{"symbol":"LAMR","cik":1090425,"issuer_id":"sec-cik:0001090425","security_id":"sec-cik:0001090425:lamr","entity_name":"LAMAR ADVERTISING CO/NEW","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:17:11.016345+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"opex_sga":207321000,"operating_income":178847000,"other_income":-167336000,"pretax_income":11511000,"income_tax":9349000,"net_income":2162000,"eps_diluted":0.02,"shares_diluted":92306840},"balance":{"cash_and_equivalents":14139000,"stockholders_equity":870618000},"cashflow":{"cfo":346520000,"capex":198070000,"buybacks":93390000,"depreciation_amortization":331654000,"fcf":148450000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.stockholders_equity":"2012-02-27"},"first_filed":"2010-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":186733000,"operating_income":97616000,"other_income":191755000,"pretax_income":-94139000,"income_tax":-36101000,"net_income":-58038000,"eps_diluted":-0.64,"shares_diluted":91730109},"balance":{"cash_and_equivalents":112253000,"total_current_assets":367936000,"total_assets":3943541000,"total_current_liabilities":263707000,"long_term_debt":2553630000,"total_liabilities":3111743000,"stockholders_equity":831798000},"cashflow":{"cfo":293743000,"capex":38815000,"buybacks":44000,"depreciation_amortization":336725000,"fcf":254928000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.long_term_debt":"2011-02-25","balance.stockholders_equity":"2013-02-28","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-08-06"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":199136000,"operating_income":139508000,"other_income":-203079000,"pretax_income":-63571000,"income_tax":-23469000,"net_income":-40102000,"eps_diluted":-0.44,"shares_diluted":92261157000},"balance":{"cash_and_equivalents":91679000,"total_current_assets":309409000,"total_assets":3648961000,"total_current_liabilities":153580000,"long_term_debt":2403446000,"total_liabilities":2830438000,"stockholders_equity":808938000},"cashflow":{"cfo":322820000,"capex":43452000,"buybacks":1629000,"depreciation_amortization":312703000,"fcf":279368000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-27","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","balance.total_liabilities":"2012-02-27"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":202437000,"operating_income":183601000,"other_income":-171201000,"pretax_income":12400000,"income_tax":5542000,"net_income":6858000,"eps_diluted":0.07,"shares_diluted":93173785000},"balance":{"cash_and_equivalents":33503000,"total_current_assets":256625000,"total_assets":3427353000,"total_current_liabilities":161344000,"long_term_debt":2141218000,"total_liabilities":2588355000,"stockholders_equity":827721000},"cashflow":{"cfo":318821000,"capex":107070000,"buybacks":3481000,"depreciation_amortization":299639000,"fcf":211751000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-28","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28","balance.total_liabilities":"2013-02-28"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":211320000,"operating_income":214526000,"other_income":-198394000,"pretax_income":16132000,"income_tax":8242000,"net_income":7890000,"eps_diluted":0.08,"shares_diluted":93666641},"balance":{"cash_and_equivalents":58911000,"total_current_assets":301235000,"total_assets":3514030000,"total_current_liabilities":219108000,"long_term_debt":2127720000,"total_liabilities":2652405000,"stockholders_equity":861625000},"cashflow":{"cfo":375909000,"capex":105570000,"buybacks":1113000,"depreciation_amortization":296083000,"fcf":270339000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-27","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27","balance.total_liabilities":"2014-02-27","cashflow.cfo":"2014-02-27"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":231574000,"operating_income":223437000,"other_income":-160457000,"pretax_income":62980000,"income_tax":22841000,"net_income":40139000,"eps_diluted":0.42,"shares_diluted":94745515},"balance":{"cash_and_equivalents":33212000,"total_current_assets":282058000,"total_assets":3401618000,"total_current_liabilities":245353000,"long_term_debt":1882867000,"total_liabilities":2468672000,"stockholders_equity":932946000},"cashflow":{"cfo":394705000,"capex":105650000,"buybacks":4200000,"depreciation_amortization":300579000,"fcf":289055000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-26","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26","cashflow.cfo":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":230800000,"operating_income":278670000,"other_income":-135244000,"pretax_income":143426000,"income_tax":-110092000,"net_income":253518000,"eps_diluted":2.66,"shares_diluted":95284126},"balance":{"cash_and_equivalents":26035000,"total_current_assets":273144000,"total_assets":3318818000,"total_current_liabilities":225341000,"long_term_debt":1884270000,"total_liabilities":2337352000,"stockholders_equity":981466000},"cashflow":{"capex":107573000,"buybacks":2987000,"depreciation_amortization":258435000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-02-25","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25","balance.total_liabilities":"2016-02-25"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":242182000,"operating_income":383027000,"other_income":-98399000,"pretax_income":284628000,"income_tax":22058000,"net_income":262570000,"eps_diluted":2.72,"shares_diluted":96375130},"balance":{"cash_and_equivalents":22327000,"total_current_assets":281732000,"total_assets":3363744000,"total_current_liabilities":236830000,"long_term_debt":1874941000,"total_liabilities":2342685000,"stockholders_equity":1021059000},"cashflow":{"capex":110425000,"buybacks":6099000,"depreciation_amortization":191433000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.stockholders_equity":"2019-02-25","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"cost_of_revenue":525597000,"opex_sga":269423000,"operating_income":439045000,"other_income":-126880000,"pretax_income":312165000,"income_tax":13356000,"net_income":298809000,"eps_diluted":3.05,"shares_diluted":97693424},"balance":{"cash_and_equivalents":35530000,"total_current_assets":314253000,"total_assets":3898884000,"total_current_liabilities":277324000,"long_term_debt":2315267000,"total_liabilities":2829356000,"stockholders_equity":1069528000},"cashflow":{"cfo":521823000,"capex":107612000,"buybacks":6204000,"depreciation_amortization":204958000,"fcf":414211000},"derived":[],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-02-27","balance.stockholders_equity":"2020-02-20","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"cost_of_revenue":540880000,"opex_sga":276229000,"operating_income":455367000,"other_income":-128461000,"pretax_income":326906000,"income_tax":9230000,"net_income":317676000,"eps_diluted":3.23,"shares_diluted":98369865},"balance":{"cash_and_equivalents":115471000,"total_current_assets":420519000,"total_assets":4214345000,"total_current_liabilities":325994000,"long_term_debt":2539026000,"total_liabilities":3110852000,"stockholders_equity":1103493000},"cashflow":{"cfo":507016000,"capex":109329000,"buybacks":8997000,"depreciation_amortization":211104000,"fcf":397687000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.long_term_debt":"2019-02-25","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2019-02-25","balance.total_current_assets":"2019-02-25","balance.total_current_liabilities":"2019-02-25","balance.total_liabilities":"2019-02-25"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"cost_of_revenue":561848000,"opex_sga":289428000,"operating_income":460556000,"other_income":-144627000,"pretax_income":315929000,"income_tax":10697000,"net_income":305232000,"eps_diluted":3.08,"shares_diluted":99086160},"balance":{"cash_and_equivalents":21494000,"total_current_assets":363669000,"total_assets":4544641000,"total_current_liabilities":455035000,"long_term_debt":2684568000,"total_liabilities":3412857000,"stockholders_equity":1131784000},"cashflow":{"cfo":564846000,"capex":117638000,"buybacks":4112000,"depreciation_amortization":225261000,"fcf":447208000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2020-02-20","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","balance.total_liabilities":"2020-02-20"},"first_filed":"2019-02-25"},{"label":"FY2019","end":"2019-12-31","income":{"cost_of_revenue":590078000,"opex_sga":318380000,"operating_income":517741000,"other_income":-149852000,"pretax_income":367889000,"income_tax":-4222000,"net_income":372111000,"eps_diluted":3.71,"shares_diluted":100320574},"balance":{"cash_and_equivalents":26188000,"total_current_assets":310169000,"total_assets":5941155000,"total_current_liabilities":672808000,"long_term_debt":2753604000,"total_liabilities":4760849000,"stockholders_equity":1180306000},"cashflow":{"cfo":630865000,"capex":140956000,"buybacks":8882000,"depreciation_amortization":250028000,"fcf":489909000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2021-02-26","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"cost_of_revenue":557661000,"opex_sga":287874000,"operating_income":410107000,"other_income":-162061000,"pretax_income":248046000,"income_tax":4660000,"net_income":243386000,"eps_diluted":2.41,"shares_diluted":100902700},"balance":{"cash_and_equivalents":121569000,"total_current_assets":380570000,"total_assets":5791441000,"total_current_liabilities":547872000,"long_term_debt":2764082000,"total_liabilities":4588673000,"stockholders_equity":1202768000},"cashflow":{"cfo":569873000,"capex":62272000,"buybacks":10492000,"depreciation_amortization":251296000,"fcf":507601000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"cost_of_revenue":576507000,"opex_sga":326951000,"operating_income":521187000,"other_income":-123841000,"pretax_income":397346000,"income_tax":9256000,"net_income":388090000,"eps_diluted":3.83,"shares_diluted":101349865},"balance":{"cash_and_equivalents":99788000,"total_current_assets":388607000,"total_assets":6047494000,"total_current_liabilities":662965000,"long_term_debt":2838817000,"total_liabilities":4830405000,"stockholders_equity":1217089000},"cashflow":{"cfo":734417000,"capex":126090000,"buybacks":6066000,"depreciation_amortization":271294000,"fcf":608327000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2023-02-24","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"cost_of_revenue":667288000,"opex_sga":350623000,"operating_income":578001000,"other_income":-121902000,"pretax_income":456099000,"income_tax":17452000,"net_income":438647000,"eps_diluted":4.31,"shares_diluted":101634543},"balance":{"cash_and_equivalents":52619000,"total_current_assets":364552000,"total_assets":6475214000,"total_current_liabilities":726037000,"long_term_debt":3063020000,"total_liabilities":5279840000,"stockholders_equity":1195374000},"cashflow":{"cfo":781612000,"capex":167078000,"buybacks":10506000,"depreciation_amortization":349449000,"fcf":614534000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.long_term_debt":"2024-02-23","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"cost_of_revenue":696799000,"opex_sga":344780000,"operating_income":675434000,"other_income":-168816000,"pretax_income":506618000,"income_tax":9782000,"net_income":495763000,"eps_diluted":4.85,"shares_diluted":102106647},"balance":{"cash_and_equivalents":44605000,"total_current_assets":373186000,"total_assets":6563622000,"total_current_liabilities":713897000,"long_term_debt":3091109000,"total_liabilities":5346834000},"cashflow":{"cfo":783613000,"capex":178271000,"buybacks":5989000,"depreciation_amortization":293423000,"fcf":605342000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"cost_of_revenue":727875000,"opex_sga":361133000,"operating_income":532040000,"other_income":-164570000,"pretax_income":367470000,"income_tax":4531000,"net_income":361867000,"eps_diluted":3.52,"shares_diluted":102561151},"balance":{"cash_and_equivalents":49461000,"total_current_assets":425268000,"total_assets":6586549000,"total_current_liabilities":778474000,"long_term_debt":2961058000,"total_liabilities":5538529000},"cashflow":{"cfo":873610000,"capex":125284000,"buybacks":5341000,"depreciation_amortization":462967000,"fcf":748326000},"derived":[],"adjusted":[],"filed":"2026-02-20","first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"cost_of_revenue":746858000,"opex_sga":368747000,"operating_income":774059000,"other_income":-159664000,"pretax_income":614395000,"income_tax":21327000,"net_income":587152000,"eps_diluted":5.77,"shares_diluted":101634142},"balance":{"cash_and_equivalents":64812000,"total_current_assets":459723000,"total_assets":6931954000,"total_current_liabilities":794043000,"long_term_debt":3168863000,"total_liabilities":5907175000},"cashflow":{"cfo":864049000,"capex":180800000,"buybacks":157921000,"depreciation_amortization":326332000,"fcf":683249000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":48275000,"operating_income":33966000,"other_income":-52937000,"pretax_income":-18971000,"income_tax":-7134000,"net_income":-11837000,"eps_diluted":-0.13,"shares_diluted":91686753},"balance":{"cash_and_equivalents":157570000},"cashflow":{"depreciation_amortization":83489000},"derived":[],"adjusted":[],"filed":"2010-08-06","first_filed":"2010-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":44225000,"operating_income":39259000,"other_income":-50386000,"pretax_income":-11127000,"income_tax":-6346000,"net_income":-4781000,"eps_diluted":-0.05,"shares_diluted":91770644},"balance":{"cash_and_equivalents":47700000},"cashflow":{"cfo":75011000,"capex":7539000,"buybacks":0,"depreciation_amortization":83529000,"fcf":67472000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-04","first_filed":"2010-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":47905000,"operating_income":20449000,"other_income":331283000,"pretax_income":-31778000,"income_tax":-12096000,"net_income":-19682000},"balance":{"cash_and_equivalents":112253000,"total_current_assets":367936000,"total_assets":3943541000,"total_current_liabilities":263707000,"long_term_debt":2553630000,"total_liabilities":3111743000,"stockholders_equity":831798000},"cashflow":{"cfo":102321000,"capex":9805000,"buybacks":1000,"depreciation_amortization":83933000,"fcf":92516000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.stockholders_equity":"2013-02-28"},"first_filed":"2010-08-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":47071000,"operating_income":10839000,"other_income":-49502000,"pretax_income":-38663000,"income_tax":-13836000,"net_income":-24827000,"eps_diluted":-0.27,"shares_diluted":91983549},"balance":{"cash_and_equivalents":32964000},"cashflow":{"cfo":7651000,"capex":8341000,"buybacks":1629000,"depreciation_amortization":78342000,"fcf":-690000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"income.eps_diluted":"2012-