000000,"capex":42000000,"buybacks":82000000,"dividends":31000000,"depreciation_amortization":34000000,"fcf":218000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-07-26","balance.long_term_debt":"2016-07-26","balance.shares_outstanding":"2016-07-26","balance.short_term_investments":"2016-07-26","balance.stockholders_equity":"2016-07-26","balance.total_assets":"2016-07-26","balance.total_current_assets":"2016-07-26","balance.total_current_liabilities":"2016-07-26","balance.total_liabilities":"2016-07-26","income.eps_diluted":"2018-02-08","income.gross_profit":"2018-02-08","income.net_income":"2018-02-08","income.revenue":"2018-02-08"},"first_filed":"2016-07-26"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1877000000,"cost_of_revenue":1263000000,"gross_profit":614000000,"opex_sga":345000000,"operating_income":269000000,"other_income":-42000000,"pretax_income":227000000,"income_tax":81000000,"net_income":134000000,"eps_diluted":0.4,"shares_diluted":329000000},"balance":{"cash_and_equivalents":1041000000,"short_term_investments":182000000,"total_current_assets":3122000000,"total_assets":5373000000,"total_current_liabilities":1511000000,"long_term_debt":2993000000,"total_liabilities":5270000000,"stockholders_equity":-98000000,"shares_outstanding":328307161.0},"cashflow":{"cfo":293000000,"capex":38000000,"buybacks":74000000,"dividends":32000000,"depreciation_amortization":34000000,"fcf":255000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-10-25","balance.long_term_debt":"2016-10-25","balance.shares_outstanding":"2016-10-25","balance.short_term_investments":"2016-10-25","balance.stockholders_equity":"2016-10-25","balance.total_assets":"2016-10-25","balance.total_current_assets":"2016-10-25","balance.total_current_liabilities":"2016-10-25","balance.total_liabilities":"2016-10-25","income.eps_diluted":"2018-02-08","income.gross_profit":"2018-02-08","income.net_income":"2018-02-08","income.revenue":"2018-02-08"},"first_filed":"2016-10-25"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1759000000,"cost_of_revenue":1184000000,"gross_profit":573000000,"opex_sga":330000000,"operating_income":249000000,"other_income":-74000000,"pretax_income":175000000,"income_tax":67000000,"net_income":98000000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":990000000,"short_term_investments":201000000,"total_current_assets":2934000000,"total_assets":5164000000,"total_current_liabilities":1460000000,"long_term_debt":2995000000,"total_liabilities":5240000000,"stockholders_equity":-298000000,"shares_outstanding":320320300.0},"cashflow":{"cfo":306000000,"capex":63000000,"buybacks":217000000,"dividends":33000000,"depreciation_amortization":34000000,"fcf":243000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-08","filed_exceptions":{"balance.shares_outstanding":"2017-02-09","balance.total_assets":"2019-02-07"},"first_filed":"2017-02-09"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"cost_of_revenue":1173000000,"opex_sga":348000000,"other_income":-47000000,"pretax_income":210000000,"income_tax":62000000,"net_income":138000000,"eps_diluted":0.43,"shares_diluted":321000000},"balance":{"cash_and_equivalents":689000000,"short_term_investments":194000000,"total_current_assets":2958000000,"total_assets":5139000000,"total_current_liabilities":1424000000,"long_term_debt":2996000000,"total_liabilities":5198000000,"stockholders_equity":-268000000,"shares_outstanding":319362898.0},"cashflow":{"cfo":-149000000,"capex":37000000,"buybacks":87000000,"dividends":32000000,"depreciation_amortization":31000000,"fcf":-186000000},"derived":[],"adjusted":[],"filed":"2018-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-04-25","balance.long_term_debt":"2017-04-25","balance.shares_outstanding":"2017-04-25","balance.short_term_investments":"2017-04-25","balance.stockholders_equity":"2017-04-25","balance.total_assets":"2017-04-25","balance.total_current_assets":"2017-04-25","balance.total_current_liabilities":"2017-04-25","balance.total_liabilities":"2017-04-25","income.eps_diluted":"2019-02-07","income.gross_profit":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2018-10-30","income.revenue":"2019-02-07"},"first_filed":"2017-04-25"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"cost_of_revenue":1320000000,"opex_sga":374000000,"other_income":-110000000,"pretax_income":262000000,"income_tax":86000000,"net_income":163000000,"eps_diluted":0.51,"shares_diluted":319000000},"balance":{"cash_and_equivalents":992000000,"short_term_investments":144000000,"total_current_assets":3306000000,"total_assets":5489000000,"total_current_liabilities":1692000000,"long_term_debt":2967000000,"total_liabilities":5419000000,"stockholders_equity":-131000000,"shares_outstanding":318593732.0},"cashflow":{"cfo":304000000,"capex":40000000,"buybacks":47000000,"dividends":