{"symbol":"IQV","cik":1478242,"issuer_id":"sec-cik:0001478242","security_id":"sec-cik:0001478242:iqv","entity_name":"IQVIA HOLDINGS INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"other_income","qsum_over_fy":1.0}],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"net_income","qsum_over_fy":1.5972},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":1.1146}]},"generated_at":"2026-10-28T20:14:27.703841+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-12-31","income":{"revenue":4327748000,"rnd":9986000,"opex_sga":762299000,"operating_income":345251000,"other_income":-9073000,"pretax_income":184675000,"income_tax":15105000,"net_income":241772000,"eps_diluted":2.05,"shares_diluted":117936000},"balance":{"cash_and_equivalents":516299000,"total_assets":2322917000},"cashflow":{"capex":75679000,"buybacks":14324000,"dividends":288322000,"depreciation_amortization":92004000},"derived":[],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-12"},"first_filed":"2013-05-14"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4865513000,"rnd":10426000,"opex_sga":817755000,"operating_income":396435000,"other_income":3572000,"pretax_income":267428000,"income_tax":93364000,"net_income":177546000,"eps_diluted":1.51,"shares_diluted":117796000},"balance":{"cash_and_equivalents":567728000,"total_current_assets":1509994000,"total_assets":2499153000,"total_current_liabilities":1308997000,"long_term_debt":2366104000,"total_liabilities":3858197000,"stockholders_equity":-1359523000},"cashflow":{"capex":71336000,"buybacks":13363000,"dividends":567851000,"depreciation_amortization":98288000},"derived":[],"adjusted":[],"filed":"2015-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11","balance.long_term_debt":"2014-02-13","balance.stockholders_equity":"2014-02-13","balance.total_current_assets":"2014-02-13","balance.total_current_liabilities":"2014-02-13","balance.total_liabilities":"2014-02-13"},"first_filed":"2013-05-14"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":5099545000,"rnd":4955000,"opex_sga":860510000,"operating_income":462333000,"other_income":185000,"pretax_income":323116000,"income_tax":95965000,"net_income":226591000,"eps_diluted":1.77,"shares_diluted":127862000},"balance":{"cash_and_equivalents":777000000,"total_current_assets":1945688000,"total_assets":3054223000,"total_current_liabilities":1482247000,"long_term_debt":2035481000,"total_liabilities":3734282000,"stockholders_equity":-667413000,"shares_outstanding":129842707.0},"cashflow":{"capex":88347000,"buybacks":6434000,"depreciation_amortization":107504000},"derived":[],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2015-02-12","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2015-02-12","balance.total_current_assets":"2015-02-12","balance.total_current_liabilities":"2015-02-12","balance.total_liabilities":"2015-02-12"},"first_filed":"2014-02-13"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":5460000000,"rnd":5791000,"opex_sga":781000000,"operating_income":590000000,"other_income":8000000,"pretax_income":501000000,"income_tax":149000000,"net_income":357000000,"eps_diluted":2.72,"shares_diluted":131100000},"balance":{"cash_and_equivalents":867000000,"total_current_assets":2146083000,"total_assets":3295953000,"total_current_liabilities":1471900000,"long_term_debt":2282598000,"total_liabilities":3999965000,"stockholders_equity":-704061000,"shares_outstanding":124315113.0},"cashflow":{"capex":83000000,"buybacks":415000000,"depreciation_amortization":121000000},"derived":[],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.long_term_debt":"2016-02-11","balance.shares_outstanding":"2015-02-12","balance.stockholders_equity":"2016-02-11","balance.total_assets":"2016-02-11","balance.total_current_assets":"2016-02-11","balance.total_current_liabilities":"2016-02-11","balance.total_liabilities":"2016-02-11","income.rnd":"2016-02-11"},"first_filed":"2015-02-12"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":5737000000,"rnd":3337000,"opex_sga":815000000,"operating_income":646000000,"other_income":-2000000,"pretax_income":539000000,"income_tax":159000000,"net_income":387000000,"eps_diluted":3.08,"shares_diluted":125600000},"balance":{"cash_and_equivalents":977000000,"total_current_assets":2412000000,"total_assets":3926000000,"total_current_liabilities":1594000000,"long_term_debt":2419000000,"total_liabilities":4262000000,"stockholders_equity":-564000000,"shares_outstanding":119384993.0},"cashflow":{"capex":78000000,"buybacks":515000000,"depreciation_amortization":128000000},"derived":[],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2017-02-16","balance.shares_outstanding":"2016-02-11","balance.stockholders_equity":"2017-02-16","balance.total_assets":"2017-02-16","balance.total_current_assets":"2017-02-16","balance.total_current_liabilities":"2017-02-16","balance.total_liabilities":"2017-02-16","income.rnd":"2016-02-11"},"first_filed":"2016-02-11"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":6815000000,"opex_sga":1016000000,"operating_income":576000000,"other_income":11000000,"pretax_income":416000000,"income_tax":325000000,"net_income":72000000,"eps_diluted":0.47,"shares_diluted":152000000},"balance":{"cash_and_equivalents":1198000000,"short_term_investments":40000000,"total_current_assets":3337000000,"total_assets":21208000000,"total_current_liabilities":2705000000,"long_term_debt":7108000000,"total_liabilities":12348000000,"stockholders_equity":8633000000,"shares_outstanding":235719111.0},"cashflow":{"cfo":860000000,"capex":164000000,"buybacks":1097000000,"depreciation_amortization":289000000,"fcf":696000000},"derived":[],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.long_term_debt":"2018-02-16","balance.shares_outstanding":"2017-02-16","balance.short_term_investments":"2018-02-16","balance.stockholders_equity":"2018-02-16","balance.total_assets":"2018-02-16","balance.total_current_assets":"2018-02-16","balance.total_current_liabilities":"2018-02-16","balance.total_liabilities":"2018-02-16"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":9702000000,"opex_sga":1622000000,"operating_income":665000000,"other_income":-13000000,"pretax_income":294000000,"income_tax":-992000000,"net_income":1277000000,"eps_diluted":5.74,"shares_diluted":222600000},"balance":{"cash_and_equivalents":959000000,"short_term_investments":46000000,"total_current_assets":3554000000,"total_assets":22857000000,"total_current_liabilities":3156000000,"long_term_debt":10122000000,"total_liabilities":14613000000,"stockholders_equity":7995000000,"shares_outstanding":208251468.0},"cashflow":{"cfo":970000000,"capex":369000000,"buybacks":2620000000,"depreciation_amortization":1011000000,"fcf":601000000},"derived":[],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2018-02-16","balance.short_term_investments":"2019-02-19","balance.stockholders_equity":"2019-02-19","balance.total_assets":"2019-02-19","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-02-16"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":10412000000,"opex_sga":1716000000,"operating_income":741000000,"other_income":-5000000,"pretax_income":328000000,"income_tax":59000000,"net_income":259000000,"eps_diluted":1.24,"shares_diluted":208200000},"balance":{"cash_and_equivalents":891000000,"short_term_investments":47000000,"total_current_assets":3874000000,"total_assets":22549000000,"total_current_liabilities":3534000000,"long_term_debt":10907000000,"total_liabilities":15595000000,"stockholders_equity":6714000000,"shares_outstanding":197599861.0},"cashflow":{"cfo":1254000000,"capex":459000000,"buybacks":1405000000,"depreciation_amortization":1141000000,"fcf":795000000},"derived":[],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.long_term_debt":"2020-02-18","balance.shares_outstanding":"2019-02-19","balance.short_term_investments":"2020-02-18","balance.stockholders_equity":"2020-02-18","balance.total_assets":"2020-02-18","balance.total_current_assets":"2020-02-18","balance.total_current_liabilities":"2020-02-18","balance.total_liabilities":"2020-02-18"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":11088000000,"opex_sga":1734000000,"operating_income":777000000,"other_income":37000000,"pretax_income":352000000,"income_tax":