{"symbol":"IRM","cik":1020569,"issuer_id":"sec-cik:0001020569","security_id":"sec-cik:0001020569:irm","entity_name":"IRON MOUNTAIN INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"capex","qsum_over_fy":1.0136},{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":1.0334},{"section":"income","fiscal_year":"FY2010","item":"opex_sga","qsum_over_fy":1.0441}]},"generated_at":"2026-10-06T15:24:57.910284+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueServicesNet"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":3055134000,"opex_sga":882364000,"operating_income":492530000,"other_income":-31028000,"pretax_income":224867000,"income_tax":142924000,"eps_diluted":0.4,"shares_diluted":203290000},"balance":{"cash_and_equivalents":278370000},"cashflow":{"cfo":537029000,"capex":386721000,"depreciation_amortization":290738000,"fcf":150308000},"derived":[],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28"},"first_filed":"2010-05-10"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2774384000,"opex_sga":749934000,"operating_income":545225000,"other_income":12599000,"pretax_income":345279000,"income_tax":113762000,"net_income":217950000,"eps_diluted":1.07,"shares_diluted":204271000},"balance":{"cash_and_equivalents":446656000,"total_current_assets":1211425000,"total_assets":6851157000,"total_current_liabilities":814714000,"stockholders_equity":2153367000,"shares_outstanding":203297514.0},"cashflow":{"cfo":616911000,"capex":287917000,"depreciation_amortization":277186000,"fcf":328994000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2010-05-10","balance.stockholders_equity":"2011-03-01","balance.total_current_assets":"2011-03-01","balance.total_current_liabilities":"2011-03-01"},"first_filed":"2010-05-10"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2892349000,"opex_sga":772811000,"operating_income":547549000,"other_income":-8768000,"pretax_income":334222000,"income_tax":167483000,"net_income":-57586000,"eps_diluted":-0.29,"shares_diluted":201991000},"balance":{"cash_and_equivalents":258693000,"total_current_assets":1212462000,"total_assets":6416393000,"total_current_liabilities":874703000,"stockholders_equity":1945448000,"shares_outstanding":200194653.0},"cashflow":{"cfo":625140000,"capex":258849000,"buybacks":111563000,"dividends":37893000,"depreciation_amortization":304205000,"fcf":366291000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-03-01","balance.stockholders_equity":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3014703000,"opex_sga":834591000,"operating_income":571199000,"other_income":-13043000,"pretax_income":352900000,"income_tax":106488000,"net_income":395538000,"eps_diluted":2.02,"shares_diluted":195938000},"balance":{"cash_and_equivalents":179845000,"total_current_assets":914450000,"total_assets":6041258000,"total_current_liabilities":849030000,"long_term_debt":3353588000,"stockholders_equity":1245688000,"shares_outstanding":171087289.0},"cashflow":{"cfo":615438000,"capex":209155000,"buybacks":984953000,"dividends":172616000,"depreciation_amortization":319499000,"fcf":406283000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":3003955000,"opex_sga":850371000,"operating_income":555466000,"other_income":-16062000,"pretax_income":298366000,"income_tax":114304000,"net_income":170922000,"eps_diluted":0.98,"shares_diluted":174867000},"balance":{"cash_and_equivalents":243415000,"total_current_assets":1024092000,"total_assets":6358339000,"total_current_liabilities":904953000,"long_term_debt":3825003000,"stockholders_equity":1149971000,"shares_outstanding":190140008.0},"cashflow":{"cfo":432736000,"capex":240683000,"buybacks":38052000,"dividends":318845000,"depreciation_amortization":316344000,"fcf":192053000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","income.pretax_income":"2014-02-28"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":3024623000,"opex_sga":924031000,"operating_income":489247000,"other_income":-75202000,"pretax_income":163018000,"income_tax":62127000,"net_income":96462000,"eps_diluted":0.5,"shares_diluted":192411881},"balance":{"cash_and_equivalents":120526000,"total_current_assets":933607000,"total_assets":6607398000,"total_current_liabilities":969101000,"long_term_debt":4171722000,"stockholders_equity":1041238000,"shares_outstanding":191504318.0},"cashflow":{"cfo":507546000,"capex":287295000,"dividends":206798000,"depreciation_amortization":322037000,"fcf":220251000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","income.pretax_income":"2014-02-28"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":3117693000,"opex_sga":869572000,"operating_income":549277000,"other_income":-65187000,"income_tax":-97275000,"net_income":326119000,"eps_diluted":1.66,"shares_diluted":196749195},"balance":{"cash_and_equivalents":159793000,"total_current_assets":917719000,"total_assets":6523265000,"total_current_liabilities":856736000,"long_term_debt":4564359000,"stockholders_equity":856355000,"shares_outstanding":210071985.0},"cashflow":{"cfo":472948000,"capex":361924000,"dividends":542298000,"depreciation_amortization":353143000,"fcf":111024000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3007976000,"opex_sga":844960000,"operating_income":524527000,"other_income":-98590000,"income_tax":37713000,"net_income":123241000,"eps_diluted":0.58,"shares_diluted":212118000},"balance":{"cash_and_equivalents":128381000,"total_current_assets":857912000,"total_assets":6350587000,"total_current_liabilities":841831000,"long_term_debt":4757610000,"stockholders_equity":508841000,"shares_outstanding":211508202.0},"cashflow":{"cfo":541760000,"capex":290249000,"dividends":406508000,"depreciation_amortization":345464000,"fcf":251511000},"derived":[],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3511453000,"opex_sga":988332000,"operating_income":501606000,"other_income":-44300000,"income_tax":44944000,"net_income":104824000,"eps_diluted":0.42,"shares_diluted":247266998},"balance":{"cash_and_equivalents":236484000,"total_current_assets":1112107000,"total_assets":9486800000,"total_current_liabilities":1046557000,"long_term_debt":6078206000,"stockholders_equity":1936547000,"shares_outstanding":263724213.0},"cashflow":{"cfo":543895000,"capex":328603000,"dividends":505871000,"depreciation_amortization":452326000,"fcf":215292000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.long_term_debt":"2018-02-16","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2018-02-16","balance.total_current_assets":"2018-02-16","balance.total_current_liabilities":"2018-02-16"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3845578000,"opex_sga":937180000,"operating_income":634051000,"other_income":-79429000,"income_tax":22962000,"net_income":170113000,"eps_diluted":0.64,"shares_diluted":266844584},"balance":{"cash_and_equivalents":925699000,"total_current_assets":1950315000,"total_assets":10975387000,"total_current_liabilities":1330173000,"long_term_debt":6896971000,"stockholders_equity":2297438000,"shares_outstanding":285311549.0},"cashflow":{"cfo":720968000,"capex":343131000,"dividends":439999000,"depreciation_amortization":522376000,"fcf":377837000},"derived":[],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-02-14","balance.shares_outstanding":"2018-02-16","balance.stockholders_equity":"2019-02-14","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14"},"first_filed":"2018-02-16"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4225761000,"opex_sga":1006983000