32000000,"depreciation_amortization":33000000,"fcf":264000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-27","balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.short_term_investments":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","balance.total_liabilities":"2017-07-27","income.eps_diluted":"2019-02-07","income.gross_profit":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2018-10-30","income.revenue":"2019-02-07"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":1288000000,"opex_sga":348000000,"other_income":-45000000,"pretax_income":264000000,"income_tax":100000000,"net_income":152000000,"eps_diluted":0.48,"shares_diluted":316000000},"balance":{"cash_and_equivalents":1141000000,"short_term_investments":77000000,"total_current_assets":3308000000,"total_assets":5483000000,"total_current_liabilities":1708000000,"long_term_debt":2969000000,"total_liabilities":5423000000,"stockholders_equity":-159000000,"shares_outstanding":314565292.0},"cashflow":{"cfo":312000000,"capex":36000000,"buybacks":178000000,"dividends":32000000,"depreciation_amortization":31000000,"fcf":276000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-24","balance.long_term_debt":"2017-10-24","balance.shares_outstanding":"2017-10-24","balance.short_term_investments":"2017-10-24","balance.stockholders_equity":"2017-10-24","balance.total_assets":"2017-10-24","balance.total_current_assets":"2017-10-24","balance.total_current_liabilities":"2017-10-24","balance.total_liabilities":"2017-10-24","income.eps_diluted":"2019-02-07","income.gross_profit":"2019-02-07","income.net_income":"2019-02-07","income.revenue":"2019-02-07"},"first_filed":"2017-10-24"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":13000000,"opex_sga":121000000,"other_income":-109000000,"pretax_income":-18000000,"income_tax":-3000000,"net_income":80000000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":1194000000,"short_term_investments":108000000,"total_current_assets":3263000000,"total_assets":5534000000,"total_current_liabilities":1667000000,"long_term_debt":2969000000,"total_liabilities":5351000000,"stockholders_equity":-53000000,"shares_outstanding":313391500.0},"cashflow":{"cfo":284000000,"capex":60000000,"buybacks":19000000,"dividends":33000000,"depreciation_amortization":32000000,"fcf":224000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.shares_outstanding":"2018-02-08","balance.total_assets":"2020-02-11","income.operating_income":"2018-10-30"},"first_filed":"2018-02-08"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1516000000,"gross_profit":541000000,"operating_income":244000000,"other_income":-44000000,"pretax_income":200000000,"income_tax":39000000,"net_income":149000000,"eps_diluted":0.47,"shares_diluted":313000000},"balance":{"cash_and_equivalents":370000000,"short_term_investments":99000000,"total_current_assets":2993000000,"total_assets":5630000000,"total_current_liabilities":1770000000,"long_term_debt":2971000000,"total_liabilities":5447000000,"stockholders_equity":-72000000,"shares_outstanding":310490824.0},"cashflow":{"cfo":-55000000,"capex":40000000,"buybacks":150000000,"dividends":33000000,"depreciation_amortization":34000000,"fcf":-95000000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-24","balance.long_term_debt":"2018-04-24","balance.shares_outstanding":"2018-04-24","balance.short_term_investments":"2018-04-24","balance.stockholders_equity":"2018-04-24","balance.total_assets":"2018-04-24","balance.total_current_assets":"2018-04-24","balance.total_current_liabilities":"2018-04-24","balance.total_liabilities":"2018-04-24","income.eps_diluted":"2020-02-11","income.gross_profit":"2020-02-11","income.net_income":"2020-02-11","income.revenue":"2020-02-11"},"first_filed":"2018-04-24"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1838000000,"gross_profit":648000000,"operating_income":358000000,"other_income":-46000000,"pretax_income":312000000,"income_tax":88000000,"net_income":211000000,"eps_diluted":0.68,"shares_diluted":309000000},"balance":{"cash_and_equivalents":384000000,"short_term_investments":0,"total_current_assets":2962000000,"total_assets":5565000000,"total_current_liabilities":1770000000,"long_term_debt":2970000000,"total_liabilities":5439000000,"stockholders_equity":-34000000,"shares_outstanding":307476697.0},"cashflow":{"cfo":348000000,"capex":63000000,"buybacks":115000000,"dividends":32000000,"depreciation_amortization":40000000,"fcf":285000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-31","balance.long_term_debt":"2018-07-31","balance.shares_outstanding":"2018-07-31","balance.short_term_investments":"2018-07-31","balance.stockholders_equity":"2018-07-31","balance.total_assets":"2018-07-31","balance.total_current_assets":"2018-07-31","balance.total_current_liabilities":"2018-07-31","balance.total_liabilities":"2018-07-31","income.eps_diluted":"2020-02-11","income.gross_profit":"2020-02-11","income.net_income":"2020-02-11","income.revenue":"2020-02-11"},"first_filed":"2018-07-31"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1665000000,"gross_profit":570000000,"operating_income":286000000,"other_income":-38000000,"pretax_income":248000000,"income_tax":67000000,"net_income":180000000,"eps_diluted":0.58,"shares_diluted":306000000},"balance":{"cash_and_equivalents":569000000,"short_term_investments":0,"total_current_assets":2990000000,"total_assets":5610000000,"total_current_liabilities":1753000000,"long_term_debt":2971000000,"total_liabilities":5403000000,"stockholders_equity":36000000,"shares_outstanding":305498347.0},"cashflow":{"cfo":361000000,"capex":57000000,"buybacks":89000000,"dividends":33000000,"depreciation_amortization":41000000,"fcf":304000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.long_term_debt":"2018-10-30","balance.shares_outstanding":"2018-10-30","balance.short_term_investments":"2018-10-30","balance.stockholders_equity":"2018-10-30","balance.total_assets":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30","balance.total_liabilities":"2018-10-30","income.eps_diluted":"2020-02-11","income.gross_profit":"2020-02-11","income.net_income":"2020-02-11","income.revenue":"2020-02-11"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1635000000,"gross_profit":568000000,"operating_income":207000000,"other_income":-41000000,"pretax_income":166000000,"income_tax":33000000,"net_income":194000000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":552000000,"short_term_investments":0,"total_current_assets":2766000000,"total_assets":5393000000,"total_current_liabilities":1684000000,"long_term_debt":2971000000,"total_liabilities":5324000000,"stockholders_equity":-111000000,"shares_outstanding":294492500.0},"cashflow":{"cfo":378000000,"capex":59000000,"buybacks":300000000,"dividends":36000000,"depreciation_amortization":41000000,"fcf":319000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-11","filed_exceptions":{"balance.shares_outstanding":"2019-02-07","balance.short_term_investments":"2019-02-07","balance.total_assets":"2021-02-09"},"first_filed":"2019-02-07"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1513000000,"cost_of_revenue":991000000,"gross_profit":522000000,"opex_sga":316000000,"operating_income":197000000,"other_income":-44000000,"pretax_income":153000000,"income_tax":35000000,"net_income":116000000,"eps_diluted":0.39,"shares_diluted":294000000},"balance":{"cash_and_equivalents":316000000,"total_current_assets":2758000000,"total_assets":5602000000,"total_current_liabilities":1929000000,"long_term_debt":2771000000,"total_liabilities":5560000000,"stockholders_equity":-146000000,"shares_outstanding":293548874.0},"cashflow":{"cfo":-131000000,"capex":38000000,"buybacks":116000000,"dividends":35000000,"depreciation_amortization":40000000,"fcf":-169000000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.stockholders_equity":"2019-04-25","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","balance.total_liabilities":"2019-04-25","income.eps_diluted":"2021-02-09","income.gross_profit":"2021-02-09","income.net_income":"2021-02-09","income.revenue":"2021-02-09"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1839000000,"cost_of_revenue":1166000000,"gross_profit":673000000,"opex_sga":326000000,"operating_income":347000000,"other_income":-44000000,"pretax_income":303000000,"income_tax":80000000,"net_income":240000000,"eps_diluted":0.82,"shares_diluted":290000000},"balance":{"cash_and_equivalents":325000000,"total_current_assets":2843000000,"total_assets":5653000000,"total_current_liabilities":1953000000,"long_term_debt":2771000000,"total_liabilities":5582000000,"stockholders_equity":-91000000,"shares_outstanding":289456006.0},"cashflow":{"cfo":344000000,"capex":33000000,"buybacks":173000000,"dividends":35000000,"depreciation_amortization":42000000,"fcf":311000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2019-07-25","balance.shares_outstanding":"2019-07-25","balance.stockholders_equity":"2019-07-25","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","balance.total_liabilities":"2019-07-25","income.eps_diluted":"2021-02-09","income.gross_profit":"2021-02-09","income.net_income":"2021-02-09","income.revenue":"2021-02-09"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1716000000,"cost_of_revenue":1105000000,"gross_profit":611000000,"opex_sga":322000000,"operating_income":289000000,"other_income":-48000000,"pretax_income":241000000,"income_tax":66000000,"net_income":126000000,"eps_diluted":0.44,"shares_diluted":287000000},"balance":{"cash_and_equivalents":475000000,"total_current_assets":2792000000,"total_assets":5520000000,"total_current_liabilities":1909000000,"long_term_debt":2771000000,"total_liabilities":5497000000,"stockholders_equity":-143000000,"shares_outstanding":286073341.0},"cashflow":{"cfo":392000000,"capex":40000000,"buybacks":151000000,"dividends":35000000,"depreciation_amortization":42000000,"fcf":352000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30","income.eps_diluted":"2021-02-09","income.gross_profit":"2021-02-09","income.net_income":"2021-02-09","income.revenue":"2021-02-09"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1639000000,"cost_of_revenue":1074000000,"gross_profit":565000000,"opex_sga":310000000,"operating_income":255000000,"other_income":-38000000,"pretax_income":217000000,"income_tax":49000000,"net_income":453000000,"eps_diluted":1.59},"balance":{"cash_and_equivalents":697000000,"total_current_assets":2711000000,"total_assets":5027000000,"total_current_liabilities":1548000000,"long_term_debt":2771000000,"total_liabilities":5083000000,"stockholders_equity":-235000000,"shares_outstanding":277735100.0},"cashflow":{"cfo":228000000,"capex":51000000,"buybacks":456000000,"dividends":39000000,"depreciation_amortization":35000000,"fcf":177000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-09","filed_exceptions":{"balance.shares_outstanding":"2020-02-11","balance.total_assets":"2022-02-08"},"first_filed":"2020-02-11"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1581000000,"cost_of_revenue":1034000000,"gross_profit":547000000,"opex_sga":322000000,"operating_income":225000000,"other_income":-51000000,"pretax_income":174000000,"income_tax":33000000,"net_income":530000000,"eps_diluted":1.92,"shares_diluted":274000000},"balance":{"cash_and_equivalents":767000000,"total_current_assets":2745000000,"total_assets":4840000000,"total_current_liabilities":1504000000,"long_term_debt":2771000000,"total_liabilities":5005000000,"stockholders_equity":-348000000,"shares_outstanding":263755373.0},"cashflow":{"cfo":-92000000,"capex":24000000,"buybacks":602000000,"dividends":37000000,"depreciation_amortization":33000000,"fcf":-116000000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.stockholders_equity":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1764000000,"cost_of_revenue":1136000000,"gross_profit":628000000,"opex_sga":289000000,"operating_income":339000000,"other_income":-37000000,"pretax_income":302000000,"income_tax":82000000,"net_income":224000000,"eps_diluted":0.85,"shares_diluted":263000000},"balance":{"cash_and_equivalents":1089000000,"total_current_assets":3225000000,"total_assets":5302000000,"total_current_liabilities":2154000000,"long_term_debt":2372000000,"total_liabilities":5265000000,"stockholders_equity":-136000000,"shares_outstanding":261532049.0},"cashflow":{"cfo":382000000,"capex":21000000,"buybacks":0,"dividends":36000000,"depreciation_amortization":33000000,"fcf":361000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1983000000,"cost_of_revenue":1231000000,"gross_profit":752000000,"opex_sga":328000000,"operating_income":424000000,"other_income":-44000000,"pretax_income":380000000,"income_tax":87000000,"net_income":275000000,"eps_diluted":1.05,"shares_diluted":261000000},"balance":{"cash_and_equivalents":1326000000,"total_current_assets":3487000000,"total_assets":5575000000,"total_current_liabilities":1737000000,"long_term_debt":2787000000,"total_liabilities":5234000000,"stockholders_equity":141000000,"shares_outstanding":261675891.0},"cashflow":{"cfo":283000000,"capex":27000000,"buybacks":0,"dividends":35000000,"depreciation_amortization":33000000,"fcf":256000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.long_term_debt":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","balance.total_liabilities":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1860000000,"cost_of_revenue":1200000000,"gross_profit":660000000,"opex_sga":353000000,"operating_income":307000000,"other_income":-32000000,"pretax_income":275000000,"income_tax":67000000,"net_income":195000000,"eps_diluted":0.74},"balance":{"cash_and_equivalents":1326000000,"total_current_assets":3489000000,"total_assets":5777000000,"total_current_liabilities":1934000000,"long_term_debt":2792000000,"total_liabilities":5356000000,"stockholders_equity":195000000,"shares_outstanding":257142348.0},"cashflow":{"cfo":380000000,"capex":42000000,"buybacks":125000000,"dividends":37000000,"depreciation_amortization":34000000,"fcf":338000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-08","filed_exceptions":{"balance.shares_outstanding":"2021-02-09","balance.total_assets":"2023-02-09","income.eps_diluted":"2021-02-09","income.gross_profit":"2021-02-09","income.net_income":"2021-02-09","income.revenue":"2021-02-09"},"first_filed":"2021-02-09"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1970000000,"cost_of_revenue":1270000000,"gross_profit":700000000,"opex_sga":335000000,"operating