{"symbol":"KDP","cik":1418135,"issuer_id":"sec-cik:0001418135","security_id":"sec-cik:0001418135:kdp","entity_name":"Keurig Dr Pepper Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2016","item":"other_income","qsum_over_fy":1.76}],"quarantined":[{"section":"income","fiscal_year":"FY2009","item":"pretax_income","qsum_over_fy":0.6394},{"section":"income","fiscal_year":"FY2010","item":"pretax_income","qsum_over_fy":0.9549},{"section":"cashflow","fiscal_year":"FY2016","item":"capex","qsum_over_fy":0.7278},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","qsum_over_fy":1.1863},{"section":"cashflow","fiscal_year":"FY2016","item":"dividends","qsum_over_fy":0.7694},{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":0.895},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":0.9505},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","qsum_over_fy":0.8678},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":0.9435},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","qsum_over_fy":0.2772},{"section":"cashflow","fiscal_year":"FY2017","item":"cfo","qsum_over_fy":1.6435},{"section":"cashflow","fiscal_year":"FY2017","item":"dividends","qsum_over_fy":0.1377},{"section":"income","fiscal_year":"FY2017","item":"gross_profit","qsum_over_fy":0.5069},{"section":"income","fiscal_year":"FY2017","item":"income_tax","qsum_over_fy":-3.5263},{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":0.7872},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":0.621},{"section":"income","fiscal_year":"FY2017","item":"opex_sga","qsum_over_fy":0.455},{"section":"income","fiscal_year":"FY2017","item":"other_income","qsum_over_fy":-11.875},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","qsum_over_fy":0.445},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":0.6317}]},"generated_at":"2026-08-28T02:25:19.890296+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":5710000000,"gross_profit":3120000000,"rnd":17000000,"opex_sga":2075000000,"operating_income":-168000000,"other_income":18000000,"pretax_income":-375000000,"income_tax":-61000000,"net_income":-312000000,"eps_diluted":-1.23,"shares_diluted":254000000},"balance":{"cash_and_equivalents":214000000,"total_current_assets":1237000000,"total_assets":8638000000},"cashflow":{"cfo":709000000,"capex":304000000,"buybacks":0,"dividends":0,"depreciation_amortization":113000000,"fcf":405000000},"derived":[],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-22"},"first_filed":"2010-05-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":5531000000,"gross_profit":3297000000,"rnd":15000000,"opex_sga":2135000000,"operating_income":1085000000,"other_income":22000000,"pretax_income":868000000,"income_tax":315000000,"net_income":555000000,"eps_diluted":2.17,"shares_diluted":255200000},"balance":{"cash_and_equivalents":280000000,"total_current_assets":1279000000,"total_assets":8776000000,"total_current_liabilities":854000000,"long_term_debt":2947000000,"total_liabilities":5589000000,"stockholders_equity":3187000000},"cashflow":{"cfo":865000000,"capex":317000000,"buybacks":0,"dividends":0,"depreciation_amortization":117000000,"fcf":548000000},"derived":[],"adjusted":[],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.long_term_debt":"2011-02-22","balance.stockholders_equity":"2011-02-22","balance.total_current_liabilities":"2011-02-22","balance.total_liabilities":"2011-02-22"},"first_filed":"2010-05-06"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":5636000000,"gross_profit":3393000000,"rnd":16000000,"opex_sga":2233000000,"operating_income":1025000000,"other_income":21000000,"pretax_income":821000000,"income_tax":294000000,"net_income":528000000,"eps_diluted":2.17,"shares_diluted":242600000},"balance":{"cash_and_equivalents":315000000,"total_current_assets":1309000000,"total_assets":8859000000,"total_current_liabilities":1338000000,"long_term_debt":1677000000,"total_liabilities":6400000000,"stockholders_equity":2459000000,"shares_outstanding":223974770.0},"cashflow":{"cfo":2535000000,"capex":246000000,"buybacks":1113000000,"dividends":194000000,"depreciation_amortization":127000000,"fcf":2289000000},"derived":[],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.long_term_debt":"2012-02-22","balance.shares_outstanding":"2011-02-22","balance.stockholders_equity":"2012-02-22","balance.total_assets":"2012-02-22","balance.total_current_assets":"2012-02-22","balance.total_current_liabilities":"2012-02-22","balance.total_liabilities":"2012-02-22"},"first_filed":"2011-02-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":5903000000,"gross_profit":3418000000,"rnd":15000000,"opex_sga":2257000000,"operating_income":1024000000,"other_income":12000000,"pretax_income":925000000,"income_tax":320000000,"net_income":606000000,"eps_diluted":2.74,"shares_diluted":221200000},"balance":{"cash_and_equivalents":701000000,"total_current_assets":1757000000,"total_assets":9283000000,"total_current_liabilities":1915000000,"long_term_debt":2249000000,"total_liabilities":7020000000,"stockholders_equity":2263000000,"shares_outstanding":212073549.0},"cashflow":{"cfo":783000000,"capex":238000000,"buybacks":522000000,"dividends":251000000,"depreciation_amortization":126000000,"fcf":545000000},"derived":[],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2012-02-22","balance.stockholders_equity":"2013-02-21","balance.total_assets":"2013-02-21","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21","balance.total_liabilities":"2013-02-21"},"first_filed":"2012-02-22"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5995000000,"gross_profit":3495000000,"rnd":21000000,"opex_sga":2268000000,"operating_income":1092000000,"other_income":9000000,"pretax_income":978000000,"income_tax":349000000,"net_income":629000000,"eps_diluted":2.96,"shares_diluted":212300000},"balance":{"cash_and_equivalents":366000000,"total_current_assets":1335000000,"total_assets":8928000000,"total_current_liabilities":1232000000,"long_term_debt":2554000000,"total_liabilities":6648000000,"stockholders_equity":2280000000,"shares_outstanding":203632429.0},"cashflow":{"cfo":482000000,"capex":217000000,"buybacks":400000000,"dividends":284000000,"depreciation_amortization":124000000,"fcf":265000000},"derived":[],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-23","balance.long_term_debt":"2014-02-20","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2014-02-20","balance.total_assets":"2014-02-20","balance.total_current_assets":"2014-02-20","balance.total_current_liabilities":"2014-02-20","balance.total_liabilities":"2014-02-20"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":5997000000,"gross_profit":3498000000,"rnd":21000000,"opex_sga":2272000000,"operating_income":1046000000,"other_income":-383000000,"pretax_income":542000000,"income_tax":-81000000,"net_income":624000000,"eps_diluted":3.05,"shares_diluted":204500000},"balance":{"cash_and_equivalents":153000000,"total_current_assets":1119000000,"total_assets":8201000000,"total_current_liabilities":1030000000,"long_term_debt":2508000000,"total_liabilities":5924000000,"stockholders_equity":2277000000,"shares_outstanding":197274122.0},"cashflow":{"cfo":866000000,"capex":179000000,"buybacks":400000000,"dividends":302000000,"depreciation_amortization":115000000,"fcf":687000000},"derived":[],"adjusted":[],"filed":"2016-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-14","balance.long_term_debt":"2015-02-19","balance.shares_outstanding":"2014-02-20","balance.stockholders_equity":"2015-02-19","balance.total_assets":"2015-02-19","balance.total_current_assets":"2015-02-19","balance.total_current_liabilities":"2015-02-19","balance.total_liabilities":"2015-02-19"},"first_filed":"2014-02-20"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":6121000000,"gross_profit":3630000000,"rnd":18000000,"opex_sga":2334000000,"operating_income":1180000000,"other_income":0,"pretax_income":1073000000,"income_tax":371000000,"net_income":703000000,"eps_diluted":3.56,"shares_diluted":197400000},"balance":{"cash_and_equivalents":237000000,"total_current_assets":1211000000,"total_assets":8265000000,"total_current_liabilities":1038000000,"long_term_debt":2580000000,"total_liabilities":5971000000,"stockholders_equity":2294000000,"shares_outstanding":192962748.0},"cashflow":{"cfo":1022000000,"capex":170000000,"buybacks":400000000,"dividends":317000000,"depreciation_amortization":115000000,"fcf":852000000},"derived":[],"adjusted":[],"filed":"2017-02-14","filed_exceptions":{"balance.long_term_debt":"2016-02-23","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2016-02-23","balance.total_assets":"2016-02-23","balance.total_current_assets":"2016-02-23","balance.total_current_liabilities":"2016-02-23","balance.total_liabilities":"2016-02-23"},"first_filed":"2015-02-19"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":6282000000,"gross_profit":3723000000,"rnd":19000000,"opex_sga":2313000000,"operating_income":1298000000,"other_income":1000000,"pretax_income":1184000000,"income_tax":420000000,"net_income":764000000,"eps_diluted":3.97,"shares_diluted":192400000},"balance":{"cash_and_equivalents":911000000,"total_current_assets":1817000000,"total_assets":8869000000,"total_current_liabilities":1583000000,"long_term_debt":3246000000,"total_liabilities":6686000000,"stockholders_equity":2183000000,"shares_outstanding":187349988.0},"cashflow":{"cfo":1014000000,"capex":179000000,"buybacks":521000000,"dividends":355000000,"depreciation_amortization":105000000,"fcf":835000000},"derived":[],"adjusted":[],"filed":"2018-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-25","balance.long_term_debt":"2017-02-14","balance.shares_outstanding":"2016-02-23","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2017-02-14","balance.total_current_assets":"2017-02-14","balance.total_current_liabilities":"2017-02-14","balance.total_liabilities":"2017-02-14"},"first_filed":"2016-02-23"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":6440000000,"gross_profit":3858000000,"rnd":20000000,"opex_sga":2329000000,"operating_income