,"operating_income":808267000,"other_income":11692000,"income_tax":42753000,"net_income":353933000,"eps_diluted":1.23,"shares_diluted":286652588},"balance":{"cash_and_equivalents":165485000,"total_current_assets":1208114000,"total_assets":11857218000,"total_current_liabilities":1490775000,"long_term_debt":8016417000,"stockholders_equity":1861054000,"shares_outstanding":286365695.0},"cashflow":{"cfo":935549000,"capex":460062000,"dividends":673635000,"depreciation_amortization":639514000,"fcf":475487000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-13","balance.long_term_debt":"2020-02-13","balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2020-02-13","balance.total_current_assets":"2020-02-13","balance.total_current_liabilities":"2020-02-13"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4262584000,"opex_sga":991664000,"operating_income":781338000,"other_income":-33898000,"income_tax":59931000,"net_income":267377000,"eps_diluted":0.93,"shares_diluted":287686944},"balance":{"cash_and_equivalents":193555000,"total_current_assets":1236339000,"total_assets":13816816000,"total_current_liabilities":1949509000,"long_term_debt":8275566000,"stockholders_equity":1463962000,"shares_outstanding":287343251.0},"cashflow":{"cfo":966655000,"capex":692983000,"dividends":704526000,"depreciation_amortization":658201000,"fcf":273672000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.long_term_debt":"2021-02-24","balance.shares_outstanding":"2020-02-13","balance.stockholders_equity":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24"},"first_filed":"2020-02-13"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4147270000,"opex_sga":949215000,"operating_income":934785000,"other_income":-143545000,"pretax_income":372705000,"income_tax":29609000,"net_income":342693000,"eps_diluted":1.19,"shares_diluted":288643190},"balance":{"cash_and_equivalents":205063000,"total_current_assets":1269787000,"total_assets":14149267000,"total_current_liabilities":1995695000,"long_term_debt":8509555000,"stockholders_equity":1136729000,"shares_outstanding":288421215.0},"cashflow":{"cfo":987657000,"capex":438263000,"dividends":716290000,"depreciation_amortization":652069000,"fcf":549394000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4491531000,"opex_sga":1022559000,"operating_income":854172000,"other_income":192804000,"pretax_income":629015000,"income_tax":176290000,"net_income":450219000,"eps_diluted":1.55,"shares_diluted":290975090},"balance":{"cash_and_equivalents":255828000,"total_current_assets":1441267000,"total_assets":14450031000,"total_current_liabilities":2018580000,"long_term_debt":8962513000,"stockholders_equity":855952000,"shares_outstanding":289830119.0},"cashflow":{"cfo":758902000,"capex":611082000,"dividends":718340000,"depreciation_amortization":680422000,"fcf":147820000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5103574000,"opex_sga":1140577000,"operating_income":1049871000,"other_income":69781000,"pretax_income":631638000,"income_tax":69489000,"net_income":556981000,"eps_diluted":1.9,"shares_diluted":292444177},"balance":{"cash_and_equivalents":141797000,"total_current_assets":1547145000,"total_assets":16140514000,"total_current_liabilities":1917564000,"long_term_debt":10481449000,"stockholders_equity":636668000,"shares_outstanding":290896121.0},"cashflow":{"cfo":927695000,"capex":875378000,"dividends":724388000,"depreciation_amortization":727595000,"fcf":52317000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5480289000,"opex_sga":1236287000,"operating_income":921778000,"other_income":-108640000,"pretax_income":227206000,"income_tax":39943000,"net_income":184234000,"eps_diluted":0.63,"shares_diluted":293965000},"balance":{"cash_and_equivalents":222789000,"total_current_assets":1735545000,"total_assets":17473802000,"total_current_liabilities":2236188000,"long_term_debt":11812500000,"stockholders_equity":211648000,"shares_outstanding":292275668.0},"cashflow":{"cfo":1113567000,"capex":1339223000,"dividends":737650000,"depreciation_amortization":776159000,"fcf":-225656000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.long_term_debt":"2025-02-14","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":6149909000,"opex_sga":1339539000,"operating_income":1009519000,"other_income":-43422000,"pretax_income":244538000,"income_tax":60872000,"net_income":180156000,"eps_diluted":0.61,"shares_diluted":296234000},"balance":{"cash_and_equivalents":155716000,"total_current_assets":1691222000,"total_assets":18717115000,"total_current_liabilities":3087275000,"long_term_debt":13003977000,"stockholders_equity":-503122000,"shares_outstanding":293740905.0},"cashflow":{"cfo":1196708000,"capex":1791564000,"dividends":789527000,"depreciation_amortization":900905000,"fcf":-594856000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6901737000,"opex_sga":1393902000,"operating_income":1163822000,"other_income":-123299000,"pretax_income":211188000,"income_tax":58934000,"net_income":144591000,"eps_diluted":0.49,"shares_diluted":297816000},"balance":{"cash_and_equivalents":158535000,"total_current_assets":1934983000,"total_assets":21125019000,"total_current_liabilities":2619496000,"long_term_debt":16215885000,"stockholders_equity":-981007000,"shares_outstanding":295835206.0},"cashflow":{"cfo":1339999000,"capex":2271628000,"dividends":919388000,"depreciation_amortization":1024435000,"fcf":-931629000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-04-30","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2026-02-12"}],"quarterly":[{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":723346000,"opex_sga":210393000,"operating_income":121197000,"other_income":-7155000,"pretax_income":58521000,"income_tax":31577000,"eps_diluted":0.14,"shares_diluted":203312000},"balance":{"cash_and_equivalents":271831000},"cashflow":{"cfo":127492000,"capex":71921000,"depreciation_amortization":76280000,"fcf":55571000},"derived":[],"adjusted":[],"filed":"2010-05-10","first_filed":"2010-05-10"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":746028000,"opex_sga":215854000,"operating_income":138054000,"other_income":18394000,"pretax_income":101273000,"income_tax":13761000,"eps_diluted":0.43,"shares_diluted":204198813},"balance":{"cash_and_equivalents":316056000,"total_assets":6472499000},"cashflow":{"cfo":120799000,"capex":61955000,"depreciation_amortization":78680000,"fcf":58844000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2010-08-05","first_filed":"2010-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":764885000,"opex_sga":218633000,"operating_income":142649000,"other_income":-1390000,"pretax_income":81790000,"income_tax":38613000,"eps_diluted":0.21,"shares_diluted":204892910},"balance":{"cash_and_equivalents":449263000,"total_assets":6706225000},"cashflow":{"cfo":185599000,"capex":82137000,"depreciation_amortization":81428000,"fcf":103462000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2010-11-08","first_filed":"2010-11-08"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":540125000,"opex_sga":105054000,"operating_income":143325000,"other_income":2750000,"pretax_income":103695000,"income_tax":29811000},"balance":{"cash_and_equivalents":446656000,"total_current_assets":1211425000,"total_assets":6851157000,"total_current_liabilities":814714000,"stockholders_equity":2153367000,"shares_outstanding":203297514.0},"cashflow":{"cfo":183021000,"capex":71904000,"depreciation_amortization":40798000,"fcf":111