{"symbol":"IP","cik":51434,"issuer_id":"sec-cik:0000051434","security_id":"sec-cik:0000051434:ip","entity_name":"INTERNATIONAL PAPER COMPANY","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":1.2737},{"section":"income","fiscal_year":"FY2013","item":"gross_profit","qsum_over_fy":1.0229},{"section":"income","fiscal_year":"FY2013","item":"opex_sga","qsum_over_fy":1.113},{"section":"income","fiscal_year":"FY2013","item":"pretax_income","qsum_over_fy":0.6792},{"section":"income","fiscal_year":"FY2013","item":"revenue","qsum_over_fy":1.0597},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":1.1184},{"section":"income","fiscal_year":"FY2015","item":"revenue","qsum_over_fy":1.0817},{"section":"income","fiscal_year":"FY2018","item":"opex_sga","qsum_over_fy":0.7452},{"section":"income","fiscal_year":"FY2019","item":"pretax_income","qsum_over_fy":1.7416},{"section":"cashflow","fiscal_year":"FY2024","item":"depreciation_amortization","qsum_over_fy":1.1375},{"section":"income","fiscal_year":"FY2024","item":"cost_of_revenue","qsum_over_fy":1.0906}]},"generated_at":"2026-11-01T20:16:56.409267+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":21890000000,"opex_sga":1831000000,"pretax_income":1654000000,"income_tax":415000000,"net_income":1168000000,"eps_diluted":2.7},"balance":{"cash_and_equivalents":905000000,"long_term_debt":2100000000},"cashflow":{"cfo":1887000000,"capex":1288000000,"buybacks":1224000000,"dividends":436000000,"fcf":599000000},"derived":[],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25","balance.long_term_debt":"2020-02-19"},"first_filed":"2010-02-25"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":24829000000,"opex_sga":1947000000,"pretax_income":-1153000000,"income_tax":162000000,"net_income":-1282000000,"eps_diluted":-3.05,"shares_diluted":421000000},"balance":{"cash_and_equivalents":1144000000,"total_current_assets":7360000000,"total_assets":26913000000,"total_current_liabilities":4755000000,"long_term_debt":11246000000,"stockholders_equity":4169000000},"cashflow":{"cfo":2669000000,"capex":1002000000,"buybacks":47000000,"dividends":428000000,"fcf":1667000000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.long_term_debt":"2010-02-25","balance.stockholders_equity":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25","cashflow.capex":"2010-02-25"},"first_filed":"2009-08-10"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":23366000000,"gross_profit":8146000000,"opex_sga":2031000000,"operating_income":2360000000,"pretax_income":1199000000,"income_tax":469000000,"net_income":663000000,"eps_diluted":1.55,"shares_diluted":428000000},"balance":{"cash_and_equivalents":1892000000,"total_current_assets":7551000000,"total_assets":25548000000,"total_current_liabilities":4012000000,"long_term_debt":8729000000,"stockholders_equity":6023000000,"shares_outstanding":436149732.0},"cashflow":{"cfo":4655000000,"capex":534000000,"buybacks":10000000,"dividends":140000000,"fcf":4121000000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","income.gross_profit":"2011-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":25179000000,"gross_profit":6697000000,"opex_sga":1930000000,"operating_income":1686000000,"pretax_income":822000000,"income_tax":221000000,"net_income":691000000,"eps_diluted":1.59,"shares_diluted":434200000},"balance":{"cash_and_equivalents":2073000000,"total_current_assets":8028000000,"total_assets":25368000000,"total_current_liabilities":4503000000,"long_term_debt":8358000000,"stockholders_equity":6834000000,"shares_outstanding":437085299.0},"cashflow":{"cfo":1631000000,"capex":775000000,"buybacks":26000000,"dividends":175000000,"fcf":856000000},"derived":[],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2012-02-27","balance.total_assets":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","income.gross_profit":"2012-02-27"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":26034000000,"gross_profit":7074000000,"opex_sga":1887000000,"operating_income":2216000000,"pretax_income":1458000000,"income_tax":311000000,"net_income":1322000000,"eps_diluted":3.03,"shares_diluted":437000000},"balance":{"cash_and_equivalents":3994000000,"total_current_assets":10456000000,"total_assets":27018000000,"total_current_liabilities":4738000000,"long_term_debt":9189000000,"stockholders_equity":6645000000},"cashflow":{"cfo":2675000000,"capex":1159000000,"buybacks":30000000,"dividends":427000000,"fcf":1516000000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-26","balance.stockholders_equity":"2013-02-26","balance.total_assets":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26","income.gross_profit":"2013-02-26"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":21852000000,"gross_profit":7246000000,"opex_sga":1674000000,"operating_income":1933000000,"pretax_income":967000000,"income_tax":306000000,"net_income":794000000,"eps_diluted":1.8,"shares_diluted":440200000},"balance":{"cash_and_equivalents":1302000000,"total_current_assets":8905000000,"total_assets":32153000000,"total_current_liabilities":4998000000,"long_term_debt":9696000000,"stockholders_equity":6304000000,"shares_outstanding":441207804.0},"cashflow":{"cfo":2967000000,"capex":1383000000,"buybacks":35000000,"dividends":476000000,"fcf":1584000000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27","income.gross_profit":"2014-02-27"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":23483000000,"gross_profit":7201000000,"opex_sga":1796000000,"operating_income":2233000000,"pretax_income":1228000000,"income_tax":-498000000,"net_income":1395000000,"eps_diluted":3.11,"shares_diluted":448100000},"balance":{"cash_and_equivalents":1802000000,"total_current_assets":9025000000,"total_assets":31528000000,"total_current_liabilities":5127000000,"long_term_debt":8827000000,"stockholders_equity":8105000000,"shares_outstanding":438800916.0},"cashflow":{"cfo":3028000000,"capex":1198000000,"buybacks":512000000,"dividends":554000000,"fcf":1830000000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","income.gross_profit":"2015-02-26"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":23617000000,"gross_profit":7363000000,"opex_sga":1793000000,"operating_income":2058000000,"pretax_income":872000000,"income_tax":123000000,"net_income":555000000,"eps_diluted":1.29,"shares_diluted":432000000},"balance":{"cash_and_equivalents":1881000000,"total_current_assets":7959000000,"total_assets":28684000000,"total_current_liabilities":4909000000,"long_term_debt":8631000000,"stockholders_equity":5115000000,"shares_outstanding":422845435.0},"cashflow":{"cfo":3077000000,"capex":1366000000,"buybacks":1062000000,"dividends":620000000,"depreciation_amortization":1406000000,"fcf":1711000000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25","income.gross_profit":"2016-02-25","income.operating_income":"2016-02-25"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":20675000000,"gross_profit":6897000000,"opex_sga":1539000000,"operating_income":2361000000,"pretax_income":1132000000,"income_tax":417000000,"net_income":938000000,"eps_diluted":2.23,"shares_diluted":420600000},"balance":{"cash_and_equivalents":1050000000,"total_current_assets":6477000000,"total_assets":30531000000,"total_current_liabilities":3924000000,"long_term_debt":8844000000,"stockholders_equity":3884000000,"shares_outstanding":411157696.0},"cashflow":{"cfo":2580000000,"capex":1310000000,"buybacks":605000000,"dividends":685000000,"depreciation_amortization":1167000000,"fcf":1270000000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.long_term_debt":"2017-02-22","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-02-22","balance.total_assets":"2017-02-22","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22","income.gross_profit":"2016-02-25","income.operating_income":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":19495000000,"opex_sga":1458000000,"pretax_income":795000000,"income_tax":193000000,"net_income":904000000,"eps_diluted":2.18,"shares_diluted":415600000},"balance":{"cash_and_equivalents":1033000000,"total_current_assets":6670000000,"total_assets":33093000000,"total_current_liabilities":4069000000,"long_term_debt":11075000000,"stockholders_equity":4341000000,"shares_outstanding":411