{"symbol":"LH","cik":920148,"issuer_id":"sec-cik:0000920148","security_id":"sec-cik:0000920148:lh","entity_name":"LABCORP HOLDINGS INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2014","item":"cost_of_revenue","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2014","item":"gross_profit","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2014","item":"income_tax","qsum_over_fy":0.9806},{"section":"income","fiscal_year":"FY2014","item":"net_income","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2014","item":"operating_income","qsum_over_fy":0.9933},{"section":"income","fiscal_year":"FY2014","item":"opex_sga","qsum_over_fy":1.0051},{"section":"income","fiscal_year":"FY2014","item":"other_income","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2014","item":"revenue","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2015","item":"income_tax","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2016","item":"income_tax","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.0093},{"section":"income","fiscal_year":"FY2018","item":"income_tax","qsum_over_fy":1.0},{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":16.4062},{"section":"income","fiscal_year":"FY2020","item":"other_income","qsum_over_fy":3.1153},{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":2.0581}],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"other_income","qsum_over_fy":1.4502},{"section":"income","fiscal_year":"FY2013","item":"other_income","qsum_over_fy":0.4874},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":0.9799},{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":1.1144},{"section":"income","fiscal_year":"FY2017","item":"income_tax","qsum_over_fy":2.5277},{"section":"income","fiscal_year":"FY2019","item":"net_income","qsum_over_fy":0.3471},{"section":"cashflow","fiscal_year":"FY2022","item":"buybacks","qsum_over_fy":1.3636},{"section":"income","fiscal_year":"FY2022","item":"cost_of_revenue","qsum_over_fy":1.0741},{"section":"income","fiscal_year":"FY2022","item":"gross_profit","qsum_over_fy":1.0407},{"section":"income","fiscal_year":"FY2022","item":"operating_income","qsum_over_fy":1.0576},{"section":"income","fiscal_year":"FY2022","item":"revenue","qsum_over_fy":1.0637}]},"generated_at":"2026-11-01T20:15:51.570351+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":4068200000,"cost_of_revenue":2377000000,"gross_profit":1691200000,"opex_sga":808700000,"operating_income":777000000,"other_income":-1400000,"income_tax":325500000,"net_income":476800000,"eps_diluted":3.376288659793815},"balance":{"cash_and_equivalents":56400000,"stockholders_equity":1725300000},"cashflow":{"cfo":709700000,"capex":142600000,"buybacks":921200000,"depreciation_amortization":162800000,"fcf":567100000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2011-03-07","balance.stockholders_equity":"2011-03-07"},"first_filed":"2009-08-28"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":4505200000,"cost_of_revenue":2631400000,"gross_profit":1873800000,"opex_sga":935100000,"operating_income":842900000,"other_income":-2100000,"income_tax":307900000,"net_income":464500000,"eps_diluted":3.5738831615120277,"shares_diluted":130135199.99999999},"balance":{"cash_and_equivalents":219700000,"total_current_assets":1032800000,"total_assets":4669500000,"total_current_liabilities":546900000,"long_term_debt":1600500000,"total_liabilities":2859900000,"stockholders_equity":1688300000},"cashflow":{"cfo":780900000,"capex":156700000,"buybacks":333600000,"depreciation_amortization":179700000,"fcf":624200000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-03-07","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.long_term_debt":"2010-02-24","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2010-02-24","balance.total_current_assets":"2010-02-24","balance.total_current_liabilities":"2010-02-24","balance.total_liabilities":"2010-02-24"},"first_filed":"2009-08-28"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4694700000,"cost_of_revenue":2723800000,"gross_profit":1970900000,"opex_sga":958900000,"operating_income":935900000,"other_income":-3800000,"income_tax":329000000,"net_income":543300000,"eps_diluted":4.278350515463918,"shares_diluted":126992399.99999999},"balance":{"cash_and_equivalents":148500000,"total_current_assets":935600000,"total_assets":4837800000,"total_current_liabilities":1018400000,"long_term_debt":977200000,"total_liabilities":2731700000,"stockholders_equity":2106100000,"shares_outstanding":121870799.99999999},"cashflow":{"cfo":862400000,"capex":114700000,"buybacks":273000000,"depreciation_amortization":195100000,"fcf":747700000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.long_term_debt":"2011-03-07","balance.shares_outstanding":"2010-02-24","balance.stockholders_equity":"2013-02-26","balance.total_assets":"2011-03-07","balance.total_current_assets":"2011-03-07","balance.total_current_liabilities":"2011-03-07","balance.total_liabilities":"2011-03-07"},"first_filed":"2010-02-24"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":5003900000,"cost_of_revenue":2906100000,"gross_profit":2097800000,"opex_sga":1034300000,"operating_income":978800000,"other_income":-4900000,"income_tax":344000000,"net_income":558200000,"eps_diluted":4.544673539518901,"shares_diluted":122685599.99999999},"balance":{"cash_and_equivalents":159300000,"total_current_assets":1143800000,"total_assets":6187800000,"total_current_liabilities":1120500000,"long_term_debt":1826700000,"total_liabilities":3700900000,"stockholders_equity":2466300000,"shares_outstanding":116632799.99999999},"cashflow":{"cfo":883600000,"capex":126100000,"buybacks":338100000,"depreciation_amortization":203600000,"fcf":757500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-05-04","balance.stockholders_equity":"2014-02-25","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24","balance.total_liabilities":"2012-02-24"},"first_filed":"2011-03-07"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":5542300000,"cost_of_revenue":3267600000,"gross_profit":2274700000,"opex_sga":1159600000,"operating_income":948400000,"other_income":-82300000,"income_tax":333000000,"net_income":519700000,"eps_diluted":4.390034364261169,"shares_diluted":118495199.99999999},"balance":{"cash_and_equivalents":466800000,"total_current_assets":1060000000,"total_assets":6111800000,"total_current_liabilities":732600000,"long_term_debt":2085500000,"total_liabilities":3588100000,"stockholders_equity":2503500000,"shares_outstanding":113140800.0},"cashflow":{"cfo":855600000,"capex":145700000,"buybacks":643900000,"depreciation_amortization":231400000,"fcf":709900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-29","balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26","balance.total_liabilities":"2013-02-26"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5671400000,"cost_of_revenue":3421700000,"gross_profit":2249700000,"opex_sga":1114600000,"operating_income":1023500000,"other_income":-79300000,"income_tax":359400000,"net_income":583100000,"eps_diluted":5.146048109965636,"shares_diluted":113373600.0},"balance":{"cash_and_equivalents":404000000,"total_current_assets":1391800000,"total_assets":6795000000,"total_current_liabilities":1028500000,"long_term_debt":2175000000,"total_liabilities":4056900000,"stockholders_equity":4945100000,"shares_outstanding":108368400.0},"cashflow":{"cfo":841400000,"capex":173800000,"buybacks":516500000,"depreciation_amortization":229800000,"fcf":667600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.long_term_debt":"2014-02-25","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2014-02-25","balance.total_current_assets":"2014-02-25","balance.total_current_liabilities":"2014-02-25","balance.total_liabilities":"2014-02-25"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":5808300000,"cost_of_revenue":3585100000,"gross_profit":2223200000,"opex_sga":1128800000,"operating_income":990900000,"other_income":-75300000,"income_tax":340200000,"net_income":573800000,"eps_diluted":5.369415807560138,"shares_diluted":106855200.0},"balance":{"cash_and_equivalents":404000000,"total_current_assets":1432100000,"total_assets":6965900000,"total_current_liabilities":735700000,"long_term_debt":2889100000,"total_liabilities":4455200000,"stockholders_equity":2491300000,"shares_outstanding":99289200.0},"cashflow":{"cfo":818700000,"capex":202200000,"buybacks":1015600000,"depreciation_amortization":230100000,"fcf":616500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-03-01","filed_exceptions":{"balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-25","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26"},"first_filed":"2014-02-25"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":6011600000,"cost_of_revenue":3808500000,"gross_profit":2203100000,"opex_sga":1198200000,"operating_income":910400000,"other_income":-83700000,"income_tax":314100000,"net_income":511200000,"eps_diluted":5.077319587628867,"shares_diluted":100569600.0},"balance":{"cash_and_equivalents":580000000,"total_current_assets":1692700000,"total_assets":7301800000,"total_current_liabilities":976300000,"long_term_debt":2682700000,"total_liabilities":4463600000,"stockholders_equity":2820500000,"shares_outstanding":116749199.99999999},"cashflow":{"cfo":739000000,"capex":203500000,"buybacks":269000000,"depreciation_amortization":245500000,"fcf":535500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":8680100000,"cost_of_revenue":5776800000,"gross_profit":2903300000,"opex_sga":1628100000,"operating_income":996800000,"other_income":-270800000,"income_tax":287300000,"net_income":437600000,"eps_diluted":3.7371134020618557,"shares_diluted":117098399.99999999},"balance":{"cash_and_equivalents":716400000,"total_current_assets":2621200000,"total_assets":14104700000,"total_current_liabilities":1700500000,"long_term_debt":5940300000,"total_liabilities":9144700000,"stockholders_equity":4945100000,"shares_outstanding":118378799.99999999},"cashflow":{"cfo":982400000,"capex":255800000,"buybacks":0,"depreciation_amortization":457800000,"fcf":726600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2017-02-27","balance.shares_outstanding":"2016-02-29","balance.total_assets":"2017-02-27","balance.total_current_assets":"2017-02-27","balance.total_current_liabilities":"2017-02-27","balance.total_liabilities":"2017-02-27"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":9552900000,"cost_of_revenue":6698900