{"symbol":"LVS","cik":1300514,"issuer_id":"sec-cik:0001300514","security_id":"sec-cik:0001300514:lvs","entity_name":"LAS VEGAS SANDS CORP.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.0123},{"section":"income","fiscal_year":"FY2019","item":"operating_income","qsum_over_fy":1.099},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.1329}]},"generated_at":"2026-11-01T20:16:01.641786+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":4389946000,"rnd":12789000,"opex_sga":550529000,"operating_income":163663000,"other_income":19492000,"income_tax":-59700000,"net_income":-163558000,"eps_diluted":-0.48,"shares_diluted":392131375},"balance":{"cash_and_equivalents":3038163000,"total_assets":17144113000},"cashflow":{"cfo":124872000,"capex":3789008000,"depreciation_amortization":506986000,"fcf":-3664136000},"derived":[],"adjusted":[],"filed":"2011-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4563105000,"rnd":533000,"opex_sga":526199000,"operating_income":-28740000,"other_income":-9891000,"pretax_income":-372627000,"income_tax":-3884000,"net_income":-354479000,"eps_diluted":-0.82,"shares_diluted":656836950},"balance":{"cash_and_equivalents":4955416000,"total_current_assets":5623674000,"total_assets":20572106000,"total_current_liabilities":1839305000,"total_liabilities":13220685000,"stockholders_equity":5850699000},"cashflow":{"cfo":638613000,"capex":2092896000,"depreciation_amortization":586041000,"fcf":-1454283000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.stockholders_equity":"2011-03-30","balance.total_current_assets":"2011-03-30","balance.total_current_liabilities":"2011-03-30","balance.total_liabilities":"2011-03-30","income.rnd":"2011-03-30"},"first_filed":"2010-08-09"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":6853182000,"rnd":1783000,"opex_sga":683298000,"operating_income":1180586000,"other_income":-8260000,"pretax_income":855905000,"income_tax":74302000,"net_income":599394000,"eps_diluted":0.51,"shares_diluted":791760624},"balance":{"cash_and_equivalents":3037081000,"total_current_assets":4058907000,"total_assets":21044308000,"total_current_liabilities":2600413000,"total_liabilities":12609741000,"stockholders_equity":6662991000,"shares_outstanding":728978326.0},"cashflow":{"cfo":1870151000,"capex":2023981000,"depreciation_amortization":694971000,"fcf":-153830000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-05-10","balance.stockholders_equity":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","balance.total_liabilities":"2012-02-29","income.rnd":"2011-03-30"},"first_filed":"2011-03-30"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":9410745000,"opex_sga":836924000,"operating_income":2389887000,"other_income":-3955000,"pretax_income":2094823000,"income_tax":211704000,"net_income":1560123000,"eps_diluted":1.56,"shares_diluted":811816687},"balance":{"cash_and_equivalents":3902718000,"total_current_assets":5397152000,"total_assets":22244123000,"total_current_liabilities":2498706000,"long_term_debt":10032977000,"total_liabilities":12804971000,"stockholders_equity":7850689000,"shares_outstanding":734061465.0},"cashflow":{"cfo":2662496000,"capex":1508493000,"buybacks":0,"depreciation_amortization":794404000,"fcf":1154003000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","balance.total_liabilities":"2013-03-01"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":11131132000,"opex_sga":1061935000,"operating_income":2311382000,"other_income":5740000,"pretax_income":2062576000,"income_tax":180763000,"net_income":1524093000,"eps_diluted":1.85,"shares_diluted":824556036},"balance":{"cash_and_equivalents":2512766000,"total_current_assets":4477514000,"total_assets":22163652000,"total_current_liabilities":2622823000,"total_liabilities":13505240000,"stockholders_equity":7061842000,"shares_outstanding":824412319.0},"cashflow":{"cfo":3057757000,"capex":1449234000,"buybacks":0,"depreciation_amortization":892046000,"fcf":1608523000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","balance.total_liabilities":"2014-02-28","cashflow.cfo":"2014-02-28"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":13769885000,"opex_sga":1329740000,"operating_income":3408243000,"other_income":4321000,"pretax_income":3143512000,"income_tax":188836000,"net_income":2305997000,"eps_diluted":2.79,"shares_diluted":826316108},"balance":{"cash_and_equivalents":3600000000,"total_current_assets":5515539000,"total_assets":22724264000,"total_current_liabilities":3129665000,"total_liabilities":13223735000,"stockholders_equity":7665494000,"shares_outstanding":812566265.0},"cashflow":{"cfo":4439412000,"capex":898111000,"buybacks":561150000,"depreciation_amortization":1007468000,"fcf":3541301000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27","cashflow.cfo":"2014-02-28"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":14584000000,"opex_sga":1258000000,"operating_income":4099000000,"other_income":2000000,"pretax_income":3833000000,"income_tax":245000000,"net_income":2841000000,"eps_diluted":3.52,"shares_diluted":808000000},"balance":{"cash_and_equivalents":3506000000,"total_current_assets":5190499000,"total_assets":22207000000,"total_current_liabilities":2699972000,"total_liabilities":13333465000,"stockholders_equity":7213586000,"shares_outstanding":798510417.0},"cashflow":{"capex":1179000000,"buybacks":1677000000,"depreciation_amortization":1031000000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":11688000000,"opex_sga":1267000000,"operating_income":2841000000,"other_income":31000000,"pretax_income":2622000000,"income_tax":236000000,"net_income":1966000000,"eps_diluted":2.47,"shares_diluted":798000000},"balance":{"cash_and_equivalents":2179000000,"total_current_assets":3609000000,"total_assets":20863000000,"total_current_liabilities":2464000000,"total_liabilities":12445000000,"stockholders_equity":6817000000,"shares_outstanding":794694494.0},"cashflow":{"capex":1529000000,"buybacks":205000000,"dividends":2707000000,"depreciation_amortization":999000000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":11271000000,"opex_sga":1287000000,"operating_income":2502000000,"other_income":31000000,"pretax_income":2264000000,"income_tax":239000000,"net_income":1679000000,"eps_diluted":2.11,"shares_diluted":795000000},"balance":{"cash_and_equivalents":2128000000,"total_current_assets":3098000000,"total_assets":20469000000,"total_current_liabilities":2806000000,"total_liabilities":12973000000,"stockholders_equity":6177000000,"shares_outstanding":793994554.0},"cashflow":{"cfo":4044000000,"capex":1398000000,"buybacks":0,"dividends":2924000000,"depreciation_amortization":1111000000,"fcf":2646000000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-23","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12728000000,"opex_sga":1417000000,"operating_income":3464000000,"other_income":-94000000,"pretax_income":3054000000,"income_tax":-209000000,"net_income":2808000000,"eps_diluted":3.55,"shares_diluted":792000000},"balance":{"cash_and_equivalents":2419000000,"total_current_assets":3197000000,"total_assets":20687000000,"total_current_liabilities":2956000000,"total_liabilities":13060000000,"stockholders_equity":6486000000,"shares_outstanding":788881737.0},"cashflow":{"cfo":4543000000,"capex":837000000,"buybacks":375000000,"dividends":2943000000,"depreciation_amortization":1171000000,"fcf":3706000000},"derived":[],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22","balance.total_liabilities":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":13729000000,"opex_sga":1483000000,"operating_income":3751000000,"other_income":26000000,"pretax_income":3326000000,"income_tax":375000000,"net_income":2413000000,"eps_diluted":3.07,"shares_diluted":786000000},"balance":{"cash_and_equivalents":4648000000,"total_current_assets":5566000000,"total_assets":22547000000,"total_current_liabilities":3157000000,"total_liabilities":15802000000,"stockholders_equity":5684000000,"shares_outstanding":775051979.0},"cashflow":{"cfo":4701000000,"capex":949000000,"buybacks":905000000,"dividends":2979000000,"depreciation_amortization":1111000000,"fcf":3752000000},"derived":[],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-07","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2020-02-07","balance.total_current_assets":"2020-02-07","balance.total_current_liabilities":"2020-02-07","balance.total_liabilities":"2020-02-07"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":12127000000,"opex_sga":1118000000,"operating_income":3365000000,"other_income":56000000,"pretax_income":3600000000,"income_tax":432000000,"net_income":2698000000,"eps_diluted":3.5,"shares_diluted":771000000},"balance":{"cash_and_equivalents":4226000000,"total_current_assets":5305000000,"total_assets":23199000000,"total_current_liabilities":3224000000,"total_liabilities":16692000000,"stockholders_equity":5187000000,"shares_outstanding":763684915.0},"cashflow":{"cfo":3038000000,"capex":1018000000,"buybacks":754000000,"dividends":3000000000,"depreciation_amortization":1020000000,"fcf":2020000000},"derived":[],"adjusted":[],"filed":"2022-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-05","balance.shares_outstanding":"2020-02-07","balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05","balance.total_liabilities":"2021-02-05","cashflow.cfo":"2021-02-05"},"first_filed":"2020-02-07"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2940000000,"opex_sga":798000