255197.0},"cashflow":{"cfo":2478000000,"capex":1241000000,"buybacks":132000000,"dividends":733000000,"depreciation_amortization":1124000000,"fcf":1237000000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2018-02-22","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":21743000000,"cost_of_revenue":14802000000,"opex_sga":1621000000,"pretax_income":848000000,"income_tax":-1085000000,"net_income":2144000000,"eps_diluted":5.13,"shares_diluted":417700000},"balance":{"cash_and_equivalents":1018000000,"total_current_assets":8277000000,"total_assets":33903000000,"total_current_liabilities":5102000000,"long_term_debt":10846000000,"stockholders_equity":6522000000,"shares_outstanding":412940532.0},"cashflow":{"cfo":1757000000,"capex":1280000000,"buybacks":47000000,"dividends":769000000,"depreciation_amortization":1343000000,"fcf":477000000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.long_term_debt":"2019-02-20","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20","income.revenue":"2018-02-22"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":23306000000,"cost_of_revenue":15555000000,"opex_sga":1723000000,"pretax_income":1781000000,"income_tax":445000000,"net_income":2012000000,"eps_diluted":4.85,"shares_diluted":414200000},"balance":{"cash_and_equivalents":589000000,"total_current_assets":6996000000,"total_assets":33576000000,"total_current_liabilities":4694000000,"long_term_debt":10015000000,"stockholders_equity":7362000000,"shares_outstanding":400236119.0},"cashflow":{"cfo":3226000000,"capex":1572000000,"buybacks":732000000,"dividends":789000000,"depreciation_amortization":1328000000,"fcf":1654000000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-02-19","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-02-19","balance.total_assets":"2020-02-19","balance.total_current_assets":"2020-02-19","balance.total_current_liabilities":"2020-02-19"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":18317000000,"cost_of_revenue":12669000000,"opex_sga":1449000000,"pretax_income":921000000,"income_tax":477000000,"net_income":1225000000,"eps_diluted":3.07,"shares_diluted":398800000},"balance":{"cash_and_equivalents":511000000,"total_current_assets":6639000000,"total_assets":33471000000,"total_current_liabilities":8646000000,"long_term_debt":9597000000,"stockholders_equity":7713000000,"shares_outstanding":392124684.0},"cashflow":{"cfo":3610000000,"capex":1137000000,"buybacks":535000000,"dividends":796000000,"depreciation_amortization":1072000000,"fcf":2473000000},"derived":[],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2020-02-19","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2021-02-19","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19"},"first_filed":"2020-02-19"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":17565000000,"cost_of_revenue":12339000000,"opex_sga":1353000000,"other_income":-7000000,"pretax_income":329000000,"income_tax":176000000,"net_income":482000000,"eps_diluted":1.22,"shares_diluted":395700000},"balance":{"cash_and_equivalents":595000000,"total_current_assets":11236000000,"total_assets":31718000000,"total_current_liabilities":8284000000,"long_term_debt":8042000000,"stockholders_equity":7854000000,"shares_outstanding":393117117.0},"cashflow":{"cfo":3063000000,"capex":663000000,"buybacks":42000000,"dividends":806000000,"depreciation_amortization":1091000000,"fcf":2400000000},"derived":[],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.long_term_debt":"2022-02-18","balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2022-02-18","balance.total_assets":"2022-02-18","balance.total_current_assets":"2022-02-18","balance.total_current_liabilities":"2022-02-18","income.other_income":"2021-02-19"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":19363000000,"cost_of_revenue":13832000000,"opex_sga":1385000000,"pretax_income":999000000,"income_tax":188000000,"net_income":1752000000,"eps_diluted":4.47,"shares_diluted":392400000},"balance":{"cash_and_equivalents":1295000000,"total_current_assets":7096000000,"total_assets":25243000000,"total_current_liabilities":4144000000,"