{"symbol":"IVZ","cik":914208,"issuer_id":"sec-cik:0000914208","security_id":"sec-cik:0000914208:ivz","entity_name":"Invesco Ltd.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2013","item":"other_income","qsum_over_fy":1.0385}],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"income_tax","qsum_over_fy":2.4508},{"section":"income","fiscal_year":"FY2017","item":"income_tax","qsum_over_fy":1.5645}]},"generated_at":"2026-11-04T03:50:18.746613+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":3878900000,"opex_sga":295800000,"operating_income":994300000,"other_income":9900000,"income_tax":357300000,"net_income":673600000,"eps_diluted":1.64},"balance":{"cash_and_equivalents":915800000},"cashflow":{"cfo":915500000,"capex":36700000,"buybacks":716000000,"dividends":155000000,"depreciation_amortization":84100000,"fcf":878800000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-07-31"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":3307600000,"opex_sga":266000000,"operating_income":747800000,"other_income":-39900000,"income_tax":236000000,"net_income":481700000,"eps_diluted":1.21},"balance":{"cash_and_equivalents":762000000,"short_term_investments":123600000,"total_current_assets":2374000000,"total_assets":9756900000,"total_current_liabilities":2103400000,"long_term_debt":862000000,"total_liabilities":3160700000,"stockholders_equity":5689500000},"cashflow":{"cfo":525500000,"capex":84100000,"buybacks":313400000,"dividends":207100000,"depreciation_amortization":67600000,"fcf":441400000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.long_term_debt":"2010-02-26","balance.short_term_investments":"2010-02-26","balance.stockholders_equity":"2010-02-26","balance.total_assets":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26","balance.total_liabilities":"2010-02-26"},"first_filed":"2009-07-31"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2627300000,"opex_sga":166800000,"operating_income":484300000,"other_income":7800000,"pretax_income":357500000,"income_tax":148200000,"net_income":322500000,"eps_diluted":0.76,"shares_diluted":423600000},"balance":{"cash_and_equivalents":762000000,"short_term_investments":182400000,"total_current_assets":3121000000,"total_assets":10909600000,"total_current_liabilities":2298400000,"long_term_debt":745700000,"total_liabilities":3288800000,"stockholders_equity":6912900000,"shares_outstanding":431677226.0},"cashflow":{"cfo":362700000,"capex":39500000,"buybacks":0,"dividends":168900000,"depreciation_amortization":77600000,"fcf":323200000},"derived":[],"adjusted":[],"filed":"2012-10-30","filed_exceptions":{"balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.short_term_investments":"2011-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3487700000,"opex_sga":262200000,"operating_income":589900000,"other_income":15600000,"pretax_income":833800000,"income_tax":197000000,"net_income":465700000,"eps_diluted":1.01,"shares_diluted":463200000},"balance":{"cash_and_equivalents":740500000,"short_term_investments":308800000,"total_current_assets":4274500000,"total_assets":20444100000,"total_current_liabilities":3264500000,"long_term_debt":1315700000,"total_liabilities":11083200000,"stockholders_equity":8264600000,"shares_outstanding":460382514.0},"cashflow":{"cfo":379200000,"capex":89600000,"buybacks":192200000,"dividends":197900000,"depreciation_amortization":96700000,"fcf":289600000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-10-30","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2012-10-30","balance.stockholders_equity":"2012-10-30","balance.total_assets":"2012-10-30","balance.total_current_assets":"2012-10-30","balance.total_current_liabilities":"2012-10-30","balance.total_liabilities":"2012-10-30"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3982300000,"opex_sga":282500000,"operating_income":882100000,"other_income":49000000,"pretax_income":892100000,"income_tax":280000000,"net_income":729700000,"eps_diluted":1.57,"shares_diluted":464700000},"balance":{"cash_and_equivalents":727400000,"short_term_investments":283700000,"total_current_assets":3834100000,"total_assets":19347000000,"total_current_liabilities":2974400000,"long_term_debt":1069600000,"total_liabilities":10209400000,"stockholders_equity":8119100000,"shares_outstanding":446157905.0},"cashflow":{"cfo":964800000,"capex":107000000,"buybacks":436500000,"dividends":220900000,"depreciation_amortization":117400000,"fcf":857800000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-24","balance.short_term_investments":"2013-02-22","balance.stockholders_equity":"2013-02-22","balance.total_assets":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22","balance.total_liabilities":"2013-02-22"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4050400000,"opex_sga":296100000,"operating_income":842600000,"other_income":8300000,"pretax_income":830600000,"income_tax":261400000,"net_income":677100000,"eps_diluted":1.49,"shares_diluted":453800000},"balance":{"cash_and_equivalents":835500000,"short_term_investments":363900000,"total_current_assets":3907600000,"total_assets":17492400000,"total_current_liabilities":2713000000,"long_term_debt":1186000000,"total_liabilities":8443400000,"stockholders_equity":8316800000,"shares_outstanding":440933312.0},"cashflow":{"cfo":819300000,"capex":99300000,"buybacks":265000000,"dividends":289000000,"depreciation_amortization":95000000,"fcf":720000000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-22","balance.short_term_investments":"2013-07-31","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2014-02-21","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","balance.total_liabilities":"2014-02-21"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4644600000,"opex_sga":311300000,"operating_income":1120200000,"other_income":2600000,"pretax_income":1255200000,"income_tax":336900000,"net_income":940300000,"eps_diluted":2.1,"shares_diluted":448500000},"balance":{"cash_and_equivalents":1331200000,"total_assets":19270500000,"long_term_debt":1588600000,"total_liabilities":10293200000,"stockholders_equity":8392600000,"shares_outstanding":433151051.0},"cashflow":{"cfo":780200000,"capex":88200000,"buybacks":470500000,"dividends":379700000,"depreciation_amortization":88400000,"fcf":692000000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2015-02-20","balance.total_assets":"2015-02-20","balance.total_liabilities":"2015-02-20"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":5147100000,"opex_sga":396500000,"operating_income":1276900000,"other_income":28100000,"pretax_income":1395100000,"income_tax":390600000,"net_income":988100000,"eps_diluted":2.27,"shares_diluted":435600000},"balance":{"cash_and_equivalents":1514200000,"total_assets":20450000000,"long_term_debt":1576800000,"total_liabilities":11164700000,"stockholders_equity":8326000000,"shares_outstanding":429224945.0},"cashflow":{"cfo":1200400000,"capex":133200000,"buybacks":269600000,"dividends":424000000,"depreciation_amortization":89400000,"fcf":1067200000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2016-02-19","balance.total_liabilities":"2016-02-19"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":5122900000,"opex_sga":361700000,"operating_income":1358400000,"other_income":-1500000,"pretax_income":1362100000,"income_tax":398000000,"net_income":968100000,"eps_diluted":2.26,"shares_diluted":429300000},"balance":{"cash_and_equivalents":1851400000,"total_assets":25073200000,"long_term_debt":2072800000,"total_liabilities":16210200000,"stockholders_equity":7885300000,"shares_outstanding":416416312.0},"cashflow":{"cfo":1128400000,"capex":124500000,"buybacks":623700000,"dividends":454500000,"depreciation_amortization":93600000,"fcf":1003900000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2017-02-23","balance.total_liabilities":"2017-02-23"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":4734400000,"opex_sga":294400000,"operating_income":1152400000,"other_income":46900000,"pretax_income":1206600000,"income_tax":338300000,"net_income":854200000,"eps_diluted":2.06,"shares_diluted":415000000},"balance":{"cash_and_equivalents":1328000000,"total_assets":25734300000,"long_term_debt":2102400000,"total_liabilities":17838800000,"stockholders_equity":7503800000,"shares_outstanding":403837576.0},"cashflow":{"cfo":654000000,"capex":147700000,"buybacks":535000000,"dividends":460400000,"depreciation_amortization":101200000,"fcf":506300000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.long_term_debt":"2018-02-23","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5160300000,"opex_sga":306900000,"operating_income":1279100000,"other_income":49500000,"pretax_income":1429200000,"income_tax":268200000,"net_income":1127300000,"eps_diluted":2.75,"shares_diluted":409900000},"balance":{"cash_and_equivalents":2006400000,"short_term_investments":346600000,"total_assets":31668