117000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2010-05-10","balance.total_assets":"2012-02-28"},"first_filed":"2010-05-10"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":718996000,"operating_income":138342000,"other_income":-8819000,"pretax_income":67310000,"income_tax":41471000,"net_income":24704000,"eps_diluted":0.12,"shares_diluted":204705000},"balance":{"cash_and_equivalents":325422000,"total_current_assets":1090323000,"total_assets":6738679000,"total_current_liabilities":725909000,"stockholders_equity":2147855000,"shares_outstanding":203297514.0},"cashflow":{"cfo":131167000,"buybacks":9636000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-05-10","balance.stockholders_equity":"2010-05-10","balance.total_assets":"2010-05-10","balance.total_current_assets":"2010-05-10","balance.total_current_liabilities":"2010-05-10","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":718536000,"operating_income":157278000,"other_income":-4148000,"pretax_income":101202000,"income_tax":52274000,"net_income":40357000,"eps_diluted":0.2,"shares_diluted":204210000},"balance":{"cash_and_equivalents":340479000,"total_current_assets":1125234000,"total_assets":6653588000,"total_current_liabilities":731650000,"stockholders_equity":2112313000,"shares_outstanding":201511311.0},"cashflow":{"cfo":136931000,"buybacks":40928000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2011-08-08","filed_exceptions":{"balance.shares_outstanding":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":725649000,"operating_income":105686000,"other_income":1856000,"pretax_income":56800000,"income_tax":29310000,"net_income":-154687000,"eps_diluted":-0.77,"shares_diluted":201249000},"balance":{"cash_and_equivalents":184173000,"total_current_assets":994610000,"total_assets":6358314000,"total_current_liabilities":747166000,"stockholders_equity":1960539000,"shares_outstanding":200129229.0},"cashflow":{"cfo":176938000,"buybacks":43129000,"dividends":12641000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-08","filed_exceptions":{"balance.shares_outstanding":"2010-11-08","balance.stockholders_equity":"2010-11-08","balance.total_current_assets":"2010-11-08","balance.total_current_liabilities":"2010-11-08","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-11-08"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":729168000,"operating_income":146243000,"other_income":2284000,"pretax_income":97787000,"income_tax":40691000,"net_income":32040000,"eps_diluted":0.16},"balance":{"cash_and_equivalents":258693000,"total_current_assets":1212462000,"total_assets":6416393000,"total_current_liabilities":874703000,"stockholders_equity":1945448000,"shares_outstanding":200194653.0},"cashflow":{"cfo":180104000,"buybacks":17870000,"dividends":12532000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-03-01","balance.total_assets":"2013-03-01"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":746009000,"opex_sga":212755000,"operating_income":137600000,"other_income":8958000,"pretax_income":97940000,"income_tax":16764000,"net_income":73460000,"eps_diluted":0.37,"shares_diluted":201251000},"balance":{"cash_and_equivalents":189817000,"total_current_assets":1018602000,"total_assets":6487604000,"total_current_liabilities":807947000,"stockholders_equity":2019483000,"shares_outstanding":200689751.0},"cashflow":{"cfo":119337000,"capex":52208000,"buybacks":10970000,"dividends":37514000,"depreciation_amortization":80163000,"fcf":67129000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.shares_outstanding":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":758551000,"opex_sga":223389000,"operating_income":148937000,"other_income":-2621000,"pretax_income":97712000,"income_tax":30252000,"net_income":252684000,"eps_diluted":1.24,"shares_diluted":203311000},"balance":{"cash_and_equivalents":271424000,"total_current_assets":1069646000,"total_assets":6417359000,"total_current_liabilities":798392000,"stockholders_equity":2053606000,"shares_outstanding":203145012.0},"cashflow":{"cfo":123720000,"capex":46976000,"buybacks":250000000,"dividends":37530000,"depreciation_amortization":78868000,"fcf":76744000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-01","filed_exceptions":{"balance.shares_outstanding":"2011-08-08","balance.stockholders_equity":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":768306000,"opex_sga":209003000,"operating_income":135199000,"other_income":-16631000,"pretax_income":68521000,"income_tax":18127000,"net_income":37338000,"eps_diluted":0.19,"shares_diluted":196717000},"balance":{"cash_and_equivalents":480879000,"total_current_assets":1259943000,"total_assets":6398103000,"total_current_liabilities":754689000,"stockholders_equity":1706326000,"shares_outstanding":185617679.0},"cashflow":{"cfo":167901000,"capex":48915000,"buybacks":287485000,"dividends":50695000,"depreciation_amortization":76904000,"fcf":118986000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.shares_outstanding":"2011-11-08","balance.stockholders_equity":"2011-11-08","balance.total_current_assets":"2011-11-08","balance.total_current_liabilities":"2011-11-08","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":741837000,"opex_sga":189444000,"operating_income":149463000,"other_income":-2749000,"pretax_income":88727000,"income_tax":41345000,"net_income":32056000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":179845000,"total_current_assets":914450000,"total_assets":6041258000,"total_current_liabilities":849030000,"long_term_debt":3353588000,"stockholders_equity":1245688000,"shares_outstanding":171087289.0},"cashflow":{"cfo":204480000,"capex":61056000,"buybacks":436498000,"dividends":46877000,"depreciation_amortization":83564000,"fcf":143424000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2012-02-28","balance.total_assets":"2014-02-28"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":746498000,"opex_sga":210660000,"operating_income":141813000,"other_income":3304000,"pretax_income":86333000,"income_tax":25260000,"net_income":55350000,"eps_diluted":0.32,"shares_diluted":172223000},"balance":{"cash_and_equivalents":178293000,"total_current_assets":931999000,"total_assets":6086622000,"total_current_liabilities":778140000,"stockholders_equity":1259616000,"shares_outstanding":171199613.0},"cashflow":{"cfo":74884000,"capex":55916000,"buybacks":38052000,"dividends":43180000,"depreciation_amortization":78008000,"fcf":18968000},"derived":[],"adjusted":[],"filed":"2013-05-02","filed_exceptions":{"balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":752165000,"opex_sga":203515000,"operating_income":158687000,"other_income":-10066000,"pretax_income":90405000,"income_tax":48964000,"net_income":38055000,"eps_diluted":0.22,"shares_diluted":172231000},"balance":{"cash_and_equivalents":170230000,"total_current_assets":891154000,"total_assets":6087212000,"total_current_liabilities":780726000,"stockholders_equity":1239611000,"shares_outstanding":171639223.0},"cashflow":{"cfo":137306000,"capex":51445000,"buybacks":0,"dividends":42791000,"depreciation_amortization":77510000,"fcf":85861000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"balance.shares_outstanding":"2012-08-01","balance.stockholders_equity":"2012-08-01","balance.total_current_assets":"2012-08-01","balance.total_current_liabilities":"2012-08-01","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":748125000,"opex_sga":204498000,"operating_income":153966000,"other_income":-7746000