{"symbol":"KMI","cik":1506307,"issuer_id":"sec-cik:0001506307","security_id":"sec-cik:0001506307:kmi","entity_name":"KINDER MORGAN, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2015","item":"net_income","qsum_over_fy":1.3162},{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":2.0383}],"quarantined":[]},"generated_at":"2026-10-26T20:10:56.390238+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":7185200000,"opex_sga":373000000,"operating_income":1407200000,"other_income":-307800000,"pretax_income":1099400000,"income_tax":326600000,"net_income":495000000},"balance":{"cash_and_equivalents":165600000},"cashflow":{"cfo":1579000000,"capex":1324300000,"depreciation_amortization":1070200000,"fcf":254700000},"derived":[],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-02"},"first_filed":"2011-08-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":7852000000,"opex_sga":631000000,"operating_income":1133000000,"other_income":-903000000,"pretax_income":230000000,"income_tax":166000000,"net_income":-41000000},"balance":{"cash_and_equivalents":502000000,"total_current_assets":1786900000,"total_assets":28908100000,"total_current_liabilities":3644100000,"long_term_debt":13812900000,"total_liabilities":20369100000,"stockholders_equity":8539000000},"cashflow":{"cfo":1913000000,"capex":1006000000,"dividends":700000000,"depreciation_amortization":1056000000,"fcf":907000000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.long_term_debt":"2012-02-23","balance.total_assets":"2012-02-23","balance.total_current_assets":"2012-02-23","balance.total_current_liabilities":"2012-02-23","balance.total_liabilities":"2012-02-23"},"first_filed":"2011-08-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":7943000000,"cost_of_revenue":3278000000,"opex_sga":515000000,"operating_income":1423000000,"other_income":-613000000,"pretax_income":810000000,"income_tax":361000000,"net_income":594000000},"balance":{"cash_and_equivalents":411000000,"total_current_assets":1663000000,"total_assets":30717000000,"total_current_liabilities":4529000000,"long_term_debt":14356000000,"total_liabilities":22149000000,"stockholders_equity":8568000000},"cashflow":{"cfo":2366000000,"capex":1200000000,"dividends":770000000,"depreciation_amortization":1068000000,"fcf":1166000000},"derived":[],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.long_term_debt":"2013-03-01","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","balance.total_liabilities":"2013-03-01"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":9973000000,"cost_of_revenue":3057000000,"opex_sga":929000000,"operating_income":2593000000,"other_income":-1250000000,"pretax_income":1343000000,"income_tax":139000000,"net_income":315000000},"balance":{"cash_and_equivalents":714000000,"total_current_assets":3674000000,"total_assets":68245000000,"total_current_liabilities":5228000000,"long_term_debt":32000000000,"total_liabilities":44145000000,"stockholders_equity":13866000000},"cashflow":{"cfo":2808000000,"capex":2022000000,"dividends":1184000000,"depreciation_amortization":1419000000,"fcf":786000000},"derived":[],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-16","balance.long_term_debt":"2014-02-24","balance.stockholders_equity":"2014-02-24","balance.total_assets":"2014-02-24","balance.total_current_assets":"2014-02-24","balance.total_current_liabilities":"2014-02-24","balance.total_liabilities":"2014-02-24","income.cost_of_revenue":"2014-02-24"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":14070000000,"cost_of_revenue":5253000000,"opex_sga":613000000,"operating_income":3990000000,"other_income":-552000000,"pretax_income":3438000000,"income_tax":742000000,"net_income":1193000000,"eps_diluted":1.15,"shares_diluted":1036000000},"balance":{"cash_and_equivalents":598000000,"total_current_assets":3868000000,"total_assets":75185000000,"total_current_liabilities":6075000000,"long_term_debt":33887000000,"total_liabilities":46900000000,"stockholders_equity":13093000000,"shares_outstanding":1030677290.0},"cashflow":{"cfo":4122000000,"capex":3369000000,"buybacks":172000000,"dividends":1622000000,"depreciation_amortization":1806000000,"fcf":753000000},"derived":[],"adjusted":[],"filed":"2016-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","balance.long_term_debt":"2014-10-29","balance.shares_outstanding":"2014-02-24","balance.stockholders_equity":"2015-02-23","balance.total_assets":"2015-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23","balance.total_liabilities":"2015-02-23","cashflow.buybacks":"2015-02-23","income.cost_of_revenue":"2014-02-24"},"first_filed":"2014-02-24"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":16226000000,"opex_sga":610000000,"operating_income":4448000000,"other_income":-1357000000,"pretax_income":3091000000,"income_tax":648000000,"net_income":1026000000,"eps_diluted":0.89,"shares_diluted":1137000000},"balance":{"cash_and_equivalents":315000000,"total_current_assets":3752000000,"total_assets":83049000000,"total_current_liabilities":6362000000,"long_term_debt":40097000000,"total_liabilities":48623000000,"stockholders_equity":34076000000,"shares_outstanding":2130052022.0},"cashflow":{"cfo":4467000000,"capex":3617000000,"buybacks":94000000,"dividends":1760000000,"depreciation_amortization":2040000000,"fcf":850000000},"derived":[],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2016-02-16","balance.shares_outstanding":"2015-02-23","balance.stockholders_equity":"2016-02-16","balance.total_assets":"2016-02-16","balance.total_current_assets":"2016-02-16","balance.total_current_liabilities":"2016-02-16","balance.total_liabilities":"2016-02-16","cashflow.buybacks":"2015-02-23"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":14403000000,"opex_sga":690000000,"operating_income":2447000000,"other_income":-1675000000,"pretax_income":772000000,"income_tax":564000000,"net_income":253000000,"eps_diluted":0.1,"shares_diluted":2193000000},"balance":{"cash_and_equivalents":229000000,"total_current_assets":2824000000,"total_assets":84104000000,"total_current_liabilities":4065000000,"long_term_debt":42406000000,"total_liabilities":48701000000,"stockholders_equity":35119000000,"shares_outstanding":2231555976.0},"cashflow":{"cfo":5313000000,"capex":3896000000,"dividends":4224000000,"depreciation_amortization":2309000000,"fcf":1417000000},"derived":[],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.long_term_debt":"2017-02-10","balance.shares_outstanding":"2016-02-16","balance.stockholders_equity":"2017-02-10","balance.total_assets":"2017-02-10","balance.total_current_assets":"2017-02-10","balance.total_current_liabilities":"2017-02-10","balance.total_liabilities":"2017-02-10"},"first_filed":"2016-02-16"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":13058000000,"cost_of_revenue":3429000000,"opex_sga":703000000,"operating_income":3538000000,"other_income":-1900000000,"pretax_income":1638000000,"income_tax":917000000,"net_income":708000000,"eps_diluted":0.25,"shares_diluted":2230000000},"balance":{"cash_and_equivalents":684000000,"total_current_assets":3229000000,"total_assets":80305000000,"total_current_liabilities":5924000000,"long_term_debt":37354000000,"total_liabilities":45503000000,"stockholders_equity":34431000000,"shares_outstanding":2232438943.0},"cashflow":{"cfo":4758000000,"capex":2882000000,"buybacks":0,"dividends":1118000000,"depreciation_amortization":2209000000,"fcf":1876000000},"derived":[],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-12","balance.long_term_debt":"2018-02-09","balance.shares_outstanding":"2017-02-10","balance.stockholders_equity":"2018-02-09","balance.total_assets":"2018-02-09","balance.total_current_assets":"2018-02-09","balance.total_current_liabilities":"2018-02-09","balance.total_liabilities":"2018-02-09","income.eps_diluted":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2017-02-10"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":13705000000,"cost_of_revenue":4345000000,"opex_sga":688000000,"operating_income":3529000000,"other_income":-1368000000,"pretax_income":2161000000,"income_tax":1938000000,"net_income":183000000,"eps_diluted":0.01,"shares_diluted":2230000000},"balance":{"cash_and_equivalents":264000000,"total_current_assets":2715000000,"total_assets":79055000000,"total_current_liabilities":6181000000,"long_term_debt":35015000000,"total_liabilities":43931000000,"stockholders_equity":33636000000,"shares_outstanding":2206066684.0},"cashflow":{"cfo":4601000000,"capex":3188000000,"buybacks":250000000,"dividends":1120000000,"depreciation_amortization":2261000000,"fcf":1413000000},"derived":[],"adjusted":[],"filed":"2020-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-05","balance.long_term_debt":"2019-02-08","balance.shares_outstanding":"2018-02-09","balance.stockholders_equity":"2019-02-08","balance.total_assets":"2019-02-08","balance.total_current_assets":"2019-02-08","balance.total_current_liabilities":"2019-02-08","balance.total_liabilities":"2019-02-08","income.eps_diluted":"2018-02-09","income.shares_diluted":"2018-02-09"},"first_filed":"2018-02-09"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":13318000000,"cost_of_revenue":4421000000,"opex_sga":601000000,"operating_income":3794000000,"other_income":-1288000000,"pretax_income":2506000000,"income_tax":587000000,"net_income":1609000000},"balance":{"cash_and_equivalents":3280000000,"short_term_investments":0,"total_current_assets":5722000000,"total_assets":78866000000,"total_current_liabilities":7557000000,"long_term_debt":33936000000,"total_liabilities":43669000000,"stockholders_equity":33678000000,"shares_outstanding":2263656419.0},"cashflow":{"cfo":5043000000,"capex":2904000000,"buybacks":273000