000,"operating_income":-1393000000,"other_income":19000000,"pretax_income":-1876000000,"income_tax":24000000,"net_income":-1685000000,"eps_diluted":-2.21,"shares_diluted":764000000},"balance":{"cash_and_equivalents":2082000000,"total_current_assets":5707000000,"total_assets":20807000000,"total_current_liabilities":2816000000,"total_liabilities":17269000000,"stockholders_equity":2973000000,"shares_outstanding":763842938.0},"cashflow":{"cfo":-1312000000,"capex":1227000000,"buybacks":0,"dividends":911000000,"depreciation_amortization":997000000,"fcf":-2539000000},"derived":[],"adjusted":[],"filed":"2023-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-04","balance.shares_outstanding":"2021-02-05","balance.stockholders_equity":"2022-02-04","balance.total_assets":"2022-02-04","balance.total_current_assets":"2022-02-04","balance.total_current_liabilities":"2022-02-04","balance.total_liabilities":"2022-02-04","cashflow.buybacks":"2022-02-04","cashflow.cfo":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4234000000,"rnd":109000000,"opex_sga":831000000,"operating_income":-689000000,"other_income":-31000000,"pretax_income":-1474000000,"income_tax":-5000000,"net_income":-961000000,"eps_diluted":-1.26,"shares_diluted":764000000},"balance":{"cash_and_equivalents":1854000000,"total_current_assets":5510000000,"total_assets":20059000000,"total_current_liabilities":2565000000,"total_liabilities":17811000000,"stockholders_equity":1996000000,"shares_outstanding":763989752.0},"cashflow":{"capex":828000000,"buybacks":0,"dividends":0,"depreciation_amortization":1041000000},"derived":[],"adjusted":[],"filed":"2024-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-03","balance.shares_outstanding":"2022-02-04","balance.stockholders_equity":"2023-02-03","balance.total_assets":"2023-02-03","balance.total_current_assets":"2023-02-03","balance.total_current_liabilities":"2023-02-03","balance.total_liabilities":"2023-02-03"},"first_filed":"2022-02-04"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4110000000,"rnd":143000000,"opex_sga":936000000,"operating_income":-792000000,"other_income":-9000000,"pretax_income":-1387000000,"income_tax":154000000,"net_income":1832000000,"eps_diluted":2.4,"shares_diluted":764000000},"balance":{"cash_and_equivalents":6311000000,"total_current_assets":6744000000,"total_assets":22039000000,"total_current_liabilities":3902000000,"total_liabilities":18383000000,"stockholders_equity":3881000000,"shares_outstanding":764273371.0},"cashflow":{"capex":651000000,"buybacks":0,"dividends":0,"depreciation_amortization":1036000000},"derived":[],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-07","balance.shares_outstanding":"2023-02-03","balance.stockholders_equity":"2024-02-07","balance.total_current_assets":"2024-02-07","balance.total_current_liabilities":"2024-02-07","balance.total_liabilities":"2024-02-07"},"first_filed":"2023-02-03"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":10372000000,"rnd":205000000,"opex_sga":1107000000,"operating_income":2313000000,"other_income":-8000000,"pretax_income":1775000000,"income_tax":344000000,"net_income":1221000000,"eps_diluted":1.6,"shares_diluted":765000000},"balance":{"cash_and_equivalents":5105000000,"total_current_assets":5777000000,"total_assets":21778000000,"total_current_liabilities":4422000000,"total_liabilities":17674000000,"stockholders_equity":4118000000,"shares_outstanding":753621428.0},"cashflow":{"cfo":3227000000,"capex":1017000000,"buybacks":505000000,"dividends":305000000,"depreciation_amortization":1208000000,"fcf":2210000000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-07","balance.shares_outstanding":"2024-02-07","balance.stockholders_equity":"2025-02-07","balance.total_current_assets":"2025-02-07","balance.total_current_liabilities":"2025-02-07","balance.total_liabilities":"2025-02-07"},"first_filed":"2024-02-07"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11298000000,"rnd":228000000,"opex_sga":1150000000,"operating_income":2402000000,"other_income":10000000,"pretax_income":1960000000,"income_tax":208000000,"net_income":1446000000,"eps_diluted":1.96,"shares_diluted":737000000},"balance":{"cash_and_equivalents":3650000000,"total_current_assets":4290000000,"total_assets":20666000000,"total_current_liabilities":5801000000,"total_liabilities":17506000000,"stockholders_equity":2884000000,"shares_outstanding":715934671.0},"cashflow":{"cfo":3204000000,"capex":1567000000,"buybacks":1750000000,"dividends":590000000,"depreciation_amortization":1308000000,"fcf":1637000000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.shares_outstanding":"2025-02-07"},"first_filed":"2025-02-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":13017000000,"rnd":269000000,"opex_sga":1188000000,"operating_income":2818000000,"other_income":-15000000,"pretax_income":2213000000,"income_tax":347000000,"net_income":1627000000,"eps_diluted":2.35,"shares_diluted":693000000},"balance":{"cash_and_equivalents":3841000000,"total_current_assets":4832000000,"total_assets":21920000000,"total_current_liabilities":4222000000,"total_liabilities":19986000000,"stockholders_equity":1590000000,"shares_outstanding":671910723.0},"cashflow":{"cfo":3023000000,"capex":1168000000,"buybacks":2217000000,"dividends":833000000,"depreciation_amortization":1464000000,"fcf":1855000000},"derived":[],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-23","balance.stockholders_equity":"2026-10-23","balance.total_assets":"2026-10-23","balance.total_current_assets":"2026-10-23","balance.total_current_liabilities":"2026-10-23","balance.total_liabilities":"2026-10-23"},"first_filed":"2026-02-06"}],"quarterly":[{"label":"Q4 FY2008","end":"2008-12-31","income":{},"balance":{"cash_and_equivalents":3038163000,"total_assets":17144113000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.total_assets":"2011-03-30"},"first_filed":"2010-08-09"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1079062000,"operating_income":36279000,"net_income":-34606000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-03-30","first_filed":"2011-03-30"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1058700000,"rnd":10000,"opex_sga":123800000,"operating_income":-171345000,"other_income":773000,"pretax_income":-232751000,"income_tax":-54488000,"net_income":-175940000},"balance":{"cash_and_equivalents":2585033000},"cashflow":{"depreciation_amortization":143633000},"derived":[],"adjusted":[],"filed":"2010-08-09","filed_exceptions":{"income.net_income":"2011-03-30","income.operating_income":"2011-03-30","income.revenue":"2011-03-30"},"first_filed":"2010-08-09"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1141144000,"rnd":80000,"opex_sga":127189000,"operating_income":62382000,"other_income":-1564000,"pretax_income":-26301000,"income_tax":54316000,"net_income":-76506000,"eps_diluted":-0.19,"shares_diluted":660245590},"balance":{"cash_and_equivalents":3091845000},"cashflow":{"cfo":224573000,"capex":516544000,"buybacks":0,"depreciation_amortization":148677000,"fcf":-291971000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-09","filed_exceptions":{"income.net_income":"2011-03-30","income.operating_income":"2011-03-30","income.revenue":"2011-03-30"},"first_filed":"2010-11-09"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1284199000,"rnd":189000,"opex_sga":153907000,"operating_income":43944000,"other_income":-3357000,"pretax_income":-78542000,"income_tax":-4525000,"net_income":-67427000},"balance":{"cash_and_equivalents":4955416000,"total_current_assets":5623674000,"total_assets":20572106000,"total_current_liabilities":1839305000,"total_liabilities":13220685000,"stockholders_equity":5850699000},"cashflow":{"cfo":106194000,"capex":553818000,"depreciation_amortization":154482000,"fcf":-447624000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2011-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.total_assets":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1334888000,"rnd":157000,"opex_sga":126259000,"operating_income":141820000,"other_income":-6448000,"income_tax":13202000,"net_income":17581000,"eps_diluted":-0.04,"shares_diluted":660280641},"balance":{"cash_and_equivalents":3751845000},"cashflow":{"cfo":282794000,"capex":538201000,"depreciation_amortization":153089000,"fcf":-255407000},"derived":[],"adjusted":[],"filed":"2011-05-10","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2011-03-30"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1594476000,"rnd":676000,"opex_sga":172919000,"operating_income":166775000,"other_income":-6201000,"pretax_income":86621000,"income_tax":8073000,"net_income":41807000,"eps_diluted":-0.01,"shares_diluted":660364559},"balance":{"cash_and_equivalents":3518835000,"total_current_assets":4456824000,"total_assets":20267154000,"total_current_liabilities":2394645000,"total_liabilities":12806166000,"stockholders_equity":5851771000,"shares_outstanding":660734408.0},"cashflow":{"cfo":355111000,"capex":589067000,"depreciation_amortization":170694000,"fcf":-233956000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.shares_outstanding":"2010-08-09","balance.stockholders_equity":"2010-08-09","balance.total_assets":"2010-08-09","balance.total_current_assets":"2010-08-09","balance.total_current_liabilities":"2010-08-09","balance.total_liabilities":"2010-08-09","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.pretax_income":"2010-08-09","income.revenue":