long_term_debt":5383000000,"stockholders_equity":9082000000,"shares_outstanding":376364434.0},"cashflow":{"cfo":2030000000,"capex":480000000,"buybacks":839000000,"dividends":780000000,"depreciation_amortization":1097000000,"fcf":1550000000},"derived":[],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-28","balance.long_term_debt":"2023-02-17","balance.shares_outstanding":"2022-02-18","balance.stockholders_equity":"2022-02-18","balance.total_assets":"2023-02-17","balance.total_current_assets":"2023-02-17","balance.total_current_liabilities":"2023-02-17"},"first_filed":"2022-02-18"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":21161000000,"cost_of_revenue":15143000000,"opex_sga":1293000000,"pretax_income":1511000000,"income_tax":-236000000,"net_income":1504000000,"eps_diluted":4.1,"shares_diluted":367000000},"balance":{"cash_and_equivalents":804000000,"total_current_assets":6770000000,"total_assets":23940000000,"total_current_liabilities":5000000000,"long_term_debt":4816000000,"stockholders_equity":8497000000,"shares_outstanding":350084361.0},"cashflow":{"cfo":2174000000,"capex":931000000,"buybacks":1284000000,"dividends":673000000,"depreciation_amortization":1040000000,"fcf":1243000000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2024-02-16","balance.shares_outstanding":"2023-02-17","balance.stockholders_equity":"2026-02-27","balance.total_assets":"2024-02-16","balance.total_current_assets":"2024-02-16","balance.total_current_liabilities":"2024-02-16","income.net_income":"2024-02-16"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":16033000000,"cost_of_revenue":11512000000,"opex_sga":1257000000,"pretax_income":402000000,"income_tax":68000000,"net_income":288000000,"eps_diluted":0.82,"shares_diluted":349100000},"balance":{"cash_and_equivalents":1113000000,"total_current_assets":6608000000,"total_assets":23261000000,"total_current_liabilities":3959000000,"long_term_debt":5455000000,"stockholders_equity":8355000000,"shares_outstanding":346353824.0},"cashflow":{"cfo":1833000000,"capex":1141000000,"buybacks":218000000,"dividends":642000000,"depreciation_amortization":1146000000,"fcf":692000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.long_term_debt":"2025-02-21","balance.shares_outstanding":"2024-02-16","balance.total_assets":"2025-02-21","balance.total_current_assets":"2025-02-21","balance.total_current_liabilities":"2025-02-21"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":15835000000,"cost_of_revenue":11397000000,"opex_sga":1703000000,"pretax_income":369000000,"income_tax":-361000000,"net_income":557000000,"eps_diluted":1.57,"shares_diluted":354200000},"balance":{"cash_and_equivalents":1062000000,"total_current_assets":6424000000,"total_assets":22800000000,"total_current_liabilities":4258000000,"long_term_debt":5362000000,"stockholders_equity":8173000000,"shares_outstanding":526125614.0},"cashflow":{"cfo":1678000000,"capex":921000000,"buybacks":23000000,"dividends":643000000,"depreciation_amortization":851000000,"fcf":757000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":23634000000,"cost_of_revenue":16637000000,"opex_sga":2050000000,"pretax_income":-3368000000,"income_tax":-533000000,"net_income":-3516000000,"eps_diluted":-6.95,"shares_diluted":505700000},"balance":{"cash_and_equivalents":1145000000,"total_current_assets":10106000000,"total_assets":37964000000,"total_current_liabilities":7899000000,"long_term_debt":8839000000,"stockholders_equity":14827000000,"shares_outstanding":529469427.0},"cashflow":{"cfo":1698000000,"capex":1857000000,"buybacks":65000000,"dividends":977000000,"depreciation_amortization":2747000000,"fcf":-159000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":5807000000,"opex_sga":459000000,"pretax_income":302000000,"income_tax":97000000,"net_income":227000000,"shares_diluted":422600000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-10","first_filed":"2009-08-10"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":6808000000,"opex_sga":507000000,"pretax_income":265000000,"income_tax":118000000,"net_income":149000000,"shares_diluted":423400000},"balance":