000,"gross_profit":2854000000,"opex_sga":1345500000,"operating_income":1270600000,"other_income":-197000000,"income_tax":360700000,"net_income":711800000,"eps_diluted":5.8591065292096225,"shares_diluted":121405199.99999999},"balance":{"cash_and_equivalents":433600000,"total_current_assets":2478700000,"total_assets":14247000000,"total_current_liabilities":1827600000,"long_term_debt":5300000000,"total_liabilities":8726000000,"stockholders_equity":5518200000,"shares_outstanding":119077199.99999999},"cashflow":{"cfo":1197100000,"capex":278900000,"buybacks":43900000,"depreciation_amortization":499200000,"fcf":918200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-02-27","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-27"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10308000000,"cost_of_revenue":7216200000,"gross_profit":3091800000,"opex_sga":1499200000,"operating_income":1305200000,"other_income":-227700000,"income_tax":-155400000,"net_income":1227100000,"eps_diluted":10.146048109965637,"shares_diluted":120939599.99999999},"balance":{"cash_and_equivalents":316600000,"total_current_assets":2733800000,"total_assets":16673000000,"total_current_liabilities":2185700000,"long_term_debt":6344600000,"total_liabilities":9848100000,"stockholders_equity":6804100000,"shares_outstanding":118611599.99999999},"cashflow":{"cfo":1498100000,"capex":312900000,"buybacks":338100000,"depreciation_amortization":533200000,"fcf":1185200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11333400000,"cost_of_revenue":8157000000,"gross_profit":3176400000,"opex_sga":1570900000,"operating_income":1325700000,"other_income":-57400000,"income_tax":384400000,"net_income":883700000,"eps_diluted":7.396907216494846,"shares_diluted":119426399.99999999},"balance":{"cash_and_equivalents":426800000,"total_current_assets":2835400000,"total_assets":16185300000,"total_current_liabilities":1878900000,"long_term_debt":5990900000,"total_liabilities":9194800000,"stockholders_equity":7048300000,"shares_outstanding":114770399.99999999},"cashflow":{"cfo":1305400000,"capex":379800000,"buybacks":700000000,"depreciation_amortization":552100000,"fcf":925600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-25","filed_exceptions":{"balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","balance.total_liabilities":"2020-02-28"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":11554800000,"cost_of_revenue":8302300000,"gross_profit":3252500000,"opex_sga":1624500000,"operating_income":1330200000,"other_income":-3200000,"income_tax":280000000,"net_income":823800000,"eps_diluted":7.173539518900344,"shares_diluted":114770399.99999999},"balance":{"cash_and_equivalents":337500000,"total_current_assets":2981200000,"total_assets":18046400000,"total_current_liabilities":2655800000,"long_term_debt":5789800000,"total_liabilities":10459300000,"stockholders_equity":7643900000,"shares_outstanding":113257200.0},"cashflow":{"cfo":1444700000,"capex":400200000,"buybacks":450000000,"depreciation_amortization":577200000,"fcf":1044500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":13978500000,"cost_of_revenue":9025700000,"gross_profit":4952800000,"opex_sga":1729300000,"operating_income":2445400000,"other_income":-32100000,"income_tax":662100000,"net_income":1556100000,"eps_diluted":13.642611683848799,"shares_diluted":114071999.99999999},"balance":{"cash_and_equivalents":1320800000,"total_current_assets":5125400000,"total_assets":20071700000,"total_current_liabilities":3078500000,"long_term_debt":5419000000,"total_liabilities":10614400000,"stockholders_equity":9436600000,"shares_outstanding":113606399.99999999},"cashflow":{"cfo":2135300000,"capex":381700000,"buybacks":100000000,"depreciation_amortization":624700000,"fcf":1753600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2024-02-26","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13136100000,"cost_of_revenue":8143700000,"gross_profit":4992400000,"opex_sga":1690300000,"operating_income":3048600000,"other_income":15500000,"income_tax":690000000,"net_income":2377300000,"eps_diluted":24.39,"shares_diluted":97500000},"balance":{"cash_and_equivalents":1472700000,"total_current_assets":5330500000,"total_assets":20385400000,"total_current_liabilities":2782900000,"long_term_debt":5416500000,"total_liabilities":10091400000,"stockholders_equity":10273400000,"shares_outstanding":108717600.0},"cashflow":{"cfo":3109600000,"capex":421500000,"buybacks":1668500000,"depreciation_amortization":577000000,"fcf":2688100000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2024-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28","balance.total_liabilities":"2023-02-28"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":11863900000,"cost_of_revenue":8155000000,"gross_profit":3708900000,"opex_sga":1763100000,"operating_income":1436500000,"other_income":-32200000,"income_tax":233900000,"net_income":1279100000,"eps_diluted":13.97,"shares_diluted":91600000},"balance":{"cash_and_equivalents":320600000,"total_current_assets":4625000000,"total_assets":20155100000,"total_current_liabilities":3078500000,"long_term_debt":5038800000,"total_liabilities":10039600000,"stockholders_equity":10096600000,"shares_outstanding":103014000.0},"cashflow":{"cfo":1955900000,"capex":429300000,"buybacks":1100000000,"dividends":195200000,"depreciation_amortization":537200000,"fcf":1526600000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2025-02-25","filed_exceptions":{"balance.long_term_debt":"2024-02-26","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-26","balance.total_current_assets":"2024-02-26","balance.total_current_liabilities":"2024-02-26","balance.total_liabilities":"2024-02-26"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":12161600000,"cost_of_revenue":8796700000,"gross_profit":3364900000,"opex_sga":2021400000,"operating_income":725600000,"other_income":15500000,"income_tax":188500000,"net_income":418000000,"eps_diluted":4.77,"shares_diluted":87600000},"balance":{"cash_and_equivalents":536800000,"total_current_assets":3765400000,"total_assets":16725100000,"total_current_liabilities":3225200000,"long_term_debt":4054700000,"total_liabilities":8834600000,"stockholders_equity":7875000000,"shares_outstanding":84100000.0},"cashflow":{"cfo":1327700000,"capex":453600000,"buybacks":1000000000,"dividends":254000000,"depreciation_amortization":577300000,"fcf":874100000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-26","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-26"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13008900000,"cost_of_revenue":9384500000,"gross_profit":3624400000,"opex_sga":2230000000,"operating_income":1086700000,"other_income":60200000,"income_tax":212400000,"net_income":746000000,"eps_diluted":8.84,"shares_diluted":84400000},"balance":{"cash_and_equivalents":1518700000,"total_current_assets":4806500000,"total_assets":18379000000,"total_current_liabilities":3330200000,"long_term_debt":5331200000,"total_liabilities":10312500000,"stockholders_equity":8052200000,"shares_outstanding":83700000.0},"cashflow":{"cfo":1585800000,"capex":489900000,"buybacks":250100000,"dividends":243100000,"depreciation_amortization":643500000,"fcf":1095900000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":13951700000,"cost_of_revenue":9939200000,"gross_profit":4012500000,"opex_sga":2216300000,"operating_income":1384700000,"other_income":-55000000,"income_tax":229800000,"net_income":876500000,"eps_diluted":10.46,"shares_diluted":83800000},"balance":{"cash_and_equivalents":532300000,"total_current_assets":4020500000,"total_assets":18392700000,"total_current_liabilities":2823500000,"long_term_debt":5084600000,"total_liabilities":9756000000,"stockholders_equity":8619800000,"shares_outstanding":82400000.0},"cashflow":{"cfo":1640500000,"capex":434500000,"buybacks":450000000,"dividends":240700000,"depreciation_amortization":681100000,"fcf":1206000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-30","balance.long_term_debt":"2026-10-30","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2026-10-30","balance.total_current_assets":"2026-10-30","balance.total_current_liabilities":"2026-10-30","balance.total_liabilities":"2026-10-30"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1147800000,"cost_of_revenue":656000000,"gross_profit":491800000,"opex_sga":266000000,"operating_income":195200000,"other_income":-700000,"income_tax":73600000,"net_income":104200000,"eps_diluted":0.7903780068728523},"balance":{"cash_and_equivalents":155300000,"stockholders_equity":1801700000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2009-08-28","first_filed":"2009-08-28"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":1135100000,"cost_of_revenue":673500000,"gross_profit":461600000,"opex_sga":227100000,"operating_income":202200000,"other_income":-200000,"income_tax":75000000,"net_income":111900000,"eps_diluted":0.859106529209622},"balance":{"cash_and_equivalents":49400000,"stockholders_equity":1660100000},"cashflow":{"cfo":194400000,"capex":41500000,"buybacks":268600000,"depreciation_amortization":45200000,"fcf":152900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"],"filed":"2009-10-29","first_filed":"2009-10-29"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1119100000,"cost_of_revenue":669200000,"gross_profit":449900000,"opex_sga":226400000,"operating_income":204400000,"other_income":-600000,"income_tax":67700000,"net_income":118100000},"balance":{"cash_and_equivalents":219700000,"total_current_assets":1032800000,"total_assets":4669500000,"total_current_liabilities":546900000,"long_term_debt":1600500000,"total_liabilities":2859900000,"stockholders_equity":1688300000},"cashflow":{"cfo":215300000,"capex":36300000,"buybacks":0,"depreciation_amortization":46200000,"fcf":179000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.stockholders_equity":"2012-02-24"},"first_filed":"2009-08-28"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1155700000,"cost_of_revenue":666300000,"gross_profit":489400000,"opex_sga":233800000,"operating_income":240500000,"other_income":-500000,"income_tax":90400000,"net_income":132800000,"eps_diluted":1.0481099656357389},"balance":{"cash_and_equivalents":373200000,"stockholders_equity":1818000000},"cashflow":{"cfo":208900000,"capex":30700000,"buybacks":0,"depreciation_amortization":47300000,"fcf":178200000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2010-04-28","filed_exceptions":{"income