02-27"},"first_filed":"2011-05-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":48275000,"operating_income":49271000,"other_income":-63690000,"pretax_income":-14419000,"income_tax":-5482000,"net_income":-8937000,"eps_diluted":-0.1,"shares_diluted":92202404},"balance":{"cash_and_equivalents":26876000,"total_current_assets":320571000,"total_assets":3781153000,"total_current_liabilities":154209000,"long_term_debt":2534433000,"total_liabilities":2973778000,"stockholders_equity":807375000},"cashflow":{"cfo":85519000,"capex":7347000,"buybacks":0,"depreciation_amortization":78165000,"fcf":78172000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-15","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","balance.total_liabilities":"2010-08-06","income.eps_diluted":"2012-02-27"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":51428000,"operating_income":46573000,"other_income":-45338000,"pretax_income":1235000,"income_tax":454000,"net_income":781000,"eps_diluted":0.01,"shares_diluted":92728863},"balance":{"cash_and_equivalents":38415000,"total_current_assets":321422000,"total_assets":3718944000,"total_current_liabilities":168242000,"long_term_debt":2456510000,"total_liabilities":2902543000,"stockholders_equity":816401000},"cashflow":{"cfo":97009000,"capex":12024000,"buybacks":0,"depreciation_amortization":77617000,"fcf":84985000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-03","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","balance.total_liabilities":"2010-11-04","income.eps_diluted":"2012-02-27"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":52362000,"operating_income":32825000,"other_income":-44549000,"pretax_income":-11724000,"income_tax":-4605000,"net_income":-7119000,"eps_diluted":-0.08},"balance":{"cash_and_equivalents":91679000,"total_current_assets":309409000,"total_assets":3648961000,"total_current_liabilities":153580000,"long_term_debt":2403446000,"total_liabilities":2830438000,"stockholders_equity":808938000},"cashflow":{"cfo":132641000,"capex":15740000,"buybacks":0,"depreciation_amortization":78579000,"fcf":116901000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.stockholders_equity":"2014-02-27"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":51067000,"operating_income":25607000,"other_income":-43588000,"pretax_income":-17981000,"income_tax":-4741000,"net_income":-13240000,"eps_diluted":-0.14,"shares_diluted":92681351},"balance":{"cash_and_equivalents":32441000,"total_current_assets":274124000,"total_assets":3577463000,"total_current_liabilities":148521000,"long_term_debt":2351057000,"total_liabilities":2771366000,"stockholders_equity":806097000},"cashflow":{"cfo":25826000,"capex":28813000,"buybacks":3481000,"depreciation_amortization":73873000,"fcf":-2987000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.long_term_debt":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","balance.total_liabilities":"2011-05-05","income.eps_diluted":"2013-02-28"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":48572000,"operating_income":59419000,"other_income":-43256000,"pretax_income":16163000,"income_tax":4737000,"net_income":11426000,"eps_diluted":0.12,"shares_diluted":93196805},"balance":{"cash_and_equivalents":18663000,"total_current_assets":279872000,"total_assets":3538249000,"total_current_liabilities":153992000,"long_term_debt":2285008000,"total_liabilities":2717338000,"stockholders_equity":820911000},"cashflow":{"cfo":84613000,"capex":25840000,"buybacks":0,"depreciation_amortization":72410000,"fcf":58773000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-15","balance.stockholders_equity":"2011-08-15","balance.total_assets":"2011-08-15","balance.total_current_assets":"2011-08-15","balance.total_current_liabilities":"2011-08-15","balance.total_liabilities":"2011-08-15","income.eps_diluted":"2013-02-28"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":51866000,"operating_income":55425000,"other_income":-42553000,"pretax_income":12872000,"income_tax":8880000,"net_income":3992000,"eps_diluted":0.04,"shares_diluted":93076619000},"balance":{"cash_and_equivalents":41516000,"total_current_assets":286939000,"total_assets":3501751000,"total_current_liabilities":176748000,"long_term_debt":2214071000,"total_liabilities":2675119000,"stockholders_equity":826632000},"cashflow":{"cfo":112266000,"capex":28529000,"buybacks":0,"depreciation_amortization":75171000,"fcf":83737000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-08","filed_exceptions":{"balance.long_term_debt":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","balance.total_liabilities":"2011-11-03","income.eps_diluted":"2013-02-28"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":50932000,"operating_income":43150000,"other_income":-41804000,"pretax_income":1346000,"income_tax":-3334000,"net_income":4680000,"eps_diluted":0.07},"balance":{"cash_and_equivalents":33503000,"total_current_assets":256625000,"total_assets":3427353000,"total_current_liabilities":161344000,"long_term_debt":2141218000,"total_liabilities":2588355000,"stockholders_equity":827721000},"cashflow":{"cfo":96116000,"capex":23888000,"buybacks":0,"depreciation_amortization":78185000,"fcf":72228000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.stockholders_equity":"2015-02-26"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":53095000,"operating_income":25793000,"other_income":-69828000,"pretax_income":-44035000,"income_tax":-21219000,"net_income":-22816000,"eps_diluted":-0.25,"shares_diluted":93114125000},"balance":{"cash_and_equivalents":35865000,"total_current_assets":281629000,"total_assets":3416831000,"total_current_liabilities":168741000,"long_term_debt":2161353000,"total_liabilities":2595720000,"stockholders_equity":821111000},"cashflow":{"cfo":36702000,"capex":19747000,"buybacks":869000,"depreciation_amortization":72373000,"fcf":16955000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.eps_diluted":"2013-02-28"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":52027000,"operating_income":64457000,"other_income":-38568000,"pretax_income":25889000,"income_tax":11967000,"net_income":13922000,"eps_diluted":0.15,"shares_diluted":93543471000},"balance":{"cash_and_equivalents":98922000,"total_current_assets":360582000,"total_assets":3460550000,"total_current_liabilities":309038000,"long_term_debt":2031742000,"total_liabilities":2620917000,"stockholders_equity":839633000},"cashflow":{"cfo":97321000,"capex":29795000,"buybacks":244000,"depreciation_amortization":72995000,"fcf":67526000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","balance.total_liabilities":"2012-08-08"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":52153000,"operating_income":63522000,"other_income":-40371000,"pretax_income":23151000,"income_tax":11655000,"net_income":11496000,"eps_diluted":0.12,"shares_diluted":93729512000},"balance":{"cash_and_equivalents":38448000,"total_current_assets":297112000,"total_assets":3393194000,"total_current_liabilities":196276000,"long_term_debt":122760000,"total_liabilities":2532263000,"stockholders_equity":860931000},"cashflow":{"cfo":119326000,"capex":28205000,"buybacks":0,"depreciation_amortization":73915000,"fcf":91121000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-08","balance.stockholders_equity":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_current_assets":"2012-11-08","balance.total_current_liabilities":"2012-11-08","balance.total_liabilities":"2012-11-08"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":54045000,"operating_income":60754000,"other_income":-49627000,"pretax_income":11127000,"income_tax":5839000,"net_income":5288000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":58911000,"total_current_assets":301235000,"total_assets":3514030000,"total_current_liabilities":219108000,"long_term_debt":2127720000,"total_liabilities":2652405000,"stockholders_equity":861625000},"cashflow":{"cfo":122560000,"capex":27823000,"buybacks":0,"depreciation_amortization":76800000,"fcf":94737000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.stockholders_equity":"2016-02-25","income.eps_diluted":"2013-02-28"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":63138000,"operating_income":19055000,"other_income":-36672000,"pretax_income":-17617000,"income_tax":-7354000,"net_income":-10263000,"shares_diluted":93974956},"balance":{"cash_and_equivalents":75474000,"total_current_assets":335703000,"total_assets":3510658000,"total_current_liabilities":198994000,"long_term_debt":2121557000,"total_liabilities":2629917000,"stockholders_equity":880741000},"cashflow":{"cfo":51721000,"capex":25788000,"buybacks":4200000,"depreciation_amortization":73901000,"fcf":25933000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","balance.total_liabilities":"2013-05-08","cashflow.cfo":"2013-05-08"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":55987000,"operating_income":73317000,"other_income":-37836000,"pretax_income":35481000,"income_tax":12359000,"net_income":23122000,"eps_diluted":0.24,"shares_diluted":94813138},"balance":{"cash_and_equivalents":118880000,"total_current_assets":401392000,"total_assets":3558521000,"total_current_liabilities":559391000,"long_term_debt":1764687000,"total_liabilities":2649324000,"stockholders_equity":909197000},"cashflow":{"cfo":100233000,"capex":26933000,"buybacks":0,"depreciation_amortization":72408000,"fcf":73300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","cashflow.cfo":"2013-08-08"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":57033000,"operating_income":67229000,"other_income":-37635000,"pretax_income":29594000,"income_tax":12500000,"net_income":17094000,"eps_diluted":0.18,"shares_diluted":94927069},"balance":{"cash_and_equivalents":182665000,"total_current_assets":461682000,"total_assets":3625422000,"total_current_liabilities":598655000,"long_term_debt":1748980000,"total_liabilities":2691931000,"stockholders_equity":933491000},"cashflow":{"cfo":142730000,"capex":24956000,"buybacks":0,"depreciation_amortization":73183000,"fcf":117774000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","balance.total_liabilities":"2013-11-07","cashflow.cfo":"2013-11-07"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":55416000,"operating_income":63836000,"other_income":-48314000,"pretax_income":15522000,"income_tax":5336000,"net_income":10186000},"balance":{"cash_and_equivalents":33212000,"total_current_assets":282058000,"total_assets":3401618000,"total_current_liabilities":245353000,"long_term_debt":1882867000,"total_liabilities":2468672000,"stockholders_equity":932946000},"cashflow":{"cfo":100021000,"capex":27973000,"buybacks":0,"depreciation_amortization":81087000,"fcf":72048000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.stockholders_equity":"2017-02-24"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":57677000,"operating_income":31144000,"other_income":-39468000,"pretax_income":-8324000,"income_tax":-3487000,"net_income":-4837000,"eps_diluted":-0.05,"shares_diluted":94906018},"balance":{"cash_and_equivalents":68741000,"total_current_assets":343117000,"total_assets":3426578000,"total_current_liabilities":202614000,"long_term_debt":1945985000,"total_liabilities":2484520000,"stockholders_equity":942058000},"cashflow":{"capex":22398000,"buybacks":2987000,"depreciation_amortization":69526000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","balance.total_liabilities":"2014-05-07","income.eps_diluted":"2016-02-25"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":56054000,"operating_income":73038000,"other_income":-46890000,"pretax_income":26148000,"income_tax":10726000,"net_income":15422000,"eps_diluted":0.16,"shares_diluted":95590222},"balance":{"cash_and_equivalents":34417000,"total_current_assets":332161000,"total_assets":3376470000,"total_current_liabilities":235242000,"long_term_debt":1912231000,"total_liabilities":2490815000,"stockholders_equity":885655000},"cashflow":{"capex":31857000,"buybacks":0,"depreciation_amortization":71049000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-25"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":58181000,"operating_income":86024000,"other_income":-24407000,"pretax_income":61617000,"income_tax":26567000,"net_income":35050000,"eps_diluted":0.37,"shares_diluted":95753522},"balance":{"cash_and_equivalents":27957000,"total_current_assets":314876000,"total_assets":3369760000,"total_current_liabilities":224800000,"long_term_debt":1925476000,"total_liabilities":2522547000,"stockholders_equity":847213000},"cashflow":{"capex":29621000,"buybacks":0,"depreciation_amortization":62675000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-25"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":58888000,"operating_income":88464000,"other_income":-24479000,"pretax_income":63985000,"income_tax":-143898000,"net_income":207883000,"eps_diluted":2.18},"balance":{"cash_and_equivalents":26035000,"total_current_assets":273144000,"total_assets":3318818000,"total_current_liabilities":225341000,"long_term_debt":1884270000,"total_liabilities":2337352000,"stockholders_equity":981466000},"cashflow":{"capex":23697000,"buybacks":0,"depreciation_amortization":55185000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.stockholders_equity":"2018-02-27"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":59206000,"operating_income":67254000,"other_income":-24530000,"pretax_income":42724000,"income_tax":2008000,"net_income":40716000,"eps_diluted":0.42,"shares_diluted":95742148},"balance":{"cash_and_equivalents":32546000,"total_current_assets":309852000,"total_assets":3355224000,"total_current_liabilities":206144000,"long_term_debt":1937515000,"total_liabilities":2374036000,"stockholders_equity":981188000},"cashflow":{"capex":29041000,"buybacks":6099000,"depreciation_amortization":49230000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-06","balance.stockholders_equity":"2015-05-06","balance.total_assets":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","balance.total_liabilities":"2015-05-06","income.eps_diluted":"2017-02-24"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":60729000,"operating_income":99346000,"other_income":-24688000,"pretax_income":74658000,"income_tax":15298000,"net_income":59360000,"eps_diluted":0.61,"shares_diluted":96482919},"balance":{"cash_and_equivalents":27455000,"total_current_assets":316696000,"total_assets":3369706000,"total_current_liabilities":230939000,"long_term_debt":1922887000,"total_liabilities":2386276000,"stockholders_equity":983430000},"cashflow":{"capex":27324000,"buybacks":0,"depreciation_amortization":48725000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","balance.total_liabilities":"2015-08-06","income.eps_diluted":"2017-02-24"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":59489000,"operating_income":111644000,"other_income":-24707000,"pretax_income":86937000