800000,"long_term_debt":2075800000,"total_liabilities":22470000000,"stockholders_equity":8696100000,"shares_outstanding":407147646.0},"cashflow":{"cfo":1157800000,"capex":111700000,"buybacks":63800000,"dividends":471600000,"depreciation_amortization":116800000,"fcf":1046100000},"derived":[],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.long_term_debt":"2019-02-22","balance.shares_outstanding":"2018-02-23","balance.short_term_investments":"2018-10-24","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_liabilities":"2019-02-22","cashflow.buybacks":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5314100000,"opex_sga":324400000,"operating_income":1204900000,"other_income":-40000000,"pretax_income":1138100000,"income_tax":255000000,"net_income":882800000,"eps_diluted":2.14,"shares_diluted":412500000},"balance":{"cash_and_equivalents":1147700000,"total_assets":30978400000,"long_term_debt":2408800000,"total_liabilities":21646000000,"stockholders_equity":8578800000,"shares_outstanding":397071683.0},"cashflow":{"cfo":828800000,"capex":102500000,"buybacks":0,"dividends":490600000,"depreciation_amortization":142100000,"fcf":726300000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.long_term_debt":"2020-03-02","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2020-03-02","balance.total_assets":"2020-03-02","balance.total_liabilities":"2020-03-02","cashflow.buybacks":"2020-03-02"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6117400000,"opex_sga":404200000,"operating_income":808200000,"other_income":65700000,"pretax_income":972900000,"income_tax":235100000,"net_income":564700000,"eps_diluted":1.28,"shares_diluted":440500000},"balance":{"cash_and_equivalents":1049000000,"total_assets":39420300000,"long_term_debt":2080300000,"total_liabilities":24718500000,"stockholders_equity":13862500000,"shares_outstanding":453404987.0},"cashflow":{"cfo":1116600000,"capex":124300000,"buybacks":110800000,"dividends":529100000,"depreciation_amortization":177600000,"fcf":992300000},"derived":[],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2020-03-02","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2021-02-19","balance.total_liabilities":"2021-02-19","cashflow.buybacks":"2021-02-19"},"first_filed":"2020-03-02"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6145600000,"opex_sga":480800000,"operating_income":920400000,"other_income":44900000,"pretax_income":1069100000,"income_tax":261600000,"net_income":524800000,"eps_diluted":1.13,"shares_diluted":462500000},"balance":{"cash_and_equivalents":1408400000,"total_assets":36504100000,"long_term_debt":2082600000,"total_liabilities":21483400000,"stockholders_equity":14361800000,"shares_outstanding":459072262.0},"cashflow":{"cfo":1230300000,"capex":115000000,"dividends":357400000,"depreciation_amortization":203500000,"fcf":1115300000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-18","balance.long_term_debt":"2022-02-18","balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2022-02-18","balance.total_assets":"2022-02-18","balance.total_liabilities":"2022-02-18"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6894500000,"opex_sga":424100000,"operating_income":1788200000,"other_income":120500000,"pretax_income":2500500000,"income_tax":531100000,"net_income":1393000000,"eps_diluted":2.99,"shares_diluted":465400000},"balance":{"cash_and_equivalents":1896400000,"total_assets":32685600000,"long_term_debt":2085100000,"total_liabilities":16006800000,"stockholders_equity":15495800000,"shares_outstanding":460750636.0},"cashflow":{"cfo":1078100000,"capex":108800000,"buybacks":60900000,"dividends":307700000,"depreciation_amortization":205300000,"fcf":969300000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-18","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-18"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6048900000,"opex_sga":493600000,"operating_income":1317700000,"other_income":-139500000,"pretax_income":1247700000,"income_tax":322200000,"net_income":683900000,"eps_diluted":1.49,"shares_diluted":459500000},"balance":{"cash_and_equivalents":1234700000,"total_assets":29756800000,"long_term_debt":1487600000,"total_liabilities":12914600000,"stockholders_equity":15213600000,"shares_outstanding":454751498.0},"cashflow":{"cfo":703200000,"capex":192900000,"buybacks":244700000,"dividends":334800000,"depreciation_amortization":195300000,"fcf":510300000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5716400000,"opex_sga":567600000,"operating_income":-434800000,"other_income":98000000,"pretax_income":-237900000,"income_tax":-69700000,"net_income":-333700000,"eps_diluted":-0.73,"shares_diluted":456200000},"balance":{"cash_and_equivalents":1469200000,"total_assets":28933800000,"long_term_debt":1489500000,"total_liabilities":13017800000,"stockholders_equity":14597600000,"shares_outstanding":449204268.0},"cashflow":{"cfo":1300800000,"capex":164300000,"buybacks":187500000,"dividends":357900000,"depreciation_amortization":182800000,"fcf":1136500000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2025-02-25","balance.total_liabilities":"2025-02-25","income.net_income":"2025-02-25"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":6067000000,"opex_sga":594700000,"operating_income":832100000,"other_income":47700000,"pretax_income":1005300000,"income_tax":252900000,"net_income":538000000,"eps_diluted":1.18,"shares_diluted":457700000},"balance":{"cash_and_equivalents":986500000,"total_assets":27008900000,"long_term_debt":890600000,"total_liabilities":11340100000,"stockholders_equity":14559900000,"shares_outstanding":447601799.0},"cashflow":{"cfo":1190000000,"capex":69100000,"buybacks":79300000,"dividends":371500000,"depreciation_amortization":179600000,"fcf":1120900000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","income.net_income":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6377100000,"opex_sga":576500000,"operating_income":-695700000,"other_income":55900000,"pretax_income":-379400000,"income_tax":-204600000,"eps_diluted":-1.6,"shares_diluted":455000000},"balance":{"cash_and_equivalents":1037500000,"total_assets":27094000000,"long_term_debt":1825100000,"total_liabilities":14089100000,"stockholders_equity":12231000000,"shares_outstanding":443673777.0},"cashflow":{"cfo":1525300000,"capex":84300000,"buybacks":123600000,"dividends":377300000,"depreciation_amortization":155900000,"fcf":1441000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.long_term_debt":"2026-11-03","balance.stockholders_equity":"2026-11-03","balance.total_assets":"2026-11-03","balance.total_liabilities":"2026-11-03"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":935600000,"opex_sga":73900000,"operating_income":240000000,"other_income":-1100000,"income_tax":77200000,"net_income":162800000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":644800000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-07-31","first_filed":"2009-07-31"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":827200000,"opex_sga":61700000,"operating_income":195200000,"other_income":-10400000,"income_tax":49200000,"net_income":131800000,"eps_diluted":0.33},"balance":{"cash_and_equivalents":740600000},"cashflow":{"cfo":269800000,"capex":21300000,"buybacks":100300000,"dividends":38800000,"depreciation_amortization":16700000,"fcf":248500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2009-10-30","first_filed":"2009-10-30"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":634400000,"opex_sga":62000000,"operating_income":84500000,"other_income":-21900000,"income_tax":35800000,"net_income":31900000},"balance":{"cash_and_equivalents":762000000,"short_term_investments":123600000,"total_current_assets":2374000000,"total_assets":9756900000,"total_current_liabilities":2103400000,"long_term_debt":862000000,"total_liabilities":3160700000,"stockholders_equity":5689500000},"cashflow":{"cfo":187500000,"capex":14600000,"buybacks":100000,"dividends":38700000,"depreciation_amortization":17200000,"fcf":172900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22"},"first_filed":"2009-07-31"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":548600000,"opex_sga":30000000,"operating_income":61800000,"other_income":-4200000,"income_tax":20300000,"net_income":30700000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":333100000,"shares_outstanding":416052775.0},"cashflow":{"cfo":-180000000,"capex":5300000,"dividends":38900000,"depreciation_amortization":16000000,"fcf":-185300000},"derived":[],"adjusted":[],"filed":"2010-05-04","filed_exceptions":{"balance.shares_outstanding":"2009-07-31"},"first_filed":"2010-05-04"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":625100000,"opex_sga":46900000,"operating_income":110400000,"other_income":10000000,"income_tax":36000000,"net_income":75700000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":817700000,"short