":1433000000,"other_income":25000000,"pretax_income":1283000000,"income_tax":434000000,"net_income":847000000,"eps_diluted":4.54,"shares_diluted":186600000},"balance":{"cash_and_equivalents":1787000000,"total_current_assets":2736000000,"total_assets":9791000000,"total_current_liabilities":1051000000,"long_term_debt":4325000000,"total_liabilities":7657000000,"stockholders_equity":2134000000,"shares_outstanding":183094247.0},"cashflow":{"cfo":961000000,"capex":180000000,"buybacks":519000000,"dividends":386000000,"depreciation_amortization":99000000,"fcf":781000000},"derived":[],"adjusted":[],"filed":"2018-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.shares_outstanding":"2017-02-14"},"first_filed":"2017-02-14"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6690000000,"gross_profit":3995000000,"rnd":20000000,"opex_sga":2556000000,"operating_income":1388000000,"other_income":8000000,"pretax_income":1173000000,"income_tax":95000000,"net_income":1076000000,"eps_diluted":5.89,"shares_diluted":182800000},"balance":{"cash_and_equivalents":90000000,"total_current_assets":1056000000,"total_assets":15744000000,"total_current_liabilities":2018000000,"long_term_debt":4879000000,"total_liabilities":8081000000,"stockholders_equity":7398000000,"shares_outstanding":179744078.0},"cashflow":{"cfo":1038000000,"capex":202000000,"buybacks":399000000,"dividends":414000000,"depreciation_amortization":102000000,"fcf":836000000},"derived":[],"adjusted":[],"filed":"2018-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2019-02-28","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-02-14"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7442000000,"cost_of_revenue":3560000000,"gross_profit":3882000000,"rnd":64000000,"opex_sga":2635000000,"operating_income":1237000000,"other_income":19000000,"pretax_income":791000000,"income_tax":202000000,"net_income":586000000,"eps_diluted":0.53,"shares_diluted":1097600000},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2159000000,"total_assets":48918000000,"total_current_liabilities":5702000000,"long_term_debt":14201000000,"total_liabilities":26385000000,"stockholders_equity":22533000000,"shares_outstanding":1406081521.0},"cashflow":{"cfo":1613000000,"capex":180000000,"dividends":232000000,"fcf":1433000000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":11120000000,"cost_of_revenue":4778000000,"gross_profit":6342000000,"rnd":81000000,"opex_sga":3962000000,"operating_income":2378000000,"other_income":-19000000,"pretax_income":1694000000,"income_tax":440000000,"net_income":1254000000,"eps_diluted":0.88,"shares_diluted":1419100000},"balance":{"cash_and_equivalents":75000000,"total_current_assets":2273000000,"total_assets":49518000000,"total_current_liabilities":6474000000,"long_term_debt":12827000000,"total_liabilities":26261000000,"stockholders_equity":23257000000,"shares_outstanding":1406986313.0},"cashflow":{"cfo":2474000000,"capex":330000000,"dividends":844000000,"fcf":2144000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11618000000,"cost_of_revenue":5132000000,"gross_profit":6486000000,"rnd":69000000,"opex_sga":3978000000,"operating_income":2480000000,"other_income":-17000000,"pretax_income":1753000000,"income_tax":428000000,"net_income":1325000000,"eps_diluted":0.93,"shares_diluted":1422100000},"balance":{"cash_and_equivalents":240000000,"total_current_assets":2388000000,"total_assets":49779000000,"total_current_liabilities":7694000000,"long_term_debt":11143000000,"total_liabilities":25949000000,"stockholders_equity":23829000000,"shares_outstanding":1407267272.0},"cashflow":{"cfo":2456000000,"capex":461000000,"buybacks":0,"dividends":846000000,"fcf":1995000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":12683000000,"cost_of_revenue":5706000000,"gross_profit":6977000000,"rnd":66000000,"opex_sga":4153000000,"operating_income":2894000000,"other_income":2000000,"pretax_income":2798000000,"income_tax":653000000,"net_income":2146000000,"eps_diluted":1.5,"shares_diluted":1427900000},"balance":{"cash_and_equivalents":567000000,"total_current_assets":3057000000,"total_assets":50598000000,"total_current_liabilities":6485000000,"long_term_debt":11578000000,"total_liabilities":25626000000,"stockholders_equity":24972000000,"shares_outstanding":1418158363.0},"cashflow":{"cfo":2874000000,"capex":423000000,"buybacks":0,"dividends":955000000,"fcf":2451000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":14057000000,"cost_of_revenue":6734000000,"gross_profit":7323000000,"rnd":65000000,"opex_sga":4645000000,"operating_income":2605000000,"other_income":-14000000,"pretax_income":1719000000,"income_tax":284000000,"net_income":1436000000,"eps_diluted":1.01,"shares_diluted":1428500000},"balance":{"cash_and_equivalents":535000000,"total_current_assets":3804000000,"total_assets":51837000000,"total_current_liabilities":8076000000,"long_term_debt":11072000000,"total_liabilities":26712000000,"stockholders_equity":25126000000,"shares_outstanding":1406447151.0},"cashflow":{"cfo":2837000000,"capex":353000000,"buybacks":379000000,"dividends":1080000000,"fcf":2484000000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14814000000,"cost_of_revenue":6734000000,"gross_profit":8080000000,"rnd":66000000,"opex_sga":4912000000,"operating_income":3192000000,"other_income":61000000,"pretax_income":2757000000,"income_tax":576000000,"net_income":2181000000,"eps_diluted":1.55,"shares_diluted":1408400000},"balance":{"cash_and_equivalents":267000000,"total_current_assets":3375000000,"total_assets":52130000000,"total_current_liabilities":8916000000,"long_term_debt":9945000000,"total_liabilities":26454000000,"stockholders_equity":25676000000,"shares_outstanding":1387591010.0},"cashflow":{"cfo":1329000000,"capex":425000000,"buybacks":706000000,"dividends":1142000000,"fcf":904000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-22","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":15351000000,"cost_of_revenue":6822000000,"gross_profit":8529000000,"rnd":70000000,"opex_sga":5013000000,"operating_income":2591000000,"other_income":58000000,"pretax_income":1914000000,"income_tax":473000000,"net_income":1441000000,"eps_diluted":1.05,"shares_diluted":1368300000},"balance":{"cash_and_equivalents":510000000,"total_current_assets":3997000000,"total_assets":53430000000,"total_current_liabilities":8087000000,"long_term_debt":12912000000,"total_liabilities":29187000000,"stockholders_equity":24243000000,"shares_outstanding":1356750877.0},"cashflow":{"cfo":2219000000,"capex":563000000,"buybacks":1110000000,"dividends":1194000000,"fcf":1656000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-10"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":16603000000,"cost_of_revenue":7604000000,"gross_profit":8999000000,"rnd":70000000,"opex_sga":5351000000,"operating_income":3575000000,"other_income":-134000000,"pretax_income":2687000000,"income_tax":608000000,"net_income":2079000000,"eps_diluted":1.53,"shares_diluted":1362800000},"balance":{"cash_and_equivalents":1026000000,"total_current_assets":5266000000,"total_assets":55459000000,"total_current_liabilities":8290000000,"long_term_debt":13036000000,"total_liabilities":29943000000,"stockholders_equity":25516000000,"shares_outstanding":1358666059.0},"cashflow":{"cfo":1991000000,"capex":486000000,"buybacks":9000000,"dividends":1250000000,"fcf":1505000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-10","balance.long_term_debt":"2026-08-10","balance.stockholders_equity":"2026-08-10","balance.total_assets":"2026-08-10","balance.total_current_assets":"2026-08-10","balance.total_current_liabilities":"2026-08-10","balance.total_liabilities":"2026-08-10"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q4 FY2008","end":"2008-12-31","income":{},"balance":{"cash_and_equivalents":214000000,"total_current_assets":1237000000,"total_assets":8638000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-22"},"first_filed":"2010-05-06"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1260000000,"gross_profit":729000000,"opex_sga":499000000,"operating_income":265000000,"other_income":3000000,"income_tax":82000000,"net_income":132000000,"eps_diluted":0.52,"shares_diluted":254300000},"balance":{"cash_and_equivalents":219000000},"cashflow":{"cfo":178000000,"capex":78000000,"depreciation_amortization":27000000,"fcf":100000000},"derived":[],"adjusted":[],"filed":"2010-05-06","filed_exceptions":{"income.eps_diluted":"2011-02-22","income.gross_profit":"2011-02-22","income.pretax_income":"2011-02-22","income.revenue":"2011-02-22"},"first_filed":"2010-05-06"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1481000000,"gross_profit":885000000,"opex_sga":550000000,"operating_income":297000000,"other_income":2000000,"income_tax":91000000,"net_income":158000000,"eps_diluted":0.62,"shares_diluted":255100000},"balance":{"cash_and_equivalents":235000000},"cashflow":{"cfo":193000000,"capex":60000000,"depreciation_amortization":28000000,"fcf":133000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-08-23","filed_exceptions":{"income.eps_diluted":"2011-02-22","income.gross_profit":"2011-02-22","income.pretax_income":"2011-02-22","income.revenue":"2011-02-22"},"first_filed":"2010-08-23"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1434000000,"gross_profit":855000000,"opex_sga":547000000,"operating_income":272000000,"other_income":20000000,"income_tax":92000000,"net_income":151000000,"eps_diluted":0.59,"shares_diluted":255500000},"balance":{"cash_and_equivalents":282000000},"cashflow":{"cfo":330000000,"capex":85000000,"depreciation_amortization":29000000,"fcf":245000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-10-27","filed_exceptions":{"income.eps_diluted":"2011-02-22","income.gross_profit":"2011-02-22","income.pretax_income":"2011-02-22","income.revenue":"2011-02-22"},"first_filed":"2010-10-27"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1356000000,"gross_profit":828000000,"opex_sga":539000000,"operating_income":251000000,"other_income":-3000000,"income_tax":50000000,"net_income":114000000