.eps_diluted":"2011-03-07","income.gross_profit":"2011-03-07","income.net_income":"2011-03-07","income.revenue":"2011-03-07"},"first_filed":"2010-04-28"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1188800000,"cost_of_revenue":681400000,"gross_profit":507400000,"opex_sga":237300000,"operating_income":244700000,"other_income":-700000,"income_tax":92700000,"net_income":136400000,"eps_diluted":1.0652920962199313,"shares_diluted":127457999.99999999},"balance":{"cash_and_equivalents":226600000,"total_current_assets":1055000000,"total_assets":4713200000,"total_current_liabilities":553500000,"long_term_debt":1291100000,"total_liabilities":2574800000,"stockholders_equity":2009300000,"shares_outstanding":123616799.99999999},"cashflow":{"cfo":182400000,"capex":23700000,"buybacks":0,"depreciation_amortization":48500000,"fcf":158700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-08-20","filed_exceptions":{"balance.long_term_debt":"2009-08-28","balance.shares_outstanding":"2009-10-29","balance.total_assets":"2009-08-28","balance.total_current_assets":"2009-08-28","balance.total_current_liabilities":"2009-08-28","balance.total_liabilities":"2009-08-28","income.eps_diluted":"2011-03-07","income.gross_profit":"2011-03-07","income.net_income":"2011-03-07","income.revenue":"2011-03-07"},"first_filed":"2009-08-28"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1185100000,"cost_of_revenue":687000000,"gross_profit":498100000,"rnd":2500000,"opex_sga":247300000,"operating_income":234900000,"other_income":-1300000,"income_tax":88500000,"net_income":131400000,"eps_diluted":1.0395189003436427,"shares_diluted":126643199.99999999},"balance":{"cash_and_equivalents":126800000,"total_current_assets":977500000,"total_assets":4830100000,"total_current_liabilities":602600000,"long_term_debt":1280000000,"total_liabilities":2660900000,"stockholders_equity":2028800000,"shares_outstanding":123616799.99999999},"cashflow":{"cfo":246400000,"capex":22700000,"buybacks":159100000,"depreciation_amortization":49500000,"fcf":223700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-11-01","filed_exceptions":{"balance.long_term_debt":"2009-10-29","balance.shares_outstanding":"2009-10-29","balance.total_assets":"2009-10-29","balance.total_current_assets":"2009-10-29","balance.total_current_liabilities":"2009-10-29","balance.total_liabilities":"2009-10-29","income.eps_diluted":"2011-03-07","income.gross_profit":"2011-03-07","income.net_income":"2011-03-07","income.revenue":"2011-03-07"},"first_filed":"2009-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1165100000,"cost_of_revenue":689100000,"gross_profit":476000000,"opex_sga":240500000,"operating_income":215800000,"other_income":-1300000,"income_tax":57400000,"net_income":142700000,"eps_diluted":1.1426116838487974},"balance":{"cash_and_equivalents":148500000,"total_current_assets":935600000,"total_assets":4837800000,"total_current_liabilities":1018400000,"long_term_debt":977200000,"total_liabilities":2731700000,"stockholders_equity":2106100000,"shares_outstanding":121870799.99999999},"cashflow":{"cfo":224700000,"capex":37600000,"buybacks":113900000,"depreciation_amortization":49800000,"fcf":187100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-03-07","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.shares_outstanding":"2010-02-24","balance.stockholders_equity":"2013-02-26"},"first_filed":"2010-02-24"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1193600000,"cost_of_revenue":686700000,"gross_profit":506900000,"opex_sga":246000000,"operating_income":234200000,"other_income":-600000,"income_tax":86900000,"net_income":132700000,"eps_diluted":1.0738831615120275,"shares_diluted":123965999.99999999},"balance":{"cash_and_equivalents":172200000,"total_current_assets":981000000,"total_assets":4934200000,"total_current_liabilities":886400000,"long_term_debt":958300000,"total_liabilities":2755600000,"stockholders_equity":2158400000,"shares_outstanding":121055999.99999999},"cashflow":{"cfo":232000000,"capex":24500000,"buybacks":100300000,"depreciation_amortization":50000000,"fcf":207500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-04","filed_exceptions":{"balance.long_term_debt":"2010-04-28","balance.shares_outstanding":"2010-04-28","balance.total_assets":"2010-04-28","balance.total_current_assets":"2010-04-28","balance.total_current_liabilities":"2010-04-28","balance.total_liabilities":"2010-04-28","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.net_income":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2010-04-28"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1238400000,"cost_of_revenue":704800000,"gross_profit":533600000,"rnd":3000000,"opex_sga":245400000,"operating_income":270500000,"other_income":-800000,"income_tax":102800000,"net_income":153700000,"eps_diluted":1.254295532646048,"shares_diluted":122685599.99999999},"balance":{"cash_and_equivalents":103800000,"total_current_assets":915800000,"total_assets":4958400000,"total_current_liabilities":895600000,"long_term_debt":939400000,"total_liabilities":2730100000,"stockholders_equity":2209000000,"shares_outstanding":118378799.99999999},"cashflow":{"cfo":216200000,"capex":34500000,"buybacks":115900000,"depreciation_amortization":50100000,"fcf":181700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-02","filed_exceptions":{"balance.long_term_debt":"2010-08-20","balance.shares_outstanding":"2010-11-01","balance.total_assets":"2010-08-20","balance.total_current_assets":"2010-08-20","balance.total_current_liabilities":"2010-08-20","balance.total_liabilities":"2010-08-20","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.net_income":"2012-02-24","income.revenue":"2012-02-24","income.rnd":"2010-08-20"},"first_filed":"2010-08-20"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1276500000,"cost_of_revenue":748800000,"gross_profit":527700000,"rnd":3000000,"opex_sga":270500000,"operating_income":235300000,"other_income":-1600000,"income_tax":73500000,"net_income":140000000,"eps_diluted":1.1512027491408936,"shares_diluted":121172399.99999999},"balance":{"cash_and_equivalents":96900000,"total_current_assets":948700000,"total_assets":5047600000,"total_current_liabilities":951300000,"long_term_debt":920600000,"total_liabilities":2757400000,"stockholders_equity":2270200000,"shares_outstanding":118378799.99999999},"cashflow":{"cfo":176200000,"capex":34300000,"buybacks":121900000,"depreciation_amortization":50600000,"fcf":141900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-10-31","filed_exceptions":{"balance.long_term_debt":"2010-11-01","balance.shares_outstanding":"2010-11-01","balance.total_assets":"2010-11-01","balance.total_current_assets":"2010-11-01","balance.total_current_liabilities":"2010-11-01","balance.total_liabilities":"2010-11-01","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.net_income":"2012-02-24","income.revenue":"2012-02-24","income.rnd":"2010-11-01"},"first_filed":"2010-11-01"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1295400000,"cost_of_revenue":765800000,"gross_profit":529600000,"opex_sga":272400000,"operating_income":238800000,"other_income":-1900000,"income_tax":80800000,"net_income":131800000,"eps_diluted":1.0824742268041239},"balance":{"cash_and_equivalents":159300000,"total_current_assets":1143800000,"total_assets":6187800000,"total_current_liabilities":1120500000,"long_term_debt":1826700000,"total_liabilities":3700900000,"stockholders_equity":2466300000,"shares_outstanding":116632799.99999999},"cashflow":{"cfo":259200000,"capex":32800000,"buybacks":0,"depreciation_amortization":52900000,"fcf":226400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2011-05-04","balance.stockholders_equity":"2014-02-25"},"first_filed":"2011-03-07"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1368400000,"cost_of_revenue":800000000,"gross_profit":568400000,"opex_sga":282800000,"operating_income":235800000,"other_income":100000,"income_tax":83100000,"net_income":127100000,"eps_diluted":1.056701030927835,"shares_diluted":120124799.99999999},"balance":{"cash_and_equivalents":195400000,"total_current_assets":1147600000,"total_assets":6201600000,"total_current_liabilities":1199700000,"long_term_debt":1807900000,"total_liabilities":3780000000,"stockholders_equity":2400400000,"shares_outstanding":116632799.99999999},"cashflow":{"cfo":215300000,"capex":29400000,"buybacks":262300000,"depreciation_amortization":58100000,"fcf":185900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-04-27","filed_exceptions":{"balance.long_term_debt":"2011-05-04","balance.shares_outstanding":"2011-05-04","balance.total_assets":"2011-05-04","balance.total_current_assets":"2011-05-04","balance.total_current_liabilities":"2011-05-04","balance.total_liabilities":"2011-05-04","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-05-04"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1403300000,"cost_of_revenue":815100000,"gross_profit":588200000,"opex_sga":322700000,"operating_income":225700000,"other_income":-200000,"income_tax":80600000,"net_income":122900000,"eps_diluted":1.0309278350515465,"shares_diluted":119659199.99999999},"balance":{"cash_and_equivalents":118900000,"total_current_assets":1083600000,"total_assets":6168300000,"total_current_liabilities":1025700000,"long_term_debt":1788200000,"total_liabilities":3567100000,"stockholders_equity":2579800000,"shares_outstanding":118029599.99999999},"cashflow":{"cfo":184900000,"capex":45800000,"buybacks":60500000,"depreciation_amortization":57800000,"fcf":139100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-02","filed_exceptions":{"balance.long_term_debt":"2011-08-02","balance.shares_outstanding":"2011-08-02","balance.total_assets":"2011-08-02","balance.total_current_assets":"2011-08-02","balance.total_current_liabilities":"2011-08-02","balance.total_liabilities":"2011-08-02","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-08-02"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1404500000,"cost_of_revenue":836000000,"gross_profit":568500000,"opex_sga":283800000,"operating_income":239400000,"other_income":-1700000,"income_tax":82500000,"net_income":134300000,"eps_diluted":1.125429553264605,"shares_diluted":118960799.99999999},"balance":{"cash_and_equivalents":85800000,"total_current_assets":1072600000,"total_assets":6053200000,"total_current_liabilities":982200000,"long_term_debt":1769300000,"total_liabilities":3490300000,"stockholders_equity":2