,"pretax_income":84839000,"income_tax":31120000,"net_income":52809000,"eps_diluted":0.31,"shares_diluted":173047000},"balance":{"cash_and_equivalents":334583000,"total_current_assets":1065984000,"total_assets":6327575000,"total_current_liabilities":772615000,"stockholders_equity":1287209000,"shares_outstanding":172515017.0},"cashflow":{"cfo":88547000,"capex":58101000,"buybacks":0,"dividends":46336000,"depreciation_amortization":80944000,"fcf":30446000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":758467000,"opex_sga":231698000,"operating_income":102561000,"other_income":-1554000,"pretax_income":36789000,"income_tax":8960000,"net_income":25494000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":243415000,"total_current_assets":1024092000,"total_assets":6358339000,"total_current_liabilities":904953000,"long_term_debt":3825003000,"stockholders_equity":1149971000,"shares_outstanding":190140008.0},"cashflow":{"cfo":131999000,"capex":75221000,"buybacks":0,"dividends":186538000,"depreciation_amortization":79882000,"fcf":56778000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2013-03-01","balance.total_assets":"2015-02-27"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":746706000,"opex_sga":223451000,"operating_income":122517000,"other_income":-2739000,"pretax_income":56921000,"income_tax":38571000,"net_income":19188000,"eps_diluted":0.1,"shares_diluted":192110000},"balance":{"cash_and_equivalents":229999000,"total_current_assets":1001136000,"total_assets":6298180000,"total_current_liabilities":844578000,"stockholders_equity":1114555000,"shares_outstanding":190666820.0},"cashflow":{"cfo":106605000,"capex":95418000,"dividends":51662000,"depreciation_amortization":80201000,"fcf":11187000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2013-05-02","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":754396000,"opex_sga":224531000,"operating_income":129697000,"other_income":-15275000,"pretax_income":53280000,"income_tax":25940000,"net_income":26366000,"eps_diluted":0.14,"shares_diluted":192569000},"balance":{"cash_and_equivalents":258866000,"total_current_assets":1045982000,"total_assets":6334819000,"total_current_liabilities":1072925000,"stockholders_equity":1080273000,"shares_outstanding":191109909.0},"cashflow":{"cfo":107296000,"capex":62822000,"dividends":51647000,"depreciation_amortization":78928000,"fcf":44474000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.shares_outstanding":"2013-08-01","balance.stockholders_equity":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":755314000,"opex_sga":225205000,"operating_income":139958000,"other_income":-45953000,"pretax_income":29845000,"income_tax":24190000,"net_income":3849000,"eps_diluted":0.02,"shares_diluted":192268000},"balance":{"cash_and_equivalents":172031000,"total_current_assets":942478000,"total_assets":6380779000,"total_current_liabilities":828500000,"stockholders_equity":1058720000,"shares_outstanding":191217917.0},"cashflow":{"cfo":120681000,"capex":46632000,"dividends":51718000,"depreciation_amortization":79659000,"fcf":74049000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","income.eps_diluted":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.pretax_income":"2013-10-31","income.revenue":"2015-02-27"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":768532000,"opex_sga":250844000,"operating_income":97400000,"other_income":-11235000,"pretax_income":22647000,"income_tax":-26017000,"net_income":47265000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":120526000,"total_current_assets":933607000,"total_assets":6607398000,"total_current_liabilities":969101000,"long_term_debt":4171722000,"stockholders_equity":1041238000,"shares_outstanding":191504318.0},"cashflow":{"cfo":172964000,"capex":82423000,"dividends":51771000,"depreciation_amortization":83249000,"fcf":90541000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":770126000,"opex_sga":214780000,"operating_income":132616000,"other_income":-5317000,"pretax_income":74446000,"income_tax":29734000,"net_income":41667000,"eps_diluted":0.22,"shares_diluted":193069020},"balance":{"cash_and_equivalents":169906000,"total_current_assets":987629000,"total_assets":6706617000,"total_current_liabilities":867850000,"stockholders_equity":1042818000,"shares_outstanding":191955783.0},"cashflow":{"cfo":55641000,"capex":107856000,"dividends":52735000,"depreciation_amortization":86433000,"fcf":-52215000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.pretax_income":"2014-05-01","income.revenue":"2016-02-26"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":786892000,"opex_sga":213807000,"operating_income":147290000,"other_income":4838000,"pretax_income":89927000,"income_tax":-182775000,"net_income":271637000,"eps_diluted":1.4,"shares_diluted":193526000},"balance":{"cash_and_equivalents":145343000,"total_current_assets":962868000,"total_assets":6735124000,"total_current_liabilities":901708000,"stockholders_equity":1288135000,"shares_outstanding":193114383.0},"cashflow":{"cfo":139960000,"capex":80889000,"dividends":52126000,"depreciation_amortization":88941000,"fcf":59071000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.pretax_income":"2014-07-31","income.revenue":"2016-02-26"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":782697000,"opex_sga":216337000,"operating_income":141476000,"other_income":-22508000,"income_tax":54890000,"net_income":66000,"eps_diluted":0,"shares_diluted":194905000},"balance":{"cash_and_equivalents":183988000,"total_current_assets":976386000,"total_assets":6636339000,"total_current_liabilities":1598308000,"stockholders_equity":455772000,"shares_outstanding":193704227.0},"cashflow":{"cfo":106251000,"capex":88641000,"dividends":52157000,"depreciation_amortization":89194000,"fcf":17610000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.shares_outstanding":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":777978000,"opex_sga":224648000,"operating_income":127895000,"other_income":-42200000,"income_tax":876000,"net_income":12749000,"eps_diluted":0.06},"balance":{"cash_and_equivalents":159793000,"total_current_assets":917719000,"total_assets":6523265000,"total_current_liabilities":856736000,"long_term_debt":4564359000,"stockholders_equity":856355000,"shares_outstanding":210071985.0},"cashflow":{"cfo":171096000,"capex":84538000,"dividends":385280000,"depreciation_amortization":88575000,"fcf":86558000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2017-02-23"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":749286000,"opex_sga":196414000,"operating_income":144934000,"other_income":-22349000,"income_tax":15948000,"net_income":41096000,"eps_diluted":0.19,"shares_diluted":212249000},"balance":{"cash_and_equivalents":119605000,"total_current_assets":887473000,"total_assets":6326393000,"total_current_liabilities":720331000,"stockholders_equity":742855000,"shares_outstanding":210555361.0},"cashflow":{"cfo":5512000,"capex":74776000,"dividends":102539000,"depreciation_amortization":85951000,"fcf":-69264000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":759734000,"opex_sga":215885000,"operating_income":129502000,"other_income":-2004000,"income_tax":7404000,"net_income":53330000,"eps_diluted":0.25,"shares_diluted":212077000},"balance":{"cash_and_equivalents":117098000,"total_current_assets":874727000,"total_assets":6378750000,"total_current_liabilities":752135000,"stockholders_equity":708787000,"shares_outstanding":210825694.0},"cashflow":{"cfo":174226000,"capex":64580000,"dividends":100690000,"depreciation_amortization":87549000,"fcf":109646000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":746529000,"opex_sga":215693000,"operating_income":126822000,"other_income":-35246000,"income_tax":3774000,"net_income":23110000,"eps_diluted":0.11,"shares_diluted":211916610},"balance":{"cash_and_equivalents":492899000,"total_current_assets":1228298000,"total_assets":6603954000,"total_current_liabilities":910777000,"stockholders_equity":607204000,"shares_outstanding":211152923.0},"cashflow":{"cfo":140357000,"capex":63225000,"dividends":100483000,"depreciation_amortization":86492000,"fcf":77132000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-01","filed_exceptions":{"balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":752427000,"opex_sga":216968000,"operating_income":123269000,"other_income":-38991000,"income_tax":10587000,"net_income":5705000,"eps_diluted":0.03},"balance":{"cash_and_equivalents":128381000,"total_current_assets":857912000,"total_assets":6350587000,"total_current_liabilities":841831000,"long_term_debt":4757610000,"stockholders_equity":508841000,"shares_outstanding":211508202.0},"cashflow":{"cfo":221665000,"capex":87668000,"dividends":102796000,"depreciation_amortization":85472000,"fcf":133997000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-16"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":750690000,"opex_sga":207766000,"operating_income":130066000,"other_income":11937000,"income_tax":11900000,"net_income":62774000,"eps_diluted":0.3,"shares_diluted":212471441},"balance":{"cash_and_equivalents":117945000,"total_current_assets":831896000,"total_assets":6422309000,"total_current_liabilities":748493000,"long_term_debt":4931296000,"stockholders_equity":496398000,"shares_outstanding":211952148.0},"cashflow":{"cfo":81118000,"capex":80852000,"dividends":104931000,"depreciation_amortization":87204000,"fcf":266000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-04-28","balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","income.eps_diluted":"2018-02-16","income.net_income":"2018-02-16","income.operating_income":"2018-02-16","income.revenue":"2018-02-16"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":883748000,"opex_sga":277077000,"operating_income":96626000,"other_income":-25641000,"income_tax":10839000,"net_income":-13968000,"eps_diluted":-0.06,"shares_diluted":246387000},"balance":{"cash_and_equivalents":236989000,"total_current_assets":1289370000,"total_assets":9741054000,"total_current_liabilities":982029000,"long_term_debt":6103058000,"stockholders_equity":2221075000,"shares_outstanding":263248643.0},"cashflow":{"cfo":125632000,"capex":82813000,"dividends":127665000,"depreciation_amortization":115022000,"fcf":42819000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2018-02-16","income.net_income":"2018-02-16","income.operating_income":"2018-02-16","income.revenue":"2018-02-16"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":942822000,"opex_sga":252944000,"operating_income":135454000,"other_income":-23302000,"income_tax":23418000,"net_income":7080000,"eps_diluted":0.03,"shares_diluted":264501975},"balance":{"cash_and_equivalents":458128000,"total_current_assets":1467341000,"total_assets":9904916000,"total_current_liabilities":1024027000,"long_term_debt":6338024000,"stockholders_equity":2124693000,"shares_outstanding":263447840.0},"cashflow":{"cfo":215842000,"capex":82364000,"dividends":127866000,"depreciation_amortization":124670000,"fcf":133478000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-11-01","balance.shares_outstanding":"2016-11-01","balance.stockholders_equity":"2016-11-01","balance.total_assets":"2016-11-01","balance.total_current_assets":"2016-11-01","balance.total_current_liabilities":"2016-11-01","income.eps_diluted":"2018-02-16","income.net_income":"2018-02-16","income.operating_income":"2018-02-16","income.revenue":"2018-02-16"},"first_filed":"2016-11-01"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":934193000,"opex_sga":250545000,"operating_income":139460000,"other_income":-7294000,"income_tax":-1213000,"net_income":48938000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":236484000,"total_current_assets":1112107000,"total_assets":9486800000,"total_current_liabilities":1046557000,"long_term_debt":6078206000,"stockholders_equity":1936547000,"shares_outstanding":263724213.0},"cashflow":{"cfo":121303000,"capex":82574000,"dividends":145409000,"depreciation_amortization":125430000,"fcf":38729000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.shares_outstanding":"2017-02-23","balance.total_assets":"2019-02-14"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":938876000,"opex_sga":240166000,"operating_income":147755000,"other_income":6364000,"income_tax":9220000,"net_income":58125000,"eps_diluted":0.22,"shares_diluted":264809666},"balance":{"cash_and_equivalents":295628000,"total_current_assets":1198637000,"total_assets":9672134000,"total_current_liabilities":1418469000,"long_term_debt":5922748000,"stockholders_equity":1902725000,"shares_outstanding":264116522.0},"cashflow":{"cfo":121837000,"capex":73202000,"dividends":2060000,"depreciation_amortization":124707000,"fcf":48635000},"derived":[],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":949806000,"opex_sga":237445000,"operating_income":170194000,"other_income":19366000,"income_tax":18009000,"net_income":78630000,"eps_diluted":0.3,"shares_diluted":264930419},"balance":{"cash_and_equivalents":291019000,"total_current_assets":1205876000,"total_assets":9814693000,"total_current_liabilities":1474606000,"long_term_debt":6028985000,"stockholders_equity":1855788000,"shares_outstanding":264390702.0},"cashflow":{"cfo":197840000,"capex":92005000,"dividends":145333000,"depreciation_amortization":128099000,"fcf":105835000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.long_term_debt":"2017-07-28","balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":965661000,"opex_sga":242357000,"operating_income":176756000,"other_income":-59479000,"income_tax":2268000,"net_income":24345000,"eps_diluted":0.09,"shares_diluted":266138983},"balance":{"cash_and_equivalents":337886000,"total_current_assets":1328224000,"total_assets":10260006000,"total_current_liabilities":1232369000,"long_term_debt":6700094000,"stockholders_equity":1866988000,"shares_outstanding":266937094.0},"cashflow":{"cfo":199192000,"capex":78539000,"dividends":145587000,"depreciation_amortization":128513000,"fcf":120653000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-25","filed_exceptions":{"balance.long_term_debt":"2017-10-26","balance.shares_outstanding":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_current_assets":"2017-10-26","balance.total_current_liabilities":"2017-10-26","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":991235000,"opex_sga":217212000,"operating_income":154405000,"other_income":-45680000,"income_tax":-6535000,"net_income":22721000,"eps_diluted":0.08},"balance":{"cash_and_equivalents":925699000,"total_current_assets":1950315000,"total_assets":10975387000,"total_current_liabilities":1330173000,"long_term_debt":6896971000,"stockholders_equity":2297438000,"shares_outstanding":285311549.0},"cashflow":{"cfo":202099000,"capex":99385000,"dividends":147019000,"depreciation_amortization":141057000,"fcf":102714000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.shares_outstanding":"2018-02-16","