{"symbol":"LNG","cik":3570,"issuer_id":"sec-cik:0000003570","security_id":"sec-cik:0000003570:lng","entity_name":"CHENIERE ENERGY, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2012","item":"income_tax","qsum_over_fy":15.25}],"quarantined":[{"section":"income","fiscal_year":"FY2015","item":"opex_sga","qsum_over_fy":0.9079},{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":1.0115},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.0626},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":0.9819}]},"generated_at":"2026-11-01T20:15:24.513654+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":181126000,"rnd":223000,"opex_sga":65830000,"operating_income":23496000,"other_income":1504000,"pretax_income":-167655000,"income_tax":0,"net_income":-161490000},"balance":{"cash_and_equivalents":88372000,"total_assets":2732622000},"cashflow":{"cfo":-97857000,"buybacks":999000,"depreciation_amortization":54229000},"derived":[],"adjusted":[],"filed":"2012-03-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22"},"first_filed":"2011-08-05"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":291513000,"rnd":11971000,"opex_sga":68626000,"operating_income":104623000,"other_income":-183017000,"pretax_income":-78394000,"income_tax":0,"net_income":-76203000},"balance":{"cash_and_equivalents":74161000,"total_current_assets":165610000,"total_assets":2553508000,"total_current_liabilities":66334000,"long_term_debt":2918579000,"stockholders_equity":-661631000},"cashflow":{"cfo":-16920000,"buybacks":2844000,"depreciation_amortization":63251000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-03-22","balance.stockholders_equity":"2012-03-22","balance.total_current_assets":"2012-03-22","balance.total_current_liabilities":"2012-03-22"},"first_filed":"2011-08-05"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":290444000,"rnd":40803000,"opex_sga":88427000,"operating_income":58146000,"other_income":-261324000,"pretax_income":-203178000,"income_tax":160000,"net_income":-198756000},"balance":{"cash_and_equivalents":459160000,"total_current_assets":591452000,"total_assets":2915325000,"total_current_liabilities":584960000,"long_term_debt":2465113000,"stockholders_equity":-381567000,"shares_outstanding":155443998.0},"cashflow":{"cfo":-42764000,"buybacks":14363000,"depreciation_amortization":63405000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22","cashflow.buybacks":"2013-02-22"},"first_filed":"2012-03-22"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":266220000,"rnd":66112000,"opex_sga":152081000,"operating_income":-75832000,"other_income":-269805000,"pretax_income":-345637000,"income_tax":4000,"net_income":-332780000},"balance":{"cash_and_equivalents":201711000,"total_current_assets":748563000,"total_assets":4639085000,"total_current_liabilities":159763000,"long_term_debt":2167113000,"stockholders_equity":510001000,"shares_outstanding":241513095.0},"cashflow":{"cfo":-107840000,"capex":1117956000,"buybacks":20414000,"depreciation_amortization":66407000,"fcf":-1225796000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21","cashflow.buybacks":"2013-02-22","cashflow.depreciation_amortization":"2014-02-21"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":267213000,"rnd":60934000,"opex_sga":384512000,"operating_income":-328328000,"other_income":-226095000,"pretax_income":-554423000,"income_tax":4340000,"net_income":-507922000},"balance":{"cash_and_equivalents":960842000,"total_current_assets":1591180000,"total_assets":9673237000,"total_current_liabilities":237011000,"long_term_debt":6576273000,"stockholders_equity":179682000,"shares_outstanding":238106267.0},"cashflow":{"cfo":-52436000,"capex":3114343000,"depreciation_amortization":61209000,"fcf":-3166779000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":267954000,"rnd":54376000,"opex_sga":323709000,"operating_income":-272179000,"other_income":-415555000,"pretax_income":-687734000,"income_tax":4143000,"net_income":-547932000,"shares_diluted":224338000},"balance":{"cash_and_equivalents":1747583000,"total_current_assets":2258877000,"total_assets":12573683000,"total_current_liabilities":232475000,"long_term_debt":9806084000,"stockholders_equity":-164177000,"shares_outstanding":236710964.0},"cashflow":{"cfo":-262798000,"capex":2829558000,"depreciation_amortization":64258000,"fcf":-3092356000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2016-02-19","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":271000000,"rnd":42000000,"opex_sga":363000000,"operating_income":-449000000,"other_income":-648000000,"pretax_income":-1097000000,"income_tax":0,"net_income":-975000000,"shares_diluted":226900000},"balance":{"cash_and_equivalents":1201112000,"total_current_assets":1782586000,"total_assets":18809053000,"total_current_liabilities":2185268000,"long_term_debt":14920427000,"stockholders_equity":-901850000,"shares_outstanding":235615085.0},"cashflow":{"cfo":-483000000,"capex":6853000000,"depreciation_amortization":83000000,"fcf":-7336000000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1282000000,"cost_of_revenue":582000000,"rnd":7000000,"opex_sga":260000000,"operating_income":-30000000,"other_income":-633000000,"pretax_income":-663000000,"income_tax":2000000,"net_income":-610000000,"eps_diluted":-2.67,"shares_diluted":228800000},"balance":{"cash_and_equivalents":876000000,"total_current_assets":2238000000,"total_assets":23703000000,"total_current_liabilities":1077000000,"long_term_debt":21688000000,"stockholders_equity":-1396000000,"shares_outstanding":237866370.0},"cashflow":{"cfo":-404000000,"capex":4356000000,"depreciation_amortization":174000000,"fcf":-4760000000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.long_term_debt":"2018-02-21","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-21","balance.total_assets":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5645000000,"cost_of_revenue":3120000000,"rnd":10000000,"opex_sga":256000000,"operating_income":1388000000,"other_income":-822000000,"pretax_income":566000000,"income_tax":3000000,"net_income":-393000000,"eps_diluted":-1.68,"shares_diluted":233100000},"balance":{"cash_and_equivalents":722000000,"total_current_assets":3369000000,"total_assets":27906000000,"total_current_liabilities":1251000000,"long_term_debt":25336000000,"stockholders_equity":-1764000000,"shares_outstanding":237656695.0},"cashflow":{"cfo":1231000000,"capex":3357000000,"buybacks":0,"depreciation_amortization":356000000,"fcf":-2126000000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","income.cost_of_revenue":"2019-02-26"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7896000000,"cost_of_revenue":4597000000,"rnd":7000000,"opex_sga":289000000,"operating_income":2024000000,"other_income":-797000000,"pretax_income":1227000000,"income_tax":27000000,"net_income":471000000,"eps_diluted":1.9,"shares_diluted":248000000},"balance":{"cash_and_equivalents":981000000,"total_current_assets":4234000000,"total_assets":31987000000,"total_current_liabilities":1742000000,"long_term_debt":28179000000,"stockholders_equity":-526000000,"shares_outstanding":257415723.0},"cashflow":{"cfo":1990000000,"capex":3643000000,"buybacks":0,"depreciation_amortization":449000000,"fcf":-1653000000