116000000,"net_income":191000000,"eps_diluted":0.96,"shares_diluted":199600000},"balance":{"cash_and_equivalents":837000000,"short_term_investments":62000000,"total_current_assets":4126000000,"total_assets":23251000000,"total_current_liabilities":3945000000,"long_term_debt":11545000000,"total_liabilities":16988000000,"stockholders_equity":6003000000,"shares_outstanding":192339093.0},"cashflow":{"cfo":1417000000,"capex":582000000,"buybacks":949000000,"depreciation_amortization":1202000000,"fcf":835000000},"derived":[],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-12","balance.long_term_debt":"2021-02-12","balance.shares_outstanding":"2020-02-18","balance.short_term_investments":"2021-02-12","balance.stockholders_equity":"2021-02-12","balance.total_assets":"2021-02-12","balance.total_current_assets":"2021-02-12","balance.total_current_liabilities":"2021-02-12","balance.total_liabilities":"2021-02-12"},"first_filed":"2020-02-18"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11359000000,"opex_sga":1789000000,"operating_income":731000000,"other_income":65000000,"pretax_income":373000000,"income_tax":72000000,"net_income":279000000,"eps_diluted":1.43,"shares_diluted":195000000},"balance":{"cash_and_equivalents":1814000000,"short_term_investments":88000000,"total_current_assets":5090000000,"total_assets":24564000000,"total_current_liabilities":4558000000,"long_term_debt":12384000000,"total_liabilities":18284000000,"stockholders_equity":6001000000,"shares_outstanding":191281286.0},"cashflow":{"cfo":1959000000,"capex":616000000,"buybacks":447000000,"depreciation_amortization":1287000000,"fcf":1343000000},"derived":[],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.long_term_debt":"2022-02-16","balance.shares_outstanding":"2021-02-12","balance.short_term_investments":"2022-02-16","balance.stockholders_equity":"2022-02-16","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16","balance.total_liabilities":"2022-02-16"},"first_filed":"2021-02-12"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13874000000,"opex_sga":1964000000,"operating_income":1393000000,"other_income":130000000,"pretax_income":1128000000,"income_tax":163000000,"net_income":966000000,"eps_diluted":4.95,"shares_diluted":195000000},"balance":{"cash_and_equivalents":1366000000,"short_term_investments":111000000,"total_current_assets":4763000000,"total_assets":24689000000,"total_current_liabilities":5241000000,"long_term_debt":12034000000,"total_liabilities":18647000000,"stockholders_equity":6042000000,"shares_outstanding":190485264.0},"cashflow":{"cfo":2942000000,"capex":640000000,"buybacks":406000000,"depreciation_amortization":1264000000,"fcf":2302000000},"derived":[],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-15","balance.long_term_debt":"2023-02-15","balance.shares_outstanding":"2022-02-16","balance.short_term_investments":"2023-02-15","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2023-02-15","balance.total_current_assets":"2023-02-15","balance.total_current_liabilities":"2023-02-15","balance.total_liabilities":"2023-02-15"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":14410000000,"opex_sga":2071000000,"operating_income":1799000000,"other_income":-33000000,"pretax_income":1363000000,"income_tax":260000000,"net_income":1091000000,"eps_diluted":5.72,"shares_diluted":190600000},"balance":{"cash_and_equivalents":1216000000,"short_term_investments":93000000,"total_current_assets":4981000000,"total_assets":25337000000,"total_current_liabilities":5578000000,"long_term_debt":12595000000,"total_liabilities":19572000000,"stockholders_equity":5765000000,"shares_outstanding":185722621.0},"cashflow":{"cfo":2260000000,"capex":674000000,"buybacks":1168000000,"depreciation_amortization":1130000000,"fcf":1586000000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-15","balance.long_term_debt":"2024-02-15","balance.shares_outstanding":"2023-02-15","balance.short_term_investments":"2024-02-15","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2024-02-15","balance.total_current_assets":"2024-02-15","balance.total_current_liabilities":"2024-02-15","balance.total_liabilities":"2024-02-15"},"first_filed":"2023-02-15"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14984000000,"opex_sga":2053000000,"operating_income":1977000000,"other_income":124000000,"pretax_income":1459000000,"income_tax":101000000,"net_income":1358000000,"eps_diluted":7.29,"shares_diluted":186300000},"balance":{"cash_and_equivalents":1376000000,"short_term_investments":120000000,"total_current_assets":5596000000,"total_assets":26681000000,"total_current_liabilities":6491000000,"long_term_debt":12955000000,"total_liabilities":20569000000,"stockholders_equity":6112000000,"shares_outstanding":181500000.0},"cashflow":{"cfo":2149000000,"capex":649000000,"buybacks":992000000,"depreciation_amortization":1125000000,"fcf":1500000000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.long_term_debt":"2025-02-13","balance.shares_outstanding":"2024-02-15","balance.short_term_investments":"2025-02-13","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2025-02-13","balance.total_current_assets":"2025-02-13","balance.total_current_liabilities":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-15"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":15405000000,"opex_sga":1992000000,"operating_income":2202000000,"other_income":90000000,"pretax_income":1669000000,"income_tax":301000000,"net_income":1373000000,"eps_diluted":7.49,"shares_diluted":183400000},"balance":{"cash_and_equivalents":1702000000,"short_term_investments":141000000,"total_current_assets":5829000000,"total_assets":26899000000,"total_current_liabilities":6957000000,"long_term_debt":12838000000,"total_liabilities":20832000000,"stockholders_equity":6067000000,"shares_outstanding":176100000.0},"cashflow":{"cfo":2716000000,"capex":602000000,"buybacks":1350000000,"depreciation_amortization":1114000000,"fcf":2114000000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":16310000000,"opex_sga":1999000000,"operating_income":2182000000,"other_income":99000000,"pretax_income":1591000000,"income_tax":252000000,"net_income":1360000000,"eps_diluted":7.84,"shares_diluted":173500000},"balance":{"cash_and_equivalents":1980000000,"short_term_investments":161000000,"total_current_assets":6249000000,"total_assets":29944000000,"total_current_liabilities":8338000000,"long_term_debt":13884000000,"total_liabilities":23314000000,"stockholders_equity":6503000000,"shares_outstanding":169700000.0},"cashflow":{"cfo":2654000000,"capex":603000000,"buybacks":1244000000,"depreciation_amortization":1144000000,"fcf":2051000000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.long_term_debt":"2026-10-27","balance.short_term_investments":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-17"}],"quarterly":[{"label":"Q4 FY2011","end":"2011-12-31","income":{},"balance":{"cash_and_equivalents":516299000,"total_assets":2322917000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2015-02-12","filed_exceptions":{"balance.total_assets":"2014-02-13"},"first_filed":"2013-05-14"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1156584000,"cost_of_revenue":859112000,"opex_sga":205795000,"operating_income":91987000,"other_income":2419000,"pretax_income":65486000,"income_tax":24251000,"net_income":43273000,"eps_diluted":0.37,"shares_diluted":117551000},"balance":{"cash_and_equivalents":446274000},"cashflow":{"capex":11146000,"buybacks":9214000,"dividends":326148000,"depreciation_amortization":23271000},"derived":[],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13"},"first_filed":"2013-05-14"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1230767000,"opex_sga":203544000,"operating_income":100885000,"other_income":6159000,"pretax_income":74236000,"income_tax":27558000,"net_income":47201000,"eps_diluted":0.4,"shares_diluted":117706000},"balance":{"cash_and_equivalents":476242000},"cashflow":{"capex":22782000,"buybacks":1252000,"dividends":0,"depreciation_amortization":23719000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13"},"first_filed":"2013-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1199574000,"opex_sga":192780000,"operating_income":109136000,"other_income":-3850