{"symbol":"ITW","cik":49826,"issuer_id":"sec-cik:0000049826","security_id":"sec-cik:0000049826:itw","entity_name":"ILLINOIS TOOL WORKS INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2010","item":"other_income","qsum_over_fy":1.592}],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"cost_of_revenue","qsum_over_fy":1.0995},{"section":"income","fiscal_year":"FY2012","item":"operating_income","qsum_over_fy":1.0679},{"section":"income","fiscal_year":"FY2012","item":"pretax_income","qsum_over_fy":1.053},{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":1.0843}]},"generated_at":"2026-10-29T20:54:56.528466+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"rnd":["ResearchAndDevelopmentExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":16110267000,"cost_of_revenue":10430965000,"operating_income":2627766000,"other_income":58269000,"pretax_income":2583940000,"income_tax":756249000,"net_income":1869862000,"eps_diluted":3.36},"balance":{"cash_and_equivalents":827524000},"cashflow":{"cfo":2484297000,"capex":353355000,"buybacks":1757761000,"dividends":502430000,"fcf":2130942000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-28"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":17100341000,"cost_of_revenue":11186871000,"rnd":212658000,"operating_income":2501286000,"other_income":4710000,"pretax_income":2351538000,"income_tax":660445000,"net_income":1519003000,"eps_diluted":2.91,"shares_diluted":521213000},"balance":{"cash_and_equivalents":860987000,"total_current_assets":5753979000,"total_assets":15203551000,"total_current_liabilities":4825093000,"long_term_debt":1247883000,"stockholders_equity":7675091000},"cashflow":{"cfo":2222224000,"capex":362312000,"buybacks":1390594000,"dividends":598690000,"fcf":1859912000},"derived":[],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-17","balance.long_term_debt":"2010-02-26","balance.stockholders_equity":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26"},"first_filed":"2009-08-07"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":13572996000,"cost_of_revenue":8953380000,"rnd":191859000,"operating_income":1382963000,"other_income":-4454000,"pretax_income":1213920000,"income_tax":245282000,"net_income":972697000,"eps_diluted":1.94,"shares_diluted":501921000},"balance":{"cash_and_equivalents":1346000000,"total_current_assets":5674595000,"total_assets":16081984000,"total_current_liabilities":2835638000,"long_term_debt":2914874000,"stockholders_equity":8817876000,"shares_outstanding":502408086.0},"cashflow":{"cfo":2167552000,"capex":255739000,"buybacks":0,"dividends":619681000,"fcf":1911813000},"derived":[],"adjusted":[],"filed":"2012-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2011-02-28","balance.total_assets":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28","cashflow.buybacks":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":15416000000,"cost_of_revenue":9997000000,"rnd":213000000,"operating_income":2254000000,"other_income":10000000,"pretax_income":2089000000,"income_tax":637000000,"net_income":1503000000,"eps_diluted":2.99,"shares_diluted":503350000},"balance":{"cash_and_equivalents":1186000000,"total_current_assets":5970488000,"total_assets":16412311000,"total_current_liabilities":3022852000,"long_term_debt":2542087000,"stockholders_equity":9571999000,"shares_outstanding":498419391.0},"cashflow":{"cfo":1488000000,"capex":288000000,"buybacks":350000000,"dividends":636000000,"fcf":1200000000},"derived":[],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-14","balance.long_term_debt":"2012-02-17","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2012-02-17","balance.total_assets":"2012-02-17","balance.total_current_assets":"2012-02-17","balance.total_current_liabilities":"2012-02-17","income.shares_diluted":"2012-02-17"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":14515000000,"cost_of_revenue":9089000000,"rnd":221000000,"operating_income":2361000000,"other_income":53000000,"pretax_income":2223000000,"income_tax":448000000,"net_income":2071000000,"eps_diluted":4.19,"shares_diluted":494600000},"balance":{"cash_and_equivalents":1178000000,"total_current_assets":6849000000,"total_assets":17984000000,"total_current_liabilities":2977000000,"long_term_debt":3488000000,"stockholders_equity":10034000000,"shares_outstanding":483773784.0},"cashflow":{"cfo":1956000000,"capex":353000000,"buybacks":950000000,"dividends":680000000,"fcf":1603000000},"derived":[],"adjusted":[],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.long_term_debt":"2013-02-19","balance.shares_outstanding":"2012-02-17","balance.stockholders_equity":"2013-02-19","balance.total_assets":"2013-02-19","balance.total_current_assets":"2013-02-19","balance.total_current_liabilities":"2013-02-19"},"first_filed":"2012-02-17"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":14791000000,"cost_of_revenue":9134000000,"rnd":240000000,"operating_income":2475000000,"other_income":11000000,"pretax_income":3206000000,"income_tax":973000000,"net_income":2870000000,"eps_diluted":6.06,"shares_diluted":473200000},"balance":{"cash_and_equivalents":2779000000,"total_current_assets":7960000000,"total_assets":19309000000,"total_current_liabilities":2651000000,"long_term_debt":4589000000,"stockholders_equity":10570000000,"shares_outstanding":451435783.0},"cashflow":{"cfo":2072000000,"capex":382000000,"buybacks":2020000000,"dividends":865000000,"fcf":1690000000},"derived":[],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.long_term_debt":"2014-02-14","balance.shares_outstanding":"2013-02-19","balance.stockholders_equity":"2014-02-14","balance.total_current_assets":"2014-02-14","balance.total_current_liabilities":"2014-02-14"},"first_filed":"2013-02-19"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":14135000000,"cost_of_revenue":8554000000,"rnd":240000000,"operating_income":2514000000,"other_income":72000000,"pretax_income":2347000000,"income_tax":717000000,"net_income":1679000000,"eps_diluted":3.74,"shares_diluted":449300000},"balance":{"cash_and_equivalents":3618000000,"total_current_assets":9816000000,"total_assets":19599000000,"total_current_liabilities":6034000000,"long_term_debt":2793000000,"stockholders_equity":9709000000,"shares_outstanding":424867793.0},"cashflow":{"cfo":2528000000,"capex":368000000,"buybacks":2106000000,"dividends":528000000,"fcf":2160000000},"derived":[],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","balance.long_term_debt":"2015-02-13","balance.shares_outstanding":"2014-02-14","balance.stockholders_equity":"2017-02-10","balance.total_current_assets":"2015-02-13","balance.total_current_liabilities":"2015-02-13"},"first_filed":"2014-02-14"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":14484000000,"cost_of_revenue":8673000000,"rnd":227000000,"operating_income":2888000000,"other_income":61000000,"pretax_income":2699000000,"income_tax":809000000,"net_income":2946000000,"eps_diluted":7.28,"shares_diluted":404600000},"balance":{"cash_and_equivalents":3990000000,"total_current_assets":7864000000,"total_assets":17465000000,"total_current_liabilities":3525000000,"long_term_debt":5943000000,"stockholders_equity":6824000000,"shares_outstanding":379447026.0},"cashflow":{"cfo":1616000000,"capex":361000000,"buybacks":4346000000,"dividends":711000000,"fcf":1255000000},"derived":[],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-02-12","balance.shares_outstanding":"2015-02-13","balance.stockholders_equity":"2018-02-15","balance.total_current_assets":"2016-02-12","balance.total_current_liabilities":"2016-02-12"},"first_filed":"2015-02-13"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":13405000000,"cost_of_revenue":7888000000,"rnd":218000000,"operating_income":2867000000,"other_income":78000000,"pretax_income":2719000000,"income_tax":820000000,"net_income":1899000000,"eps_diluted":5.13,"shares_diluted":370100000},"balance":{"cash_and_equivalents":3090000000,"total_current_assets":6720000000,"total_assets":15729000000,"total_current_liabilities":2368000000,"long_term_debt":6896000000,"stockholders_equity":5228000000,"shares_outstanding":363766897.0},"cashflow":{"cfo":2299000000,"capex":284000000,"buybacks":2002000000,"dividends":742000000,"fcf":2015000000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-15","balance.long_term_debt":"2017-02-10","balance.shares_outstanding":"2016-02-12","balance.stockholders_equity":"2019-02-15","balance.total_current_assets":"2017-02-10","balance.total_current_liabilities":"2017-02-10"},"first_filed":"2016-02-12"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":13599000000,"cost_of_revenue":7908000000,"rnd":223000000,"operating_income":3056000000,"other_income":89000000,"pretax_income":2908000000,"income