543300000,"shares_outstanding":115352399.99999999},"cashflow":{"cfo":176800000,"capex":40400000,"buybacks":146000000,"depreciation_amortization":57700000,"fcf":136400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-10-30","filed_exceptions":{"balance.long_term_debt":"2011-10-31","balance.shares_outstanding":"2011-10-31","balance.total_assets":"2011-10-31","balance.total_current_assets":"2011-10-31","balance.total_current_liabilities":"2011-10-31","balance.total_liabilities":"2011-10-31","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-10-31"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1366100000,"cost_of_revenue":816500000,"gross_profit":549600000,"opex_sga":270300000,"operating_income":247500000,"other_income":-80500000,"income_tax":86800000,"net_income":135400000,"eps_diluted":1.1512027491408936},"balance":{"cash_and_equivalents":466800000,"total_current_assets":1060000000,"total_assets":6111800000,"total_current_liabilities":732600000,"long_term_debt":2085500000,"total_liabilities":3588100000,"stockholders_equity":2503500000,"shares_outstanding":113140800.0},"cashflow":{"cfo":278600000,"capex":30100000,"buybacks":175100000,"depreciation_amortization":57800000,"fcf":248500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-29","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-26"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1423300000,"cost_of_revenue":847200000,"gross_profit":576100000,"opex_sga":271200000,"operating_income":287100000,"income_tax":107600000,"net_income":161600000,"eps_diluted":1.4003436426116838,"shares_diluted":112675200.0},"balance":{"cash_and_equivalents":129900000,"total_current_assets":1081900000,"total_assets":6130600000,"total_current_liabilities":769200000,"long_term_debt":1985400000,"total_liabilities":3512400000,"stockholders_equity":2597600000,"shares_outstanding":111627600.0},"cashflow":{"cfo":197100000,"capex":34200000,"buybacks":122300000,"depreciation_amortization":56700000,"fcf":162900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-05-01","filed_exceptions":{"balance.long_term_debt":"2012-04-27","balance.shares_outstanding":"2012-08-02","balance.total_assets":"2012-04-27","balance.total_current_assets":"2012-04-27","balance.total_current_liabilities":"2012-04-27","balance.total_liabilities":"2012-04-27","income.eps_diluted":"2014-02-25","income.gross_profit":"2014-02-25","income.net_income":"2014-02-25","income.revenue":"2014-02-25","income.shares_diluted":"2013-10-28"},"first_filed":"2012-04-27"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1423400000,"cost_of_revenue":843900000,"gross_profit":579500000,"opex_sga":279500000,"operating_income":276000000,"income_tax":102400000,"net_income":153300000,"eps_diluted":1.3402061855670104,"shares_diluted":114071999.99999999},"balance":{"cash_and_equivalents":124400000,"total_current_assets":1063300000,"total_assets":6098300000,"total_current_liabilities":718500000,"long_term_debt":1975200000,"total_liabilities":3446300000,"stockholders_equity":2631800000,"shares_outstanding":111627600.0},"cashflow":{"cfo":186300000,"capex":34100000,"buybacks":130300000,"depreciation_amortization":56100000,"fcf":152200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-07-30","filed_exceptions":{"balance.long_term_debt":"2012-08-02","balance.shares_outstanding":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02","balance.total_liabilities":"2012-08-02","income.eps_diluted":"2014-02-25","income.gross_profit":"2014-02-25","income.net_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1419400000,"cost_of_revenue":863300000,"gross_profit":556100000,"opex_sga":285100000,"operating_income":245100000,"income_tax":78500000,"net_income":148000000,"eps_diluted":1.3144329896907219,"shares_diluted":105807600.0},"balance":{"cash_and_equivalents":111300000,"total_current_assets":1455800000,"total_assets":6814300000,"total_current_liabilities":1119400000,"long_term_debt":2175000000,"total_liabilities":4076700000,"stockholders_equity":2716700000,"shares_outstanding":110114400.0},"cashflow":{"cfo":203800000,"capex":44100000,"buybacks":127900000,"depreciation_amortization":57600000,"fcf":159700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-29","balance.long_term_debt":"2012-10-30","balance.shares_outstanding":"2012-10-30","balance.total_assets":"2012-10-30","balance.total_current_assets":"2012-10-30","balance.total_current_liabilities":"2012-10-30","balance.total_liabilities":"2012-10-30","income.eps_diluted":"2014-02-25","income.gross_profit":"2014-02-25","income.net_income":"2014-02-25","income.revenue":"2014-02-25"},"first_filed":"2012-10-30"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1405300000,"cost_of_revenue":867300000,"gross_profit":538000000,"opex_sga":278800000,"operating_income":215300000,"income_tax":70900000,"net_income":120200000,"eps_diluted":1.0824742268041239},"balance":{"cash_and_equivalents":404000000,"total_current_assets":1391800000,"total_assets":6795000000,"total_current_liabilities":1028500000,"long_term_debt":2175000000,"total_liabilities":4056900000,"stockholders_equity":4945100000,"shares_outstanding":108368400.0},"cashflow":{"cfo":254200000,"capex":61400000,"buybacks":136000000,"depreciation_amortization":59400000,"fcf":192800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2019-02-28"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1440900000,"cost_of_revenue":868700000,"gross_profit":572200000,"opex_sga":283200000,"operating_income":262000000,"income_tax":93800000,"net_income":147200000,"eps_diluted":1.3402061855670104,"shares_diluted":109998000.0},"balance":{"cash_and_equivalents":185800000,"total_current_assets":1190000000,"total_assets":6569400000,"total_current_liabilities":740500000,"long_term_debt":2175000000,"total_liabilities":3770200000,"stockholders_equity":2778300000,"shares_outstanding":108135600.0},"cashflow":{"cfo":198200000,"capex":41700000,"buybacks":113900000,"depreciation_amortization":55500000,"fcf":156500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-01","balance.long_term_debt":"2013-05-01","balance.shares_outstanding":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","balance.total_liabilities":"2013-05-01","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1468200000,"cost_of_revenue":890900000,"gross_profit":577300000,"opex_sga":280900000,"operating_income":269300000,"income_tax":97700000,"net_income":151900000,"eps_diluted":1.3917525773195878,"shares_diluted":109066800.0},"balance":{"cash_and_equivalents":111300000,"total_current_assets":1148000000,"total_assets":6591900000,"total_current_liabilities":655100000,"long_term_debt":2390000000,"total_liabilities":3908100000,"stockholders_equity":2663400000,"shares_outstanding":104876400.0},"cashflow":{"cfo":137600000,"capex":48800000,"buybacks":365300000,"depreciation_amortization":56900000,"fcf":88800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-07-30","balance.long_term_debt":"2013-07-30","balance.shares_outstanding":"2013-07-30","balance.total_assets":"2013-07-30","balance.total_current_assets":"2013-07-30","balance.total_current_liabilities":"2013-07-30","balance.total_liabilities":"2013-07-30","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-07-30"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1462200000,"cost_of_revenue":914600000,"gross_profit":547600000,"opex_sga":279000000,"operating_income":244600000,"income_tax":81300000,"net_income":148300000,"eps_diluted":1.4003436426116838,"shares_diluted":105807600.0},"balance":{"cash_and_equivalents":575700000,"total_current_assets":1212900000,"total_assets":6686700000,"total_current_liabilities":680600000,"long_term_debt":2553500000,"total_liabilities":4101100000,"stockholders_equity":2656400000,"shares_outstanding":101733600.0},"cashflow":{"cfo":234200000,"capex":52100000,"buybacks":286300000,"depreciation_amortization":57900000,"fcf":182100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-11-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-30","balance.long_term_debt":"2013-10-28","balance.shares_outstanding":"2013-10-28","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2013-10-28","balance.total_current_assets":"2013-10-28","balance.total_current_liabilities":"2013-10-28","balance.total_liabilities":"2013-10-28","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-10-28"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1437000000,"cost_of_revenue":910900000,"gross_profit":526100000,"opex_sga":285700000,"operating_income":215000000,"income_tax":67500000,"net_income":126400000,"eps_diluted":1.2285223367697595},"balance":{"cash_and_equivalents":404000000,"total_current_assets":1432100000,"total_assets":6965900000,"total_current_liabilities":735700000,"long_term_debt":2889100000,"total_liabilities":4455200000,"stockholders_equity":2491300000,"shares_outstanding":99289200.0},"cashflow":{"cfo":248700000,"capex":59600000,"buybacks":250100000,"depreciation_amortization":59800000,"fcf":189100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-01","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2016-03-01"},"first_filed":"2014-02-25"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"eps_diluted":5.077319587628867,"shares_diluted":100569600.0},"balance":{"cash_and_equivalents":338900000,"total_current_assets":1420900000,"total_assets":6992400000,"total_current_liabilities":753600000,"long_term_debt":2903000000,"total_liabilities":4472500000,"stockholders_equity":2501300000,"shares_outstanding":98707200.0},"cashflow":{"cfo":739000000,"capex":203500000,"buybacks":269000000,"depreciation_amortization":245500000,"fcf":535500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-04-29","balance.long_term_debt":"2014-04-29","balance.shares_outstanding":"2014-04-29","balance.stockholders_equity":"2014-04-29","balance.total_assets":"2014-04-29","balance.total_current_assets":"2014-04-29","balance.total_current_liabilities":"2014-04-29","balance.total_liabilities":"2014-04-29"},"first_filed":"2014-04-29"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1516400000,"cost_of_revenue":947800000,"gross_profit":568600000,"opex_sga":297900000,"operating_income":246700000,"other_income":-14200000,"income_tax":90800000,"net_income":141300000,"eps_diluted":1.4089347079037802,"shares_diluted":100453200.0},"balance":{"cash_and_equivalents":479500000,"total_current_assets":1565900000,"total_assets":7144800000,"total_current_liabilities":