000,"pretax_income":72621000,"income_tax":21542000,"net_income":52098000,"eps_diluted":0.44,"shares_diluted":117835000},"balance":{"cash_and_equivalents":506310000},"cashflow":{"capex":15425000,"buybacks":2454000,"dividends":0,"depreciation_amortization":25727000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13"},"first_filed":"2013-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1278588000,"opex_sga":215636000,"operating_income":94427000,"other_income":-1156000,"pretax_income":55085000,"income_tax":20013000,"net_income":34974000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":567728000,"total_current_assets":1509994000,"total_assets":2499153000,"total_current_liabilities":1308997000,"long_term_debt":2366104000,"total_liabilities":3858197000,"stockholders_equity":-1359523000},"cashflow":{"capex":21983000,"buybacks":443000,"dividends":241703000,"depreciation_amortization":25571000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11","balance.total_assets":"2015-02-12"},"first_filed":"2013-05-14"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1228841000,"cost_of_revenue":912515000,"opex_sga":199302000,"operating_income":115165000,"other_income":2382000,"pretax_income":81957000,"income_tax":32118000,"net_income":48309000,"eps_diluted":0.41,"shares_diluted":118740000},"balance":{"cash_and_equivalents":454293000,"total_current_assets":1439497000,"total_assets":2426705000,"total_current_liabilities":1221988000,"total_liabilities":3749000000,"stockholders_equity":-1322623000,"shares_outstanding":115794390.0},"cashflow":{"capex":31459000,"depreciation_amortization":24640000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.shares_outstanding":"2013-05-14","balance.stockholders_equity":"2013-05-14","balance.total_assets":"2013-05-14","balance.total_current_assets":"2013-05-14","balance.total_current_liabilities":"2013-05-14","balance.total_liabilities":"2013-05-14","income.cost_of_revenue":"2013-05-14","income.eps_diluted":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12"},"first_filed":"2013-05-14"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1295680000,"opex_sga":228838000,"operating_income":94897000,"other_income":-536000,"pretax_income":46719000,"income_tax":-8100000,"net_income":38517000,"eps_diluted":0.3,"shares_diluted":126578000},"balance":{"cash_and_equivalents":585722000,"total_current_assets":1673860000,"total_assets":2648167000,"total_current_liabilities":1238727000,"total_liabilities":3446055000,"stockholders_equity":-798058000,"shares_outstanding":128922047.0},"cashflow":{"capex":28818000,"depreciation_amortization":24986000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.shares_outstanding":"2013-08-01","balance.stockholders_equity":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","balance.total_liabilities":"2013-08-01","income.eps_diluted":"2015-02-12","income.income_tax":"2016-02-11","income.net_income":"2015-02-12","income.operating_income":"2015-02-12"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1195839000,"opex_sga":199573000,"operating_income":125259000,"other_income":-3224000,"pretax_income":94398000,"income_tax":27459000,"net_income":66769000,"eps_diluted":0.5,"shares_diluted":133267000},"balance":{"cash_and_equivalents":609710000,"total_current_assets":1717186000,"total_assets":2842021000,"total_current_liabilities":1334383000,"total_liabilities":3553993000,"stockholders_equity":-711967000,"shares_outstanding":128928617.0},"cashflow":{"capex":13663000,"depreciation_amortization":27324000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","balance.total_liabilities":"2013-10-31","income.eps_diluted":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1379185000,"opex_sga":232797000,"operating_income":127012000,"other_income":1563000,"pretax_income":100042000,"income_tax":27558000,"net_income":72996000,"eps_diluted":0.55},"balance":{"cash_and_equivalents":777000000,"total_current_assets":1945688000,"total_assets":3054223000,"total_current_liabilities":1482247000,"long_term_debt":2035481000,"total_liabilities":3734282000,"stockholders_equity":-667413000,"shares_outstanding":129842707.0},"cashflow":{"capex":14407000,"depreciation_amortization":30554000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.shares_outstanding":"2014-02-13","balance.total_assets":"2016-02-11"},"first_filed":"2014-02-13"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1307846000,"opex_sga":219242000,"operating_income":141316000,"other_income":4844000,"pretax_income":122712000,"income_tax":37389000,"net_income":90183000,"eps_diluted":0.68,"shares_diluted":133040000},"balance":{"cash_and_equivalents":741381000,"total_current_assets":1947820000,"total_assets":3061892000,"total_current_liabilities":1376476000,"total_liabilities":3621417000,"stockholders_equity":-559474000,"shares_outstanding":130142016.0},"cashflow":{"capex":17706000,"depreciation_amortization":29088000},"derived":[],"adjusted":[],"filed":"2015-04-29","filed_exceptions":{"balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","balance.total_liabilities":"2014-05-01","income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1341030000,"opex_sga":219014000,"operating_income":141000000,"other_income":-3056000,"pretax_income":114139000,"income_tax":32400000,"net_income":85120000,"eps_diluted":0.64,"shares_diluted":132042000},"balance":{"cash_and_equivalents":636468000,"total_current_assets":1864707000,"total_assets":2978637000,"total_current_liabilities":1353060000,"total_liabilities":3600247000,"stockholders_equity":-621549000,"shares_outstanding":127276903.0},"cashflow":{"capex":18126000,"depreciation_amortization":29845000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-07-29","filed_exceptions":{"balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","balance.total_liabilities":"2014-07-31","income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1400034000,"opex_sga":219027000,"operating_income":149142000,"other_income":7776000,"pretax_income":132470000,"income_tax":41260000,"net_income":92654000,"eps_diluted":0.71,"shares_diluted":130626000},"balance":{"cash_and_equivalents":645034000,"total_current_assets":1938603000,"total_assets":3106715000,"total_current_liabilities":1426780000,"total_liabilities":3642947000,"stockholders_equity":-536259000,"shares_outstanding":127799825.0},"cashflow":{"capex":21950000,"buybacks":0,"depreciation_amortization":30180000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2015-10-28","filed_exceptions":{"balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","balance.total_liabilities":"2014-10-30","income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1411090000,"opex_sga":123717000,"operating_income":158932000,"other_income":-1564000,"pretax_income":131679000,"income_tax":37951000,"net_income":88426000,"eps_diluted":0.69},"balance":{"cash_and_equivalents":867000000,"total_current_assets":2146083000,"total_assets":3295953000,"total_current_liabilities":1471900000,"long_term_debt":2282598000,"total_liabilities":3999965000,"stockholders_equity":-704061000,"shares_outstanding":124315113.0},"cashflow":{"capex":25218000,"buybacks":249869000,"depreciation_amortization":31887000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-16","balance.shares_outstanding":"2015-02-12"},"first_filed":"2015-02-12"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1347593000,"opex_sga":219606000,"operating_income":143000000,"other_income":2861000,"pretax_income":121608000,"income_tax":36088000,"net_income":87000000,"eps_diluted":0.68,"shares_diluted":127454000},"balance":{"cash_and_equivalents":779068000,"total_current_assets":2098823000,"total_assets":3236651000,"total_current_liabilities":1320697000,"total_liabilities":3848958000,"stockholders_equity":-612387000,"shares_outstanding":125022096.0},"cashflow":{"capex":16432000,"depreciation_amortization":30329000},"derived":[],"adjusted":[],"filed":"2016-05-03","filed_exceptions":{"balance.shares_outstanding":"2015-04-29","balance.stockholders_equity":"2015-04-29","balance.total_assets":"2015-04-29","balance.total_current_assets":"2015-04-29","balance.total_current_liabilities":"2015-04-29","balance.total_liabilities":"2015-04-29","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16"},"first_filed":"2015-04-29"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1443527000,"opex_sga":225898000,"operating_income":159000000,"other_income":-11659000,"pretax_income":114922000,"income_tax":31700000,"net_income":85000000,"eps_diluted":0.67,"shares_diluted":126536000},"balance":{"cash_and_equivalents":803615000,"total_current_assets":2219842000,"total_assets":3341784000,"total_current_liabilities":1353808000,"long_term_debt":2440959000,"total_liabilities":4043462000,"stockholders_equity":-701756000,"shares_outstanding":122706672.0},"cashflow":{"capex":15492000,"depreciation_amortization":30011000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.long_term_debt":"2015-07-29","balance.shares_outstanding":"2015-07-29","balance.stockholders_equity":"2015-07-29","balance.total_assets":"2015-07-29","balance.total_current_assets":"2015-07-29","balance.total_current_liabilities":"2015-07-29","balance.total_liabilities":"2015-07-29","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16"},"first_filed":"2015-07-29"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1424769000,"opex_sga":231415000,"operating_income":166000000,"other_income":934000,"pretax_income":143669000,"income_tax":40192000,"net_income":110000000,"eps_diluted":0.89,"shares_diluted":125339000},"balance":{"cash_and_equivalents":1081804000,"total_current_assets":2520179000,"total_assets":4033736000,"total_current_liabilities":1523975000,"long_term_debt":2429997000,"total_liabilities":4213662000,"stockholders_equity":-406021000,"shares_outstanding":123093134.0},"cashflow":{"capex":24768000,"buybacks":0,"depreciation_amortization":32884000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-10-28","balance.shares_outstanding":"2015-10-28","balance.stockholders_equity":"2015-10-28","balance.total_assets":"2015-10-28","balance.total_current_assets":"2015-10-28","balance.total_current_liabilities":"2015-10-28","balance.total_liabilities":"2015-10-28","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16"},"first_filed":"2015-10-28"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1521111000,"opex_sga":138081000,"operating_income":178000000,"other_income":5864000,"pretax_income":158801000,"income_tax":51020000,"net_income":105000000,"eps_diluted":0.85},"balance":{"cash_and_equivalents":977000000,"total_current_assets":2412000000,"total_assets":3926000000,"total_current_liabilities":1594000000,"long_term_debt":2419000000,"total_liabilities":4262000000,"stockholders_equity":-564000000,"shares_outstanding":119384993.0},"cashflow":{"capex":21308000,"buybacks":265000000,"depreciation_amortization":34776000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.shares_outstanding":"2016-02-11"},"first_filed":"2016-02-11"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1490000000,"opex_sga":200000000,"other_income":-5000000,"pretax_income":149000000,"income_tax":43000000,"eps_diluted":0.88,"shares_diluted":121400000},"balance":{"cash_and_equivalents":1053000000,"short_term_investments":36711000,"total_current_assets":2437156000,"total_assets":3982939000,"total_current_liabilities":1578138000,"total_liabilities":4188880000,"stockholders_equity":-434810000,"shares_outstanding":119668196.0},"cashflow":{"capex":26000000,"depreciation_amortization":32000000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.shares_outstanding":"2016-05-03","balance.short_term_investments":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","balance.total_liabilities":"2016-05-03","income.eps_diluted":"2018-02-16","income.net_income":"2018-02-16","income.operating_income":"2018-02-16"},"first_filed":"2016-05-03"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1553000000,"opex_sga":216000000,"other_income":3000000,"pretax_income":131000000,"income_tax":36000000,"eps_diluted":0.71,"shares_diluted":121500000},"balance":{"cash_and_equivalents":955000000,"short_term_investments":37787000,"total_current_assets":2436598000,"total_assets":3962798000,"total_current_liabilities":1600288000,"total_liabilities":4191499000,"stockholders_equity":-458286000,"shares_outstanding":118480990.0},"cashflow":{"capex":31000000,"depreciation_amortization":32000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.shares_outstanding":"2016-07-27","balance.short_term_investments":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","balance.total_liabilities":"2016-07-27","income.eps_diluted":"2018-02-16","income.net_income":"2018-02-16","income.operating_income":"2018-02-16"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1497000000,"opex_sga":207000000,"other_income":-1000000,"pretax_income":143000000,"income_tax":39000000,"eps_diluted":0.82,"shares_diluted":121200000},"balance":{"cash_and_equivalents":1210000000,"short_term_investments":39878000,"total_current_assets":2643132000,"total_assets":4128802000,"total_current_liabilities":1619948000,"total_liabilities":4210729000,"stockholders_equity":-313432000,"shares_outstanding":246181560.0},"cashflow":{"capex":21000000,"buybacks":0,"depreciation_amortization":34000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.shares_outstanding":"2016-11-03","balance.short_term_investments":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-16","income.net_income":"2018-02-16","income.operating_income":"2018-02-16"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2275000000,"opex_sga":393000000,"other_income":14000000,"pretax_income":-7000000,"income_tax":207000000,"eps_diluted":-0.74},"balance":{"cash_and_equivalents":1198000000,"short_term_investments":40000000,"total_current_assets":3337000000,"total_assets":21208000000,"total_current_liabilities":2705000000,"long_term_debt":7108000000,"total_liabilities":12348000000,"stockholders_equity":8633000000,"shares_outstanding":235719111.0},"cashflow":{"capex":86000000,"buybacks":999000000,"depreciation_amortization":191000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.shares_outstanding":"2017-02-16"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2360000000,"opex_sga":381000000,"operating_income":202000000,"other_income":1000000,"pretax_income":127000000,"income_tax":24000000,"net_income":100000000,"eps_diluted":0.43,"shares_diluted":234900000},"balance":{"cash_and_equivalents":862000000,"short_term_investments":43000000,"total_current_assets":3117000000,"total_assets":21183000000,"total_current_liabilities":2596000000,"long_term_debt":8254000000,"total_liabilities":13383000000,"stockholders_equity":7571000000,"shares_outstanding":220040694.0},"cashflow":{"capex":78000000,"buybacks":1316000000,"depreciation_amortization":232000000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.short_term_investments":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","balance.total_liabilities":"2017-05-08","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.operating_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2355000000,"opex_sga":378000000,"operating_income":126000000,"other_income":2000000,"pretax_income":48000000,"income_tax":-14000000,"net_income":62000000,"eps_diluted":0.28,"shares_diluted":222300000},"balance":{"cash_and_equivalents":902000000,"short_term_investments":43000000,"total_current_assets":3259000000,"total_assets":21782000000,"total_current_liabilities":2660000000,"long_term_debt":8858000000,"total_liabilities":14008000000,"stockholders_equity":7539000000,"shares_outstanding":216526774.0},"cashflow":{"capex":100000000,"buybacks":378000000,"depreciation_amortization":245000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.short_term_investments":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","balance.total_liabilities":"2017-08-04","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.operating_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2466000000,"opex_sga":394000000,"operating_income":195000000,"other_income":-3000000,"pretax_income":86000000,"income_tax":-3000000,"net_income":88000000,"eps_diluted":0.4,"shares_diluted":219000000},"balance":{"cash_and_equivalents":1103000000,"short_term_investments":44000000,"total_current_assets":3492000000,"total_assets":22445000000,"total_current_liabilities":2853000000,"long_term_debt":9651000000,"total_liabilities":14938000000,"stockholders