_tax":873000000,"net_income":2035000000,"eps_diluted":5.7,"shares_diluted":357100000},"balance":{"cash_and_equivalents":2472000000,"total_current_assets":6123000000,"total_assets":15201000000,"total_current_liabilities":2760000000,"long_term_debt":7177000000,"stockholders_equity":4259000000,"shares_outstanding":346550685.0},"cashflow":{"cfo":2302000000,"capex":273000000,"buybacks":2000000000,"dividends":821000000,"fcf":2029000000},"derived":[],"adjusted":[],"filed":"2019-02-15","filed_exceptions":{"balance.long_term_debt":"2018-02-15","balance.shares_outstanding":"2017-02-10","balance.stockholders_equity":"2020-02-14","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15"},"first_filed":"2017-02-10"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":14314000000,"cost_of_revenue":8306000000,"rnd":225000000,"operating_income":3485000000,"other_income":45000000,"pretax_income":3270000000,"income_tax":1583000000,"net_income":1687000000,"eps_diluted":4.86,"shares_diluted":346800000},"balance":{"cash_and_equivalents":3094000000,"total_current_assets":7278000000,"total_assets":16780000000,"total_current_liabilities":3053000000,"long_term_debt":7478000000,"stockholders_equity":4589000000,"shares_outstanding":341545719.0},"cashflow":{"cfo":2402000000,"capex":297000000,"buybacks":1000000000,"dividends":941000000,"fcf":2105000000},"derived":[],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-15","balance.long_term_debt":"2019-02-15","balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2021-02-12","balance.total_current_assets":"2019-02-15","balance.total_current_liabilities":"2019-02-15"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":14768000000,"cost_of_revenue":8604000000,"rnd":233000000,"operating_income":3584000000,"other_income":67000000,"pretax_income":3394000000,"income_tax":831000000,"net_income":2563000000,"eps_diluted":7.6,"shares_diluted":337100000},"balance":{"cash_and_equivalents":1504000000,"total_current_assets":5778000000,"total_assets":14870000000,"total_current_liabilities":3542000000,"long_term_debt":6029000000,"stockholders_equity":3258000000,"shares_outstanding":328108383.0},"cashflow":{"cfo":2811000000,"capex":364000000,"buybacks":2000000000,"dividends":1124000000,"fcf":2447000000},"derived":[],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-14","balance.long_term_debt":"2020-02-14","balance.shares_outstanding":"2019-02-15","balance.stockholders_equity":"2022-02-11","balance.total_current_assets":"2020-02-14","balance.total_current_liabilities":"2020-02-14"},"first_filed":"2019-02-15"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":14109000000,"cost_of_revenue":8187000000,"rnd":221000000,"operating_income":3402000000,"other_income":107000000,"pretax_income":3288000000,"income_tax":767000000,"net_income":2521000000,"eps_diluted":7.74,"shares_diluted":325600000},"balance":{"cash_and_equivalents":1981000000,"total_current_assets":6253000000,"total_assets":15068000000,"total_current_liabilities":2154000000,"long_term_debt":7754000000,"stockholders_equity":3030000000,"shares_outstanding":318864237.0},"cashflow":{"cfo":2995000000,"capex":326000000,"buybacks":1500000000,"dividends":1321000000,"fcf":2669000000},"derived":[],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-12","balance.long_term_debt":"2021-02-12","balance.shares_outstanding":"2020-02-14","balance.stockholders_equity":"2023-02-10","balance.total_current_assets":"2021-02-12","balance.total_current_liabilities":"2021-02-12"},"first_filed":"2020-02-14"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":12574000000,"cost_of_revenue":7375000000,"rnd":214000000,"operating_income":2882000000,"other_income":28000000,"pretax_income":2704000000,"income_tax":595000000,"net_income":2109000000,"eps_diluted":6.63,"shares_diluted":318300000},"balance":{"cash_and_equivalents":2564000000,"total_current_assets":6523000000,"total_assets":15612000000,"total_current_liabilities":2589000000,"long_term_debt":7772000000,"stockholders_equity":3182000000,"shares_outstanding":316662263.0},"cashflow":{"cfo":2807000000,"capex":236000000,"buybacks":706000000,"dividends":1379000000,"fcf":2571000000},"derived":[],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2021-02-12","balance.stockholders_equity":"2024-02-09","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11"},"first_filed":"2021-02-12"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":14455000000,"cost_of_revenue":8489000000,"rnd":239000000,"operating_income":3477000000,"other_income":51000000,"pretax_income":3326000000,"income_tax":632000000,"net_income":2694000000,"eps_diluted":8.51,"shares_diluted":316400000},"balance":{"cash_and_equivalents":1527000000,"total_current_assets":6374000000,"total_assets":16077000000,"total_current_liabilities":3470000000,"long_term_debt":6909000000,"stockholders_equity":3626000000,"shares_outstanding":312926939.0},"cashflow":{"cfo":2557000000,"capex":296000000,"buybacks":1000000000,"dividends":1463000000,"fcf":2261000000},"derived":[],"adjusted":[],"filed":"2024-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.long_term_debt":"2023-02-10","balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-02-14","balance.total_current_assets":"2023-02-10","balance.total_current_liabilities":"2023-02-10"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":15932000000,"cost_of_revenue":8136000000,"rnd":269000000,"operating_income":3790000000,"other_income":255000000,"pretax_income":3842000000,"income_tax":808000000,"net_income":3034000000,"eps_diluted":9.77,"shares_diluted":310700000},"balance":{"cash_and_equivalents":708000000,"total_current_assets":6270000000,"total_assets":15422000000,"total_current_liabilities":4460000000,"long_term_debt":6173000000,"stockholders_equity":3089000000,"shares_outstanding":305068141.0},"cashflow":{"cfo":2348000000,"capex":412000000,"buybacks":1750000000,"dividends":1542000000,"fcf":1936000000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-09","balance.long_term_debt":"2024-02-09","balance.shares_outstanding":"2023-02-10","balance.stockholders_equity":"2026-02-13","balance.total_current_assets":"2024-02-09","balance.total_current_liabilities":"2024-02-09","income.pretax_income":"2024-02-09"},"first_filed":"2023-02-10"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":16107000000,"cost_of_revenue":7944000000,"rnd":284000000,"operating_income":4040000000,"other_income":49000000,"pretax_income":3823000000,"income_tax":866000000,"net_income":2957000000,"eps_diluted":9.74,"shares_diluted":303600000},"balance":{"cash_and_equivalents":1065000000,"total_current_assets":6235000000,"total_assets":15518000000,"total_current_liabilities":4675000000,"long_term_debt":6339000000,"stockholders_equity":3013000000,"shares_outstanding":298800000.0},"cashflow":{"cfo":3539000000,"capex":455000000,"buybacks":1500000000,"dividends":1615000000,"fcf":3084000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.long_term_debt":"2025-02-14","balance.shares_outstanding":"2024-02-09","balance.total_assets":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14","income.pretax_income":"2024-02-09"},"first_filed":"2024-02-09"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":15898000000,"cost_of_revenue":7604000000,"rnd":292000000,"operating_income":4264000000,"other_income":441000000,"income_tax":934000000,"net_income":3488000000,"eps_diluted":11.71,"shares_diluted":297800000},"balance":{"cash_and_equivalents":948000000,"total_current_assets":5856000000,"total_assets":15067000000,"total_current_liabilities":4308000000,"long_term_debt":6308000000,"stockholders_equity":3317000000,"shares_outstanding":293500000.0},"cashflow":{"cfo":3281000000,"capex":437000000,"buybacks":1500000000,"dividends":1695000000,"fcf":2844000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-14","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":16044000000,"cost_of_revenue":7556000000,"rnd":302000000,"operating_income":4216000000,"other_income":42000000,"income_tax":900000000,"net_income":3066000000,"eps_diluted":10.49,"shares_diluted":292300000},"balance":{"cash_and_equivalents":851000000,"total_current_assets":6200000000,"total_assets":16148000000,"total_current_liabilities":5126000000,"long_term_debt":6683000000,"stockholders_equity":3226000000,"shares_outstanding":288200000.0},"cashflow":{"cfo":3126000000,"capex":419000000,"buybacks":1500000000,"dividends":1785000000,"fcf":2707000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28"},"first_filed":"2026-02-13"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":4555881000,"cost_of_revenue":2941457000,"operating_income":757159000,"other_income":24294000,"pretax_income":744865000,"income_tax":216161000,"net_income