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":280000000,"total_current_assets":1279000000,"total_assets":8776000000,"total_current_liabilities":854000000,"long_term_debt":2947000000,"total_liabilities":5589000000,"stockholders_equity":3187000000},"cashflow":{"cfo":164000000,"capex":94000000,"depreciation_amortization":33000000,"fcf":70000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.total_assets":"2012-02-22","balance.total_current_assets":"2012-02-22"},"first_filed":"2010-05-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1248000000,"gross_profit":752000000,"opex_sga":531000000,"operating_income":187000000,"other_income":3000000,"income_tax":68000000,"net_income":89000000,"eps_diluted":0.35,"shares_diluted":255100000},"balance":{"cash_and_equivalents":571000000,"total_current_assets":1630000000,"total_assets":9117000000,"total_current_liabilities":850000000,"total_liabilities":6055000000,"stockholders_equity":3062000000,"shares_outstanding":245690524.0},"cashflow":{"cfo":987000000,"capex":55000000,"buybacks":202000000,"dividends":38000000,"depreciation_amortization":31000000,"fcf":932000000},"derived":[],"adjusted":[],"filed":"2011-04-27","filed_exceptions":{"balance.shares_outstanding":"2010-05-06","balance.stockholders_equity":"2010-05-06","balance.total_assets":"2010-05-06","balance.total_current_assets":"2010-05-06","balance.total_current_liabilities":"2010-05-06","balance.total_liabilities":"2010-05-06","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1519000000,"gross_profit":926000000,"opex_sga":587000000,"operating_income":310000000,"other_income":2000000,"income_tax":102000000,"net_income":183000000,"eps_diluted":0.74,"shares_diluted":246700000},"balance":{"cash_and_equivalents":411000000,"total_current_assets":1503000000,"total_assets":8978000000,"total_current_liabilities":960000000,"long_term_debt":2556000000,"total_liabilities":6155000000,"stockholders_equity":2823000000,"shares_outstanding":227092120.0},"cashflow":{"cfo":279000000,"capex":59000000,"buybacks":355000000,"dividends":38000000,"depreciation_amortization":32000000,"fcf":220000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-27","filed_exceptions":{"balance.long_term_debt":"2010-08-23","balance.shares_outstanding":"2010-10-27","balance.stockholders_equity":"2010-08-23","balance.total_assets":"2010-08-23","balance.total_current_assets":"2010-08-23","balance.total_current_liabilities":"2010-08-23","balance.total_liabilities":"2010-08-23","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-08-23"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1457000000,"gross_profit":857000000,"opex_sga":564000000,"operating_income":260000000,"other_income":2000000,"income_tax":87000000,"net_income":144000000,"eps_diluted":0.6,"shares_diluted":240400000},"balance":{"cash_and_equivalents":224000000,"total_current_assets":1299000000,"total_assets":8790000000,"total_current_liabilities":984000000,"long_term_debt":2560000000,"total_liabilities":6205000000,"stockholders_equity":2585000000,"shares_outstanding":227092120.0},"cashflow":{"cfo":273000000,"capex":56000000,"buybacks":353000000,"dividends":60000000,"depreciation_amortization":32000000,"fcf":217000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-27","filed_exceptions":{"balance.long_term_debt":"2010-10-27","balance.shares_outstanding":"2010-10-27","balance.stockholders_equity":"2010-10-27","balance.total_assets":"2010-10-27","balance.total_current_assets":"2010-10-27","balance.total_current_liabilities":"2010-10-27","balance.total_liabilities":"2010-10-27","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-10-27"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1412000000,"gross_profit":858000000,"opex_sga":551000000,"operating_income":268000000,"other_income":14000000,"income_tax":37000000,"net_income":112000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":315000000,"total_current_assets":1309000000,"total_assets":8859000000,"total_current_liabilities":1338000000,"long_term_debt":1677000000,"total_liabilities":6400000000,"stockholders_equity":2459000000,"shares_outstanding":223974770.0},"cashflow":{"cfo":996000000,"capex":76000000,"buybacks":203000000,"dividends":58000000,"depreciation_amortization":32000000,"fcf":920000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.shares_outstanding":"2011-02-22","income.pretax_income":"2011-02-22"},"first_filed":"2011-02-22"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1331000000,"gross_profit":784000000,"opex_sga":547000000,"operating_income":202000000,"other_income":2000000,"pretax_income":178000000,"income_tax":64000000,"net_income":114000000,"eps_diluted":0.5,"shares_diluted":226300000},"balance":{"cash_and_equivalents":657000000,"total_current_assets":1773000000,"total_assets":9314000000,"total_current_liabilities":1413000000,"long_term_debt":2173000000,"total_liabilities":6884000000,"stockholders_equity":2430000000,"shares_outstanding":221363179.0},"cashflow":{"cfo":51000000,"capex":54000000,"buybacks":100000000,"dividends":56000000,"depreciation_amortization":33000000,"fcf":-3000000},"derived":[],"adjusted":[],"filed":"2012-04-25","filed_exceptions":{"balance.long_term_debt":"2011-04-27","balance.shares_outstanding":"2011-04-27","balance.stockholders_equity":"2011-04-27","balance.total_assets":"2011-04-27","balance.total_current_assets":"2011-04-27","balance.total_current_liabilities":"2011-04-27","balance.total_liabilities":"2011-04-27","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-04-27"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1582000000,"gross_profit":920000000,"opex_sga":598000000,"operating_income":290000000,"other_income":3000000,"pretax_income":265000000,"income_tax":94000000,"net_income":172000000,"eps_diluted":0.77,"shares_diluted":224400000},"balance":{"cash_and_equivalents":550000000,"total_current_assets":1695000000,"total_assets":9228000000,"total_current_liabilities":1561000000,"long_term_debt":2176000000,"total_liabilities":6891000000,"stockholders_equity":2337000000,"shares_outstanding":216960343.0},"cashflow":{"cfo":205000000,"capex":50000000,"buybacks":225000000,"dividends":55000000,"depreciation_amortization":31000000,"fcf":155000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-26","filed_exceptions":{"balance.long_term_debt":"2011-07-27","balance.shares_outstanding":"2011-07-27","balance.stockholders_equity":"2011-07-27","balance.total_assets":"2011-07-27","balance.total_current_assets":"2011-07-27","balance.total_current_liabilities":"2011-07-27","balance.total_liabilities":"2011-07-27","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-07-27"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1529000000,"gross_profit":857000000,"opex_sga":559000000,"operating_income":261000000,"other_income":4000000,"pretax_income":236000000,"income_tax":82000000,"net_income":154000000,"eps_diluted":0.71,"shares_diluted":218200000},"balance":{"cash_and_equivalents":651000000,"total_current_assets":1695000000,"total_assets":9189000000,"total_current_liabilities":1726000000,"long_term_debt":2202000000,"total_liabilities":6933000000,"stockholders_equity":2256000000,"shares_outstanding":214381344.0},"cashflow":{"cfo":324000000,"capex":44000000,"buybacks":100000000,"dividends":72000000,"depreciation_amortization":31000000,"fcf":280000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-24","filed_exceptions":{"balance.long_term_debt":"2011-10-27","balance.shares_outstanding":"2011-10-26","balance.stockholders_equity":"2011-10-27","balance.total_assets":"2011-10-27","balance.total_current_assets":"2011-10-27","balance.total_current_liabilities":"2011-10-27","balance.total_liabilities":"2011-10-27","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-10-26"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1461000000,"gross_profit":857000000,"opex_sga":553000000,"operating_income":271000000,"other_income":3000000,"pretax_income":246000000,"income_tax":80000000,"net_income":166000000,"eps_diluted":0.77},"balance":{"cash_and_equivalents":701000000,"total_current_assets":1757000000,"total_assets":9283000000,"total_current_liabilities":1915000000,"long_term_debt":2249000000,"total_liabilities":7020000000,"stockholders_equity":2263000000,"shares_outstanding":212073549.0},"cashflow":{"cfo":203000000,"capex":90000000,"buybacks":97000000,"dividends":68000000,"depreciation_amortization":31000000,"fcf":113000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.shares_outstanding":"2012-02-22"},"first_filed":"2012-02-22"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1362000000,"gross_profit":778000000,"opex_sga":553000000,"operating_income":192000000,"other_income":3000000,"pretax_income":163000000,"income_tax":61000000,"net_income":102000000,"eps_diluted":0.48,"shares_diluted":213900000},"balance":{"cash_and_equivalents":192000000,"total_current_assets":1261000000,"total_assets":8784000000,"total_current_liabilities":1412000000,"long_term_debt":2236000000,"total_liabilities":6524000000,"stockholders_equity":2260000000,"shares_outstanding":211830048.0},"cashflow":{"cfo":-325000000,"capex":51000000,"buybacks":85000000,"dividends":68000000,"depreciation_amortization":31000000,"fcf":-376000000},"derived":[],"adjusted":[],"filed":"2013-04-24","filed_exceptions":{"balance.long_term_debt":"2012-04-25","balance.shares_outstanding":"2012-04-25","balance.stockholders_equity":"2012-04-25","balance.total_assets":"2012-04-25","balance.total_current_assets":"2012-04-25","balance.total_current_liabilities":"2012-04-25","balance.total_liabilities":"2012-04-25","income.eps_diluted":"2014-02-20","income.gross_profit":"2014-02-20","income.net_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-04-25"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1621000000,"gross_profit":936000000,"opex_sga":599000000,"operating_income":300000000,"other_income":1000000,"pretax_income":271000000,"income_tax":93000000,"net_income":178000000,"eps_diluted":0.83,"shares_diluted":213300000},"balance":{"cash_and_equivalents":303000000,"total