740800000,"long_term_debt":2909900000,"total_liabilities":4469100000,"stockholders_equity":2656400000,"shares_outstanding":98823600.0},"cashflow":{"cfo":-389300000,"capex":-98900000,"buybacks":-104800000,"depreciation_amortization":-122000000,"fcf":-290400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-29","balance.long_term_debt":"2014-07-29","balance.shares_outstanding":"2014-07-29","balance.stockholders_equity":"2014-07-29","balance.total_assets":"2014-07-29","balance.total_current_assets":"2014-07-29","balance.total_current_liabilities":"2014-07-29","balance.total_liabilities":"2014-07-29","income.eps_diluted":"2016-03-01","income.gross_profit":"2016-03-01","income.net_income":"2016-03-01","income.revenue":"2016-03-01"},"first_filed":"2014-07-29"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1551800000,"cost_of_revenue":980600000,"gross_profit":571200000,"opex_sga":305700000,"operating_income":241400000,"other_income":-22400000,"income_tax":81500000,"net_income":137200000,"eps_diluted":1.3659793814432992,"shares_diluted":100686000.0},"balance":{"cash_and_equivalents":575700000,"total_current_assets":1687800000,"total_assets":7231800000,"total_current_liabilities":749000000,"long_term_debt":2917100000,"total_liabilities":4442600000,"stockholders_equity":2770800000,"shares_outstanding":98358000.0},"cashflow":{"cfo":175600000,"capex":52600000,"buybacks":65700000,"depreciation_amortization":58500000,"fcf":123000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-10","balance.long_term_debt":"2014-11-10","balance.shares_outstanding":"2014-11-10","balance.total_assets":"2014-11-10","balance.total_current_assets":"2014-11-10","balance.total_current_liabilities":"2014-11-10","balance.total_liabilities":"2014-11-10","income.eps_diluted":"2016-03-01","income.gross_profit":"2016-03-01","income.net_income":"2016-03-01","income.revenue":"2016-03-01"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1512700000,"cost_of_revenue":966200000,"gross_profit":546500000,"opex_sga":309700000,"operating_income":219000000,"other_income":-31500000,"income_tax":67600000,"net_income":119600000,"eps_diluted":1.1769759450171824},"balance":{"cash_and_equivalents":580000000,"total_current_assets":1692700000,"total_assets":7301800000,"total_current_liabilities":976300000,"long_term_debt":2682700000,"total_liabilities":4463600000,"stockholders_equity":2820500000,"shares_outstanding":116749199.99999999},"cashflow":{"cfo":213700000,"capex":46300000,"buybacks":39100000,"depreciation_amortization":63500000,"fcf":167400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2017-02-27"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"cost_of_revenue":1168100000,"gross_profit":625100000,"opex_sga":442300000,"operating_income":132400000,"other_income":-99900000,"net_income":3000000,"eps_diluted":0.03436426116838488,"shares_diluted":109183200.0},"balance":{"cash_and_equivalents":446400000,"total_current_assets":2328500000,"total_assets":14150600000,"total_current_liabilities":1412200000,"long_term_debt":6597700000,"total_liabilities":9616800000,"stockholders_equity":4397800000,"shares_outstanding":116865599.99999999},"cashflow":{"cfo":-86900000,"capex":33800000,"buybacks":0,"depreciation_amortization":102600000,"fcf":-120700000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-04","balance.shares_outstanding":"2015-05-04","balance.total_assets":"2015-05-04","balance.total_current_assets":"2015-05-04","balance.total_current_liabilities":"2015-05-04","balance.total_liabilities":"2015-05-04","cashflow.buybacks":"2015-05-04","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.income_tax":"2018-02-27","income.net_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-05-04"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"cost_of_revenue":1496400000,"gross_profit":772600000,"opex_sga":390500000,"operating_income":323300000,"other_income":-57000000,"income_tax":96200000,"net_income":169900000,"eps_diluted":1.4261168384879725,"shares_diluted":119309999.99999999},"balance":{"cash_and_equivalents":619000000,"total_current_assets":2586000000,"total_assets":14465200000,"total_current_liabilities":1823100000,"long_term_debt":6113200000,"total_liabilities":9679000000,"stockholders_equity":4766200000,"shares_outstanding":117098399.99999999},"cashflow":{"cfo":396700000,"capex":69100000,"buybacks":0,"depreciation_amortization":117300000,"fcf":327600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-07-29","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","balance.total_liabilities":"2015-07-30","cashflow.buybacks":"2015-07-30","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"cost_of_revenue":1552400000,"gross_profit":764900000,"opex_sga":385600000,"operating_income":308100000,"other_income":-56600000,"income_tax":96500000,"net_income":154700000,"eps_diluted":1.2972508591065293,"shares_diluted":119775599.99999999},"balance":{"cash_and_equivalents":713000000,"total_current_assets":2707100000,"total_assets":14422300000,"total_current_liabilities":1844400000,"long_term_debt":6006500000,"total_liabilities":9493300000,"stockholders_equity":4807200000,"shares_outstanding":117796799.99999999},"cashflow":{"cfo":288000000,"capex":67800000,"buybacks":0,"depreciation_amortization":119600000,"fcf":220200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","balance.total_liabilities":"2015-10-30","cashflow.buybacks":"2015-10-30","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27","income.revenue":"2017-02-27"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"cost_of_revenue":1559900000,"gross_profit":740700000,"opex_sga":406200000,"operating_income":236500000,"other_income":-57300000,"income_tax":69000000,"net_income":110000000,"eps_diluted":0.9192439862542956},"balance":{"cash_and_equivalents":716400000,"total_current_assets":2621200000,"total_assets":14104700000,"total_current_liabilities":1700500000,"long_term_debt":5940300000,"total_liabilities":9144700000,"stockholders_equity":4945100000,"shares_outstanding":118378799.99999999},"cashflow":{"cfo":384600000,"capex":85100000,"buybacks":0,"depreciation_amortization":118300000,"fcf":299500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2018-02-27"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"cost_of_revenue":1590700000,"opex_sga":414300000,"operating_income":299500000,"other_income":-45900000,"net_income":164100000,"eps_diluted":1.3573883161512028,"shares_diluted":120823199.99999999},"balance":{"cash_and_equivalents":696300000,"total_current_assets":2744900000,"total_assets":14410400000,"total_current_liabilities":1642700000,"long_term_debt":5969500000,"total_liabilities":9228100000,"stockholders_equity":5166500000,"shares_outstanding":119193599.99999999},"cashflow":{"cfo":127600000,"capex":71400000,"buybacks":0,"depreciation_amortization":122400000,"fcf":56200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-04-28","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","balance.total_liabilities":"2016-05-06","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.income_tax":"2019-02-28","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2382000000,"cost_of_revenue":1603900000,"opex_sga":409400000,"operating_income":365500000,"other_income":-53600000,"income_tax":107500000,"net_income":204100000,"eps_diluted":1.6838487972508591,"shares_diluted":120939599.99999999},"balance":{"cash_and_equivalents":639600000,"total_current_assets":2644100000,"total_assets":14199000000,"total_current_liabilities":1271600000,"long_term_debt":5967600000,"total_liabilities":8870100000,"stockholders_equity":5313000000,"shares_outstanding":119077199.99999999},"cashflow":{"cfo":349500000,"capex":67000000,"buybacks":0,"depreciation_amortization":125400000,"fcf":282500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-07-29","balance.shares_outstanding":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29","balance.total_liabilities":"2016-07-29","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2016-07-29"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2372700000,"cost_of_revenue":1626300000,"opex_sga":400500000,"operating_income":324000000,"other_income":-60600000,"income_tax":83600000,"net_income":179500000,"eps_diluted":1.4690721649484537,"shares_diluted":122103599.99999999},"balance":{"cash_and_equivalents":567600000,"total_current_assets":2654900000,"total_assets":14483000000,"total_current_liabilities":1912200000,"long_term_debt":5473200000,"total_liabilities":8944000000,"stockholders_equity":5604500000,"shares_outstanding":119891999.99999999},"cashflow":{"cfo":249900000,"capex":66200000,"buybacks":0,"depreciation_amortization":121100000,"fcf":183700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","balance.total_liabilities":"2016-10-28","income.eps_diluted":"2018-02-27","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2387300000,"cost_of_revenue":1878000000,"opex_sga":121300000,"operating_income":281600000,"other_income":-36900000,"income_tax":80400000,"net_income":184400000,"eps_diluted":1.5034364261168385},"balance":{"cash_and_equivalents":433600000,"total_current_assets":2478700000,"total_assets":14247000000,"total_current_liabilities":1827600000,"long_term_debt":5300000000,"total_liabilities":8726000000,"stockholders_equity":5518200000,"shares_outstanding":119077199.99999999},"cashflow":{"cfo":470100000,"capex":74300000,"buybacks":43900000,"depreciation_amortization":130300000,"fcf":395800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.shares_outstanding":"2017-02-27","balance.stockholders_equity":"2020-02-28"},"first_filed":"2017-02-27"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2413700000,"cost_of_revenue":1701200000,"gross_profit":712500000,"opex_sga":342900000,"operating_income":318100000,"other_income":-52800000,"net_income":183000000,"eps_diluted":1.5034364261168385,"shares_diluted":121405199.99999999},"balance":{"cash_and_equivalents":365500000,"total_current_assets":2486000000,"total_assets":14428000000,"total_current_liabilities":1753200000,"long_term_debt":5401900000,"total_liabilities":8761800000,"stockholders_equity":5653200000,"shares_outstanding":119077199.99999999},"cashflow":{"cfo":225900000,"capex":72200000,"buybacks":148000000,"depreciation_amortization":128100000,"fcf":153700000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-05-01","filed_exceptions":{"balance.long_term_debt":"2017-04-28","balance.shares_outstanding":