_term_investments":147300000,"total_current_assets":3056000000,"total_assets":10577600000,"total_current_liabilities":2408200000,"long_term_debt":745700000,"total_liabilities":3374800000,"stockholders_equity":6495400000,"shares_outstanding":416052775.0},"cashflow":{"cfo":177200000,"capex":11800000,"dividends":41300000,"depreciation_amortization":16700000,"fcf":165400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-08-02","filed_exceptions":{"balance.long_term_debt":"2009-07-31","balance.shares_outstanding":"2009-07-31","balance.short_term_investments":"2009-07-31","balance.stockholders_equity":"2009-07-31","balance.total_assets":"2009-07-31","balance.total_current_assets":"2009-07-31","balance.total_current_liabilities":"2009-07-31","balance.total_liabilities":"2009-07-31","cashflow.buybacks":"2009-07-31"},"first_filed":"2009-07-31"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":705800000,"opex_sga":40100000,"operating_income":151600000,"other_income":2000000,"income_tax":43700000,"net_income":105200000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":923800000,"short_term_investments":174200000,"total_current_assets":3311800000,"total_assets":10949600000,"total_current_liabilities":2552700000,"long_term_debt":745700000,"total_liabilities":3525400000,"stockholders_equity":6726600000,"shares_outstanding":428778213.0},"cashflow":{"cfo":164200000,"capex":6200000,"buybacks":0,"dividends":44000000,"depreciation_amortization":20000000,"fcf":158000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-02","filed_exceptions":{"balance.long_term_debt":"2009-10-30","balance.shares_outstanding":"2009-10-30","balance.short_term_investments":"2009-10-30","balance.stockholders_equity":"2009-10-30","balance.total_assets":"2009-10-30","balance.total_current_assets":"2009-10-30","balance.total_current_liabilities":"2009-10-30","balance.total_liabilities":"2009-10-30","cashflow.buybacks":"2009-10-30"},"first_filed":"2009-10-30"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":747800000,"opex_sga":49800000,"operating_income":160500000,"other_income":0,"income_tax":48200000,"net_income":110900000},"balance":{"cash_and_equivalents":762000000,"short_term_investments":182400000,"total_current_assets":3121000000,"total_assets":10909600000,"total_current_liabilities":2298400000,"long_term_debt":745700000,"total_liabilities":3288800000,"stockholders_equity":6912900000,"shares_outstanding":431677226.0},"cashflow":{"cfo":201300000,"capex":16200000,"buybacks":0,"dividends":44700000,"depreciation_amortization":24900000,"fcf":185100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-30","balance.shares_outstanding":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":719100000,"opex_sga":50000000,"operating_income":136900000,"other_income":-2100000,"income_tax":50100000,"net_income":95000000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":597000000,"short_term_investments":154000000,"total_current_assets":3645300000,"total_assets":16791500000,"total_current_liabilities":2701100000,"long_term_debt":745700000,"total_liabilities":8790600000,"stockholders_equity":7303000000,"shares_outstanding":436280943.0},"cashflow":{"cfo":-177000000,"capex":15500000,"dividends":44800000,"depreciation_amortization":18300000,"fcf":-192500000},"derived":[],"adjusted":[],"filed":"2011-04-29","filed_exceptions":{"balance.long_term_debt":"2010-05-04","balance.shares_outstanding":"2010-05-04","balance.short_term_investments":"2010-05-04","balance.stockholders_equity":"2010-05-04","balance.total_assets":"2010-05-04","balance.total_current_assets":"2010-05-04","balance.total_current_liabilities":"2010-05-04","balance.total_liabilities":"2010-05-04"},"first_filed":"2010-05-04"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":787000000,"opex_sga":64100000,"operating_income":71400000,"other_income":-9300000,"income_tax":36700000,"net_income":40800000,"eps_diluted":0.09},"balance":{"cash_and_equivalents":555600000,"short_term_investments":314000000,"total_current_assets":3658000000,"total_assets":18903900000,"total_current_liabilities":2775000000,"long_term_debt":1395700000,"total_liabilities":10083800000,"stockholders_equity":8108900000,"shares_outstanding":468130948.0},"cashflow":{"cfo":113600000,"capex":20200000,"dividends":48900000,"depreciation_amortization":20800000,"fcf":93400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-07-29","filed_exceptions":{"balance.long_term_debt":"2010-08-02","balance.shares_outstanding":"2010-08-02","balance.short_term_investments":"2010-08-02","balance.stockholders_equity":"2010-08-02","balance.total_assets":"2010-08-02","balance.total_current_assets":"2010-08-02","balance.total_current_liabilities":"2010-08-02","balance.total_liabilities":"2010-08-02"},"first_filed":"2010-08-02"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":953100000,"opex_sga":64500000,"operating_income":182900000,"other_income":14600000,"income_tax":54500000,"net_income":154700000,"eps_diluted":0.32},"balance":{"cash_and_equivalents":664100000,"short_term_investments":377100000,"total_current_assets":4461200000,"total_assets":19941700000,"total_current_liabilities":3551200000,"long_term_debt":1394200000,"total_liabilities":11095500000,"stockholders_equity":8150100000,"shares_outstanding":462055518.0},"cashflow":{"cfo":438900000,"capex":21700000,"dividends":52600000,"depreciation_amortization":26300000,"fcf":417200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.long_term_debt":"2010-11-02","balance.shares_outstanding":"2010-11-02","balance.short_term_investments":"2010-11-02","balance.stockholders_equity":"2010-11-02","balance.total_assets":"2010-11-02","balance.total_current_assets":"2010-11-02","balance.total_current_liabilities":"2010-11-02","balance.total_liabilities":"2010-11-02"},"first_filed":"2010-11-02"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1028500000,"opex_sga":83600000,"operating_income":198700000,"other_income":12400000,"income_tax":55700000,"net_income":175200000},"balance":{"cash_and_equivalents":740500000,"short_term_investments":308800000,"total_current_assets":4274500000,"total_assets":20444100000,"total_current_liabilities":3264500000,"long_term_debt":1315700000,"total_liabilities":11083200000,"stockholders_equity":8264600000,"shares_outstanding":460382514.0},"cashflow":{"cfo":3700000,"capex":32200000,"buybacks":64500000,"dividends":51600000,"depreciation_amortization":31300000,"fcf":-28500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2012-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1027300000,"opex_sga":73600000,"operating_income":225700000,"other_income":7900000,"income_tax":75600000,"net_income":177500000,"eps_diluted":0.38},"balance":{"cash_and_equivalents":471900000,"short_term_investments":344200000,"total_current_assets":4528800000,"total_assets":21138600000,"total_current_liabilities":3423100000,"long_term_debt":1332700000,"total_liabilities":11725400000,"stockholders_equity":8333600000,"shares_outstanding":462072471.0},"cashflow":{"cfo":-105100000,"capex":20800000,"buybacks":53100000,"dividends":51600000,"depreciation_amortization":27900000,"fcf":-125900000},"derived":[],"adjusted":[],"filed":"2012-05-02","filed_exceptions":{"balance.long_term_debt":"2011-04-29","balance.shares_outstanding":"2011-04-29","balance.short_term_investments":"2011-04-29","balance.stockholders_equity":"2011-04-29","balance.total_assets":"2011-04-29","balance.total_current_assets":"2011-04-29","balance.total_current_liabilities":"2011-04-29","balance.total_liabilities":"2011-04-29"},"first_filed":"2011-04-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1070000000,"opex_sga":77600000,"operating_income":233000000,"other_income":6000000,"pretax_income":204800000,"income_tax":75400000,"net_income":183000000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":621500000,"short_term_investments":352000000,"total_current_assets":4458700000,"total_assets":20915600000,"total_current_liabilities":3364600000,"long_term_debt":1368600000,"total_liabilities":11717800000,"stockholders_equity":8188300000,"shares_outstanding":450876739.0},"cashflow":{"cfo":251100000,"capex":19900000,"buybacks":279900000,"dividends":56900000,"depreciation_amortization":32100000,"fcf":231200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-10-31","filed_exceptions":{"balance.long_term_debt":"2011-07-29","balance.shares_outstanding":"2011-07-29","balance.short_term_investments":"2011-07-29","balance.stockholders_equity":"2011-07-29","balance.total_assets":"2011-07-29","balance.total_current_assets":"2011-07-29","balance.total_current_liabilities":"2011-07-29","balance.total_liabilities":"2011-07-29"},"first_filed":"2011-07-29"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":997800000,"opex_sga":69600000,"operating_income":227800000,"other_income":-19700000,"pretax_income":142500000,"income_tax":59100000,"net_income":166900000,"eps_diluted":0.36},"balance":{"cash_and_equivalents":757000000,"short_term_investments":295200000,"total_current_assets":3982400000,"total_assets":19737800000,"total_current_liabilities":3113200000,"long_term_debt":1174600000,"total_liabilities":10770300000,"stockholders_equity":7949100000,"shares_outstanding":450994910.0},"cashflow":{"cfo":496000000,"capex":19900000,"buybacks":0,"dividends":56500000,"depreciation_amortization":35300000,"fcf":476100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-10-28","balance.short_term_investments":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","balance.total_liabilities":"2011-10-28"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":887200000,"opex_sga":61700000,"operating_income":195600000,"other_income":54800000,"pretax_income":369900000,"income_tax":69900000,"net_income":202300000},"balance":{"cash_and_equivalents":727400000,"short_term_investments":283700000,"total_current_assets":3834100000,"total_assets":19347000000,"total_current_liabilities":2974400000,"long_term_debt":1069600000,"total_liabilities":10209400000,"stockholders_equity":8119100000,"shares_outstanding":446157905.0},"cashflow":{"cfo":322800000,"capex":46400000,"buybacks":103500000,"dividends":55900000,"depreciation_amortization":22100000,"fcf":276400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1033700000,"opex_sga":73300000,"operating_income":229800000,"other_income":18600000,"pretax_income":148400000,"income_tax":73600000,"net_income":193900000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":592300000,"short_term_investments":337700000,"total_current_assets":4014400000,"total_assets":19329400000,"total_current_liabilities":3374500000,"long_term_debt":777100000,"total_liabilities":10195400000,"stockholders_equity":8192200000,"shares_outstanding":448220307.0},"cashflow":{"cfo":-158300000,"capex":18400000,"buybacks":75000000,"dividends":55700000,"depreciation_amortization":24300000,"fcf":-176700000},"derived":[],"adjusted":[],"filed":"2013-04-30","filed_exceptions":{"balance.long_term_debt":"2012-05-02","balance.shares_outstanding":"2012-05-02","balance.short_term_investments":"2012-05-02","balance.stockholders_equity":"2012-05-02","balance.total_assets":"2012-05-02","balance.total_current_assets":"2012-05-02","balance.total_current_liabilities":"2012-05-02","balance.total_liabilities":"2012-05-02"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":981800000,"opex_sga":85300000,"operating_income":199800000,"other_income":-7700000,"pretax_income":286800000,"income_tax":61200000,"net_income":153900000,"eps_diluted":0.34,"shares_diluted":455300000},"balance":{"cash_and_equivalents":718400000,"short_term_investments":344500000,"total_current_assets":3673000000,"total_assets":18612900000,"total_current_liabilities":2724700000,"long_term_debt":1008100000,"total_liabilities":9494100000,"stockholders_equity":8165800000,"shares_outstanding":445225166.0},"cashflow":{"cfo":405500000,"capex":18800000,"buybacks":75000000,"dividends":78000000,"depreciation_amortization":26600000,"fcf":386700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.long_term_debt":"2012-10-31","balance.shares_outstanding":"2012-08-01","balance.short_term_investments":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_assets":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31","balance.total_liabilities":"2012-10-31"},"first_filed":"2012-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1013900000,"opex_sga":66200000,"operating_income":210900000,"other_income":18400000,"pretax_income":231100000,"income_tax":72300000,"net_income":170600000,"eps_diluted":0.38,"shares_diluted":452800000},"balance":{"cash_and_equivalents":880100000,"short_term_investments":364200000,"total_current_assets":4160700000,"total_assets":17861000000,"total_current_liabilities":3184300000,"long_term_debt":951600000,"total_liabilities":8663600000,"stockholders_equity":8315100000,"shares_outstanding":444042032.0},"cashflow":{"cfo":70500000,"capex":31200000,"buybacks":40000000,"dividends":77800000,"depreciation_amortization":21600000,"fcf":39300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-01","balance.shares_outstanding":"2012-11-01","balance.short_term_investments":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","balance.total_liabilities":"2012-11-01","income.pretax_income":"2012-11-01"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1046700000,"opex_sga":73400000,"operating_income":205500000,"other_income":-21000000,"pretax_income":161200000,"income_tax":55600000,"net_income":158700000},"balance":{"cash_and_equivalents":835500000,"short_term_investments":363900000,"total_current_assets":3907600000,"total_assets":17492400000,"total_current_liabilities":2713000000,"long_term_debt":1186000000,"total_liabilities":8443400000,"stockholders_equity":8316800000,"shares_outstanding":440933312.0},"cashflow":{"cfo":501600000,"capex":30900000,"buybacks":75000000,"dividends":77500000,"depreciation_amortization":22500000,"fcf":470700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-22","balance.short_term_investments":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1112200000,"opex_sga":67500000,"operating_income":267000000,"pretax_income":281800000,"income_tax":86300000,"net_income":222200000,"eps_diluted":0.49,"shares_diluted":449000000},"balance":{"cash_and_equivalents":884700000,"short_term_investments":359900000,"total_current_assets":4903500000,"total_assets":18534500000,"total_current_liabilities":3287600000,"long_term_debt":1514500000,"total_liabilities":9695300000,"stockholders_equity":8196200000,"shares_outstanding":444646972.0},"cashflow":{"cfo":-484600000,"capex":18100000,"buybacks":45000000,"dividends":77200000,"depreciation_amortization":22300000,"fcf":-502700000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-04-30","balance.shares_outstanding":"2013-04-30","balance.short_term_investments":"2013-04-30","balance.stockholders_equity":"2013-04-30","balance.total_assets":"2013-04-30","balance.total_current_assets":"2013-04-30","balance.total_current_liabilities":"2013-04-30","balance.total_liabilities":"2013-04-30"},"first_filed":"2013-04-30"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1135500000,"opex_sga":77300000,"operating_income":273900000,"other_income":400000,"pretax_income":291800000,"income_tax":83500000,"net_income":202600000,"eps_diluted":0.45,"shares_diluted":450100000},"balance":{"cash_and_equivalents":916200000,"short_term_investments":350100000,"total_current_assets":5018700000,"total_assets":18138600000,"total_current_liabilities":3429700000,"long_term_debt":1445600000,"total_liabilities":9384600000,"stockholders_equity":8164500000,"shares_outstanding":442815051.0},"cashflow":{"cfo":740200000,"capex":22200000,"buybacks":75500000,"dividends":101200000,"depreciation_amortization":21900000,"fcf":718000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-07-31","balance.shares_outstanding":"2013-07-31","balance.short_term_investments":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","balance.total_liabilities":"2013-07-31"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1171800000,"opex_sga":80100000,"operating_income":286000000,"other_income":2700000,"pretax_income":343000000,"income_tax":92900000,"net_income":228100000,"eps_diluted":0.51,"shares_diluted":448800000},"balance":{"cash_and_equivalents":1174500000,"total_assets":18763500000,"long_term_debt":1387600000,"total_liabilities":9644100000,"stockholders_equity":8530800000,"shares_outstanding":443280063.0},"cashflow":{"cfo":334300000,"capex":26700000,"buybacks":0,"dividends":100800000,"depreciation_amortization":21800000,"fcf":307600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_liabilities":"2013-11-06"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1225100000,"opex_sga":86400000,"operating_income":293300000,"other_income":-18200000,"pretax_income":338600000,"income_tax":74200000,"net_income":287400000},"balance":{"cash_and_equivalents":1331200000,"total_assets":19270500000,"long_term_debt":1588600000,"total_liabilities":10293200000,"stockholders_equity":8392600000,"shares_outstanding":433151051.0},"cashflow":{"cfo":190300000,"capex":21200000,"buybacks":350000000,"dividends":100500000,"depreciation_amortization":22400000,"fcf":169100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1269500000,"opex_sga":121600000,"operating_income":244300000,"other_income":6600000,"pretax_income":297800000,"income_tax":89000000,"net_income":187800000,"eps_diluted":0.43,"shares_diluted":437400000},"balance":{"cash_and_equivalents":978700000,"total_assets":20346300000,"long_term_debt":1588700000,"total_liabilities":11338900000,"stockholders_equity":8279700000,"shares_outstanding":432678422.0},"cashflow":{"cfo":-219200000,"capex":21400000,"buybacks":119600000,"dividends":98000000,"depreciation_amortization":23400000,"fcf":-240600000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_liabilities":"2014-05-01"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1289900000,"opex_sga":76100000,"operating_income":354800000,"other_income":16200000,"pretax_income":423600000,"income_tax":107000000,"net_income":274500000,"eps_diluted":0.63,"shares_diluted":436400000},"balance":{"cash_and_equivalents":1196000000,"total_assets":19899500000,"long_term_debt":1588900000,"total_liabilities":10421600000,"stockholders_equity":8549700000,"shares_outstanding":431653339.0},"cashflow":{"cfo":769500000,"capex":28400000,"buybacks":50000000,"dividends":109100000,"depreciation_amortization":22400000,"fcf":741100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_liabilities":"2014-07-31"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1311000000,"opex_sga":114400000,"operating_income":329600000,"other_income":-1300000,"pretax_income":347100000,"income_tax":94900000,"net_income":256000000,"eps_diluted":0.59,"shares_diluted":434800000},"balance":{"cash_and_equivalents":1352600000,"total_assets":20081000000,"long_term_debt":1589100000,"total_liabilities":10784400000,"stockholders_equity":8424100000,"shares_outstanding":430827656.0},"cashflow":{"cfo":467100000,"capex":36900000,"buybacks":50000000,"dividends":108600000,"depreciation_amortization":21600000,"fcf":430200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_liabilities":"2014-10-30"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1276700000,"opex_sga":84400000,"operating_income":348200000,"other_income":6600000,"pretax_income":326600000,"income_tax":99700000,"net_income":269800000},"balance":{"cash_and_equivalents":1514200000,"total_assets":20450000000,"long_term_debt":1576800000,"total_liabilities":11164700000,"stockholders_equity":8326000000,"shares_outstanding":429224945.0},"cashflow":{"cfo":183000000,"capex":46500000,"buybacks":50000000,"dividends":108300000,"depreciation_amortization":22000000,"fcf":136500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-20"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1291600000,"opex_sga":89900000,"operating_income":338100000,"other_income":2700000,"pretax_income":385300000,"income_tax":101300000,"net_income":259600000,"eps_diluted":0.6,"shares_diluted":432500000},"balance":{"cash_and_equivalents":1219700000,"total_assets":21961200000,"long_term_debt":1600600000,"total_liabilities":12920800000,"stockholders_equity":8077000000,"shares_outstanding":430706116.0},"cashflow":{"cfo":-56300000,"capex":23000000,"buybacks":76600000,"dividends":108100000,"depreciation_amortization":22700000,"fcf":-79300000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_liabilities":"2015-04-30"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1318100000,"opex_sga":89100000,"operating_income":364000000,"other_income":-8800000,"pretax_income":353400000,"income_tax":109400000,"net_income":257300000,"eps_diluted":0.6,"shares_diluted":432200000},"balance":{"cash_and_equivalents":1465700000,"total_assets":22898300000,"long_term_debt":1597500000,"total_liabilities":13644100000,"stockholders_equity":8328300000,"shares_outstanding":428719156.0},"cashflow":{"cfo":514800000,"capex":27400000,"buybacks":81500000,"dividends":116500000,"depreciation_amortization":23300000,"fcf":487400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_liabilities":"2015-07-30"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1273500000,"opex_sga":87000000,"operating_income":352700000,"other_income":900000,"pretax_income":341700000,"income_tax":100400000,"net_income":249300000,"eps_diluted":0.58,"shares_diluted":429100000},"balance":{"cash_and_equivalents":1590700000,"total_assets":24962200000,"long_term_debt":1689300000,"total_liabilities":15930000000,"stockholders_equity":8092700000,"shares_outstanding":423862300.0},"cashflow":{"cfo":97100000,"capex":37700000,"buybacks":175900000,"dividends":116200000,"depreciation_amortization":22600000,"fcf":59400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_liabilities":"2015-10-29"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1239700000,"opex_sga":95700000,"operating_income":303600000,"other_income":3700000,"pretax_income":281700000,"income_tax":86900000,"net_income":201900000},"balance":{"cash_and_equivalents":1851400000,"total_assets":25073200000,"long_term_debt":2072800000,"total_liabilities":16210200000,"stockholders_equity":7885300000,"shares_outstanding":416416312.0},"cashflow":{"cfo":572800000,"capex":36400000,"buybacks":289700000,"dividends":113700000,"depreciation_amortization":25000000,"fcf":536400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-19"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1148700000,"opex_sga":77900000,"operating_income":274400000,"other_income":-4700000,"pretax_income":229700000,"net_income":161000000,"eps_diluted":0.38,"shares_diluted":418900000},"balance":{"cash_and_equivalents":1454500000,"total_assets":22658200000,"long_term_debt":2073200000,"total_liabilities":14288400000,"stockholders_equity":7904000000,"shares_outstanding":417266264.0},"cashflow":{"cfo":-32200000,"capex":26000000,"buybacks":161600000,"dividends":113000000,"depreciation_amortization":24700000,"fcf":-58200000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-04-28","balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_liabilities":"2016-04-28"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1189400000,"opex_sga":78600000,"operating_income":301500000,"other_income":-4200000,"pretax_income":320200000,"net_income":225500000,"eps_diluted":0.54,"shares_diluted":419100000},"balance":{"cash_and_equivalents":1446200000,"total_assets":23502800000,"long_term_debt":2072700000,"total_liabilities":15460100000,"stockholders_equity":7655900000,"shares_outstanding":409916128.0},"cashflow":{"cfo":245800000,"capex":39300000,"buybacks":82400000,"dividends":117600000,"depreciation_amortization":25200000,"fcf":206500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_liabilities":"2016-07-28"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1201600000,"opex_sga":83500000,"operating_income":306300000,"other_income":16200000,"pretax_income":345700000,"net_income":241200000,"eps_diluted":0.58,"shares_diluted":412900000},"balance":{"cash_and_equivalents":1581300000,"total_assets":24137700000,"long_term_debt":2073200000,"total_liabilities":15966400000,"stockholders_equity":7736700000,"shares_outstanding":408535481.0},"cashflow":{"cfo":368200000,"capex":36000000,"buybacks":180700000,"dividends":115700000,"depreciation_amortization":25600000,"fcf":332200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_assets":"2016-10-27","balance.total_liabilities":"2016-10-27"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1194700000,"opex_sga":54400000,"operating_income":270200000,"other_income":39600000,"pretax_income":311000000,"net_income":226500000},"balance":{"cash_and_equivalents":1328000000,"total_assets":25734300000,"long_term_debt":2102400000,"total_liabilities":17838800000,"stockholders_equity":7503800000,"shares_outstanding":403837576.0},"cashflow":{"cfo":72200000,"capex":46400000,"buybacks":110300000,"dividends":114100000,"depreciation_amortization":25700000,"fcf":25800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2017-02-23"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1192600000,"opex_sga":78000000,"operating_income":257900000,"other_income":6900000,"pretax_income":289900000,"net_income":212000000,"eps_diluted":0.52,"shares_diluted":408000000},"balance":{"cash_and_equivalents":1397000000,"total_assets":26598900000,"long_term_debt":2093600000,"total_liabilities":18558000000,"stockholders_equity":7663300000,"shares_outstanding":406856681.0},"cashflow":{"cfo":126500000,"capex":27100000,"buybacks":52500000,"dividends":114800000,"depreciation_amortization":26300000,"fcf":99400000},"derived":[],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_assets":"2017-04-27","balance.total_liabilities":"2017-04-27"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1254400000,"opex_sga":85900000,"operating_income":318300000,"other_income":3100000,"pretax_income":342200000,"net_income":239600000,"eps_diluted":0.58,"shares_diluted":410300000},"balance":{"cash_and_equivalents":1646100000,"total_assets":28248500000,"long_term_debt":2074800000,"total_liabilities":19746200000,"stockholders_equity":7972500000,"shares_outstanding":406891732.0},"cashflow":{"cfo":256700000,"capex":32800000,"buybacks":4800000,"dividends":118900000,"depreciation_amortization":26200000,"fcf":223900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-26","filed_exceptions":{"balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_liabilities":"2017-07-27"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1337700000,"opex_sga":86600000,"operating_income":360300000,