,"income_tax":972000,"net_income":85965000,"eps_diluted":0.89,"shares_diluted":96602429},"balance":{"cash_and_equivalents":29078000,"total_current_assets":320843000,"total_assets":3416400000,"total_current_liabilities":232243000,"long_term_debt":1949055000,"total_liabilities":2410540000,"stockholders_equity":1005860000},"cashflow":{"capex":24399000,"buybacks":0,"depreciation_amortization":46441000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-24"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":62758000,"operating_income":104783000,"other_income":-24474000,"pretax_income":80309000,"income_tax":3780000,"net_income":76529000,"eps_diluted":0.8},"balance":{"cash_and_equivalents":22327000,"total_current_assets":281732000,"total_assets":3363744000,"total_current_liabilities":236830000,"long_term_debt":1874941000,"total_liabilities":2342685000,"stockholders_equity":1021059000},"cashflow":{"capex":29661000,"buybacks":0,"depreciation_amortization":47037000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.stockholders_equity":"2019-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":66790000,"operating_income":86830000,"other_income":-33209000,"pretax_income":53621000,"income_tax":2307000,"net_income":51314000,"eps_diluted":0.53,"shares_diluted":97378135},"balance":{"cash_and_equivalents":28420000,"total_current_assets":327257000,"total_assets":3894512000,"total_current_liabilities":217009000,"long_term_debt":2420294000,"total_liabilities":2873529000,"stockholders_equity":1020983000},"cashflow":{"capex":20619000,"buybacks":6204000,"depreciation_amortization":51489000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","income.eps_diluted":"2018-02-27"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":66457000,"operating_income":117071000,"other_income":-31352000,"pretax_income":85719000,"income_tax":3810000,"net_income":81909000,"eps_diluted":0.84,"shares_diluted":97731467},"balance":{"cash_and_equivalents":41737000,"total_current_assets":363653000,"total_assets":3912521000,"total_current_liabilities":268679000,"long_term_debt":2369308000,"total_liabilities":2872790000,"stockholders_equity":1039731000},"cashflow":{"capex":30894000,"buybacks":0,"depreciation_amortization":51933000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-09","balance.stockholders_equity":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","balance.total_liabilities":"2016-08-09","income.eps_diluted":"2018-02-27"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":67487000,"operating_income":119774000,"other_income":-31100000,"pretax_income":88674000,"income_tax":3613000,"net_income":85061000,"eps_diluted":0.87,"shares_diluted":97881878},"balance":{"cash_and_equivalents":37479000,"total_current_assets":355242000,"total_assets":3902520000,"total_current_liabilities":259091000,"long_term_debt":2351198000,"total_liabilities":2846214000,"stockholders_equity":1056306000},"cashflow":{"capex":27312000,"buybacks":0,"depreciation_amortization":49307000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-11-06","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-27"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":68689000,"operating_income":115370000,"other_income":-31219000,"pretax_income":84151000,"income_tax":3626000,"net_income":80525000,"eps_diluted":0.81},"balance":{"cash_and_equivalents":35530000,"total_current_assets":314253000,"total_assets":3898884000,"total_current_liabilities":277324000,"long_term_debt":2315267000,"total_liabilities":2829356000,"stockholders_equity":1069528000},"cashflow":{"capex":28787000,"buybacks":0,"depreciation_amortization":52229000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.stockholders_equity":"2020-02-20"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":346362000,"opex_sga":72031000,"operating_income":75465000,"other_income":-31479000,"pretax_income":43986000,"income_tax":2199000,"net_income":41787000,"eps_diluted":0.42,"shares_diluted":98149974},"balance":{"cash_and_equivalents":31622000,"total_current_assets":350344000,"total_assets":3924595000,"total_current_liabilities":246120000,"long_term_debt":2385411000,"total_liabilities":2870867000,"stockholders_equity":1053728000},"cashflow":{"capex":19236000,"buybacks":8997000,"depreciation_amortization":51425000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-25"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":397078000,"cost_of_revenue":135075000,"opex_sga":65921000,"operating_income":128177000,"other_income":-32050000,"pretax_income":96127000,"income_tax":3733000,"net_income":92394000,"eps_diluted":0.94,"shares_diluted":98442860},"balance":{"cash_and_equivalents":42884000,"total_current_assets":385338000,"total_assets":3946077000,"total_current_liabilities":260569000,"long_term_debt":2374383000,"total_liabilities":2874972000,"stockholders_equity":1071105000},"cashflow":{"capex":28600000,"buybacks":0,"depreciation_amortization":51782000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2019-02-25"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":399345000,"cost_of_revenue":134977000,"opex_sga":68500000,"operating_income":131718000,"other_income":-32062000,"pretax_income":99656000,"income_tax":3325000,"net_income":96331000,"eps_diluted":0.98,"shares_diluted":98490277},"balance":{"cash_and_equivalents":29419000,"total_current_assets":370510000,"total_assets":4003230000,"total_current_liabilities":238687000,"long_term_debt":2432014000,"total_liabilities":2912704000,"stockholders_equity":1090526000},"cashflow":{"cfo":125885000,"capex":26610000,"buybacks":0,"depreciation_amortization":51796000,"fcf":99275000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-06","balance.long_term_debt":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","balance.total_liabilities":"2017-11-06","income.eps_diluted":"2019-02-25"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":138984000,"opex_sga":69777000,"operating_income":120007000,"other_income":-32870000,"pretax_income":87137000,"income_tax":-27000,"net_income":87164000,"eps_diluted":0.89},"balance":{"cash_and_equivalents":115471000,"total_current_assets":420519000,"total_assets":4214345000,"total_current_liabilities":325994000,"long_term_debt":2539026000,"total_liabilities":3110852000,"stockholders_equity":1103493000},"cashflow":{"cfo":186378000,"capex":34883000,"buybacks":0,"depreciation_amortization":56101000,"fcf":151495000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.stockholders_equity":"2021-02-26"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":361026000,"cost_of_revenue":138293000,"opex_sga":70208000,"operating_income":65880000,"other_income":-48984000,"pretax_income":16896000,"income_tax":1844000,"net_income":15052000,"eps_diluted":0.15,"shares_diluted":98726934},"balance":{"cash_and_equivalents":10046000,"total_current_assets":355999000,"total_assets":4114527000,"total_current_liabilities":223591000,"long_term_debt":2603982000,"total_liabilities":3074328000,"stockholders_equity":1040199000},"cashflow":{"cfo":40772000,"capex":23252000,"buybacks":4112000,"dividends":171076000,"depreciation_amortization":56840000,"fcf":17520000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.long_term_debt":"2018-05-02","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","balance.total_liabilities":"2018-05-02","income.eps_diluted":"2020-02-20","income.net_income":"2019-11-05","income.revenue":"2018-05-02"