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.long_term_debt":"2020-02-25","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2020-02-25","balance.total_assets":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","income.cost_of_revenue":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":9157000000,"rnd":9000000,"opex_sga":310000000,"operating_income":2361000000,"other_income":-1646000000,"pretax_income":715000000,"income_tax":-517000000,"net_income":648000000,"eps_diluted":2.51,"shares_diluted":258100000},"balance":{"cash_and_equivalents":2474000000,"total_current_assets":4212000000,"total_assets":35492000000,"total_current_liabilities":1874000000,"long_term_debt":30774000000,"stockholders_equity":-14000000,"shares_outstanding":254084493.0},"cashflow":{"cfo":1833000000,"capex":3056000000,"buybacks":249000000,"dividends":0,"depreciation_amortization":794000000,"fcf":-1223000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.long_term_debt":"2021-02-24","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":9293000000,"rnd":6000000,"opex_sga":302000000,"operating_income":2631000000,"other_income":-2087000000,"pretax_income":544000000,"income_tax":43000000,"net_income":-85000000,"eps_diluted":-0.34,"shares_diluted":252400000},"balance":{"cash_and_equivalents":1628000000,"total_current_assets":3169000000,"total_assets":35697000000,"total_current_liabilities":2196000000,"long_term_debt":30471000000,"stockholders_equity":-191000000,"shares_outstanding":253529085.0},"cashflow":{"cfo":1265000000,"capex":1839000000,"buybacks":155000000,"dividends":0,"depreciation_amortization":932000000,"fcf":-574000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":17531000000,"rnd":7000000,"opex_sga":325000000,"operating_income":-701000000,"other_income":-1577000000,"pretax_income":-2278000000,"income_tax":-713000000,"net_income":-2343000000,"eps_diluted":-9.25,"shares_diluted":253400000},"balance":{"cash_and_equivalents":1404000000,"total_current_assets":5056000000,"total_assets":39258000000,"total_current_liabilities":4693000000,"long_term_debt":29449000000,"stockholders_equity":-2571000000,"shares_outstanding":254397855.0},"cashflow":{"cfo":2469000000,"capex":966000000,"buybacks":9000000,"dividends":85000000,"depreciation_amortization":1011000000,"fcf":1503000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","income.rnd":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":33307000000,"rnd":16000000,"opex_sga":416000000,"operating_income":4559000000,"other_income":-1465000000,"pretax_income":3094000000,"income_tax":459000000,"net_income":1428000000,"eps_diluted":5.64,"shares_diluted":253400000},"balance":{"cash_and_equivalents":1353000000,"total_current_assets":5608000000,"total_assets":41266000000,"total_current_liabilities":6795000000,"long_term_debt":24055000000,"stockholders_equity":-2969000000,"shares_outstanding":243703983.0},"cashflow":{"cfo":10523000000,"capex":1830000000,"buybacks":1373000000,"dividends":349000000,"depreciation_amortization":1119000000,"fcf":8693000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","income.rnd":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":19781000000,"opex_sga":474000000,"operating_income":15489000000,"other_income":-911000000,"pretax_income":14578000000,"income_tax":2519000000,"net_income":9881000000,"eps_diluted":40.72,"shares_diluted":242600000},"balance":{"cash_and_equivalents":4066000000,"total_current_assets":6331000000,"total_assets":43076000000,"total_current_liabilities":3888000000,"long_term_debt":23397000000,"total_liabilities":34056000000,"stockholders_equity":5060000000,"shares_outstanding":234692274.0},"cashflow":{"cfo":8418000000,"capex":2121000000,"buybacks":1473000000,"dividends":393000000,"depreciation_amortization":1196000000,"fcf":6297000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":15414000000,"opex_sga":441000000,"operating_income":6128000000,"other_income":-825000000,"pretax_income":5303000000,"income_tax":811000000,"net_income":3252000000,"eps_diluted":14.2,"shares_diluted":229100000},"balance":{"cash_and_equivalents":2638000000,"total_current_assets":4801000000,"total_assets":43858000000,"total_current_liabilities":4441000000,"long_term_debt":22554000000,"total_liabilities":33798000000,"stockholders_equity":5699000000,"shares_outstanding":223665466.0},"cashflow":{"cfo":5394000000,"capex":2238000000,"buybacks":2262000000,"dividends":412000000,"depreciation_amortization":1220000000,"fcf":3156000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":19464000000,"opex_sga":383000000,"operating_income":9112000000,"other_income":-830000000,"pretax_income":8282000000,"income_tax":1488000000,"net_income":5330000000,"eps_diluted":24.13,"shares_diluted":220300000},"balance":{"cash_and_equivalents":1099000000,"total_current_assets":3692000000,"total_assets":47882000000,"total_current_liabilities":3916000000,"long_term_debt":22507000000,"total_liabilities":34804000000,"stockholders_equity":7915000000,"shares_outstanding":210202883.0},"cashflow":{"cfo":5539000000,"capex":3078000000,"buybacks":2724000000,"dividends":451000000,"depreciation_amortization":1329000000,"fcf":2461000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q4 FY2009","end":"2009-12-31","income":{},"balance":{"cash_and_equivalents":88372000,"total_assets":2732622000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.total_assets":"2012-03-22"},"first_filed":"2011-08-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":68275000,"rnd":1143000,"opex_sga":16910000,"operating_income":24690000,"other_income":60482000,"pretax_income":85172000,"income_tax":0,"net_income":85677000,"eps_diluted":0.86,"shares_diluted":116596000},"balance":{"cash_and_equivalents":73940000},"cashflow":{"depreciation_amortization":15612000},"derived":[],"adjusted":[],"filed":"2011-08-05","first_filed":"2011-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":68248000,"rnd":4885000,"opex_sga":15145000,"operating_income":22383000,"other_income":-63684000,"pretax_income":-41301000,"income_tax":0,"net_income":-40580000,"eps_diluted":-0.73,"shares_diluted":55609000},"balance":{"cash_and_equivalents":81515000},"cashflow":{"cfo":8973000,"capex":-260000,"buybacks":0,"depreciation_amortization":16649000,"fcf":9233000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-07","first_filed":"2011-11-07"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":75473000,"rnd":5225000,"opex_sga":17353000,"operating_income":26503000,"other_income":-113119000,"pretax_income":-86616000,"income_tax":0,"net_income":-86133000},"balance":{"cash_and_equivalents":74161000,"total_current_assets":165610000,"total_assets":2553508000,"total_current_liabilities":66334000,"long_term_debt":2918579000,"stockholders_equity":-661631000},"cashflow":{"cfo":-5289000,"buybacks":2163000,"depreciation_amortization":15366000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2012-03-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.total_assets":"2013-02-22"},"first_filed":"2011-08-05"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":79231000,"rnd":8437000,"opex_sga":21510000,"operating_income":23566000,"other_income":109000,"pretax_income":-40479000,"income_tax":0,"net_income":-39838000,"shares_diluted":66950000},"balance":{"cash