{},"cashflow":{"cfo":946000000,"buybacks":0,"dividends":103000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-06","first_filed":"2009-11-06"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":6546000000,"opex_sga":509000000,"pretax_income":-1918000000,"income_tax":-112000000,"net_income":-1791000000},"balance":{"cash_and_equivalents":1144000000,"total_current_assets":7360000000,"total_assets":26913000000,"total_current_liabilities":4755000000,"long_term_debt":11246000000,"stockholders_equity":4169000000},"cashflow":{"cfo":713000000,"buybacks":0,"dividends":107000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.total_assets":"2011-02-25"},"first_filed":"2009-08-10"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":5668000000,"gross_profit":1937000000,"opex_sga":500000000,"pretax_income":518000000,"income_tax":230000000,"net_income":257000000,"eps_diluted":0.61,"shares_diluted":423100000},"balance":{"cash_and_equivalents":955000000},"cashflow":{"cfo":794000000,"buybacks":10000000,"dividends":108000000},"derived":[],"adjusted":[],"filed":"2010-05-07","filed_exceptions":{"income.eps_diluted":"2011-02-25","income.gross_profit":"2011-02-25","income.net_income":"2011-02-25","income.pretax_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":5802000000,"gross_profit":2021000000,"opex_sga":508000000,"pretax_income":520000000,"income_tax":348000000,"net_income":136000000,"eps_diluted":0.32,"shares_diluted":425400000},"balance":{"cash_and_equivalents":1654000000,"total_current_assets":7549000000,"total_assets":26640000000,"total_current_liabilities":3950000000,"long_term_debt":10531000000,"stockholders_equity":4843000000,"shares_outstanding":432972436.0},"cashflow":{"cfo":1395000000,"buybacks":0,"dividends":10000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-06","filed_exceptions":{"balance.long_term_debt":"2009-08-10","balance.shares_outstanding":"2009-11-06","balance.stockholders_equity":"2009-08-10","balance.total_assets":"2009-08-10","balance.total_current_assets":"2009-08-10","balance.total_current_liabilities":"2009-08-10","income.eps_diluted":"2011-02-25","income.gross_profit":"2011-02-25","income.net_income":"2011-02-25","income.pretax_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2009-08-10"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":5919000000,"gross_profit":2161000000,"opex_sga":527000000,"pretax_income":589000000,"income_tax":212000000,"net_income":371000000,"eps_diluted":0.87,"shares_diluted":428700000},"balance":{"cash_and_equivalents":1652000000,"total_current_assets":7517000000,"total_assets":26681000000,"total_current_liabilities":4316000000,"long_term_debt":9253000000,"stockholders_equity":5645000000,"shares_outstanding":432972436.0},"cashflow":{"cfo":1381000000,"buybacks":0,"dividends":11000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-06","balance.shares_outstanding":"2009-11-06","balance.stockholders_equity":"2009-11-06","balance.total_assets":"2009-11-06","balance.total_current_assets":"2009-11-06","balance.total_current_liabilities":"2009-11-06","income.eps_diluted":"2011-02-25","income.gross_profit":"2011-02-25","income.net_income":"2011-02-25","income.pretax_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2009-11-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":5977000000,"gross_profit":2027000000,"opex_sga":496000000,"pretax_income":-428000000,"income_tax":-321000000,"net_income":-101000000,"eps_diluted":-0.24},"balance":{"cash_and_equivalents":1892000000,"total_current_assets":7551000000,"total_assets":25548000000,"total_current_liabilities":4012000000,"long_term_debt":8729000000,"stockholders_equity":6023000000,"shares_outstanding":436149732.0},"cashflow":{"cfo":1085000000,"buybacks":0,"dividends":11000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.shares_outstanding":"2010-02-25"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":5807000000,"gross_profit":1343000000,"opex_sga":421000000,"pretax_income":-175000000,"income_tax":-24000000,"net_income":-162000000,"eps_diluted":-0.38,"shares_diluted":428800000},"balance":{"cash_and_equivalents":1749000