{"symbol":"LII","cik":1069202,"issuer_id":"sec-cik:0001069202","security_id":"sec-cik:0001069202:lii","entity_name":"LENNOX INTERNATIONAL INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2016","item":"buybacks","qsum_over_fy":1.0}],"quarantined":[{"section":"income","fiscal_year":"FY2010","item":"gross_profit","qsum_over_fy":1.2718},{"section":"income","fiscal_year":"FY2010","item":"revenue","qsum_over_fy":1.1977},{"section":"income","fiscal_year":"FY2011","item":"cost_of_revenue","qsum_over_fy":1.0524},{"section":"income","fiscal_year":"FY2011","item":"opex_sga","qsum_over_fy":1.1816},{"section":"cashflow","fiscal_year":"FY2015","item":"capex","qsum_over_fy":1.7296},{"section":"cashflow","fiscal_year":"FY2015","item":"cfo","qsum_over_fy":0.5065},{"section":"cashflow","fiscal_year":"FY2015","item":"dividends","qsum_over_fy":1.6796},{"section":"cashflow","fiscal_year":"FY2016","item":"buybacks","qsum_over_fy":1.6667},{"section":"cashflow","fiscal_year":"FY2016","item":"capex","qsum_over_fy":1.777},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","qsum_over_fy":0.5651},{"section":"cashflow","fiscal_year":"FY2016","item":"dividends","qsum_over_fy":1.6942}]},"generated_at":"2026-11-04T03:49:52.024297+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":3441100000,"cost_of_revenue":2506600000,"gross_profit":934500000,"opex_sga":686900000,"operating_income":218600000,"other_income":-100000,"income_tax":80500000,"net_income":122800000,"eps_diluted":2.11,"shares_diluted":58300000},"balance":{"cash_and_equivalents":122100000,"stockholders_equity":458600000},"cashflow":{"cfo":183200000,"capex":62100000,"buybacks":323800000,"dividends":32400000,"depreciation_amortization":50600000,"fcf":121100000},"derived":[],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-16","balance.stockholders_equity":"2012-02-16"},"first_filed":"2010-07-27"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2847500000,"cost_of_revenue":2059400000,"gross_profit":788100000,"rnd":48900000,"opex_sga":644900000,"operating_income":109200000,"other_income":100000,"income_tax":39100000,"net_income":51100000,"eps_diluted":0.9,"shares_diluted":56600000},"balance":{"cash_and_equivalents":124300000,"total_current_assets":833900000,"total_assets":1543900000,"total_current_liabilities":593800000,"total_liabilities":939500000,"stockholders_equity":604400000},"cashflow":{"cfo":225500000,"capex":58800000,"buybacks":5600000,"dividends":31100000,"depreciation_amortization":52900000,"fcf":166700000},"derived":[],"adjusted":[],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-15","balance.stockholders_equity":"2013-02-15","balance.total_assets":"2011-02-18","balance.total_current_assets":"2011-02-18","balance.total_current_liabilities":"2011-02-18","balance.total_liabilities":"2011-02-18"},"first_filed":"2010-07-27"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2585200000,"cost_of_revenue":1884000000,"gross_profit":701200000,"rnd":49500000,"opex_sga":492000000,"operating_income":204500000,"other_income":-1000000,"pretax_income":190700000,"income_tax":64800000,"net_income":116200000,"eps_diluted":2.08,"shares_diluted":55800000},"balance":{"cash_and_equivalents":160000000,"total_current_assets":946900000,"total_assets":1692000000,"total_current_liabilities":615600000,"total_liabilities":1102300000,"stockholders_equity":590900000,"shares_outstanding":53720904.0},"cashflow":{"cfo":185800000,"capex":43100000,"buybacks":153700000,"dividends":32400000,"depreciation_amortization":48900000,"fcf":142700000},"derived":[],"adjusted":[],"filed":"2013-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.shares_outstanding":"2011-02-18","balance.stockholders_equity":"2014-02-13","balance.total_current_assets":"2012-02-16","balance.total_current_liabilities":"2012-02-16","balance.total_liabilities":"2012-02-16"},"first_filed":"2011-02-18"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2840900000,"cost_of_revenue":2171000000,"gross_profit":669900000,"rnd":50300000,"opex_sga":476900000,"operating_income":184400000,"other_income":-300000,"pretax_income":167300000,"income_tax":55800000,"net_income":88300000,"eps_diluted":1.65,"shares_diluted":53400000},"balance":{"cash_and_equivalents":45000000,"total_current_assets":1012700000,"total_assets":1705700000,"total_current_liabilities":577100000,"total_liabilities":1237900000,"stockholders_equity":469000000,"shares_outstanding":50857904.0},"cashflow":{"cfo":76200000,"capex":41400000,"buybacks":119700000,"dividends":36500000,"depreciation_amortization":56600000,"fcf":34800000},"derived":[],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-17","balance.shares_outstanding":"2012-02-16","balance.stockholders_equity":"2015-02-17","balance.total_current_assets":"2013-02-15","balance.total_current_liabilities":"2013-02-15","balance.total_liabilities":"2013-02-15"},"first_filed":"2012-02-16"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2949400000,"cost_of_revenue":2227100000,"gross_profit":722300000,"rnd":50700000,"opex_sga":507000000,"operating_income":219100000,"other_income":-300000,"pretax_income":201700000,"income_tax":66700000,"net_income":90000000,"eps_diluted":1.75,"shares_diluted":51400000},"balance":{"cash_and_equivalents":51800000,"total_current_assets":987100000,"total_assets":1691900000,"total_current_liabilities":600000000,"total_liabilities":1193600000,"stockholders_equity":498300000,"shares_outstanding":50258148.0},"cashflow":{"cfo":221400000,"capex":50200000,"buybacks":50100000,"dividends":47600000,"depreciation_amortization":55400000,"fcf":171200000},"derived":[],"adjusted":[],"filed":"2015-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-16","balance.shares_outstanding":"2013-02-15","balance.stockholders_equity":"2016-02-16","balance.total_current_assets":"2014-02-13","balance.total_current_liabilities":"2014-02-13","balance.total_liabilities":"2014-02-13"},"first_filed":"2013-02-15"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":3199100000,"cost_of_revenue":2337900000,"gross_profit":861200000,"rnd":53700000,"opex_sga":570100000,"operating_income":289000000,"other_income":-200000,"pretax_income":274300000,"income_tax":94400000,"net_income":171800000,"eps_diluted":3.39,"shares_diluted":50600000},"balance":{"cash_and_equivalents":38000000,"total_current_assets":902400000,"total_assets":1626700000,"total_current_liabilities":714000000,"total_liabilities":1141000000,"stockholders_equity":485700000,"shares_outstanding":48939790.0},"cashflow":{"cfo":210300000,"capex":78300000,"buybacks":125000000,"dividends":34000000,"depreciation_amortization":58900000,"fcf":132000000},"derived":[],"adjusted":[],"filed":"2016-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2017-02-21","balance.total_current_assets":"2015-02-17","balance.total_current_liabilities":"2015-02-17","balance.total_liabilities":"2015-02-17"},"first_filed":"2014-02-13"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":3367400000,"cost_of_revenue":2464100000,"gross_profit":903300000,"rnd":60700000,"opex_sga":573700000,"operating_income":334700000,"other_income":100000,"pretax_income":317600000,"income_tax":109500000,"net_income":205800000,"eps_diluted":4.23,"shares_diluted":48600000},"balance":{"cash_and_equivalents":37500000,"total_current_assets":981500000,"total_assets":1764300000,"total_current_liabilities":827300000,"total_liabilities":1755300000,"stockholders_equity":9000000,"shares_outstanding":44676927.0},"cashflow":{"cfo":184800000,"capex":88400000,"buybacks":550300000,"dividends":52600000,"depreciation_amortization":60800000,"fcf":96400000},"derived":[],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.shares_outstanding":"2015-02-17","balance.stockholders_equity":"2018-02-16","balance.total_current_assets":"2016-02-16","balance.total_current_liabilities":"2016-02-16","balance.total_liabilities":"2016-02-16"},"first_filed":"2015-02-17"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3467400000,"cost_of_revenue":2520000000,"gross_profit":947400000,"rnd":62300000,"opex_sga":580500000,"operating_income":305400000,"other_income":800000,"pretax_income":282600000,"income_tax":95400000,"net_income":186600000,"eps_diluted":4.09,"shares_diluted":45600000},"balance":{"cash_and_equivalents":38900000,"total_current_assets":938200000,"total_assets":1677400000,"total_current_liabilities":823800000,"total_liabilities":1575800000,"stockholders_equity":101600000,"shares_outstanding":44700730.0},"cashflow":{"cfo":353600000,"capex":69900000,"buybacks":0,"dividends":59300000,"depreciation_amortization":62800000,"fcf":283700000},"derived":[],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.shares_outstanding":"2016-02-16","balance.stockholders_equity":"2019-02-19","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21","balance.total_liabilities":"2017-02-21"},"first_filed":"2016-02-16"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3641600000,"cost_of_revenue":2565100000,"gross_profit":1076500000,"rnd":64600000,"opex_sga":621000000,"operating_income":429400000,"other_income":300000,"pretax_income":402700000,"income_tax":124100000,"net_income":277800000,"eps_diluted":6.32,"shares_diluted":44000000},"balance":{"cash_and_equivalents":50200000,"total_current_assets":1005900000,"total_assets":1760300000,"total_current_liabilities":888600000,"total_liabilities":1722300000,"stockholders_equity":38000000,"shares_outstanding":42982367.0},"cashflow":{"cfo":373900000,"capex":84300000,"buybacks":300000000,"dividends":69000000,"depreciation_amortization":58100000,"fcf":289600000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2020-02-18","balance.total_current_assets":"2018-02-16","balance.total_current_liabilities":"2018-02-16","balance.total_liabilities":"2018-02-16"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3839600000,"cost_of_revenue":2714400000,"gross_profit":1125200000,"rnd":73600000,"opex_sga":637700000,"operating_income":494500000,"other_income":100000,"pretax_income":464000000,"income_tax":156900000,"net_income":305700000,"eps_diluted":7.14,"shares_diluted":42800000},"balance":{"cash_and_equivalents":68200000,"total_current_assets":1137300000,"total_assets":1891500000,"total_current_liabilities":654500000,"total_liabilities":1841400000,"stockholders_equity":50100000,"shares_outstanding":41176787.0},"cashflow":{"cfo":325100000,"capex":98300000,"buybacks":250000000,"dividends":79700000,"depreciation_amortization":64600000,"fcf":226800000},"derived":[],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.shares_outstanding":"2018-02-16","balance.stockholders_equity":"2021-02-16","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-02-16"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":3883900000,"cost_of_revenue":2772700000,"gross_profit":1111200000,"rnd":72200000,"opex_sga":608200000,"operating_income":509900000,"other_income":-3300000,"pretax_income":467900000,"income_tax":107600000,"net_income":359000000,"eps_diluted":8.74,"shares_diluted":41100000},"balance":{"cash_and_equivalents":46300000,"short_term_investments":0,"total_current_assets":1089400000,"total_assets":1817200000,"total_current_liabilities":1008500000,"total_liabilities":1966800000,"stockholders_equity":-149600000,"shares_outstanding":39872002.0},"cashflow":{"cfo":495500000,"capex":95200000,"buybacks":450200000,"dividends":93900000,"depreciation_amortization":66000000,"fcf":400300000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2019-02-19","balance.short_term_investments":"2020-02-18","balance.stockholders_equity":"2022-02-15","balance.total_current_assets":"2020-02-18","balance.total_current_liabilities":"2020-02-18","balance.total_liabilities":"2020-02-18"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3807200000,"cost_of_revenue":2727400000,"gross_profit":1079800000,"rnd":69900000,"opex_sga":585900000,"operating_income":656900000,"other_income":-2300000,"pretax_income":507900000,"income_tax":99100000,"net_income":408700000,"eps_diluted":10.38,"shares_diluted":39400000},"balance":{"cash_and_equivalents":37300000,"short_term_investments":2900000,"total_current_assets":1120900000,"total_assets":2034900000,"total_current_liabilities":1002700000,"total_liabilities":2205100000,"stockholders_equity":-170200000,"shares_outstanding":38598884.0},"cashflow":{"cfo":396100000,"capex":105600000,"buybacks":400000000,"dividends":110500000,"depreciation_amortization":71100000,"fcf":290500000},"derived":[],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.shares_outstanding":"2020-02-18","balance.short_term_investments":"2021-02-16","balance.stockholders_equity":"2023-02-21","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16"},"first_filed":"2020-02-18"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3634100000,"cost_of_revenue":2594000000,"gross_profit":1040100000,"rnd":66800000,"opex_sga":555900000,"operating_income":478500000,"other_income":-4400000,"pretax_income":445200000,"income_tax":88100000,"net_income":356300000,"eps_diluted":9.24,"shares_diluted":38600000},"balance":{"cash_and_equivalents":123900000,"short_term_investments":5100000,"total_current_assets":1087600000,"total_assets":2032500000,"total_current_liabilities":701300000,"total_liabilities":2049600000,"stockholders_equity":-17100000,"shares_outstanding":37733565.0},"cashflow":{"cfo":612400000,"capex":78500000,"buybacks":100000000,"dividends":118100000,"depreciation_amortization":72600000,"fcf":533900000},"derived":[],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-15","balance.shares_outstanding":"2021-02-16","balance.short_term_investments":"2022-02-15","balance.stockholders_equity":"2024-02-13","balance.total_current_assets":"2022-02-15","balance.total_current_liabilities":"2022-02-15","balance.total_liabilities":"2022-02-15"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4194100000,"cost_of_revenue":3005700000,"gross_profit":1188400000,"rnd":76100000,"opex_sga":598900000,"operating_income":590300000,"other_income":-4000000,"pretax_income":560100000,"income_tax":96100000,"net_income":464000000,"eps_diluted":12.39,"shares_diluted":37500000},"balance":{"cash_and_equivalents":31000000,"short_term_investments":5500000,"total_current_assets":1175400000,"total_assets":2171900000,"total_current_liabilities":827100000,"total_liabilities":2440900000,"stockholders_equity":-269000000,"shares_outstanding":36636874.0},"cashflow":{"cfo":515500000,"capex":106800000,"buybacks":600000000,"dividends":126500000,"depreciation_amortization":72400000,"fcf":408700000},"derived":[],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-21","balance.shares_outstanding":"2022-02-15","balance.short_term_investments":"2023-02-21","balance.stockholders_equity":"2025-02-11","balance.total_current_assets":"2023-02-21","balance.total_current_liabilities":"2023-02-21","balance.total_liabilities":"2023-02-21"},"first_filed":"2022-02-15"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4718400000,"cost_of_revenue":3433700000,"gross_profit":1284700000,"rnd":80300000,"opex_sga":627200000,"operating_income":656200000,"other_income":-1900000,"pretax_income":615800000,"income_tax":118700000,"net_income":497100000,"eps_diluted":13.88,"shares_diluted":35800000},"balance":{"cash_and_equivalents":52600000,"short_term_investments":8500000,"total_current_assets":1496500000,"total_assets":2567600000,"total_current_liabilities":1595700000,"total_liabilities":2770700000,"stockholders_equity":-203100000,"shares_outstanding":35474054.0},"cashflow":{"cfo":302300000,"capex":101100000,"buybacks":300000000,"dividends":142000000,"depreciation_amortization":77900000,"fcf":201200000},"derived":[],"adjusted":[],"filed":"2025-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-13","balance.shares_outstanding":"2023-02-21","balance.short_term_investments":"2024-02-13","balance.stockholders_equity":"2026-02-17","balance.total_current_assets":"2024-02-13","balance.total_current_liabilities":"2024-02-13","balance.total_liabilities":"2024-02-13"},"first_filed":"2023-02-21"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4981900000,"cost_of_revenue":3432700000,"gross_profit":1549200000,"rnd":94000000,"opex_sga":705500000,"operating_income":791500000,"other_income":-100000,"pretax_income":738900000,"income_tax":147700000,"net_income":591200000,"eps_diluted":16.58,"shares_diluted":35700000},"balance":{"cash_and_equivalents":60700000,"short_term_investments":8400000,"total_current_assets":1576200000,"total_assets":2941000000,"total_current_liabilities":1014600000,"total_liabilities":2548000000,"stockholders_equity":393000000,"shares_outstanding":35586684.0},"cashflow":{"cfo":736200000,"capex":250200000,"buybacks":0,"dividends":153400000,"depreciation_amortization":86000000,"fcf":486000000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-11","balance.shares_outstanding":"2024-02-13","balance.short_term_investments":"2025-02-11","balance.total_current_liabilities":"2025-02-11"},"first_filed":"2024-02-13"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5341300000,"cost_of_revenue":3563800000,"gross_profit":1777500000,"rnd":93600000,"opex_sga":730600000,"operating_income":1040400000,"other_income":-1900000,"pretax_income":999400000,"income_tax":188300000,"net_income":811100000,"eps_diluted":22.66,"shares_diluted":35800000},"balance":{"cash_and_equivalents":415100000,"short_term_investments":7200000,"total_current_assets":2032400000,"total_assets":3620000000,"total_current_liabilities":1313300000,"total_liabilities":2657900000,"stockholders_equity":962100000,"shares_outstanding":35579664.0},"cashflow":{"cfo":945700000,"capex":163600000,"buybacks":53600000,"dividends":160300000,"depreciation_amortization":95100000,"fcf":782100000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-11","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-11"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5195300000,"cost_of_revenue":3460500000,"gross_profit":1734800000,"rnd":103400000,"opex_sga":681400000,"operating_income":1041500000,"other_income":-3400000,"pretax_income":996800000,"income_tax":191000000,"net_income":805800000,"eps_diluted":22.79,"shares_diluted":35400000},"balance":{"cash_and_equivalents":34200000,"short_term_investments":500000,"total_current_assets":1903800000,"total_assets":4081800000,"total_current_liabilities":1191800000,"total_liabilities":2918700000,"stockholders_equity":1163100000,"shares_outstanding":34802911.0},"cashflow":{"cfo":757600000,"capex":118800000,"buybacks":482300000,"dividends":173000000,"depreciation_amortization":112500000,"fcf":638800000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.short_term_investments":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-17"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":784000000,"cost_of_revenue":556500000,"gross_profit":227500000,"opex_sga":164300000,"operating_income":59600000,"other_income":-100000,"income_tax":21600000,"net_income":31700000,"eps_diluted":0.56,"shares_diluted":56600000},"balance":{"cash_and_equivalents":65400000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-07-27","first_filed":"2010-07-27"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":749500000,"cost_of_revenue":527700000,"gross_profit":221800000,"opex_sga":157100000,"operating_income":57700000,"other_income":-100000,"income_tax":21700000,"net_income":31000000,"eps_diluted":0.54,"shares_diluted":57100000},"balance":{"cash_and_equivalents":101900000},"cashflow":{"cfo":130600000,"capex":12300000,"buybacks":400000,"dividends":7700000,"depreciation_amortization":13500000,"fcf":118300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-10-26","first_filed":"2010-10-26"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":733500000,"cost_of_revenue":529600000,"gross_profit":203900000,"opex_sga":171200000,"operating_income":18200000,"other_income":300000,"income_tax":6300000,"net_income":6400000},"balance":{"cash_and_equivalents":124300000,"total_current_assets":833900000,"total_assets":1543900000,"total_current_liabilities":593800000,"total_liabilities":939500000,"stockholders_equity":604400000},"cashflow":{"cfo":12200000,"capex":24900000,"buybacks":2500000,"dividends":7900000,"depreciation_amortization":13700000,"fcf":-12700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-15","balance.stockholders_equity":"2013-02-15"},"first_filed":"2010-07-27"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"cost_of_revenue":469800000,"opex_sga":168900000,"operating_income":500000,"income_tax":-700000,"net_income":-1600000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":63000000,"shares_outstanding":54438945.0},"cashflow":{"cfo":-40300000,"capex":10700000,"buybacks":39400000,"dividends":7900000,"depreciation_amortization":12900000,"fcf":-51000000},"derived":[],"adjusted":[],"filed":"2011-04-26","filed_exceptions":{"balance.shares_outstanding":"2010-07-27","income.eps_diluted":"2012-02-16","income.gross_profit":"2012-02-16","income.net_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2011-04-26"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"cost_of_revenue":607400000,"opex_sga":180500000,"operating_income":79300000,"other_income":-100000,"income_tax":27400000,"net_income":48300000,"eps_diluted":0.86,"shares_diluted":56300000},"balance":{"cash_and_equivalents":61900000,"total_current_assets":969500000,"total_assets":1667200000,"total_current_liabilities":643800000,"total_liabilities":1144600000,"stockholders_equity":522600000,"shares_outstanding":54438945.0},"cashflow":{"cfo":14300000,"capex":9000000,"buybacks":60100000,"dividends":8300000,"depreciation_amortization":13300000,