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1908772000,"rnd":425000,"opex_sga":193476000,"operating_income":383305000,"other_income":6444000,"pretax_income":293995000,"income_tax":25161000,"net_income":214497000,"eps_diluted":0.21,"shares_diluted":789156247},"balance":{"cash_and_equivalents":2394712000,"total_current_assets":3313560000,"total_assets":20247997000,"total_current_liabilities":2315961000,"total_liabilities":12445778000,"stockholders_equity":6111539000,"shares_outstanding":684730086.0},"cashflow":{"cfo":570093000,"capex":522996000,"depreciation_amortization":186738000,"fcf":47097000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-09","filed_exceptions":{"balance.shares_outstanding":"2010-11-09","balance.stockholders_equity":"2010-11-09","balance.total_assets":"2010-11-09","balance.total_current_assets":"2010-11-09","balance.total_current_liabilities":"2010-11-09","balance.total_liabilities":"2010-11-09","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29","income.rnd":"2010-11-09"},"first_filed":"2010-11-09"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":2015046000,"rnd":525000,"opex_sga":190644000,"operating_income":488686000,"other_income":-2055000,"pretax_income":414273000,"income_tax":27866000,"net_income":325509000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":3037081000,"total_current_assets":4058907000,"total_assets":21044308000,"total_current_liabilities":2600413000,"total_liabilities":12609741000,"stockholders_equity":6662991000,"shares_outstanding":728978326.0},"cashflow":{"cfo":662153000,"capex":373717000,"depreciation_amortization":184450000,"fcf":288436000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-05-10","balance.total_assets":"2013-03-01"},"first_filed":"2011-03-30"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":2111919000,"rnd":573000,"opex_sga":210485000,"operating_income":485927000,"other_income":-4675000,"pretax_income":409714000,"income_tax":45211000,"net_income":289323000,"eps_diluted":0.28,"shares_diluted":811239242},"balance":{"cash_and_equivalents":3133941000,"total_current_assets":4205285000,"total_assets":21236990000,"total_current_liabilities":2586974000,"total_liabilities":12411208000,"stockholders_equity":6957581000,"shares_outstanding":728978326.0},"cashflow":{"cfo":418378000,"capex":332508000,"depreciation_amortization":190237000,"fcf":85870000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.shares_outstanding":"2011-05-10","balance.stockholders_equity":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_current_assets":"2011-05-10","balance.total_current_liabilities":"2011-05-10","balance.total_liabilities":"2011-05-10","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01","income.rnd":"2011-05-10"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2345096000,"rnd":2420000,"opex_sga":223561000,"operating_income":608122000,"other_income":1908000,"pretax_income":543466000,"income_tax":54374000,"net_income":410637000,"eps_diluted":0.45,"shares_diluted":811274706},"balance":{"cash_and_equivalents":3479106000,"total_current_assets":4721305000,"total_assets":21737157000,"total_current_liabilities":2739342000,"total_liabilities":12370507000,"stockholders_equity":7397998000,"shares_outstanding":730174694.0},"cashflow":{"cfo":663145000,"capex":388188000,"depreciation_amortization":206161000,"fcf":274957000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","balance.total_liabilities":"2011-08-09","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01","income.rnd":"2011-08-09"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2409375000,"opex_sga":240672000,"operating_income":632556000,"other_income":-6617000,"pretax_income":557547000,"income_tax":52375000,"net_income":424879000,"eps_diluted":0.44,"shares_diluted":812543534},"balance":{"cash_and_equivalents":3951575000,"total_current_assets":5342656000,"total_assets":21965251000,"total_current_liabilities":2332971000,"total_liabilities":12267013000,"stockholders_equity":7629156000,"shares_outstanding":732718517.0},"cashflow":{"cfo":847650000,"capex":366909000,"depreciation_amortization":200071000,"fcf":480741000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-09","filed_exceptions":{"balance.shares_outstanding":"2011-11-09","balance.stockholders_equity":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_current_assets":"2011-11-09","balance.total_current_liabilities":"2011-11-09","balance.total_liabilities":"2011-11-09","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2544355000,"opex_sga":162206000,"operating_income":663282000,"other_income":5429000,"pretax_income":584096000,"income_tax":59744000,"net_income":435284000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":3902718000,"total_current_assets":5397152000,"total_assets":22244123000,"total_current_liabilities":2498706000,"long_term_debt":10032977000,"total_liabilities":12804971000,"stockholders_equity":7850689000,"shares_outstanding":734061465.0},"cashflow":{"cfo":733323000,"capex":420888000,"depreciation_amortization":197935000,"fcf":312435000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-02-29","balance.total_assets":"2014-02-28"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2762742000,"opex_sga":218717000,"operating_income":707554000,"other_income":-3419000,"pretax_income":642280000,"income_tax":63171000,"net_income":498942000,"eps_diluted":0.61,"shares_diluted":818797155},"balance":{"cash_and_equivalents":4056360000,"total_current_assets":5722739000,"total_assets":22871032000,"total_current_liabilities":2492818000,"total_liabilities":12573184000,"stockholders_equity":8806476000,"shares_outstanding":822739856.0},"cashflow":{"cfo":667451000,"capex":398260000,"depreciation_amortization":194747000,"fcf":269191000},"derived":[],"adjusted":[],"filed":"2013-05-10","filed_exceptions":{"balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","balance.total_liabilities":"2012-05-10","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2581906000,"opex_sga":259038000,"operating_income":397728000,"other_income":1782000,"pretax_income":325466000,"income_tax":39085000,"net_income":240587000,"eps_diluted":0.29,"shares_diluted":826102326},"balance":{"cash_and_equivalents":3522000000,"total_current_assets":5225597000,"total_assets":22416806000,"total_current_liabilities":2249470000,"total_liabilities":12229776000,"stockholders_equity":8828748000,"shares_outstanding":822922659.0},"cashflow":{"cfo":750868000,"capex":337252000,"depreciation_amortization":220440000,"fcf":413616000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-09","filed_exceptions":{"balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09","balance.total_liabilities":"2012-08-09","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2709482000,"opex_sga":268832000,"operating_income":534095000,"other_income":2352000,"pretax_income":478331000,"income_tax":33351000,"net_income":349782000,"eps_diluted":0.42,"shares_diluted":825606248},"balance":{"cash_and_equivalents":3745415000,"total_current_assets":5599077000,"total_assets":23158362000,"total_current_liabilities":2519977000,"long_term_debt":9496002000,"total_liabilities":12634308000,"stockholders_equity":9068196000,"shares_outstanding":823449212.0},"cashflow":{"cfo":754514000,"capex":327266000,"depreciation_amortization":226538000,"fcf":427248000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-11-09","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09","balance.total_liabilities":"2012-11-09","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":3077002000,"opex_sga":315348000,"operating_income":672005000,"other_income":5025000,"pretax_income":616499000,"income_tax":45156000,"net_income":434782000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":2512766000,"total_current_assets":4477514000,"total_assets":22163652000,"total_current_liabilities":2622823000,"total_liabilities":13505240000,"stockholders_equity":7061842000,"shares_outstanding":824412319.0},"cashflow":{"cfo":884924000,"capex":386456000,"depreciation_amortization":250321000,"fcf":498468000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-03-01","balance.total_assets":"2015-02-27"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":3302719000,"opex_sga":290414000,"operating_income":826703000,"other_income":-2108000,"pretax_income":759556000,"income_tax":55582000,"net_income":571961000,"eps_diluted":0.69,"shares_diluted":827452691},"balance":{"cash_and_equivalents":2379748000,"total_current_assets":4501701000,"total_assets":22010953000,"total_current_liabilities":2689026000,"total_liabilities":13166828000,"stockholders_equity":7326043000,"shares_outstanding":824860248.0},"cashflow":{"cfo":885518000,"capex":197191000,"buybacks":0,"depreciation_amortization":252557000,"fcf":688327000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.shares_outstanding":"2013-05-10","balance.stockholders_equity":"2013-05-10","balance.total_assets":"2013-05-10","balance.total_current_assets":"2013-05-10","balance.total_current_liabilities":"2013-05-10","balance.total_liabilities":"2013-05-10","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":3242941000,"opex_sga":307869000,"operating_income":780641000,"other_income":3893000,"pretax_income":719394000,"income_tax":47721000,"net_income":529753000,"eps_diluted":0.64,"shares_diluted":827901261},"balance":{"cash_and_equivalents":2514141000,"total_current_assets":4465359000,"total_assets