000,"total_current_assets":7549000000,"total_assets":25142000000,"total_current_liabilities":4083000000,"long_term_debt":8597000000,"stockholders_equity":5819000000,"shares_outstanding":436593816.0},"cashflow":{"cfo":159000000,"buybacks":26000000,"dividends":11000000},"derived":[],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"balance.long_term_debt":"2010-05-07","balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.pretax_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":6121000000,"gross_profit":1631000000,"opex_sga":472000000,"operating_income":353000000,"pretax_income":118000000,"income_tax":25000000,"net_income":93000000,"eps_diluted":0.21,"shares_diluted":433400000},"balance":{"cash_and_equivalents":1871000000,"total_current_assets":7729000000,"total_assets":25047000000,"total_current_liabilities":4166000000,"long_term_debt":8574000000,"stockholders_equity":5693000000,"shares_outstanding":437024711.0},"cashflow":{"cfo":641000000,"buybacks":0,"dividends":55000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.pretax_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":6720000000,"gross_profit":1962000000,"opex_sga":504000000,"operating_income":752000000,"pretax_income":547000000,"income_tax":170000000,"net_income":397000000,"eps_diluted":0.91,"shares_diluted":433800000},"balance":{"cash_and_equivalents":1429000000,"total_current_assets":7808000000,"total_assets":25089000000,"total_current_liabilities":4518000000,"long_term_debt":8428000000,"stockholders_equity":6388000000,"shares_outstanding":437456223.0},"cashflow":{"cfo":-213000000,"buybacks":0,"dividends":54000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-07","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.net_income":"2012-02-27","income.pretax_income":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":6531000000,"gross_profit":1761000000,"opex_sga":533000000,"operating_income":561000000,"pretax_income":332000000,"income_tax":50000000,"net_income":316000000,"eps_diluted":0.73},"balance":{"cash_and_equivalents":2073000000,"total_current_assets":8028000000,"total_assets":25368000000,"total_current_liabilities":4503000000,"long_term_debt":8358000000,"stockholders_equity":6834000000,"shares_outstanding":437085299.0},"cashflow":{"cfo":1044000000,"buybacks":0,"dividends":55000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":6387000000,"gross_profit":1762000000,"opex_sga":485000000,"operating_income":585000000,"pretax_income":368000000,"income_tax":123000000,"net_income":354000000,"eps_diluted":0.81,"shares_diluted":433800000},"balance":{"cash_and_equivalents":2049000000,"total_current_assets":8488000000,"total_assets":25595000000,"total_current_liabilities":4497000000,"long_term_debt":8156000000,"stockholders_equity":7320000000,"shares_outstanding":437219419.0},"cashflow":{"cfo":514000000,"capex":181000000,"buybacks":29000000,"dividends":82000000,"fcf":333000000},"derived":[],"adjusted":[],"filed":"2012-05-07","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.pretax_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":6648000000,"gross_profit":1768000000,"opex_sga":484000000,"operating_income":483000000,"pretax_income":293000000,"income_tax":118000000,"net_income":219000000,"eps_diluted":0.51,"shares_diluted":430500000},"balance":{"cash_and_equivalents":2399000000,"total_current_assets":9416000000,"total_assets":26044000000,"total_current_liabilities":4821000000,"long_term_debt":7875000000,"stockholders_equity":7706000000,"shares_outstanding":437100529.0},"cashflow":{"cfo":648000000,"capex":229000000,"buybacks":1000000,"dividends":115000000,"fcf":419000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-07","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.pretax_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":6632000000,"gross_profit":1839000000,"opex_sga":477000000,"operating_income":571000000,"pretax_income":381000000,"income_tax":-84000000,"net_income":468000000,"eps_diluted":1.08,"shares_diluted":435200000},"balance":{"cash_and_equivalents":2722000000,"total_current_assets":9935000000,"total_assets":25834000000