_and_equivalents":24473000,"total_assets":2564433000,"shares_outstanding":82722458.0},"cashflow":{"cfo":-49244000,"buybacks":0,"depreciation_amortization":15386000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.shares_outstanding":"2011-08-05","income.net_income":"2013-02-22","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2012-05-04"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":72810000,"rnd":13356000,"opex_sga":19378000,"operating_income":16461000,"other_income":118000,"pretax_income":-48456000,"income_tax":0,"net_income":-47171000,"eps_diluted":-0.67,"shares_diluted":70630000},"balance":{"cash_and_equivalents":162561000,"total_current_assets":261046000,"total_assets":2619807000,"total_current_liabilities":364197000,"long_term_debt":2645609000,"stockholders_equity":-613091000,"shares_outstanding":82722458.0},"cashflow":{"cfo":19722000,"buybacks":2000,"depreciation_amortization":15625000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","income.eps_diluted":"2011-08-05","income.net_income":"2013-02-22","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":65813000,"rnd":11143000,"opex_sga":16227000,"operating_income":10355000,"other_income":17000,"pretax_income":-55469000,"income_tax":0,"net_income":-53936000,"eps_diluted":-0.67,"shares_diluted":80473000},"balance":{"cash_and_equivalents":131312000,"total_current_assets":312338000,"total_assets":2651443000,"total_current_liabilities":595016000,"long_term_debt":2463939000,"stockholders_equity":-664668000,"shares_outstanding":82843733.0},"cashflow":{"cfo":-10393000,"capex":-283000,"buybacks":1728000,"depreciation_amortization":15271000,"fcf":-10110000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","income.eps_diluted":"2011-11-07","income.net_income":"2013-02-22","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":72590000,"rnd":7867000,"opex_sga":31311000,"operating_income":7764000,"other_income":-261569000,"pretax_income":-58772000,"income_tax":160000,"net_income":-57811000},"balance":{"cash_and_equivalents":459160000,"total_current_assets":591452000,"total_assets":2915325000,"total_current_liabilities":584960000,"long_term_debt":2465113000,"stockholders_equity":-381567000,"shares_outstanding":155443998.0},"cashflow":{"cfo":-2849000,"buybacks":12633000,"depreciation_amortization":17123000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-05-04","balance.total_assets":"2014-02-21"},"first_filed":"2012-03-22"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":70474000,"rnd":21819000,"opex_sga":19993000,"operating_income":721000,"other_income":-59568000,"pretax_income":-58847000,"net_income":-56415000,"eps_diluted":131107000,"shares_diluted":131107000},"balance":{"cash_and_equivalents":439827000,"total_current_assets":591026000,"total_assets":2934522000,"total_current_liabilities":314173000,"long_term_debt":2466287000,"stockholders_equity":-84073000,"shares_outstanding":155443998.0},"cashflow":{"cfo":-68696000,"buybacks":1798000,"depreciation_amortization":16290000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21","income.shares_diluted":"2012-05-04"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":62328000,"rnd":21088000,"opex_sga":20816000,"operating_income":-6121000,"other_income":-69738000,"pretax_income":-75859000,"net_income":-73040000,"eps_diluted":171001000,"shares_diluted":171001000},"balance":{"cash_and_equivalents":137885000,"total_current_assets":655330000,"total_assets":3028330000,"total_current_liabilities":298141000,"long_term_debt":2194765000,"stockholders_equity":318272000,"shares_outstanding":214392980.0},"cashflow":{"cfo":-26241000,"buybacks":95000,"depreciation_amortization":15478000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.long_term_debt":"2012-08-03","balance.shares_outstanding":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","cashflow.capex":"2012-08-03","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21","income.shares_diluted":"2012-08-03"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":65998000,"rnd":11721000,"opex_sga":79427000,"operating_income":-54517000,"other_income":-57298000,"pretax_income":-111815000,"income_tax":61000,"net_income":-109001000,"eps_diluted":208712000,"shares_diluted":208712000},"balance":{"cash_and_equivalents":214995000,"total_current_assets":767414000,"total_assets":4383725000,"total_current_liabilities":168122000,"long_term_debt":2295939000,"stockholders_equity":596894000,"shares_outstanding":223342323.0},"cashflow":{"cfo":-10042000,"capex":752000,"buybacks":18521000,"depreciation_amortization":15233000,"fcf":-10794000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","cashflow.buybacks":"2012-11-02","cashflow.capex":"2012-11-02","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21","income.shares_diluted":"2012-11-02"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":67420000,"rnd":11483000,"opex_sga":31845000,"operating_income":-15915000,"other_income":-83200000,"pretax_income":-99115000,"income_tax":-207000,"net_income":-94324000},"balance":{"cash_and_equivalents":201711000,"total_current_assets":748563000,"total_assets":4639085000,"total_current_liabilities":159763000,"long_term_debt":2167113000,"stockholders_equity":510001000,"shares_outstanding":241513095.0},"cashflow":{"cfo":-2861000,"capex":1114903000,"buybacks":0,"depreciation_amortization":19406000,"fcf":-1117764000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-22","balance.total_assets":"2015-02-20"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":65906000,"rnd":17088000,"opex_sga":85798000,"operating_income":-67454000,"other_income":-57255000,"pretax_income":-124709000,"income_tax":-80000,"net_income":-117105000,"eps_diluted":215634000},"balance":{"cash_and_equivalents":178041000,"total_current_assets":925582000,"total_assets":6581819000,"total_current_liabilities":291366000,"long_term_debt":3668286000,"stockholders_equity":481029000,"shares_outstanding":241319872.0},"cashflow":{"cfo":-13219000,"capex":464608000,"buybacks":460000,"depreciation_amortization":15113000,"fcf":-477827000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","cashflow.buybacks":"2013-05-03","income.income_tax":"2013-05-03","income.net_income":"2015-02-20","income.operating_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":67177000,"rnd":22081000,"opex_sga":135076000,"operating_income":-136278000,"other_income":-26604000,"pretax_income":-162882000,"income_tax":1022000,"net_income":-154764000,"eps_diluted":217397000,"shares_diluted":217397000},"balance":{"cash_and_equivalents":396921000,"total_current_assets":1353901000,"total_assets":8582230000,"total_current_liabilities":548295000,"long_term_debt":5572008000,"stockholders_equity":370762000,"shares_outstanding":239002438.0},"cashflow":{"cfo":-8624000,"capex":808093000,"buybacks":71453000,"depreciation_amortization":15173000,"fcf":-816717000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-08-02","balance.shares_outstanding":"2013-08-02","balance.stockholders_equity":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","cashflow.buybacks":"2013-08-02","cashflow.depreciation_amortization":"2013-08-02","income.eps_diluted":"2013-08-02","income.net_income":"2015-02-20","income.operating_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":67710000,"rnd":11046000,"opex_sga":57096000,"operating_income":-45876000,"other_income":-74798000,"pretax_income":-120674000,"income_tax":1809000,"net_income":-100824000,"eps_diluted":220734000,"shares_diluted":220734000},"balance":{"cash_and_equivalents":374164000,"total_current_assets":1009060000,"total_assets":8125853000,"total_current_liabilities":213237000,"long_term_debt":5574195000,"stockholders_equity":289213000,"shares_outstanding":238896010.0},"cashflow":{"cfo":-460000,"capex":1176048000,"depreciation_amortization":15246000,"fcf":-1176508000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","cashflow.depreciation_amortization":"2013-11-08","income.eps_diluted":"2013-11-08","income.net_income":"2015-02-20","income.operating_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":66420000,"rnd":10720000,"opex_sga":106541000,"operating_income":-79379000,"other_income":-67439000,"pretax_income":-146159000,"income_tax":1589000,"net_income":-135229000},"balance":{"cash_and_equivalents":960842000,"total_current_assets":1591180000,"total_assets":9673237000,"total_current_liabilities":237011000,"long_term_debt":6576273000,"stockholders_equity":179682000,"shares_outstanding":238106267.0},"cashflow":{"cfo":-30133000,"capex":665594000,"depreciation_amortization":15676000,"fcf":-695727000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2014-02-21","balance.total_assets":"2016-02-19"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":67550000,"rnd":12112000,"opex_sga":73808000,"operating_income":-47805000,"other_income":-74641000,"pretax_income":-122253000,"income_tax":92000,"net_income":-97810000,"eps_diluted":223207000,"shares_diluted":223207000},"balance":{"cash_and_equivalents":914603000,"total_current_assets":1468629000,"total_assets":9524616000,"total_current_liabilities":194869000,"long_term_debt":6578350000,"stockholders_equity":115562000,"shares_outstanding":237899730.0},"cashflow":{"cfo":-18219000,"capex":773376000,"depreciation_amortization":15475000,"fcf":-791595000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","cashflow.depreciation_amortization":"2014-05-01","income.eps_diluted":"2014-05-01","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":67645000,"rnd":15263000,"opex_sga":67720000,"operating_income":-62200000,"other_income":-218491000,"pretax_income":-280626000,"income_tax":84000,"net_income":-201928000,"shares_diluted":223602000},"balance":{"cash_and_equivalents":889887000,"total_current_assets":1591484000,"total_assets":11859295000,"total_current_liabilities":390883000,"long_term_debt":8987850000,"stockholders_equity":-56457000,"shares_outstanding":238084517.0},"cashflow":{"cfo":6878000,"capex":579024000,"fcf":-572146000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":66807000,"rnd":11544000,"opex_sga":74255000,"operating_income":-61164000,"other_income":-41665000,"pretax_income":-102829000,"income_tax":1971000,"net_income":-89581000,"shares_diluted":224309000},"balance":{"cash_and_equivalents":791656000,"total_current_assets":1509862000,"total_assets":11785316000,"total_current_liabilities":438788000,"long_term_debt":8989760000,"stockholders_equity":-151808000,"shares_outstanding":236846177.0},"cashflow":{"cfo":-29709000,"capex":695557000,"fcf":-725266000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":65952000,"rnd":15457000,"opex_sga":107926000,"operating_income":-101010000,"other_income":-81016000,"pretax_income":-182026000,"income_tax":1996000,"net_income":-158613000},"balance":{"cash_and_equivalents":1747583000,"total_current_assets":2258877000,"total_assets":12573683000,"total_current_liabilities":232475000,"long_term_debt":9806084000,"stockholders_equity":-164177000,"shares_outstanding":236710964.0},"cashflow":{"cfo":-221748000,"capex":781601000,"fcf":-1003349000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2015-02-20"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":68369000,"rnd":16096000,"operating_income":-60244000,"other_income":-274922000,"pretax_income":-335166000,"income_tax":678000,"net_income":-267709000,"shares_diluted":226328000},"balance":{"cash_and_equivalents":2158338000,"total_current_assets":2703059000,"total_assets":14923047000,"total_current_liabilities":321467000,"long_term_debt":12117880000,"stockholders_equity":-223138000,"shares_outstanding":236613300.0},"cashflow":{"cfo":-14180000,"capex":590998000,"depreciation_amortization":17769000,"fcf":-605178000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":68025000,"rnd":16609000,"operating_income":-95874000,"other_income":-46435000,"pretax_income":-142309000,"income_tax":-507000,"net_income":-118495000,"shares_diluted":226481000},"balance":{"cash_and_equivalents":1470207000,"total_current_assets":2263362000,"total_assets":17759502000,"total_current_liabilities":640839000,"long_term_debt":14854794000,"stockholders_equity":-318775000,"shares_outstanding":236573788.0},"cashflow":{"cfo":-280775000,"capex":3703816000,"depreciation_amortization":20154000,"fcf":-3984591000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":66059000,"rnd":4935000,"operating_income":-52074000,"other_income":-255087000,"pretax_income":-307161000,"income_tax":-69000,"net_income":-297808000,"shares_diluted":227126000},"balance":{"cash_and_equivalents":1340262000,"total_current_assets":2086272000,"total_assets":18452259000,"total_current_liabilities":530219000,"long_term_debt":15835910000,"stockholders_equity":-639883000,"shares_outstanding":236032655.0},"cashflow":{"cfo":20378000,"capex":1452782000,"depreciation_amortization":21638000,"fcf":-1432404000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":68432000,"rnd":4360000,"operating_income":-241121000,"other_income":-71556000,"pretax_income":-312364000,"income_tax":-102000,"net_income":-291097000},"balance":{"cash_and_equivalents":1201112000,"total_current_assets":1782586000,"total_assets":18809053000,"total_current_liabilities":2185268000,"long_term_debt":14920427000,"stockholders_equity":-901850000,"shares_outstanding":235615085.0},"cashflow":{"cfo":-208423000,"capex":1105404000,"depreciation_amortization":23439000,"fcf":-1313827000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.shares_outstanding":"2016-02-19"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":69000000,"rnd":2000000,"opex_sga":66000000,"operating_income":-91000000,"other_income":-257000000,"pretax_income":-348000000,"income_tax":1000000,"net_income":-321000000,"shares_diluted":228100000},"balance":{"cash_and_equivalents":1095000000,"total_current_assets":1946115000,"total_assets":20430947000,"total_current_liabilities":2568623000,"long_term_debt":16348099000,"stockholders_equity":-1210334000,"shares_outstanding":235503063.0},"cashflow":{"cfo":-131000000,"capex":1150000000,"depreciation_amortization":24000000,"fcf":-1281000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":177000000,"rnd":1000000,"opex_sga":72000000,"operating_income":-76000000,"other_income":-260000000,"pretax_income":-336000000,"income_tax":-1000000,"net_income":-298000000,"shares_diluted":228300000},"balance":{"cash_and_equivalents":1049478000,"total_current_assets":1990482000,"total_assets":21436851000,"total_current_liabilities":2414521000,"long