_income":365000000,"other_income":-208000000,"pretax_income":157000000,"income_tax":43000000,"net_income":94000000,"eps_diluted":0.34,"shares_diluted":257000000},"balance":{"cash_and_equivalents":838000000,"total_current_assets":3206000000,"total_assets":5574000000,"total_current_liabilities":1748000000,"long_term_debt":2955000000,"total_liabilities":5332000000,"stockholders_equity":-17000000,"shares_outstanding":253785852.0},"cashflow":{"cfo":-89000000,"capex":30000000,"buybacks":303000000,"dividends":36000000,"depreciation_amortization":43000000,"fcf":-119000000},"derived":[],"adjusted":[],"filed":"2022-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-28","balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2021-04-28","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2179000000,"cost_of_revenue":1388000000,"gross_profit":791000000,"opex_sga":354000000,"operating_income":437000000,"other_income":-440000000,"pretax_income":-3000000,"income_tax":12000000,"net_income":-36000000,"eps_diluted":-0.14,"shares_diluted":252000000},"balance":{"cash_and_equivalents":769000000,"total_current_assets":3259000000,"total_assets":5423000000,"total_current_liabilities":1778000000,"long_term_debt":2950000000,"total_liabilities":5338000000,"stockholders_equity":-154000000,"shares_outstanding":247162958.0},"cashflow":{"cfo":328000000,"capex":23000000,"buybacks":447000000,"dividends":60000000,"depreciation_amortization":35000000,"fcf":305000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2204000000,"cost_of_revenue":1451000000,"gross_profit":753000000,"opex_sga":368000000,"operating_income":385000000,"other_income":-43000000,"pretax_income":342000000,"income_tax":103000000,"net_income":220000000,"eps_diluted":0.89,"shares_diluted":247000000},"balance":{"cash_and_equivalents":854000000,"total_current_assets":3404000000,"total_assets":5595000000,"total_current_liabilities":1879000000,"long_term_debt":2950000000,"total_liabilities":5469000000,"stockholders_equity":-126000000,"shares_outstanding":244087493.0},"cashflow":{"cfo":356000000,"capex":29000000,"buybacks":128000000,"dividends":58000000,"depreciation_amortization":36000000,"fcf":327000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-27","balance.long_term_debt":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27","balance.total_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2022000000,"cost_of_revenue":1403000000,"gross_profit":619000000,"opex_sga":356000000,"operating_income":218000000,"other_income":-26000000,"pretax_income":192000000,"income_tax":52000000,"net_income":132000000},"balance":{"cash_and_equivalents":926000000,"total_current_assets":3422000000,"total_assets":5575000000,"total_current_liabilities":1939000000,"long_term_debt":2949000000,"total_liabilities":5497000000,"stockholders_equity":-179000000,"shares_outstanding":239926257.0},"cashflow":{"cfo":335000000,"capex":46000000,"buybacks":148000000,"dividends":57000000,"depreciation_amortization":37000000,"fcf":289000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-09","filed_exceptions":{"balance.shares_outstanding":"2022-02-08","balance.total_assets":"2024-02-08"},"first_filed":"2022-02-08"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2201000000,"cost_of_revenue":1497000000,"gross_profit":704000000,"opex_sga":351000000,"operating_income":353000000,"other_income":-26000000,"pretax_income":327000000,"income_tax":75000000,"net_income":233000000,"eps_diluted":0.97,"shares_diluted":241000000},"balance":{"cash_and_equivalents":479000000,"total_current_assets":3428000000,"total_assets":5568000000,"total_current_liabilities":2136000000,"long_term_debt":2946000000,"total_liabilities":5668000000,"stockholders_equity":-371000000,"shares_outstanding":235940440.0},"cashflow":{"cfo":-227000000,"capex":27000000,"buybacks":364000000,"dividends":67000000,"depreciation_amortization":35000000,"fcf":-254000000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-27","balance.long_term_debt":"2022-04-27","balance.shares_outstanding":"2022-04-27","balance.stockholders_equity":"2022-04-27","balance.total_assets":"2022-04-27","balance.total_current_assets":"2022-04-27","balance.total_current_liabilities":"2022-04-27","balance.total_liabilities":"2022-04-27"},"first_filed":"2022-04-27"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2352000000,"cost_of_revenue":1583000000,"gross_profit":769000000,"opex_sga":361000000,"operating_income":408000000,"other_income":-11000000,"pretax_income":397000000,"income_tax":103000000,"net_income":278000000,"eps_diluted":1.18,"shares_diluted":233000000},"balance":{"cash_and_equivalents":440000000,"total_current_assets":3359000000,"total_assets":5467000000,"total_current_liabilities":2467000000,"long_term_debt":2946000000,"total_liabilities":6008000000,"stockholders_equity":-742000