balance.total_assets":"2020-02-13"},"first_filed":"2018-02-16"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1042458000,"opex_sga":269730000,"operating_income":157119000,"other_income":-20151000,"income_tax":1168000,"net_income":38459000,"eps_diluted":0.13,"shares_diluted":285992878},"balance":{"cash_and_equivalents":442491000,"total_current_assets":1524873000,"total_assets":11998149000,"total_current_liabilities":1231062000,"long_term_debt":8020873000,"stockholders_equity":2259747000,"shares_outstanding":285923945.0},"cashflow":{"cfo":91568000,"capex":95605000,"dividends":169006000,"depreciation_amortization":160578000,"fcf":-4037000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.long_term_debt":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","income.eps_diluted":"2020-02-13","income.net_income":"2020-02-13","income.operating_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1060823000,"opex_sga":252225000,"operating_income":201460000,"other_income":19056000,"pretax_income":118320000,"income_tax":26057000,"net_income":91761000,"eps_diluted":0.32,"shares_diluted":286569251},"balance":{"cash_and_equivalents":188192000,"total_current_assets":1244334000,"total_assets":11817159000,"total_current_liabilities":1273103000,"long_term_debt":7961761000,"stockholders_equity":2055940000,"shares_outstanding":286145783.0},"cashflow":{"cfo":301761000,"capex":121996000,"dividends":168046000,"depreciation_amortization":156220000,"fcf":179765000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-27","balance.long_term_debt":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","income.eps_diluted":"2020-02-13","income.net_income":"2020-02-13","income.operating_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1060991000,"opex_sga":259929000,"operating_income":195635000,"other_income":-325000,"pretax_income":91372000,"income_tax":14023000,"net_income":65869000,"eps_diluted":0.23,"shares_diluted":286982342},"balance":{"cash_and_equivalents":197676000,"total_current_assets":1215975000,"total_assets":11810870000,"total_current_liabilities":1247352000,"long_term_debt":8109179000,"stockholders_equity":1937386000,"shares_outstanding":286219594.0},"cashflow":{"cfo":231214000,"capex":112352000,"dividends":168351000,"depreciation_amortization":157797000,"fcf":118862000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-25","balance.long_term_debt":"2018-10-25","balance.shares_outstanding":"2018-10-25","balance.stockholders_equity":"2018-10-25","balance.total_current_assets":"2018-10-25","balance.total_current_liabilities":"2018-10-25","income.eps_diluted":"2020-02-13","income.net_income":"2020-02-13","income.operating_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1061489000,"opex_sga":217659000,"operating_income":254053000,"other_income":13112000,"income_tax":2796000,"net_income":157844000,"eps_diluted":0.55},"balance":{"cash_and_equivalents":165485000,"total_current_assets":1208114000,"total_assets":11857218000,"total_current_liabilities":1490775000,"long_term_debt":8016417000,"stockholders_equity":1861054000,"shares_outstanding":286365695.0},"cashflow":{"cfo":311006000,"capex":130109000,"dividends":168232000,"depreciation_amortization":164919000,"fcf":180897000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.shares_outstanding":"2019-02-14","balance.total_assets":"2021-02-24"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1053863000,"opex_sga":268711000,"operating_income":158675000,"other_income":-15210000,"pretax_income":41029000,"income_tax":10553000,"net_income":29561000,"eps_diluted":0.1,"shares_diluted":287491823},"balance":{"cash_and_equivalents":161475000,"total_current_assets":1209850000,"total_assets":13694334000,"total_current_liabilities":1515133000,"long_term_debt":8365737000,"stockholders_equity":1759401000,"shares_outstanding":286880641.0},"cashflow":{"cfo":117067000,"capex":184765000,"dividends":178023000,"depreciation_amortization":162483000,"fcf":-67698000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.stockholders_equity":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1066907000,"opex_sga":252156000,"operating_income":193115000,"other_income":15192000,"pretax_income":102993000,"income_tax":10646000,"net_income":92441000,"eps_diluted":0.32,"shares_diluted":287481288},"balance":{"cash_and_equivalents":161996000,"total_current_assets":1215103000,"total_assets":13720982000,"total_current_liabilities":1616787000,"long_term_debt":8390183000,"stockholders_equity":1657821000,"shares_outstanding":287106811.0},"cashflow":{"cfo":312664000,"capex":182366000,"dividends":175334000,"depreciation_amortization":164331000,"fcf":130298000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1062224000,"opex_sga":237151000,"operating_income":223474000,"other_income":13415000,"pretax_income":130212000,"income_tax":21928000,"net_income":107675000,"eps_diluted":0.37,"shares_diluted":287690833},"balance":{"cash_and_equivalents":186778000,"total_current_assets":1203893000,"total_assets":13577167000,"total_current_liabilities":1830111000,"long_term_debt":8220347000,"stockholders_equity":1510830000,"shares_outstanding":287143406.0},"cashflow":{"cfo":218414000,"capex":166483000,"dividends":175551000,"depreciation_amortization":157561000,"fcf":51931000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1079590000,"opex_sga":233646000,"operating_income":206074000,"other_income":-47295000,"income_tax":16804000,"net_income":37700000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":193555000,"total_current_assets":1236339000,"total_assets":13816816000,"total_current_liabilities":1949509000,"long_term_debt":8275566000,"stockholders_equity":1463962000,"shares_outstanding":287343251.0},"cashflow":{"cfo":318510000,"capex":159369000,"dividends":175618000,"depreciation_amortization":173826000,"fcf":159141000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.shares_outstanding":"2020-02-13","balance.total_assets":"2022-02-24","income.eps_diluted":"2020-02-13","income.net_income":"2020-02-13","income.operating_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2020-02-13"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1068731000,"opex_sga":238733000,"operating_income":137502000,"other_income":42726000,"pretax_income":74579000,"income_tax":9687000,"net_income":63975000,"eps_diluted":0.22,"shares_diluted":288359133},"balance":{"cash_and_equivalents":152684000,"total_current_assets":1199056000,"total_assets":13566336000,"total_current_liabilities":1581263000,"long_term_debt":8708017000,"stockholders_equity":1123675000,"shares_outstanding":287882853.0},"cashflow":{"cfo":125415000,"capex":97144000,"dividends":181302000,"depreciation_amortization":162584000,"fcf":28271000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","income.eps_diluted":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":982239000,"opex_sga":241947000,"operating_income":131726000,"other_income":-25700000,"pretax_income":2570000,"income_tax":9683000,"net_income":-7086000,"eps_diluted":-0.02,"shares_diluted":288071000},"balance":{"cash_and_equivalents":907180000,"total_current_assets":1897373000,"total_assets":14367553000,"total_current_liabilities":2383271000,"long_term_debt":8750116000,"stockholders_equity":1024300000,"shares_outstanding":288148319.0},"cashflow":{"cfo":313659000,"capex":103014000,"dividends":178159000,"depreciation_amortization":163850000,"fcf":210645000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