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":419800000,"cost_of_revenue":140784000,"opex_sga":69686000,"operating_income":135704000,"other_income":-31760000,"pretax_income":103944000,"income_tax":3513000,"net_income":100431000,"eps_diluted":1.02,"shares_diluted":98834588},"balance":{"cash_and_equivalents":19588000,"total_current_assets":381689000,"total_assets":4119970000,"total_current_liabilities":258035000,"long_term_debt":2540955000,"total_liabilities":3046450000,"stockholders_equity":1073520000},"cashflow":{"cfo":175012000,"capex":29221000,"buybacks":0,"dividends":89783000,"depreciation_amortization":55322000,"fcf":145791000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.eps_diluted":"2020-02-20","income.net_income":"2019-11-05","income.revenue":"2018-08-08"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":418498000,"cost_of_revenue":140699000,"opex_sga":73166000,"operating_income":128361000,"other_income":-31693000,"pretax_income":96668000,"income_tax":2612000,"net_income":94056000,"eps_diluted":0.95,"shares_diluted":99253008},"balance":{"cash_and_equivalents":10609000,"total_current_assets":365898000,"total_assets":4124620000,"total_current_liabilities":255984000,"long_term_debt":2519153000,"total_liabilities":3027661000,"stockholders_equity":1096959000},"cashflow":{"cfo":154305000,"capex":29701000,"buybacks":0,"dividends":90177000,"depreciation_amortization":55089000,"fcf":124604000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.eps_diluted":"2020-02-20","income.revenue":"2018-11-08"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"cost_of_revenue":142072000,"opex_sga":76368000,"operating_income":130611000,"other_income":-32190000,"pretax_income":98421000,"income_tax":2728000,"net_income":95693000,"eps_diluted":0.96},"balance":{"cash_and_equivalents":21494000,"total_current_assets":363669000,"total_assets":4544641000,"total_current_liabilities":455035000,"long_term_debt":2684568000,"total_liabilities":3412857000,"stockholders_equity":1131784000},"cashflow":{"cfo":194757000,"capex":35464000,"buybacks":0,"depreciation_amortization":58010000,"fcf":159293000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.stockholders_equity":"2022-02-25"},"first_filed":"2019-02-25"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"cost_of_revenue":140470000,"opex_sga":79293000,"operating_income":90783000,"other_income":-37442000,"pretax_income":53341000,"income_tax":2088000,"net_income":51253000,"eps_diluted":0.51,"shares_diluted":99915443},"balance":{"cash_and_equivalents":32828000,"total_current_assets":287836000,"total_assets":5794544000,"total_current_liabilities":551217000,"long_term_debt":2826624000,"total_liabilities":4684966000,"stockholders_equity":1109578000},"cashflow":{"cfo":60726000,"capex":25951000,"buybacks":8682000,"dividends":95915000,"depreciation_amortization":61506000,"fcf":34775000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.eps_diluted":"2021-02-26","income.net_income":"2020-11-05"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"cost_of_revenue":146390000,"opex_sga":78416000,"operating_income":144106000,"other_income":-38090000,"pretax_income":106016000,"income_tax":-12380000,"net_income":118396000,"eps_diluted":1.18,"shares_diluted":100222082},"balance":{"cash_and_equivalents":17254000,"total_current_assets":302159000,"total_assets":5799165000,"total_current_liabilities":604475000,"long_term_debt":2762806000,"total_liabilities":4659870000,"stockholders_equity":1139295000},"cashflow":{"cfo":176323000,"capex":34609000,"buybacks":0,"dividends":96039000,"depreciation_amortization":61693000,"fcf":141714000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.long_term_debt":"2019-08-07","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","balance.total_liabilities":"2019-08-07","income.eps_diluted":"2021-02-26","income.net_income":"2020-11-05"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"cost_of_revenue":148846000,"opex_sga":80561000,"operating_income":141442000,"other_income":-38155000,"pretax_income":103287000,"income_tax":3578000,"net_income":99709000,"eps_diluted":0.99,"shares_diluted":100522177},"balance":{"cash_and_equivalents":23287000,"total_current_assets":316553000,"total_assets":5931736000,"total_current_liabilities":620173000,"long_term_debt":2835696000,"total_liabilities":4763915000,"stockholders_equity":1167821000},"cashflow":{"cfo":170921000,"capex":37120000,"buybacks":0,"dividends":96390000,"depreciation_amortization":63951000,"fcf":133801000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.long_term_debt":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05","income.eps_diluted":"2021-02-26"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"cost_of_revenue":154372000,"opex_sga":80110000,"operating_income":141410000,"other_income":-36165000,"pretax_income":105245000,"income_tax":2492000,"net_income":102753000,"eps_diluted":1.02},"balance":{"cash_and_equivalents":26188000,"total_current_assets":310169000,"total_assets":5941155000,"total_current_liabilities":672808000,"long_term_debt":2753604000,"total_liabilities":4760849000,"stockholders_equity":1180306000},"cashflow":{"cfo":222895000,"capex":43276000,"buybacks":200000,"depreciation_amortization":62878000,"fcf":179619000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.stockholders_equity":"2023-02-24"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"cost_of_revenue":149494000,"opex_sga":82204000,"operating_income":96571000,"other_income":-54542000,"pretax_income":42029000,"income_tax":1536000,"net_income":40493000,"eps_diluted":0.4,"shares_diluted":100875388},"balance":{"cash_and_equivalents":496639000,"total_current_assets":784585000,"total_assets":6393001000,"total_current_liabilities":538932000,"long_term_debt":3382193000,"total_liabilities":5255217000,"stockholders_equity":1137784000},"cashflow":{"cfo":62932000,"capex":25709000,"buybacks":10068000,"dividends":100687000,"depreciation_amortization":62313000,"fcf":37223000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","income.net_income":"2021-11-03"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"cost_of_revenue":134059000,"opex_sga":67408000,"operating_income":66452000,"other_income":-35263000,"pretax_income":31189000,"income_tax":-240000,"net_income":31429000,"eps_diluted":0.31,"shares_diluted":100861881},"balance":{"cash_and_equivalents":177093000,"total_current_assets":444237000,"total_assets":5981581000,"total_current_liabilities":393862000,"long_term_debt":3146779000,"total_liabilities":4858210000,"stockholders_equity":1123371000},"cashflow":{"cfo":147745000,"capex":10565000,"buybacks":56000,"dividends":50396000,"depreciation_amortization":63998000,"fcf":137180000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06","income.net_income":"2021-11-03"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"cost_of_revenue":136309000,"opex_sga":66749000,"operating_income":105853000,"other_income":-41871000,"pretax_income":63982000,"income_tax":1224000,"net_income":62758000,"eps_diluted":0.62,"shares_diluted":100924981},"balance":{"cash_and_equivalents":68628000,"total_current_assets":319783000,"total_assets":5778403000,"total_current_liabilities":511904000,"long_term_debt":2833120000,"total_liabilities":4639350000,"stockholders_equity":1139053000},"cashflow":{"cfo":150780000,"capex":8359000,"buybacks":0,"dividends":50416000,"depreciation_amortization":61237000,"fcf":142421000