_current_assets":1391000000,"total_assets":8907000000,"total_current_liabilities":1734000000,"long_term_debt":2008000000,"total_liabilities":6612000000,"stockholders_equity":2295000000,"shares_outstanding":210554862.0},"cashflow":{"cfo":284000000,"capex":38000000,"buybacks":67000000,"dividends":73000000,"depreciation_amortization":35000000,"fcf":246000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-24","filed_exceptions":{"balance.long_term_debt":"2012-07-26","balance.shares_outstanding":"2012-07-26","balance.stockholders_equity":"2012-07-26","balance.total_assets":"2012-07-26","balance.total_current_assets":"2012-07-26","balance.total_current_liabilities":"2012-07-26","balance.total_liabilities":"2012-07-26","income.eps_diluted":"2014-02-20","income.gross_profit":"2014-02-20","income.net_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-07-26"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1528000000,"gross_profit":902000000,"opex_sga":561000000,"operating_income":308000000,"other_income":4000000,"pretax_income":281000000,"income_tax":102000000,"net_income":179000000,"eps_diluted":0.84,"shares_diluted":212000000},"balance":{"cash_and_equivalents":383000000,"total_current_assets":1396000000,"total_assets":8989000000,"total_current_liabilities":1736000000,"long_term_debt":2009000000,"total_liabilities":6671000000,"stockholders_equity":2318000000,"shares_outstanding":208111994.0},"cashflow":{"cfo":323000000,"capex":72000000,"buybacks":110000000,"dividends":72000000,"depreciation_amortization":29000000,"fcf":251000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-24","filed_exceptions":{"balance.long_term_debt":"2012-10-24","balance.shares_outstanding":"2012-10-24","balance.stockholders_equity":"2012-10-24","balance.total_assets":"2012-10-24","balance.total_current_assets":"2012-10-24","balance.total_current_liabilities":"2012-10-24","balance.total_liabilities":"2012-10-24","income.eps_diluted":"2014-02-20","income.gross_profit":"2014-02-20","income.net_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-10-24"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1484000000,"gross_profit":879000000,"opex_sga":555000000,"operating_income":292000000,"other_income":1000000,"pretax_income":263000000,"income_tax":93000000,"net_income":170000000,"eps_diluted":0.81},"balance":{"cash_and_equivalents":366000000,"total_current_assets":1335000000,"total_assets":8928000000,"total_current_liabilities":1232000000,"long_term_debt":2554000000,"total_liabilities":6648000000,"stockholders_equity":2280000000,"shares_outstanding":203632429.0},"cashflow":{"cfo":200000000,"capex":56000000,"buybacks":138000000,"dividends":71000000,"depreciation_amortization":29000000,"fcf":144000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-23","balance.shares_outstanding":"2013-02-21"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1380000000,"gross_profit":790000000,"opex_sga":563000000,"operating_income":197000000,"other_income":3000000,"pretax_income":166000000,"income_tax":60000000,"net_income":106000000,"eps_diluted":0.51,"shares_diluted":206300000},"balance":{"cash_and_equivalents":113000000,"total_current_assets":1280000000,"total_assets":8872000000,"total_current_liabilities":1212000000,"long_term_debt":2491000000,"total_liabilities":6633000000,"stockholders_equity":2239000000,"shares_outstanding":204054005.0},"cashflow":{"cfo":77000000,"capex":46000000,"buybacks":101000000,"dividends":70000000,"depreciation_amortization":29000000,"fcf":31000000},"derived":[],"adjusted":[],"filed":"2014-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-24","balance.long_term_debt":"2013-04-24","balance.shares_outstanding":"2013-04-24","balance.stockholders_equity":"2013-04-24","balance.total_assets":"2013-04-24","balance.total_current_assets":"2013-04-24","balance.total_current_liabilities":"2013-04-24","balance.total_liabilities":"2013-04-24","income.eps_diluted":"2015-02-19","income.gross_profit":"2015-02-19","income.net_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-04-24"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1611000000,"gross_profit":935000000,"opex_sga":619000000,"operating_income":285000000,"other_income":41000000,"pretax_income":296000000,"income_tax":142000000,"net_income":155000000,"eps_diluted":0.76,"shares_diluted":205500000},"balance":{"cash_and_equivalents":119000000,"total_current_assets":1213000000,"total_assets":8709000000,"total_current_liabilities":1064000000,"long_term_debt":2521000000,"total_liabilities":6405000000,"stockholders_equity":2304000000,"shares_outstanding":203567513.0},"cashflow":{"cfo":218000000,"capex":34000000,"buybacks":25000000,"dividends":78000000,"depreciation_amortization":29000000,"fcf":184000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-23","balance.long_term_debt":"2013-07-24","balance.shares_outstanding":"2013-07-24","balance.stockholders_equity":"2013-07-24","balance.total_assets":"2013-07-24","balance.total_current_assets":"2013-07-24","balance.total_current_liabilities":"2013-07-24","balance.total_liabilities":"2013-07-24","income.eps_diluted":"2015-02-19","income.gross_profit":"2015-02-19","income.net_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-07-24"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1543000000,"gross_profit":893000000,"opex_sga":563000000,"operating_income":300000000,"other_income":-428000000,"pretax_income":-157000000,"income_tax":-364000000,"net_income":207000000,"eps_diluted":1.01,"shares_diluted":204700000},"balance":{"cash_and_equivalents":119000000,"total_current_assets":1059000000,"total_assets":8129000000,"total_current_liabilities":956000000,"long_term_debt":2521000000,"total_liabilities":5821000000,"stockholders_equity":2308000000,"shares_outstanding":200642994.0},"cashflow":{"cfo":321000000,"capex":31000000,"buybacks":117000000,"dividends":77000000,"depreciation_amortization":28000000,"fcf":290000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-23","filed_exceptions":{"balance.long_term_debt":"2013-10-24","balance.shares_outstanding":"2013-10-24","balance.stockholders_equity":"2013-10-24","balance.total_assets":"2013-10-24","balance.total_current_assets":"2013-10-24","balance.total_current_liabilities":"2013-10-24","balance.total_liabilities":"2013-10-24","income.eps_diluted":"2015-02-19","income.gross_profit":"2015-02-19","income.net_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-10-24"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1463000000,"gross_profit":880000000,"opex_sga":527000000,"operating_income":264000000,"other_income":1000000,"pretax_income":237000000,"income_tax":81000000,"net_income":156000000,"eps_diluted":0.78},"balance":{"cash_and_equivalents":153000000,"total_current_assets":1119000000,"total_assets":8201000000,"total_current_liabilities":1030000000,"long_term_debt":2508000000,"total_liabilities":5924000000,"stockholders_equity":2277000000,"shares_outstanding":197274122.0},"cashflow":{"cfo":250000000,"capex":68000000,"buybacks":157000000,"dividends":77000000,"depreciation_amortization":29000000,"fcf":182000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-14","balance.shares_outstanding":"2014-02-20"},"first_filed":"2014-02-20"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1398000000,"gross_profit":844000000,"opex_sga":554000000,"operating_income":260000000,"other_income":1000000,"pretax_income":236000000,"income_tax":81000000,"net_income":155000000,"eps_diluted":0.78,"shares_diluted":199500000},"balance":{"cash_and_equivalents":120000000,"total_current_assets":1173000000,"total_assets":8227000000,"total_current_liabilities":1105000000,"long_term_debt":2523000000,"total_liabilities":6001000000,"stockholders_equity":2226000000,"shares_outstanding":196377097.0},"cashflow":{"cfo":129000000,"capex":37000000,"buybacks":60000000,"dividends":75000000,"depreciation_amortization":29000000,"fcf":92000000},"derived":[],"adjusted":[],"filed":"2015-04-23","filed_exceptions":{"balance.long_term_debt":"2014-04-23","balance.shares_outstanding":"2014-04-23","balance.stockholders_equity":"2014-04-23","balance.total_assets":"2014-04-23","balance.total_current_assets":"2014-04-23","balance.total_current_liabilities":"2014-04-23","balance.total_liabilities":"2014-04-23","income.eps_diluted":"2016-02-23","income.gross_profit":"2016-02-23","income.net_income":"2016-02-23","income.revenue":"2016-02-23","income.shares_diluted":"2016-02-23"},"first_filed":"2014-04-23"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1631000000,"gross_profit":966000000,"opex_sga":592000000,"operating_income":348000000,"other_income":1000000,"pretax_income":322000000,"income_tax":113000000,"net_income":210000000,"eps_diluted":1.06,"shares_diluted":197800000},"balance":{"cash_and_equivalents":135000000,"total_current_assets":1189000000,"total_assets":8226000000,"total_current_liabilities":1063000000,"long_term_debt":2537000000,"total_liabilities":5957000000,"stockholders_equity":2269000000,"shares_outstanding":195125961.0},"cashflow":{"cfo":309000000,"capex":34000000,"buybacks":146000000,"dividends":82000000,"depreciation_amortization":29000000,"fcf":275000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-23","filed_exceptions":{"balance.long_term_debt":"2014-07-24","balance.shares_outstanding":"2014-07-24","balance.stockholders_equity":"2014-07-24","balance.total_assets":"2014-07-24","balance.total_current_assets":"2014-07-24","balance.total_current_liabilities":"2014-07-24","balance.total_liabilities":"2014-07-24","income.eps_diluted":"2016-02-23","income.gross_profit":"2016-02-23","income.net_income":"2016-02-23","income.revenue":"2016-02-23","income.shares_diluted":"2016-02-23"},"first_filed":"2014-07-24"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1583000000,"gross_profit":925000000,"opex_sga":581000000,"operating_income":316000000,"other_income":-4000000,"pretax_income":285000000,"income_tax":97000000,"net_income":188000000,"eps_diluted":0.96,"shares_diluted":196200000},"balance":{"cash_and_equivalents":266000000,"total_current