000,"dividends":1618000000,"depreciation_amortization":2297000000,"fcf":2139000000},"derived":[],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-07","balance.long_term_debt":"2020-02-12","balance.shares_outstanding":"2019-02-08","balance.short_term_investments":"2020-02-12","balance.stockholders_equity":"2020-02-12","balance.total_assets":"2020-02-12","balance.total_current_assets":"2020-02-12","balance.total_current_liabilities":"2020-02-12","balance.total_liabilities":"2020-02-12"},"first_filed":"2019-02-08"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":12080000000,"cost_of_revenue":3263000000,"opex_sga":590000000,"operating_income":4873000000,"other_income":-1708000000,"pretax_income":3165000000,"income_tax":926000000,"net_income":2190000000,"eps_diluted":0.96,"shares_diluted":2264000000},"balance":{"cash_and_equivalents":185000000,"short_term_investments":925000000,"total_current_assets":3238000000,"total_assets":74157000000,"total_current_liabilities":5100000000,"long_term_debt":31915000000,"total_liabilities":39268000000,"stockholders_equity":33742000000,"shares_outstanding":2265063459.0},"cashflow":{"cfo":4748000000,"capex":2270000000,"buybacks":2000000,"dividends":2163000000,"depreciation_amortization":2411000000,"fcf":2478000000},"derived":[],"adjusted":[],"filed":"2022-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-08","balance.long_term_debt":"2021-02-05","balance.shares_outstanding":"2020-02-12","balance.short_term_investments":"2021-02-05","balance.stockholders_equity":"2021-02-05","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05","balance.total_liabilities":"2021-02-05"},"first_filed":"2020-02-12"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":10097000000,"cost_of_revenue":2545000000,"opex_sga":648000000,"operating_income":1560000000,"other_income":-899000000,"pretax_income":661000000,"income_tax":481000000,"net_income":119000000,"eps_diluted":0.05,"shares_diluted":2263000000},"balance":{"cash_and_equivalents":1184000000,"short_term_investments":0,"total_current_assets":3203000000,"total_assets":71973000000,"total_current_liabilities":5074000000,"long_term_debt":32131000000,"total_liabilities":39407000000,"stockholders_equity":31436000000,"shares_outstanding":2264450220.0},"cashflow":{"cfo":4550000000,"capex":1707000000,"buybacks":50000000,"dividends":2362000000,"depreciation_amortization":2164000000,"fcf":2843000000},"derived":[],"adjusted":[],"filed":"2023-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.long_term_debt":"2022-02-07","balance.shares_outstanding":"2021-02-05","balance.short_term_investments":"2021-02-05","balance.stockholders_equity":"2022-02-07","balance.total_assets":"2022-02-07","balance.total_current_assets":"2022-02-07","balance.total_current_liabilities":"2022-02-07","balance.total_liabilities":"2022-02-07"},"first_filed":"2021-02-05"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":16154000000,"cost_of_revenue":6493000000,"opex_sga":655000000,"operating_income":2916000000,"other_income":-697000000,"pretax_income":2219000000,"income_tax":369000000,"net_income":1784000000,"eps_diluted":0.78,"shares_diluted":2266000000},"balance":{"cash_and_equivalents":1140000000,"total_current_assets":3829000000,"total_assets":70416000000,"total_current_liabilities":5821000000,"long_term_debt":30674000000,"total_liabilities":38495000000,"stockholders_equity":30823000000,"shares_outstanding":2267484557.0},"cashflow":{"cfo":5708000000,"capex":1281000000,"buybacks":0,"dividends":2443000000,"depreciation_amortization":2135000000,"fcf":4427000000},"derived":[],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.long_term_debt":"2023-02-08","balance.shares_outstanding":"2022-02-07","balance.stockholders_equity":"2023-02-08","balance.total_assets":"2023-02-08","balance.total_current_assets":"2023-02-08","balance.total_current_liabilities":"2023-02-08","balance.total_liabilities":"2023-02-08","income.cost_of_revenue":"2023-02-08"},"first_filed":"2022-02-07"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":18128000000,"cost_of_revenue":9255000000,"opex_sga":637000000,"operating_income":4065000000,"other_income":-730000000,"pretax_income":3335000000,"income_tax":710000000,"net_income":2548000000,"eps_diluted":1.12,"shares_diluted":2258000000},"balance":{"cash_and_equivalents":745000000,"total_current_assets":3803000000,"total_assets":70078000000,"total_current_liabilities":6930000000,"long_term_debt":28403000000,"total_liabilities":37964000000,"stockholders_equity":30742000000,"shares_outstanding":2248003224.0},"cashflow":{"cfo":4967000000,"capex":1621000000,"buybacks":368000000,"dividends":2504000000,"depreciation_amortization":2186000000,"fcf":3346000000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.long_term_debt":"2024-02-20","balance.shares_outstanding":"2023-02-08","balance.stockholders_equity":"2024-02-20","balance.total_assets":"2024-02-20","balance.total_current_assets":"2024-02-20","balance.total_current_liabilities":"2024-02-20","balance.total_liabilities":"2024-02-20","income.cost_of_revenue":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":13647000000,"opex_sga":668000000,"operating_income":4263000000,"other_income":-1062000000,"pretax_income":3201000000,"income_tax":715000000,"net_income":2391000000,"eps_diluted":1.06,"shares_diluted":2234000000},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2542000000,"total_assets":71020000000,"total_current_liabilities":7221000000,"long_term_debt":28067000000,"total_liabilities":39291000000,"stockholders_equity":30306000000,"shares_outstanding":2219369970.0},"cashflow":{"cfo":6491000000,"capex":2317000000,"buybacks":522000000,"dividends":2529000000,"depreciation_amortization":2250000000,"fcf":4174000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-24","balance.long_term_debt":"2025-02-13","balance.shares_outstanding":"2024-02-20","balance.stockholders_equity":"2025-02-13","balance.total_assets":"2025-02-13","balance.total_current_assets":"2025-02-13","balance.total_current_liabilities":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-20"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13483000000,"opex_sga":712000000,"operating_income":4384000000,"other_income":-977000000,"pretax_income":3407000000,"income_tax":687000000,"net_income":2613000000,"eps_diluted":1.17,"shares_diluted":2220000000},"balance":{"cash_and_equivalents":88000000,"total_current_assets":2521000000,"total_assets":71407000000,"total_current_liabilities":5101000000,"long_term_debt":29881000000,"total_liabilities":39540000000,"stockholders_equity":30531000000,"shares_outstanding":2221963025.0},"cashflow":{"cfo":5635000000,"capex":2629000000,"buybacks":7000000,"dividends":2557000000,"depreciation_amortization":2354000000,"fcf":3006000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":15202000000,"opex_sga":744000000,"operating_income":4724000000,"other_income":-732000000,"pretax_income":3992000000,"income_tax":832000000,"net_income":3056000000,"eps_diluted":1.37,"shares_diluted":2223000000},"balance":{"cash_and_equivalents":63000000,"total_current_assets":2754000000,"total_assets":72748000000,"total_current_liabilities":4322000000,"long_term_debt":30777000000,"total_liabilities":40299000000,"stockholders_equity":31162000000,"shares_outstanding":2224806397.0},"cashflow":{"cfo":5917000000,"capex":3026000000,"buybacks":0,"dividends":2604000000,"depreciation_amortization":2453000000,"fcf":2891000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-23","balance.long_term_debt":"2026-10-23","balance.stockholders_equity":"2026-10-23","balance.total_assets":"2026-10-23","balance.total_current_assets":"2026-10-23","balance.total_current_liabilities":"2026-10-23","balance.total_liabilities":"2026-10-23"},"first_filed":"2026-02-13"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1990900000,"opex_sga":104800000,"operating_income":405400000,"other_income":-99300000,"pretax_income":306100000,"income_tax":45800000,"net_income":46000000},"balance":{"cash_and_equivalents":144700000},"cashflow":{"depreciation_amortization":269700000},"derived":[],"adjusted":[],"filed":"2011-08-25","first_filed":"2011-08-25"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2088200000,"opex_sga":308200000,"operating_income":181100000,"other_income":-107700000,"pretax_income":73400000,"income_tax":20600000,"net_income":10600000},"balance":{"cash_and_equivalents":196600000},"cashflow":{"cfo":483200000,"capex":268100000,"depreciation_amortization":261700000,"fcf":215100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-02","first_filed":"2011-11-02"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1615300000,"opex_sga":102300000,"operating_income":302100000,"other_income":-176400000,"pretax_income":125700000,"income_tax":195100000,"net_income":63300000},"balance":{"cash_and_equivalents":502000000,"total_current_assets":1786900000,"total_assets":28908100000,"total_current_liabilities":3644100000,"long_term_debt":13812900000,"total_liabilities":20369100000,"stockholders_equity":8539000000},"cashflow":{"cfo":694500000,"capex":279200000,"depreciation_amortization":242300000,"fcf":415300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-24","balance.stockholders_equity":"2013-03-01"},"first_filed":"2011-08-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1932000000,"opex_sga":180000000,"operating_income":365000000,"other_income":-119000000,"pretax_income":246000000,"income_tax":96000000,"net_income":155000000},"balance":{},"cashflow":{"cfo":483000000,"capex":270000000,"dividends":246000000,"depreciation_amortization":250000000,"fcf":213000000},"derived":[],"adjusted":[],"filed":"2012-05-02","filed_exceptions":{"cashflow.dividends":"2014-02-24"},"first_filed":"2012-05-02"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1952000000,"opex_sga":110000000,"operating_income":236000000,"other_income":-107000000,"pretax_income":129000000,"income_tax":87000000,"net_income":132000000},"balance":{"cash_and_equivalents":354400000,"total_current_assets":1632600000,"total_assets":28969900000,"total_current_liabilities":3030600000,"long_term_debt":14000700000,"total_liabilities":20166500000,"stockholders_equity":3427800000},"cashflow":{"cfo":471000000,"capex":270000000,"depreciation_amortization":258000000,"fcf":201000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-25","balance.long_term_debt":"2011-08-25","balance.stockholders_equity":"2011-08-25","balance.total_assets":"2011-08-25","balance.total_current_assets":"2011-08-25","balance.total_current_liabilities":"2011-08-25","balance.total_liabilities":"2011-08-25"},"first_filed":"2011-08-25"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2122000000,"opex_sga":109000000,"operating_income":381000000,"other_income":-286000000,"pretax_income":95000000,"income_tax":66000000,"net_income":152000000},"balance":{"cash_and_equivalents":273900000,"total_current_assets":1478200000,"total_assets":30157400000,"total_current_liabilities":4395000000,"long_term_debt":13851500000,"total_liabilities":21409900000,"stockholders_equity":3455500000},"cashflow":{"cfo":642000000,"capex":305000000,"depreciation_amortization":281000000,"fcf":337000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-14","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-02","balance.long_term_debt":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_assets":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02","balance.total_liabilities":"2011-11-02"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1937000000,"opex_sga":116000000,"operating_income":441000000,"other_income":-101000000,"pretax_income":340000000,"income_tax":112000000,"net_income":155000000},"balance":{"cash_and_equivalents":411000000,"total_current_assets":1663000000,"total_assets":30717000000,"total_current_liabilities":4529000000,"long_term_debt":14356000000,"total_liabilities":22149000000,"stockholders_equity":8568000000},"cashflow":{"cfo":770000000,"capex":355000000,"depreciation_amortization":279000000,"fcf":415000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1857000000,"opex_sga":129000000,"operating_income":516000000,"other_income":-115000000,"pretax_income":401000000,"income_tax":96000000,"net_income":21000000},"balance":{"cash_and_equivalents":3000000,"total_current_assets":3902000000,"total_assets":30370000000,"total_current_liabilities":3708000000,"long_term_debt":15230000000,"total_liabilities":22248000000,"stockholders_equity":3116000000},"cashflow":{"cfo":560000000,"capex":354000000,"depreciation_amortization":274000000,"fcf":206000000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-02","balance.long_term_debt":"2012-05-02","balance.stockholders_equity":"2012-05-02","balance.total_assets":"2012-05-02","balance.total_current_assets":"2012-05-02","balance.total_current_liabilities":"2012-05-02","balance.total_liabilities":"2012-05-02"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2167000000,"opex_sga":501000000,"operating_income":260000000,"other_income":-214000000,"pretax_income":46000000,"income_tax":9000000,"net_income":-126000000},"balance":{"cash_and_equivalents":675000000,"total_current_assets":5331000000,"total_assets":69575000000,"total_current_liabilities":6132000000,"long_term_debt":33833000000,"total_liabilities":46385000000,"stockholders_equity":14220000000},"cashflow":{"cfo":453000000,"capex":463000000,"depreciation_amortization":333000000,"fcf":-10000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-14","balance.long_term_debt":"2012-08-14","balance.stockholders_equity":"2012-08-14","balance.total_assets":"2012-08-14","balance.total_current_assets":"2012-08-14","balance.total_current_liabilities":"2012-08-14","balance.total_liabilities":"2012-08-14"},"first_filed":"2012-08-14"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2870000000,"opex_sga":186000000,"operating_income":852000000,"other_income":-406000000,"pretax_income":446000000,"income_tax":60000000,"net_income":200000000},"balance":{"cash_and_equivalents":775000000,"total_current_assets":5122000000,"total_assets":70053000000,"total_current_liabilities":6860000000,"long_term_debt":32475000000,"total_liabilities":46155000000,"stockholders_equity":14146000000},"cashflow":{"cfo":914000000,"capex":582000000,"depreciation_amortization":403000000,"fcf":332000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-14","balance.long_term_debt":"2012-11-14","balance.stockholders_equity":"2012-11-14","balance.total_assets":"2012-11-14","balance.total_current_assets":"2012-11-14","balance.total_current_liabilities":"2012-11-14","balance.total_liabilities":"2012-11-14"},"first_filed":"2012-11-14"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":3079000000,"opex_sga":113000000,"operating_income":965000000,"other_income":-515000000,"pretax_income":450000000,"income_tax":-26000000,"net_income":220000000},"balance":{"cash_and_equivalents":714000000,"total_current_assets":3674000000,"total_assets":68245000000,"total_current_liabilities":5228000000,"long_term_debt":32000000000,"total_liabilities":44145000000,"stockholders_equity":13866000000},"cashflow":{"cfo":881000000,"capex":623000000,"depreciation_amortization":409000000,"fcf":258000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-16"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":3060000000,"opex_sga":140000000,"operating_income":1017000000,"other_income":-80000000,"pretax_income":937000000,"income_tax":279000000,"net_income":292000000},"balance":{"cash_and_equivalents":1106000000,"total_current_assets":3686000000,"total_assets":68308000000,"total_current_liabilities":5582000000,"long_term_debt":31514000000,"total_liabilities":44000000000,"stockholders_equity":13675000000},"cashflow":{"cfo":767000000,"capex":598000000,"dividends":384000000,"depreciation_amortization":415000000,"fcf":169000000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","balance.total_liabilities":"2013-05-03"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":3382000000,"opex_sga":183000000,"operating_income":772000000,"other_income":234000000,"pretax_income":1006000000,"income_tax":225000000,"net_income":277000000},"balance":{"cash_and_equivalents":1017000000,"total_current_assets":3772000000,"total_assets":74120000000,"total_current_liabilities":7333000000,"long_term_debt":31582000000,"total_liabilities":45581000000,"stockholders_equity":13654000000},"cashflow":{"cfo":967000000,"capex":747000000,"dividends":-1163000000,"depreciation_amortization":445000000,"fcf":220000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-08-05","balance.stockholders_equity":"2013-08-05","balance.total_assets":"2013-08-05","balance.total_current_assets":"2013-08-05","balance.total_current_liabilities":"2013-08-05","balance.total_liabilities":"2013-08-05"},"first_filed":"2013-08-05"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3756000000,"opex_sga":158000000,"operating_income":1041000000,"other_income":-319000000,"pretax_income":722000000,"income_tax":171000000,"net_income":286000000},"balance":{"cash_and_equivalents":816000000,"total_current_assets":3591000000,"total_assets":74575000000,"total_current_liabilities":6415000000,"long_term_debt":33038000000,"total_liabilities":46273000000,"stockholders_equity":13265000000},"cashflow":{"cfo":1058000000,"capex":925000000,"dividends":1975000000,"depreciation_amortization":467000000,"fcf":133000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-29","filed_exceptions":{"balance.long_term_debt":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","balance.total_liabilities":"2013-10-30"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3872000000,"opex_sga":132000000,"operating_income":1160000000,"other_income":-387000000,"pretax_income":773000000,"income_tax":67000000,"net_income":338000000},"balance":{"cash_and_equivalents":598000000,"total_current_assets":3868000000,"total_assets":75185000000,"total_current_liabilities":6075000000,"long_term_debt":33887000000,"total_liabilities":46900000000,"stockholders_equity":13093000000,"shares_outstanding":1030677290.0},"cashflow":{"cfo":1330000000,"capex":1099000000,"dividends":426000000,"depreciation_amortization":479000000,"fcf":231000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","balance.long_term_debt":"2014-10-29","balance.shares_outstanding":"2014-02-24"},"first_filed":"2014-02-24"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":4047000000,"opex_sga":172000000,"operating_income":1147000000,"other_income":-346000000,"pretax_income":801000000,"income_tax":200000000,"net_income":287000000,"eps_diluted":0.28,"shares_diluted":1029000000},"balance":{"cash_and_equivalents":513000000,"total_current_assets":3662000000,"total_assets":76054000000,"total_current_liabilities":6068000000,"long_term_debt":34799000000,"total_liabilities":47620000000,"stockholders_equity":12800000000,"shares_outstanding":1027906018.0},"cashflow":{"cfo":1118000000,"capex":845000000,"buybacks":94000000,"dividends":425000000,"depreciation_amortization":496000000,"fcf":273000000},"derived":[],"adjusted":[],"filed":"2015-04-28","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","balance.total_liabilities":"2014-05-01","cashflow.buybacks":"2014-05-01"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3937000000,"opex_sga":154000000,"operating_income":1013000000,"other_income":-338000000,"pretax_income":675000000,"income_tax":178