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","balance.total_liabilities":"2017-04-28","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.income_tax":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2528200000,"cost_of_revenue":1750200000,"gross_profit":778000000,"opex_sga":357700000,"operating_income":329800000,"other_income":-50600000,"net_income":184800000,"eps_diluted":1.5292096219931273,"shares_diluted":120706799.99999999},"balance":{"cash_and_equivalents":299900000,"total_current_assets":2515700000,"total_assets":14902500000,"total_current_liabilities":1805500000,"long_term_debt":5608300000,"total_liabilities":9008500000,"stockholders_equity":5876800000,"shares_outstanding":118495199.99999999},"cashflow":{"cfo":310500000,"capex":69300000,"buybacks":108000000,"depreciation_amortization":127000000,"fcf":241200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-02","balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2621400000,"cost_of_revenue":1837200000,"gross_profit":784200000,"opex_sga":381300000,"operating_income":326700000,"other_income":-59900000,"net_income":171500000,"eps_diluted":1.4175257731958764,"shares_diluted":120706799.99999999},"balance":{"cash_and_equivalents":409300000,"total_current_assets":2900600000,"total_assets":16691800000,"total_current_liabilities":1537200000,"long_term_debt":7200300000,"total_liabilities":10539000000,"stockholders_equity":6118600000,"shares_outstanding":118495199.99999999},"cashflow":{"cfo":396700000,"capex":75300000,"buybacks":42100000,"depreciation_amortization":133100000,"fcf":321400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2744700000,"cost_of_revenue":1927600000,"gross_profit":817100000,"opex_sga":417300000,"operating_income":330600000,"other_income":-64400000,"net_income":687800000,"eps_diluted":5.695876288659794},"balance":{"cash_and_equivalents":316600000,"total_current_assets":2733800000,"total_assets":16673000000,"total_current_liabilities":2185700000,"long_term_debt":6344600000,"total_liabilities":9848100000,"stockholders_equity":6804100000,"shares_outstanding":118611599.99999999},"cashflow":{"cfo":565000000,"capex":96100000,"buybacks":40000000,"depreciation_amortization":145000000,"fcf":468900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2021-02-25"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2848300000,"cost_of_revenue":2069300000,"gross_profit":779000000,"opex_sga":397000000,"operating_income":305400000,"other_income":-63900000,"income_tax":69000000,"net_income":173200000,"eps_diluted":1.4347079037800687,"shares_diluted":120357599.99999999},"balance":{"cash_and_equivalents":361800000,"total_current_assets":2896600000,"total_assets":16831700000,"total_current_liabilities":2104000000,"long_term_debt":6359300000,"total_liabilities":9827500000,"stockholders_equity":6984000000,"shares_outstanding":119077199.99999999},"cashflow":{"cfo":179700000,"capex":72500000,"buybacks":75000000,"depreciation_amortization":142800000,"fcf":107200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-01","balance.long_term_debt":"2018-05-01","balance.shares_outstanding":"2018-05-01","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2018-05-01","balance.total_current_assets":"2018-05-01","balance.total_current_liabilities":"2018-05-01","balance.total_liabilities":"2018-05-01","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-05-01"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2866300000,"cost_of_revenue":2031200000,"gross_profit":835100000,"opex_sga":395200000,"operating_income":369200000,"other_income":-56500000,"income_tax":78600000,"net_income":233800000,"eps_diluted":1.950171821305842,"shares_diluted":119891999.99999999},"balance":{"cash_and_equivalents":892600000,"total_current_assets":3021200000,"total_assets":16504500000,"total_current_liabilities":2121500000,"long_term_debt":6039400000,"total_liabilities":9446800000,"stockholders_equity":7037700000,"shares_outstanding":118611599.99999999},"cashflow":{"cfo":387400000,"capex":87200000,"buybacks":75000000,"depreciation_amortization":138500000,"fcf":300200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","balance.total_liabilities":"2018-07-27","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2831300000,"cost_of_revenue":2041400000,"gross_profit":789900000,"opex_sga":381800000,"operating_income":343400000,"other_income":156200000,"income_tax":180600000,"net_income":318800000,"eps_diluted":2.6632302405498285,"shares_diluted":119542799.99999999},"balance":{"cash_and_equivalents":892600000,"total_current_assets":3274300000,"total_assets":16661400000,"total_current_liabilities":2106200000,"long_term_debt":6044600000,"total_liabilities":9392900000,"stockholders_equity":7248100000,"shares_outstanding":117447599.99999999},"cashflow":{"cfo":251900000,"capex":97900000,"buybacks":150000000,"depreciation_amortization":133100000,"fcf":154000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.long_term_debt":"2018-10-30","balance.shares_outstanding":"2018-10-30","balance.total_assets":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30","balance.total_liabilities":"2018-10-30","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2787500000,"cost_of_revenue":2015100000,"gross_profit":772400000,"opex_sga":396900000,"operating_income":307700000,"other_income":-93200000,"income_tax":56300000,"net_income":157900000,"eps_diluted":1.3402061855670104},"balance":{"cash_and_equivalents":426800000,"total_current_assets":2835400000,"total_assets":16185300000,"total_current_liabilities":1878900000,"long_term_debt":5990900000,"total_liabilities":9194800000,"stockholders_equity":7048300000,"shares_outstanding":114770399.99999999},"cashflow":{"cfo":486400000,"capex":122200000,"buybacks":400000000,"depreciation_amortization":137700000,"fcf":364200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2022-02-25","income.income_tax":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2791200000,"cost_of_revenue":2001500000,"gross_profit":789700000,"opex_sga":393800000,"operating_income":318200000,"income_tax":68800000,"eps_diluted":1.597938144329897,"shares_diluted":115817999.99999999},"balance":{"cash_and_equivalents":348800000,"total_current_assets":2885300000,"total_assets":16970800000,"total_current_liabilities":2526900000,"long_term_debt":5495600000,"total_liabilities":9840000000,"stockholders_equity":7111300000,"shares_outstanding":114653999.99999999},"cashflow":{"cfo":165800000,"capex":94200000,"buybacks":100100000,"depreciation_amortization":135500000,"fcf":71600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-05-08","filed_exceptions":{"balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","balance.total_liabilities":"2019-05-03","income.net_income":"2020-10-29"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2881700000,"cost_of_revenue":2056900000,"gross_profit":824800000,"opex_sga":415300000,"operating_income":335700000,"income_tax":79300000,"eps_diluted":1.6580756013745706,"shares_diluted":115003199.99999999},"balance":{"cash_and_equivalents":265400000,"total_current_assets":2848600000,"total_assets":17744400000,"total_current_liabilities":2495800000,"long_term_debt":6135000000,"total_liabilities":10580000000,"stockholders_equity":7144400000,"shares_outstanding":113722799.99999999},"cashflow":{"cfo":253500000,"capex":85200000,"buybacks":199900000,"depreciation_amortization":141600000,"fcf":168300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-07-31","filed_exceptions":{"balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","balance.total_liabilities":"2019-08-08","income.net_income":"2020-10-29"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2928500000,"cost_of_revenue":2111200000,"gross_profit":817300000,"opex_sga":401500000,"operating_income":339900000,"other_income":-52600000,"income_tax":66400000,"eps_diluted":1.9329896907216495,"shares_diluted":114421199.99999999},"balance":{"cash_and_equivalents":361100000,"total_current_assets":2987800000,"total_assets":17847800000,"total_current_liabilities":2554900000,"long_term_debt":6101300000,"total_liabilities":10597000000,"stockholders_equity":7020100000,"shares_outstanding":113024400.0},"cashflow":{"cfo":455600000,"capex":92600000,"buybacks":100000000,"depreciation_amortization":144300000,"fcf":363000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-10-29","filed_exceptions":{"balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","income.net_income":"2021-05-04"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2953400000,"cost_of_revenue":2132700000,"gross_profit":820700000,"opex_sga":413900000,"operating_income":336400000,"other_income":178600000,"income_tax":65600000,"eps_diluted":1.993127147766323},"balance":{"cash_and_equivalents":337500000,"total_current_assets":2981200000,"total_assets":18046400000,"total_current_liabilities":2655800000,"long_term_debt":5789800000,"total_liabilities":10459300000,"stockholders_equity":7643900000,"shares_outstanding":113257200.0},"cashflow":{"cfo":569800000,"capex":128200000,"buybacks":50000000,"depreciation_amortization":155800000,"fcf":441600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-02-25","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2823800000,"cost_of_revenue":2095800000,"gross_profit":728000000,"opex_sga":395500000,"operating_income":-192600000,"income_tax":49200000,"net_income":-317200000,"eps_diluted":-2.809278350515464,"shares_diluted":113140800.0},"balance":{"cash_and_equivalents":323600000,"total_current_assets":2891100000,"total_assets":17298400000,"total_current_liabilities":2458000000,"long_term_debt":5790200000,"total_liabilities":10259800000,"stockholders_equity":7020100000,"shares_outstanding":113140800.0},"cashflow":{"cfo":203800000,"capex":106600000,"buybacks":100000000,"depreciation_amortization":144600000,"fcf":97200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-05-04","filed_exceptions":{"balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","balance.total_liabilities":"2020-05-08","income.net_income":"2021-11-02"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2768800000,"cost_of_revenue":2008300000,"gross_profit":760500000,"opex_sga":396300000,"operating_income":297700000,"other_income":-700000,"income_tax":65400000,"net_income":231600000,"eps_diluted":2.0360824742268044,"shares_diluted":113722799.99999999},"balance":{"cash_and_equivalents":557000000,"total_current_assets":3413200000,"total_assets":17849100000,"total_current