000,"shares_outstanding":225519663.0},"cashflow":{"cfo":401000000,"capex":43000000,"buybacks":550000000,"dividends":64000000,"depreciation_amortization":36000000,"fcf":358000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2204000000,"cost_of_revenue":1509000000,"gross_profit":695000000,"opex_sga":344000000,"operating_income":351000000,"other_income":-41000000,"pretax_income":310000000,"income_tax":77000000,"net_income":218000000,"eps_diluted":0.97,"shares_diluted":227000000},"balance":{"cash_and_equivalents":464000000,"total_current_assets":3264000000,"total_assets":5417000000,"total_current_liabilities":2224000000,"long_term_debt":2946000000,"total_liabilities":5833000000,"stockholders_equity":-617000000,"shares_outstanding":225529123.0},"cashflow":{"cfo":346000000,"capex":67000000,"buybacks":0,"dividends":64000000,"depreciation_amortization":34000000,"fcf":279000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-26","balance.long_term_debt":"2022-10-26","balance.shares_outstanding":"2022-10-26","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2022-10-26","balance.total_current_assets":"2022-10-26","balance.total_current_liabilities":"2022-10-26","balance.total_liabilities":"2022-10-26"},"first_filed":"2022-10-26"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1923000000,"cost_of_revenue":1378000000,"gross_profit":545000000,"opex_sga":334000000,"operating_income":185000000,"other_income":-26000000,"pretax_income":159000000,"income_tax":33000000,"net_income":115000000},"balance":{"cash_and_equivalents":452000000,"total_current_assets":2946000000,"total_assets":5187000000,"total_current_liabilities":1889000000,"long_term_debt":2946000000,"total_liabilities":5429000000,"stockholders_equity":-480000000,"shares_outstanding":225203119.0},"cashflow":{"cfo":320000000,"capex":87000000,"buybacks":0,"dividends":63000000,"depreciation_amortization":40000000,"fcf":233000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.shares_outstanding":"2023-02-09","balance.total_assets":"2025-02-11"},"first_filed":"2023-02-09"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1979000000,"cost_of_revenue":1310000000,"gross_profit":669000000,"opex_sga":354000000,"operating_income":315000000,"other_income":-30000000,"pretax_income":285000000,"income_tax":64000000,"net_income":205000000,"eps_diluted":0.9,"shares_diluted":227000000},"balance":{"cash_and_equivalents":510000000,"total_current_assets":3148000000,"total_assets":5430000000,"total_current_liabilities":2018000000,"long_term_debt":2946000000,"total_liabilities":5550000000,"stockholders_equity":-379000000,"shares_outstanding":225088525.0},"cashflow":{"cfo":33000000,"capex":61000000,"buybacks":53000000,"dividends":65000000,"depreciation_amortization":35000000,"fcf":-28000000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-26","balance.long_term_debt":"2023-04-26","balance.shares_outstanding":"2023-04-26","balance.stockholders_equity":"2023-04-26","balance.total_assets":"2023-04-26","balance.total_current_assets":"2023-04-26","balance.total_current_liabilities":"2023-04-26","balance.total_liabilities":"2023-04-26"},"first_filed":"2023-04-26"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2127000000,"cost_of_revenue":1358000000,"gross_profit":769000000,"opex_sga":366000000,"operating_income":403000000,"other_income":-29000000,"pretax_income":374000000,"income_tax":96000000,"net_income":263000000,"eps_diluted":1.16,"shares_diluted":226000000},"balance":{"cash_and_equivalents":380000000,"total_current_assets":3007000000,"total_assets":5308000000,"total_current_liabilities":1749000000,"long_term_debt":2946000000,"total_liabilities":5280000000,"stockholders_equity":-192000000,"shares_outstanding":224926048.0},"cashflow":{"cfo":415000000,"capex":72000000,"buybacks":28000000,"dividends":64000000,"depreciation_amortization":35000000,"fcf":343000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1979000000,"cost_of_revenue":1235000000,"gross_profit":744000000,"opex_sga":361000000,"operating_income":383000000,"other_income":-37000000,"pretax_income":346000000,"income_tax":86000000,"net_income":249000000,"eps_diluted":1.1,"shares_diluted":226000000},"balance":{"cash_and_equivalents":560000000,"total_current_assets":2964000000,"total_assets":5371000000,"total_current_liabilities":1662000000,"long_term_debt":2946000000,"total_liabilities":5204000000,"stockholders_equity":-56000000,"shares_outstanding":224500911.0},"cashflow":{"cfo":480000000,"capex":48000000,"buybacks":45000000,"dividends":64000000,"depreciation_amortization":37000000,"fcf":432000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1882000000,"cost_of_revenue":1228000000,"gross_profit":654000000,"opex_sga":392000000,"operating_income":247000000,"other_income":-14000000,"pretax_income":233000000,"income_tax":32000000,"net