_equity":7264000000,"shares_outstanding":211313493.0},"cashflow":{"cfo":436000000,"capex":89000000,"buybacks":558000000,"depreciation_amortization":256000000,"fcf":347000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-25","filed_exceptions":{"balance.long_term_debt":"2017-10-27","balance.shares_outstanding":"2017-10-27","balance.short_term_investments":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","balance.total_liabilities":"2017-10-27","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.operating_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2521000000,"opex_sga":469000000,"operating_income":142000000,"other_income":-16000000,"pretax_income":33000000,"income_tax":-999000000,"net_income":1027000000,"eps_diluted":4.79},"balance":{"cash_and_equivalents":959000000,"short_term_investments":46000000,"total_current_assets":3554000000,"total_assets":22857000000,"total_current_liabilities":3156000000,"long_term_debt":10122000000,"total_liabilities":14613000000,"stockholders_equity":7995000000,"shares_outstanding":208251468.0},"cashflow":{"cfo":233000000,"capex":102000000,"buybacks":368000000,"depreciation_amortization":278000000,"fcf":131000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.shares_outstanding":"2018-02-16"},"first_filed":"2018-02-16"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2563000000,"opex_sga":420000000,"operating_income":183000000,"other_income":-4000000,"pretax_income":85000000,"income_tax":19000000,"net_income":69000000,"eps_diluted":0.32,"shares_diluted":212000000},"balance":{"cash_and_equivalents":960000000,"short_term_investments":47000000,"total_current_assets":3724000000,"total_assets":23235000000,"total_current_liabilities":3199000000,"long_term_debt":10342000000,"total_liabilities":14782000000,"stockholders_equity":8196000000,"shares_outstanding":207684876.0},"cashflow":{"cfo":182000000,"capex":88000000,"buybacks":95000000,"depreciation_amortization":282000000,"fcf":94000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.short_term_investments":"2018-05-04","balance.stockholders_equity":"2018-05-04","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","balance.total_liabilities":"2018-05-04","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.operating_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2567000000,"opex_sga":424000000,"operating_income":170000000,"other_income":26000000,"pretax_income":88000000,"income_tax":24000000,"net_income":61000000,"eps_diluted":0.29,"shares_diluted":209900000},"balance":{"cash_and_equivalents":879000000,"short_term_investments":49000000,"total_current_assets":3587000000,"total_assets":22626000000,"total_current_liabilities":3166000000,"long_term_debt":10627000000,"total_liabilities":15012000000,"stockholders_equity":7364000000,"shares_outstanding":202586895.0},"cashflow":{"cfo":311000000,"capex":110000000,"buybacks":573000000,"depreciation_amortization":282000000,"fcf":201000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-24","filed_exceptions":{"balance.long_term_debt":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.short_term_investments":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","balance.total_liabilities":"2018-07-27","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.operating_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2594000000,"opex_sga":429000000,"operating_income":181000000,"other_income":-27000000,"pretax_income":51000000,"income_tax":-14000000,"net_income":60000000,"eps_diluted":0.29,"shares_diluted":206800000},"balance":{"cash_and_equivalents":827000000,"short_term_investments":52000000,"total_current_assets":3696000000,"total_assets":22498000000,"total_current_liabilities":3380000000,"long_term_debt":10518000000,"total_liabilities":15038000000,"stockholders_equity":7215000000,"shares_outstanding":202306281.0},"cashflow":{"cfo":344000000,"capex":123000000,"buybacks":133000000,"depreciation_amortization":283000000,"fcf":221000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-25","balance.long_term_debt":"2018-10-25","balance.shares_outstanding":"2018-10-25","balance.short_term_investments":"2018-10-25","balance.stockholders_equity":"2018-10-25","balance.total_assets":"2018-10-25","balance.total_current_assets":"2018-10-25","balance.total_current_liabilities":"2018-10-25","balance.total_liabilities":"2018-10-25","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.operating_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2688000000,"opex_sga":443000000,"operating_income":207000000,"other_income":0,"pretax_income":104000000,"income_tax":30000000,"net_income":69000000,"eps_diluted":0.34},"balance":{"cash_and_equivalents":891000000,"short_term_investments":47000000,"total_current_assets":3874000000,"total_assets":22549000000,"total_current_liabilities":3534000000,"long_term_debt":10907000000,"total_liabilities":15595000000,"stockholders_equity":6714000000,"shares_outstanding":197599861.0},"cashflow":{"cfo":417000000,"capex":138000000,"buybacks":604000000,"depreciation_amortization":294000000,"fcf":279000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.shares_outstanding":"2019-02-19"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2684000000,"opex_sga":419000000,"operating_income":210000000,"other_income":7000000,"pretax_income":109000000,"income_tax":41000000,"net_income":58000000,"eps_diluted":0.29,"shares_diluted":201700000},"balance":{"cash_and_equivalents":936000000,"short_term_investments":55000000,"total_current_assets":3999000000,"total_assets":23109000000,"total_current_liabilities":3502000000,"long_term_debt":11187000000,"total_liabilities":16244000000,"stockholders_equity":6615000000,"shares_outstanding":197240698.0},"cashflow":{"cfo":113000000,"capex":141000000,"buybacks":145000000,"depreciation_amortization":295000000,"fcf":-28000000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.short_term_investments":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2740000000,"gross_profit":562000000,"opex_sga":436000000,"operating_income":197000000,"other_income":-7000000,"pretax_income":78000000,"income_tax":8000000,"net_income":60000000,"eps_diluted":0.3,"shares_diluted":200600000},"balance":{"cash_and_equivalents":938000000,"short_term_investments":56000000,"total_current_assets":3978000000,"total_assets":23068000000,"total_current_liabilities":3495000000,"long_term_debt":11299000000,"total_liabilities":16287000000,"stockholders_equity":6523000000,"shares_outstanding":195894501.0},"cashflow":{"cfo":391000000,"capex":155000000,"buybacks":236000000,"depreciation_amortization":294000000,"fcf":236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.long_term_debt":"2019-07-24","balance.shares_outstanding":"2019-07-24","balance.short_term_investments":"2019-07-24","balance.stockholders_equity":"2019-07-24","balance.total_assets":"2019-07-24","balance.total_current_assets":"2019-07-24","balance.total_current_liabilities":"2019-07-24","balance.total_liabilities":"2019-07-24","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2769000000,"gross_profit":563000000,"opex_sga":395000000,"operating_income":204000000,"other_income":0,"pretax_income":69000000,"income_tax":-1000000,"net_income":57000000,"eps_diluted":0.29,"shares_diluted":199000000},"balance":{"cash_and_equivalents":863000000,"short_term_investments":57000000,"total_current_assets":3995000000,"total_assets":22892000000,"total_current_liabilities":3576000000,"long_term_debt":11444000000,"total_liabilities":16498000000,"stockholders_equity":6131000000,"shares_outstanding":194037571.0},"cashflow":{"cfo":330000000,"capex":149000000,"buybacks":298000000,"depreciation_amortization":299000000,"fcf":181000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.short_term_investments":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","balance.total_liabilities":"2019-11-01","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2895000000,"opex_sga":484000000,"operating_income":166000000,"other_income":37000000,"pretax_income":96000000,"income_tax":68000000,"net_income":16000000,"eps_diluted":0.09},"balance":{"cash_and_equivalents":837000000,"short_term_investments":62000000,"total_current_assets":4126000000,"total_assets":23251000000,"total_current