_term_debt":17789074000,"stockholders_equity":-1494260000,"shares_outstanding":235689131.0},"cashflow":{"cfo":-164000000,"capex":1127000000,"depreciation_amortization":33000000,"fcf":-1291000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-09","balance.long_term_debt":"2016-08-09","balance.shares_outstanding":"2016-08-09","balance.stockholders_equity":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":465000000,"rnd":2000000,"opex_sga":59000000,"operating_income":15000000,"other_income":-144000000,"pretax_income":-129000000,"income_tax":2000000,"net_income":-101000000,"shares_diluted":228900000},"balance":{"cash_and_equivalents":990132000,"total_current_assets":2104727000,"total_assets":22689080000,"total_current_liabilities":2608878000,"long_term_debt":19033513000,"stockholders_equity":-1602719000,"shares_outstanding":234985131.0},"cashflow":{"cfo":-24000000,"capex":1172000000,"depreciation_amortization":49000000,"fcf":-1196000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-03","balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":572000000,"rnd":2000000,"opex_sga":63000000,"operating_income":122000000,"other_income":28000000,"pretax_income":150000000,"income_tax":0,"net_income":110000000},"balance":{"cash_and_equivalents":876000000,"total_current_assets":2238000000,"total_assets":23703000000,"total_current_liabilities":1077000000,"long_term_debt":21688000000,"stockholders_equity":-1396000000,"shares_outstanding":237866370.0},"cashflow":{"cfo":-85000000,"capex":907000000,"depreciation_amortization":68000000,"fcf":-992000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1211000000,"rnd":3000000,"opex_sga":54000000,"operating_income":376000000,"other_income":-204000000,"pretax_income":172000000,"income_tax":0,"net_income":54000000,"eps_diluted":0.23,"shares_diluted":232700000},"balance":{"cash_and_equivalents":923000000,"total_current_assets":2419000000,"total_assets":26056000000,"total_current_liabilities":871000000,"long_term_debt":24088000000,"stockholders_equity":-1336000000,"shares_outstanding":237881592.0},"cashflow":{"cfo":309000000,"capex":1319000000,"depreciation_amortization":70000000,"fcf":-1010000000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-04","balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1241000000,"rnd":1000000,"opex_sga":61000000,"operating_income":274000000,"other_income":-252000000,"pretax_income":22000000,"income_tax":1000000,"net_income":-285000000,"eps_diluted":-1.23,"shares_diluted":232500000},"balance":{"cash_and_equivalents":796000000,"total_current_assets":2368000000,"total_assets":26600000000,"total_current_liabilities":840000000,"long_term_debt":24654000000,"stockholders_equity":-1613000000,"shares_outstanding":237827615.0},"cashflow":{"cfo":227000000,"capex":1019000000,"depreciation_amortization":90000000,"fcf":-792000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1403000000,"cost_of_revenue":824000000,"rnd":3000000,"opex_sga":64000000,"operating_income":297000000,"other_income":-209000000,"pretax_income":88000000,"income_tax":-2000000,"net_income":-289000000,"eps_diluted":-1.24,"shares_diluted":232600000},"balance":{"cash_and_equivalents":919000000,"total_current_assets":3031000000,"total_assets":27134000000,"total_current_liabilities":1011000000,"long_term_debt":24923000000,"stockholders_equity":-1893000000,"shares_outstanding":237664678.0},"cashflow":{"cfo":359000000,"capex":565000000,"depreciation_amortization":92000000,"fcf":-206000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.long_term_debt":"2017-11-09","balance.shares_outstanding":"2017-11-09","balance.stockholders_equity":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1746000000,"cost_of_revenue":980000000,"rnd":3000000,"opex_sga":77000000,"operating_income":441000000,"other_income":-157000000,"pretax_income":284000000,"income_tax":4000000,"net_income":127000000},"balance":{"cash_and_equivalents":722000000,"total_current_assets":3369000000,"total_assets":27906000000,"total_current_liabilities":1251000000,"long_term_debt":25336000000,"stockholders_equity":-1764000000,"shares_outstanding":237656695.0},"cashflow":{"cfo":336000000,"capex":454000000,"depreciation_amortization":104000000,"fcf":-118000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-21"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"cost_of_revenue":1178000000,"rnd":1000000,"opex_sga":67000000,"operating_income":747000000,"other_income":-132000000,"pretax_income":615000000,"income_tax":15000000,"net_income":357000000,"eps_diluted":1.5,"shares_diluted":238000000},"balance":{"cash_and_equivalents":715000000,"total_current_assets":3268000000,"total_assets":28341000000,"total_current_liabilities":895000000,"long_term_debt":25656000000,"stockholders_equity":-1397000000,"shares_outstanding":243605883.0},"cashflow":{"cfo":469000000,"capex":776000000,"depreciation_amortization":109000000,"fcf":-307000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2018-05-04","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"cost_of_revenue":873000000,"rnd":3000000,"opex_sga":73000000,"operating_income":336000000,"other_income":-189000000,"pretax_income":147000000,"income_tax":-3000000,"net_income":-18000000,"eps_diluted":-0.07,"shares_diluted":242800000},"balance":{"cash_and_equivalents":874000000,"total_current_assets":3966000000,"total_assets":30327000000,"total_current_liabilities":1728000000,"long_term_debt":26782000000,"stockholders_equity":-1017000000,"shares_outstanding":248186474.0},"cashflow":{"cfo":513000000,"capex":732000000,"depreciation_amortization":111000000,"fcf":-219000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-09","balance.long_term_debt":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.stockholders_equity":"2018-08-09","balance.total_assets":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"cost_of_revenue":1027000000,"rnd":2000000,"opex_sga":74000000,"operating_income":425000000,"other_income":-195000000,"pretax_income":230000000,"income_tax":3000000,"net_income":65000000,"eps_diluted":0.26,"shares_diluted":250200000},"balance":{"cash_and_equivalents":989000000,"total_current_assets":3670000000,"total_assets":30740000000,"total_current_liabilities":1350000000,"long_term_debt":27438000000,"stockholders_equity":-609000000,"shares_outstanding":256885068.0},"cashflow":{"cfo":522000000,"capex":1204000000,"buybacks":0,"depreciation_amortization":113000000,"fcf":-682000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","income.cost_of_revenue":"2018-11-08","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"cost_of_revenue":1519000000,"rnd":1000000,"opex_sga":75000000,"operating_income":516000000,"other_income":-281000000,"pretax_income":235000000,"income_tax":12000000,"net_income":67000000,"eps_diluted":0.26},"balance":{"cash_and_equivalents":981000000,"total_current_assets":4234000000,"total_assets":31987000000,"total_current_liabilities":1742000000,"long_term_debt":28179000000,"stockholders_equity":-526000000,"shares_outstanding":257415723.0},"cashflow":{"cfo":486000000,"capex":931000000,"buybacks":0,"depreciation_amortization":116000000,"fcf":-445000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"cost_of_revenue":1204000000,"rnd":1000000,"opex_sga":73