"fcf":5300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-07-26","filed_exceptions":{"balance.shares_outstanding":"2010-07-27","balance.stockholders_equity":"2010-07-27","balance.total_assets":"2010-07-27","balance.total_current_assets":"2010-07-27","balance.total_current_liabilities":"2010-07-27","balance.total_liabilities":"2010-07-27","income.eps_diluted":"2012-02-16","income.gross_profit":"2012-02-16","income.net_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-07-27"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"cost_of_revenue":585400000,"opex_sga":163500000,"operating_income":66600000,"other_income":200000,"income_tax":21200000,"net_income":41800000,"eps_diluted":0.76,"shares_diluted":55000000},"balance":{"cash_and_equivalents":92400000,"total_current_assets":982900000,"total_assets":1697300000,"total_current_liabilities":627500000,"total_liabilities":1140700000,"stockholders_equity":556600000,"shares_outstanding":53439246.0},"cashflow":{"cfo":69600000,"capex":10300000,"buybacks":50800000,"dividends":8200000,"depreciation_amortization":13700000,"fcf":59300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2011-10-25","filed_exceptions":{"balance.shares_outstanding":"2010-10-26","balance.stockholders_equity":"2010-10-26","balance.total_assets":"2010-10-26","balance.total_current_assets":"2010-10-26","balance.total_current_liabilities":"2010-10-26","balance.total_liabilities":"2010-10-26","income.eps_diluted":"2012-02-16","income.gross_profit":"2012-02-16","income.net_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-10-26"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"cost_of_revenue":221400000,"opex_sga":-21000000,"operating_income":58100000,"other_income":-1100000,"income_tax":16900000,"net_income":27700000,"eps_diluted":0.51},"balance":{"cash_and_equivalents":160000000,"total_current_assets":946900000,"total_assets":1692000000,"total_current_liabilities":615600000,"total_liabilities":1102300000,"stockholders_equity":590900000,"shares_outstanding":53720904.0},"cashflow":{"cfo":142200000,"capex":13100000,"buybacks":3400000,"dividends":8000000,"depreciation_amortization":9000000,"fcf":129100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.shares_outstanding":"2011-02-18","balance.stockholders_equity":"2014-02-13","balance.total_assets":"2013-02-15"},"first_filed":"2011-02-18"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":582600000,"gross_profit":130900000,"operating_income":-1300000,"income_tax":1900000,"net_income":-7200000,"eps_diluted":-0.13},"balance":{"cash_and_equivalents":55200000,"total_current_assets":1047000000,"total_assets":1900400000,"total_current_liabilities":676600000,"total_liabilities":1334000000,"stockholders_equity":566400000,"shares_outstanding":53329436.0},"cashflow":{"cfo":-148300000,"capex":7900000,"buybacks":24700000,"dividends":8100000,"depreciation_amortization":14100000,"fcf":-156200000},"derived":[],"adjusted":[],"filed":"2012-04-24","filed_exceptions":{"balance.shares_outstanding":"2011-04-26","balance.stockholders_equity":"2011-04-26","balance.total_assets":"2011-04-26","balance.total_current_assets":"2011-04-26","balance.total_current_liabilities":"2011-04-26","balance.total_liabilities":"2011-04-26","income.eps_diluted":"2013-02-15","income.gross_profit":"2013-02-15","income.net_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-04-26"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":808600000,"gross_profit":199000000,"operating_income":74200000,"other_income":-100000,"pretax_income":69800000,"income_tax":23700000,"net_income":45000000,"eps_diluted":0.83,"shares_diluted":54300000},"balance":{"cash_and_equivalents":76500000,"total_current_assets":1165400000,"total_assets":2019000000,"total_current_liabilities":678500000,"total_liabilities":1418000000,"stockholders_equity":601000000,"shares_outstanding":53122695.0},"cashflow":{"cfo":5900000,"capex":10100000,"buybacks":11800000,"dividends":9600000,"depreciation_amortization":14700000,"fcf":-4200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-07-24","filed_exceptions":{"balance.shares_outstanding":"2011-07-26","balance.stockholders_equity":"2011-07-26","balance.total_assets":"2011-07-26","balance.total_current_assets":"2011-07-26","balance.total_current_liabilities":"2011-07-26","balance.total_liabilities":"2011-07-26","income.eps_diluted":"2013-02-15","income.gross_profit":"2013-02-15","income.net_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-07-26"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":801200000,"gross_profit":186600000,"operating_income":56600000,"other_income":0,"pretax_income":52500000,"income_tax":17600000,"net_income":33800000,"eps_diluted":0.64,"shares_diluted":52800000},"balance":{"cash_and_equivalents":57900000,"total_current_assets":1028800000,"total_assets":1834300000,"total_current_liabilities":672800000,"total_liabilities":1335600000,"stockholders_equity":498700000,"shares_outstanding":51564528.0},"cashflow":{"cfo":140200000,"capex":7800000,"buybacks":54400000,"dividends":9500000,"depreciation_amortization":13500000,"fcf":132400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-10-22","filed_exceptions":{"balance.shares_outstanding":"2011-10-25","balance.stockholders_equity":"2011-10-25","balance.total_assets":"2011-10-25","balance.total_current_assets":"2011-10-25","balance.total_current_liabilities":"2011-10-25","balance.total_liabilities":"2011-10-25","income.eps_diluted":"2013-02-15","income.gross_profit":"2013-02-15","income.net_income":"2013-02-15","income.revenue":"2013-02-15"},"first_filed":"2011-10-25"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":648500000,"gross_profit":153400000,"operating_income":46700000,"other_income":-200000,"pretax_income":42200000,"income_tax":13400000,"net_income":16700000,"eps_diluted":0.32},"balance":{"cash_and_equivalents":45000000,"total_current_assets":1012700000,"total_assets":1705700000,"total_current_liabilities":577100000,"total_liabilities":1237900000,"stockholders_equity":469000000,"shares_outstanding":50857904.0},"cashflow":{"cfo":78400000,"capex":15600000,"buybacks":28800000,"dividends":9300000,"depreciation_amortization":14300000,"fcf":62800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-17","balance.shares_outstanding":"2012-02-16","balance.stockholders_equity":"2015-02-17","balance.total_assets":"2014-02-13"},"first_filed":"2012-02-16"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":614400000,"cost_of_revenue":473500000,"gross_profit":140900000,"opex_sga":123200000,"operating_income":18900000,"other_income":0,"pretax_income":14200000,"income_tax":4900000,"net_income":-6100000,"eps_diluted":-0.12,"shares_diluted":50900000},"balance":{"cash_and_equivalents":54700000,"total_current_assets":998300000,"total_assets":1790000000,"total_current_liabilities":596400000,"total_liabilities":1312200000,"stockholders_equity":477800000,"shares_outstanding":50963939.0},"cashflow":{"cfo":-34300000,"capex":6600000,"buybacks":1900000,"dividends":9200000,"depreciation_amortization":13900000,"fcf":-40900000},"derived":[],"adjusted":[],"filed":"2013-04-22","filed_exceptions":{"balance.shares_outstanding":"2012-04-24","balance.stockholders_equity":"2012-04-24","balance.total_assets":"2012-04-24","balance.total_current_assets":"2012-04-24","balance.total_current_liabilities":"2012-04-24","balance.total_liabilities":"2012-04-24","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.net_income":"2014-02-13","income.revenue":"2014-02-13"},"first_filed":"2012-04-24"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":840400000,"cost_of_revenue":632300000,"gross_profit":208100000,"opex_sga":130700000,"operating_income":79800000,"other_income":-100000,"pretax_income":75400000,"income_tax":25900000,"net_income":44700000,"eps_diluted":0.87,"shares_diluted":51600000},"balance":{"cash_and_equivalents":69100000,"total_current_assets":1112700000,"total_assets":1888200000,"total_current_liabilities":678500000,"total_liabilities":1395700000,"stockholders_equity":492500000,"shares_outstanding":51019698.0},"cashflow":{"cfo":23700000,"capex":9800000,"buybacks":-1900000,"dividends":9100000,"depreciation_amortization":13500000,"fcf":13900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-07-22","filed_exceptions":{"balance.shares_outstanding":"2012-07-24","balance.stockholders_equity":"2012-07-24","balance.total_assets":"2012-07-24","balance.total_current_assets":"2012-07-24","balance.total_current_liabilities":"2012-07-24","balance.total_liabilities":"2012-07-24","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.net_income":"2014-02-13","income.revenue":"2014-02-13"},"first_filed":"2012-07-24"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":809700000,"cost_of_revenue":604800000,"gross_profit":204900000,"opex_sga":125900000,"operating_income":80900000,"other_income":0,"pretax_income":76500000,"income_tax":26800000,"net_income":29400000,"eps_diluted":0.57,"shares_diluted":51300000},"balance":{"cash_and_equivalents":48800000,"total_current_assets":1111600000,"total_assets":1793500000,"total_current_liabilities":638400000,"total_liabilities":1284100000,"stockholders_equity":509400000,"shares_outstanding":50296993.0},"cashflow":{"cfo":75000000,"capex":11600000,"buybacks":35000000,"dividends":9200000,"depreciation_amortization":13700000,"fcf":63400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-10-21","filed_exceptions":{"balance.shares_outstanding":"2012-10-22","balance.stockholders_equity":"2012-10-22","balance.total_assets":"2012-10-22","balance.total_current_assets":"2012-10-22","balance.total_current_liabilities":"2012-10-22","balance.total_liabilities":"2012-10-22","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.net_income":"2014-02-13","income.revenue":"2014-02-13"},"first_filed":"2012-10-22"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":684900000,"cost_of_revenue":516500000,"gross_profit":168400000,"opex_sga":127200000,"operating_income":39500000,"other_income":-200000,"pretax_income":35600000,"income_tax":9100000,"net_income":21900000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":51800000,"total_current_assets":987100000,"total_assets":1691900000,"total_current_liabilities":600000000,"total_liabilities":1193600000,"stockholders_equity":498300000,"shares_outstanding":50258148.0},"cashflow":{"cfo":157000000,"capex":22200000,"buybacks":15100000,"dividends":20100000,"depreciation_amortization":14300000,"fcf":134800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-16","balance.shares_outstanding":"2013-02-15","balance.stockholders_equity":"2016-02-16","balance.total_assets":"2015-02-17"},"first_filed":"2013-02-15"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":668400000,"cost_of_revenue":506400000,"gross_profit":162000000,"opex_sga":135600000,"operating_income":27900000,"other_income":-100000,"pretax_income":24400000,"income_tax":8600000,"net_income":8000000,"eps_diluted":0.16,"shares_diluted":51000000},"balance":{"cash_and_equivalents":34900000,"total_current_assets":1004100000,"total_assets":1714100000,"total_current_liabilities":562400000,"total_liabilities":1262100000,"stockholders_equity":452000000,"shares_outstanding":50392316.0},"cashflow":{"cfo":-137300000,"capex":12100000,"buybacks":4200000,"dividends":0,"depreciation_amortization":14100000,"fcf":-149400000},"derived":[],"adjusted":[],"filed":"2014-04-21","filed_exceptions":{"balance.shares_outstanding":"2013-04-22","balance.stockholders_equity":"2013-04-22","balance.total_assets":"2013-04-22","balance.total_current_assets":"2013-04-22","balance.total_current_liabilities":"2013-04-22","balance.total_liabilities":"2013-04-22","cashflow.buybacks":"2013-04-22","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.revenue":"2015-02-17"},"first_filed":"2013-04-22"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":913100000,"cost_of_revenue":659100000,"gross_profit":254000000,"opex_sga":151300000,"operating_income":102400000,"other_income":200000,"pretax_income":99000000,"income_tax":34700000,"net_income":64300000,"eps_diluted":1.26,"shares_diluted":50900000},"balance":{"cash_and_equivalents":45300000,"total_current_assets":1129900000,"total_assets":1849600000,"total_current_liabilities":779700000,"total_liabilities":1402400000,"stockholders_equity":447200000,"shares_outstanding":49929417.0},"cashflow":{"cfo":49000000,"capex":11300000,"buybacks":28800000,"dividends":10100000,"depreciation_amortization":14400000,"fcf":37700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-07-21","filed_exceptions":{"balance.shares_outstanding":"2013-07-22","balance.stockholders_equity":"2013-07-22","balance.total_assets":"2013-07-22","balance.total_current_assets":"2013-07-22","balance.total_current_liabilities":"2013-07-22","balance.total_liabilities":"2013-07-22","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.revenue":"2015-02-17"},"first_filed":"2013-07-22"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":868000000,"cost_of_revenue":630600000,"gross_profit":237400000,"opex_sga":136900000,"operating_income":103800000,"other_income":0,"pretax_income":100000000,"income_tax":34200000,"net_income":64300000,"eps_diluted":1.27,"shares_diluted":50500000},"balance":{"cash_and_equivalents":37800000,"total_current_assets":1037300000,"total_assets":1755700000,"total_current_liabilities":795800000,"total_liabilities":1273500000,"stockholders_equity":482200000,"shares_outstanding":49506813.0},"cashflow":{"cfo":153300000,"capex":17600000,"buybacks":33000000,"dividends":12000000,"depreciation_amortization":14600000,"fcf":135700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-10-20","filed_exceptions":{"balance.shares_outstanding":"2013-10-21","balance.stockholders_equity":"2013-10-21","balance.total_assets":"2013-10-21","balance.total_current_assets":"2013-10-21","balance.total_current_liabilities":"2013-10-21","balance.total_liabilities":"2013-10-21","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.revenue":"2015-02-17"},"first_filed":"2013-10-21"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":749500000,"cost_of_revenue":541800000,"gross_profit":207700000,"opex_sga":146100000,"operating_income":54900000,"other_income":-300000,"pretax_income":50900000,"income_tax":16900000,"net_income":35200000,"eps_diluted":0.7},"balance":{"cash_and_equivalents":38000000,"total_current_assets":902400000,"total_assets":1626700000,"total_current_liabilities":714000000,"total_liabilities":1141000000,"stockholders_equity":485700000,"shares_outstanding":48939790.0},"cashflow":{"cfo":145300000,"capex":37300000,"buybacks":59000000,"dividends":11900000,"depreciation_amortization":15800000,"fcf":108000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2017-02-21","balance.total_assets":"2016-02-16"},"first_filed":"2014-02-13"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":695400000,"cost_of_revenue":527300000,"gross_profit":168100000,"opex_sga":135600000,"operating_income":33900000,"other_income":0,"pretax_income":30600000,"income_tax":10700000,"net_income":19900000,"eps_diluted":0.4,"shares_diluted":49900000},"balance":{"cash_and_equivalents":39000000,"total_current_assets":1057500000,"total_assets":1787700000,"total_current_liabilities":720000000,"total_liabilities":1296100000,"stockholders_equity":491600000,"shares_outstanding":49146110.0},"cashflow":{"cfo":-125000000,"capex":17300000,"buybacks":0,"dividends":11800000,"depreciation_amortization":15000000,"fcf":-142300000},"derived":[],"adjusted":[],"filed":"2015-04-20","filed_exceptions":{"balance.shares_outstanding":"2014-04-21","balance.stockholders_equity":"2014-04-21","balance.total_assets":"2014-04-21","balance.total_current_assets":"2014-04-21","balance.total_current_liabilities":"2014-04-21","balance.total_liabilities":"2014-04-21","income.eps_diluted":"2016-02-16","income.gross_profit":"2016-02-16","income.net_income":"2016-02-16","income.revenue":"2016-02-16"},"first_filed":"2014-04-21"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":960700000,"cost_of_revenue":698100000,"gross_profit":262600000,"opex_sga":148900000,"operating_income":119100000,"other_income":0,"pretax_income":115400000,"income_tax":40800000,"net_income":73900000,"eps_diluted":1.49,"shares_diluted":49600000},"balance":{"cash_and_equivalents":49600000,"total_current_assets":1222700000,"total_assets":1970100000,"total_current_liabilities":847300000,"total_liabilities":1452100000,"stockholders_equity":518000000,"shares_outstanding":48572516.0},"cashflow":{"cfo":51600000,"capex":23900000,"buybacks":50000000,"dividends":11800000,"depreciation_amortization":15000000,"fcf":27700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-20","filed_exceptions":{"balance.shares_outstanding":"2014-07-21","balance.stockholders_equity":"2014-07-21","balance.total_assets":"2014-07-21","balance.total_current_assets":"2014-07-21","balance.total_current_liabilities":"2014-07-21","balance.total_liabilities":"2014-07-21","income.eps_diluted":"2016-02-16","income.gross_profit":"2016-02-16","income.net_income":"2016-02-16","income.revenue":"2016-02-16"},"first_filed":"2014-07-21"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":898400000,"cost_of_revenue":651300000,"gross_profit":247100000,"opex_sga":140900000,"operating_income":106600000,"other_income":0,"pretax_income":102600000,"income_tax":35100000,"net_income":67400000,"eps_diluted":1.38,"shares_diluted":49000000},"balance":{"cash_and_equivalents":48100000,"total_current_assets":1136500000,"total_assets":1876500000,"total_current_liabilities":824900000,"total_liabilities":1374800000,"stockholders_equity":501700000,"shares_outstanding":48040200.0},"cashflow":{"cfo":96900000,"capex":18700000,"buybacks":50300000,"dividends":14600000,"depreciation_amortization":15200000,"fcf":78200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-19","filed_exceptions":{"balance.shares_outstanding":"2014-10-20","balance.stockholders_equity":"2014-10-20","balance.total_assets":"2014-10-20","balance.total_current_assets":"2014-10-20","balance.total_current_liabilities":"2014-10-20","balance.total_liabilities":"2014-10-20","income.eps_diluted":"2016-02-16","income.gross_profit":"2016-02-16","income.net_income":"2016-02-16","income.revenue":"2016-02-16"},"first_filed":"2014-10-20"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":812800000,"cost_of_revenue":587400000,"gross_profit":225400000,"opex_sga":148200000,"operating_income":75100000,"other_income":100000,"pretax_income":69000000,"income_tax":22900000,"net_income":44600000,"eps_diluted":0.96},"balance":{"cash_and_equivalents":37500000,"total_current_assets":981500000,"total_assets":1764300000,"total_current_liabilities":827300000,"total_liabilities":1755300000,"stockholders_equity":9000000,"shares_outstanding":44676927.0},"cashflow":{"cfo":161300000,"capex":28500000,"buybacks":450000000,"dividends":14400000,"depreciation_amortization":15600000,"fcf":132800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.shares_outstanding":"2015-02-17","balance.stockholders_equity":"2018-02-16","balance.total_assets":"2017-02-21"},"first_filed":"2015-02-17"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":685800000,"cost_of_revenue":522800000,"gross_profit":163000000,"opex_sga":133400000,"operating_income":27000000,"other_income":0,"pretax_income":21300000,"income_tax":7300000,"net_income":13900000,"eps_diluted":0.31,"shares_diluted":45500000},"balance":{"cash_and_equivalents":37500000,"total_current_assets":1140300000,"total_assets":1879500000,"total_current_liabilities":770500000,"total_liabilities":1895700000,"stockholders_equity":-16200000,"shares_outstanding":44995652.0},"cashflow":{"buybacks":0,"depreciation_amortization":15500000},"derived":[],"adjusted":[],"filed":"2016-04-18","filed_exceptions":{"balance.cash_and_equivalents":"2016-10-17","balance.shares_outstanding":"2015-04-20","balance.stockholders_equity":"2015-04-20","balance.total_assets":"2015-04-20","balance.total_current_assets":"2015-04-20","balance.total_current_liabilities":"2015-04-20","balance.total_liabilities":"2015-04-20","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-04-20"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":992500000,"cost_of_revenue":709100000,"gross_profit":283400000,"opex_sga":152900000,"operating_income":130900000,"other_income":0,"pretax_income":124500000,"income_tax":42900000,"net_income":81200000,"eps_diluted":1.78,"shares_diluted":45600000},"balance":{"cash_and_equivalents":47500000,"total_current_assets":1286700000,"total_assets":2026300000,"total_current_liabilities":898700000,"total_liabilities":1970000000,"stockholders_equity":56300000,"shares_outstanding":45028673.0},"cashflow":{"buybacks":0,"depreciation_amortization":15100000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-07-18","filed_exceptions":{"balance.shares_outstanding":"2015-07-20","balance.stockholders_equity":"2015-07-20","balance.total_assets":"2015-07-20","balance.total_current_assets":"2015-07-20","balance.total_current_liabilities":"2015-07-20","balance.total_liabilities":"2015-07-20","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-07-20"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":955000000,"cost_of_revenue":681600000,"gross_profit":273400000,"opex_sga":143800000,"operating_income":127000000,"other_income":700000,"pretax_income":122000000,"income_tax":41700000,"net_income":80300000,"eps_diluted":1.76,"shares_diluted":45600000},"balance":{"cash_and_equivalents":35100000,"total_current_assets":1151900000,"total_assets":1881500000,"total_current_liabilities":853400000,"total_liabilities":1784000000,"stockholders_equity":97500000,"shares_outstanding":45055155.0},"cashflow":{"buybacks":0,"depreciation_amortization":16000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-10-17","filed_exceptions":{"balance.shares_outstanding":"2015-10-19","balance.stockholders_equity":"2015-10-19","balance.total_assets":"2015-10-19","balance.total_current_assets":"2015-10-19","balance.total_current_liabilities":"2015-10-19","balance.total_liabilities":"2015-10-19","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-10-19"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":834100000,"cost_of_revenue":606500000,"gross_profit":227600000,"opex_sga":150500000,"operating_income":20500000,"other_income":100000,"pretax_income":14900000,"income_tax":3500000,"net_income":11200000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":38900000,"total_current_assets":938200000,"total_assets":1677400000,"total_current_liabilities":823800000,"total_liabilities":1575800000,"stockholders_equity":101600000,"shares_outstanding":44700730.0},"cashflow":{"buybacks":0,"depreciation_amortization":16200000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.shares_outstanding":"2016-02-16","balance.stockholders_equity":"2019-02-19","balance.total_assets":"2018-02-16"},"first_filed":"2016-02-16"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":715200000,"cost_of_revenue":531600000,"gross_profit":183600000,"opex_sga":140400000,"operating_income":43700000,"other_income":0,"pretax_income":37900000,"income_tax":13000000,"net_income":24900000,"eps_diluted":0.56,"shares_diluted":44700000},"balance":{"cash_and_equivalents":40600000,"total_current_assets":1121600000,"total_assets":1861000000,"total_current_liabilities":803200000,"total_liabilities":1934300000,"stockholders_equity":-73300000,"shares_outstanding":43606478.0},"cashflow":{"depreciation_amortization":14200000},"derived":[],"adjusted":[],"filed":"2017-04-24","filed_exceptions":{"balance.shares_outstanding":"2016-04-18","balance.stockholders_equity":"2016-04-18","balance.total_assets":"2016-04-18","balance.total_current_assets":"2016-04-18","balance.total_current_liabilities":"2016-04-18","balance.total_liabilities":"2016-04-18","income.eps_diluted":"2018-02-16","income.gross_profit":"2018-02-16","income.net_income":"2018-02-16","income.other_income":"2016-04-18","income.revenue":"2018-02-16"},"first_filed":"2016-04-18"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1019200000,"cost_of_revenue":704200000,"gross_profit":315000000,"opex_sga":159400000,"operating_income":160700000,"other_income":200000,"pretax_income":154100000,"income_tax":42900000,"net_income":110700000,"eps_diluted":2.51,"shares_diluted":44100000},"balance":{"cash_and_equivalents":54700000,"total_current_assets":1270200000,"total_assets":2024200000,"total_current_liabilities":1122700000,"total_liabilities":1992800000,"shares_outstanding":43472683.0},"cashflow":{"depreciation_amortization":14300000},"derived":["cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-07-24","filed_exceptions":{"balance.shares_outstanding":"2016-07-18","balance.total_assets":"2016-07-18","balance.total_current_assets":"2016-07-18","balance.total_current_liabilities":"2016-07-18","balance.total_liabilities":"2016-07-18","income.eps_diluted":"2018-02-16","income.gross_profit":"2018-02-16","income.net_income":"2018-02-16","income.revenue":"2018-02-16"},"first_filed":"2016-07-18"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1010000000,"cost_of_revenue":699700000,"gross_profit":310300000,"opex_sga":156500000,"operating_income":156900000,"other_income":0,"pretax_income":149900000,"income_tax":48200000,"net_income":101700000,"eps_diluted":2.33,"shares_diluted":43700000},"balance":{"cash_and_equivalents":47800000,"total_current_assets":1166500000,"total_assets":1926600000,"total_current_liabilities":1188100000,"total_liabilities":1902400000,"shares_outstanding":43047803.0},"cashflow":{"depreciation_amortization":14900000},"derived":["cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-10-24","filed_exceptions":{"balance.shares_outstanding":"2016-10-17","balance.total_assets":"2016-10-17","balance.total_current_assets":"2016-10-17","balance.total_current_liabilities":"2016-10-17","balance.total_liabilities":"2016-10-17","income.eps_diluted":"2018-02-16","income.gross_profit":"2018-02-16","income.net_income":"2018-02-16","income.revenue":"2018-02-16"},"first_filed":"2016-10-17"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":897300000,"cost_of_revenue":629600000,"gross_profit":267600000,"opex_sga":164800000,"operating_income":68100000,"other_income":100000,"pretax_income":60800000,"income_tax":20100000,"net_income":40400000,"eps_diluted":0.93},"balance":{"cash_and_equivalents":50200000,"total_current_assets":1005900000,"total_assets":1760300000,"total_current_liabilities":888600000,"total_liabilities":1722300000,"stockholders_equity":38000000,"shares_outstanding":42982367.0},"cashflow":{"depreciation_amortization":14700000},"derived":["cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2020-02-18","balance.total_assets":"2019-02-19"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":793400000,"cost_of_revenue":582500000,"gross_profit":210900000,"opex_sga":152400000,"operating_income":60800000,"other_income":0,"pretax_income":53400000,"income_tax":9900000,"net_income":43500000,"eps_diluted":1,"shares_diluted":43500000},"balance":{"cash_and_equivalents":48800000,"total_current_assets":1186400000,"total_assets":1950600000,"total_current_liabilities":1037500000,"total_liabilities":1951600000,"shares_outstanding":42673655.0},"cashflow":{"cfo":-107600000,"capex":24900000,"buybacks":75000000,"dividends":18500000,"depreciation_amortization":15700000,"fcf":-132500000},"derived":[],"adjusted":[],"filed":"2018-04-23","filed_exceptions":{"balance.shares_outstanding":"2017-04-24","balance.total_assets":"2017-04-24","balance.total_current_assets":"2017-04-24","balance.total_current_liabilities":"2017-04-24","balance.total_liabilities":"2017-04-24","income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-04-24"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1102100000,"cost_of_revenue":761300000,"gross_profit":340800000,"opex_sga":168500000,"operating_income":175400000,"other_income":100000,"pretax_income":167300000,"income_tax":50900000,"net_income":115500000,"eps_diluted":2.69,"shares_diluted":42900000},"balance":{"cash_and_equivalents":61300000,"total_current_assets":1366700000,"total_assets":2145800000,"total_current_liabilities":989500000,"total_liabilities":2135200000,"shares_outstanding":42181684.0},"cashflow":{"cfo":59300000,"capex":18500000,"buybacks":100000000,"dividends":18400000,"depreciation_amortization":16300000,"fcf":40800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-23","filed_exceptions":{"balance.shares_outstanding":"2017-07-24","balance.total_assets":"2017-07-24","balance.total_current_assets":"2017-07-24","balance.total_current_liabilities":"2017-07-24","balance.total_liabilities":"2017-07-24","income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-07-24"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1052300000,"cost_of_revenue":738600000,"gross_profit":313700000,"opex_sga":158700000,"operating_income":154600000,"other_income":0,"pretax_income":147000000,"income_tax":43000000,"net_income":103500000,"eps_diluted":2.44,"shares_diluted":42400000},"balance":{"cash_and_equivalents":60700000,"total_current_assets":1270600000,"total_assets":2055700000,"total_current_liabilities":1023700000,"total_liabilities":2023200000,"shares_outstanding":41773840.0},"cashflow":{"cfo":177300000,"capex":17100000,"buybacks":75000000,"dividends":21500000,"depreciation_amortization":16100000,"fcf":160200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-22","filed_exceptions":{"balance.shares_outstanding":"2017-10-24","balance.total_assets":"2017-10-24","balance.total_current_assets":"2017-10-24","balance.total_current_liabilities":"2017-10-24","balance.total_liabilities":"2017-10-24","income.eps_diluted":"2019-02-19","income.gross_profit":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-10-24"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":891800000,"cost_of_revenue":632000000,"gross_profit":259800000,"opex_sga":158100000,"operating_income":103700000,"other_income":-100000,"pretax_income":96300000,"income_tax":53100000,"net_income":43100000,"eps_diluted":1.02},"balance":{"cash_and_equivalents":68200000,"total_current_assets":1137300000,"total_assets":1891500000,"total_current_liabilities":654500000,"total_liabilities":1841400000,"stockholders_equity":50100000,"shares_outstanding":41176787.0},"cashflow":{"cfo":196100000,"capex":37800000,"buybacks":0,"dividends":21300000,"depreciation_amortization":16500000,"fcf":158300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.shares_outstanding":"2018-02-16","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2020-02-18"},"first_filed":"2018-02-16"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":834800000,"cost_of_revenue":611600000,"gross_profit":223200000,"opex_sga":155200000,"operating_income":53000000,"other_income":-600000,"pretax_income":44000000,"income_tax":6100000,"net_income":37900000,"eps_diluted":0.9,"shares_diluted":42100000},"balance":{"cash_and_equivalents":46100000,"total_current_assets":1346800000,"total_assets":2086100000,"total_current_liabilities":712800000,"total_liabilities":2188700000,"stockholders_equity":-102600000,"shares_outstanding":41242755.0},"cashflow":{"cfo":-83500000,"capex":22700000,"buybacks":150000000,"dividends":21300000,"depreciation_amortization":16600000,"fcf":-106200000},"derived":[],"adjusted":[],"filed":"2019-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-21","balance.shares_outstanding":"2018-04-23","balance.stockholders_equity":"2019-07-22","balance.total_assets":"2018-04-23","balance.total_current_assets":"2018-04-23","balance.total_current_liabilities":"2018-04-23","balance.total_liabilities":"2018-04-23","income.eps_diluted":"2020-02-18","income.gross_profit":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-04-23"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1175400000,"cost_of_revenue":813800000,"gross_profit":361600000,"opex_sga":161400000,"operating_income":195100000,"other_income":-800000,"pretax_income":184500000,"income_tax":45300000,"net_income":137600000,"eps_diluted":3.35,"shares_diluted":41100000},"balance":{"cash_and_equivalents":39400000,"total_current_assets":1385800000,"total_assets":2099400000,"total_current_liabilities":744100000,"total_liabilities":2279600000,"stockholders_equity":-180200000,"shares_outstanding":40255311.0},"cashflow":{"cfo":48500000,"capex":20700000,"buybacks":200200000,"dividends":21100000