":528090000,"eps_diluted":1.01,"shares_diluted":525209000},"balance":{"cash_and_equivalents":640174000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-07","first_filed":"2009-08-07"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":4464621000,"cost_of_revenue":2936599000,"operating_income":670998000,"other_income":16763000,"pretax_income":649521000,"income_tax":184935000,"net_income":453518000,"eps_diluted":0.87,"shares_diluted":521086000},"balance":{"cash_and_equivalents":867618000},"cashflow":{"cfo":688759000,"capex":-89308000,"buybacks":-406009000,"dividends":-145423000,"fcf":778067000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-10-30","first_filed":"2009-10-30"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":3954029000,"cost_of_revenue":2616330000,"operating_income":454498000,"other_income":-15214000,"pretax_income":397121000,"income_tax":94656000,"net_income":233774000},"balance":{"cash_and_equivalents":860987000,"total_current_assets":5753979000,"total_assets":15203551000,"total_current_liabilities":4825093000,"long_term_debt":1247883000,"stockholders_equity":7675091000},"cashflow":{"cfo":589437000,"capex":636607000,"buybacks":2382177000,"dividends":1038919000,"fcf":-47170000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-17","balance.total_assets":"2011-02-28"},"first_filed":"2009-08-07"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":3146379000,"cost_of_revenue":2152827000,"operating_income":91294000,"other_income":-4341000,"pretax_income":55517000,"income_tax":63533000,"net_income":-39374000,"eps_diluted":-0.08,"shares_diluted":499189000},"balance":{"cash_and_equivalents":1121099000,"shares_outstanding":500145460.0},"cashflow":{"cfo":447001000,"capex":63936000,"dividends":154726000,"fcf":383065000},"derived":[],"adjusted":[],"filed":"2010-05-07","filed_exceptions":{"balance.shares_outstanding":"2009-08-07"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":3392906000,"cost_of_revenue":2248253000,"operating_income":334835000,"other_income":-19839000,"pretax_income":271110000,"income_tax":92167000,"net_income":176565000,"eps_diluted":0.35,"shares_diluted":500875000},"balance":{"cash_and_equivalents":616403000,"total_current_assets":5131994000,"total_assets":14741675000,"total_current_liabilities":2448192000,"long_term_debt":2855812000,"shares_outstanding":500145460.0},"cashflow":{"cfo":624082000,"capex":57402000,"dividends":154781000,"fcf":566680000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-06","filed_exceptions":{"balance.long_term_debt":"2009-08-07","balance.shares_outstanding":"2009-08-07","balance.total_assets":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","cashflow.buybacks":"2009-08-07"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":3580354000,"cost_of_revenue":2315175000,"operating_income":483595000,"other_income":11139000,"pretax_income":449064000,"income_tax":146100000,"net_income":302418000,"eps_diluted":0.6,"shares_diluted":502187000},"balance":{"cash_and_equivalents":942856000,"total_current_assets":5285091000,"total_assets":14884216000,"total_current_liabilities":2466631000,"long_term_debt":2869377000,"shares_outstanding":500909909.0},"cashflow":{"cfo":569196000,"capex":53015000,"buybacks":0,"dividends":154892000,"fcf":516181000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-10-29","filed_exceptions":{"balance.long_term_debt":"2009-10-30","balance.shares_outstanding":"2009-10-30","balance.total_assets":"2009-10-30","balance.total_current_assets":"2009-10-30","balance.total_current_liabilities":"2009-10-30","cashflow.buybacks":"2009-10-30"},"first_filed":"2009-10-30"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":3453357000,"cost_of_revenue":2237125000,"operating_income":473239000,"other_income":8587000,"pretax_income":438229000,"income_tax":-56518000,"net_income":533088000},"balance":{"cash_and_equivalents":1346000000,"total_current_assets":5674595000,"total_assets":16081984000,"total_current_liabilities":2835638000,"long_term_debt":2914874000,"stockholders_equity":8817876000,"shares_outstanding":502408086.0},"cashflow":{"cfo":527273000,"capex":81386000,"buybacks":0,"dividends":155282000,"fcf":445887000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.shares_outstanding":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":3737601000,"cost_of_revenue":2389204000,"operating_income":541541000,"other_income":5978000,"pretax_income":501805000,"income_tax":168000000,"net_income":333805000,"eps_diluted":0.66,"shares_diluted":505014000},"balance":{"cash_and_equivalents":1501536000,"total_current_assets":5792351000,"total_assets":15866558000,"total_current_liabilities":2840577000,"long_term_debt":2807180000,"stockholders_equity":8742973000,"shares_outstanding":502485456.0},"cashflow":{"cfo":274820000,"capex":59181000,"dividends":155724000,"fcf":215639000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.long_term_debt":"2010-05-07","balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","income.other_income":"2010-05-07"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":3928056000,"cost_of_revenue":2514222000,"operating_income":626035000,"other_income":5741000,"pretax_income":584973000,"income_tax":185181000,"net_income":411456000,"eps_diluted":0.81,"shares_diluted":506297000},"balance":{"cash_and_equivalents":1341315000,"total_current_assets":5766470000,"total_assets":15671959000,"total_current_liabilities":2776560000,"long_term_debt":2724342000,"stockholders_equity":8731864000,"shares_outstanding":503511009.0},"cashflow":{"cfo":333351000,"capex":64100000,"dividends":155771000,"fcf":269251000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.other_income":"2010-08-06"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":3941124000,"cost_of_revenue":2548451000,"operating_income":619725000,"other_income":15920000,"pretax_income":577196000,"income_tax":174142000,"net_income":422028000,"eps_diluted":0.84,"shares_diluted":503149000},"balance":{"cash_and_equivalents":1725339000,"total_current_assets":6334840000,"total_assets":16303724000,"total_current_liabilities":3221341000,"long_term_debt":2737374000,"stockholders_equity":8890762000,"shares_outstanding":495930946.0},"cashflow":{"cfo":523968000,"capex":76334000,"dividends":156088000,"fcf":447634000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.long_term_debt":"2010-10-29","balance.shares_outstanding":"2010-10-29","balance.stockholders_equity":"2010-10-29","balance.total_assets":"2010-10-29","balance.total_current_assets":"2010-10-29","balance.total_current_liabilities":"2010-10-29","income.other_income":"2010-10-29"},"first_filed":"2010-10-29"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":3914056000,"cost_of_revenue":2606464000,"operating_income":482565000,"other_income":-17639000,"pretax_income":441573000,"income_tax":113715000,"net_income":335711000},"balance":{"cash_and_equivalents":1186000000,"total_current_assets":5970488000,"total_assets":16412311000,"total_current_liabilities":3022852000,"long_term_debt":2542087000,"stockholders_equity":9571999000,"shares_outstanding":498419391.0},"cashflow":{"cfo":355861000,"capex":88385000,"buybacks":0,"dividends":168417000,"fcf":267476000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-14","balance.shares_outstanding":"2011-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":4272000000,"cost_of_revenue":2762000000,"operating_income":659000000,"pretax_income":621000000,"income_tax":15000000,"net_income":623000000,"eps_diluted":1.24,"shares_diluted":502700000},"balance":{"cash_and_equivalents":1084000000,"total_current_assets":6596423000,"total_assets":17641206000,"total_current_liabilities":3249556000,"long_term_debt":2597310000,"stockholders_equity":10379302000,"shares_outstanding":500049404.0},"cashflow":{"cfo":145000000,"capex":89000000,"dividends":169000000,"fcf":56000000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":4615000000,"cost_of_revenue":2996000000,"operating_income":711000000,"pretax_income":681000000,"income_tax":197000000,"net_income":499000000,"eps_diluted":0.99,"shares_diluted":501900000},"balance":{"cash_and_equivalents":1231000000,"total_current_assets":7557079000,"total_assets":18526175000,"total_current_liabilities":4062155000,"long_term_debt":2622796000,"stockholders_equity":10422024000,"shares_outstanding":491414518.0},"cashflow":{"cfo":312000000,"capex":87000000,"dividends":170000000,"fcf":225000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":4580000000,"cost_of_revenue":2962000000,"operating_income":714000000,"pretax_income":690000000,"income_tax":200000000,"net_income":507000000,"eps_diluted":1.04,"shares_diluted":488800000},"balance":{"cash_and_equivalents":1319000000,"total_current