":21783824000,"total_current_liabilities":3575427000,"total_liabilities":12826777000,"stockholders_equity":7500105000,"shares_outstanding":824061778.0},"cashflow":{"cfo":1138689000,"capex":196824000,"buybacks":0,"depreciation_amortization":251048000,"fcf":941865000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.shares_outstanding":"2013-08-09","balance.stockholders_equity":"2013-08-09","balance.total_assets":"2013-08-09","balance.total_current_assets":"2013-08-09","balance.total_current_liabilities":"2013-08-09","balance.total_liabilities":"2013-08-09","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3568540000,"opex_sga":380865000,"operating_income":914826000,"other_income":3207000,"pretax_income":854935000,"income_tax":45637000,"net_income":626744000,"eps_diluted":0.76,"shares_diluted":826965340},"balance":{"cash_and_equivalents":3209120000,"total_current_assets":5207268000,"total_assets":22485095000,"total_current_liabilities":4045118000,"total_liabilities":13254099000,"stockholders_equity":7586220000,"shares_outstanding":819548648.0},"cashflow":{"cfo":1136576000,"capex":205467000,"buybacks":211241000,"depreciation_amortization":248925000,"fcf":931109000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","balance.total_liabilities":"2013-11-07","cashflow.cfo":"2013-11-07","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3655685000,"opex_sga":350592000,"operating_income":886073000,"other_income":-671000,"pretax_income":809627000,"income_tax":39896000,"net_income":577539000,"eps_diluted":0.7},"balance":{"cash_and_equivalents":3600000000,"total_current_assets":5515539000,"total_assets":22724264000,"total_current_liabilities":3129665000,"total_liabilities":13223735000,"stockholders_equity":7665494000,"shares_outstanding":812566265.0},"cashflow":{"cfo":1278629000,"capex":298629000,"buybacks":349909000,"depreciation_amortization":254938000,"fcf":980000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":4010384000,"opex_sga":336499000,"operating_income":1143825000,"other_income":-4657000,"pretax_income":1055881000,"income_tax":59153000,"net_income":776185000,"eps_diluted":0.95,"shares_diluted":817537615},"balance":{"cash_and_equivalents":3303402000,"total_current_assets":5242112000,"total_assets":22474601000,"total_current_liabilities":2959255000,"total_liabilities":13641588000,"stockholders_equity":7286808000,"shares_outstanding":807872356.0},"cashflow":{"cfo":1132627000,"capex":251727000,"buybacks":734363000,"depreciation_amortization":261047000,"fcf":880900000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","balance.total_liabilities":"2014-05-07","cashflow.cfo":"2014-05-07","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3624350000,"opex_sga":327532000,"operating_income":961460000,"other_income":2194000,"pretax_income":899761000,"income_tax":46917000,"net_income":671434000,"eps_diluted":0.83,"shares_diluted":809224051},"balance":{"cash_and_equivalents":3292727000,"total_current_assets":4978117000,"total_assets":22249123000,"total_current_liabilities":2858200000,"total_liabilities":13510565000,"stockholders_equity":7275762000,"shares_outstanding":805329433.0},"cashflow":{"cfo":1258217000,"capex":275111000,"buybacks":405052000,"depreciation_amortization":264016000,"fcf":983106000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","cashflow.cfo":"2014-08-07","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3533122000,"opex_sga":341501000,"operating_income":971421000,"other_income":95000,"pretax_income":908368000,"income_tax":47869000,"net_income":671705000,"eps_diluted":0.83,"shares_diluted":804810589},"balance":{"cash_and_equivalents":3147109000,"total_current_assets":4817337000,"total_assets":22027781000,"total_current_liabilities":2619417000,"total_liabilities":13172183000,"stockholders_equity":7207294000,"shares_outstanding":801998185.0},"cashflow":{"capex":266276000,"buybacks":299816000,"depreciation_amortization":251002000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","balance.total_liabilities":"2014-11-05","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3415993000,"opex_sga":252468000,"operating_income":1022520000,"other_income":4368000,"pretax_income":968990000,"income_tax":91061000,"net_income":721305000,"eps_diluted":0.9},"balance":{"cash_and_equivalents":3506000000,"total_current_assets":5190499000,"total_assets":22207000000,"total_current_liabilities":2699972000,"total_liabilities":13333465000,"stockholders_equity":7213586000,"shares_outstanding":798510417.0},"cashflow":{"capex":385886000,"buybacks":237769000,"depreciation_amortization":254935000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2017-02-24"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3011000000,"opex_sga":324478000,"operating_income":711000000,"other_income":15465000,"pretax_income":666703000,"income_tax":55665000,"net_income":512000000,"eps_diluted":0.64,"shares_diluted":798877040},"balance":{"cash_and_equivalents":2406465000,"total_current_assets":3986784000,"total_assets":21046082000,"total_current_liabilities":2435907000,"total_liabilities":12305199000,"stockholders_equity":7144063000,"shares_outstanding":798636267.0},"cashflow":{"capex":367336000,"buybacks":0,"depreciation_amortization":253922000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","cashflow.buybacks":"2015-05-07","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2921000000,"opex_sga":315602000,"operating_income":689000000,"other_income":-151000,"pretax_income":627420000,"income_tax":45929000,"net_income":469000000,"eps_diluted":0.59,"shares_diluted":798552917},"balance":{"cash_and_equivalents":2818680000,"total_current_assets":4318610000,"total_assets":21608209000,"total_current_liabilities":2691334000,"total_liabilities":13139450000,"stockholders_equity":7071384000,"shares_outstanding":797451176.0},"cashflow":{"capex":351903000,"buybacks":64994000,"depreciation_amortization":248592000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","balance.total_liabilities":"2015-08-07","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2894000000,"opex_sga":314117000,"operating_income":739000000,"other_income":16275000,"pretax_income":690540000,"income_tax":72347000,"net_income":519000000,"eps_diluted":0.65,"shares_diluted":797302248},"balance":{"cash_and_equivalents":1855466000,"total_current_assets":3329223000,"total_assets":20502890000,"total_current_liabilities":2364640000,"total_liabilities":12116539000,"stockholders_equity":6891529000,"shares_outstanding":795909082.0},"cashflow":{"capex":393728000,"buybacks":73424000,"depreciation_amortization":247698000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2862000000,"opex_sga":312803000,"operating_income":702000000,"other_income":-589000,"pretax_income":637337000,"income_tax":62059000,"net_income":466000000,"eps_diluted":0.59},"balance":{"cash_and_equivalents":2179000000,"total_current_assets":3609000000,"total_assets":20863000000,"total_current_liabilities":2464000000,"total_liabilities":12445000000,"stockholders_equity":6817000000,"shares_outstanding":794694494.0},"cashflow":{"capex":416033000,"buybacks":66582000,"depreciation_amortization":248788000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-23"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":299000000,"operating_income":586000000,"other_income":-47000000,"pretax_income":472000000,"income_tax":63000000,"net_income":320000000,"eps_diluted":0.4,"shares_diluted":795000000},"balance":{"cash_and_equivalents":1696000000,"total_current_assets":2951894000,"total_assets":20384909000,"total_current_liabilities":2395700000,"total_liabilities":12370932000,"stockholders_equity":6634988000,"shares_outstanding":794718776.0},"cashflow":{"capex":343000000,"buybacks":0,"depreciation_amortization":260000000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","balance.total_liabilities":"2016-05-06","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":302000000,"operating_income":518000000,"other_income":-7000000,"pretax_income":449000000,"income_tax":55000000,"net_income":328000000,"eps_diluted":0.41,"shares_diluted":795000000},"balance":{"cash_and_equivalents":2225000000,"total_current_assets":3309270000,"total_assets":20980532000,"total_current_liabilities":2619773000,"total_liabilities":13420732000,"stockholders_equity":6427488000,"shares_outstanding":794753618.0},"cashflow":{"capex":363000000,"buybacks":0,"depreciation_amortization":255000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","balance.total_liabilities":"2016-08-05","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":330000000,"operating_income":720000000,"other_income":21000000,"pretax_income":675000000,"income_tax":69000000,"net_income":513000000,"eps_diluted":0.65,"shares_diluted":795000000},"balance":{"cash_and_equivalents":1790000000,"total_current_assets":2838683000,"total_assets":20680660000,"total_current_liabilities":2773953000,"total_liabilities":13114033000,"stockholders_equity":6343882000,"shares_outstanding":794793918.0},"cashflow":{"capex":397000000,"buybacks":0,"dividends":576000000,"depreciation_amortization":277000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.shares_outstanding":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","balance.total_liabilities":"2016-11-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":356000000,"operating_income":669000000,"other_income":64000000,"pretax_income":668000000,"income