,"depreciation_amortization":16200000,"fcf":27800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-23","balance.shares_outstanding":"2018-07-23","balance.stockholders_equity":"2019-10-21","balance.total_assets":"2018-07-23","balance.total_current_assets":"2018-07-23","balance.total_current_liabilities":"2018-07-23","balance.total_liabilities":"2018-07-23","income.eps_diluted":"2020-02-18","income.gross_profit":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-07-23"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1030200000,"cost_of_revenue":728300000,"gross_profit":301900000,"opex_sga":149400000,"operating_income":145200000,"other_income":-1100000,"pretax_income":133800000,"income_tax":25800000,"net_income":108000000,"eps_diluted":2.65,"shares_diluted":40700000},"balance":{"cash_and_equivalents":46100000,"total_current_assets":1187200000,"total_assets":1910800000,"total_current_liabilities":690500000,"total_liabilities":1997600000,"stockholders_equity":-86800000,"shares_outstanding":40283285.0},"cashflow":{"cfo":266300000,"capex":17500000,"buybacks":0,"dividends":25800000,"depreciation_amortization":16600000,"fcf":248800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-21","filed_exceptions":{"balance.shares_outstanding":"2018-10-22","balance.total_assets":"2018-10-22","balance.total_current_assets":"2018-10-22","balance.total_current_liabilities":"2018-10-22","balance.total_liabilities":"2018-10-22","income.eps_diluted":"2020-02-18","income.gross_profit":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-10-22"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":843600000,"cost_of_revenue":618900000,"gross_profit":224500000,"opex_sga":142100000,"operating_income":116600000,"other_income":-900000,"pretax_income":105500000,"income_tax":30300000,"net_income":75600000,"eps_diluted":1.87},"balance":{"cash_and_equivalents":46300000,"short_term_investments":0,"total_current_assets":1089400000,"total_assets":1817200000,"total_current_liabilities":1008500000,"total_liabilities":1966800000,"stockholders_equity":-149600000,"shares_outstanding":39872002.0},"cashflow":{"cfo":264200000,"capex":34300000,"buybacks":100000000,"dividends":25700000,"depreciation_amortization":16600000,"fcf":229900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.shares_outstanding":"2019-02-19","balance.stockholders_equity":"2022-02-15","balance.total_assets":"2021-02-16"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":790300000,"cost_of_revenue":588700000,"gross_profit":201600000,"opex_sga":145800000,"operating_income":94700000,"other_income":-800000,"pretax_income":83000000,"income_tax":13600000,"net_income":69300000,"eps_diluted":1.73,"shares_diluted":40100000},"balance":{"cash_and_equivalents":31700000,"total_current_assets":1220900000,"total_assets":2105700000,"total_current_liabilities":917400000,"total_liabilities":2310500000,"stockholders_equity":-204800000,"shares_outstanding":39217666.0},"cashflow":{"cfo":-141000000,"capex":37200000,"buybacks":100000000,"dividends":25500000,"depreciation_amortization":18200000,"fcf":-178200000},"derived":[],"adjusted":[],"filed":"2020-04-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-22","balance.shares_outstanding":"2019-04-22","balance.stockholders_equity":"2020-07-20","balance.total_assets":"2019-04-22","balance.total_current_assets":"2019-04-22","balance.total_current_liabilities":"2019-04-22","balance.total_liabilities":"2019-04-22","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-04-22"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1099100000,"cost_of_revenue":767000000,"gross_profit":332100000,"opex_sga":152400000,"operating_income":213800000,"other_income":-300000,"pretax_income":139800000,"income_tax":28800000,"net_income":110700000,"eps_diluted":2.8,"shares_diluted":39500000},"balance":{"cash_and_equivalents":36400000,"short_term_investments":1800000,"total_current_assets":1443900000,"total_assets":2340400000,"total_current_liabilities":1075000000,"total_liabilities":2557900000,"stockholders_equity":-217500000,"shares_outstanding":38726356.0},"cashflow":{"cfo":30000000,"capex":16300000,"buybacks":150000000,"dividends":25300000,"depreciation_amortization":16700000,"fcf":13700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-22","balance.shares_outstanding":"2019-07-22","balance.short_term_investments":"2019-07-22","balance.stockholders_equity":"2020-10-19","balance.total_assets":"2019-07-22","balance.total_current_assets":"2019-07-22","balance.total_current_liabilities":"2019-07-22","balance.total_liabilities":"2019-07-22","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-07-22"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1032900000,"cost_of_revenue":734600000,"gross_profit":298300000,"opex_sga":143400000,"operating_income":156800000,"other_income":-600000,"pretax_income":143700000,"income_tax":29000000,"net_income":114700000,"eps_diluted":2.94,"shares_diluted":39000000},"balance":{"cash_and_equivalents":46100000,"short_term_investments":2400000,"total_current_assets":1317300000,"total_assets":2214800000,"total_current_liabilities":1109900000,"total_liabilities":2492100000,"stockholders_equity":-277300000,"shares_outstanding":38531575.0},"cashflow":{"cfo":235500000,"capex":23500000,"buybacks":150000000,"dividends":30100000,"depreciation_amortization":18200000,"fcf":212000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-21","balance.shares_outstanding":"2019-10-21","balance.short_term_investments":"2019-10-21","balance.total_assets":"2019-10-21","balance.total_current_assets":"2019-10-21","balance.total_current_liabilities":"2019-10-21","balance.total_liabilities":"2019-10-21","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2019-10-21"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":885000000,"cost_of_revenue":637100000,"gross_profit":247800000,"opex_sga":144300000,"operating_income":191600000,"other_income":-600000,"pretax_income":141400000,"income_tax":27600000,"net_income":114000000,"eps_diluted":2.93},"balance":{"cash_and_equivalents":37300000,"short_term_investments":2900000,"total_current_assets":1120900000,"total_assets":2034900000,"total_current_liabilities":1002700000,"total_liabilities":2205100000,"stockholders_equity":-170200000,"shares_outstanding":38598884.0},"cashflow":{"cfo":271600000,"capex":28600000,"buybacks":0,"dividends":29600000,"depreciation_amortization":18000000,"fcf":243000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.shares_outstanding":"2020-02-18","balance.stockholders_equity":"2023-02-21","balance.total_assets":"2022-02-15"},"first_filed":"2020-02-18"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":723800000,"cost_of_revenue":558100000,"gross_profit":165700000,"opex_sga":131100000,"operating_income":36400000,"other_income":-1200000,"pretax_income":26500000,"income_tax":14000000,"net_income":12900000,"eps_diluted":0.33,"shares_diluted":38700000},"balance":{"cash_and_equivalents":39100000,"short_term_investments":3700000,"total_current_assets":1225100000,"total_assets":2128400000,"total_current_liabilities":894600000,"total_liabilities":2446700000,"stockholders_equity":-318300000,"shares_outstanding":38247210.0},"cashflow":{"cfo":-98800000,"capex":24700000,"buybacks":100000000,"dividends":29700000,"depreciation_amortization":19000000,"fcf":-123500000},"derived":[],"adjusted":[],"filed":"2021-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-20","balance.shares_outstanding":"2020-04-20","balance.short_term_investments":"2020-04-20","balance.stockholders_equity":"2021-07-26","balance.total_assets":"2020-04-20","balance.total_current_assets":"2020-04-20","balance.total_current_liabilities":"2020-04-20","balance.total_liabilities":"2020-04-20"},"first_filed":"2020-04-20"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":941300000,"cost_of_revenue":665600000,"gross_profit":275700000,"opex_sga":129500000,"operating_income":136000000,"other_income":-1100000,"pretax_income":128000000,"income_tax":27400000,"net_income":100000000,"eps_diluted":2.6,"shares_diluted":38400000},"balance":{"cash_and_equivalents":44800000,"short_term_investments":3800000,"total_current_assets":1226900000,"total_assets":2124300000,"total_current_liabilities":946200000,"total_liabilities":2353200000,"stockholders_equity":-228900000,"shares_outstanding":38253953.0},"cashflow":{"cfo":105300000,"capex":18800000,"buybacks":0,"dividends":29400000,"depreciation_amortization":18900000,"fcf":86500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-20","balance.shares_outstanding":"2020-07-20","balance.short_term_investments":"2020-07-20","balance.stockholders_equity":"2021-10-25","balance.total_assets":"2020-07-20","balance.total_current_assets":"2020-07-20","balance.total_current_liabilities":"2020-07-20","balance.total_liabilities":"2020-07-20"},"first_filed":"2020-07-20"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1055000000,"cost_of_revenue":731700000,"gross_profit":323300000,"opex_sga":151800000,"operating_income":167100000,"other_income":-1100000,"pretax_income":159200000,"income_tax":27500000,"net_income":131700000,"eps_diluted":3.42,"shares_diluted":38600000},"balance":{"cash_and_equivalents":55000000,"short_term_investments":4100000,"total_current_assets":1064000000,"total_assets":1981200000,"total_current_liabilities":711000000,"total_liabilities":2096900000,"stockholders_equity":-115700000,"shares_outstanding":38289399.0},"cashflow":{"cfo":439700000,"capex":12400000,"buybacks":0,"dividends":29500000,"depreciation_amortization":17500000,"fcf":427300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-19","balance.shares_outstanding":"2020-10-19","balance.short_term_investments":"2020-10-19","balance.total_assets":"2020-10-19","balance.total_current_assets":"2020-10-19","balance.total_current_liabilities":"2020-10-19","balance.total_liabilities":"2020-10-19"},"first_filed":"2020-10-19"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":914000000,"cost_of_revenue":638700000,"gross_profit":275300000,"opex_sga":143200000,"operating_income":139000000,"other_income":-1100000,"pretax_income":131500000,"income_tax":19300000,"net_income":111700000,"eps_diluted":2.89},"balance":{"cash_and_equivalents":123900000,"short_term_investments":5100000,"total_current_assets":1087600000,"total_assets":2032500000,"total_current_liabilities":701300000,"total_liabilities":2049600000,"stockholders_equity":-17100000,"shares_outstanding":37733565.0},"cashflow":{"cfo":166200000,"capex":22600000,"buybacks":0,"dividends":29500000,"depreciation_amortization":17200000,"fcf":143600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-13","balance.total_assets":"2023-02-21","income.eps_diluted":"2021-02-16","income.gross_profit":"2021-02-16","income.net_income":"2021-02-16","income.revenue":"2021