_assets":7334419000,"total_assets":18363265000,"total_current_liabilities":3635898000,"long_term_debt":3522123000,"stockholders_equity":9852009000,"shares_outstanding":483193299.0},"cashflow":{"cfo":787000000,"capex":83000000,"buybacks":400000000,"dividends":167000000,"fcf":704000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-26","filed_exceptions":{"balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1048000000,"cost_of_revenue":369000000,"operating_income":277000000,"pretax_income":231000000,"income_tax":36000000,"net_income":442000000},"balance":{"cash_and_equivalents":1178000000,"total_current_assets":6849000000,"total_assets":17984000000,"total_current_liabilities":2977000000,"long_term_debt":3488000000,"stockholders_equity":10034000000,"shares_outstanding":483773784.0},"cashflow":{"cfo":712000000,"capex":94000000,"buybacks":0,"dividends":174000000,"fcf":618000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-13","balance.shares_outstanding":"2012-02-17"},"first_filed":"2012-02-17"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"income_tax":188000000,"net_income":486000000,"eps_diluted":1,"shares_diluted":485600000},"balance":{"cash_and_equivalents":1304000000,"total_current_assets":7389000000,"total_assets":18944000000,"total_current_liabilities":3777000000,"long_term_debt":3521000000,"stockholders_equity":10135000000,"shares_outstanding":477355793.0},"cashflow":{"cfo":323000000,"capex":84000000,"buybacks":443000000,"dividends":174000000,"fcf":239000000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"income_tax":213000000,"net_income":881000000,"eps_diluted":1.85,"shares_diluted":476100000},"balance":{"cash_and_equivalents":1692000000,"total_current_assets":7551000000,"total_assets":18921000000,"total_current_liabilities":3936000000,"long_term_debt":3468000000,"stockholders_equity":10101000000,"shares_outstanding":468817680.0},"cashflow":{"cfo":509000000,"capex":100000000,"buybacks":557000000,"dividends":172000000,"fcf":409000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.long_term_debt":"2012-08-03","balance.shares_outstanding":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"income_tax":171000000,"net_income":524000000,"eps_diluted":1.12,"shares_diluted":468100000},"balance":{"cash_and_equivalents":2054000000,"total_current_assets":7650000000,"total_assets":19023000000,"total_current_liabilities":2928000000,"long_term_debt":4572000000,"stockholders_equity":10262000000,"shares_outstanding":463449246.0},"cashflow":{"cfo":635000000,"capex":90000000,"buybacks":396000000,"dividends":169000000,"fcf":545000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-01","filed_exceptions":{"balance.long_term_debt":"2012-10-26","balance.shares_outstanding":"2012-10-26","balance.stockholders_equity":"2012-10-26","balance.total_assets":"2012-10-26","balance.total_current_assets":"2012-10-26","balance.total_current_liabilities":"2012-10-26"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"income_tax":455000000,"net_income":979000000},"balance":{"cash_and_equivalents":2779000000,"total_current_assets":7960000000,"total_assets":19309000000,"total_current_liabilities":2651000000,"long_term_debt":4589000000,"stockholders_equity":10570000000,"shares_outstanding":451435783.0},"cashflow":{"cfo":605000000,"capex":108000000,"buybacks":624000000,"dividends":350000000,"fcf":497000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income"],"adjusted":[],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-12","balance.shares_outstanding":"2013-02-19","balance.total_assets":"2015-02-13"},"first_filed":"2013-02-19"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":3420000000,"cost_of_revenue":2078000000,"operating_income":578000000,"pretax_income":565000000,"income_tax":164000000,"net_income":354000000,"eps_diluted":0.78,"shares_diluted":454800000},"balance":{"cash_and_equivalents":2662000000,"total_current_assets":8110000000,"total_assets":19206000000,"total_current_liabilities":2802000000,"long_term_debt":4556000000,"stockholders_equity":10279000000,"shares_outstanding":450432545.0},"cashflow":{"cfo":366000000,"capex":89000000,"buybacks":344000000,"dividends":0,"fcf":277000000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","income.cost_of_revenue":"2015-02-13","income.eps_diluted":"2015-02-13","income.net_income":"2015-02-13","income.operating_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":3593000000,"cost_of_revenue":2155000000,"operating_income":630000000,"pretax_income":581000000,"income_tax":165000000,"net_income":465000000,"eps_diluted":1.03,"shares_diluted":452500000},"balance":{"cash_and_equivalents":2768000000,"total_current_assets":8213000000,"total_assets":19199000000,"total_current_liabilities":3711000000,"long_term_debt":3771000000,"stockholders_equity":10231000000,"shares_outstanding":447880450.0},"cashflow":{"cfo":643000000,"capex":89000000,"buybacks":333000000,"dividends":171000000,"fcf":554000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-08","filed_exceptions":{"balance.long_term_debt":"2013-08-02","balance.shares_outstanding":"2013-08-02","balance.stockholders_equity":"2013-08-02","balance.total_assets":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","income.cost_of_revenue":"2015-02-13","income.eps_diluted":"2015-02-13","income.net_income":"2015-02-13","income.operating_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3568000000,"cost_of_revenue":2148000000,"operating_income":678000000,"pretax_income":628000000,"income_tax":222000000,"net_income":452000000,"eps_diluted":1.01,"shares_diluted":448900000},"balance":{"cash_and_equivalents":3018000000,"total_current_assets":9582000000,"total_assets":19751000000,"total_current_liabilities":3941000000,"long_term_debt":3808000000,"stockholders_equity":10468000000,"shares_outstanding":443837872.0},"cashflow":{"cfo":811000000,"capex":79000000,"buybacks":357000000,"dividends":171000000,"fcf":732000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-11-01","balance.shares_outstanding":"2013-11-01","balance.stockholders_equity":"2013-11-01","balance.total_assets":"2013-11-01","balance.total_current_assets":"2013-11-01","balance.total_current_liabilities":"2013-11-01","income.cost_of_revenue":"2015-02-13","income.eps_diluted":"2015-02-13","income.net_income":"2015-02-13","income.operating_income":"2015-02-13","income.revenue":"2015-02-13"},"first_filed":"2013-11-01"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3554000000,"cost_of_revenue":2173000000,"operating_income":628000000,"pretax_income":573000000,"income_tax":166000000,"net_income":408000000,"eps_diluted":0.93},"balance":{"cash_and_equivalents":3618000000,"total_current_assets":9816000000,"total_assets":19599000000,"total_current_liabilities":6034000000,"long_term_debt":2793000000,"stockholders_equity":9709000000,"shares_outstanding":424867793.0},"cashflow":{"cfo":708000000,"capex":111000000,"buybacks":1072000000,"dividends":186000000,"fcf":597000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","balance.shares_outstanding":"2014-02-14","balance.stockholders_equity":"2017-02-10","balance.total_assets":"2016-02-12"},"first_filed":"2014-02-14"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3569000000,"cost_of_revenue":2158000000,"operating_income":667000000,"pretax_income":612000000,"income_tax":184000000,"net_income":473000000,"eps_diluted":1.11,"shares_diluted":425000000},"balance":{"cash_and_equivalents":3547000000,"total_current_assets":10028000000,"total_assets":20170000000,"total_current_liabilities":5360000000,"long_term_debt":4789000000,"stockholders_equity":8580000000,"shares_outstanding":412586405.0},"cashflow":{"cfo":314000000,"capex":68000000,"buybacks":1440000000,"dividends":181000000,"fcf":246000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","income.cost_of_revenue":"2016-02-12","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3719000000,"cost_of_revenue":2219000000,"operating_income":763000000,"pretax_income":706000000,"income_tax":212000000,"net_income":1492000000,"eps_diluted":3.66,"shares_diluted":407600000},"balance":{"cash_and_equivalents":5297000000,"total_current_assets":9791000000,"total_assets":19936000000,"total_current_liabilities":3923000000,"long_term_debt":6140000000,"stockholders_equity":8440000000,"shares_outstanding":396513007.0},"cashflow":{"cfo":573000000,"capex":78000000,"buybacks":1465000000,"dividends":174000000,"fcf":495000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-08","balance.shares_outstanding":"2014-08-08","balance.stockholders_equity":"2014-08-08","balance.total_assets":"2014-08-08","balance.total_current_assets":"2014-08-08","balance.total_current_liabilities":"2014-08-08","income.cost_of_revenue":"2016-02-12","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3692000000,"cost_of_revenue":2182000000,"operating_income":772000000,"pretax_income":724000000,"income_tax":217000000,"net_income":531000000,"eps_diluted":1.34,"shares_diluted":396800000},"balance":{"cash_and_equivalents":4820000000,"total_current_assets":9152000000,"total_assets":19028000000,"total_current_liabilities":3874000000,"long_term_debt":6034000000,"stockholders_equity":7801000000,"shares_outstanding":390933626.0},"cashflow":{"cfo":271000000,"capex":126000000,"buybacks":611000000,"dividends":166000000,"fcf":145000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.shares_outstanding":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","income.cost_of_revenue":"2016-02-12","income.eps_diluted":"2016-02-12","income.net_income":"2016-02-12","income.operating_income":"2016-02-12","income.revenue":"2016-02-12"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3504000000,"cost_of_revenue":2114000000,"operating_income":686000000,"pretax_income":657000000,"income_tax":196000000,"net_income":450000000,"eps_diluted":1.16},"balance":{"cash_and_equivalents":3990000000,"total_current_assets":7864000000,"total_assets":17465000000,"total_current_liabilities":3525000000,"long_term_debt":5943000000,"stockholders_equity":6824000000,"shares_outstanding":379447026.0},"cashflow":{"cfo":458000000,"capex":89000000,"buybacks":830000000,"dividends":190000000,"fcf":369000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2016-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-13","balance.stockholders_equity":"2018-02-15","balance.total_assets":"2017-02-10"},"first_filed":"2015-02-13"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3342000000,"cost_of_revenue":1970000000,"operating_income":697000000,"pretax_income":664000000,"income_tax":206000000,"net_income":458000000,"eps_diluted":1.21,"shares_diluted":379200000},"balance":{"cash_and_equivalents":2672000000,"total_current_assets":6667000000,"total_assets":15937000000,"total_current_liabilities":3744000000,"long_term_debt":5845000000,"stockholders_equity":4982000000,"shares_outstanding":367691257.0},"cashflow":{"cfo":442000000,"capex":83000000,"buybacks":1479000000,"dividends":186000000,"fcf":359000000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","income.cost_of_revenue":"2017-02-10","income.eps_diluted":"2017-02-10","income.net_income":"2017-02-10","income.operating_income":"2017-02-10","income.revenue":"2017-02-10"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3434000000,"cost_of_revenue":2024000000,"operating_income":730000000,"pretax_income":696000000,"income_tax":216000000,"net_income":480000000,"eps_diluted":1.3,"shares_diluted":368400000},"balance":{"cash_and_equivalents":2858000000,"total_current_assets":7033000000,"total_assets":16348000000,"total_current_liabilities":2746000000,"long_term_debt":6994000000,"stockholders_equity":5306000000,"shares_outstanding":366088569.0},"cashflow":{"cfo":448000000,"capex":64000000,"buybacks":307000000,"dividends":179000000,"fcf":384000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","income.cost_of_revenue":"2017-02-10","income.eps_diluted":"2017-02-10","income.net_income":"2017-02-10","income.operating_income":"2017-02-10","income.revenue":"2017-02-10"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3354000000,"cost_of_revenue":1953000000,"operating_income":761000000,"pretax_income":725000000,"income_tax":214000000,"net_income":511000000,"eps_diluted":1.39,"shares_diluted":367100000},"balance":{"cash_and_equivalents":3001000000,"total_current_assets":6969000000,"total_assets":16104000000,"total_current_liabilities":2724000000,"long_term_debt":7000000000,"stockholders_equity":5090000000,"shares_outstanding":363491774.0},"cashflow":{"cfo":706000000,"capex":62000000,"buybacks":216000000,"dividends":177000000,"fcf":644000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.cost_of_revenue":"2017-02-10","income.eps_diluted":"2017-02-10","income.net_income":"2017-02-10","income.operating_income":"2017-02-10","income.revenue":"2017-02-10"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3275000000,"cost_of_revenue":1941000000,"operating_income":679000000,"pretax_income":634000000,"income_tax":184000000,"net_income":450000000,"eps_diluted":1.23},"balance":{"cash_and_equivalents":3090000000,"total_current_assets":6720000000,"total_assets":15729000000,"total_current_liabilities":2368000000,"long_term_debt":6896000000,"stockholders_equity":5228000000,"shares_outstanding":363766897.0},"cashflow":{"cfo":703000000,"capex":75000000,"buybacks":0,"dividends":200000000,"fcf":628000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-15","balance.shares_outstanding":"2016-02-12","balance.stockholders_equity":"2019-02-15","balance.total_assets":"2018-02-15"},"first_filed":"2016-02-12"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":3274000000,"cost_of_revenue":1896000000,"operating_income":722000000,"pretax_income":668000000,"income_tax":200000000,"net_income":468000000,"eps_diluted":1.29,"shares_diluted":363900000},"balance":{"cash_and_equivalents":2448000000,"total_current_assets":6241000000,"total_assets":15437000000,"total_current_liabilities":2716000000,"stockholders_equity":5222000000,"shares_outstanding":359370351.0},"cashflow":{"cfo":479000000,"capex":57000000,"buybacks":480000000,"dividends":200000000,"fcf":422000000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","income.cost_of_revenue":"2018-02-15","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":3431000000,"cost_of_revenue":1967000000,"operating_income":792000000,"pretax_income":751000000,"income_tax":226000000,"net_income":525000000,"eps_diluted":1.46,"shares_diluted":358500000},"balance":{"cash_and_equivalents":2355000000,"total_current_assets":6167000000,"total_assets":15222000000,"total_current_liabilities":2824000000,"stockholders_equity":4950000000,"shares_outstanding":354960309.0},"cashflow":{"cfo":535000000,"capex":64000000,"buybacks":520000000,"dividends":198000000,"fcf":471000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.cost_of_revenue":"2018-02-15","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3495000000,"cost_of_revenue":2027000000,"operating_income":808000000,"pretax_income":763000000,"income_tax":228000000,"net_income":535000000,"eps_diluted":1.5,"shares_diluted":355500000},"balance":{"cash_and_equivalents":2299000000,"total_current_assets":6185000000,"total_assets":15709000000,"total_current_liabilities":3486000000,"stockholders_equity":4793000000,"shares_outstanding":351004744.0},"cashflow":{"cfo":624000000,"capex":81000000,"buybacks":482000000,"dividends":195000000,"fcf":543000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","income.cost_of_revenue":"2018-02-15","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3399000000,"cost_of_revenue":2006000000,"operating_income":742000000,"pretax_income":726000000,"income_tax":219000000,"net_income":507000000,"eps_diluted":1.45},"balance":{"cash_and_equivalents":2472000000,"total_current_assets":6123000000,"total_assets":15201000000,"total_current_liabilities":2760000000,"long_term_debt":7177000000,"stockholders_equity":4259000000,"shares_outstanding":346550685.0},"cashflow":{"cfo":664000000,"capex":71000000,"buybacks":518000000,"dividends":228000000,"fcf":593000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-15","balance.shares_outstanding":"2017-02-10","balance.stockholders_equity":"2020-02-14","balance.total_assets":"2019-02-15"},"first_filed":"2017-02-10"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3471000000,"cost_of_revenue":2003000000,"operating_income":807000000,"pretax_income":749000000,"income_tax":213000000,"net_income":536000000,"eps_diluted":1.54,"shares_diluted":349000000},"balance":{"cash_and_equivalents":2493000000,"total_current_assets":6430000000,"total_assets":15529000000,"total_current_liabilities":2875000000,"stockholders_equity":4498000000,"shares_outstanding":345451023.0},"cashflow":{"cfo":463000000,"capex":64000000,"buybacks":250000000,"dividends":226000000,"fcf":399000000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.shares_outstanding":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_current_assets":"2017-05-05","balance.total_current_liabilities":"2017-05-05","income.cost_of_revenue":"2019-02-15","income.eps_diluted":"2019-02-15","income.net_income":"2019-02-15","income.operating_income":"2019-02-15"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3599000000,"cost_of_revenue":2087000000,"operating_income":872000000,"pretax_income":819000000,"income_tax":232000000,"net_income":587000000,"eps_diluted":1.69,"shares_diluted":347500000},"balance":{"cash