_liabilities":3945000000,"long_term_debt":11545000000,"total_liabilities":16988000000,"stockholders_equity":6003000000,"shares_outstanding":192339093.0},"cashflow":{"cfo":583000000,"capex":137000000,"buybacks":270000000,"depreciation_amortization":314000000,"fcf":446000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.shares_outstanding":"2020-02-18"},"first_filed":"2020-02-18"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2754000000,"gross_profit":547000000,"opex_sga":407000000,"operating_income":193000000,"other_income":13000000,"pretax_income":102000000,"income_tax":17000000,"net_income":82000000,"eps_diluted":0.42,"shares_diluted":195700000},"balance":{"cash_and_equivalents":927000000,"short_term_investments":63000000,"total_current_assets":4277000000,"total_assets":23078000000,"total_current_liabilities":3907000000,"long_term_debt":11894000000,"total_liabilities":17276000000,"stockholders_equity":5542000000,"shares_outstanding":190963771.0},"cashflow":{"cfo":163000000,"capex":141000000,"buybacks":345000000,"depreciation_amortization":316000000,"fcf":22000000},"derived":[],"adjusted":[],"filed":"2021-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.long_term_debt":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.short_term_investments":"2020-04-30","balance.stockholders_equity":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","balance.total_liabilities":"2020-04-30"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2521000000,"gross_profit":449000000,"opex_sga":431000000,"operating_income":62000000,"other_income":32000000,"pretax_income":-25000000,"income_tax":-5000000,"net_income":-23000000,"eps_diluted":-0.12,"shares_diluted":190900000},"balance":{"cash_and_equivalents":1109000000,"short_term_investments":73000000,"total_current_assets":4208000000,"total_assets":23183000000,"total_current_liabilities":3843000000,"long_term_debt":11965000000,"total_liabilities":17331000000,"stockholders_equity":5591000000,"shares_outstanding":191270966.0},"cashflow":{"cfo":472000000,"capex":142000000,"buybacks":1000000,"depreciation_amortization":308000000,"fcf":330000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-23","balance.long_term_debt":"2020-07-23","balance.shares_outstanding":"2020-07-23","balance.short_term_investments":"2020-07-23","balance.stockholders_equity":"2020-07-23","balance.total_assets":"2020-07-23","balance.total_current_assets":"2020-07-23","balance.total_current_liabilities":"2020-07-23","balance.total_liabilities":"2020-07-23"},"first_filed":"2020-07-23"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2786000000,"gross_profit":600000000,"opex_sga":460000000,"operating_income":187000000,"other_income":14000000,"pretax_income":102000000,"income_tax":-3000000,"net_income":101000000,"eps_diluted":0.52,"shares_diluted":194900000},"balance":{"cash_and_equivalents":1464000000,"short_term_investments":79000000,"total_current_assets":4645000000,"total_assets":23837000000,"total_current_liabilities":4139000000,"long_term_debt":12195000000,"total_liabilities":17730000000,"stockholders_equity":5846000000,"shares_outstanding":191725778.0},"cashflow":{"cfo":574000000,"capex":157000000,"buybacks":0,"depreciation_amortization":319000000,"fcf":417000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.long_term_debt":"2020-10-22","balance.shares_outstanding":"2020-10-22","balance.short_term_investments":"2020-10-22","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2020-10-22","balance.total_current_assets":"2020-10-22","balance.total_current_liabilities":"2020-10-22","balance.total_liabilities":"2020-10-22"},"first_filed":"2020-10-22"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":3298000000,"opex_sga":491000000,"operating_income":289000000,"other_income":6000000,"pretax_income":194000000,"income_tax":63000000,"net_income":119000000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":1814000000,"short_term_investments":88000000,"total_current_assets":5090000000,"total_assets":24564000000,"total_current_liabilities":4558000000,"long_term_debt":12384000000,"total_liabilities":18284000000,"stockholders_equity":6001000000,"shares_outstanding":191281286.0},"cashflow":{"cfo":750000000,"capex":176000000,"buybacks":101000000,"depreciation_amortization":344000000,"fcf":574000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.shares_outstanding":"2021-02-12","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2021-02-12"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3409000000,"gross_profit":731000000,"opex_sga":442000000,"operating_income":342000000,"other_income":37000000,"pretax_income":257000000,"income_tax":44000000,"net_income":212000000,"eps_diluted":1.09,"shares_diluted":194900000},"balance":{"cash_and_equivalents":2305000000,"short_term_investments":97000000,"total_current_assets":5579000000,"total_assets":24467000000,"total_current_liabilities":4868000000,"long_term_debt":12092000000,"total_liabilities":18230000000,"stockholders_equity":5953000000,"shares_outstanding":191661174.0},"cashflow":{"cfo":867000000,"capex":149000000,"buybacks":62000000,"depreciation_amortization":323000000,"fcf":718000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-23","balance.long_term_debt":"2021-04-23","balance.shares_outstanding":"2021-04-23","balance.short_term_investments":"2021-04-23","balance.stockholders_equity":"2021-04-23","balance.total_assets":"2021-04-23","balance.total_current_assets":"2021-04-23","balance.total_current_liabilities":"2021-04-23","balance.total_liabilities":"2021-04-23"},"first_filed":"2021-04-23"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3438000000,"gross_profit":715000000,"opex_sga":482000000,"operating_income":286000000,"other_income":29000000,"pretax_income":222000000,"income_tax":48000000,"net_income":175000000,"eps_diluted":0.9,"shares_diluted":194900000},"balance":{"cash_and_equivalents":1807000000,"short_term_investments":104000000,"total_current_assets":5068000000,"total_assets":23937000000,"total_current_liabilities":4819000000,"long_term_debt":12140000000,"total_liabilities":18177000000,"stockholders_equity":5760000000,"shares_outstanding":191612337.0},"cashflow":{"cfo":539000000,"capex":145000000,"buybacks":45000000,"depreciation_amortization":343000000,"fcf":394000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-28","balance.long_term_debt":"2021-07-28","balance.shares_outstanding":"2021-07-28","balance.short_term_investments":"2021-07-28","balance.stockholders_equity":"2021-07-28","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","balance.total_liabilities":"2021-07-28"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3391000000,"gross_profit":727000000,"opex_sga":498000000,"operating_income":302000000,"other_income":62000000,"pretax_income":273000000,"income_tax":12000000,"net_income":261000000,"eps_diluted":1.34,"shares_diluted":195300000},"balance":{"cash_and_equivalents":1470000000,"short_term_investments":104000000,"total_current_assets":4534000000,"total_assets":24033000000,"total_current_liabilities":4847000000,"long_term_debt":12081000000,"total_liabilities":18204000000,"stockholders_equity":5829000000,"shares_outstanding":191039501.0},"cashflow":{"cfo":844000000,"capex":162000000,"buybacks":95000000,"depreciation_amortization":336000000,"fcf":682000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-22","balance.long_term_debt":"2021-10-22","balance.shares_outstanding":"2021-10-22","balance.short_term_investments":"2021-10-22","balance.stockholders_equity":"2021-10-22","balance.total_assets":"2021-10-22","balance.total_current_assets":"2021-10-22","balance.total_current_liabilities":"2021-10-22","balance.total_liabilities":"2021-10-22"},"first_filed":"2021-10-22"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3636000000,"opex_sga":542000000,"operating_income":463000000,"other_income":2000000,"pretax_income":376000000,"income_tax":59000000,"net_income":318000000},"balance":{"cash_and_equivalents":1366000000,"short_term_investments":111000000,"total_current_assets":4763000000,"total_assets":24689000000,"total_current_liabilities":5241000000,"long_term_debt":12034000000,"total_liabilities":18647000000,"stockholders_equity":6042000000,"shares_outstanding":190485264