_assets":1241000000,"total_assets":8261000000,"total_current_liabilities":1024000000,"long_term_debt":2539000000,"total_liabilities":5898000000,"stockholders_equity":2363000000,"shares_outstanding":194409479.0},"cashflow":{"cfo":331000000,"capex":32000000,"buybacks":70000000,"dividends":80000000,"depreciation_amortization":28000000,"fcf":299000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-22","filed_exceptions":{"balance.long_term_debt":"2014-10-23","balance.shares_outstanding":"2014-10-23","balance.stockholders_equity":"2014-10-23","balance.total_assets":"2014-10-23","balance.total_current_assets":"2014-10-23","balance.total_current_liabilities":"2014-10-23","balance.total_liabilities":"2014-10-23","income.eps_diluted":"2016-02-23","income.gross_profit":"2016-02-23","income.net_income":"2016-02-23","income.revenue":"2016-02-23","income.shares_diluted":"2016-02-23"},"first_filed":"2014-10-23"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1509000000,"gross_profit":895000000,"opex_sga":607000000,"operating_income":256000000,"other_income":2000000,"pretax_income":230000000,"income_tax":80000000,"net_income":150000000,"eps_diluted":0.77,"shares_diluted":195800000},"balance":{"cash_and_equivalents":237000000,"total_current_assets":1211000000,"total_assets":8265000000,"total_current_liabilities":1038000000,"long_term_debt":2580000000,"total_liabilities":5971000000,"stockholders_equity":2294000000,"shares_outstanding":192962748.0},"cashflow":{"cfo":253000000,"capex":67000000,"buybacks":124000000,"dividends":80000000,"depreciation_amortization":29000000,"fcf":186000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-14","balance.shares_outstanding":"2015-02-19"},"first_filed":"2015-02-19"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1451000000,"gross_profit":849000000,"opex_sga":552000000,"operating_income":270000000,"other_income":1000000,"pretax_income":244000000,"income_tax":87000000,"net_income":157000000,"eps_diluted":0.81,"shares_diluted":194600000},"balance":{"cash_and_equivalents":93000000,"total_current_assets":1194000000,"total_assets":8252000000,"total_current_liabilities":1555000000,"long_term_debt":2113000000,"total_liabilities":6031000000,"stockholders_equity":2221000000,"shares_outstanding":191730699.0},"cashflow":{"cfo":101000000,"capex":20000000,"buybacks":135000000,"dividends":79000000,"depreciation_amortization":27000000,"fcf":81000000},"derived":[],"adjusted":[],"filed":"2016-04-27","filed_exceptions":{"balance.long_term_debt":"2015-04-23","balance.shares_outstanding":"2015-04-23","balance.stockholders_equity":"2015-04-23","balance.total_assets":"2015-04-23","balance.total_current_assets":"2015-04-23","balance.total_current_liabilities":"2015-04-23","balance.total_liabilities":"2015-04-23","income.eps_diluted":"2017-02-14","income.gross_profit":"2017-02-14","income.net_income":"2017-02-14","income.revenue":"2017-02-14","income.shares_diluted":"2017-02-14"},"first_filed":"2015-04-23"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1655000000,"gross_profit":981000000,"opex_sga":586000000,"operating_income":369000000,"other_income":-1000000,"pretax_income":341000000,"income_tax":121000000,"net_income":220000000,"eps_diluted":1.14,"shares_diluted":192400000},"balance":{"cash_and_equivalents":127000000,"total_current_assets":1259000000,"total_assets":8267000000,"total_current_liabilities":1563000000,"long_term_debt":2097000000,"total_liabilities":6005000000,"stockholders_equity":2262000000,"shares_outstanding":190886056.0},"cashflow":{"cfo":248000000,"capex":22000000,"buybacks":116000000,"dividends":93000000,"depreciation_amortization":26000000,"fcf":226000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.long_term_debt":"2015-07-23","balance.shares_outstanding":"2015-07-23","balance.stockholders_equity":"2015-07-23","balance.total_assets":"2015-07-23","balance.total_current_assets":"2015-07-23","balance.total_current_liabilities":"2015-07-23","balance.total_liabilities":"2015-07-23","income.eps_diluted":"2017-02-14","income.gross_profit":"2017-02-14","income.net_income":"2017-02-14","income.revenue":"2017-02-14","income.shares_diluted":"2017-02-14"},"first_filed":"2015-07-23"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1630000000,"gross_profit":957000000,"opex_sga":592000000,"operating_income":337000000,"other_income":-1000000,"pretax_income":308000000,"income_tax":106000000,"net_income":202000000,"eps_diluted":1.05,"shares_diluted":191500000},"balance":{"cash_and_equivalents":207000000,"total_current_assets":1222000000,"total_assets":8225000000,"total_current_liabilities":1589000000,"long_term_debt":2130000000,"total_liabilities":6028000000,"stockholders_equity":2197000000,"shares_outstanding":188892081.0},"cashflow":{"cfo":374000000,"capex":29000000,"buybacks":153000000,"dividends":92000000,"depreciation_amortization":26000000,"fcf":345000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-22","balance.shares_outstanding":"2015-10-22","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2015-10-22","balance.total_current_assets":"2015-10-22","balance.total_current_liabilities":"2015-10-22","balance.total_liabilities":"2015-10-22","income.eps_diluted":"2017-02-14","income.gross_profit":"2017-02-14","income.net_income":"2017-02-14","income.revenue":"2017-02-14","income.shares_diluted":"2017-02-14"},"first_filed":"2015-10-22"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1546000000,"gross_profit":936000000,"opex_sga":583000000,"operating_income":322000000,"other_income":2000000,"pretax_income":291000000,"income_tax":106000000,"net_income":185000000,"eps_diluted":0.97,"shares_diluted":190200000},"balance":{"cash_and_equivalents":911000000,"total_current_assets":1817000000,"total_assets":8869000000,"total_current_liabilities":1583000000,"long_term_debt":3246000000,"total_liabilities":6686000000,"stockholders_equity":2183000000,"shares_outstanding":187349988.0},"cashflow":{"cfo":291000000,"capex":108000000,"buybacks":117000000,"dividends":91000000,"depreciation_amortization":26000000,"fcf":183000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-25","balance.shares_outstanding":"2016-02-23","balance.stockholders_equity":"2019-02-28"},"first_filed":"2016-02-23"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"other_income":1000000,"pretax_income":281000000,"income_tax":99000000,"net_income":182000000,"eps_diluted":0.96,"shares_diluted":189000000},"balance":{"cash_and_equivalents":275000000,"total_current_assets":1283000000,"total_assets":8364000000,"total_current_liabilities":1176000000,"long_term_debt":2776000000,"total_liabilities":6262000000,"stockholders_equity":2102000000,"shares_outstanding":185812016.0},"cashflow":{"buybacks":179000000,"depreciation_amortization":26000000},"derived":[],"adjusted":[],"filed":"2017-04-26","filed_exceptions":{"balance.long_term_debt":"2016-04-27","balance.shares_outstanding":"2016-04-27","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2016-04-27","balance.total_current_assets":"2016-04-27","balance.total_current_liabilities":"2016-04-27","balance.total_liabilities":"2016-04-27"},"first_filed":"2016-04-27"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"other_income":22000000,"pretax_income":402000000,"income_tax":142000000,"net_income":260000000,"eps_diluted":1.39,"shares_diluted":186500000},"balance":{"cash_and_equivalents":245000000,"total_current_assets":1325000000,"total_assets":8406000000,"total_current_liabilities":1170000000,"long_term_debt":2789000000,"total_liabilities":6264000000,"stockholders_equity":2142000000,"shares_outstanding":185404580.0},"cashflow":{"buybacks":124000000,"depreciation_amortization":24000000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-07-27","balance.shares_outstanding":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","balance.total_liabilities":"2016-07-27"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"other_income":2000000,"pretax_income":343000000,"income_tax":102000000,"net_income":240000000,"eps_diluted":1.29,"shares_diluted":185700000},"balance":{"cash_and_equivalents":620000000,"total_current_assets":1602000000,"total_assets":8673000000,"total_current_liabilities":1483000000,"long_term_debt":3178000000,"total_liabilities":6544000000,"stockholders_equity":2129000000,"shares_outstanding":183715145.0},"cashflow":{"buybacks":157000000,"depreciation_amortization":24000000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2017-10-25","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","balance.total_liabilities":"2016-10-27"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"cost_of_revenue":667000000,"rnd":17000000,"other_income":0,"pretax_income":227000000,"income_tax":82000000,"net_income":143000000,"eps_diluted":0.18,"shares_diluted":184700000},"balance":{"cash_and_equivalents":1787000000,"total_current_assets":2736000000,"total_assets":9791000000,"total_current_liabilities":1051000000,"long_term_debt":4325000000,"total_liabilities":7657000000,"stockholders_equity":2134000000,"shares_outstanding":183094247.0},"cashflow":{"buybacks":59000000,"depreciation_amortization":25000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","income.other_income"],"adjusted":["income.shares_diluted"],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-02-14","balance.shares_outstanding":"2017-02-14","balance.stockholders_equity":"2018-02-14","balance.total_assets":"2018-02-14","balance.total_current_assets":"2018-02-14","balance.total_current_liabilities":"2018-02-14","balance.total_liabilities":"2018-02-14","cashflow.capex":"2018-08-07","cashflow.cfo":"2018-08-07","cashflow.dividends":"2018-08-07","income.rnd":"2018-08-07","income.shares_diluted":"2018-08-07"},"first_filed":"2017-02-14"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"cost_of_revenue":479000000,"eps_diluted":0.07,"shares_diluted":184600000},"balance":{"cash_and_equivalents":387000000,"total_current_assets":1247000000,"total_assets":10008000000,"total_current_liabilities":1147000000,"long_term_debt":4320000000,"total_liabilities":7815000000,"stockholders_equity":2193000000,"shares_outstanding":183814527.0},"cashflow":{"buybacks":28000000,"depreciation_amortization":25000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2017-04-26","balance.shares_outstanding":"2017-04-26","balance.stockholders_equity":"2017-04-26","balance.total_assets":"2017-04-26","balance.total_current_assets":"2017-04-26","balance.total_current_liabilities":"2017-04-26","balance.total_liabilities":"2017-04-26","cashflow.buybacks":"2018-04-25","cashflow.capex":"2018-04-25","cashflow.cfo":"2018-04-25","cashflow.depreciation_amortization":"2018-04-25","cashflow.dividends":"2018-04-25","income.shares_diluted":"2018-04-25"},"first_filed":"2017-04-26"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"cost_of_revenue":499000000,"eps_diluted":0.07,"shares_diluted":183700000},"balance":{"cash_and_equivalents":286000000,"total_current_assets":1555000000,"total_assets":10319000000,"total_current_liabilities":1580000000,"long_term_debt":4541000000,"total_liabilities":8164000000,"stockholders_equity":2155000000,"shares_outstanding":181724713.0},"cashflow":{"buybacks":149000000,"depreciation_amortization":25000000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-27","balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","balance.total_liabilities":"2017-07-27","cashflow.buybacks":"2018-08-08","cashflow.capex":"2018-08-08","cashflow.cfo":"2018-08-08","cashflow.depreciation_amortization":"2018-08-08","cashflow.dividends":"2018-08-08","income.shares_diluted":"2018-08-08"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":580000000,"eps_diluted":0.14,"shares_diluted":790500000},"balance":{"cash_and_equivalents":66000000,"total_current_assets":1390000000,"total_assets":16107000000,"total_current_liabilities":1914000000,"long_term_debt":3660000000,"total_liabilities":9060000000,"stockholders_equity":6828000000,"shares_outstanding":180541455.0},"cashflow":{"buybacks":143000000,"depreciation_amortization":26000000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-25","balance.long_term_debt":"2018-08-07","balance.shares_outstanding":"2017-10-25","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07","balance.total_liabilities":"2018-08-07","cashflow.buybacks":"2017-10-25","cashflow.capex":"2018-11-08","cashflow.cfo":"2018-11-08","cashflow.depreciation_amortization":"2017-10-25","cashflow.dividends":"2018-11-08","income.shares_diluted":"2018-11-08"},"first_filed":"2017-10-25"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":643000000,"rnd":16000000,"eps_diluted":0.77,"shares_diluted":790500000},"balance":{"cash_and_equivalents":90000000,"total_current_assets":1056000000,"total_assets":15744000000,"total_current_liabilities":2018000000,"long_term_debt":4879000000,"total_liabilities":8081000000,"stockholders_equity":7398000000,"shares_outstanding":179744078.0},"cashflow":{"buybacks":79000000,"depreciation_amortization":26000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-14","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-02-14"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":948000000,"cost_of_revenue":467000000,"gross_profit":481000000,"opex_sga":300000000,"operating_income":178000000,"other_income":-13000000,"pretax_income":140000000,"income_tax":51000000,"net_income":88000000,"eps_diluted":0.11,"shares_diluted":790500000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":1246000000,"total_assets":10179000000,"total_current_liabilities":1624000000,"long_term_debt":4212000000,"total_liabilities":7693000000,"stockholders_equity":7434000000,"shares_outstanding":180221324.0},"cashflow":{"cfo":267000000,"capex":20000000,"buybacks":0,"dividends":11000000,"depreciation_amortization":27000000,"fcf":247000000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-25","balance.long_term_debt":"2018-04-25","balance.shares_outstanding":"2018-04-25","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2018-04-25","balance.total_current_assets":"2018-04-25","balance.total_current_liabilities":"2018-04-25","balance.total_liabilities":"2018-04-25","cashflow.buybacks":"2018-04-25","cashflow.capex":"2019-05-09","cashflow.cfo":"2019-05-09","cashflow.depreciation_amortization":"2018-04-25","cashflow.dividends":"2019-05-09","income.shares_diluted":"2019-05-09"},"first_filed":"2018-04-25"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":949000000,"cost_of_revenue":458000000,"gross_profit":491000000,"opex_sga":321000000,"operating_income":167000000,"other_income":8000000,"pretax_income":98000000,"income_tax":13000000,"net_income":83000000,"eps_diluted":0.1,"shares_diluted":790500000},"balance":{"cash_and_equivalents":64000000,"total_current_assets":1416000000,"total_assets":10246000000,"total_current_liabilities":1526000000,"long_term_debt":4205000000,"total_liabilities":7524000000,"stockholders_equity":7484000000,"shares_outstanding":1388733463.0},"cashflow":{"cfo":311000000,"capex":24000000,"buybacks":0,"dividends":12000000,"depreciation_amortization":28000000,"fcf":287000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","cashflow.buybacks":"2018-08-08","cashflow.capex":"2019-08-08","cashflow.cfo":"2019-08-08","cashflow.depreciation_amortization":"2018-08-08","cashflow.dividends":"2019-08-08","income.shares_diluted":"2019-08-08"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2732000000,"cost_of_revenue":1367000000,"gross_profit":1365000000,"opex_sga":1028000000,"operating_income":345000000,"other_income":33000000,"pretax_income":195000000,"income_tax":46000000,"net_income":149000000,"eps_diluted":0.11,"shares_diluted":1373600000},"balance":{"cash_and_equivalents":94000000,"total_current_assets":2385000000,"total_assets":49058000000,"total_current_liabilities":5967000000,"long_term_debt":14275000000,"total_liabilities":26765000000,"stockholders_equity":22293000000,"shares_outstanding":1389111598.0},"cashflow":{"cfo":485000000,"capex":60000000,"dividends":0,"fcf":425000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","cashflow.capex":"2019-11-07","cashflow.cfo":"2019-11-07","cashflow.dividends":"2019-11-07","income.shares_diluted":"2019-11-07"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2813000000,"cost_of_revenue":1268000000,"gross_profit":1545000000,"opex_sga":986000000,"operating_income":547000000,"other_income":-9000000,"pretax_income":358000000,"income_tax":92000000,"net_income":266000000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2159000000,"total_assets":48918000000,"total_current_liabilities":5702000000,"long_term_debt":14201000000,"total_liabilities":26385000000,"stockholders_equity":22533000000,"shares_outstanding":1406081521.0},"cashflow":{"cfo":550000000,"capex":76000000,"dividends":209000000,"fcf":474000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2022-02-24"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2504000000,"cost_of_revenue":1106000000,"gross_profit":1398000000,"opex_sga":911000000,"operating_income":498000000,"other_income":-5000000,"pretax_income":315000000,"income_tax":85000000,"net_income":230000000,"eps_diluted":0.16,"shares_diluted":1417700000},"balance":{"cash_and_equivalents":85000000,"total_current_assets":2162000000,"total_assets":49291000000,"total_current_liabilities":6656000000,"long_term_debt":13246000000,"total_liabilities":26617000000,"stockholders_equity":22674000000,"shares_outstanding":1406689275.0},"cashflow":{"cfo":591000000,"capex":62000000,"dividends":211000000,"fcf":529000000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09","cashflow.capex":"2020-04-30","cashflow.cfo":"2020-04-30","cashflow.dividends":"2020-04-30","income.shares_diluted":"2020-04-30"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2812000000,"cost_of_revenue":1186000000,"gross_profit":1626000000,"opex_sga":1028000000,"operating_income":587000000,"other_income":-1000000,"pretax_income":416000000,"income_tax":102000000,"net_income":314000000,"eps_diluted":0.22,"shares_diluted":1419200000},"balance":{"cash_and_equivalents":106000000,"total_current_assets":2221000000,"total_assets":49547000000,"total_current_liabilities":6695000000,"long_term_debt":13164000000,"total_liabilities":26664000000,"stockholders_equity":22883000000,"shares_outstanding":1406735468.0},"cashflow":{"cfo":612000000,"capex":56000000,"dividends":212000000,"fcf":556000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-08","balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","balance.total_liabilities":"2019-08-08","cashflow.capex":"2020-07-30","cashflow.cfo":"2020-07-30","cashflow.dividends":"2020-07-30","income.shares_diluted":"2020-07-30"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2870000000,"cost_of_revenue":1245000000,"gross_profit":1625000000,"opex_sga":1012000000,"operating_income":580000000,"other_income":-9000000,"pretax_income":413000000,"income_tax":109000000,"net_income":304000000,"eps_diluted":0.21,"shares_diluted":1419400000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":2269000000,"total_assets":49400000000,"total_current_liabilities":6550000000,"long_term_debt":13147000000,"total_liabilities":26486000000,"stockholders_equity":22914000000,"shares_outstanding":1406787332.0},"cashflow":{"cfo":600000000,"capex":90000000,"dividends":210000000,"fcf":510000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07","cashflow.capex":"2020-10-29","cashflow.cfo":"2020-10-29","cashflow.dividends":"2020-10-29","income.shares_diluted":"2020-10-29"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2934000000,"cost_of_revenue":1241000000,"gross_profit":1693000000,"opex_sga":1011000000,"operating_income":713000000,"other_income":-4000000,"pretax_income":550000000,"income_tax":144000000,"net_income":406000000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":75000000,"total_current_assets":2273000000,"total_assets":49518000000,"total_current_liabilities":6474000000,"long_term_debt":12827000000,"total_liabilities":26261000000,"stockholders_equity":23257000000,"shares_outstanding":1406986313.0},"cashflow":{"cfo":671000000,"capex":122000000