_income":191000000},"balance":{"cash_and_equivalents":634000000,"total_current_assets":2856000000,"total_assets":5363000000,"total_current_liabilities":1695000000,"long_term_debt":2945000000,"total_liabilities":5247000000,"stockholders_equity":-126000000,"shares_outstanding":219764935.0},"cashflow":{"cfo":485000000,"capex":62000000,"buybacks":227000000,"dividends":64000000,"depreciation_amortization":42000000,"fcf":423000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.shares_outstanding":"2024-02-08","balance.total_assets":"2026-02-10"},"first_filed":"2024-02-08"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1926000000,"cost_of_revenue":1241000000,"gross_profit":685000000,"opex_sga":367000000,"operating_income":318000000,"other_income":-30000000,"pretax_income":289000000,"income_tax":60000000,"net_income":215000000,"eps_diluted":0.97,"shares_diluted":221000000},"balance":{"cash_and_equivalents":368000000,"total_current_assets":2850000000,"total_assets":5336000000,"total_current_liabilities":1641000000,"long_term_debt":2945000000,"total_liabilities":5179000000,"stockholders_equity":-75000000,"shares_outstanding":220244380.0},"cashflow":{"cfo":-94000000,"capex":31000000,"buybacks":145000000,"dividends":64000000,"depreciation_amortization":38000000,"fcf":-125000000},"derived":[],"adjusted":[],"filed":"2025-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-24","balance.long_term_debt":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.stockholders_equity":"2024-04-24","balance.total_assets":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2091000000,"cost_of_revenue":1306000000,"gross_profit":785000000,"opex_sga":388000000,"operating_income":397000000,"other_income":-31000000,"pretax_income":366000000,"income_tax":94000000,"net_income":258000000,"eps_diluted":1.17,"shares_diluted":220000000},"balance":{"cash_and_equivalents":398000000,"total_current_assets":2898000000,"total_assets":5365000000,"total_current_liabilities":1645000000,"long_term_debt":2945000000,"total_liabilities":5183000000,"stockholders_equity":-26000000,"shares_outstanding":218248839.0},"cashflow":{"cfo":346000000,"capex":43000000,"buybacks":145000000,"dividends":64000000,"depreciation_amortization":38000000,"fcf":303000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-25","balance.long_term_debt":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.stockholders_equity":"2024-07-25","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1983000000,"cost_of_revenue":1258000000,"gross_profit":725000000,"opex_sga":368000000,"operating_income":357000000,"other_income":-109000000,"pretax_income":248000000,"income_tax":68000000,"net_income":167000000,"eps_diluted":0.77,"shares_diluted":218000000},"balance":{"cash_and_equivalents":646000000,"total_current_assets":2965000000,"total_assets":5296000000,"total_current_liabilities":1618000000,"long_term_debt":2945000000,"total_liabilities":5154000000,"stockholders_equity":-88000000,"shares_outstanding":215748893.0},"cashflow":{"cfo":416000000,"capex":38000000,"buybacks":192000000,"dividends":63000000,"depreciation_amortization":38000000,"fcf":378000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-29","balance.long_term_debt":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1828000000,"cost_of_revenue":1192000000,"gross_profit":636000000,"opex_sga":345000000,"operating_income":290000000,"other_income":-32000000,"pretax_income":258000000,"income_tax":65000000,"net_income":182000000},"balance":{"cash_and_equivalents":634000000,"total_current_assets":2730000000,"total_assets":5016000000,"total_current_liabilities":1560000000,"long_term_debt":2945000000,"total_liabilities":5069000000,"stockholders_equity":-279000000,"shares_outstanding":211983493.0},"cashflow":{"cfo":407000000,"capex":56000000,"buybacks":269000000,"dividends":63000000,"depreciation_amortization":37000000,"fcf":351000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-11"},"first_filed":"2025-02-11"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1801000000,"cost_of_revenue":1157000000,"gross_profit":644000000,"opex_sga":358000000,"operating_income":286000000,"other_income":-32000000,"pretax_income":254000000,"income_tax":56000000,"net_income":186000000,"eps_diluted":0.87,"shares_diluted":213000000},"balance":{"cash_and_equivalents":377000000,"total_current_assets":2798000000,"total_assets":5107000000,"total_current_liabilities":1603000000,"long_term_debt":2945000000,"total_liabilities":5113000000,"stockholders_equity":-254000000,"shares_outstanding":210942022.0},"cashflow":{"cfo":-158000000,"capex":32000000,"buybacks":130000000,"dividends":66000000,"depreciation_amortization":35000000,"fcf":-190000000},"derived":[],"adjusted":[],"filed":"2026-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-23","balance.long_term_debt":"2025-