_and_equivalents":2496000000,"total_current_assets":6570000000,"total_assets":15922000000,"total_current_liabilities":2826000000,"stockholders_equity":4774000000,"shares_outstanding":344149420.0},"cashflow":{"cfo":464000000,"capex":77000000,"buybacks":250000000,"dividends":224000000,"fcf":387000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.cost_of_revenue":"2019-02-15","income.eps_diluted":"2019-02-15","income.net_income":"2019-02-15","income.operating_income":"2019-02-15","income.revenue":"2018-02-15"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3615000000,"cost_of_revenue":2092000000,"operating_income":960000000,"pretax_income":906000000,"income_tax":266000000,"net_income":640000000,"eps_diluted":1.85,"shares_diluted":346000000},"balance":{"cash_and_equivalents":2785000000,"total_current_assets":6912000000,"total_assets":16314000000,"total_current_liabilities":2867000000,"stockholders_equity":5026000000,"shares_outstanding":342598985.0},"cashflow":{"cfo":780000000,"capex":78000000,"buybacks":250000000,"dividends":224000000,"fcf":702000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.shares_outstanding":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","income.cost_of_revenue":"2019-02-15","income.eps_diluted":"2019-02-15","income.net_income":"2019-02-15","income.operating_income":"2019-02-15","income.revenue":"2018-02-15"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3629000000,"cost_of_revenue":2124000000,"operating_income":846000000,"pretax_income":796000000,"income_tax":872000000,"net_income":-76000000,"eps_diluted":-0.22},"balance":{"cash_and_equivalents":3094000000,"total_current_assets":7278000000,"total_assets":16780000000,"total_current_liabilities":3053000000,"long_term_debt":7478000000,"stockholders_equity":4589000000,"shares_outstanding":341545719.0},"cashflow":{"cfo":695000000,"capex":78000000,"buybacks":250000000,"dividends":267000000,"fcf":617000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2019-02-15","filed_exceptions":{"balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2021-02-12","balance.total_assets":"2020-02-14","income.revenue":"2018-02-15"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3744000000,"cost_of_revenue":2181000000,"operating_income":903000000,"pretax_income":849000000,"income_tax":197000000,"net_income":652000000,"eps_diluted":1.9,"shares_diluted":342800000},"balance":{"cash_and_equivalents":1940000000,"total_current_assets":6423000000,"total_assets":16163000000,"total_current_liabilities":2925000000,"stockholders_equity":4163000000,"shares_outstanding":338762621.0},"cashflow":{"cfo":538000000,"capex":94000000,"buybacks":500000000,"dividends":266000000,"fcf":444000000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","income.cost_of_revenue":"2020-02-14","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3831000000,"cost_of_revenue":2231000000,"operating_income":932000000,"pretax_income":894000000,"income_tax":228000000,"net_income":666000000,"eps_diluted":1.97,"shares_diluted":338900000},"balance":{"cash_and_equivalents":1628000000,"total_current_assets":6119000000,"total_assets":15523000000,"total_current_liabilities":3547000000,"stockholders_equity":3788000000,"shares_outstanding":335352977.0},"cashflow":{"cfo":620000000,"capex":87000000,"buybacks":500000000,"dividends":264000000,"fcf":533000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.stockholders_equity":"2019-10-28","balance.total_assets":"2018-08-03","balance.total_current_assets":"2018-08-03","balance.total_current_liabilities":"2018-08-03","income.cost_of_revenue":"2020-02-14","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3613000000,"cost_of_revenue":2096000000,"operating_income":889000000,"pretax_income":835000000,"income_tax":197000000,"net_income":638000000,"eps_diluted":1.9,"shares_diluted":335300000},"balance":{"cash_and_equivalents":1589000000,"total_current_assets":5940000000,"total_assets":15319000000,"total_current_liabilities":3663000000,"stockholders_equity":3546000000,"shares_outstanding":331801491.0},"cashflow":{"cfo":844000000,"capex":101000000,"buybacks":500000000,"dividends":262000000,"fcf":743000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","income.cost_of_revenue":"2020-02-14","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3580000000,"cost_of_revenue":2096000000,"operating_income":860000000,"pretax_income":816000000,"income_tax":209000000,"net_income":607000000,"eps_diluted":1.83},"balance":{"cash_and_equivalents":1504000000,"total_current_assets":5778000000,"total_assets":14870000000,"total_current_liabilities":3542000000,"long_term_debt":6029000000,"stockholders_equity":3258000000,"shares_outstanding":328108383.0},"cashflow":{"cfo":809000000,"capex":82000000,"buybacks":500000000,"dividends":332000000,"fcf":727000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.shares_outstanding":"2019-02-15","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2021-02-12"},"first_filed":"2019-02-15"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3552000000,"cost_of_revenue":2059000000,"operating_income":839000000,"pretax_income":790000000,"income_tax":193000000,"net_income":597000000,"eps_diluted":1.81,"shares_diluted":329600000},"balance":{"cash_and_equivalents":1755000000,"total_current_assets":6075000000,"total_assets":15326000000,"total_current_liabilities":3961000000,"stockholders_equity":3200000000,"shares_outstanding":325775111.0},"cashflow":{"cfo":616000000,"capex":77000000,"buybacks":375000000,"dividends":328000000,"fcf":539000000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","income.cost_of_revenue":"2021-02-12","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3609000000,"cost_of_revenue":2099000000,"operating_income":871000000,"pretax_income":825000000,"income_tax":202000000,"net_income":623000000,"eps_diluted":1.91,"shares_diluted":326600000},"balance":{"cash_and_equivalents":1677000000,"total_current_assets":6289000000,"total_assets":15187000000,"total_current_liabilities":2188000000,"stockholders_equity":3095000000,"shares_outstanding":323478160.0},"cashflow":{"cfo":685000000,"capex":77000000,"buybacks":375000000,"dividends":326000000,"fcf":608000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","income.cost_of_revenue":"2021-02-12","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3479000000,"cost_of_revenue":2007000000,"operating_income":868000000,"pretax_income":842000000,"income_tax":182000000,"net_income":660000000,"eps_diluted":2.04,"shares_diluted":324000000},"balance":{"cash_and_equivalents":1825000000,"total_current_assets":6245000000,"total_assets":14960000000,"total_current_liabilities":2223000000,"stockholders_equity":2970000000,"shares_outstanding":321406096.0},"cashflow":{"cfo":920000000,"capex":90000000,"buybacks":375000000,"dividends":323000000,"fcf":830000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-28","balance.shares_outstanding":"2019-10-28","balance.total_assets":"2019-10-28","balance.total_current_assets":"2019-10-28","balance.total_current_liabilities":"2019-10-28","income.cost_of_revenue":"2021-02-12","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-10-28"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3469000000,"cost_of_revenue":2022000000,"operating_income":824000000,"pretax_income":831000000,"income_tax":190000000,"net_income":641000000,"eps_diluted":1.99},"balance":{"cash_and_equivalents":1981000000,"total_current_assets":6253000000,"total_assets":15068000000,"total_current_liabilities":2154000000,"long_term_debt":7754000000,"stockholders_equity":3030000000,"shares_outstanding":318864237.0},"cashflow":{"cfo":774000000,"capex":82000000,"buybacks":375000000,"dividends":344000000,"fcf":692000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.shares_outstanding":"2020-02-14","balance.stockholders_equity":"2023-02-10","balance.total_assets":"2022-02-11"},"first_filed":"2020-02-14"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3228000000,"cost_of_revenue":1871000000,"operating_income":761000000,"pretax_income":735000000,"income_tax":169000000,"net_income":566000000,"eps_diluted":1.77,"shares_diluted":319700000},"balance":{"cash_and_equivalents":1430000000,"total_current_assets":5506000000,"total_assets":14149000000,"total_current_liabilities":2032000000,"stockholders_equity":2284000000,"shares_outstanding":315932054.0},"cashflow":{"cfo":614000000,"capex":60000000,"buybacks":706000000,"dividends":342000000,"fcf":554000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","income.revenue":"2021-02-12"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2564000000,"cost_of_revenue":1594000000,"operating_income":449000000,"pretax_income":406000000,"income_tax":87000