000000,"operating_income":606000000,"other_income":-266000000,"pretax_income":340000000,"income_tax":3000000,"net_income":141000000,"eps_diluted":0.54,"shares_diluted":258500000},"balance":{"cash_and_equivalents":1093000000,"total_current_assets":3896000000,"total_assets":32885000000,"total_current_liabilities":1659000000,"long_term_debt":28726000000,"stockholders_equity":-369000000,"shares_outstanding":257414024.0},"cashflow":{"cfo":412000000,"capex":625000000,"buybacks":0,"depreciation_amortization":144000000,"fcf":-213000000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","income.cost_of_revenue":"2019-05-09","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"cost_of_revenue":1277000000,"rnd":3000000,"opex_sga":77000000,"operating_income":432000000,"other_income":-430000000,"pretax_income":2000000,"income_tax":0,"net_income":-114000000,"eps_diluted":-0.44,"shares_diluted":257400000},"balance":{"cash_and_equivalents":2279000000,"total_current_assets":4425000000,"total_assets":34572000000,"total_current_liabilities":2207000000,"long_term_debt":29944000000,"stockholders_equity":-454000000,"shares_outstanding":256779983.0},"cashflow":{"cfo":348000000,"capex":883000000,"buybacks":3000000,"depreciation_amortization":204000000,"fcf":-535000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-08","balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2019-08-08","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","income.cost_of_revenue":"2019-08-08","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"rnd":2000000,"opex_sga":72000000,"operating_income":307000000,"other_income":-570000000,"pretax_income":-263000000,"income_tax":-3000000,"net_income":-318000000,"eps_diluted":-1.25,"shares_diluted":256000000},"balance":{"cash_and_equivalents":2539000000,"total_current_assets":4185000000,"total_assets":34705000000,"total_current_liabilities":1892000000,"long_term_debt":30795000000,"stockholders_equity":-900000000,"shares_outstanding":254750996.0},"cashflow":{"cfo":332000000,"capex":1079000000,"buybacks":156000000,"depreciation_amortization":213000000,"fcf":-747000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"rnd":3000000,"opex_sga":88000000,"operating_income":1016000000,"other_income":-380000000,"pretax_income":636000000,"income_tax":-517000000,"net_income":939000000,"eps_diluted":3.34},"balance":{"cash_and_equivalents":2474000000,"total_current_assets":4212000000,"total_assets":35492000000,"total_current_liabilities":1874000000,"long_term_debt":30774000000,"stockholders_equity":-14000000,"shares_outstanding":254084493.0},"cashflow":{"cfo":741000000,"capex":469000000,"buybacks":90000000,"depreciation_amortization":233000000,"fcf":272000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.shares_outstanding":"2020-02-25"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"rnd":4000000,"opex_sga":81000000,"operating_income":1346000000,"other_income":-612000000,"pretax_income":734000000,"income_tax":131000000,"net_income":375000000,"eps_diluted":1.43,"shares_diluted":299600000},"balance":{"cash_and_equivalents":2399000000,"total_current_assets":3937000000,"total_assets":35747000000,"total_current_liabilities":3657000000,"long_term_debt":28940000000,"stockholders_equity":196000000,"shares_outstanding":252107558.0},"cashflow":{"cfo":574000000,"capex":556000000,"buybacks":155000000,"depreciation_amortization":233000000,"fcf":18000000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.long_term_debt":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","income.net_income":"2021-11-04"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"rnd":1000000,"opex_sga":73000000,"operating_income":937000000,"other_income":-470000000,"pretax_income":467000000,"income_tax":63000000,"net_income":197000000,"eps_diluted":0.78,"shares_diluted":252400000},"balance":{"cash_and_equivalents":2039000000,"total_current_assets":3827000000,"total_assets":35846000000,"total_current_liabilities":1464000000,"long_term_debt":30807000000,"stockholders_equity":422000000,"shares_outstanding":252252909.0},"cashflow":{"cfo":454000000,"capex":427000000,"buybacks":0,"depreciation_amortization":233000000,"fcf":27000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","income.net_income":"2021-11-04"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"rnd":0,"opex_sga":70000000,"operating_income":72000000,"other_income":-655000000,"pretax_income":-583000000,"income_tax":-75000000,"net_income":-463000000,"eps_diluted":-1.84,"shares_diluted":252200000},"balance":{"cash_and_equivalents":2091000000,"total_current_assets":3632000000,"total_assets":35931000000,"total_current_liabilities":1917000000,"long_term_debt":30949000000,"stockholders_equity":-24000000,"shares_outstanding":252274015.0},"cashflow":{"cfo":-263000000,"capex":454000000,"buybacks":0,"depreciation_amortization":233000000,"fcf":-717000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","income.eps_diluted":"2021-02-24"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"rnd":1000000,"opex_sga":78000000,"operating_income":276000000,"other_income":-350000000,"pretax_income":-74000000,"income_tax":-76000000,"net_income":-194000000,"eps_diluted":-0.77},"balance":{"cash_and_equivalents":1628000000,"total_current_assets":3169000000,"total_assets":35697000000,"total_current_liabilities":2196000000,"long_term_debt":30471000000,"stockholders_equity":-191000000,"shares_outstanding":253529085.0},"cashflow":{"cfo":500000000,"capex":402000000,"buybacks":0,"depreciation_amortization":233000000,"fcf":98000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-24","income.eps_diluted":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3126000000,"rnd":1000000,"opex_sga":81000000,"operating_income":1064000000,"other_income":-404000000,"pretax_income":660000000,"income_tax":89000000,"net_income":393000000,"eps_diluted":1.54,"shares_diluted":258900000},"balance":{"cash_and_equivalents":1667000000,"total_current_assets":3574000000,"total_assets":36395000000,"total_current_liabilities":3152000000,"long_term_debt":29465000000,"stockholders_equity":193000000,"shares_outstanding":253537331.0},"cashflow":{"cfo":1066000000,"capex":190000000,"buybacks":0,"dividends":0,"depreciation_amortization":236000000,"fcf":876000000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","income.net_income":"2022-11-03"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3388000000,"rnd":2000000,"opex_sga":73000000,"operating_income":146000000,"other_income":-370000000,"pretax_income":-224000000,"income_tax":-93000000,"net_income":-329000000,"eps_diluted":-1.3,"shares_diluted":253500000},"balance":{"cash_and_equivalents":1806000000,"total_current_assets":3665000000,"total_assets":36752000000,"total_current_liabilities":3526000000,"long_term_debt":29327000000,"stockholders_equity":-106000000,"shares_outstanding":253606918.0},"cashflow":{"cfo":307000000,"capex":250000000,"buybacks":0,"dividends":0,"depreciation_amortization":258000000,"fcf":57000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","income.net_income":"2022-11-03"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4260000000,"rnd":2000000,"opex_sga":70000000,"operating_income":-2350000000,"other_income":-426000000,"pretax_income":-2