04-23","balance.shares_outstanding":"2025-04-23","balance.stockholders_equity":"2025-04-23","balance.total_assets":"2025-04-23","balance.total_current_assets":"2025-04-23","balance.total_current_liabilities":"2025-04-23","balance.total_liabilities":"2025-04-23"},"first_filed":"2025-04-23"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2051000000,"cost_of_revenue":1278000000,"gross_profit":772000000,"opex_sga":361000000,"operating_income":412000000,"other_income":-33000000,"pretax_income":378000000,"income_tax":95000000,"net_income":270000000,"eps_diluted":1.28,"shares_diluted":211000000},"balance":{"cash_and_equivalents":390000000,"total_current_assets":2925000000,"total_assets":5288000000,"total_current_liabilities":1609000000,"long_term_debt":2945000000,"total_liabilities":5138000000,"stockholders_equity":-84000000,"shares_outstanding":209363636.0},"cashflow":{"cfo":306000000,"capex":36000000,"buybacks":101000000,"dividends":66000000,"depreciation_amortization":36000000,"fcf":270000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1917000000,"cost_of_revenue":1261000000,"gross_profit":656000000,"opex_sga":353000000,"operating_income":303000000,"other_income":-27000000,"pretax_income":276000000,"income_tax":76000000,"net_income":189000000,"eps_diluted":0.9,"shares_diluted":209000000},"balance":{"cash_and_equivalents":559000000,"total_current_assets":2959000000,"total_assets":5311000000,"total_current_liabilities":1576000000,"long_term_debt":2945000000,"total_liabilities":5143000000,"stockholders_equity":-78000000,"shares_outstanding":207695621.0},"cashflow":{"cfo":456000000,"capex":41000000,"buybacks":123000000,"dividends":65000000,"depreciation_amortization":38000000,"fcf":415000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.long_term_debt":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1793000000,"cost_of_revenue":1187000000,"gross_profit":606000000,"opex_sga":354000000,"operating_income":247000000,"other_income":-21000000,"pretax_income":227000000,"income_tax":51000000,"net_income":165000000},"balance":{"cash_and_equivalents":647000000,"total_current_assets":2840000000,"total_assets":5201000000,"total_current_liabilities":1573000000,"long_term_debt":2945000000,"total_liabilities":5125000000,"stockholders_equity":-185000000,"shares_outstanding":203607085.0},"cashflow":{"cfo":418000000,"capex":47000000,"buybacks":217000000,"dividends":64000000,"depreciation_amortization":39000000,"fcf":371000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-10"},"first_filed":"2026-02-10"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1918000000,"cost_of_revenue":1232000000,"gross_profit":686000000,"opex_sga":369000000,"operating_income":316000000,"other_income":-25000000,"pretax_income":291000000,"income_tax":63000000,"net_income":213000000,"eps_diluted":1.05,"shares_diluted":204000000},"balance":{"cash_and_equivalents":388000000,"total_current_assets":2895000000,"total_assets":5233000000,"total_current_liabilities":1653000000,"long_term_debt":2945000000,"total_liabilities":5205000000,"stockholders_equity":-242000000,"shares_outstanding":201734437.0},"cashflow":{"cfo":-79000000,"capex":34000000,"buybacks":202000000,"dividends":65000000,"depreciation_amortization":38000000,"fcf":-113000000},"derived":[],"adjusted":[],"filed":"2026-04-22","first_filed":"2026-04-22"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1992000000,"cost_of_revenue":1124000000,"gross_profit":868000000,"opex_sga":397000000,"operating_income":470000000,"other_income":-30000000,"pretax_income":440000000,"income_tax":107000000,"net_income":318000000,"eps_diluted":1.6,"shares_diluted":199000000},"balance":{"cash_and_equivalents":548000000,"total_current_assets":3069000000,"total_assets":5401000000,"total_current_liabilities":1646000000,"long_term_debt":3245000000,"total_liabilities":5519000000,"stockholders_equity":-365000000,"shares_outstanding":197187430.0},"cashflow":{"cfo":496000000,"capex":43000000,"buybacks":390000000,"dividends":64000000,"depreciation_amortization":38000000,"fcf":453000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1966000000,"cost_of_revenue":1246000000,"gross_profit":720000000,"opex_sga":381000000,"operating_income":338000000,"other_income":-16000000,"pretax_income":322000000,"income_tax":82000000,"net_income":230000000,"eps_diluted":1.17,"shares_diluted":196000000},"balance":{"cash_and_equivalents":610000000,"total_current_assets":3039000000,"total_assets":5338000000,"total_current_liabilities":1657000000,"long_term_debt":3245000000,"total_liabilities":5531000000,"stockholders_equity":-448000000,"shares_outstanding":192769103.0},"cashflow":{"cfo":371000000,"capex":39000000,"buybacks":260000000,"dividends":62000000,"depreciation_amortization":37000000,"fcf":332000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}