000,"net_income":319000000,"eps_diluted":1.01,"shares_diluted":317400000},"balance":{"cash_and_equivalents":1812000000,"total_current_assets":5609000000,"total_assets":14263000000,"total_current_liabilities":2042000000,"stockholders_equity":2358000000,"shares_outstanding":316163249.0},"cashflow":{"cfo":737000000,"capex":56000000,"buybacks":0,"dividends":338000000,"fcf":681000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","income.revenue":"2021-02-12"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3307000000,"cost_of_revenue":1910000000,"operating_income":789000000,"pretax_income":739000000,"income_tax":157000000,"net_income":582000000,"eps_diluted":1.83,"shares_diluted":317900000},"balance":{"cash_and_equivalents":2169000000,"total_current_assets":6031000000,"total_assets":14940000000,"total_current_liabilities":2540000000,"stockholders_equity":2697000000,"shares_outstanding":316520261.0},"cashflow":{"cfo":683000000,"capex":52000000,"buybacks":0,"dividends":339000000,"fcf":631000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30","income.revenue":"2021-02-12"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3475000000,"cost_of_revenue":2000000000,"operating_income":883000000,"pretax_income":824000000,"income_tax":182000000,"net_income":642000000,"eps_diluted":2.02},"balance":{"cash_and_equivalents":2564000000,"total_current_assets":6523000000,"total_assets":15612000000,"total_current_liabilities":2589000000,"long_term_debt":7772000000,"stockholders_equity":3182000000,"shares_outstanding":316662263.0},"cashflow":{"cfo":773000000,"capex":68000000,"buybacks":0,"dividends":360000000,"fcf":705000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2022-02-11","balance.stockholders_equity":"2024-02-09","balance.total_assets":"2023-02-10","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11"},"first_filed":"2021-02-12"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"cost_of_revenue":2039000000,"operating_income":905000000,"pretax_income":865000000,"income_tax":194000000,"net_income":671000000,"eps_diluted":2.11,"shares_diluted":317900000},"balance":{"cash_and_equivalents":2484000000,"total_current_assets":6704000000,"total_assets":15663000000,"total_current_liabilities":2680000000,"stockholders_equity":3276000000,"shares_outstanding":315882732.0},"cashflow":{"cfo":609000000,"capex":68000000,"buybacks":250000000,"dividends":361000000,"fcf":541000000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"cost_of_revenue":2163000000,"operating_income":893000000,"pretax_income":863000000,"income_tax":88000000,"net_income":775000000,"eps_diluted":2.45,"shares_diluted":316900000},"balance":{"cash_and_equivalents":2058000000,"total_current_assets":6509000000,"total_assets":15580000000,"total_current_liabilities":2960000000,"stockholders_equity":3521000000,"shares_outstanding":314967814.0},"cashflow":{"cfo":555000000,"capex":78000000,"buybacks":250000000,"dividends":360000000,"fcf":477000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"cost_of_revenue":2096000000,"operating_income":845000000,"pretax_income":806000000,"income_tax":167000000,"net_income":639000000,"eps_diluted":2.02,"shares_diluted":315900000},"balance":{"cash_and_equivalents":1987000000,"total_current_assets":6577000000,"total_assets":15517000000,"total_current_liabilities":2996000000,"stockholders_equity":3493000000,"shares_outstanding":313880725.0},"cashflow":{"cfo":619000000,"capex":71000000,"buybacks":250000000,"dividends":359000000,"fcf":548000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.shares_outstanding":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_current_assets":"2021-10-29","balance.total_current_liabilities":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"cost_of_revenue":2191000000,"operating_income":834000000,"pretax_income":792000000,"income_tax":183000000,"net_income":609000000},"balance":{"cash_and_equivalents":1527000000,"total_current_assets":6374000000,"total_assets":16077000000,"total_current_liabilities":3470000000,"long_term_debt":6909000000,"stockholders_equity":3626000000,"shares_outstanding":312926939.0},"cashflow":{"cfo":774000000,"capex":79000000,"buybacks":250000000,"dividends":383000000,"fcf":695000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-02-14","balance.total_assets":"2024-02-09"},"first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"cost_of_revenue":2357000000,"operating_income":895000000,"pretax_income":861000000,"income_tax":199000000,"net_income":662000000,"eps_diluted":2.11,"shares_diluted":313700000},"balance":{"cash_and_equivalents":1296000000,"total_current_assets":6682000000,"total_assets":16286000000,"total_current_liabilities":3858000000,"long_term_debt":6817000000,"stockholders_equity":3582000000,"shares_outstanding":311442968.0},"cashflow":{"cfo":323000000,"capex":74000000,"buybacks":375000000,"dividends":382000000,"fcf":249000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-06","balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06","income.pretax_income":"2022-05-06"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"cost_of_revenue":2392000000,"operating_income":926000000,"pretax_income":903000000,"income_tax":165000000,"net_income":738000000,"eps_diluted":2.37,"shares_diluted":311500000},"balance":{"cash_and_equivalents":879000000,"total_current_assets":6371000000,"total_assets":15666000000,"total_current_liabilities":4294000000,"long_term_debt":6115000000,"stockholders_equity":3379000000,"shares_outstanding":309621709.0},"cashflow":{"cfo":501000000,"capex":81000000,"buybacks":375000000,"dividends":380000000,"fcf":420000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-05","balance.long_term_debt":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2023-10-24","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","income.pretax_income":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"cost_of_revenue":2371000000,"operating_income":983000000,"pretax_income":957000000,"income_tax":230000000,"net_income":727000000,"eps_diluted":2.35,"shares_diluted":309700000},"balance":{"cash_and_equivalents":774000000,"total_current_assets":6196000000,"total_assets":15226000000,"total_current_liabilities":4392000000,"long_term_debt":5940000000,"stockholders_equity":3014000000,"shares_outstanding":307186379.0},"cashflow":{"cfo":713000000,"capex":101000000,"buybacks":500000000,"dividends":377000000,"fcf":612000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","income.pretax_income":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"cost_of_revenue":1016000000,"operating_income":986000000,"pretax_income":1121000000,"income_tax":214000000,"net_income":907000000},"balance":{"cash_and_equivalents":708000000,"total_current_assets":6270000000,"total_assets":15422000000,"total_current_liabilities":4460000000,"long_term_debt":6173000000,"stockholders_equity":3089000000,"shares_outstanding":305068141.0},"cashflow":{"cfo":811000000,"capex":156000000,"buybacks":500000000,"dividends":403000000,"fcf":655000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-09","filed_exceptions":{"balance.shares_outstanding":"2023-02-10","balance.stockholders_equity":"2026-02-13","balance.total_assets":"2025-02-14"},"first_filed":"2023-02-10"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4019000000,"cost_of_revenue":2341000000,"operating_income":972000000,"income_tax":208000000,"net_income":714000000,"eps_diluted":2.33,"shares_diluted":306100000},"balance":{"cash_and_equivalents":1143000000,"total_current_assets":6688000000,"total_assets":15921000000,"total_current_liabilities":5596000000,"long_term_debt":5510000000,"stockholders_equity":3101000000,"shares_outstanding":303902781.0},"cashflow":{"cfo":728000000,"capex":113000000,"buybacks":375000000,"dividends":400000000,"fcf":615000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2024-08-02","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":4074000000,"cost_of_revenue":2344000000,"operating_income":1010000000,"income_tax":207000000,"net_income":754000000,"eps_diluted":2.48,"shares_diluted":304200000},"balance":{"cash_and_equivalents":922000000,"total_current_assets":6404000000,"total_assets":15652000000,"total_current_liabilities":4040000000,"long_term_debt":6947000000,"stockholders_equity":3094000000,"shares_outstanding":302390322.0},"cashflow":{"cfo":790000000,"capex":85000000,"buybacks":375000000,"dividends":398000000,"fcf":705000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4031000000,"cost_of_revenue":2319000000,"operating_income":1070000000,"income_tax":241000000,"net_income":772000000,"eps_diluted":2.55,"shares_diluted":303000000},"balance":{"cash_and_equivalents":990000000,"total_current_assets":6288000000,"total