_liabilities":3034400000,"long_term_debt":5416600000,"total_liabilities":10476900000,"stockholders_equity":7352700000,"shares_outstanding":113373600.0},"cashflow":{"cfo":370700000,"capex":98500000,"buybacks":0,"depreciation_amortization":143900000,"fcf":272200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31","income.net_income":"2021-11-02"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3896100000,"cost_of_revenue":2336700000,"gross_profit":1559400000,"opex_sga":419500000,"operating_income":1047100000,"other_income":-99900000,"income_tax":243400000,"net_income":703400000,"eps_diluted":6.15979381443299,"shares_diluted":114188399.99999999},"balance":{"cash_and_equivalents":667200000,"total_current_assets":4085600000,"total_assets":18739600000,"total_current_liabilities":3009900000,"long_term_debt":5417300000,"total_liabilities":10480600000,"stockholders_equity":8239100000,"shares_outstanding":113373600.0},"cashflow":{"cfo":786200000,"capex":77200000,"buybacks":0,"depreciation_amortization":152300000,"fcf":709000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-11-02","filed_exceptions":{"balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4489800000,"cost_of_revenue":2584900000,"gross_profit":1904900000,"opex_sga":518000000,"operating_income":1293200000,"other_income":143600000,"income_tax":304100000,"net_income":938300000},"balance":{"cash_and_equivalents":1320800000,"total_current_assets":5125400000,"total_assets":20071700000,"total_current_liabilities":3078500000,"long_term_debt":5419000000,"total_liabilities":10614400000,"stockholders_equity":9436600000,"shares_outstanding":113606399.99999999},"cashflow":{"cfo":774600000,"capex":99400000,"buybacks":0,"depreciation_amortization":183900000,"fcf":675200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2024-02-26"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4161500000,"cost_of_revenue":2562500000,"gross_profit":1599000000,"opex_sga":429800000,"operating_income":1057900000,"other_income":5500000,"income_tax":251700000,"net_income":769600000,"eps_diluted":6.718213058419245,"shares_diluted":114653999.99999999},"balance":{"cash_and_equivalents":1890800000,"total_current_assets":5638100000,"total_assets":20417100000,"total_current_liabilities":3368700000,"long_term_debt":4920900000,"total_liabilities":10374700000,"stockholders_equity":10098400000,"shares_outstanding":113722799.99999999},"cashflow":{"cfo":1157600000,"capex":95400000,"buybacks":68500000,"depreciation_amortization":183900000,"fcf":1062200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04","income.net_income":"2022-11-01"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3840700000,"cost_of_revenue":2575900000,"gross_profit":1264800000,"opex_sga":458700000,"operating_income":704100000,"other_income":14100000,"income_tax":182600000,"net_income":467400000,"eps_diluted":4.0893470790378,"shares_diluted":114304799.99999999},"balance":{"cash_and_equivalents":1963200000,"total_current_assets":5693500000,"total_assets":20417100000,"total_current_liabilities":2667100000,"long_term_debt":5422600000,"total_liabilities":10151000000,"stockholders_equity":10322000000,"shares_outstanding":112209600.0},"cashflow":{"cfo":487200000,"capex":97200000,"buybacks":300000000,"depreciation_amortization":187100000,"fcf":390000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","income.net_income":"2022-11-01"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4062600000,"cost_of_revenue":2677100000,"gross_profit":1385500000,"opex_sga":519900000,"operating_income":766900000,"other_income":31900000,"income_tax":180400000,"net_income":587300000,"eps_diluted":5.197594501718213,"shares_diluted":113024400.0},"balance":{"cash_and_equivalents":2036500000,"total_current_assets":6020500000,"total_assets":20866500000,"total_current_liabilities":2888400000,"long_term_debt":5417200000,"total_liabilities":10321400000,"stockholders_equity":10601400000,"shares_outstanding":111394800.0},"cashflow":{"cfo":767300000,"capex":117800000,"buybacks":300000000,"dividends":0,"depreciation_amortization":186100000,"fcf":649500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-02","balance.long_term_debt":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1071300000,"cost_of_revenue":328200000,"gross_profit":743100000,"opex_sga":281900000,"operating_income":519700000,"other_income":-36000000,"income_tax":75300000,"net_income":553000000},"balance":{"cash_and_equivalents":1472700000,"total_current_assets":5330500000,"total_assets":20385400000,"total_current_liabilities":2782900000,"long_term_debt":5416500000,"total_liabilities":10091400000,"stockholders_equity":10273400000,"shares_outstanding":108717600.0},"cashflow":{"cfo":697500000,"capex":111100000,"buybacks":1000000000,"depreciation_amortization":19900000,"fcf":586400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-25","cashflow.buybacks":"2022-11-01"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"opex_sga":464100000,"other_income":-10100000,"income_tax":148000000,"net_income":491600000,"eps_diluted":4.493127147766324,"shares_diluted":109416000.0},"balance":{"cash_and_equivalents":1233500000,"total_current_assets":5229500000,"total_assets":20728400000,"total_current_liabilities":2641500000,"long_term_debt":5383300000,"total_liabilities":9986700000,"stockholders_equity":10721100000,"shares_outstanding":107902800.0},"cashflow":{"cfo":356000000,"capex":117200000,"dividends":0,"depreciation_amortization":161500000,"fcf":238800000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2023-10-30","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","balance.total_liabilities":"2022-04-29","cashflow.buybacks":"2022-04-29","income.net_income":"2023-10-30"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"opex_sga":432400000,"other_income":-29500000,"income_tax":92100000,"net_income":358600000,"eps_diluted":3.87,"shares_diluted":92700000},"balance":{"cash_and_equivalents":1068800000,"total_current_assets":5030800000,"total_assets":20403100000,"total_current_liabilities":2642900000,"long_term_debt":5360300000,"total_liabilities":9982400000,"stockholders_equity":10400700000,"shares_outstanding":105225600.0},"cashflow":{"cfo":572500000,"capex":130200000,"dividends":66700000,"depreciation_amortization":111200000,"fcf":442300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2023-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-01","balance.long_term_debt":"2022-08-01","balance.shares_outstanding":"2022-08-01","balance.stockholders_equity":"2023-10-30","balance.total_assets":"2022-08-01","balance.total_current_assets":"2022-08-01","balance.total_current_liabilities":"2022-08-01","balance.total_liabilities":"2022-08-01","income.net_income":"2023-10-30"},"first_filed":"2022-08-01"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"opex_sga":453200000,"other_income":-17600000,"income_tax":38200000,"net_income":352800000,"eps_diluted":3.9,"shares_diluted":90700000},"balance":{"cash_and_equivalents":409900000,"total_current_assets":4371800000,"total_assets":19826000000,"total_current_liabilities":2522300000,"long_term_debt":5334300000,"total_liabilities":9714900000,"stockholders_equity":10092200000,"shares_outstanding":103130400.0},"cashflow":{"cfo":373800000,"capex":82800000,"dividends":64900000,"depreciation_amortization":134100000,"fcf":291000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2023-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.long_term_debt":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"opex_sga":455500000,"other_income":30600000,"income_tax":-26900000,"net_income":76100000},"balance":{"cash_and_equivalents":320600000,"total_current_assets":4625000000,"total_assets":20155100000,"total_current_liabilities":3078500000,"long_term_debt":5038800000,"total_liabilities":10039600000,"stockholders_equity":10096600000,"shares_outstanding":103014000.0},"cashflow":{"cfo":653600000,"capex":99100000,"dividends":63600000,"depreciation_amortization":130400000,"fcf":554500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding"],"filed":"2024-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3037800000,"cost_of_revenue":2187700000,"gross_profit":850100000,"opex_sga":457200000,"operating_income":329800000,"other_income":-6900000,"income_tax":63900000,"net_income":212900000,"eps_diluted":2.39,"shares_diluted":89000000},"balance":{"cash_and_equivalents":393900000,"total_current_assets":4695000000,"total_assets":20200000000,"total_current_liabilities":2885600000,"long_term_debt":5052300000,"total_liabilities":9839200000,"stockholders_equity":10341500000,"shares_outstanding":103130400.0},"cashflow":{"cfo":121200000,"capex":78200000,"dividends":64400000,"depreciation_amortization":142100000,"fcf":43000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2024-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","income.net_income":"2024-10-29"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3033700000,"cost_of_revenue":2191500000,"gross_profit":842200000,"opex_sga":505800000,"operating_income":266300000,"other_income":-16900000,"income_tax":49800000,"net_income":188900000,"eps_diluted":2.12,"shares_diluted":89000000},"balance":{"cash_and_equivalents":1930600000,"total_current_assets":5120900000,"total_assets":17718700000,"total_current_liabilities":2183300000,"long_term_debt":5042400000,"total_liabilities":8913900000,"stockholders_equity":8785000000,"shares_outstanding":88600000.0},"cashflow":{"cfo":351400000,"capex":103300000,"dividends":64600000,"depreciation_amortization":142900000,"fcf":248100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04","balance.total_liabilities":"2023-08-04","income.net_income":"2024-10-29"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3056800000,"cost_of_revenue":2205600000,"gross_profit":851200000,"opex_sga":525500000,"operating_income":252300000,"other_income":21100000,"income_tax":55100000,"net_income":183300000,"eps_diluted":2.11,"shares_diluted":87000000},"balance":{"cash_and_equivalents":727900000,"total_current_assets":3954200000,"total_assets":16886000000,"total_current_liabilities":2900800000,"long_term_debt":4427600000,"total_liabilities":8993500000,"stockholders_equity":7873100000,"shares_outstanding":84900000.0},"cashflow":{"cfo":275500000,"capex":104900000,"buybacks":1009000000,"dividends":63900000,"depreciation_amortization":145900000,"fcf":170600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-30","