","income.eps_diluted":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1036647000,"opex_sga":232095000,"operating_income":240264000,"other_income":-83465000,"pretax_income":52496000,"income_tax":13934000,"net_income":38394000,"eps_diluted":0.13,"shares_diluted":288810701},"balance":{"cash_and_equivalents":151972000,"total_current_assets":1134025000,"total_assets":13682660000,"total_current_liabilities":1890903000,"long_term_debt":8618856000,"stockholders_equity":937359000,"shares_outstanding":288171345.0},"cashflow":{"cfo":188144000,"capex":109004000,"dividends":178392000,"depreciation_amortization":157252000,"fcf":79140000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","income.eps_diluted":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1059653000,"opex_sga":236440000,"operating_income":425293000,"other_income":-77106000,"pretax_income":243060000,"income_tax":-3695000,"net_income":247410000},"balance":{"cash_and_equivalents":205063000,"total_current_assets":1269787000,"total_assets":14149267000,"total_current_liabilities":1995695000,"long_term_debt":8509555000,"stockholders_equity":1136729000,"shares_outstanding":288421215.0},"cashflow":{"cfo":360439000,"capex":129101000,"dividends":178437000,"depreciation_amortization":168383000,"fcf":231338000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-24","balance.total_assets":"2023-02-23"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1082040000,"opex_sga":258723000,"operating_income":170406000,"other_income":-4713000,"pretax_income":61271000,"income_tax":14640000,"net_income":45603000,"eps_diluted":0.16,"shares_diluted":289528287},"balance":{"cash_and_equivalents":138944000,"total_current_assets":1174491000,"total_assets":13944449000,"total_current_liabilities":1927447000,"long_term_debt":8552415000,"stockholders_equity":959707000,"shares_outstanding":288731091.0},"cashflow":{"cfo":68829000,"capex":145528000,"dividends":180992000,"depreciation_amortization":165642000,"fcf":-76699000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1119756000,"opex_sga":259779000,"operating_income":305928000,"other_income":186230000,"pretax_income":386938000,"income_tax":110416000,"net_income":275285000,"eps_diluted":0.95,"shares_diluted":291079245},"balance":{"cash_and_equivalents":315928000,"total_current_assets":1390608000,"total_assets":14314316000,"total_current_liabilities":1748202000,"long_term_debt":8760728000,"stockholders_equity":1147742000,"shares_outstanding":289460314.0},"cashflow":{"cfo":320373000,"capex":150058000,"dividends":178832000,"depreciation_amortization":166685000,"fcf":170315000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1130148000,"opex_sga":241596000,"operating_income":181436000,"other_income":18501000,"pretax_income":96128000,"income_tax":28017000,"net_income":67683000,"eps_diluted":0.23,"shares_diluted":291482255},"balance":{"cash_and_equivalents":161439000,"total_current_assets":1269053000,"total_assets":14234395000,"total_current_liabilities":1826307000,"long_term_debt":8815273000,"stockholders_equity":973882000,"shares_outstanding":289549498.0},"cashflow":{"cfo":74135000,"capex":123390000,"dividends":179078000,"depreciation_amortization":174818000,"fcf":-49255000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1159587000,"opex_sga":262461000,"operating_income":196402000,"other_income":-7214000,"pretax_income":84678000,"income_tax":23217000,"net_income":61648000},"balance":{"cash_and_equivalents":255828000,"total_current_assets":1441267000,"total_assets":14450031000,"total_current_liabilities":2018580000,"long_term_debt":8962513000,"stockholders_equity":855952000,"shares_outstanding":289830119.0},"cashflow":{"cfo":295565000,"capex":192106000,"dividends":179438000,"depreciation_amortization":173277000,"fcf":103459000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.total_assets":"2024-02-22"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1248046000,"opex_sga":280723000,"operating_income":222130000,"other_income":-55901000,"pretax_income":51787000,"income_tax":10080000,"net_income":42299000,"eps_diluted":0.14,"shares_diluted":291845602},"balance":{"cash_and_equivalents":195660000,"total_current_assets":1527695000,"total_assets":15627976000,"total_current_liabilities":1700532000,"long_term_debt":10143011000,"stockholders_equity":757723000,"shares_outstanding":290561538.0},"cashflow":{"cfo":54506000,"capex":161050000,"dividends":184361000,"depreciation_amortization":183615000,"fcf":-106544000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1289534000,"opex_sga":295394000,"operating_income":293781000,"other_income":41217000,"pretax_income":219941000,"income_tax":18083000,"net_income":200081000,"eps_diluted":0.68,"shares_diluted":292487234},"balance":{"cash_and_equivalents":144746000,"total_current_assets":1542019000,"total_assets":15622319000,"total_current_liabilities":1782266000,"long_term_debt":9993126000,"stockholders_equity":646949000,"shares_outstanding":290684926.0},"cashflow":{"cfo":291418000,"capex":169170000,"dividends":179862000,"depreciation_amortization":178254000,"fcf":122248000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1286945000,"opex_sga":285299000,"operating_income":285762000,"other_income":52870000,"pretax_income":216865000,"income_tax":23934000,"net_income":192164000,"eps_diluted":0.66,"shares_diluted":292551871},"balance":{"cash_and_equivalents":155223000,"total_current_assets":1556849000,"total_assets":15694716000,"total_current_liabilities":1725912000,"long_term_debt":10228846000,"stockholders_equity":529201000,"shares_outstanding":290714037.0},"cashflow":{"cfo":214431000,"capex":266581000,"dividends":179846000,"depreciation_amortization":175077000,"fcf":-52150000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1279049000,"opex_sga":279161000,"operating_income":248198000,"other_income":31595000,"pretax_income":143045000,"income_tax":17392000,"net_income":122437000},"balance":{"cash_and_equivalents":141797000,"total_current_assets":1547145000,"total_assets":16140514000,"total_current_liabilities":1917564000,"long_term_debt":10481449000,"stockholders_equity":636668000,"shares_outstanding":290896121.0},"cashflow":{"cfo":367340000,"capex":278577000,"dividends":180319000,"depreciation_amortization":190649000,"fcf":88763000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23","balance.total_assets":"2025-02-14"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1314349000,"opex_sga":294520000,"operating_income":240662000,"other_income":-21200000,"pretax_income":82293000,"income_tax":16758000,"net_income":64595000,"eps_diluted":0.22,"shares_diluted":293049000},"balance":{"cash_and_equivalents":146442000,"total_current_assets":1600937000,"total_assets":16465709000,"total_current_liabilities":2006590000,"long_term_debt":10862188000,"stockholders_equity":545464000,"shares_outstanding":291623270.0},"cashflow":{"cfo":128808000,"capex":265906000,"dividends":186514000,"depreciation_amortization":182094000,"fcf":-137098000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1357936000,"opex_sga":311805000,"operating_income":212526000,"other_income":-62950000,"pretax_income":5398000,"income_tax":4255000,"net_income":114000,"eps_diluted":0,"shares_diluted":293527000},"balance":{"total_current_assets":1611169000,"total_assets":16678569000,"total_current_liabilities":2062507000,"long_term_debt":11144230000,"stockholders_equity":416218000,"shares_outstanding":291852409.0},"cashflow":{"cfo