"other_income":13900000,"pretax_income":397700000,"net_income":267500000,"eps_diluted":0.65,"shares_diluted":410500000},"balance":{"cash_and_equivalents":1716300000,"total_assets":30372500000,"long_term_debt":2075300000,"total_liabilities":21514100000,"stockholders_equity":8314000000,"shares_outstanding":407078530.0},"cashflow":{"cfo":389800000,"capex":22800000,"buybacks":1300000,"dividends":119000000,"depreciation_amortization":29700000,"fcf":367000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-24","filed_exceptions":{"balance.long_term_debt":"2017-10-26","balance.shares_outstanding":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_liabilities":"2017-10-26"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1375600000,"opex_sga":56400000,"operating_income":342600000,"other_income":25600000,"pretax_income":399400000,"net_income":408200000},"balance":{"cash_and_equivalents":2006400000,"short_term_investments":346600000,"total_assets":31668800000,"long_term_debt":2075800000,"total_liabilities":22470000000,"stockholders_equity":8696100000,"shares_outstanding":407147646.0},"cashflow":{"cfo":384800000,"capex":29000000,"buybacks":5200000,"dividends":118900000,"depreciation_amortization":34600000,"fcf":355800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-02","balance.shares_outstanding":"2018-02-23","balance.short_term_investments":"2018-10-24"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1355800000,"opex_sga":83700000,"operating_income":321100000,"other_income":-5400000,"pretax_income":333600000,"income_tax":68400000,"net_income":253900000,"eps_diluted":0.62,"shares_diluted":411800000},"balance":{"cash_and_equivalents":1861500000,"short_term_investments":381400000,"total_assets":31619100000,"long_term_debt":2076400000,"total_liabilities":22148100000,"stockholders_equity":8895300000,"shares_outstanding":410762594.0},"cashflow":{"cfo":-52200000,"capex":20600000,"buybacks":39300000,"dividends":119600000,"depreciation_amortization":33600000,"fcf":-72800000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.long_term_debt":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.short_term_investments":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_assets":"2018-04-26","balance.total_liabilities":"2018-04-26"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1360600000,"opex_sga":87000000,"operating_income":331300000,"other_income":1400000,"pretax_income":314200000,"income_tax":72300000,"net_income":245100000,"eps_diluted":0.59,"shares_diluted":414100000},"balance":{"cash_and_equivalents":1480500000,"short_term_investments":383600000,"total_assets":32459100000,"total_liabilities":23025900000,"stockholders_equity":8817300000,"shares_outstanding":410848934.0},"cashflow":{"cfo":449000000,"capex":25600000,"buybacks":7600000,"dividends":124400000,"depreciation_amortization":32400000,"fcf":423400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.shares_outstanding":"2018-07-26","balance.short_term_investments":"2018-07-26","balance.stockholders_equity":"2018-07-26","balance.total_assets":"2018-07-26","balance.total_liabilities":"2018-07-26"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1341800000,"opex_sga":60800000,"operating_income":322100000,"other_income":5900000,"pretax_income":342300000,"income_tax":61100000,"net_income":269600000,"eps_diluted":0.65,"shares_diluted":414400000},"balance":{"cash_and_equivalents":1631500000,"short_term_investments":309200000,"total_assets":32503800000,"total_liabilities":22761800000,"stockholders_equity":8987100000,"shares_outstanding":411335893.0},"cashflow":{"cfo":265300000,"capex":22100000,"buybacks":2800000,"dividends":124300000,"depreciation_amortization":39600000,"fcf":243200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-23","filed_exceptions":{"balance.shares_outstanding":"2018-10-24","balance.short_term_investments":"2018-10-24","balance.stockholders_equity":"2018-10-24","balance.total_assets":"2018-10-24","balance.total_liabilities":"2018-10-24"},"first_filed":"2018-10-24"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1255900000,"opex_sga":92900000,"operating_income":230400000,"other_income":-41900000,"pretax_income":148000000,"income_tax":53200000,"net_income":114200000},"balance":{"cash_and_equivalents":1147700000,"total_assets":30978400000,"long_term_debt":2408800000,"total_liabilities":21646000000,"stockholders_equity":8578800000,"shares_outstanding":397071683.0},"cashflow":{"cfo":166700000,"capex":34200000,"buybacks":-49700000,"dividends":122300000,"depreciation_amortization":36500000,"fcf":132500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1214600000,"opex_sga":83800000,"operating_income":200200000,"other_income":31100000,"pretax_income":256800000,"income_tax":66200000,"net_income":177700000,"eps_diluted":0.44,"shares_diluted":401900000},"balance":{"cash_and_equivalents":1017100000,"total_assets":32206600000,"long_term_debt":2515700000,"total_liabilities":22746100000,"stockholders_equity":8669300000,"shares_outstanding":400857751.0},"cashflow":{"cfo":-120400000,"capex":21100000,"buybacks":78600000,"dividends":120100000,"depreciation_amortization":36300000,"fcf":-141500000},"derived":[],"adjusted":[],"filed":"2020-04-23","filed_exceptions":{"balance.long_term_debt":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.stockholders_equity":"2019-04-25","balance.total_assets":"2019-04-25","balance.total_liabilities":"2019-04-25"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1439400000,"opex_sga":94200000,"operating_income":18300000,"other_income":24100000,"pretax_income":76500000,"income_tax":14500000,"net_income":40100000,"eps_diluted":0.09,"shares_diluted":433800000},"balance":{"cash_and_equivalents":1199400000,"total_assets":38501400000,"long_term_debt":2120500000,"total_liabilities":23805300000,"stockholders_equity":13934700000,"shares_outstanding":469793887.0},"cashflow":{"cfo":467800000,"capex":27900000,"buybacks":65200000,"dividends":125400000,"depreciation_amortization":40300000,"fcf":439900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.long_term_debt":"2019-07-25","balance.shares_outstanding":"2019-07-25","balance.stockholders_equity":"2019-07-25","balance.total_assets":"2019-07-25","balance.total_liabilities":"2019-07-25"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1720600000,"opex_sga":104500000,"operating_income":275100000,"other_income":13800000,"pretax_income":316600000,"income_tax":74000000,"net_income":167100000,"eps_diluted":0.36,"shares_diluted":466900000},"balance":{"cash_and_equivalents":1048600000,"total_assets":37891400000,"long_term_debt":2296600000,"total_liabilities":23531800000,"stockholders_equity":13573200000,"shares_outstanding":453893875.0},"cashflow":{"cfo":321900000,"capex":26600000,"buybacks":311600000,"dividends":142800000,"depreciation_amortization":48500000,"fcf":295300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.long_term_debt":"2019-10-23","balance.shares_outstanding":"2019-10-23","balance.stockholders_equity":"2019-10-23","balance.total_assets":"2019-10-23","balance.total_liabilities":"2019-10-23"},"first_filed":"2019-10-23"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1742800000,"opex_sga":121700000,"operating_income":314600000,"other_income":-3300000,"pretax_income":323000000,"income_tax":80400000,"net_income":179800000},"balance":{"cash_and_equivalents":1049000000,"total_assets":39420300000,"long_term_debt":2080300000,"total_liabilities":24718500000,"stockholders_equity":13862500000,"shares_outstanding":453404987.0},"cashflow":{"cfo":447300000,"capex":48700000,"buybacks":-344600000,"dividends":140800000,"depreciation_amortization":52500000,"fcf":398600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-18","balance.shares_outstanding":"2020-03-02"},"first_filed":"2020-03-02"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1598900000,"opex_sga":106300000,"operating_income":317000000,"other_income":-106500000,"pretax_income":177400000,"income_tax":57400000,"net_income":81500000,"eps_diluted":0.18,"shares_diluted":458900000},"balance":{"cash_and_equivalents":940500000,"total_assets":37010700000,"long_term_debt":2588800000,"total_liabilities":22891800000,"stockholders_equity":13499300000,"shares_outstanding":458895646.0},"cashflow":{"cfo":-77000000,"capex":19200000,"buybacks":31500000,"dividends":140900000,"depreciation_amortization":48400000,"fcf":-96200000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.long_term_debt":"2020-04-23","balance.shares_outstanding":"2020-04-23","balance.stockholders_equity":"2020-04-23","balance.total_assets":"2020-04-23","balance.total_liabilities":"2020-04-23"},"first_filed":"2020-04-23"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1419000000,"opex_sga":188900000,"operating_income":117100000,"other_income":60000000,"pretax_income":105400000,"income_tax":43400000,"net_income":40500000