000000,"net_income":284000000,"eps_diluted":0.27,"shares_diluted":1028000000},"balance":{"cash_and_equivalents":363000000,"total_current_assets":3367000000,"total_assets":76364000000,"total_current_liabilities":6487000000,"long_term_debt":34521000000,"total_liabilities":47709000000,"stockholders_equity":12620000000,"shares_outstanding":1028223019.0},"cashflow":{"cfo":1085000000,"capex":872000000,"buybacks":0,"dividends":435000000,"depreciation_amortization":502000000,"fcf":213000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-24","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","balance.total_liabilities":"2014-07-31","cashflow.buybacks":"2014-07-31"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":4291000000,"opex_sga":135000000,"operating_income":1332000000,"other_income":-307000000,"pretax_income":1025000000,"income_tax":246000000,"net_income":329000000,"eps_diluted":0.32,"shares_diluted":1028000000},"balance":{"cash_and_equivalents":472000000,"total_current_assets":3486000000,"total_assets":77118000000,"total_current_liabilities":6085000000,"long_term_debt":35636000000,"total_liabilities":48349000000,"stockholders_equity":12545000000,"shares_outstanding":1028229501.0},"cashflow":{"cfo":1289000000,"capex":961000000,"buybacks":0,"dividends":444000000,"depreciation_amortization":520000000,"fcf":328000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-23","filed_exceptions":{"balance.long_term_debt":"2014-10-29","balance.shares_outstanding":"2014-10-29","balance.stockholders_equity":"2014-10-29","balance.total_assets":"2014-10-29","balance.total_current_assets":"2014-10-29","balance.total_current_liabilities":"2014-10-29","balance.total_liabilities":"2014-10-29","cashflow.buybacks":"2014-10-29"},"first_filed":"2014-10-29"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3951000000,"opex_sga":149000000,"operating_income":956000000,"other_income":-366000000,"pretax_income":590000000,"income_tax":24000000,"net_income":126000000},"balance":{"cash_and_equivalents":315000000,"total_current_assets":3752000000,"total_assets":83049000000,"total_current_liabilities":6362000000,"long_term_debt":40097000000,"total_liabilities":48623000000,"stockholders_equity":34076000000,"shares_outstanding":2130052022.0},"cashflow":{"cfo":975000000,"capex":939000000,"buybacks":0,"dividends":456000000,"depreciation_amortization":522000000,"fcf":36000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.shares_outstanding":"2015-02-23"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3597000000,"opex_sga":216000000,"operating_income":1078000000,"other_income":-435000000,"pretax_income":643000000,"income_tax":224000000,"eps_diluted":0.2,"shares_diluted":2151000000},"balance":{"cash_and_equivalents":259000000,"total_current_assets":3289000000,"total_assets":86164000000,"total_current_liabilities":6784000000,"long_term_debt":41824000000,"total_liabilities":50805000000,"stockholders_equity":35029000000,"shares_outstanding":2168154800.0},"cashflow":{"cfo":1256000000,"capex":897000000,"dividends":962000000,"depreciation_amortization":538000000,"fcf":359000000},"derived":[],"adjusted":[],"filed":"2016-04-22","filed_exceptions":{"balance.long_term_debt":"2015-04-28","balance.shares_outstanding":"2015-04-28","balance.stockholders_equity":"2015-04-28","balance.total_assets":"2015-04-28","balance.total_current_assets":"2015-04-28","balance.total_current_liabilities":"2015-04-28","balance.total_liabilities":"2015-04-28"},"first_filed":"2015-04-28"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3463000000,"opex_sga":164000000,"operating_income":892000000,"other_income":-361000000,"pretax_income":531000000,"income_tax":189000000,"eps_diluted":0.15,"shares_diluted":2187000000},"balance":{"cash_and_equivalents":163000000,"total_current_assets":2936000000,"total_assets":85610000000,"total_current_liabilities":6499000000,"long_term_debt":41399000000,"total_liabilities":50105000000,"stockholders_equity":35172000000,"shares_outstanding":2191937071.0},"cashflow":{"cfo":1282000000,"capex":1012000000,"dividends":1044000000,"depreciation_amortization":570000000,"fcf":270000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-22","filed_exceptions":{"balance.long_term_debt":"2015-07-24","balance.shares_outstanding":"2015-07-24","balance.stockholders_equity":"2015-07-24","balance.total_assets":"2015-07-24","balance.total_current_assets":"2015-07-24","balance.total_current_liabilities":"2015-07-24","balance.total_liabilities":"2015-07-24"},"first_filed":"2015-07-24"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3707000000,"opex_sga":160000000,"operating_income":721000000,"other_income":-430000000,"pretax_income":291000000,"income_tax":108000000,"net_income":186000000,"eps_diluted":0.08,"shares_diluted":2203000000},"balance":{"cash_and_equivalents":179000000,"total_current_assets":3067000000,"total_assets":85677000000,"total_current_liabilities":6191000000,"long_term_debt":41630000000,"total_liabilities":49835000000,"stockholders_equity":35514000000,"shares_outstanding":2231514695.0},"cashflow":{"cfo":969000000,"capex":1090000000,"dividends":1078000000,"depreciation_amortization":617000000,"fcf":-121000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-21","filed_exceptions":{"balance.long_term_debt":"2015-10-23","balance.shares_outstanding":"2015-10-23","balance.stockholders_equity":"2015-10-23","balance.total_assets":"2015-10-23","balance.total_current_assets":"2015-10-23","balance.total_current_liabilities":"2015-10-23","balance.total_liabilities":"2015-10-23"},"first_filed":"2015-10-23"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3636000000,"opex_sga":150000000,"operating_income":-244000000,"other_income":-449000000,"pretax_income":-693000000,"income_tax":43000000,"net_income":-695000000},"balance":{"cash_and_equivalents":229000000,"total_current_assets":2824000000,"total_assets":84104000000,"total_current_liabilities":4065000000,"long_term_debt":42406000000,"total_liabilities":48701000000,"stockholders_equity":35119000000,"shares_outstanding":2231555976.0},"cashflow":{"cfo":1806000000,"capex":897000000,"dividends":1140000000,"depreciation_amortization":584000000,"fcf":909000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.shares_outstanding":"2016-02-16"},"first_filed":"2016-02-16"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":3195000000,"opex_sga":190000000,"operating_income":816000000,"other_income":-348000000,"pretax_income":468000000,"income_tax":154000000,"net_income":315000000,"eps_diluted":0.12,"shares_diluted":2229000000},"balance":{"cash_and_equivalents":175000000,"total_current_assets":2481000000,"total_assets":84229000000,"total_current_liabilities":4396000000,"long_term_debt":42105000000,"total_liabilities":48683000000,"stockholders_equity":35180000000,"shares_outstanding":2231555976.0},"cashflow":{"cfo":1050000000,"capex":811000000,"dividends":279000000,"depreciation_amortization":551000000,"fcf":239000000},"derived":[],"adjusted":[],"filed":"2017-04-21","filed_exceptions":{"balance.long_term_debt":"2016-04-22","balance.shares_outstanding":"2016-04-22","balance.stockholders_equity":"2016-04-22","balance.total_assets":"2016-04-22","balance.total_current_assets":"2016-04-22","balance.total_current_liabilities":"2016-04-22","balance.total_liabilities":"2016-04-22"},"first_filed":"2016-04-22"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":3144000000,"opex_sga":189000000,"operating_income":940000000,"other_income":-352000000,"pretax_income":588000000,"income_tax":213000000,"net_income":372000000,"eps_diluted":0.15,"shares_diluted":2229000000},"balance":{"cash_and_equivalents":180000000,"total_current_assets":2470000000,"total_assets":84317000000,"total_current_liabilities":6566000000,"long_term_debt":40201000000,"total_liabilities":48844000000,"stockholders_equity":35111000000,"shares_outstanding":2232323355.0},"cashflow":{"cfo":1295000000,"capex":659000000,"dividends":280000000,"depreciation_amortization":552000000,"fcf":636000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-24","filed_exceptions":{"balance.long_term_debt":"2016-07-22","balance.shares_outstanding":"2016-07-22","balance.stockholders_equity":"2016-07-22","balance.total_assets":"2016-07-22","balance.total_current_assets":"2016-07-22","balance.total_current_liabilities":"2016-07-22","balance.total_liabilities":"2016-07-22"},"first_filed":"2016-07-22"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3330000000,"opex_sga":171000000,"operating_income":882000000,"other_income":-688000000,"pretax_income":194000000,"income_tax":377000000,"net_income":-188000000,"eps_diluted":-0.1,"shares_diluted":2230000000},"balance":{"cash_and_equivalents":357000000,"total_current_assets":3363000000,"total_assets":81604000000,"total_current_liabilities":6044000000,"long_term_debt":38518000000,"total_liabilities":46636000000,"stockholders_equity":34606000000,"shares_outstanding":2232364274.0},"cashflow":{"cfo":1158000000,"capex":639000000,"dividends":280000000,"depreciation_amortization":549000000,"fcf":519000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-20","filed_exceptions":{"balance.long_term_debt":"2016-10-21","balance.shares_outstanding":"2016-10-21","balance.stockholders_equity":"2016-10-21","balance.total_assets":"2016-10-21","balance.total_current_assets":"2016-10-21","balance.total_current_liabilities":"2016-10-21","balance.total_liabilities":"2016-10-21"},"first_filed":"2016-10-21"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3389000000,"opex_sga":153000000,"operating_income":900000000,"other_income":-512000000,"pretax_income":388000000,"income_tax":173000000,"net_income":209000000},"balance":{"cash_and_equivalents":684000000,"total_current_assets":3229000000,"total_assets":80305000000,"total_current_liabilities":5924000000,"long_term_debt":37354000000,"total_liabilities":45503000000,"stockholders_equity":34431000000,"shares_outstanding":2232438943.0},"cashflow":{"cfo":1255000000,"capex":773000000,"dividends":279000000,"depreciation_amortization":557000000,"fcf":482000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-12","balance.shares_outstanding":"2017-02-10"},"first_filed":"2017-02-10"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3424000000,"opex_sga":184000000,"operating_income":977000000,"other_income":-286000000,"pretax_income":691000000,"income_tax":246000000,"eps_diluted":0.18,"shares_diluted":2230000000},"balance":{"cash_and_equivalents":396000000,"total_current_assets":2675000000,"total_assets":79793000000,"total_current_liabilities":6689000000,"long_term_debt":35464000000,"total_liabilities":44788000000,"stockholders_equity":34645000000,"shares_outstanding":2232442396.0},"cashflow":{"cfo":886000000,"capex":664000000,"dividends":280000000,"depreciation_amortization":558000000,"fcf":222000000},"derived":[],"adjusted":[],"filed":"2018-04-24","filed_exceptions":{"balance.long_term_debt":"2017-04-21","balance.shares_outstanding":"2017-04-21","balance.stockholders_equity":"2017-04-21","balance.total_assets":"2017-04-21","balance.total_current_assets":"2017-04-21","balance.total_current_liabilities":"2017-04-21","balance.total_liabilities":"2017-04-21","income.eps_diluted":"2017-04-21","income.shares_diluted":"2017-04-21"},"first_filed":"2017-04-21"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3368000000,"cost_of_revenue":1070000000,"opex_sga":157000000,"operating_income":918000000,"other_income":-319000000,"pretax_income":599000000,"income_tax":216000000,"eps_diluted":0.15,"shares_diluted":2230000000},"balance":{"cash_and_equivalents":452000000,"total_current_assets":2726000000,"total_assets":80203000000,"total_current_liabilities":6363000000,"long_term_debt":35100000000,"total_liabilities":43989000000,"stockholders_equity":35149000000,"shares_outstanding":2233227311.0},"cashflow":{"cfo":1280000000,"capex":672000000,"dividends":280000000,"depreciation_amortization":577000000,"fcf":608000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-20","filed_exceptions":{"balance.long_term_debt":"2017-07-24","balance.shares_outstanding":"2017-07-24","balance.stockholders_equity":"2017-07-24","balance.total_assets":"2017-07-24","balance.total_current_assets":"2017-07-24","balance.total_current_liabilities":"2017-07-24","balance.total_liabilities":"2017-07-24","income.eps_diluted":"2017-07-24","income.shares_diluted":"2017-07-24"},"first_filed":"2017-07-24"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3281000000,"cost_of_revenue":1007000000,"opex_sga":168000000,"operating_income":826000000,"other_income":-279000000,"pretax_income":547000000,"income_tax":160000000,"net_income":373000000,"eps_diluted":0.15,"shares_diluted":2231000000},"balance":{"cash_and_equivalents":539000000,"total_current_assets":2613000000,"total_assets":80351000000,"total_current_liabilities":6174000000,"long_term_debt":35116000000,"total_liabilities":43827000000,"stockholders_equity":35225000000,"shares_outstanding":2233239574.0},"cashflow":{"cfo":1141000000,"capex":895000000,"dividends":280000000,"depreciation_amortization":562000000,"fcf":246000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.net_income"],"adjusted":[],"filed":"2018-10-19","filed_exceptions":{"balance.long_term_debt":"2017-10-20","balance.shares_outstanding":"2017-10-20","balance.stockholders_equity":"2017-10-20","balance.total_assets":"2017-10-20","balance.total_current_assets":"2017-10-20","balance.total_current_liabilities":"2017-10-20","balance.total_liabilities":"2017-10-20","income.eps_diluted":"2017-10-20","income.shares_diluted":"2017-10-20"},"first_filed":"2017-10-20"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3632000000,"cost_of_revenue":1207000000,"opex_sga":179000000,"operating_income":808000000,"other_income":-484000000,"pretax_income":324000000,"income_tax":1316000000,"net_income":-1006000000},"balance":{"cash_and_equivalents":264000000,"total_current_assets":2715000000,"total_assets":79055000000,"total_current_liabilities":6181000000,"long_term_debt":35015000000,"total_liabilities":43931000000,"stockholders_equity":33636000000,"shares_outstanding":2206066684.0},"cashflow":{"cfo":1294000000,"capex":957000000,"dividends":280000000,"depreciation_amortization":564000000,"fcf":337000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-05","balance.shares_outstanding":"2018-02-09"},"first_filed":"2018-02-09"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3254000000,"cost_of_revenue":1019000000,"opex_sga":173000000,"operating_income":949000000,"other_income":-243000000,"pretax_income":706000000,"income_tax":164000000,"net_income":524000000},"balance":{"cash_and_equivalents":294000000,"total_current_assets":2628000000,"total_assets":79011000000,"total_current_liabilities":5429000000,"long_term_debt":35543000000,"total_liabilities":43353000000,"stockholders_equity":33667000000,"shares_outstanding":2206071454.0},"cashflow":{"cfo":974000000,"capex":707000000,"buybacks":250000000,"dividends":277000000,"depreciation_amortization":570000000,"fcf":267000000},"derived":[],"adjusted":[],"filed":"2019-04-23","filed_exceptions":{"balance.long_term_debt":"2018-04-24","balance.shares_outstanding":"2018-04-24","balance.stockholders_equity":"2018-04-24","balance.total_assets":"2018-04-24","balance.total_current_assets":"2018-04-24","balance.total_current_liabilities":"2018-04-24","balance.total_liabilities":"2018-04-24"},"first_filed":"2018-04-24"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3317000000,"cost_of_revenue":1068000000,"opex_sga":164000000,"operating_income":272000000,"other_income":-448000000,"pretax_income":-176000000,"income_tax":-46000000,"net_income":-141000000},"balance":{"cash_and_equivalents":271000000,"total_current_assets":2634000000,"total_assets":78315000000,"total_current_liabilities":5379000000,"long_term_debt":35366000000,"total_liabilities":43240000000,"stockholders_equity":33035000000,"shares_outstanding":2206828970.0},"cashflow":{"cfo":1494000000,"capex":766000000,"buybacks":0,"dividends":442000000,"depreciation_amortization":571000000,"fcf":728000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-19","filed_exceptions":{"balance.long_term_debt":"2018-07-20","balance.shares_outstanding":"2018-07-20","balance.stockholders_equity":"2018-07-20","balance.total_assets":"2018-07-20","balance.total_current_assets":"2018-07-20","balance.total_current_liabilities":"2018-07-20","balance.total_liabilities":"2018-07-20"},"first_filed":"2018-07-20"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3353000000,"cost_of_revenue":1135000000,"opex_sga":154000000,"operating_income":1515000000,"other_income":-314000000,"pretax_income":1201000000,"income_tax":196000000,"net_income":732000000},"balance":{"cash_and_equivalents":3459000000,"total_current_assets":5766000000,"total_assets":79063000000,"total_current_liabilities":5489000000,"long_term_debt":35268000000,"total_liabilities":43164000000,"stockholders_equity":33487000000,"shares_outstanding":2207018287.0},"cashflow":{"cfo":907000000,"capex":733000000,"buybacks":0,"dividends":444000000,"depreciation_amortization":569000000,"fcf":174000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-21","filed_exceptions":{"balance.long_term_debt":"2018-10-19","balance.shares_outstanding":"2018-10-19","balance.stockholders_equity":"2018-10-19","balance.total_assets":"2018-10-19","balance.total_current_assets":"2018-10-19","balance.total_current_liabilities":"2018-10-19","balance.total_liabilities":"2018-10-19"},"first_filed":"2018-10-19"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3394000000,"cost_of_revenue":1199000000,"opex_sga":110000000,"operating_income":1058000000,"other_income":-283000000,"pretax_income":775000000,"income_tax":273000000,"net_income":494000000},"balance":{"cash_and_equivalents":3280000000,"short_term_investments":0,"total_current_assets":5722000000,"total_assets":78866000000,"total_current_liabilities":7557000000,"long_term_debt":33936000000,"total_liabilities":43669000000,"stockholders_equity":33678000000,"shares_outstanding":2263656419.0},"cashflow":{"cfo":1668000000,"capex":698000000,"buybacks":23000000,"dividends":455000000,"depreciation_amortization":587000000,"fcf":970000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-07","balance.shares_outstanding":"2019-02-08"},"first_filed":"2019-02-08"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3172000000,"cost_of_revenue":948000000,"opex_sga":154000000,"operating_income":1018000000,"other_income":-279000000,"pretax_income":739000000,"income_tax":172000000,"net_income":556000000},"balance":{"cash_and_equivalents":221000000,"total_current_assets":2262000000,"total_assets":76292000000,"total_current_liabilities":5009000000,"long_term_debt":33328000000,"total_liabilities":41131000000,"stockholders_equity":33612000000,"shares_outstanding":2263742572.0},"cashflow":{"cfo":635000000,"capex":554000000,"buybacks":2000000,"dividends":455000000,"depreciation_amortization":593000000,"fcf":81000000},"derived":[],"adjusted":[],"filed":"2020-04-29","filed_exceptions":{"balance.long_term_debt":"2019-04-23","balance.shares_outstanding":"2019-04-23","balance.stockholders_equity":"2019-04-23","balance.total_assets":"2019-04-23","balance.total_current_assets":"2019-04-23","balance.total_current_liabilities":"2019-04-23","balance.total_liabilities":"2019-04-23"},"first_filed":"2019-04-23"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2971000000,"cost_of_revenue":777000000,"opex_sga":148000000,"operating_income":973000000,"other_income":-297000000,"pretax_income":676000000,"income_tax":148000000,"net_income":518000000},"balance":{"cash_and_equivalents":213000000,"total_current_assets":2300000000,"total_assets":76695000000,"total_current_liabilities":5659000000,"long_term_debt":33005000000,"total_liabilities":41436000000,"stockholders_equity":33638000000,"shares_outstanding":2263805146.0},"cashflow":{"cfo":1463000000,"capex":624000000,"buybacks":0,"dividends":569000000,"depreciation_amortization":579000000,"fcf":839000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-27","filed_exceptions":{"balance.long_term_debt":"2019-07-19","balance.shares_outstanding":"2019-07-19","balance.stockholders_equity":"2019-07-19","balance.total_assets":"2019-07-19","balance.total_current_assets":"2019-07-19","balance.total_current_liabilities":"2019-07-19","balance.total_liabilities":"2019-07-19"},"first_filed":"2019-07-19"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2953000000,"cost_of_revenue":762000000,"opex_sga":154000000,"operating_income":951000000,"other_income":-283000000,"pretax_income":668000000,"income_tax":151000000,"net_income":506000000},"balance":{"cash_and_equivalents":241000000,"total_current_assets":2365000000,"total_assets":76931000000,"long_term_debt":32111000000,"total_liabilities":41656000000,"stockholders_equity":33633000000,"shares_outstanding":2264965437.0},"cashflow":{"cfo":1023000000,"capex":541000000,"buybacks":0,"dividends":569000000,"depreciation_amortization":578000000,"fcf":482000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-23","filed_exceptions":{"balance.long_term_debt":"2019-10-21","balance.shares_outstanding":"2019-10-21","balance.stockholders_equity":"2019-10-21","balance.total_assets":"2019-10-21","balance.total_current_assets":"2019-10-21","balance.total_liabilities":"2019-10-21"},"first_filed":"2019-10-21"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2984000000,"cost_of_revenue":776000000,"opex_sga":134000000,"operating_income":1931000000,"other_income":-849000000,"pretax_income":1082000000,"income_tax":455000000,"net_income":610000000},"balance":{"cash_and_equivalents":185000000,"short_term_investments":925000000,"total_current_assets":3238000000,"total_assets":74157000000,"total_current_liabilities":5100000000,"long_term_debt":31915000000,"total_liabilities":39268000000,"stockholders_equity":33742000000,"shares_outstanding":2265063459.0},"cashflow":{"cfo":1627000000,"capex":551000000,"buybacks":0,"dividends":570000000,"depreciation_amortization":661000000,"fcf":1076000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-08","balance.shares_outstanding":"2020-02-12"},"first_filed":"2020-02-12"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2686000000,"cost_of_revenue":663000000,"opex_sga":153000000,"operating_income":43000000,"other_income":-274000000,"pretax_income":-231000000,"income_tax":60000000,"net_income":-306000000,"eps_diluted":-0.14,"shares_diluted":2264000000},"balance":{"cash_and_equivalents":360000000,"short_term_investments":0,"total_current_assets":3096000000,"total_assets":73530000000,"total_current_liabilities":5608000000,"long_term_debt":31405000000,"total_liabilities":39273000000,"stockholders_equity":33106000000,"shares_outstanding":2261487090.0},"cashflow":{"cfo":893000000,"capex":440000000,"buybacks":50000000,"dividends":569000000,"depreciation_amortization":565000000,"fcf":453000000},"derived":[],"adjusted":[],"filed":"2021-04-23","filed_exceptions":{"balance.long_term_debt":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.short_term_investments":"2020-04-29","balance.stockholders_equity":"2020-04-29","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2154000000,"cost_of_revenue":441000000,"opex_sga":155000000,"operating_income":-282000000,"other_income":-238000000,"pretax_income":-520000000,"income_tax":104000000,"net_income":-637000000,"eps_diluted":-0.28,"shares_diluted":2261000000},"balance":{"cash_and_equivalents":526000000,"short_term_investments":0,"total_current_assets":2490000000,"total_assets":71784000000,"total_current_liabilities":5202000000,"long_term_debt":31441000000,"total_liabilities":38892000000,"stockholders_equity":31753000000,"shares_outstanding":2263535685.0},"cashflow":{"cfo":1339000000,"capex":523000000,"buybacks":0,"dividends":597000000,"depreciation_amortization":532000000,"fcf":816000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-23","filed_exceptions":{"balance.long_term_debt":"2020-07-27","balance.shares_outstanding":"2020-07-27","balance.short_term_investments":"2020-07-27","balance.stockholders_equity":"2020-07-27","balance.total_assets":"2020-07-27","balance.total_current_assets":"2020-07-27","balance.total_current_liabilities":"2020-07-27","balance.total_liabilities":"2020-07-27"},"first_filed":"2020-07-27"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2515000000,"cost_of_revenue":655000000,"opex_sga":153000000,"operating_income":819000000,"other_income":-207000000,"pretax_income":612000000,"income_tax":140000000,"net_income":455000000,"eps_diluted":0.2,"shares_diluted":2263000000},"balance":{"cash_and_equivalents":632000000,"short_term_investments":0,"total_current_assets":2672000000,"total_assets":71821000000,"total_current_liabilities":4376000000,"long_term_debt":32660000000,"total_liabilities":39129000000,"stockholders_equity":31559000000,"shares_outstanding":2263793923.0},"cashflow":{"cfo":1050000000,"capex":388000000,"buybacks":0,"dividends":598000000,"depreciation_amortization":539000000,"fcf":662000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-22","filed_exceptions":{"balance.long_term_debt":"2020-10-23","balance.shares_outstanding":"2020-10-23","balance.short_term_investments":"2020-10-23","balance.stockholders_equity":"2020-10-23","balance.total_assets":"2020-10-23","balance.total_current_assets":"2020-10-23","balance.total_current_liabilities":"2020-10-23","balance.total_liabilities":"2020-10-23"},"first_filed":"2020-10-23"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2742000000,"cost_of_revenue":786000000,"opex_sga":187000000,"operating_income":980000000,"other_income":-180000000,"pretax_income":800000000,"income_tax":177000000,"net_income":607000000},"balance":{"cash_and_equivalents":1184000000,"short_term_investments":0,"total_current_assets":3203000000,"total_assets":71973000000,"total_current_liabilities":5074000000,"long_term_debt":32131000000,"total_liabilities":39407000000,"stockholders_equity":31436000000,"shares_outstanding":2264450220.0},"cashflow":{"cfo":1268000000,"capex":356000000,"buybacks":0,"dividends":598000000,"depreciation_amortization":528000000,"fcf":912000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.shares_outstanding":"2021-02-05","balance.short_term_investments":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":5495000000,"cost_of_revenue":2009000000,"opex_sga":156000000,"operating_income":1886000000,"other_income":-110000000,"pretax_income":1776000000,"income_tax":351000000,"net_income":1409000000,"eps_diluted":0.62,"shares_diluted":2264000000},"balance":{"cash_and_equivalents":1377000000,"total_current_assets":3734000000,"total_assets":71208000000,"total_current_liabilities":4618000000,"long_term_debt":31061000000,"total_liabilities":37900000000,"stockholders_equity":32187000000,"shares_outstanding":2264582583.0},"cashflow":{"cfo":1873000000,"capex":267000000,"buybacks":0,"dividends":597000000,"depreciation_amortization":541000000,"fcf":1606000000},"derived":[],"adjusted":[],"filed":"2022-04-22","filed_exceptions":{"balance.long_term_debt":"2021-04-23","balance.shares_outstanding":"2021-04-23","balance.stockholders_equity":"2021-04-23","balance.total_assets":"2021-04-23","balance.total_current_assets":"2021-04-23","balance.total_current_liabilities":"2021-04-23","balance.total_liabilities":"2021-04-23"},"first_filed":"2021-04-23"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2906000000,"cost_of_revenue":936000000,"opex_sga":160000000,"operating_income":-764000000,"other_income":-213000000,"pretax_income":-977000000,"income_tax":-237000000,"net_income":-757000000,"eps_diluted":-0.34,"shares_diluted":2265000000},"balance":{"cash_and_equivalents":1365000000,"total_current_assets":4283000000,"total_assets":70175000000,"total_current_liabilities":5059000000,"long_term_debt":31077000000,"total_liabilities":38352000000,"stockholders_equity":30711000000,"shares_outstanding":2266520797.0},"cashflow":{"cfo":1438000000,"capex":278000000,"buybacks":0,"dividends":615000000,"depreciation_amortization":528000000,"fcf":1160000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-22","filed_exceptions":{"balance.long_term_debt":"2021-07-23","balance.shares_outstanding":"2021-07-23","balance.stockholders_equity":"2021-07-23","balance.total_assets":"2021-07-23","balance.total_current_assets":"2021-07-23","balance.total_current_liabilities":"2021-07-23","balance.total_liabilities":"2021-07-23"},"first_filed":"2021-07-23"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3615000000,"cost_of_revenue":1559000000,"opex_sga":174000000,"operating_income":844000000,"other_income":-199000000,"pretax_income":645000000,"income_tax":134000000,"net_income":495000000,"eps_diluted":0.22,"shares_diluted":2267000000},"balance":{"cash_and_equivalents":102000000,"total_current_assets":2686000000,"total_assets":69640000000,"total_current_liabilities":5825000000,"long_term_debt":30002000000,"total_liabilities":37987000000,"stockholders_equity":30552000000,"shares_outstanding":2267425507.0},"cashflow":{"cfo":1129000000,"capex":349000000