_tax":52000000,"net_income":509000000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":2128000000,"total_current_assets":3098000000,"total_assets":20469000000,"total_current_liabilities":2806000000,"total_liabilities":12973000000,"stockholders_equity":6177000000,"shares_outstanding":793994554.0},"cashflow":{"capex":295000000,"buybacks":0,"dividends":576000000,"depreciation_amortization":319000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-22"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3067000000,"opex_sga":339000000,"operating_income":764000000,"other_income":-36000000,"pretax_income":648000000,"income_tax":69000000,"net_income":481000000,"eps_diluted":0.61,"shares_diluted":795000000},"balance":{"cash_and_equivalents":1956000000,"total_current_assets":2820000000,"total_assets":20042000000,"total_current_liabilities":2512000000,"total_liabilities":12936000000,"stockholders_equity":5997000000,"shares_outstanding":792268004.0},"cashflow":{"capex":202000000,"buybacks":150000000,"dividends":889000000,"depreciation_amortization":321000000},"derived":[],"adjusted":[],"filed":"2018-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_current_assets":"2017-05-05","balance.total_current_liabilities":"2017-05-05","balance.total_liabilities":"2017-05-05","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3109000000,"opex_sga":354000000,"operating_income":817000000,"other_income":-25000000,"pretax_income":717000000,"income_tax":78000000,"net_income":546000000,"eps_diluted":0.69,"shares_diluted":792000000},"balance":{"cash_and_equivalents":2307000000,"total_current_assets":3100000000,"total_assets":20142000000,"total_current_liabilities":2559000000,"total_liabilities":13337000000,"stockholders_equity":5923000000,"shares_outstanding":791322876.0},"cashflow":{"capex":178000000,"buybacks":75000000,"dividends":892000000,"depreciation_amortization":327000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2018-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","balance.total_liabilities":"2017-08-04","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3161000000,"opex_sga":359000000,"operating_income":855000000,"other_income":-19000000,"pretax_income":757000000,"income_tax":73000000,"net_income":569000000,"eps_diluted":0.72,"shares_diluted":792000000},"balance":{"cash_and_equivalents":2001000000,"total_current_assets":2836000000,"total_assets":19808000000,"total_current_liabilities":2661000000,"total_liabilities":12917000000,"stockholders_equity":5896000000,"shares_outstanding":790480010.0},"cashflow":{"capex":212000000,"buybacks":75000000,"dividends":581000000,"depreciation_amortization":265000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","balance.total_liabilities":"2017-11-03","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3391000000,"opex_sga":365000000,"operating_income":1028000000,"other_income":-14000000,"pretax_income":932000000,"income_tax":-429000000,"net_income":1212000000,"eps_diluted":1.53},"balance":{"cash_and_equivalents":2419000000,"total_current_assets":3197000000,"total_assets":20687000000,"total_current_liabilities":2956000000,"total_liabilities":13060000000,"stockholders_equity":6486000000,"shares_outstanding":788881737.0},"cashflow":{"cfo":1321000000,"capex":245000000,"buybacks":75000000,"dividends":581000000,"depreciation_amortization":258000000,"fcf":1076000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.total_assets":"2020-02-07"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3579000000,"opex_sga":345000000,"operating_income":1158000000,"other_income":-26000000,"pretax_income":1045000000,"income_tax":-571000000,"net_income":1456000000,"eps_diluted":1.84,"shares_diluted":790000000},"balance":{"cash_and_equivalents":2628000000,"total_current_assets":3394000000,"total_assets":21504000000,"total_current_liabilities":2874000000,"total_liabilities":13147000000,"stockholders_equity":7363000000,"shares_outstanding":789187996.0},"cashflow":{"cfo":1397000000,"capex":238000000,"buybacks":75000000,"dividends":902000000,"depreciation_amortization":264000000,"fcf":1159000000},"derived":[],"adjusted":[],"filed":"2019-04-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-27","balance.shares_outstanding":"2018-04-27","balance.stockholders_equity":"2018-04-27","balance.total_assets":"2018-04-27","balance.total_current_assets":"2018-04-27","balance.total_current_liabilities":"2018-04-27","balance.total_liabilities":"2018-04-27","income.eps_diluted":"2020-02-07","income.net_income":"2020-02-07","income.operating_income":"2020-02-07","income.revenue":"2020-02-07"},"first_filed":"2018-04-27"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3303000000,"opex_sga":368000000,"operating_income":797000000,"other_income":44000000,"pretax_income":757000000,"income_tax":81000000,"net_income":556000000,"eps_diluted":0.7,"shares_diluted":790000000},"balance":{"cash_and_equivalents":4350000000,"total_current_assets":5075000000,"total_assets":22855000000,"total_current_liabilities":2992000000,"total_liabilities":14893000000,"stockholders_equity":7158000000,"shares_outstanding":788004346.0},"cashflow":{"cfo":1107000000,"capex":178000000,"buybacks":100000000,"dividends":902000000,"depreciation_amortization":274000000,"fcf":929000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-25","balance.shares_outstanding":"2018-07-25","balance.stockholders_equity":"2018-07-25","balance.total_assets":"2018-07-25","balance.total_current_assets":"2018-07-25","balance.total_current_liabilities":"2018-07-25","balance.total_liabilities":"2018-07-25","income.eps_diluted":"2020-02-07","income.net_income":"2020-02-07","income.operating_income":"2020-02-07","income.revenue":"2020-02-07"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3372000000,"opex_sga":366000000,"operating_income":922000000,"other_income":16000000,"pretax_income":782000000,"income_tax":83000000,"net_income":571000000,"eps_diluted":0.73,"shares_diluted":787000000},"balance":{"cash_and_equivalents":4772000000,"total_current_assets":5614000000,"total_assets":23339000000,"total_current_liabilities":2906000000,"total_liabilities":15541000000,"stockholders_equity":6862000000,"shares_outstanding":783554277.0},"cashflow":{"cfo":896000000,"capex":207000000,"buybacks":300000000,"dividends":591000000,"depreciation_amortization":284000000,"fcf":689000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.shares_outstanding":"2018-10-26","balance.stockholders_equity":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","balance.total_liabilities":"2018-10-26","income.eps_diluted":"2020-02-07","income.net_income":"2020-02-07","income.operating_income":"2020-02-07","income.revenue":"2020-02-07"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3475000000,"opex_sga":404000000,"operating_income":874000000,"other_income":-8000000,"pretax_income":742000000,"income_tax":782000000,"net_income":-170000000,"eps_diluted":-0.22},"balance":{"cash_and_equivalents":4648000000,"total_current_assets":5566000000,"total_assets":22547000000,"total_current_liabilities":3157000000,"total_liabilities":15802000000,"stockholders_equity":5684000000,"shares_outstanding":775051979.0},"cashflow":{"cfo":1301000000,"capex":326000000,"buybacks":430000000,"dividends":584000000,"depreciation_amortization":289000000,"fcf":975000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.shares_outstanding":"2019-02-22","balance.total_assets":"2021-02-05"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"opex_sga":369000000,"other_income":-21000000,"pretax_income":829000000,"income_tax":85000000,"net_income":582000000,"eps_diluted":0.75,"shares_diluted":775000000},"balance":{"cash_and_equivalents":4134000000,"total_current_assets":5055000000,"total_assets":22313000000,"total_current_liabilities":2917000000,"total_liabilities":15873000000,"stockholders_equity":5525000000,"shares_outstanding":772804476.0},"cashflow":{"cfo":820000000,"capex":240000000,"buybacks":174000000,"dividends":903000000,"depreciation_amortization":301000000,"fcf":580000000},"derived":[],"adjusted":[],"filed":"2020-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-19","balance.shares_outstanding":"2019-04-19","balance.stockholders_equity":"2019-04-19","balance.total_assets":"2019-04-19","balance.total_current_assets":"2019-04-19","balance.total_current_liabilities":"2019-04-19","balance.total_liabilities":"2019-04-19","income.eps_diluted":"2021-02-05","income.net_income":"2021-02-05","income.operating_income":"2021-02-05","income.revenue":"2021-02-05"},"first_filed":"2019-04-19"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"opex_sga":376000000,"other_income":20000000,"pretax_income":1344000000,"income_tax":236000000,"net_income":954000000,"eps_diluted":1.24,"shares_diluted":772000000},"balance":{"cash_and_equivalents":4017000000,"total_current_assets":4957000000,"total_assets":22594000000,"total_current_liabilities":3031000000,"total_liabilities":16012000000,"stockholders_equity":5560000000,"shares_outstanding":769788544.0},"cashflow":{"cfo":76000000,"capex":213000000,"buybacks":180000000,"dividends":918000000,"depreciation_amortization":289000000,"fcf":-137000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.shares_outstanding":"2019-07-24","balance.stockholders_equity":"2019-07-24","balance.total_assets":"2019-07-24","balance.total_current_assets":"2019-07-24","balance.total_current_liabilities":"2019-07-24","balance