":317286000,"capex":334852000,"dividends":180546000,"depreciation_amortization":195367000,"fcf":-17566000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1388175000,"opex_sga":315030000,"operating_income":237833000,"other_income":16271000,"pretax_income":101303000,"income_tax":9912000,"net_income":91043000,"eps_diluted":0.31,"shares_diluted":294269000},"balance":{"total_current_assets":1617044000,"total_assets":16876918000,"total_current_liabilities":1991288000,"long_term_debt":11548229000,"stockholders_equity":262506000,"shares_outstanding":291989568.0},"cashflow":{"cfo":220280000,"capex":361536000,"dividends":180607000,"depreciation_amortization":198757000,"fcf":-141256000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1419829000,"opex_sga":314932000,"operating_income":230757000,"other_income":-40761000,"pretax_income":38212000,"income_tax":9018000,"net_income":28482000},"balance":{"cash_and_equivalents":222789000,"total_current_assets":1735545000,"total_assets":17473802000,"total_current_liabilities":2236188000,"long_term_debt":11812500000,"stockholders_equity":211648000,"shares_outstanding":292275668.0},"cashflow":{"cfo":447193000,"capex":376929000,"dividends":189983000,"depreciation_amortization":199941000,"fcf":70264000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.total_assets":"2026-02-12"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1476863000,"opex_sga":319465000,"operating_income":245623000,"other_income":12530000,"pretax_income":93634000,"income_tax":16609000,"net_income":74061000,"eps_diluted":0.25,"shares_diluted":295221000},"balance":{"total_current_assets":1735074000,"total_assets":17829556000,"total_current_liabilities":2028927000,"long_term_debt":12588569000,"stockholders_equity":18535000,"shares_outstanding":293133321.0},"cashflow":{"cfo":130038000,"capex":381145000,"dividends":198013000,"depreciation_amortization":209555000,"fcf":-251107000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1534409000,"opex_sga":344838000,"operating_income":230294000,"other_income":-5833000,"pretax_income":47940000,"income_tax":13319000,"net_income":35783000,"eps_diluted":0.12,"shares_diluted":295838000},"balance":{"total_current_assets":1713739000,"total_assets":17966934000,"total_current_liabilities":2158074000,"long_term_debt":12814166000,"stockholders_equity":-132874000,"shares_outstanding":293335826.0},"cashflow":{"cfo":382177000,"capex":396756000,"dividends":190696000,"depreciation_amortization":224501000,"fcf":-14579000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1557358000,"opex_sga":341929000,"operating_income":251164000,"other_income":-86362000,"pretax_income":-21265000,"income_tax":12400000,"net_income":-33620000,"eps_diluted":-0.11,"shares_diluted":293603000},"balance":{"total_current_assets":1718846000,"total_assets":18469629000,"total_current_liabilities":2306061000,"long_term_debt":13245462000,"stockholders_equity":-259013000,"shares_outstanding":293460371.0},"cashflow":{"cfo":252913000,"capex":396067000,"dividends":190785000,"depreciation_amortization":232240000,"fcf":-143154000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.long_term_debt":"2024-11-06","balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1581279000,"opex_sga":333307000,"operating_income":282438000,"other_income":36243000,"pretax_income":124229000,"income_tax":18544000,"net_income":103932000},"balance":{"cash_and_equivalents":155716000,"total_current_assets":1691222000,"total_assets":18717115000,"total_current_liabilities":3087275000,"long_term_debt":13003977000,"stockholders_equity":-503122000,"shares_outstanding":293740905.0},"cashflow":{"cfo":431580000,"capex":617596000,"dividends":210033000,"depreciation_amortization":234609000,"fcf":-186016000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1592529000,"opex_sga":329737000,"operating_income":254294000,"other_income":-28488000,"pretax_income":31068000,"income_tax":14835000,"net_income":15952000,"eps_diluted":0.05,"shares_diluted":297260000},"balance":{"total_current_assets":1750362000,"total_assets":19362087000,"total_current_liabilities":2840911000,"long_term_debt":14177474000,"stockholders_equity":-698520000,"shares_outstanding":295043896.0},"cashflow":{"cfo":197299000,"capex":674767000,"dividends":223479000,"depreciation_amortization":232154000,"fcf":-477468000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1711948000,"opex_sga":390456000,"operating_income":259896000,"other_income":-81877000,"pretax_income":-27044000,"income_tax":16296000,"net_income":-44921000,"eps_diluted":-0.15,"shares_diluted":295364000},"balance":{"total_current_assets":1897248000,"total_assets":20176789000,"total_current_liabilities":2998772000,"long_term_debt":14818175000,"stockholders_equity":-767436000,"shares_outstanding":295348225.0},"cashflow":{"cfo":375126000,"capex":556756000,"dividends":231757000,"depreciation_amortization":252566000,"fcf":-181630000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1754093000,"opex_sga":335248000,"operating_income":308589000,"other_income":3986000,"pretax_income":102835000,"income_tax":16594000,"net_income":84290000,"eps_diluted":0.28,"shares_diluted":297981000},"balance":{"total_current_assets":1880870000,"total_assets":20632853000,"total_current_liabilities":2855583000,"long_term_debt":15494236000,"stockholders_equity":-881962000,"shares_outstanding":295589491.0},"cashflow":{"cfo":267576000,"capex":523860000,"dividends":231968000,"depreciation_amortization":262203000,"fcf":-256284000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1843167000,"opex_sga":338461000,"operating_income":341043000,"other_income":-16920000,"pretax_income":104329000,"income_tax":11209000,"net_income":89270000},"balance":{"cash_and_equivalents":158535000,"total_current_assets":1934983000,"total_assets":21125019000,"total_current_liabilities":2619496000,"long_term_debt":16215885000,"stockholders_equity":-981007000,"shares_outstanding":295835206.0},"cashflow":{"cfo":499998000,"capex":516245000,"dividends":232184000,"depreciation_amortization":277512000,"fcf":-16247000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2026-04-30","balance.shares_outstanding":"2026-02-12"},"first_filed":"2026-02-12"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1936149000,"opex_sga":372764000,"operating_income":395230000,"other_income":4708000,"pretax_income":176117000,"income_tax":27118000,"net_income":143665000,"eps_diluted":0.48,"shares_diluted":298834000},"balance":{"cash_and_equivalents":250710000,"total_current_assets":2043083000,"total_assets":21486815000,"total_current_liabilities":2657534000,"long_term_debt":16886016000,"stockholders_equity":-1215011000,"shares_outstanding":297524681.0},"cashflow":{"cfo":338550000,"capex":518013000,"dividends":275589000,"depreciation_amortization":267839000,"fcf":-179463000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2029062000,"opex_sga":402339000,"operating_income":373528000,"other_income":-29178000,"pretax_income":120904000,"income_tax":14802000,"net_income":101430000,"eps_diluted":0.34,"shares_diluted":299849000},"balance":{"total_current_assets":2103741000,"total_assets":21955442000,"total_current_liabilities":2897526000,"long_term_debt":17128840000,"stockholders_equity":-1280920000,"shares_outstanding":297702812.0},"cashflow":{"cfo":549263000,"capex":588193000,"dividends":257153000,"depreciation_amortization":281395000,"fcf":-38930000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}