.0},"cashflow":{"cfo":692000000,"capex":184000000,"buybacks":204000000,"depreciation_amortization":262000000,"fcf":508000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2022-10-27"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3568000000,"gross_profit":799000000,"opex_sga":488000000,"operating_income":495000000,"other_income":-10000000,"pretax_income":400000000,"income_tax":71000000,"net_income":325000000,"eps_diluted":1.68,"shares_diluted":193400000},"balance":{"cash_and_equivalents":1387000000,"short_term_investments":106000000,"total_current_assets":4772000000,"total_assets":24969000000,"total_current_liabilities":5157000000,"long_term_debt":12547000000,"total_liabilities":19050000000,"stockholders_equity":5919000000,"shares_outstanding":189279035.0},"cashflow":{"cfo":508000000,"capex":177000000,"buybacks":403000000,"depreciation_amortization":255000000,"fcf":331000000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.short_term_investments":"2022-04-28","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3541000000,"gross_profit":795000000,"opex_sga":483000000,"operating_income":453000000,"other_income":-33000000,"pretax_income":328000000,"income_tax":71000000,"net_income":256000000,"eps_diluted":1.34,"shares_diluted":191100000},"balance":{"cash_and_equivalents":1428000000,"short_term_investments":90000000,"total_current_assets":4911000000,"total_assets":24413000000,"total_current_liabilities":5104000000,"long_term_debt":12615000000,"total_liabilities":19061000000,"stockholders_equity":5352000000,"shares_outstanding":186507930.0},"cashflow":{"cfo":329000000,"capex":161000000,"buybacks":490000000,"depreciation_amortization":270000000,"fcf":168000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-22","balance.long_term_debt":"2022-07-22","balance.shares_outstanding":"2022-07-22","balance.short_term_investments":"2022-07-22","balance.stockholders_equity":"2022-07-22","balance.total_assets":"2022-07-22","balance.total_current_assets":"2022-07-22","balance.total_current_liabilities":"2022-07-22","balance.total_liabilities":"2022-07-22"},"first_filed":"2022-07-22"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3562000000,"gross_profit":812000000,"opex_sga":517000000,"operating_income":472000000,"other_income":-8000000,"pretax_income":360000000,"income_tax":70000000,"net_income":283000000,"eps_diluted":1.49,"shares_diluted":189400000},"balance":{"cash_and_equivalents":1274000000,"short_term_investments":87000000,"total_current_assets":4752000000,"total_assets":24223000000,"total_current_liabilities":5253000000,"long_term_debt":12243000000,"total_liabilities":18876000000,"stockholders_equity":5347000000,"shares_outstanding":185740023.0},"cashflow":{"cfo":863000000,"capex":165000000,"buybacks":210000000,"depreciation_amortization":248000000,"fcf":698000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.short_term_investments":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3739000000,"opex_sga":583000000,"operating_income":379000000,"other_income":18000000,"pretax_income":275000000,"income_tax":48000000,"net_income":227000000},"balance":{"cash_and_equivalents":1216000000,"short_term_investments":93000000,"total_current_assets":4981000000,"total_assets":25337000000,"total_current_liabilities":5578000000,"long_term_debt":12595000000,"total_liabilities":19572000000,"stockholders_equity":5765000000,"shares_outstanding":185722621.0},"cashflow":{"cfo":560000000,"capex":171000000,"buybacks":65000000,"depreciation_amortization":357000000,"fcf":389000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.shares_outstanding":"2023-02-15","balance.stockholders_equity":"2023-11-01"},"first_filed":"2023-02-15"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3652000000,"gross_profit":802000000,"opex_sga":513000000,"operating_income":471000000,"other_income":26000000,"pretax_income":362000000,"income_tax":71000000,"net_income":289000000,"eps_diluted":1.53,"shares_diluted":188600000},"balance":{"cash_and_equivalents":1494000000,"short_term_investments":104000000,"total_current_assets":5328000000,"total_assets":25739000000,"total_current_liabilities":6657000000,"long_term_debt":11833000000,"total_liabilities":19807000000,"stockholders_equity":5932000000,"shares_outstanding":185549128.0},"cashflow":{"cfo":417000000,"capex":164000000,"buybacks":129000000,"depreciation_amortization":253000000,"fcf":253000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.long_term_debt":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.short_term_investments":"2023-04-28","balance.stockholders_equity":"2023-04-28","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28","balance.total_liabilities":"2023-04-28"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3728000000,"gross_profit":850000000,"opex_sga":482000000,"operating_income":524000000,"other_income":16000000,"pretax_income":375000000,"income_tax":81000000,"net_income":297000000,"eps_diluted":1.59,"shares_diluted":186700000},"balance":{"cash_and_equivalents":1382000000,"short_term_investments":110000000,"total_current_assets":5329000000,"total_assets":26036000000,"total_current_liabilities":6543000000,"long_term_debt":12433000000,"total_liabilities":20288000000,"stockholders_equity":5748000000,"shares_outstanding":183122255.0},"cashflow":{"cfo":402000000,"capex":160000000,"buybacks":490000000,"depreciation_amortization":259000000,"fcf":242000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-01","balance.long_term_debt":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.short_term_investments":"2023-08-01","balance.stockholders_equity":"2023-08-01","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01","balance.total_liabilities":"2023-08-01"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3736000000,"gross_profit":862000000,"opex_sga":502000000,"operating_income":481000000,"other_income":35000000,"pretax_income":349000000,"income_tax":51000000,"net_income":303000000,"eps_diluted":1.63,"shares_diluted":185500000},"balance":{"cash_and_equivalents":1224000000,"short_term_investments":108000000,"total_current_assets":5208000000,"total_assets":25977000000,"total_current_liabilities":6589000000,"long_term_debt":12322000000,"total_liabilities":20172000000,"stockholders_equity":5805000000,"shares_outstanding":182500000.0},"cashflow":{"cfo":583000000,"capex":146000000,"buybacks":144000000,"depreciation_amortization":297000000,"fcf":437000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.long_term_debt":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.short_term_investments":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3868000000,"opex_sga":556000000,"operating_income":501000000,"other_income":47000000,"pretax_income":373000000,"income_tax":-102000000,"net_income":469000000},"balance":{"cash_and_equivalents":1376000000,"short_term_investments":120000000,"total_current_assets":5596000000,"total_assets":26681000000,"total_current_liabilities":6491000000,"long_term_debt":12955000000,"total_liabilities":20569000000,"stockholders_equity":6112000000,"shares_outstanding":181500000.0},"cashflow":{"cfo":747000000,"capex":179000000,"buybacks":229000000,"depreciation_amortization":316000000,"fcf":568000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.shares_outstanding":"2024-02-15","balance.stockholders_equity":"2024-10-31"},"first_filed":"2024-02-15"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3737000000,"gross_profit":827000000,"opex_sga":508000000,"operating_income":506000000,"other_income":-11000000,"pretax_income":340000000,"income_tax":49000000,"net_income":288000000,"eps_diluted":1.56,"shares_diluted":184300000},"balance":{"cash_and_equivalents":1444000000,"short_term_investments":131000000,"total_current_assets":5651000000,"total_assets":26574000000,"total_current_liabilities":6448000000,"long_term_debt":12819000000,"total_liabilities":20230000000,"stockholders_equity":6344000000,"shares_outstanding":182200000.0},"cashflow":{"cfo":522000000,"capex":145000000,"buybacks":0,"depreciation_amortization":264000000,"fcf":377000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.short_term_investments":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02","income.gross_profit":