776000000,"income_tax":-1860000000,"net_income":-1084000000,"eps_diluted":-4.27,"shares_diluted":253600000},"balance":{"cash_and_equivalents":2203000000,"total_current_assets":4863000000,"total_assets":40179000000,"total_current_liabilities":5660000000,"long_term_debt":29481000000,"stockholders_equity":-1257000000,"shares_outstanding":253588453.0},"cashflow":{"cfo":684000000,"capex":321000000,"buybacks":6000000,"dividends":0,"depreciation_amortization":259000000,"fcf":363000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":6758000000,"rnd":2000000,"opex_sga":101000000,"operating_income":439000000,"other_income":-377000000,"pretax_income":62000000,"income_tax":1151000000,"net_income":-1323000000},"balance":{"cash_and_equivalents":1404000000,"total_current_assets":5056000000,"total_assets":39258000000,"total_current_liabilities":4693000000,"long_term_debt":29449000000,"stockholders_equity":-2571000000,"shares_outstanding":254397855.0},"cashflow":{"cfo":412000000,"capex":205000000,"buybacks":3000000,"dividends":85000000,"depreciation_amortization":258000000,"fcf":207000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":7657000000,"rnd":5000000,"opex_sga":96000000,"operating_income":-613000000,"other_income":-359000000,"pretax_income":-972000000,"income_tax":-191000000,"net_income":-865000000,"eps_diluted":-3.41,"shares_diluted":254000000},"balance":{"cash_and_equivalents":2487000000,"total_current_assets":5705000000,"total_assets":40055000000,"total_current_liabilities":4605000000,"long_term_debt":28907000000,"stockholders_equity":-3710000000,"shares_outstanding":254139054.0},"cashflow":{"cfo":2655000000,"capex":178000000,"buybacks":25000000,"dividends":86000000,"depreciation_amortization":271000000,"fcf":2477000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.long_term_debt":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2022-05-04","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","income.net_income":"2023-11-02"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":7882000000,"rnd":3000000,"opex_sga":77000000,"operating_income":1477000000,"other_income":-383000000,"pretax_income":1094000000,"income_tax":181000000,"net_income":741000000,"eps_diluted":2.9,"shares_diluted":255900000},"balance":{"cash_and_equivalents":2631000000,"total_current_assets":6186000000,"total_assets":41313000000,"total_current_liabilities":7556000000,"long_term_debt":26055000000,"stockholders_equity":-3562000000,"shares_outstanding":249782732.0},"cashflow":{"cfo":2517000000,"capex":845000000,"buybacks":540000000,"dividends":84000000,"depreciation_amortization":276000000,"fcf":1672000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","income.net_income":"2023-11-02","income.rnd":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":8904000000,"rnd":4000000,"opex_sga":92000000,"operating_income":-3016000000,"other_income":-380000000,"pretax_income":-3396000000,"income_tax":-752000000,"net_income":-2385000000,"eps_diluted":-9.54,"shares_diluted":249900000},"balance":{"cash_and_equivalents":2504000000,"total_current_assets":7206000000,"total_assets":43642000000,"total_current_liabilities":9375000000,"long_term_debt":25325000000,"stockholders_equity":-6179000000,"shares_outstanding":248659406.0},"cashflow":{"cfo":2399000000,"capex":316000000,"buybacks":75000000,"dividends":81000000,"depreciation_amortization":280000000,"fcf":2083000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","income.rnd":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":8864000000,"rnd":4000000,"opex_sga":151000000,"operating_income":6711000000,"other_income":-343000000,"pretax_income":6368000000,"income_tax":1221000000,"net_income":3937000000},"balance":{"cash_and_equivalents":1353000000,"total_current_assets":5608000000,"total_assets":41266000000,"total_current_liabilities":6795000000,"long_term_debt":24055000000,"stockholders_equity":-2969000000,"shares_outstanding":243703983.0},"cashflow":{"cfo":2952000000,"capex":491000000,"buybacks":733000000,"dividends":98000000,"depreciation_amortization":292000000,"fcf":2461000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":7099000000,"rnd":10000000,"opex_sga":107000000,"operating_income":7991000000,"other_income":-240000000,"pretax_income":7751000000,"income_tax":1316000000,"net_income":5434000000,"eps_diluted":22.1,"shares_diluted":245800000},"balance":{"cash_and_equivalents":2948000000,"total_current_assets":5048000000,"total_assets":40265000000,"total_current_liabilities":3526000000,"long_term_debt":23928000000,"stockholders_equity":1902000000,"shares_outstanding":242958190.0},"cashflow":{"cfo":3421000000,"capex":712000000,"buybacks":450000000,"dividends":99000000,"depreciation_amortization":297000000,"fcf":2709000000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-02","balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2023-05-02","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","income.rnd":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":4047000000,"opex_sga":87000000,"operating_income":2308000000,"other_income":-238000000,"pretax_income":2070000000,"income_tax":363000000,"net_income":1369000000,"eps_diluted":5.61,"shares_diluted":243800000},"balance":{"cash_and_equivalents":4529000000,"total_current_assets":6540000000,"total_assets":41803000000,"total_current_liabilities":4913000000,"long_term_debt":23380000000,"stockholders_equity":2868000000,"shares_outstanding":240623212.0},"cashflow":{"cfo":1579000000,"capex":332000000,"buybacks":324000000,"dividends":96000000,"depreciation_amortization":297000000,"fcf":1247000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4038000000,"opex_sga":102000000,"operating_income":2755000000,"other_income":-224000000,"pretax_income":2531000000,"income_tax":440000000,"net_income":1701000000,"eps_diluted":7.03,"shares_diluted":242000000},"balance":{"cash_and_equivalents":3861000000,"total_current_assets":5769000000,"total_assets":41719000000,"total_current_liabilities":3758000000,"long_term_debt":23389000000,"stockholders_equity":4144000000,"shares_outstanding":238254866.0},"cashflow":{"cfo":1698000000,"capex":386000000,"buybacks":358000000,"dividends":96000000,"depreciation_amortization":298000000,"fcf":1312000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":4610000000,"opex_sga":178000000,"operating_income":2435000000,"other_income":-209000000,"pretax_income":2226000000,"income_tax":400000000,"net_income":1377000000},"balance":{"cash_and_equivalents":4066000000,"total_current_assets":6331000000,"total_assets":43076000000,"total_current_liabilities":3888000000,"long_term_debt":23397000000,"total_liabilities":34056000000,"stockholders_equity":5060000000,"shares_outstanding":234692274.0},"cashflow":{"cfo":1720000000,"capex":691000000,"buybacks":341000000,"dividends":102000000,"depreciation_amortization":304000000,"fcf":1029000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4115000000,"opex_sga":101000000,"operating_income":1154000000,"other_income":-206000000,"pretax_income":948000000,"income_tax":109000000,"net_income":502000000,"eps_diluted":2.13,"shares_diluted":235000000},"balance":{"cash_and_equivalents":4411000000,"total_current_assets":6109000000,"total_assets":42911000000,"total_current_liabilities