,"dividends":211000000,"fcf":549000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2023-02-23"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2613000000,"cost_of_revenue":1161000000,"gross_profit":1452000000,"opex_sga":1028000000,"operating_income":466000000,"other_income":-20000000,"pretax_income":205000000,"income_tax":49000000,"net_income":156000000,"eps_diluted":0.11,"shares_diluted":1420100000},"balance":{"cash_and_equivalents":197000000,"total_current_assets":2277000000,"total_assets":48843000000,"total_current_liabilities":6858000000,"long_term_debt":12431000000,"total_liabilities":26203000000,"stockholders_equity":22640000000,"shares_outstanding":1407151408.0},"cashflow":{"cfo":414000000,"capex":151000000,"dividends":212000000,"fcf":263000000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.long_term_debt":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","balance.total_liabilities":"2020-04-30","income.net_income":"2021-10-28"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2864000000,"cost_of_revenue":1302000000,"gross_profit":1562000000,"opex_sga":1001000000,"operating_income":561000000,"other_income":4000000,"pretax_income":406000000,"income_tax":108000000,"net_income":298000000,"eps_diluted":0.21,"shares_diluted":1421500000},"balance":{"cash_and_equivalents":149000000,"total_current_assets":2240000000,"total_assets":49026000000,"total_current_liabilities":7298000000,"long_term_debt":11849000000,"total_liabilities":26103000000,"stockholders_equity":22923000000,"shares_outstanding":1407196228.0},"cashflow":{"cfo":648000000,"capex":125000000,"dividends":211000000,"fcf":523000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30","income.net_income":"2021-10-28"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3020000000,"cost_of_revenue":1316000000,"gross_profit":1704000000,"opex_sga":949000000,"operating_income":753000000,"other_income":-5000000,"pretax_income":584000000,"income_tax":141000000,"net_income":443000000,"eps_diluted":0.31,"shares_diluted":1422900000},"balance":{"cash_and_equivalents":191000000,"total_current_assets":2416000000,"total_assets":49381000000,"total_current_liabilities":7329000000,"long_term_debt":11707000000,"total_liabilities":26084000000,"stockholders_equity":23296000000,"shares_outstanding":1407253294.0},"cashflow":{"cfo":604000000,"capex":80000000,"dividends":212000000,"fcf":524000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3121000000,"cost_of_revenue":1353000000,"gross_profit":1768000000,"opex_sga":1000000000,"operating_income":700000000,"other_income":4000000,"pretax_income":558000000,"income_tax":130000000,"net_income":428000000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":240000000,"total_current_assets":2388000000,"total_assets":49779000000,"total_current_liabilities":7694000000,"long_term_debt":11143000000,"total_liabilities":25949000000,"stockholders_equity":23829000000,"shares_outstanding":1407267272.0},"cashflow":{"cfo":790000000,"capex":105000000,"dividends":211000000,"fcf":685000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2902000000,"cost_of_revenue":1302000000,"gross_profit":1600000000,"opex_sga":961000000,"operating_income":640000000,"other_income":3000000,"pretax_income":398000000,"income_tax":73000000,"net_income":325000000,"eps_diluted":0.23,"shares_diluted":1425600000},"balance":{"cash_and_equivalents":335000000,"total_current_assets":2665000000,"total_assets":50403000000,"total_current_liabilities":7225000000,"long_term_debt":11715000000,"total_liabilities":26332000000,"stockholders_equity":24070000000,"shares_outstanding":1417389722.0},"cashflow":{"cfo":546000000,"capex":95000000,"dividends":192000000,"fcf":451000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","income.net_income":"2022-10-27"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3140000000,"cost_of_revenue":1370000000,"gross_profit":1770000000,"opex_sga":1039000000,"operating_income":734000000,"other_income":4000000,"pretax_income":613000000,"income_tax":165000000,"net_income":448000000,"eps_diluted":0.31,"shares_diluted":1428100000},"balance":{"cash_and_equivalents":167000000,"total_current_assets":2616000000,"total_assets":50344000000,"total_current_liabilities":6917000000,"long_term_debt":11721000000,"total_liabilities":26101000000,"stockholders_equity":24242000000,"shares_outstanding":1417476953.0},"cashflow":{"cfo":593000000,"capex":109000000,"dividends":232000000,"fcf":484000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29","income.net_income":"2022-10-27"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3250000000,"cost_of_revenue":1415000000,"gross_profit":1835000000,"opex_sga":1040000000,"operating_income":795000000,"other_income":-1000000,"pretax_income":678000000,"income_tax":149000000,"net_income":530000000,"eps_diluted":0.37,"shares_diluted":1428500000},"balance":{"cash_and_equivalents":200000000,"total_current_assets":2803000000,"total_assets":50330000000,"total_current_liabilities":6795000000,"long_term_debt":11727000000,"total_liabilities":25925000000,"stockholders_equity":24405000000,"shares_outstanding":1417961594.0},"cashflow":{"cfo":794000000,"capex":121000000,"buybacks":0,"dividends":263000000,"fcf":673000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3391000000,"cost_of_revenue":1619000000,"gross_profit":1772000000,"opex_sga":1113000000,"operating_income":725000000,"other_income":-4000000,"pretax_income":1109000000,"income_tax":266000000,"net_income":843000000},"balance":{"cash_and_equivalents":567000000,"total_current_assets":3057000000,"total_assets":50598000000,"total_current_liabilities":6485000000,"long_term_debt":11578000000,"total_liabilities":25626000000,"stockholders_equity":24972000000,"shares_outstanding":1418158363.0},"cashflow":{"cfo":941000000,"capex":98000000,"buybacks":0,"dividends":268000000,"fcf":843000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2025-02-25"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3078000000,"cost_of_revenue":1428000000,"gross_profit":1650000000,"opex_sga":1018000000,"operating_income":966000000,"other_income":-9000000,"pretax_income":765000000,"income_tax":180000000,"net_income":585000000,"eps_diluted":0.41,"shares_diluted":1429700000},"balance":{"cash_and_equivalents":592000000,"total_current_assets":3490000000,"total_assets":51244000000,"total_current_liabilities":6448000000,"long_term_debt":11584000000,"total_liabilities":25733000000,"stockholders_equity":25511000000,"shares_outstanding":1418546832.0},"cashflow":{"cfo":663000000,"capex":109000000,"buybacks":0,"dividends":265000000,"fcf":554000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28","income.net_income":"2023-10-26"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3554000000,"cost_of_revenue":1778000000,"gross_profit":1776000000,"opex_sga":1204000000,"operating_income":572000000,"other_income":-9000000,"pretax_income":213000000,"income_tax":-5000000,"net_income":218000000,"eps_diluted":0.15,"shares_diluted":1428600000},"balance":{"cash_and_equivalents":552000000,"total_current_assets":3771000000,"total_assets":51428000000,"total_current_liabilities":6761000000,"long_term_debt":11555000000,"total_liabilities":26037000000,"stockholders_equity":25391000000,"shares_outstanding":1416070252.0},"cashflow":{"cfo":676000000,"capex":77000000,"buybacks":88000000,"dividends":266000000,"fcf":599000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28","income.net_income":"2023-10-26"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3622000000,"cost_of_revenue":1721000000,"gross_profit":1901000000,"opex_sga":1196000000,"operating_income":394000000,"other_income":-4000000,"pretax_income":183000000,"income_tax":4000000,"net_income":180000000,"eps_diluted":0.13,"shares_diluted":1427200000},"balance":{"cash_and_equivalents":925000000,"total_current_assets":4325000000,"total_assets":51440000000,"total_current_liabilities":7233000000,"long_term_debt":11561000000,"total_liabilities":26339000000,"stockholders_equity":25102000000,"shares_outstanding":1416251307.0},"cashflow":{"cfo":759000000,"capex":74000000,"buybacks":0,"dividends":265000000,"fcf":685000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3803000000,"cost_of_revenue":1807000000,"gross_profit":1996000000,"opex_sga":1227000000,"operating_income":673000000,"other_income":8000000,"pretax_income":558000000,"income_tax":105000000,"net_income":453000000},"balance":{"cash_and_equivalents":535000000,"total_current_assets":3804000000,"total_assets":51837000000,"total_current_liabilities":8076000000,"long_term_debt":11072000000,"total_liabilities":26712000000,"stockholders_equity":25126000000,"shares_outstanding":1406447151.0},"cashflow":{"cfo":739000000,"capex":93000000,"buybacks":291000000,"dividends":284000000,"fcf":646000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3353000000,"cost_of_revenue":1609000000,"gross_profit":1744000000,"opex_sga":1165000000,"operating_income":584000000,"other_income":20000000,"pretax_income":581000000,"income_tax":114000000,"net_income":467000000,"eps_diluted":0.33,"shares_diluted":1417000000},"balance":{"cash_and_equivalents":204000000,"total_current_assets":3586000000,"total_assets":51660000000,"total_current_liabilities":9127000000,"long_term_debt":9929000000,"total_liabilities":26558000000,"stockholders_equity":25103000000,"shares_outstanding":1403776408.0},"cashflow":{"cfo":71000000,"capex":62000000,"buybacks":231000000,"dividends":281000000,"fcf":9000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2024-10-24","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27","income.net_income":"2024-10-24"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3789000000,"cost_of_revenue":1748000000,"gross_profit":2041000000,"opex_sga":1272000000,"operating_income":769000000,"other_income":16000000,"pretax_income":613000000,"income_tax":110000000,"net_income":503000000,"eps_diluted":0.36,"shares_diluted":1409100000},"balance":{"cash_and_equivalents":278000000,"total_current_assets":3570000000,"total_assets":51801000000,"total_current