,"buybacks":0,"dividends":616000000,"depreciation_amortization":526000000,"fcf":780000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-21","filed_exceptions":{"balance.long_term_debt":"2021-10-22","balance.shares_outstanding":"2021-10-22","balance.stockholders_equity":"2021-10-22","balance.total_assets":"2021-10-22","balance.total_current_assets":"2021-10-22","balance.total_current_liabilities":"2021-10-22","balance.total_liabilities":"2021-10-22"},"first_filed":"2021-10-22"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4138000000,"cost_of_revenue":1989000000,"opex_sga":165000000,"operating_income":950000000,"other_income":-175000000,"pretax_income":775000000,"income_tax":121000000,"net_income":637000000},"balance":{"cash_and_equivalents":1140000000,"total_current_assets":3829000000,"total_assets":70416000000,"total_current_liabilities":5821000000,"long_term_debt":30674000000,"total_liabilities":38495000000,"stockholders_equity":30823000000,"shares_outstanding":2267484557.0},"cashflow":{"cfo":1268000000,"capex":387000000,"buybacks":0,"dividends":615000000,"depreciation_amortization":540000000,"fcf":881000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.shares_outstanding":"2022-02-07"},"first_filed":"2022-02-07"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4089000000,"cost_of_revenue":1894000000,"opex_sga":156000000,"operating_income":1024000000,"other_income":-146000000,"pretax_income":878000000,"income_tax":194000000,"net_income":667000000,"eps_diluted":0.29,"shares_diluted":2267000000},"balance":{"cash_and_equivalents":84000000,"total_current_assets":3033000000,"total_assets":69135000000,"total_current_liabilities":6450000000,"long_term_debt":28759000000,"total_liabilities":37428000000,"stockholders_equity":30618000000,"shares_outstanding":2267472525.0},"cashflow":{"cfo":1084000000,"capex":407000000,"buybacks":1000000,"dividends":616000000,"depreciation_amortization":538000000,"fcf":677000000},"derived":[],"adjusted":[],"filed":"2023-04-21","filed_exceptions":{"balance.long_term_debt":"2022-04-22","balance.shares_outstanding":"2022-04-22","balance.stockholders_equity":"2022-04-22","balance.total_assets":"2022-04-22","balance.total_current_assets":"2022-04-22","balance.total_current_liabilities":"2022-04-22","balance.total_liabilities":"2022-04-22","income.cost_of_revenue":"2022-04-22"},"first_filed":"2022-04-22"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":4992000000,"cost_of_revenue":2683000000,"opex_sga":152000000,"operating_income":1006000000,"other_income":-169000000,"pretax_income":837000000,"income_tax":184000000,"net_income":635000000,"eps_diluted":0.28,"shares_diluted":2265000000},"balance":{"cash_and_equivalents":100000000,"total_current_assets":3608000000,"total_assets":69390000000,"total_current_liabilities":6892000000,"long_term_debt":28552000000,"total_liabilities":37765000000,"stockholders_equity":30545000000,"shares_outstanding":2253000833.0},"cashflow":{"cfo":1564000000,"capex":372000000,"buybacks":172000000,"dividends":631000000,"depreciation_amortization":543000000,"fcf":1192000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-21","filed_exceptions":{"balance.long_term_debt":"2022-07-22","balance.shares_outstanding":"2022-07-22","balance.stockholders_equity":"2022-07-22","balance.total_assets":"2022-07-22","balance.total_current_assets":"2022-07-22","balance.total_current_liabilities":"2022-07-22","balance.total_liabilities":"2022-07-22","income.cost_of_revenue":"2022-07-22"},"first_filed":"2022-07-22"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":4890000000,"cost_of_revenue":2717000000,"opex_sga":162000000,"operating_income":931000000,"other_income":-202000000,"pretax_income":729000000,"income_tax":134000000,"net_income":576000000,"eps_diluted":0.25,"shares_diluted":2253000000},"balance":{"cash_and_equivalents":483000000,"total_current_assets":3819000000,"total_assets":69992000000,"total_current_liabilities":6148000000,"long_term_debt":29107000000,"total_liabilities":37857000000,"stockholders_equity":30756000000,"shares_outstanding":2247742071.0},"cashflow":{"cfo":915000000,"capex":365000000,"buybacks":160000000,"dividends":629000000,"depreciation_amortization":551000000,"fcf":550000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-23","filed_exceptions":{"balance.long_term_debt":"2022-10-21","balance.shares_outstanding":"2022-10-21","balance.stockholders_equity":"2022-10-21","balance.total_assets":"2022-10-21","balance.total_current_assets":"2022-10-21","balance.total_current_liabilities":"2022-10-21","balance.total_liabilities":"2022-10-21","income.cost_of_revenue":"2022-10-21"},"first_filed":"2022-10-21"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4157000000,"cost_of_revenue":1961000000,"opex_sga":167000000,"operating_income":1104000000,"other_income":-213000000,"pretax_income":891000000,"income_tax":198000000,"net_income":670000000},"balance":{"cash_and_equivalents":745000000,"total_current_assets":3803000000,"total_assets":70078000000,"total_current_liabilities":6930000000,"long_term_debt":28403000000,"total_liabilities":37964000000,"stockholders_equity":30742000000,"shares_outstanding":2248003224.0},"cashflow":{"cfo":1404000000,"capex":477000000,"buybacks":35000000,"dividends":628000000,"depreciation_amortization":554000000,"fcf":927000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.shares_outstanding":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3445000000,"opex_sga":166000000,"operating_income":1194000000,"other_income":-295000000,"pretax_income":899000000,"income_tax":196000000,"net_income":679000000,"eps_diluted":0.3,"shares_diluted":2247000000},"balance":{"cash_and_equivalents":416000000,"total_current_assets":2696000000,"total_assets":68931000000,"total_current_liabilities":4775000000,"long_term_debt":29346000000,"total_liabilities":36817000000,"stockholders_equity":30757000000,"shares_outstanding":2241213694.0},"cashflow":{"cfo":1333000000,"capex":507000000,"buybacks":113000000,"dividends":627000000,"depreciation_amortization":565000000,"fcf":826000000},"derived":[],"adjusted":[],"filed":"2024-04-19","filed_exceptions":{"balance.long_term_debt":"2023-04-21","balance.shares_outstanding":"2023-04-21","balance.stockholders_equity":"2023-04-21","balance.total_assets":"2023-04-21","balance.total_current_assets":"2023-04-21","balance.total_current_liabilities":"2023-04-21","balance.total_liabilities":"2023-04-21"},"first_filed":"2023-04-21"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3100000000,"opex_sga":169000000,"operating_income":1030000000,"other_income":-252000000,"pretax_income":778000000,"income_tax":168000000,"net_income":586000000,"eps_diluted":0.26,"shares_diluted":2237000000},"balance":{"cash_and_equivalents":497000000,"total_current_assets":2718000000,"total_assets":69073000000,"total_current_liabilities":5603000000,"long_term_debt":28632000000,"total_liabilities":37164000000,"stockholders_equity":30569000000,"shares_outstanding":2228165367.0},"cashflow":{"cfo":1550000000,"capex":535000000,"buybacks":204000000,"dividends":637000000,"depreciation_amortization":557000000,"fcf":1015000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-19","filed_exceptions":{"balance.long_term_debt":"2023-07-21","balance.shares_outstanding":"2023-07-21","balance.stockholders_equity":"2023-07-21","balance.total_assets":"2023-07-21","balance.total_current_assets":"2023-07-21","balance.total_current_liabilities":"2023-07-21","balance.total_liabilities":"2023-07-21"},"first_filed":"2023-07-21"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3537000000,"opex_sga":162000000,"operating_income":938000000,"other_income":-238000000,"pretax_income":700000000,"income_tax":145000000,"net_income":532000000,"eps_diluted":0.24,"shares_diluted":2230000000},"balance":{"cash_and_equivalents":80000000,"total_current_assets":2433000000,"total_assets":68862000000,"total_current_liabilities":6251000000,"long_term_debt":27871000000,"total_liabilities":37281000000,"stockholders_equity":30258000000,"shares_outstanding":2222773933.0},"cashflow":{"cfo":1286000000,"capex":647000000,"buybacks":73000000,"dividends":634000000,"depreciation_amortization":561000000,"fcf":639000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-18","filed_exceptions":{"balance.long_term_debt":"2023-10-23","balance.shares_outstanding":"2023-10-23","balance.stockholders_equity":"2023-10-23","balance.total_assets":"2023-10-23","balance.total_current_assets":"2023-10-23","balance.total_current_liabilities":"2023-10-23","balance.total_liabilities":"2023-10-23"},"first_filed":"2023-10-23"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3565000000,"opex_sga":171000000,"operating_income":1101000000,"other_income":-277000000,"pretax_income":824000000,"income_tax":206000000,"net_income":594000000},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2542000000,"total_assets":71020000000,"total_current_liabilities":7221000000,"long_term_debt":28067000000,"total_liabilities":39291000000,"stockholders_equity":30306000000,"shares_outstanding":2219369970.0},"cashflow":{"cfo":2322000000,"capex":628000000,"buybacks":132000000,"dividends":631000000,"depreciation_amortization":567000000,"fcf":1694000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-24","balance.shares_outstanding":"2024-02-20"},"first_filed":"2024-02-20"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3410000000,"opex_sga":175000000,"operating_income":1223000000,"other_income":-241000000,"pretax_income":982000000,"income_tax":209000000,"net_income":746000000,"eps_diluted":0.33,"shares_diluted":2220000000},"balance":{"cash_and_equivalents":119000000,"total_current_assets":2307000000,"total_assets":70736000000,"total_current_liabilities":4575000000,"long_term_debt":30171000000,"total_liabilities":38993000000,"stockholders_equity":30372000000,"shares_outstanding":2219384484.0},"cashflow":{"cfo":1189000000,"capex":619000000,"buybacks":7000000,"dividends":631000000,"depreciation_amortization":587000000,"fcf":570000000},"derived":[],"adjusted":[],"filed":"2025-04-18","filed_exceptions":{"balance.long_term_debt":"2024-04-19","balance.shares_outstanding":"2024-04-19","balance.stockholders_equity":"2024-04-19","balance.total_assets":"2024-04-19","balance.total_current_assets":"2024-04-19","balance.total_current_liabilities":"2024-04-19","balance.total_liabilities":"2024-04-19"},"first_filed":"2024-04-19"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3213000000,"opex_sga":179000000,"operating_income":1038000000,"other_income":-268000000,"pretax_income":770000000,"income_tax":168000000,"net_income":575000000,"eps_diluted":0.26,"shares_diluted":2219000000},"balance":{"cash_and_equivalents":98000000,"total_current_assets":2190000000,"total_assets":70702000000,"total_current_liabilities":5958000000,"long_term_debt":28649000000,"total_liabilities":39008000000,"stockholders_equity":30338000000,"shares_outstanding":2219462615.0},"cashflow":{"cfo":1687000000,"capex":581000000,"buybacks":0,"dividends":641000000,"depreciation_amortization":584000000,"fcf":1106000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-18","filed_exceptions":{"balance.long_term_debt":"2024-07-19","balance.shares_outstanding":"2024-07-19","balance.stockholders_equity":"2024-07-19","balance.total_assets":"2024-07-19","balance.total_current_assets":"2024-07-19","balance.total_current_liabilities":"2024-07-19","balance.total_liabilities":"2024-07-19"},"first_filed":"2024-07-19"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3288000000,"opex_sga":176000000,"operating_income":1015000000,"other_income":-251000000,"pretax_income":764000000,"income_tax":113000000,"net_income":625000000,"eps_diluted":0.28,"shares_diluted":2221000000},"balance":{"cash_and_equivalents":108000000,"total_current_assets":2177000000,"total_assets":70879000000,"total_current_liabilities":4731000000,"long_term_debt":30047000000,"total_liabilities":39133000000,"stockholders_equity":30406000000,"shares_outstanding":2221640145.0},"cashflow":{"cfo":1249000000,"capex":657000000,"buybacks":0,"dividends":643000000,"depreciation_amortization":587000000,"fcf":592000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-24","filed_exceptions":{"balance.long_term_debt":"2024-10-18","balance.shares_outstanding":"2024-10-18","balance.stockholders_equity":"2024-10-18","balance.total_assets":"2024-10-18","balance.total_current_assets":"2024-10-18","balance.total_current_liabilities":"2024-10-18","balance.total_liabilities":"2024-10-18"},"first_filed":"2024-10-18"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3572000000,"opex_sga":182000000,"operating_income":1108000000,"other_income":-217000000,"pretax_income":891000000,"income_tax":197000000,"net_income":667000000},"balance":{"cash_and_equivalents":88000000,"total_current_assets":2521000000,"total_assets":71407000000,"total_current_liabilities":5101000000,"long_term_debt":29881000000,"total_liabilities":39540000000,"stockholders_equity":30531000000,"shares_outstanding":2221963025.0},"cashflow":{"cfo":1510000000,"capex":772000000,"buybacks":0,"dividends":642000000,"depreciation_amortization":596000000,"fcf":738000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3862000000,"opex_sga":187000000,"operating_income":1145000000,"other_income":-216000000,"pretax_income":929000000,"income_tax":186000000,"net_income":717000000,"eps_diluted":0.32,"shares_diluted":2222000000},"balance":{"cash_and_equivalents":80000000,"total_current_assets":2579000000,"total_assets":72318000000,"total_current_liabilities":5778000000,"long_term_debt":29965000000,"total_liabilities":40392000000,"stockholders_equity":30605000000,"shares_outstanding":2222068746.0},"cashflow":{"cfo":1162000000,"capex":766000000,"buybacks":0,"dividends":642000000,"depreciation_amortization":610000000,"fcf":396000000},"derived":[],"adjusted":[],"filed":"2026-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-18","balance.long_term_debt":"2025-04-18","balance.shares_outstanding":"2025-04-18","balance.stockholders_equity":"2025-04-18","balance.total_assets":"2025-04-18","balance.total_current_assets":"2025-04-18","balance.total_current_liabilities":"2025-04-18","balance.total_liabilities":"2025-04-18","cashflow.buybacks":"2025-04-18"},"first_filed":"2025-04-18"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3606000000,"opex_sga":188000000,"operating_income":1152000000,"other_income":-233000000,"pretax_income":919000000,"income_tax":177000000,"net_income":715000000,"eps_diluted":0.32,"shares_diluted":2222000000},"balance":{"cash_and_equivalents":82000000,"total_current_assets":2486000000,"total_assets":72371000000,"total_current_liabilities":3633000000,"long_term_debt":31871000000,"total_liabilities":40290000000,"stockholders_equity":30770000000,"shares_outstanding":2222077616.0},"cashflow":{"cfo":1649000000,"capex":647000000,"buybacks":0,"dividends":654000000,"depreciation_amortization":616000000,"fcf":1002000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-18","balance.long_term_debt":"2025-07-18","balance.shares_outstanding":"2025-07-18","balance.stockholders_equity":"2025-07-18","balance.total_assets":"2025-07-18","balance.total_current_assets":"2025-07-18","balance.total_current_liabilities":"2025-07-18","balance.total_liabilities":"2025-07-18","cashflow.buybacks":"2025-07-18"},"first_filed":"2025-07-18"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3723000000,"opex_sga":183000000,"operating_income":1063000000,"other_income":-224000000,"pretax_income":839000000,"income_tax":185000000,"net_income":628000000,"eps_diluted":0.28,"shares_diluted":2224000000},"balance":{"cash_and_equivalents":71000000,"total_current_assets":2426000000,"total_assets":72316000000,"total_current_liabilities":3846000000,"long_term_debt":31499000000,"total_liabilities":40283000000,"stockholders_equity":30740000000,"shares_outstanding":2224760390.0},"cashflow":{"cfo":1414000000,"capex":793000000,"buybacks":0,"dividends":654000000,"depreciation_amortization":609000000,"fcf":621000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-24","balance.long_term_debt":"2025-10-24","balance.shares_outstanding":"2025-10-24","balance.stockholders_equity":"2025-10-24","balance.total_assets":"2025-10-24","balance.total_current_assets":"2025-10-24","balance.total_current_liabilities":"2025-10-24","balance.total_liabilities":"2025-10-24","cashflow.buybacks":"2025-10-24"},"first_filed":"2025-10-24"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4011000000,"opex_sga":186000000,"operating_income":1364000000,"other_income":-59000000,"pretax_income":1305000000,"income_tax":284000000,"net_income":996000000},"balance":{"cash_and_equivalents":63000000,"total_current_assets":2754000000,"total_assets":72748000000,"total_current_liabilities":4322000000,"long_term_debt":30777000000,"total_liabilities":40299000000,"stockholders_equity":31162000000,"shares_outstanding":2224806397.0},"cashflow":{"cfo":1692000000,"capex":820000000,"buybacks":0,"dividends":654000000,"depreciation_amortization":618000000,"fcf":872000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.shares_outstanding":"2026-02-13"},"first_filed":"2026-02-13"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4451000000,"opex_sga":184000000,"operating_income":1444000000,"other_income":-156000000,"pretax_income":1288000000,"income_tax":287000000,"net_income":976000000,"eps_diluted":0.44,"shares_diluted":2225000000},"balance":{"cash_and_equivalents":72000000,"total_current_assets":2707000000,"total_assets":73072000000,"total_current_liabilities":5182000000,"long_term_debt":29870000000,"total_liabilities":40489000000,"stockholders_equity":31322000000,"shares_outstanding":2224825757.0},"cashflow":{"cfo":1491000000,"capex":804000000,"dividends":654000000,"depreciation_amortization":633000000,"fcf":687000000},"derived":[],"adjusted":[],"filed":"2026-04-24","first_filed":"2026-04-24"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4098000000,"opex_sga":192000000,"operating_income":1346000000,"other_income":-180000000,"pretax_income":1166000000,"income_tax":272000000,"net_income":867000000,"eps_diluted":0.39,"shares_diluted":2225000000},"balance":{"cash_and_equivalents":89000000,"total_current_assets":2588000000,"total_assets":74062000000,"total_current_liabilities":5647000000,"long_term_debt":29805000000,"total_liabilities":41183000000,"stockholders_equity":31631000000,"shares_outstanding":2226802089.0},"cashflow":{"cfo":1960000000,"capex":982000000,"dividends":665000000,"depreciation_amortization":620000000,"fcf":978000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-24","first_filed":"2026-07-24"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":4185000000,"opex_sga":190000000,"operating_income":1160000000,"other_income":-180000000,"pretax_income":980000000,"income_tax":190000000,"net_income":764000000,"eps_diluted":0.34,"shares_diluted":2227000000},"balance":{"cash_and_equivalents":918000000,"total_current_assets":3470000000,"total_assets":75397000000,"total_current_liabilities":5179000000,"long_term_debt":31347000000,"total_liabilities":42570000000,"stockholders_equity":31595000000,"shares_outstanding":2227715229.0},"cashflow":{"cfo":1590000000,"capex":1045000000,"dividends":665000000,"depreciation_amortization":628000000,"fcf":545000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-23","first_filed":"2026-10-23"}]}