":6212000000,"long_term_debt":21401000000,"total_liabilities":34613000000,"stockholders_equity":4250000000,"shares_outstanding":228912501.0},"cashflow":{"cfo":1246000000,"capex":650000000,"buybacks":1189000000,"dividends":105000000,"depreciation_amortization":302000000,"fcf":596000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-03","balance.long_term_debt":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.stockholders_equity":"2024-05-03","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03","balance.total_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3147000000,"opex_sga":99000000,"operating_income":1588000000,"other_income":-216000000,"pretax_income":1372000000,"income_tax":210000000,"net_income":880000000,"eps_diluted":3.84,"shares_diluted":228900000},"balance":{"cash_and_equivalents":2442000000,"total_current_assets":4336000000,"total_assets":42278000000,"total_current_liabilities":4236000000,"long_term_debt":22590000000,"total_liabilities":33680000000,"stockholders_equity":4464000000,"shares_outstanding":226273139.0},"cashflow":{"cfo":1116000000,"capex":503000000,"buybacks":510000000,"dividends":97000000,"depreciation_amortization":304000000,"fcf":613000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3683000000,"opex_sga":99000000,"operating_income":1647000000,"other_income":-209000000,"pretax_income":1438000000,"income_tax":231000000,"net_income":893000000,"eps_diluted":3.93,"shares_diluted":227000000},"balance":{"cash_and_equivalents":2663000000,"total_current_assets":4455000000,"total_assets":43075000000,"total_current_liabilities":4156000000,"long_term_debt":22546000000,"total_liabilities":33722000000,"stockholders_equity":5102000000,"shares_outstanding":224365066.0},"cashflow":{"cfo":1391000000,"capex":516000000,"buybacks":282000000,"dividends":98000000,"depreciation_amortization":306000000,"fcf":875000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4467000000,"opex_sga":142000000,"operating_income":1739000000,"other_income":-194000000,"pretax_income":1545000000,"income_tax":261000000,"net_income":977000000},"balance":{"cash_and_equivalents":2638000000,"total_current_assets":4801000000,"total_assets":43858000000,"total_current_liabilities":4441000000,"long_term_debt":22554000000,"total_liabilities":33798000000,"stockholders_equity":5699000000,"shares_outstanding":223665466.0},"cashflow":{"cfo":1641000000,"capex":569000000,"buybacks":281000000,"dividends":112000000,"depreciation_amortization":308000000,"fcf":1072000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":5289000000,"opex_sga":116000000,"operating_income":961000000,"other_income":-172000000,"pretax_income":789000000,"income_tax":121000000,"net_income":353000000,"eps_diluted":1.57,"shares_diluted":224100000},"balance":{"cash_and_equivalents":2511000000,"total_current_assets":4727000000,"total_assets":43546000000,"total_current_liabilities":3979000000,"long_term_debt":22509000000,"total_liabilities":33449000000,"stockholders_equity":5581000000,"shares_outstanding":221785474.0},"cashflow":{"cfo":1228000000,"capex":623000000,"buybacks":363000000,"dividends":112000000,"depreciation_amortization":312000000,"fcf":605000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4507000000,"opex_sga":99000000,"operating_income":2530000000,"other_income":-207000000,"pretax_income":2323000000,"income_tax":426000000,"net_income":1626000000,"eps_diluted":7.3,"shares_diluted":222300000},"balance":{"cash_and_equivalents":1648000000,"total_current_assets":3704000000,"total_assets":44578000000,"total_current_liabilities":3775000000,"long_term_debt":22012000000,"total_liabilities":33269000000,"stockholders_equity":6707000000,"shares_outstanding":219768104.0},"cashflow":{"cfo":831000000,"capex":1024000000,"buybacks":327000000,"dividends":111000000,"depreciation_amortization":329000000,"fcf":-193000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4293000000,"opex_sga":81000000,"operating_income":1817000000,"other_income":-218000000,"pretax_income":1599000000,"income_tax":303000000,"net_income":1049000000,"eps_diluted":4.75,"shares_diluted":219900000},"balance":{"cash_and_equivalents":1075000000,"total_current_assets":3501000000,"total_assets":45102000000,"total_current_liabilities":3739000000,"long_term_debt":21957000000,"total_liabilities":33641000000,"stockholders_equity":6749000000,"shares_outstanding":215234776.0},"cashflow":{"cfo":1425000000,"capex":687000000,"buybacks":997000000,"dividends":109000000,"depreciation_amortization":338000000,"fcf":738000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":5375000000,"opex_sga":87000000,"operating_income":3804000000,"other_income":-233000000,"pretax_income":3571000000,"income_tax":638000000,"net_income":2302000000},"balance":{"cash_and_equivalents":1099000000,"total_current_assets":3692000000,"total_assets":47882000000,"total_current_liabilities":3916000000,"long_term_debt":22507000000,"total_liabilities":34804000000,"stockholders_equity":7915000000,"shares_outstanding":210202883.0},"cashflow":{"cfo":2055000000,"capex":744000000,"buybacks":1037000000,"dividends":119000000,"depreciation_amortization":350000000,"fcf":1311000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6587000000,"opex_sga":136000000,"operating_income":-3488000000,"other_income":-265000000,"pretax_income":-3753000000,"income_tax":-341000000,"net_income":-3502000000,"eps_diluted":-16.65,"shares_diluted":210500000},"balance":{"cash_and_equivalents":1305000000,"total_current_assets":4159000000,"total_assets":46845000000,"total_current_liabilities":7272000000,"long_term_debt":22143000000,"total_liabilities":38173000000,"stockholders_equity":3755000000,"shares_outstanding":209551868.0},"cashflow":{"cfo":1080000000,"capex":736000000,"buybacks":537000000,"dividends":117000000,"depreciation_amortization":373000000,"fcf":344000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":5677000000,"opex_sga":88000000,"operating_income":4290000000,"other_income":-282000000,"pretax_income":4008000000,"income_tax":366000000,"net_income":3068000000,"eps_diluted":14.65,"shares_diluted":209500000},"balance":{"cash_and_equivalents":1099000000,"total_current_assets":4112000000,"total_assets":47972000000,"total_current_liabilities":4723000000,"long_term_debt":22632000000,"total_liabilities":36482000000,"stockholders_equity":6191000000,"shares_outstanding":206534158.0},"cashflow":{"cfo":1578000000,"capex":1180000000,"buybacks":576000000,"dividends":116000000,"depreciation_amortization":380000000,"fcf":398000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":6097000000,"opex_sga":112000000,"operating_income":1915000000,"other_income":-261000000,"pretax_income":1654000000,"income_tax":168000000,"net_income":1170000000,"eps_diluted":5.65,"shares_diluted":206900000},"balance":{"cash_and_equivalents":1663000000,"total_current_assets":4713000000,"total_assets":48835000000,"total_current_liabilities":5236000000,"long_term_debt":22582000000,"total_liabilities":36865000000,"stockholders_equity":6555000000,"shares_outstanding":204203914.0},"cashflow":{"cfo":2466000000,"capex":732000000,"buybacks":706000000,"dividends":114000000,"depreciation_amortization":393000000,"fcf":1734000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}