-02-16"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":930500000,"cost_of_revenue":674000000,"gross_profit":256500000,"opex_sga":145300000,"operating_income":114100000,"other_income":-1000000,"pretax_income":106400000,"income_tax":22200000,"net_income":84200000,"eps_diluted":2.2,"shares_diluted":38200000},"balance":{"cash_and_equivalents":35500000,"short_term_investments":4500000,"total_current_assets":1138200000,"total_assets":2075000000,"total_current_liabilities":849100000,"total_liabilities":2235700000,"stockholders_equity":-160700000,"shares_outstanding":37776653.0},"cashflow":{"cfo":-17500000,"capex":24700000,"buybacks":200000000,"dividends":29500000,"depreciation_amortization":17400000,"fcf":-42200000},"derived":[],"adjusted":[],"filed":"2022-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-26","balance.shares_outstanding":"2021-04-26","balance.short_term_investments":"2021-04-26","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2021-04-26","balance.total_current_assets":"2021-04-26","balance.total_current_liabilities":"2021-04-26","balance.total_liabilities":"2021-04-26","income.revenue":"2023-04-27"},"first_filed":"2021-04-26"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1239000000,"cost_of_revenue":855800000,"gross_profit":383200000,"opex_sga":167800000,"operating_income":216000000,"other_income":-900000,"pretax_income":208700000,"income_tax":38700000,"net_income":170000000,"eps_diluted":4.51,"shares_diluted":37700000},"balance":{"cash_and_equivalents":44500000,"short_term_investments":2800000,"total_current_assets":1260400000,"total_assets":2204700000,"total_current_liabilities":1057800000,"total_liabilities":2418000000,"stockholders_equity":-213300000,"shares_outstanding":37166641.0},"cashflow":{"cfo":192000000,"capex":20800000,"buybacks":200000000,"dividends":29100000,"depreciation_amortization":18200000,"fcf":171200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-26","balance.shares_outstanding":"2021-07-26","balance.short_term_investments":"2021-07-26","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-07-26","balance.total_current_assets":"2021-07-26","balance.total_current_liabilities":"2021-07-26","balance.total_liabilities":"2021-07-26","income.revenue":"2023-04-27"},"first_filed":"2021-07-26"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1059900000,"cost_of_revenue":764700000,"gross_profit":295200000,"opex_sga":134200000,"operating_income":162700000,"other_income":-1100000,"pretax_income":154800000,"income_tax":28500000,"net_income":126300000,"eps_diluted":3.41,"shares_diluted":37000000},"balance":{"cash_and_equivalents":39400000,"short_term_investments":4900000,"total_current_assets":1184900000,"total_assets":2123500000,"total_current_liabilities":1100400000,"total_liabilities":2458300000,"stockholders_equity":-334800000,"shares_outstanding":36596665.0},"cashflow":{"cfo":221800000,"capex":23000000,"buybacks":200000000,"dividends":34200000,"depreciation_amortization":17700000,"fcf":198800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-25","balance.shares_outstanding":"2021-10-25","balance.short_term_investments":"2021-10-25","balance.total_assets":"2021-10-25","balance.total_current_assets":"2021-10-25","balance.total_current_liabilities":"2021-10-25","balance.total_liabilities":"2021-10-25","income.revenue":"2023-04-27"},"first_filed":"2021-10-25"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":964800000,"cost_of_revenue":711200000,"gross_profit":253600000,"opex_sga":151500000,"operating_income":97600000,"other_income":-1100000,"pretax_income":90200000,"income_tax":6700000,"net_income":83600000},"balance":{"cash_and_equivalents":31000000,"short_term_investments":5500000,"total_current_assets":1175400000,"total_assets":2171900000,"total_current_liabilities":827100000,"total_liabilities":2440900000,"stockholders_equity":-269000000,"shares_outstanding":36636874.0},"cashflow":{"cfo":119200000,"capex":38300000,"buybacks":0,"dividends":33700000,"depreciation_amortization":19100000,"fcf":80900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.shares_outstanding":"2022-02-15","balance.stockholders_equity":"2025-02-11","balance.total_assets":"2024-02-13","income.revenue":"2023-04-27"},"first_filed":"2022-02-15"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1013400000,"cost_of_revenue":745200000,"gross_profit":268200000,"opex_sga":155300000,"operating_income":111900000,"other_income":-600000,"pretax_income":104400000,"income_tax":20800000,"net_income":83600000,"eps_diluted":2.29,"shares_diluted":36500000},"balance":{"cash_and_equivalents":34300000,"short_term_investments":5700000,"total_current_assets":1437200000,"total_assets":2456900000,"total_current_liabilities":859400000,"total_liabilities":2867100000,"stockholders_equity":-410200000,"shares_outstanding":35909160.0},"cashflow":{"cfo":-97900000,"capex":25800000,"buybacks":200000000,"dividends":33700000,"depreciation_amortization":18800000,"fcf":-123700000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-25","balance.shares_outstanding":"2022-04-25","balance.short_term_investments":"2022-04-25","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2022-04-25","balance.total_current_assets":"2022-04-25","balance.total_current_liabilities":"2022-04-25","balance.total_liabilities":"2022-04-25"},"first_filed":"2022-04-25"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1366300000,"cost_of_revenue":969200000,"gross_profit":397100000,"opex_sga":169600000,"operating_income":226900000,"other_income":-700000,"pretax_income":217300000,"income_tax":40100000,"net_income":177200000,"eps_diluted":4.96,"shares_diluted":35700000},"balance":{"cash_and_equivalents":57400000,"short_term_investments":5300000,"total_current_assets":1629100000,"total_assets":2659000000,"total_current_liabilities":967700000,"total_liabilities":3060300000,"stockholders_equity":-401300000,"shares_outstanding":35431396.0},"cashflow":{"cfo":97100000,"capex":20900000,"buybacks":100000000,"dividends":33200000,"depreciation_amortization":19000000,"fcf":76200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.short_term_investments":"2022-07-28","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1244900000,"cost_of_revenue":910700000,"gross_profit":334200000,"opex_sga":147300000,"operating_income":185800000,"other_income":-700000,"pretax_income":174600000,"income_tax":32700000,"net_income":141900000,"eps_diluted":3.99,"shares_diluted":35500000},"balance":{"cash_and_equivalents":40700000,"short_term_investments":7500000,"total_current_assets":1594100000,"total_assets":2625800000,"total_current_liabilities":931700000,"total_liabilities":2931000000,"stockholders_equity":-305200000,"shares_outstanding":35438759.0},"cashflow":{"cfo":170900000,"capex":20300000,"buybacks":0,"dividends":75100000,"depreciation_amortization":18400000,"fcf":150600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.short_term_investments":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1093800000,"cost_of_revenue":808600000,"gross_profit":285200000,"opex_sga":155000000,"operating_income":131600000,"other_income":0,"pretax_income":119500000,"income_tax":25100000,"net_income":94400000},"balance":{"cash_and_equivalents":52600000,"short_term_investments":8500000,"total_current_assets":1496500000,"total_assets":2567600000,"total_current_liabilities":1595700000,"total_liabilities":2770700000,"stockholders_equity":-203100000,"shares_outstanding":35474054.0},"cashflow":{"cfo":132200000,"capex":34100000,"buybacks":0,"dividends":0,"depreciation_amortization":21700000,"fcf":98100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.shares_outstanding":"2023-02-21","balance.stockholders_equity":"2026-02-17","balance.total_assets":"2025-02-11","income.revenue":"2023-04-27"},"first_filed":"2023-02-21"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1049400000,"cost_of_revenue":742800000,"gross_profit":306600000,"opex_sga":167500000,"operating_income":139500000,"other_income":0,"pretax_income":125100000,"income_tax":27100000,"net_income":98000000,"eps_diluted":2.75,"shares_diluted":35600000},"balance":{"cash_and_equivalents":40400000,"short_term_investments":7100000,"total_current_assets":1671600000,"total_assets":2770400000,"total_current_liabilities":1526400000,"total_liabilities":2896300000,"stockholders_equity":-125900000,"shares_outstanding":35501548.0},"cashflow":{"cfo":-78800000,"capex":35400000,"buybacks":0,"dividends":37600000,"depreciation_amortization":19600000,"fcf":-114200000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.short_term_investments":"2023-04-27","balance.stockholders_equity":"2024-07-24","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27","cashflow.buybacks":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1411400000,"cost_of_revenue":953600000,"gross_profit":457800000,"opex_sga":181300000,"operating_income":278800000,"other_income":0,"pretax_income":263700000,"income_tax":46500000,"net_income":217200000,"eps_diluted":6.1,"shares_diluted":35600000},"balance":{"cash_and_equivalents":51400000,"short_term_investments":7200000,"total_current_assets":1826800000,"total_assets":2981300000,"total_current_liabilities":1741900000,"total_liabilities":2918700000,"stockholders_equity":62600000,"shares_outstanding":35514352.0},"cashflow":{"cfo":195500000,"capex":49900000,"buybacks":0,"dividends":37600000,"depreciation_amortization":20900000,"fcf":145600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.short_term_investments":"2023-07-27","balance.stockholders_equity":"2024-10-23","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27","cashflow.buybacks":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1366300000,"cost_of_revenue":937800000,"gross_profit":428500000,"opex_sga":178900000,"operating_income":186800000,"other_income":-100000,"pretax_income":175200000,"income_tax":44800000,"net_income":130400000,"eps_diluted":3.65,"shares_diluted":35700000},"balance":{"cash_and_equivalents":132000000,"short_term_investments":9600000,"total_current_assets":1742400000,"total_assets":2890100000,"total_current_liabilities":1255000000,"total_liabilities":2730600000,"stockholders_equity":159500000,"shares_outstanding":35539725.0},"cashflow":{"cfo":313200000,"capex":39700000,"buybacks":0,"dividends":78200000,"depreciation_amortization":21500000,"fcf":273500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.short_term_investments":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1154800000,"cost_of_revenue":798600000,"gross_profit":356200000,"opex_sga":177900000,"operating_income":186700000,"other_income":-200000,"pretax_income":174800000,"income_tax":29200000,"net_income":145600000},"balance":{"cash_and_equivalents":60700000,"short_term_investments":8400000,"total_current_assets":1576200000,"total_assets