balance.long_term_debt":"2023-10-30","balance.shares_outstanding":"2023-10-30","balance.total_assets":"2023-10-30","balance.total_current_assets":"2023-10-30","balance.total_current_liabilities":"2023-10-30","balance.total_liabilities":"2023-10-30"},"first_filed":"2023-10-30"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3033300000,"cost_of_revenue":2211900000,"gross_profit":821400000,"opex_sga":532900000,"operating_income":-122800000,"other_income":18200000,"income_tax":19700000,"net_income":-167100000},"balance":{"cash_and_equivalents":536800000,"total_current_assets":3765400000,"total_assets":16725100000,"total_current_liabilities":3225200000,"long_term_debt":4054700000,"total_liabilities":8834600000,"stockholders_equity":7875000000,"shares_outstanding":84100000.0},"cashflow":{"cfo":579600000,"capex":167200000,"buybacks":-9000000,"dividends":61100000,"depreciation_amortization":146400000,"fcf":412400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24","balance.shares_outstanding":"2024-02-26","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-26"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3176600000,"cost_of_revenue":2279300000,"gross_profit":897300000,"opex_sga":508400000,"operating_income":321300000,"other_income":20000000,"income_tax":69100000,"net_income":228000000,"eps_diluted":2.69,"shares_diluted":84700000},"balance":{"cash_and_equivalents":99300000,"total_current_assets":3456500000,"total_assets":16531000000,"total_current_liabilities":3941500000,"long_term_debt":3047600000,"total_liabilities":8556200000,"stockholders_equity":7959600000,"shares_outstanding":84293628.0},"cashflow":{"cfo":-29800000,"capex":133800000,"dividends":62100000,"depreciation_amortization":154500000,"fcf":-163600000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-30","balance.long_term_debt":"2024-04-30","balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30","income.net_income":"2025-10-31"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3220900000,"cost_of_revenue":2294500000,"gross_profit":926400000,"opex_sga":557800000,"operating_income":294800000,"other_income":19500000,"income_tax":62100000,"net_income":205300000,"eps_diluted":2.43,"shares_diluted":84300000},"balance":{"cash_and_equivalents":265100000,"total_current_assets":3571300000,"total_assets":16712300000,"total_current_liabilities":4064700000,"long_term_debt":3047300000,"total_liabilities":8691500000,"stockholders_equity":8005800000,"shares_outstanding":83963277.0},"cashflow":{"cfo":561100000,"capex":128200000,"dividends":60400000,"depreciation_amortization":156900000,"fcf":432900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-02","balance.long_term_debt":"2024-08-02","balance.shares_outstanding":"2024-08-02","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2024-08-02","balance.total_current_assets":"2024-08-02","balance.total_current_liabilities":"2024-08-02","balance.total_liabilities":"2024-08-02","income.net_income":"2025-10-31"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3282000000,"cost_of_revenue":2377600000,"gross_profit":904400000,"opex_sga":568600000,"operating_income":254100000,"other_income":4300000,"income_tax":41000000,"net_income":169300000,"eps_diluted":2,"shares_diluted":84400000},"balance":{"cash_and_equivalents":1517300000,"total_current_assets":4909900000,"total_assets":18612500000,"total_current_liabilities":3412000000,"long_term_debt":5352100000,"total_liabilities":10427100000,"stockholders_equity":8170200000,"shares_outstanding":83639261.0},"cashflow":{"cfo":277300000,"capex":115800000,"buybacks":75000000,"dividends":60500000,"depreciation_amortization":161500000,"fcf":161500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-29","balance.long_term_debt":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3329400000,"cost_of_revenue":2433100000,"gross_profit":896300000,"opex_sga":595200000,"operating_income":216500000,"other_income":16400000,"income_tax":40200000,"net_income":143400000},"balance":{"cash_and_equivalents":1518700000,"total_current_assets":4806500000,"total_assets":18379000000,"total_current_liabilities":3330200000,"long_term_debt":5331200000,"total_liabilities":10312500000,"stockholders_equity":8052200000,"shares_outstanding":83700000.0},"cashflow":{"cfo":777200000,"capex":112100000,"buybacks":75100000,"dividends":60100000,"depreciation_amortization":170600000,"fcf":665100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3345100000,"cost_of_revenue":2397100000,"gross_profit":948000000,"opex_sga":546000000,"operating_income":326000000,"other_income":-1000000,"income_tax":62200000,"net_income":212800000,"eps_diluted":2.52,"shares_diluted":84300000},"balance":{"cash_and_equivalents":369400000,"total_current_assets":3789700000,"total_assets":17603800000,"total_current_liabilities":2064600000,"long_term_debt":5568700000,"total_liabilities":9282100000,"stockholders_equity":8307400000,"shares_outstanding":83700000.0},"cashflow":{"cfo":18500000,"capex":126000000,"buybacks":0,"dividends":61600000,"depreciation_amortization":166800000,"fcf":-107500000},"derived":[],"adjusted":[],"filed":"2026-05-04","filed_exceptions":{"balance.long_term_debt":"2025-04-29","balance.shares_outstanding":"2025-04-29","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-04-29","balance.total_current_assets":"2025-04-29","balance.total_current_liabilities":"2025-04-29","balance.total_liabilities":"2025-04-29","income.net_income":"2026-10-30"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3527300000,"cost_of_revenue":2481100000,"gross_profit":1046200000,"opex_sga":579300000,"operating_income":394500000,"other_income":-32700000,"income_tax":66400000,"net_income":237900000,"eps_diluted":2.84,"shares_diluted":83900000},"balance":{"cash_and_equivalents":647300000,"total_current_assets":4087200000,"total_assets":18059900000,"total_current_liabilities":2716800000,"long_term_debt":5077300000,"total_liabilities":9570500000,"stockholders_equity":8472700000,"shares_outstanding":83100000.0},"cashflow":{"cfo":620600000,"capex":77900000,"buybacks":200000000,"dividends":59900000,"depreciation_amortization":170300000,"fcf":542700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.long_term_debt":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01","balance.total_liabilities":"2025-08-01","income.net_income":"2026-10-30"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3563500000,"cost_of_revenue":2538400000,"gross_profit":1025100000,"opex_sga":553100000,"operating_income":396600000,"other_income":-1900000,"income_tax":75500000,"net_income":261100000,"eps_diluted":3.12,"shares_diluted":83700000},"balance":{"cash_and_equivalents":598100000,"total_current_assets":4078800000,"total_assets":18261600000,"total_current_liabilities":2629200000,"long_term_debt":5082500000,"total_liabilities":9548600000,"stockholders_equity":8696900000,"shares_outstanding":82900000.0},"cashflow":{"cfo":387200000,"capex":106700000,"buybacks":25000000,"dividends":59900000,"depreciation_amortization":171000000,"fcf":280500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.long_term_debt":"2025-10-31","balance.shares_outstanding":"2025-10-31","balance.total_assets":"2025-10-31","balance.total_current_assets":"2025-10-31","balance.total_current_liabilities":"2025-10-31","balance.total_liabilities":"2025-10-31"},"first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3515800000,"cost_of_revenue":2522600000,"gross_profit":993200000,"opex_sga":537900000,"operating_income":267600000,"other_income":-19400000,"income_tax":25700000,"net_income":164700000},"balance":{"cash_and_equivalents":532300000,"total_current_assets":4020500000,"total_assets":18392700000,"total_current_liabilities":2823500000,"long_term_debt":5084600000,"total_liabilities":9756000000,"stockholders_equity":8619800000,"shares_outstanding":82400000.0},"cashflow":{"cfo":614200000,"capex":123900000,"buybacks":225000000,"dividends":59300000,"depreciation_amortization":173000000,"fcf":490300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3537600000,"cost_of_revenue":2523800000,"gross_profit":1013800000,"opex_sga":551000000,"operating_income":380800000,"other_income":-13100000,"income_tax":41700000,"net_income":277800000,"eps_diluted":3.35,"shares_diluted":82900000},"balance":{"cash_and_equivalents":981100000,"total_current_assets":4558800000,"total_assets":19087100000,"total_current_liabilities":2641000000,"long_term_debt":5833700000,"total_liabilities":10341600000,"stockholders_equity":8728600000,"shares_outstanding":82000000.0},"cashflow":{"cfo":191500000,"capex":121000000,"buybacks":98000000,"dividends":61200000,"depreciation_amortization":173300000,"fcf":70500000},"derived":[],"adjusted":[],"filed":"2026-05-04","filed_exceptions":{"balance.stockholders_equity":"2026-10-30","income.net_income":"2026-10-30"},"first_filed":"2026-05-04"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3731100000,"cost_of_revenue":2619100000,"gross_profit":1112000000,"opex_sga":577200000,"operating_income":451600000,"other_income":-3500000,"income_tax":87300000,"net_income":298700000,"eps_diluted":3.64,"shares_diluted":82000000},"balance":{"cash_and_equivalents":141800000,"total_current_assets":3814900000,"total_assets":18532300000,"total_current_liabilities":2124600000,"long_term_debt":5857600000,"total_liabilities":9909100000,"stockholders_equity":8606800000,"shares_outstanding":81100000.0},"cashflow":{"cfo":445500000,"capex":131600000,"buybacks":353800000,"dividends":58700000,"depreciation_amortization":179000000,"fcf":313900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.stockholders_equity":"2026-10-30","income.net_income":"2026-10-30"},"first_filed":"2026-08-05"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3810000000,"cost_of_revenue":2701900000,"gross_profit":1108100000,"opex_sga":611400000,"operating_income":402100000,"other_income":-5400000,"income_tax":64900000,"net_income":262800000,"eps_diluted":3.22,"shares_diluted":81600000},"balance":{"cash_and_equivalents":261800000,"total_current_assets":3966200000,"total_assets":18924600000,"total_current_liabilities":2819600000,"long_term_debt":5250700000,"total_liabilities":10060700000,"stockholders_equity":8847800000,"shares_outstanding":81200000.0},"cashflow":{"cfo":563800000,"capex":151600000,"buybacks":0,"dividends":58200000,"depreciation_amortization":183000000,"fcf":412200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-10-30"}]}