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"cost_of_revenue":137799000,"opex_sga":71513000,"operating_income":141231000,"other_income":-30385000,"pretax_income":110846000,"income_tax":2140000,"net_income":108706000,"eps_diluted":1.08},"balance":{"cash_and_equivalents":121569000,"total_current_assets":380570000,"total_assets":5791441000,"total_current_liabilities":547872000,"long_term_debt":2764082000,"total_liabilities":4588673000,"stockholders_equity":1202768000},"cashflow":{"cfo":208416000,"capex":17639000,"buybacks":368000,"depreciation_amortization":63748000,"fcf":190777000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.stockholders_equity":"2023-02-24","income.eps_diluted":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"cost_of_revenue":131215000,"opex_sga":72649000,"operating_income":88923000,"other_income":-49584000,"pretax_income":39339000,"income_tax":1010000,"net_income":38329000,"eps_diluted":0.38,"shares_diluted":101138042},"balance":{"cash_and_equivalents":43046000,"total_current_assets":287351000,"total_assets":5650497000,"total_current_liabilities":516435000,"long_term_debt":2685085000,"total_liabilities":4468990000,"stockholders_equity":1181507000},"cashflow":{"cfo":83318000,"capex":16332000,"buybacks":5717000,"dividends":75818000,"depreciation_amortization":60749000,"fcf":66986000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04","income.net_income":"2022-11-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"cost_of_revenue":140448000,"opex_sga":75834000,"operating_income":148986000,"other_income":-26177000,"pretax_income":122809000,"income_tax":3200000,"net_income":119609000,"eps_diluted":1.18,"shares_diluted":101328939},"balance":{"cash_and_equivalents":68726000,"total_current_assets":348193000,"total_assets":5715298000,"total_current_liabilities":544776000,"long_term_debt":2661486000,"total_liabilities":4483693000,"stockholders_equity":1231605000},"cashflow":{"cfo":201939000,"capex":25084000,"buybacks":0,"dividends":75874000,"depreciation_amortization":60622000,"fcf":176855000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05","income.net_income":"2022-11-04"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"cost_of_revenue":147310000,"opex_sga":85946000,"operating_income":133336000,"other_income":-24786000,"pretax_income":108550000,"income_tax":1712000,"net_income":106838000,"eps_diluted":1.05,"shares_diluted":101401754},"balance":{"cash_and_equivalents":87569000,"total_current_assets":370432000,"total_assets":5818687000,"total_current_liabilities":606555000,"long_term_debt":2662656000,"total_liabilities":4576891000,"stockholders_equity":1241796000},"cashflow":{"cfo":202977000,"capex":30097000,"buybacks":70000,"dividends":101225000,"depreciation_amortization":84300000,"fcf":172880000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.long_term_debt":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03","balance.total_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"cost_of_revenue":157534000,"opex_sga":92522000,"operating_income":149942000,"other_income":-23294000,"pretax_income":126648000,"income_tax":3334000,"net_income":123314000},"balance":{"cash_and_equivalents":99788000,"total_current_assets":388607000,"total_assets":6047494000,"total_current_liabilities":662965000,"long_term_debt":2838817000,"total_liabilities":4830405000,"stockholders_equity":1217089000},"cashflow":{"cfo":246183000,"capex":54577000,"buybacks":279000,"depreciation_amortization":65623000,"fcf":191606000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-24","first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"cost_of_revenue":157772000,"opex_sga":83084000,"operating_income":120456000,"other_income":-25825000,"pretax_income":94631000,"income_tax":2480000,"net_income":92151000,"eps_diluted":0.91,"shares_diluted":101540213},"balance":{"cash_and_equivalents":115878000,"total_current_assets":407646000,"total_assets":6093863000,"total_current_liabilities":571669000,"long_term_debt":2955138000,"total_liabilities":4870002000,"stockholders_equity":1223861000},"cashflow":{"cfo":102038000,"capex":28759000,"buybacks":10446000,"dividends":111602000,"depreciation_amortization":68627000,"fcf":73279000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"cost_of_revenue":166723000,"opex_sga":90658000,"operating_income":166504000,"other_income":-28859000,"pretax_income":137645000,"income_tax":3440000,"net_income":134205000,"eps_diluted":1.32,"shares_diluted":101660120},"balance":{"cash_and_equivalents":91686000,"total_current_assets":440086000,"total_assets":6282037000,"total_current_liabilities":691412000,"long_term_debt":3001467000,"total_liabilities":5041971000,"stockholders_equity":1240066000},"cashflow":{"cfo":210592000,"capex":47043000,"buybacks":0,"dividends":121808000,"depreciation_amortization":67750000,"fcf":163549000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.long_term_debt":"2022-08-03","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","balance.total_liabilities":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"cost_of_revenue":168968000,"opex_sga":87181000,"operating_income":180987000,"other_income":-31743000,"pretax_income":149244000,"income_tax":3056000,"net_income":146188000,"eps_diluted":1.44,"shares_diluted":101685965},"balance":{"cash_and_equivalents":79355000,"total_current_assets":405021000,"total_assets":6278519000,"total_current_liabilities":643829000,"long_term_debt":3016563000,"total_liabilities":5004234000,"stockholders_equity":1274285000},"cashflow":{"cfo":224475000,"capex":41006000,"buybacks":60000,"dividends":122100000,"depreciation_amortization":65833000,"fcf":183469000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"cost_of_revenue":173825000,"opex_sga":89700000,"operating_income":110054000,"other_income":-35475000,"pretax_income":74579000,"income_tax":8476000,"net_income":66103000},"balance":{"cash_and_equivalents":52619000,"total_current_assets":364552000,"total_assets":6475214000,"total_current_liabilities":726037000,"long_term_debt":3063020000,"total_liabilities":5279840000,"stockholders_equity":1195374000},"cashflow":{"cfo":244507000,"capex":50270000,"buybacks":0,"depreciation_amortization":147239000,"fcf":194237000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.stockholders_equity":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"cost_of_revenue":168432000,"opex_sga":85135000,"operating_income":118801000,"other_income":-40805000,"pretax_income":77996000,"income_tax":1798000,"net_income":76041000,"eps_diluted":0.74,"shares_diluted":101963563},"balance":{"cash_and_equivalents":33522000,"total_current_assets":338440000,"total_assets":6441785000,"total_current_liabilities":659980000,"long_term_debt":3134505000,"total_liabilities":5281098000},"cashflow":{"cfo":108712000,"capex":42285000,"buybacks":5947000,"dividends":127460000,"depreciation_amortization":73125000,"fcf":66427000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"cost_of_revenue":171783000,"opex_sga":90525000,"operating_income":176791000,"other_income":-42723000,"pretax_income":134068000,"income_tax":3180000,"net_income":130620000,"eps_diluted":1.28,"shares_diluted":102104429},"balance":{"cash_and_equivalents":47779000,"total_current_assets":405283000,"total_assets":6521044000,"total_current_liabilities":698300000,"long_term_debt":3153998000,"total_liabilities":5350550000},"cashflow":{"cfo":198161000,"capex":50722000,"buybacks":-1000,"dividends":127538000,"depreciation_amortization":75158000,"fcf":147439000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"cost_of_revenue":175188000,"opex_sga":81283000,"operating_income":188133000,"other_income":-43865000,"pretax_income":144268000,"income_tax":3843000,"net_income":140017000,"eps_diluted":1.37,"shares_diluted":102130614},"balance":{"cash_and_equivalents":39395000,"total_current_assets":378166000,"total_assets":6572322000,"total_current_liabilities":690240000,"long_term_debt":3154652000,"total_liabilities":5385480000},"cashflow":{"cfo":222547000,"capex":39145000,"buybacks":43000,"dividends":127582000,"depreciation_amortization":74636000,"fcf":183402000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"cost_of_revenue":181396000,"opex_sga":87837000,"operating_income":191709000,"other_income":-41423000,"pretax_income":150286000,"income_tax":961000,"net_income":149085000},"balance":{"cash_and_equivalents":44605000,"total_current_assets":373186000,"total_assets":6563622000,"total_current_liabilities":713897000,"long_term_debt":3091109000,"total_liabilities":5346834000},"cashflow":{"cfo":254193000,"capex":46119000,"buybacks":0,"depreciation_amortization":70504000,"fcf":208074000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-20","first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"cost_of_revenue":175645000,"opex_sga":89161000,"operating_income":124600000,"other_income":-44579000,"pretax_income":80021000,"income_tax":1522000,"net_income":78224000,"eps_diluted":0.76,"shares_diluted":102447333},"balance":{"cash_and_equivalents":36405000,"total_current_assets":376076000,"total_assets":6525067000,"total_current_liabilities":992611000,"long_term_debt":2815573000,"total_liabilities":5341430000},"cashflow":{"cfo":110562000,"capex":29482000,"buybacks":5341000,"dividends":133028000,"depreciation_amortization":75228000,"fcf":81080000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"cost_of_revenue":183265000,"opex_sga":88341000,"operating_income":184227000,"other_income":-43761000,"pretax_income":140466000,"income_tax":2872000,"net_income":137366000,"eps_diluted":1.34,"shares_diluted":102594217},"balance":{"cash_and_equivalents":77932000,"total_current_assets":440724000,"total_assets":6582421000,"total_current_liabilities":1064534000,"long_term_debt":2749360000,"total_liabilities":5384012000},"cashflow":{"cfo":256342000,"capex":22648000,"buybacks":0,"dividends":133116000,"depreciation_amortization":77191000,"fcf":233694000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"cost_of_revenue":182585000,"opex_sga":91006000,"operating_income":186556000,"other_income":-39903000,"pretax_income":146653000,"income_tax":-1169000,"net_income":147476000,"eps_diluted":1.44,"shares_diluted":102617515},"balance":{"cash_and_equivalents":29510000,"total_current_assets":412320000,"total_assets":6520068000,"total_current_liabilities":738730000,"long_term_debt":2995705000,"total_liabilities":5307123000},"cashflow":{"cfo":227393000,"capex":30140000,"buybacks":1000,"dividends":143491000,"depreciation_amortization":75112000,"fcf":197253000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"cost_of_revenue":186380000,"opex_sga":92625000,"operating_income":36657000,"other_income":-36327000,"pretax_income":330000,"income_tax":1306000,"net_income":-1199000},"balance":{"cash_and_equivalents":49461000,"total_current_assets":425268000,"total_assets":6586549000,"total_current_liabilities":778474000,"long_term_debt":2961058000,"total_liabilities":5538529000},"cashflow":{"cfo":279313000,"capex":43014000,"buybacks":-1000,"depreciation_amortization":235436000,"fcf":236299000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-02-20","first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"cost_of_revenue":179997000,"opex_sga":94992000,"operating_income":191233000,"other_income":-37460000,"pretax_income":153773000,"income_tax":14544000,"net_income":138755000,"eps_diluted":1.35,"shares_diluted":102797307},"balance":{"cash_and_equivalents":36117000,"total_current_assets":405315000,"total_assets":6547175000,"total_current_liabilities":717291000,"long_term_debt":2964419000,"total_liabilities":5515605000},"cashflow":{"cfo":127745000,"capex":29887000,"buybacks":26368000,"dividends":159067000,"depreciation_amortization":77821000,"fcf":97858000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"cost_of_revenue":186776000,"opex_sga":89315000,"operating_income":197681000,"other_income":-40277000,"pretax_income":157404000,"income_tax":2388000,"net_income":154355000,"eps_diluted":1.52,"shares_diluted":101653373},"balance":{"cash_and_equivalents":55726000,"total_current_assets":457538000,"total_assets":6673968000,"total_current_liabilities":782662000,"long_term_debt":3113788000,"total_liabilities":5767085000},"cashflow":{"cfo":229487000,"capex":38201000,"buybacks":131553000,"dividends":157065000,"depreciation_amortization":78110000,"fcf":191286000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-08","balance.long_term_debt":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"cost_of_revenue":187716000,"opex_sga":93000000,"operating_income":189084000,"other_income":-42443000,"pretax_income":146641000,"income_tax":2566000,"net_income":141753000,"eps_diluted":1.4,"shares_diluted":101309203},"balance":{"cash_and_equivalents":22016000,"total_current_assets":407587000,"total_assets":6823302000,"total_current_liabilities":695101000,"long_term_debt":3168713000,"total_liabilities":5777562000},"cashflow":{"cfo":235657000,"capex":49850000,"buybacks":0,"dividends":157335000,"depreciation_amortization":86276000,"fcf":185807000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"cost_of_revenue":192369000,"opex_sga":91440000,"operating_income":196061000,"other_income":-39484000,"pretax_income":156577000,"income_tax":1829000,"net_income":152289000},"balance":{"cash_and_equivalents":64812000,"total_current_assets":459723000,"total_assets":6931954000,"total_current_liabilities":794043000,"long_term_debt":3168863000,"total_liabilities":5907175000},"cashflow":{"cfo":271160000,"capex":62862000,"buybacks":0,"depreciation_amortization":84125000,"fcf":208298000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"cost_of_revenue":183315000,"opex_sga":97575000,"operating_income":146063000,"other_income":-40168000,"pretax_income":105895000,"income_tax":4050000,"net_income":101287000,"eps_diluted":1,"shares_diluted":101451145},"balance":{"cash_and_equivalents":39273000,"total_current_assets":426389000,"total_assets":6913348000,"total_current_liabilities":734974000,"long_term_debt":3252856000,"total_liabilities":5931654000},"cashflow":{"cfo":147390000,"capex":33140000,"buybacks":6083000,"dividends":162606000,"depreciation_amortization":81939000,"fcf":114250000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"cost_of_revenue":194223000,"opex_sga":96232000,"operating_income":207960000,"other_income":-40577000,"pretax_income":167383000,"income_tax":2743000,"net_income":160749000,"eps_diluted":1.58,"shares_diluted":101592453},"balance":{"cash_and_equivalents":67950000,"total_current_assets":493709000,"total_assets":6991597000,"total_current_liabilities":787126000,"long_term_debt":3264380000,"total_liabilities":5996127000},"cashflow":{"cfo":252417000,"capex":42719000,"buybacks":0,"dividends":162817000,"depreciation_amortization":84446000,"fcf":209698000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}