":2941000000,"total_current_liabilities":1014600000,"total_liabilities":2548000000,"stockholders_equity":393000000,"shares_outstanding":35586684.0},"cashflow":{"cfo":306300000,"capex":125200000,"buybacks":0,"dividends":0,"depreciation_amortization":24000000,"fcf":181100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-11","balance.shares_outstanding":"2024-02-13","balance.short_term_investments":"2025-02-11","balance.total_current_liabilities":"2025-02-11"},"first_filed":"2024-02-13"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1047100000,"cost_of_revenue":707100000,"gross_profit":340000000,"opex_sga":170700000,"operating_income":166800000,"other_income":-800000,"pretax_income":154200000,"income_tax":29900000,"net_income":124300000,"eps_diluted":3.47,"shares_diluted":35800000},"balance":{"cash_and_equivalents":45700000,"short_term_investments":11900000,"total_current_assets":1564500000,"total_assets":2985400000,"total_current_liabilities":1097400000,"total_liabilities":2616600000,"stockholders_equity":368800000,"shares_outstanding":35624454.0},"cashflow":{"cfo":-22800000,"capex":29500000,"buybacks":0,"dividends":39100000,"depreciation_amortization":24000000,"fcf":-52300000},"derived":[],"adjusted":[],"filed":"2025-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.short_term_investments":"2024-04-24","balance.stockholders_equity":"2025-07-23","balance.total_assets":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1451100000,"cost_of_revenue":962900000,"gross_profit":488200000,"opex_sga":168500000,"operating_income":320100000,"other_income":-300000,"pretax_income":307000000,"income_tax":61100000,"net_income":245900000,"eps_diluted":6.87,"shares_diluted":35800000},"balance":{"cash_and_equivalents":47600000,"short_term_investments":10200000,"total_current_assets":1765300000,"total_assets":3221900000,"total_current_liabilities":1104500000,"total_liabilities":2644500000,"stockholders_equity":577400000,"shares_outstanding":35634095.0},"cashflow":{"cfo":184000000,"capex":32700000,"buybacks":0,"dividends":39200000,"depreciation_amortization":25200000,"fcf":151300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-24","balance.shares_outstanding":"2024-07-24","balance.short_term_investments":"2024-07-24","balance.stockholders_equity":"2025-10-22","balance.total_assets":"2024-07-24","balance.total_current_assets":"2024-07-24","balance.total_current_liabilities":"2024-07-24","balance.total_liabilities":"2024-07-24"},"first_filed":"2024-07-24"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1498100000,"cost_of_revenue":1009700000,"gross_profit":488400000,"opex_sga":184400000,"operating_income":303300000,"other_income":-400000,"pretax_income":293900000,"income_tax":54900000,"net_income":239000000,"eps_diluted":6.68,"shares_diluted":35800000},"balance":{"cash_and_equivalents":243100000,"short_term_investments":12600000,"total_current_assets":1831000000,"total_assets":3313200000,"total_current_liabilities":1316000000,"total_liabilities":2559200000,"stockholders_equity":754000000,"shares_outstanding":35623280.0},"cashflow":{"cfo":452100000,"capex":41200000,"buybacks":12900000,"dividends":41000000,"depreciation_amortization":20400000,"fcf":410900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-23","balance.shares_outstanding":"2024-10-23","balance.short_term_investments":"2024-10-23","balance.total_assets":"2024-10-23","balance.total_current_assets":"2024-10-23","balance.total_current_liabilities":"2024-10-23","balance.total_liabilities":"2024-10-23"},"first_filed":"2024-10-23"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1345000000,"cost_of_revenue":884100000,"gross_profit":460900000,"opex_sga":207000000,"operating_income":250200000,"other_income":-400000,"pretax_income":244300000,"income_tax":42400000,"net_income":201900000},"balance":{"cash_and_equivalents":415100000,"short_term_investments":7200000,"total_current_assets":2032400000,"total_assets":3620000000,"total_current_liabilities":1313300000,"total_liabilities":2657900000,"stockholders_equity":962100000,"shares_outstanding":35579664.0},"cashflow":{"cfo":332400000,"capex":60200000,"buybacks":40700000,"dividends":41000000,"depreciation_amortization":25500000,"fcf":272200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-11","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-11"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1072600000,"cost_of_revenue":731700000,"gross_profit":340900000,"opex_sga":171300000,"operating_income":168000000,"other_income":-900000,"pretax_income":160800000,"income_tax":31200000,"net_income":129600000,"eps_diluted":3.63,"shares_diluted":35700000},"balance":{"cash_and_equivalents":217200000,"short_term_investments":5700000,"total_current_assets":1855000000,"total_assets":3455400000,"total_current_liabilities":1294600000,"total_liabilities":2602900000,"stockholders_equity":973700000,"shares_outstanding":35484828.0},"cashflow":{"cfo":-35800000,"capex":25500000,"buybacks":85200000,"dividends":40900000,"depreciation_amortization":25600000,"fcf":-61300000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-23","balance.shares_outstanding":"2025-04-23","balance.short_term_investments":"2025-04-23","balance.stockholders_equity":"2026-07-29","balance.total_assets":"2025-04-23","balance.total_current_assets":"2025-04-23","balance.total_current_liabilities":"2025-04-23","balance.total_liabilities":"2025-04-23"},"first_filed":"2025-04-23"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1500900000,"cost_of_revenue":983400000,"gross_profit":517500000,"opex_sga":173300000,"operating_income":349000000,"other_income":-600000,"pretax_income":340000000,"income_tax":66100000,"net_income":273900000,"eps_diluted":7.71,"shares_diluted":35500000},"balance":{"cash_and_equivalents":49200000,"short_term_investments":5900000,"total_current_assets":2003500000,"total_assets":3652700000,"total_current_liabilities":1417900000,"total_liabilities":2752200000,"stockholders_equity":1018000000,"shares_outstanding":35124281.0},"cashflow":{"cfo":86800000,"capex":28500000,"buybacks":209600000,"dividends":40800000,"depreciation_amortization":26800000,"fcf":58300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-23","balance.shares_outstanding":"2025-07-23","balance.short_term_investments":"2025-07-23","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-07-23","balance.total_current_assets":"2025-07-23","balance.total_current_liabilities":"2025-07-23","balance.total_liabilities":"2025-07-23"},"first_filed":"2025-07-23"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1426800000,"cost_of_revenue":939600000,"gross_profit":487200000,"opex_sga":161600000,"operating_income":328800000,"other_income":-800000,"pretax_income":317400000,"income_tax":57500000,"net_income":259900000,"eps_diluted":7.38,"shares_diluted":35200000},"balance":{"cash_and_equivalents":52900000,"short_term_investments":6300000,"total_current_assets":1898000000,"total_assets":3524600000,"total_current_liabilities":1129800000,"total_liabilities":2454500000,"stockholders_equity":1201700000,"shares_outstanding":35072782.0},"cashflow":{"cfo":300700000,"capex":35600000,"buybacks":37000000,"dividends":45700000,"depreciation_amortization":27000000,"fcf":265100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-22","balance.shares_outstanding":"2025-10-22","balance.short_term_investments":"2025-10-22","balance.total_assets":"2025-10-22","balance.total_current_assets":"2025-10-22","balance.total_current_liabilities":"2025-10-22","balance.total_liabilities":"2025-10-22"},"first_filed":"2025-10-22"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1195000000,"cost_of_revenue":805700000,"gross_profit":389300000,"opex_sga":175200000,"operating_income":195800000,"other_income":-1100000,"pretax_income":178700000,"income_tax":36200000,"net_income":142500000,"eps_diluted":4.07},"balance":{"cash_and_equivalents":34200000,"short_term_investments":500000,"total_current_assets":1903800000,"total_assets":4081800000,"total_current_liabilities":1191800000,"total_liabilities":2918700000,"stockholders_equity":1163100000,"shares_outstanding":34802911.0},"cashflow":{"cfo":405900000,"capex":29200000,"buybacks":150500000,"dividends":45600000,"depreciation_amortization":33100000,"fcf":376700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.short_term_investments":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-17"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1135100000,"cost_of_revenue":783800000,"gross_profit":351300000,"opex_sga":185200000,"operating_income":163500000,"other_income":-900000,"pretax_income":146900000,"income_tax":29700000,"net_income":117200000,"eps_diluted":3.35,"shares_diluted":35000000},"balance":{"cash_and_equivalents":48200000,"short_term_investments":2000000,"total_current_assets":2032100000,"total_assets":4292700000,"total_current_liabilities":1292500000,"total_liabilities":3078800000,"stockholders_equity":1213900000,"shares_outstanding":34799968.0},"cashflow":{"cfo":16100000,"capex":55500000,"buybacks":19500000,"dividends":45200000,"depreciation_amortization":29200000,"fcf":-39400000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.stockholders_equity":"2026-07-29"},"first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1545300000,"cost_of_revenue":1005800000,"gross_profit":539500000,"opex_sga":183100000,"operating_income":355000000,"other_income":-600000,"pretax_income":339600000,"income_tax":70600000,"net_income":269000000,"eps_diluted":7.72,"shares_diluted":34800000},"balance":{"cash_and_equivalents":51500000,"short_term_investments":600000,"total_current_assets":2257800000,"total_assets":4545000000,"total_current_liabilities":1438800000,"total_liabilities":3247800000,"stockholders_equity":1297200000,"shares_outstanding":34560675.0},"cashflow":{"cfo":172000000,"capex":35700000,"buybacks":131800000,"dividends":45300000,"depreciation_amortization":32600000,"fcf":136300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.stockholders_equity":"2026-10-28"},"first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1572500000,"cost_of_revenue":1075300000,"gross_profit":497200000,"opex_sga":177300000,"operating_income":312100000,"other_income":-1300000,"pretax_income":293300000,"income_tax":72100000,"net_income":221200000,"eps_diluted":6.41,"shares_diluted":34500000},"balance":{"cash_and_equivalents":43300000,"short_term_investments":2200000,"total_current_assets":2225500000,"total_assets":4689300000,"total_current_liabilities":1836200000,"total_liabilities":3372400000,"stockholders_equity":1316900000,"shares_outstanding":34208431.0},"cashflow":{"cfo":395300000,"capex":33200000,"buybacks":150600000,"dividends":47000000,"depreciation_amortization":34600000,"fcf":362100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}