_liabilities":9056000000,"long_term_debt":9934000000,"total_liabilities":26534000000,"stockholders_equity":25268000000,"shares_outstanding":1397259384.0},"cashflow":{"cfo":381000000,"capex":87000000,"buybacks":226000000,"dividends":282000000,"fcf":294000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2024-10-24","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27","income.net_income":"2024-10-24"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3805000000,"cost_of_revenue":1694000000,"gross_profit":2111000000,"opex_sga":1217000000,"operating_income":896000000,"other_income":5000000,"pretax_income":664000000,"income_tax":146000000,"net_income":518000000,"eps_diluted":0.37,"shares_diluted":1406200000},"balance":{"cash_and_equivalents":260000000,"total_current_assets":3406000000,"total_assets":51763000000,"total_current_liabilities":8814000000,"long_term_debt":9940000000,"total_liabilities":26399000000,"stockholders_equity":25364000000,"shares_outstanding":1398336103.0},"cashflow":{"cfo":580000000,"capex":122000000,"buybacks":0,"dividends":279000000,"fcf":458000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3867000000,"cost_of_revenue":1683000000,"gross_profit":2184000000,"opex_sga":1258000000,"operating_income":943000000,"other_income":20000000,"pretax_income":899000000,"income_tax":206000000,"net_income":693000000},"balance":{"cash_and_equivalents":267000000,"total_current_assets":3375000000,"total_assets":52130000000,"total_current_liabilities":8916000000,"long_term_debt":9945000000,"total_liabilities":26454000000,"stockholders_equity":25676000000,"shares_outstanding":1387591010.0},"cashflow":{"cfo":297000000,"capex":154000000,"buybacks":249000000,"dividends":300000000,"fcf":143000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3468000000,"cost_of_revenue":1528000000,"gross_profit":1940000000,"opex_sga":1176000000,"operating_income":765000000,"other_income":7000000,"pretax_income":594000000,"income_tax":140000000,"net_income":454000000,"eps_diluted":0.33,"shares_diluted":1387700000},"balance":{"cash_and_equivalents":317000000,"total_current_assets":3567000000,"total_assets":52286000000,"total_current_liabilities":7004000000,"long_term_debt":12929000000,"total_liabilities":27633000000,"stockholders_equity":24653000000,"shares_outstanding":1355574275.0},"cashflow":{"cfo":85000000,"capex":158000000,"buybacks":1105000000,"dividends":299000000,"fcf":-73000000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-25","balance.long_term_debt":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25","balance.total_liabilities":"2024-04-25","income.net_income":"2025-10-28"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3922000000,"cost_of_revenue":1750000000,"gross_profit":2172000000,"opex_sga":1295000000,"operating_income":861000000,"other_income":15000000,"pretax_income":672000000,"income_tax":157000000,"net_income":515000000,"eps_diluted":0.38,"shares_diluted":1361200000},"balance":{"cash_and_equivalents":438000000,"total_current_assets":3819000000,"total_assets":52344000000,"total_current_liabilities":7509000000,"long_term_debt":12406000000,"total_liabilities":27626000000,"stockholders_equity":24718000000,"shares_outstanding":1356086377.0},"cashflow":{"cfo":657000000,"capex":115000000,"buybacks":0,"dividends":292000000,"fcf":542000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-25","balance.long_term_debt":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25","income.net_income":"2025-10-28"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3891000000,"cost_of_revenue":1751000000,"gross_profit":2140000000,"opex_sga":1245000000,"operating_income":902000000,"other_income":6000000,"pretax_income":802000000,"income_tax":186000000,"net_income":616000000,"eps_diluted":0.45,"shares_diluted":1361900000},"balance":{"cash_and_equivalents":552000000,"total_current_assets":4102000000,"total_assets":52718000000,"total_current_liabilities":7699000000,"long_term_debt":12413000000,"total_liabilities":27749000000,"stockholders_equity":24969000000,"shares_outstanding":1356453649.0},"cashflow":{"cfo":628000000,"capex":125000000,"buybacks":0,"dividends":292000000,"fcf":503000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-24","balance.long_term_debt":"2024-10-24","balance.shares_outstanding":"2024-10-24","balance.total_assets":"2024-10-24","balance.total_current_assets":"2024-10-24","balance.total_current_liabilities":"2024-10-24","balance.total_liabilities":"2024-10-24"},"first_filed":"2024-10-24"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4070000000,"cost_of_revenue":1793000000,"gross_profit":2277000000,"opex_sga":1297000000,"operating_income":63000000,"other_income":30000000,"pretax_income":-154000000,"income_tax":-10000000,"net_income":-144000000},"balance":{"cash_and_equivalents":510000000,"total_current_assets":3997000000,"total_assets":53430000000,"total_current_liabilities":8087000000,"long_term_debt":12912000000,"total_liabilities":29187000000,"stockholders_equity":24243000000,"shares_outstanding":1356750877.0},"cashflow":{"cfo":849000000,"capex":165000000,"buybacks":5000000,"dividends":311000000,"fcf":684000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-10"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3635000000,"cost_of_revenue":1650000000,"gross_profit":1985000000,"opex_sga":1192000000,"operating_income":801000000,"other_income":7000000,"pretax_income":660000000,"income_tax":143000000,"net_income":517000000,"eps_diluted":0.38,"shares_diluted":1362200000},"balance":{"cash_and_equivalents":653000000,"total_current_assets":4346000000,"total_assets":53699000000,"total_current_liabilities":9171000000,"long_term_debt":11927000000,"total_liabilities":29252000000,"stockholders_equity":24447000000,"shares_outstanding":1358178069.0},"cashflow":{"cfo":209000000,"capex":120000000,"buybacks":0,"dividends":312000000,"fcf":89000000},"derived":[],"adjusted":[],"filed":"2026-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.long_term_debt":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.stockholders_equity":"2026-08-10","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24","cashflow.buybacks":"2025-04-24","income.net_income":"2026-08-10"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4163000000,"cost_of_revenue":1908000000,"gross_profit":2255000000,"opex_sga":1356000000,"operating_income":898000000,"other_income":0,"pretax_income":718000000,"income_tax":171000000,"net_income":547000000,"eps_diluted":0.4,"shares_diluted":1362800000},"balance":{"cash_and_equivalents":509000000,"total_current_assets":4606000000,"total_assets":54368000000,"total_current_liabilities":7221000000,"long_term_debt":13920000000,"total_liabilities":29383000000,"stockholders_equity":24985000000,"shares_outstanding":1358435279.0},"cashflow":{"cfo":431000000,"capex":106000000,"buybacks":9000000,"dividends":313000000,"fcf":325000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-24","balance.long_term_debt":"2025-07-24","balance.shares_outstanding":"2025-07-24","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","balance.total_liabilities":"2025-07-24"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4306000000,"cost_of_revenue":1966000000,"gross_profit":2340000000,"opex_sga":1344000000,"operating_income":995000000,"other_income":45000000,"pretax_income":852000000,"income_tax":190000000,"net_income":662000000,"eps_diluted":0.49,"shares_diluted":1362900000},"balance":{"cash_and_equivalents":516000000,"total_current_assets":4701000000,"total_assets":54605000000,"total_current_liabilities":7527000000,"long_term_debt":13531000000,"total_liabilities":29281000000,"stockholders_equity":25324000000,"shares_outstanding":1358583125.0},"cashflow":{"cfo":639000000,"capex":112000000,"buybacks":0,"dividends":312000000,"fcf":527000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4499000000,"cost_of_revenue":2080000000,"gross_profit":2419000000,"opex_sga":1459000000,"operating_income":881000000,"other_income":-186000000,"pretax_income":457000000,"income_tax":104000000,"net_income":353000000},"balance":{"cash_and_equivalents":1026000000,"total_current_assets":5266000000,"total_assets":55459000000,"total_current_liabilities":8290000000,"long_term_debt":13036000000,"total_liabilities":29943000000,"stockholders_equity":25516000000,"shares_outstanding":1358666059.0},"cashflow":{"cfo":712000000,"capex":148000000,"buybacks":0,"dividends":313000000,"fcf":564000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3976000000,"cost_of_revenue":1878000000,"gross_profit":2098000000,"opex_sga":1342000000,"operating_income":756000000,"other_income":-118000000,"pretax_income":357000000,"income_tax":87000000,"net_income":270000000,"eps_diluted":0.2,"shares_diluted":1363700000},"balance":{"cash_and_equivalents":898000000,"total_current_assets":23132000000,"total_assets":73140000000,"total_current_liabilities":10025000000,"long_term_debt":20891000000,"total_liabilities":39540000000,"stockholders_equity":25261000000,"shares_outstanding":1360559471.0},"cashflow":{"cfo":281000000,"capex":116000000,"dividends":312000000,"fcf":165000000},"derived":[],"adjusted":[],"filed":"2026-04-23","filed_exceptions":{"balance.stockholders_equity":"2026-08-10","income.net_income":"2026-08-10"},"first_filed":"2026-04-23"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":7309000000,"cost_of_revenue":4243000000,"gross_profit":3066000000,"opex_sga":2397000000,"operating_income":628000000,"other_income":13000000,"pretax_income":305000000,"income_tax":95000000,"net_income":142000000,"eps_diluted":0.04,"shares_diluted":1364500000},"balance":{"cash_and_equivalents":1517000000,"total_current_assets":9461000000,"total_assets":87619000000,"total_current_liabilities":19739000000,"long_term_debt":21586000000,"total_liabilities":53973000000,"stockholders_equity":25032000000,"shares_outstanding":1360826038.0},"cashflow":{"cfo":895000000,"capex":181000000,"dividends":312000000,"fcf":714000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-10","first_filed":"2026-08-10"}]}