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3814000000,"gross_profit":863000000,"opex_sga":509000000,"operating_income":520000000,"other_income":67000000,"pretax_income":436000000,"income_tax":75000000,"net_income":363000000,"eps_diluted":1.97,"shares_diluted":184300000},"balance":{"cash_and_equivalents":1545000000,"short_term_investments":133000000,"total_current_assets":5622000000,"total_assets":26398000000,"total_current_liabilities":6620000000,"long_term_debt":12091000000,"total_liabilities":19684000000,"stockholders_equity":6714000000,"shares_outstanding":182300000.0},"cashflow":{"cfo":588000000,"capex":143000000,"buybacks":0,"depreciation_amortization":269000000,"fcf":445000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-22","balance.long_term_debt":"2024-07-22","balance.shares_outstanding":"2024-07-22","balance.short_term_investments":"2024-07-22","balance.stockholders_equity":"2024-07-22","balance.total_assets":"2024-07-22","balance.total_current_assets":"2024-07-22","balance.total_current_liabilities":"2024-07-22","balance.total_liabilities":"2024-07-22","income.gross_profit":"2024-07-22"},"first_filed":"2024-07-22"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3896000000,"gross_profit":915000000,"opex_sga":522000000,"operating_income":550000000,"other_income":-44000000,"pretax_income":349000000,"income_tax":65000000,"net_income":285000000,"eps_diluted":1.55,"shares_diluted":184200000},"balance":{"cash_and_equivalents":1572000000,"short_term_investments":140000000,"total_current_assets":5632000000,"total_assets":27180000000,"total_current_liabilities":6992000000,"long_term_debt":12293000000,"total_liabilities":20213000000,"stockholders_equity":6967000000,"shares_outstanding":181500000.0},"cashflow":{"cfo":721000000,"capex":150000000,"buybacks":200000000,"depreciation_amortization":278000000,"fcf":571000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.short_term_investments":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31","income.gross_profit":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3958000000,"opex_sga":453000000,"operating_income":626000000,"other_income":78000000,"pretax_income":544000000,"income_tax":112000000,"net_income":437000000},"balance":{"cash_and_equivalents":1702000000,"short_term_investments":141000000,"total_current_assets":5829000000,"total_assets":26899000000,"total_current_liabilities":6957000000,"long_term_debt":12838000000,"total_liabilities":20832000000,"stockholders_equity":6067000000,"shares_outstanding":176100000.0},"cashflow":{"cfo":885000000,"capex":164000000,"buybacks":1150000000,"depreciation_amortization":303000000,"fcf":721000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3829000000,"opex_sga":508000000,"operating_income":496000000,"other_income":-15000000,"pretax_income":323000000,"income_tax":61000000,"net_income":249000000,"eps_diluted":1.4,"shares_diluted":177400000},"balance":{"cash_and_equivalents":1740000000,"short_term_investments":136000000,"total_current_assets":5911000000,"total_assets":27322000000,"total_current_liabilities":7179000000,"long_term_debt":13108000000,"total_liabilities":21337000000,"stockholders_equity":5977000000,"shares_outstanding":173000000.0},"cashflow":{"cfo":568000000,"capex":142000000,"buybacks":375000000,"depreciation_amortization":265000000,"fcf":426000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.short_term_investments":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","balance.total_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4017000000,"opex_sga":509000000,"operating_income":506000000,"other_income":-11000000,"pretax_income":323000000,"income_tax":56000000,"net_income":266000000,"eps_diluted":1.54,"shares_diluted":173200000},"balance":{"cash_and_equivalents":2039000000,"short_term_investments":149000000,"total_current_assets":6345000000,"total_assets":28632000000,"total_current_liabilities":7572000000,"long_term_debt":14177000000,"total_liabilities":22846000000,"stockholders_equity":5778000000,"shares_outstanding":170000000.0},"cashflow":{"cfo":443000000,"capex":151000000,"buybacks":657000000,"depreciation_amortization":276000000,"fcf":292000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-22","balance.long_term_debt":"2025-07-22","balance.shares_outstanding":"2025-07-22","balance.short_term_investments":"2025-07-22","balance.stockholders_equity":"2025-07-22","balance.total_assets":"2025-07-22","balance.total_current_assets":"2025-07-22","balance.total_current_liabilities":"2025-07-22","balance.total_liabilities":"2025-07-22"},"first_filed":"2025-07-22"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4100000000,"opex_sga":514000000,"operating_income":553000000,"other_income":31000000,"pretax_income":408000000,"income_tax":76000000,"net_income":331000000,"eps_diluted":1.93,"shares_diluted":171700000},"balance":{"cash_and_equivalents":1814000000,"short_term_investments":158000000,"total_current_assets":5979000000,"total_assets":28727000000,"total_current_liabilities":8508000000,"long_term_debt":12793000000,"total_liabilities":22439000000,"stockholders_equity":6160000000,"shares_outstanding":170300000.0},"cashflow":{"cfo":908000000,"capex":136000000,"buybacks":0,"depreciation_amortization":286000000,"fcf":772000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-28","balance.long_term_debt":"2025-10-28","balance.shares_outstanding":"2025-10-28","balance.short_term_investments":"2025-10-28","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4364000000,"opex_sga":468000000,"operating_income":627000000,"other_income":94000000,"pretax_income":537000000,"income_tax":59000000,"net_income":514000000},"balance":{"cash_and_equivalents":1980000000,"short_term_investments":161000000,"total_current_assets":6249000000,"total_assets":29944000000,"total_current_liabilities":8338000000,"long_term_debt":13884000000,"total_liabilities":23314000000,"stockholders_equity":6503000000,"shares_outstanding":169700000.0},"cashflow":{"cfo":735000000,"capex":174000000,"buybacks":212000000,"depreciation_amortization":317000000,"fcf":561000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-17"},"first_filed":"2026-02-17"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4151000000,"opex_sga":502000000,"operating_income":514000000,"other_income":-4000000,"pretax_income":328000000,"income_tax":59000000,"net_income":274000000,"eps_diluted":1.61,"shares_diluted":169800000},"balance":{"cash_and_equivalents":1947000000,"short_term_investments":156000000,"total_current_assets":6220000000,"total_assets":29675000000,"total_current_liabilities":8329000000,"long_term_debt":13989000000,"total_liabilities":23326000000,"stockholders_equity":6221000000,"shares_outstanding":166900000.0},"cashflow":{"cfo":618000000,"capex":127000000,"buybacks":552000000,"depreciation_amortization":288000000,"fcf":491000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4368000000,"opex_sga":574000000,"operating_income":506000000,"other_income":-12000000,"pretax_income":301000000,"income_tax":60000000,"net_income":256000000,"eps_diluted":1.53,"shares_diluted":167300000},"balance":{"cash_and_equivalents":1909000000,"short_term_investments":171000000,"total_current_assets":6226000000,"total_assets":29881000000,"total_current_liabilities":8815000000,"long_term_debt":13705000000,"total_liabilities":23580000000,"stockholders_equity":6171000000,"shares_outstanding":164600000.0},"cashflow":{"cfo":558000000,"capex":198000000,"buybacks":398000000,"depreciation_amortization":292000000,"fcf":360000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":4428000000,"opex_sga":569000000,"operating_income":572000000,"other_income":5000000,"pretax_income":386000000,"income_tax":76000000,"net_income":350000000,"eps_diluted":2.1,"shares_diluted":167000000},"balance":{"cash_and_equivalents":2249000000,"short_term_investments":173000000,"total_current_assets":6451000000,"total_assets":30474000000,"total_current_liabilities":7777000000,"long_term_debt":14823000000,"total_liabilities":23683000000,"stockholders_equity":6660000000,"shares_outstanding":164800000.0},"cashflow":{"cfo":825000000,"capex":158000000,"buybacks":0,"depreciation_amortization":321000000,"fcf":667000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}