,"eps_diluted":0.09,"shares_diluted":463100000},"balance":{"cash_and_equivalents":987100000,"total_assets":35579100000,"long_term_debt":2407000000,"total_liabilities":21408600000,"stockholders_equity":13602000000,"shares_outstanding":459165929.0},"cashflow":{"cfo":337900000,"capex":27800000,"buybacks":3400000,"dividends":73600000,"depreciation_amortization":50300000,"fcf":310100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_liabilities":"2020-07-31"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1497600000,"opex_sga":89700000,"operating_income":268500000,"other_income":31500000,"pretax_income":386600000,"income_tax":91900000,"net_income":191700000,"eps_diluted":0.41,"shares_diluted":463500000},"balance":{"cash_and_equivalents":1066600000,"total_assets":36037500000,"long_term_debt":2172000000,"total_liabilities":21458700000,"stockholders_equity":13934000000,"shares_outstanding":459335113.0},"cashflow":{"cfo":401800000,"capex":26600000,"buybacks":5800000,"dividends":71400000,"depreciation_amortization":51600000,"fcf":375200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_liabilities":"2020-10-30"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1630100000,"opex_sga":95900000,"operating_income":217800000,"other_income":59900000,"pretax_income":399700000,"income_tax":68900000,"net_income":211100000},"balance":{"cash_and_equivalents":1408400000,"total_assets":36504100000,"long_term_debt":2082600000,"total_liabilities":21483400000,"stockholders_equity":14361800000,"shares_outstanding":459072262.0},"cashflow":{"cfo":567600000,"capex":41400000,"dividends":71500000,"depreciation_amortization":53200000,"fcf":526200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.shares_outstanding":"2021-02-19"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1659700000,"opex_sga":96600000,"operating_income":344300000,"other_income":34100000,"pretax_income":478100000,"income_tax":106500000,"net_income":267800000,"eps_diluted":0.58,"shares_diluted":464700000},"balance":{"cash_and_equivalents":1158300000,"total_assets":34881500000,"long_term_debt":2083200000,"total_liabilities":19513700000,"stockholders_equity":14547800000,"shares_outstanding":461451089.0},"cashflow":{"cfo":-26900000,"capex":20300000,"buybacks":44700000,"dividends":71500000,"depreciation_amortization":51100000,"fcf":-47200000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2021-04-30","balance.stockholders_equity":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_liabilities":"2021-04-30"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1721400000,"opex_sga":103300000,"operating_income":470900000,"other_income":43400000,"pretax_income":649300000,"income_tax":154200000,"net_income":368300000,"eps_diluted":0.79,"shares_diluted":466200000},"balance":{"cash_and_equivalents":1333000000,"total_assets":33248400000,"long_term_debt":2083800000,"total_liabilities":17457900000,"stockholders_equity":14908000000,"shares_outstanding":461391784.0},"cashflow":{"cfo":507700000,"capex":26900000,"buybacks":2900000,"dividends":78600000,"depreciation_amortization":52800000,"fcf":480800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.long_term_debt":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.stockholders_equity":"2021-07-30","balance.total_assets":"2021-07-30","balance.total_liabilities":"2021-07-30"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1750000000,"opex_sga":105000000,"operating_income":463800000,"other_income":-12100000,"pretax_income":685300000,"income_tax":139700000,"net_income":330100000,"eps_diluted":0.71,"shares_diluted":466000000},"balance":{"cash_and_equivalents":1773200000,"total_assets":32813900000,"long_term_debt":2084500000,"total_liabilities":16539300000,"stockholders_equity":15080100000,"shares_outstanding":461206517.0},"cashflow":{"cfo":601000000,"capex":26000000,"buybacks":10500000,"dividends":78800000,"depreciation_amortization":51000000,"fcf":575000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.long_term_debt":"2021-10-29","balance.shares_outstanding":"2021-10-29","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_liabilities":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1763400000,"opex_sga":119200000,"operating_income":509200000,"other_income":55100000,"pretax_income":687800000,"income_tax":130700000,"net_income":426800000},"balance":{"cash_and_equivalents":1896400000,"total_assets":32685600000,"long_term_debt":2085100000,"total_liabilities":16006800000,"stockholders_equity":15495800000,"shares_outstanding":460750636.0},"cashflow":{"cfo":-3700000,"capex":35600000,"buybacks":2800000,"dividends":78800000,"depreciation_amortization":50400000,"fcf":-39300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.shares_outstanding":"2022-02-18"},"first_filed":"2022-02-18"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1629400000,"opex_sga":102200000,"operating_income":377700000,"other_income":-45500000,"pretax_income":320300000,"income_tax":82800000,"net_income":197700000,"eps_diluted":0.43,"shares_diluted":462400000},"balance":{"cash_and_equivalents":1309600000,"total_assets":31853800000,"long_term_debt":2085700000,"total_liabilities":15066500000,"stockholders_equity":15345000000,"shares_outstanding":455025440.0},"cashflow":{"cfo":-375400000,"capex":23900000,"buybacks":232500000,"dividends":77800000,"depreciation_amortization":49500000,"fcf":-399300000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1530400000,"opex_sga":119700000,"operating_income":344700000,"other_income":-90000000,"pretax_income":281900000,"income_tax":63000000,"net_income":121000000,"eps_diluted":0.26,"shares_diluted":459500000},"balance":{"cash_and_equivalents":936800000,"total_assets":30186700000,"long_term_debt":1671200000,"total_liabilities":13499100000,"stockholders_equity":15113700000,"shares_outstanding":454940132.0},"cashflow":{"cfo":123100000,"capex":33200000,"buybacks":1900000,"dividends":85600000,"depreciation_amortization":49300000,"fcf":89900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2022-08-03","balance.total_assets":"2022-08-03","balance.total_liabilities":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1445700000,"opex_sga":48700000,"operating_income":350200000,"other_income":-34600000,"pretax_income":255100000,"income_tax":86800000,"net_income":177400000,"eps_diluted":0.39,"shares_diluted":459500000},"balance":{"cash_and_equivalents":1023600000,"total_assets":29271900000,"long_term_debt":1487100000,"total_liabilities":12768400000,"stockholders_equity":14903700000,"shares_outstanding":454784608.0},"cashflow":{"cfo":492000000,"capex":62700000,"buybacks":5700000,"dividends":85700000,"depreciation_amortization":47900000,"fcf":429300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-31","filed_exceptions":{"balance.long_term_debt":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_liabilities":"2022-11-02"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1443400000,"opex_sga":223000000,"operating_income":245100000,"other_income":30600000,"pretax_income":390400000,"income_tax":89600000,"net_income":187800000},"balance":{"cash_and_equivalents":1234700000,"total_assets":29756800000,"long_term_debt":1487600000,"total_liabilities":12914600000,"stockholders_equity":15213600000,"shares_outstanding":454751498.0},"cashflow":{"cfo":463500000,"capex":73100000,"buybacks":4600000,"dividends":85700000,"depreciation_amortization":48600000,"fcf":390400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1418200000,"opex_sga":105000000,"operating_income":209500000,"other_income":27400000,"pretax_income":235700000,"income_tax":69900000,"net_income":145000000,"eps_diluted":0.32,"shares_diluted":458900000},"balance":{"cash_and_equivalents":889000000,"total_assets":29733300000,"long_term_debt":1488100000,"total_liabilities":12923500000,"stockholders_equity":15343000000,"shares_outstanding":458168885.0},"cashflow":{"cfo":-98900000,"capex":38100000,"buybacks":27700000,"dividends":85700000,"depreciation_amortization":46800000,"fcf":-137000000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.long_term_debt":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1442800000,"opex_sga":151900000,"operating_income":203800000,"other_income":20900000,"pretax_income":229900000,"income_tax":65500000,"net_income":132200000,"eps_diluted":0.29,"shares_diluted":458800000},"balance":{"cash_and_equivalents":1009900000,"total_assets":29457800000,"long_term_debt":1488600000,"total_liabilities":12749200000,"stockholders_equity":15328900000,"shares_outstanding":448620544.0},"cashflow":{"cfo":331300000,"capex":46700000,"buybacks":151500000,"dividends":91900000,"depreciation_amortization":47400000,"fcf":284600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1442000000,"opex_sga":146000000,"operating_income":227700000,"other_income":-23300000,"pretax_income":230000000,"income_tax":61300000,"net_income":131400000,"eps_diluted":0.29,"shares_diluted":453100000},"balance":{"cash_and_equivalents":1241500000,"total_assets":29431500000,"long_term_debt":1489100000,"total_liabilities":12839800000,"stockholders_equity":15253900000,"shares_outstanding":449554399.0},"cashflow":{"cfo":354100000,"capex":39200000,"buybacks":3900000,"dividends":90100000,"depreciation_amortization":42200000,"fcf":314900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.long_term_debt":"2023-10-31","balance.shares_outstanding":"2023-10-31","balance.stockholders_equity":"2023-10-31","balance.total_assets":"2023-10-31","balance.total_liabilities":"2023-10-31"},"first_filed":"2023-10-31"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1413400000,"opex_sga":164700000,"operating_income":-1075800000,"other_income":73000000,"pretax_income":-933500000,"income_tax":-266400000,"net_income":-742300000},"balance":{"cash_and_equivalents":1469200000,"total_assets":28933800000,"long_term_debt":1489500000,"total_liabilities":13017800000,"stockholders_equity":14597600000,"shares_outstanding":449204268.0},"cashflow":{"cfo":714300000,"capex":40300000,"buybacks":4400000,"dividends":90200000,"depreciation_amortization":46400000,"fcf":674000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24","balance.shares_outstanding":"2024-02-21"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1475300000,"opex_sga":138500000,"operating_income":213100000,"other_income":35900000,"pretax_income":282900000,"income_tax":68700000,"net_income":141500000,"eps_diluted":0.31,"shares_diluted":453500000},"balance":{"cash_and_equivalents":895700000,"total_assets":28077200000,"long_term_debt":1257500000,"total_liabilities":12224400000,"stockholders_equity":14554800000,"shares_outstanding":449831075.0},"cashflow":{"cfo":-54400000,"capex":21000000,"buybacks":20400000,"dividends":90200000,"depreciation_amortization":45100000,"fcf":-75400000},"derived":[],"adjusted":[],"filed":"2025-04-28","filed_exceptions":{"balance.long_term_debt":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1483300000,"opex_sga":180400000,"operating_income":206800000,"other_income":3600000,"pretax_income":259900000,"income_tax":64000000,"net_income":132200000,"eps_diluted":0.29,"shares_diluted":456100000},"balance":{"cash_and_equivalents":878500000,"total_assets":27167600000,"long_term_debt":890100000,"total_liabilities":11402200000,"stockholders_equity":14585000000,"shares_outstanding":450032426.0},"cashflow":{"cfo":489100000,"capex":26700000,"buybacks":2700000,"dividends":93200000,"depreciation_amortization":46400000,"fcf":462400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.long_term_debt":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2024-07-31","balance.total_liabilities":"2024-07-31","income.net_income":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1515400000,"opex_sga":140800000,"operating_income":100500000,"other_income":28300000,"pretax_income":145100000,"income_tax":41500000,"net_income":55000000,"eps_diluted":0.12,"shares_diluted":455600000},"balance":{"cash_and_equivalents":1044900000,"total_assets":27502600000,"long_term_debt":890300000,"total_liabilities":11596000000,"stockholders_equity":14754300000,"shares_outstanding":449439952.0},"cashflow":{"cfo":438400000,"capex":28400000,"buybacks":30200000,"dividends":95300000,"depreciation_amortization":44000000,"fcf":410000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.long_term_debt":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_liabilities":"2024-10-29","income.net_income":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1593000000,"opex_sga":135000000,"operating_income":311700000,"other_income":-20100000,"pretax_income":317400000,"income_tax":78700000,"net_income":209300000},"balance":{"cash_and_equivalents":986500000,"total_assets":27008900000,"long_term_debt":890600000,"total_liabilities":11340100000,"stockholders_equity":14559900000,"shares_outstanding":447601799.0},"cashflow":{"cfo":316900000,"capex":-7000000,"buybacks":26000000,"dividends":92800000,"depreciation_amortization":44100000,"fcf":323900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1529200000,"opex_sga":137300000,"operating_income":277300000,"other_income":-24300000,"pretax_income":344900000,"income_tax":77600000,"net_income":171100000,"eps_diluted":0.38,"shares_diluted":454000000},"balance":{"cash_and_equivalents":821700000,"total_assets":28143600000,"long_term_debt":964800000,"total_liabilities":12356200000,"stockholders_equity":14698700000,"shares_outstanding":447556286.0},"cashflow":{"cfo":-84600000,"capex":23400000,"buybacks":43100000,"dividends":92500000,"depreciation_amortization":41500000,"fcf":-108000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.long_term_debt":"2025-04-28","balance.shares_outstanding":"2025-04-28","balance.stockholders_equity":"2025-04-28","balance.total_assets":"2025-04-28","balance.total_liabilities":"2025-04-28","income.net_income":"2025-04-28"},"first_filed":"2025-04-28"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1515500000,"opex_sga":139200000,"operating_income":214200000,"other_income":59700000,"pretax_income":274400000,"income_tax":77000000,"eps_diluted":-0.03,"shares_diluted":455200000},"balance":{"cash_and_equivalents":922700000,"total_assets":28496900000,"long_term_debt":1883900000,"total_liabilities":13538000000,"stockholders_equity":13873100000,"shares_outstanding":445963773.0},"cashflow":{"cfo":547900000,"capex":17500000,"buybacks":25500000,"dividends":95200000,"depreciation_amortization":40100000,"fcf":530400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.long_term_debt":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2025-08-01","balance.total_assets":"2025-08-01","balance.total_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1640400000,"opex_sga":151300000,"operating_income":270900000,"other_income":-800000,"pretax_income":346700000,"income_tax":-9700000,"eps_diluted":0.66,"shares_diluted":454600000},"balance":{"cash_and_equivalents":973100000,"total_assets":28438900000,"long_term_debt":1624600000,"total_liabilities":13646600000,"stockholders_equity":14005600000,"shares_outstanding":445092900.0},"cashflow":{"cfo":606200000,"capex":19800000,"buybacks":29200000,"dividends":95000000,"depreciation_amortization":38300000,"fcf":586400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.long_term_debt":"2025-11-04","balance.shares_outstanding":"2025-11-04","balance.stockholders_equity":"2025-11-04","balance.total_assets":"2025-11-04","balance.total_liabilities":"2025-11-04"},"first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1692000000,"opex_sga":148700000,"operating_income":-1458100000,"other_income":21300000,"pretax_income":-1345400000,"income_tax":-349500000},"balance":{"cash_and_equivalents":1037500000,"total_assets":27094000000,"long_term_debt":1825100000,"total_liabilities":14089100000,"stockholders_equity":12231000000,"shares_outstanding":443673777.0},"cashflow":{"cfo":455800000,"capex":23600000,"buybacks":25800000,"dividends":94600000,"depreciation_amortization":36000000,"fcf":432200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1744500000,"opex_sga":147100000,"operating_income":333200000,"other_income":-400000,"pretax_income":300200000,"income_tax":81100000,"eps_diluted":0.51,"shares_diluted":453700000},"balance":{"cash_and_equivalents":806900000,"total_assets":26834600000,"long_term_debt":1966700000,"total_liabilities":13572300000,"stockholders_equity":12255000000,"shares_outstanding":443296629.0},"cashflow":{"cfo":212600000,"capex":14200000,"buybacks":69200000,"dividends":95300000,"depreciation_amortization":33200000,"fcf":198400000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1825600000,"opex_sga":133500000,"operating_income":364200000,"other_income":105800000,"pretax_income":455400000,"income_tax":116500000,"eps_diluted":0.76,"shares_diluted":454400000},"balance":{"cash_and_equivalents":915400000,"total_assets":27473100000,"long_term_debt":1624000000,"total_liabilities":14002900000,"stockholders_equity":12471900000,"shares_outstanding":441499780.0},"cashflow":{"cfo":734200000,"capex":30500000,"buybacks":50400000,"dividends":96800000,"depreciation_amortization":32200000,"fcf":703700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1873200000,"opex_sga":149400000,"operating_income":436500000,"other_income":-34200000,"pretax_income":463900000,"income_tax":108300000,"eps_diluted":0.65,"shares_diluted":452500000},"balance":{"cash_and_equivalents":965500000,"total_assets":27645500000,"long_term_debt":1281300000,"total_liabilities":14017000000,"stockholders_equity":12629900000,"shares_outstanding":439528938.0},"cashflow":{"cfo":475000000,"capex":32200000,"buybacks":75000000,"dividends":98400000,"depreciation_amortization":31600000,"fcf":442800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","first_filed":"2026-11-03"}]}