_assets":15395000000,"total_current_liabilities":3982000000,"long_term_debt":6818000000,"stockholders_equity":3004000000,"shares_outstanding":300885880.0},"cashflow":{"cfo":982000000,"capex":126000000,"buybacks":375000000,"dividends":396000000,"fcf":856000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-24","balance.long_term_debt":"2023-10-24","balance.shares_outstanding":"2023-10-24","balance.total_assets":"2023-10-24","balance.total_current_assets":"2023-10-24","balance.total_current_liabilities":"2023-10-24"},"first_filed":"2023-10-24"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3983000000,"cost_of_revenue":940000000,"operating_income":988000000,"income_tax":210000000,"net_income":717000000},"balance":{"cash_and_equivalents":1065000000,"total_current_assets":6235000000,"total_assets":15518000000,"total_current_liabilities":4675000000,"long_term_debt":6339000000,"stockholders_equity":3013000000,"shares_outstanding":298800000.0},"cashflow":{"cfo":1039000000,"capex":131000000,"buybacks":375000000,"dividends":421000000,"fcf":908000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.revenue"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.shares_outstanding":"2024-02-09","balance.stockholders_equity":"2026-02-13"},"first_filed":"2024-02-09"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3973000000,"cost_of_revenue":1917000000,"operating_income":1127000000,"other_income":16000000,"income_tax":253000000,"net_income":819000000,"eps_diluted":2.73,"shares_diluted":300000000},"balance":{"cash_and_equivalents":959000000,"total_current_assets":6371000000,"total_assets":15067000000,"total_current_liabilities":4844000000,"long_term_debt":6259000000,"stockholders_equity":3021000000,"shares_outstanding":298400000.0},"cashflow":{"cfo":589000000,"capex":95000000,"buybacks":375000000,"dividends":419000000,"fcf":494000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2025-08-01","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4027000000,"cost_of_revenue":1919000000,"operating_income":1054000000,"other_income":26000000,"income_tax":246000000,"net_income":759000000,"eps_diluted":2.54,"shares_diluted":298500000},"balance":{"cash_and_equivalents":862000000,"total_current_assets":6256000000,"total_assets":15577000000,"total_current_liabilities":4804000000,"long_term_debt":6429000000,"stockholders_equity":2962000000,"shares_outstanding":296900000.0},"cashflow":{"cfo":687000000,"capex":116000000,"buybacks":375000000,"dividends":418000000,"fcf":571000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-02","balance.long_term_debt":"2024-08-02","balance.shares_outstanding":"2024-08-02","balance.stockholders_equity":"2025-10-24","balance.total_assets":"2024-08-02","balance.total_current_assets":"2024-08-02","balance.total_current_liabilities":"2024-08-02"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3966000000,"cost_of_revenue":1884000000,"operating_income":1052000000,"other_income":379000000,"income_tax":202000000,"net_income":1160000000,"eps_diluted":3.91,"shares_diluted":297000000},"balance":{"cash_and_equivalents":947000000,"total_current_assets":6304000000,"total_assets":15824000000,"total_current_liabilities":4627000000,"long_term_debt":6578000000,"stockholders_equity":3392000000,"shares_outstanding":295300000.0},"cashflow":{"cfo":891000000,"capex":108000000,"buybacks":375000000,"dividends":415000000,"fcf":783000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3932000000,"cost_of_revenue":1884000000,"operating_income":1031000000,"other_income":20000000,"income_tax":233000000,"net_income":750000000},"balance":{"cash_and_equivalents":948000000,"total_current_assets":5856000000,"total_assets":15067000000,"total_current_liabilities":4308000000,"long_term_debt":6308000000,"stockholders_equity":3317000000,"shares_outstanding":293500000.0},"cashflow":{"cfo":1114000000,"capex":118000000,"buybacks":375000000,"dividends":443000000,"fcf":996000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-14","balance.stockholders_equity":"2026-10-28"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3839000000,"cost_of_revenue":1821000000,"operating_income":951000000,"other_income":12000000,"income_tax":195000000,"net_income":700000000,"eps_diluted":2.38,"shares_diluted":294500000},"balance":{"cash_and_equivalents":873000000,"total_current_assets":6037000000,"total_assets":15468000000,"total_current_liabilities":3780000000,"long_term_debt":7282000000,"stockholders_equity":3242000000,"shares_outstanding":293000000.0},"cashflow":{"cfo":592000000,"capex":96000000,"buybacks":375000000,"dividends":441000000,"fcf":496000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4053000000,"cost_of_revenue":1914000000,"operating_income":1068000000,"other_income":4000000,"income_tax":243000000,"net_income":755000000,"eps_diluted":2.58,"shares_diluted":292900000},"balance":{"cash_and_equivalents":788000000,"total_current_assets":6234000000,"total_assets":16048000000,"total_current_liabilities":3932000000,"long_term_debt":7695000000,"stockholders_equity":3211000000,"shares_outstanding":291500000.0},"cashflow":{"cfo":550000000,"capex":101000000,"buybacks":375000000,"dividends":439000000,"fcf":449000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-01","balance.long_term_debt":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4059000000,"cost_of_revenue":1898000000,"operating_income":1112000000,"other_income":12000000,"income_tax":228000000,"net_income":821000000,"eps_diluted":2.81,"shares_diluted":291700000},"balance":{"cash_and_equivalents":924000000,"total_current_assets":6320000000,"total_assets":16135000000,"total_current_liabilities":4132000000,"long_term_debt":7675000000,"stockholders_equity":3209000000,"shares_outstanding":290100000.0},"cashflow":{"cfo":1021000000,"capex":117000000,"buybacks":375000000,"dividends":438000000,"fcf":904000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-24","balance.long_term_debt":"2025-10-24","balance.shares_outstanding":"2025-10-24","balance.total_assets":"2025-10-24","balance.total_current_assets":"2025-10-24","balance.total_current_liabilities":"2025-10-24"},"first_filed":"2025-10-24"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4093000000,"cost_of_revenue":1923000000,"operating_income":1085000000,"other_income":14000000,"income_tax":234000000,"net_income":790000000},"balance":{"cash_and_equivalents":851000000,"total_current_assets":6200000000,"total_assets":16148000000,"total_current_liabilities":5126000000,"long_term_debt":6683000000,"stockholders_equity":3226000000,"shares_outstanding":288200000.0},"cashflow":{"cfo":963000000,"capex":105000000,"buybacks":375000000,"dividends":467000000,"fcf":858000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-13"},"first_filed":"2026-02-13"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4016000000,"cost_of_revenue":1887000000,"operating_income":1020000000,"other_income":20000000,"income_tax":199000000,"net_income":768000000,"eps_diluted":2.66,"shares_diluted":289100000},"balance":{"cash_and_equivalents":827000000,"total_current_assets":6335000000,"total_assets":16264000000,"total_current_liabilities":5331000000,"long_term_debt":6603000000,"stockholders_equity":3230000000,"shares_outstanding":287700000.0},"cashflow":{"cfo":623000000,"capex":95000000,"buybacks":375000000,"dividends":465000000,"fcf":528000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-08-06"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4301000000,"cost_of_revenue":2033000000,"operating_income":1147000000,"other_income":12000000,"income_tax":265000000,"net_income":815000000,"eps_diluted":2.84,"shares_diluted":287000000},"balance":{"cash_and_equivalents":839000000,"total_current_assets":6600000000,"total_assets":16494000000,"total_current_liabilities":5953000000,"long_term_debt":6549000000,"stockholders_equity":2895000000,"shares_outstanding":284800000.0},"cashflow":{"cfo":723000000,"capex":92000000,"buybacks":750000000,"dividends":463000000,"fcf":631000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.stockholders_equity":"2026-10-28"},"first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":4236000000,"cost_of_revenue":1964000000,"operating_income":1177000000,"other_income":37000000,"income_tax":276000000,"net_income":855000000,"eps_diluted":3,"shares_diluted":285300000},"balance":{"cash_and_equivalents":809000000,"total_current_assets":6598000000,"total_assets":16497000000,"total_current_liabilities":5100000000,"long_term_debt":7153000000,"stockholders_equity":3142000000,"shares_outstanding":284200000.0},"cashflow":{"cfo":953000000,"capex":102000000,"buybacks":187000000,"dividends":458000000,"fcf":851000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}