.total_liabilities":"2019-07-24","income.eps_diluted":"2021-02-05","income.net_income":"2021-02-05","income.operating_income":"2021-02-05","income.revenue":"2021-02-05"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"opex_sga":364000000,"other_income":-7000000,"pretax_income":751000000,"income_tax":82000000,"net_income":533000000,"eps_diluted":0.69,"shares_diluted":769000000},"balance":{"cash_and_equivalents":3817000000,"total_current_assets":4808000000,"total_assets":22427000000,"total_current_liabilities":3004000000,"total_liabilities":15912000000,"stockholders_equity":5359000000,"shares_outstanding":768036535.0},"cashflow":{"cfo":900000000,"capex":303000000,"buybacks":100000000,"dividends":592000000,"depreciation_amortization":284000000,"fcf":597000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-25","balance.shares_outstanding":"2019-10-25","balance.stockholders_equity":"2019-10-25","balance.total_assets":"2019-10-25","balance.total_current_assets":"2019-10-25","balance.total_current_liabilities":"2019-10-25","balance.total_liabilities":"2019-10-25","income.eps_diluted":"2021-02-05","income.net_income":"2021-02-05","income.operating_income":"2021-02-05","income.revenue":"2021-02-05"},"first_filed":"2019-10-25"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"opex_sga":9000000,"other_income":64000000,"pretax_income":676000000,"income_tax":29000000,"net_income":629000000,"eps_diluted":0.82},"balance":{"cash_and_equivalents":4226000000,"total_current_assets":5305000000,"total_assets":23199000000,"total_current_liabilities":3224000000,"total_liabilities":16692000000,"stockholders_equity":5187000000,"shares_outstanding":763684915.0},"cashflow":{"cfo":1242000000,"capex":262000000,"buybacks":300000000,"dividends":587000000,"depreciation_amortization":146000000,"fcf":980000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.shares_outstanding":"2020-02-07"},"first_filed":"2020-02-07"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1417000000,"opex_sga":229000000,"operating_income":6000000,"other_income":39000000,"pretax_income":-70000000,"income_tax":22000000,"net_income":-1000000,"eps_diluted":0,"shares_diluted":764000000},"balance":{"cash_and_equivalents":2602000000,"total_current_assets":3493000000,"total_assets":21167000000,"total_current_liabilities":2419000000,"total_liabilities":15710000000,"stockholders_equity":4489000000,"shares_outstanding":763729715.0},"cashflow":{"cfo":-370000000,"capex":290000000,"buybacks":0,"dividends":911000000,"depreciation_amortization":253000000,"fcf":-660000000},"derived":[],"adjusted":[],"filed":"2020-04-24","filed_exceptions":{"cashflow.capex":"2021-04-23","cashflow.depreciation_amortization":"2021-04-23","cashflow.dividends":"2021-04-23","income.eps_diluted":"2022-02-04","income.income_tax":"2021-04-23","income.net_income":"2022-02-04","income.operating_income":"2022-02-04","income.opex_sga":"2021-04-23","income.other_income":"2021-04-23","income.pretax_income":"2021-04-23","income.revenue":"2022-02-04","income.shares_diluted":"2021-04-23"},"first_filed":"2020-04-24"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":62000000,"opex_sga":190000000,"operating_income":-757000000,"other_income":-5000000,"pretax_income":-872000000,"income_tax":-31000000,"net_income":-820000000,"eps_diluted":-1.07,"shares_diluted":764000000},"balance":{"cash_and_equivalents":3016000000,"total_current_assets":3772000000,"total_assets":21695000000,"total_current_liabilities":2375000000,"total_liabilities":17170000000,"stockholders_equity":3720000000,"shares_outstanding":763803327.0},"cashflow":{"cfo":-652000000,"capex":352000000,"buybacks":0,"dividends":0,"depreciation_amortization":244000000,"fcf":-1004000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-24","filed_exceptions":{"cashflow.capex":"2021-07-23","cashflow.depreciation_amortization":"2021-07-23","cashflow.dividends":"2021-07-23","income.eps_diluted":"2022-02-04","income.income_tax":"2021-07-23","income.net_income":"2022-02-04","income.operating_income":"2022-02-04","income.opex_sga":"2021-07-23","income.other_income":"2021-07-23","income.pretax_income":"2021-07-23","income.revenue":"2022-02-04","income.shares_diluted":"2021-07-23"},"first_filed":"2020-07-24"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":446000000,"opex_sga":196000000,"operating_income":-523000000,"other_income":-5000000,"pretax_income":-659000000,"income_tax":5000000,"net_income":-565000000,"eps_diluted":-0.74,"shares_diluted":764000000},"balance":{"cash_and_equivalents":2381000000,"total_current_assets":2958000000,"total_assets":20982000000,"total_current_liabilities":2255000000,"total_liabilities":17142000000,"stockholders_equity":3199000000,"shares_outstanding":763828127.0},"cashflow":{"cfo":-294000000,"capex":356000000,"buybacks":0,"dividends":0,"depreciation_amortization":248000000,"fcf":-650000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-23","filed_exceptions":{"cashflow.capex":"2021-10-22","cashflow.depreciation_amortization":"2021-10-22","cashflow.dividends":"2021-10-22","income.eps_diluted":"2022-02-04","income.income_tax":"2021-10-22","income.net_income":"2022-02-04","income.operating_income":"2022-02-04","income.opex_sga":"2021-10-22","income.other_income":"2021-10-22","income.pretax_income":"2021-10-22","income.revenue":"2022-02-04","income.shares_diluted":"2021-10-22"},"first_filed":"2020-10-23"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1015000000,"opex_sga":183000000,"operating_income":-119000000,"other_income":-10000000,"pretax_income":-275000000,"income_tax":28000000,"net_income":-299000000,"eps_diluted":-0.4},"balance":{"cash_and_equivalents":2082000000,"total_current_assets":5707000000,"total_assets":20807000000,"total_current_liabilities":2816000000,"total_liabilities":17269000000,"stockholders_equity":2973000000,"shares_outstanding":763842938.0},"cashflow":{"cfo":4000000,"capex":229000000,"buybacks":0,"dividends":0,"depreciation_amortization":252000000,"fcf":-225000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-04","filed_exceptions":{"balance.shares_outstanding":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1196000000,"opex_sga":225000000,"operating_income":-96000000,"other_income":-17000000,"pretax_income":-266000000,"income_tax":14000000,"net_income":-278000000,"eps_diluted":-0.36,"shares_diluted":764000000},"balance":{"cash_and_equivalents":2074000000,"total_current_assets":5630000000,"total_assets":20541000000,"total_current_liabilities":2465000000,"total_liabilities":17364000000,"stockholders_equity":2673000000,"shares_outstanding":763964648.0},"cashflow":{"capex":291000000,"dividends":0,"depreciation_amortization":255000000},"derived":[],"adjusted":[],"filed":"2021-04-23","filed_exceptions":{"cashflow.capex":"2022-04-29","cashflow.depreciation_amortization":"2022-04-29","income.eps_diluted":"2023-02-03","income.income_tax":"2022-04-29","income.net_income":"2023-02-03","income.operating_income":"2023-02-03","income.opex_sga":"2022-04-29","income.other_income":"2022-04-29","income.pretax_income":"2022-04-29","income.revenue":"2023-02-03","income.shares_diluted":"2022-04-29"},"first_filed":"2021-04-23"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1173000000,"opex_sga":219000000,"operating_income":-139000000,"other_income":10000000,"pretax_income":-286000000,"income_tax":-6000000,"net_income":-192000000,"eps_diluted":-0.25,"shares_diluted":764000000},"balance":{"cash_and_equivalents":2057000000,"total_current_assets":5577000000,"total_assets":20378000000,"total_current_liabilities":2542000000,"total_liabilities":17432000000,"stockholders_equity":2491000000,"shares_outstanding":763989752.0},"cashflow":{"capex":157000000,"dividends":0,"depreciation_amortization":258000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2021-07-23","filed_exceptions":{"cashflow.capex":"2022-07-22","cashflow.depreciation_amortization":"2022-07-22","income.eps_diluted":"2023-02-03","income.income_tax":"2022-07-22","income.net_income":"2023-02-03","income.operating_income":"2023-02-03","income.opex_sga":"2022-07-22","income.other_income":"2022-07-22","income.pretax_income":"2022-07-22","income.revenue":"2023-02-03","income.shares_diluted":"2022-07-22"},"first_filed":"2021-07-23"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":857000000,"opex_sga":223000000,"operating_income":-316000000,"other_income":-12000000,"pretax_income":-621000000,"income_tax":-27000000,"net_income":-368000000,"eps_diluted":-0.48,"shares_diluted":764000000},"balance":{"cash_and_equivalents":1644000000,"total_current_assets":5228000000,"total_assets":19892000000,"total_current_liabilities":2487000000,"total_liabilities":17463000000,"stockholders_equity":2102000000,"shares_outstanding":763989752.0},"cashflow":{"capex":192000000,"dividends":0,"depreciation_amortization":262000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2021-10-22","filed_exceptions":{"cashflow.capex":"2022-10-21","cashflow.depreciation_amortization":"2022-10-21","income.eps_diluted":"2023-02-03","income.income_tax":"2022-10-21","income.net_income":"2023-02-03","income.operating_income":"2023-02-03","income.opex_sga":"2022-10-21","income.other_income":"2022-10-21","income.pretax_income":"2022-10-21","income.revenue":"2023-02-03","income.shares_diluted":"2022-10-21"},"first_filed":"2021-10-22"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1008000000,"opex_sga":164000000,"operating_income":-138000000,"other_income":-12000000,"pretax_income":-301000000,"income_tax":14000000,"net_income":-123000000,"eps_diluted":-0.17},"balance":{"cash_and_equivalents":1854000000,"total_current_assets":5510000000,"total_assets":20059000000,"total_current_liabilities":2565000000,"total_liabilities":17811000000,"stockholders_equity":1996000000,"shares_outstanding":763989752.0},"cashflow":{"capex":188000000,"dividends":0,"depreciation_amortization":266000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-03","filed_exceptions":{"balance.shares_outstanding":"2022-02-04"},"first_filed":"2022-02-04"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":943000000,"opex_sga":218000000,"operating_income":-302000000,"other_income":-22000000,"pretax_income":-476000000,"income_tax":2000000,"net_income":2530000000,"eps_diluted":3.31,"shares_diluted":764000000},"balance":{"cash_and_equivalents":6430000000,"total_current_assets":6725000000,"total_assets":22247000000,"total_current_liabilities":2139000000,"total_liabilities":17570000000,"stockholders_equity":4529000000,"shares_outstanding":764109163.0},"cashflow":{"capex":137000000,"depreciation_amortization":264000000},"derived":[],"adjusted":[],"filed":"2023-04-21","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","balance.total_liabilities":"2022-04-29","income.eps_diluted":"2024-02-07","income.net_income":"2024-02-07","income.operating_income":"2024-02-07","income.revenue":"2024-02-07"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1045000000,"opex_sga":238000000,"operating_income":-147000000,"other_income":-9000000,"pretax_income":-304000000,"income_tax":110000000,"net_income":-290000000,"eps_diluted":-0.38,"shares_diluted":764000000},"balance":{"cash_and_equivalents":6452000000,"total_current_assets":6770000000,"total_assets":22059000000,"total_current_liabilities":2023000000,"total_liabilities":17844000000,"stockholders_equity":4191000000,"shares_outstanding":764156081.0},"cashflow":{"capex":198000000,"depreciation_amortization":256000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2023-07-21","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-22","balance.shares_outstanding":"2022-07-22","balance.stockholders_equity":"2022-07-22","balance.total_assets":"2022-07-22","balance.total_current_assets":"2022-07-22","balance.total_current_liabilities":"2022-07-22","balance.total_liabilities":"2022-07-22","income.eps_diluted":"2024-02-07","income.net_income":"2024-02-07","income.operating_income":"2024-02-07","income.revenue":"2024-02-07"},"first_filed":"2022-07-22"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1005000000,"opex_sga":238000000,"operating_income":-177000000,"other_income":2000000,"pretax_income":-320000000,"income_tax":60000000,"net_income":-239000000,"eps_diluted":-0.31,"shares_diluted":764000000},"balance":{"cash_and_equivalents":5836000000,"total_current_assets":6207000000,"total_assets":21469000000,"total_current_liabilities":3391000000,"total_liabilities":17688000000,"stockholders_equity":3900000000,"shares_outstanding":764166260.0},"cashflow":{"capex":169000000,"depreciation_amortization":260000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2023-10-20","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-21","balance.shares_outstanding":"2022-10-21","balance.stockholders_equity":"2022-10-21","balance.total_assets":"2022-10-21","balance.total_current_assets":"2022-10-21","balance.total_current_liabilities":"2022-10-21","balance.total_liabilities":"2022-10-21","income.eps_diluted":"2024-02-07","income.net_income":"2024-02-07","income.operating_income":"2024-02-07","income.revenue":"2024-02-07"},"first_filed":"2022-10-21"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1117000000,"opex_sga":242000000,"operating_income":-166000000,"other_income":20000000,"pretax_income":-287000000,"income_tax":-18000000,"net_income":-169000000,"eps_diluted":-0.22},"balance":{"cash_and_equivalents":6311000000,"total_current_assets":6744000000,"total_assets":22039000000,"total_current_liabilities":3902000000,"total_liabilities":18383000000,"stockholders_equity":3881000000,"shares_outstanding":764273371.0},"cashflow":{"capex":147000000,"dividends":0,"depreciation_amortization":256000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-07","filed_exceptions":{"balance.shares_outstanding":"2023-02-03","balance.total_assets":"2025-02-07"},"first_filed":"2023-02-03"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2120000000,"rnd":42000000,"opex_sga":251000000,"operating_income":378000000,"other_income":-35000000,"pretax_income":195000000,"income_tax":50000000,"net_income":147000000,"eps_diluted":0.19,"shares_diluted":766000000},"balance":{"cash_and_equivalents":6532000000,"total_current_assets":7015000000,"total_assets":22715000000,"total_current_liabilities":3919000000,"total_liabilities":18886000000,"stockholders_equity":4056000000,"shares_outstanding":764271386.0},"cashflow":{"cfo":441000000,"capex":166000000,"buybacks":0,"dividends":0,"depreciation_amortization":274000000,"fcf":275000000},"derived":[],"adjusted":[],"filed":"2024-04-19","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-21","balance.shares_outstanding":"2023-04-21","balance.stockholders_equity":"2023-04-21","balance.total_assets":"2023-04-21","balance.total_current_assets":"2023-04-21","balance.total_current_liabilities":"2023-04-21","balance.total_liabilities":"2023-04-21","income.eps_diluted":"2025-02-07","income.net_income":"2025-02-07","income.operating_income":"2025-02-07","income.revenue":"2025-02-07"},"first_filed":"2023-04-21"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2542000000,"rnd":54000000,"opex_sga":279000000,"operating_income":537000000,"other_income":14000000,"pretax_income":417000000,"income_tax":49000000,"net_income":312000000,"eps_diluted":0.41,"shares_diluted":767000000},"balance":{"cash_and_equivalents":5768000000,"total_current_assets":6290000000,"total_assets":22270000000,"total_current_liabilities":2275000000,"total_liabilities":18111000000,"stockholders_equity":4330000000,"shares_outstanding":764447123.0},"cashflow":{"cfo":941000000,"capex":196000000,"buybacks":0,"dividends":0,"depreciation_amortization":288000000,"fcf":745000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-21","balance.shares_outstanding":"2023-07-21","balance.stockholders_equity":"2023-07-21","balance.total_assets":"2023-07-21","balance.total_current_assets":"2023-07-21","balance.total_current_liabilities":"2023-07-21","balance.total_liabilities":"2023-07-21","income.eps_diluted":"2025-02-07","income.net_income":"2025-02-07","income.operating_income":"2025-02-07","income.revenue":"2025-02-07"},"first_filed":"2023-07-21"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2795000000,"rnd":44000000,"opex_sga":290000000,"operating_income":688000000,"other_income":4000000,"pretax_income":571000000,"income_tax":122000000,"net_income":380000000,"eps_diluted":0.5,"shares_diluted":766000000},"balance":{"cash_and_equivalents":5574000000,"total_current_assets":6172000000,"total_assets":22124000000,"total_current_liabilities":4102000000,"total_liabilities":17672000000,"stockholders_equity":4553000000,"shares_outstanding":764490874.0},"cashflow":{"cfo":839000000,"capex":330000000,"buybacks":0,"dividends":153000000,"depreciation_amortization":313000000,"fcf":509000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-20","balance.shares_outstanding":"2023-10-20","balance.stockholders_equity":"2023-10-20","balance.total_assets":"2023-10-20","balance.total_current_assets":"2023-10-20","balance.total_current_liabilities":"2023-10-20","balance.total_liabilities":"2023-10-20","income.eps_diluted":"2025-02-07","income.net_income":"2025-02-07","income.operating_income":"2025-02-07","income.revenue":"2025-02-07"},"first_filed":"2023-10-20"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2915000000,"rnd":65000000,"opex_sga":287000000,"operating_income":710000000,"other_income":9000000,"pretax_income":592000000,"income_tax":123000000,"net_income":382000000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":5105000000,"total_current_assets":5777000000,"total_assets":21778000000,"total_current_liabilities":4422000000,"total_liabilities":17674000000,"stockholders_equity":4118000000,"shares_outstanding":753621428.0},"cashflow":{"cfo":1006000000,"capex":325000000,"buybacks":505000000,"dividends":152000000,"depreciation_amortization":333000000,"fcf":681000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.shares_outstanding":"2024-02-07","balance.total_assets":"2026-02-06"},"first_filed":"2024-02-07"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2959000000,"rnd":53000000,"opex_sga":286000000,"operating_income":717000000,"other_income":-6000000,"pretax_income":600000000,"income_tax":17000000,"net_income":494000000,"eps_diluted":0.66,"shares_diluted":752000000},"balance":{"cash_and_equivalents":4956000000,"total_current_assets":5556000000,"total_assets":21245000000,"total_current_liabilities":4267000000,"total_liabilities":17220000000,"stockholders_equity":3953000000,"shares_outstanding":745047150.0},"cashflow":{"cfo":714000000,"capex":196000000,"buybacks":450000000,"dividends":151000000,"depreciation_amortization":320000000,"fcf":518000000},"derived":[],"adjusted":[],"filed":"2025-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-19","balance.shares_outstanding":"2024-04-19","balance.stockholders_equity":"2024-04-19","balance.total_assets":"2024-04-19","balance.total_current_assets":"2024-04-19","balance.total_current_liabilities":"2024-04-19","balance.total_liabilities":"2024-04-19","income.eps_diluted":"2026-02-06","income.net_income":"2026-02-06","income.operating_income":"2026-02-06","income.revenue":"2026-02-06"},"first_filed":"2024-04-19"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2761000000,"rnd":61000000,"opex_sga":268000000,"operating_income":591000000,"other_income":11000000,"pretax_income":496000000,"income_tax":72000000,"net_income":353000000,"eps_diluted":0.48,"shares_diluted":741000000},"balance":{"cash_and_equivalents":4711000000,"total_current_assets":5332000000,"total_assets":21113000000,"total_current_liabilities":3369000000,"total_liabilities":17219000000,"stockholders_equity":3754000000,"shares_outstanding":736431728.0},"cashflow":{"cfo":814000000,"capex":285000000,"buybacks":400000000,"dividends":148000000,"depreciation_amortization":316000000,"fcf":529000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-26","balance.shares_outstanding":"2024-07-26","balance.stockholders_equity":"2024-07-26","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26","balance.total_liabilities":"2024-07-26","income.eps_diluted":"2026-02-06","income.net_income":"2026-02-06","income.operating_income":"2026-02-06","income.revenue":"2026-02-06"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2682000000,"rnd":55000000,"opex_sga":293000000,"operating_income":504000000,"other_income":11000000,"pretax_income":403000000,"income_tax":50000000,"net_income":275000000,"eps_diluted":0.38,"shares_diluted":731000000},"balance":{"cash_and_equivalents":4208000000,"total_current_assets":4825000000,"total_assets":21354000000,"total_current_liabilities":5350000000,"total_liabilities":17707000000,"stockholders_equity":3426000000,"shares_outstanding":725026178.0},"cashflow":{"cfo":761000000,"capex":539000000,"buybacks":450000000,"dividends":146000000,"depreciation_amortization":324000000,"fcf":222000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-25","balance.shares_outstanding":"2024-10-25","balance.stockholders_equity":"2024-10-25","balance.total_assets":"2024-10-25","balance.total_current_assets":"2024-10-25","balance.total_current_liabilities":"2024-10-25","balance.total_liabilities":"2024-10-25","income.eps_diluted":"2026-02-06","income.net_income":"2026-02-06","income.operating_income":"2026-02-06","income.revenue":"2026-02-06"},"first_filed":"2024-10-25"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2896000000,"rnd":59000000,"opex_sga":303000000,"operating_income":590000000,"other_income":-6000000,"pretax_income":461000000,"income_tax":69000000,"net_income":324000000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":3650000000,"total_current_assets":4290000000,"total_assets":20666000000,"total_current_liabilities":5801000000,"total_liabilities":17506000000,"stockholders_equity":2884000000,"shares_outstanding":715934671.0},"cashflow":{"cfo":915000000,"capex":547000000,"buybacks":450000000,"dividends":145000000,"depreciation_amortization":348000000,"fcf":368000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2026-02-06","filed_exceptions":{"balance.shares_outstanding":"2025-02-07"},"first_filed":"2025-02-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2862000000,"rnd":69000000,"opex_sga":273000000,"operating_income":609000000,"other_income":-1000000,"pretax_income":471000000,"income_tax":63000000,"net_income":352000000,"eps_diluted":0.49,"shares_diluted":713000000},"balance":{"cash_and_equivalents":3036000000,"total_current_assets":3721000000,"total_assets":21247000000,"total_current_liabilities":6255000000,"total_liabilities":18214000000,"stockholders_equity":2699000000,"shares_outstanding":706627556.0},"cashflow":{"cfo":526000000,"capex":379000000,"buybacks":416000000,"dividends":179000000,"depreciation_amortization":362000000,"fcf":147000000},"derived":[],"adjusted":[],"filed":"2026-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-25","balance.shares_outstanding":"2025-04-25","balance.stockholders_equity":"2025-04-25","balance.total_assets":"2025-04-25","balance.total_current_assets":"2025-04-25","balance.total_current_liabilities":"2025-04-25","balance.total_liabilities":"2025-04-25"},"first_filed":"2025-04-25"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3175000000,"rnd":69000000,"opex_sga":292000000,"operating_income":783000000,"other_income":-22000000,"pretax_income":609000000,"income_tax":90000000,"net_income":461000000,"eps_diluted":0.66,"shares_diluted":696000000},"balance":{"cash_and_equivalents":3450000000,"total_current_assets":4263000000,"total_assets":21850000000,"total_current_liabilities":3501000000,"total_liabilities":19568000000,"stockholders_equity":1991000000,"shares_outstanding":686453606.0},"cashflow":{"cfo":178000000,"capex":286000000,"buybacks":800000000,"dividends":246000000,"depreciation_amortization":371000000,"fcf":-108000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-25","balance.shares_outstanding":"2025-07-25","balance.stockholders_equity":"2025-07-25","balance.total_assets":"2025-07-25","balance.total_current_assets":"2025-07-25","balance.total_current_liabilities":"2025-07-25","balance.total_liabilities":"2025-07-25"},"first_filed":"2025-07-25"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3331000000,"rnd":72000000,"opex_sga":308000000,"operating_income":719000000,"other_income":11000000,"pretax_income":582000000,"income_tax":91000000,"net_income":419000000,"eps_diluted":0.61,"shares_diluted":685000000},"balance":{"cash_and_equivalents":3353000000,"total_current_assets":4152000000,"total_assets":21502000000,"total_current_liabilities":4671000000,"total_liabilities":19635000000,"stockholders_equity":1571000000,"shares_outstanding":676134487.0},"cashflow":{"cfo":1115000000,"capex":229000000,"buybacks":500000000,"dividends":239000000,"depreciation_amortization":368000000,"fcf":886000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-24","balance.shares_outstanding":"2025-10-24","balance.stockholders_equity":"2025-10-24","balance.total_assets":"2025-10-24","balance.total_current_assets":"2025-10-24","balance.total_current_liabilities":"2025-10-24","balance.total_liabilities":"2025-10-24"},"first_filed":"2025-10-24"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3649000000,"rnd":59000000,"opex_sga":315000000,"operating_income":707000000,"other_income":-3000000,"pretax_income":551000000,"income_tax":103000000,"net_income":395000000,"eps_diluted":0.58},"balance":{"cash_and_equivalents":3841000000,"total_current_assets":4832000000,"total_assets":21920000000,"total_current_liabilities":4222000000,"total_liabilities":19986000000,"stockholders_equity":1590000000,"shares_outstanding":671910723.0},"cashflow":{"cfo":1204000000,"capex":274000000,"buybacks":501000000,"dividends":169000000,"depreciation_amortization":363000000,"fcf":930000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.shares_outstanding":"2026-02-06","income.eps_diluted":"2026-02-06","income.net_income":"2026-02-06","income.operating_income":"2026-02-06","income.revenue":"2026-02-06"},"first_filed":"2026-02-06"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3585000000,"rnd":41000000,"opex_sga":302000000,"operating_income":904000000,"other_income":-3000000,"pretax_income":748000000,"income_tax":107000000,"net_income":567000000,"eps_diluted":0.85,"shares_diluted":671000000},"balance":{"cash_and_equivalents":3330000000,"total_current_assets":4266000000,"total_assets":21176000000,"total_current_liabilities":4633000000,"total_liabilities":19568000000,"stockholders_equity":1198000000,"shares_outstanding":662637325.0},"cashflow":{"cfo":731000000,"capex":194000000,"buybacks":753000000,"dividends":202000000,"depreciation_amortization":357000000,"fcf":537000000},"derived":[],"adjusted":[],"filed":"2026-04-24","first_filed":"2026-04-24"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3154000000,"rnd":43000000,"opex_sga":331000000,"operating_income":618000000,"other_income":1000000,"pretax_income":461000000,"income_tax":88000000,"net_income":346000000,"eps_diluted":0.53,"shares_diluted":656000000},"balance":{"cash_and_equivalents":3376000000,"total_current_assets":4297000000,"total_assets":19909000000,"total_current_liabilities":4311000000,"total_liabilities":19012000000,"stockholders_equity":581000000,"shares_outstanding":647701184.0},"cashflow":{"cfo":682000000,"capex":332000000,"buybacks":788000000,"dividends":328000000,"depreciation_amortization":350000000,"fcf":350000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-24","first_filed":"2026-07-24"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3216000000,"rnd":37000000,"opex_sga":333000000,"operating_income":618000000,"other_income":-1000000,"pretax_income":454000000,"income_tax":102000000,"net_income":304000000,"eps_diluted":0.48,"shares_diluted":640000000},"balance":{"cash_and_equivalents":2858000000,"total_current_assets":3819000000,"total_assets":19418000000,"total_current_liabilities":4621000000,"total_liabilities":19533000000,"stockholders_equity":-344000000,"shares_outstanding":626990133.0},"cashflow":{"cfo":870000000,"capex":281000000,"buybacks":950000000,"dividends":193000000,"depreciation_amortization":340000000,"fcf":589000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-23","first_filed":"2026-10-23"}]}