,"total_current_liabilities":4747000000,"long_term_debt":7801000000,"stockholders_equity":7402000000,"shares_outstanding":437070722.0},"cashflow":{"cfo":876000000,"capex":315000000,"buybacks":0,"dividends":115000000,"fcf":561000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26","income.pretax_income":"2013-02-26","income.revenue":"2013-02-26"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":6367000000,"gross_profit":1705000000,"opex_sga":441000000,"operating_income":577000000,"pretax_income":416000000,"income_tax":154000000,"net_income":281000000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":3994000000,"total_current_assets":10456000000,"total_assets":27018000000,"total_current_liabilities":4738000000,"long_term_debt":9189000000,"stockholders_equity":6645000000},"cashflow":{"cfo":637000000,"capex":434000000,"buybacks":0,"dividends":115000000,"fcf":203000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"gross_profit":1671000000,"opex_sga":513000000,"operating_income":462000000,"pretax_income":213000000,"income_tax":70000000,"net_income":188000000,"eps_diluted":0.43,"shares_diluted":438600000},"balance":{"cash_and_equivalents":1288000000,"total_current_assets":9212000000,"total_assets":33849000000,"total_current_liabilities":5033000000,"long_term_debt":10905000000,"stockholders_equity":7061000000,"shares_outstanding":437318509.0},"cashflow":{"cfo":581000000,"capex":285000000,"buybacks":35000000,"dividends":115000000,"fcf":296000000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-07","balance.shares_outstanding":"2012-05-07","balance.stockholders_equity":"2012-05-07","balance.total_assets":"2012-05-07","balance.total_current_assets":"2012-05-07","balance.total_current_liabilities":"2012-05-07","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-05-07"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"gross_profit":1807000000,"opex_sga":474000000,"operating_income":426000000,"pretax_income":204000000,"income_tax":57000000,"net_income":134000000,"eps_diluted":0.31,"shares_diluted":438200000},"balance":{"cash_and_equivalents":1228000000,"total_current_assets":9281000000,"total_assets":33088000000,"total_current_liabilities":5227000000,"long_term_debt":10478000000,"stockholders_equity":6675000000,"shares_outstanding":437334082.0},"cashflow":{"cfo":794000000,"capex":420000000,"buybacks":0,"dividends":114000000,"fcf":374000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-07","balance.shares_outstanding":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_assets":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"gross_profit":1886000000,"opex_sga":527000000,"operating_income":539000000,"pretax_income":320000000,"income_tax":130000000,"net_income":237000000,"eps_diluted":0.54,"shares_diluted":439800000},"balance":{"cash_and_equivalents":1275000000,"total_current_assets":8993000000,"total_assets":32561000000,"total_current_liabilities":4997000000,"long_term_debt":10048000000,"stockholders_equity":7006000000,"shares_outstanding":439145132.0},"cashflow":{"cfo":879000000,"capex":296000000,"buybacks":0,"dividends":115000000,"fcf":583000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.shares_outstanding":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_assets":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"gross_profit":1882000000,"opex_sga":160000000,"operating_income":506000000,"pretax_income":287000000,"income_tax":49000000,"net_income":235000000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":1302000000,"total_current_assets":8905000000,"total_assets":32153000000,"total_current_liabilities":4998000000,"long_term_debt":9696000000,"stockholders_equity":6304000000,"shares_outstanding":441207804.0},"cashflow":{"cfo":713000000,"capex":382000000,"buybacks":0,"dividends":132000000,"fcf":331000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-26"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"operating_income":506000000,"income_tax":-69000000,"net_income":318000000,"eps_diluted":0.71,"shares_diluted":446100000},"balance":{"cash_and_equivalents":934000000,"total_current_assets":8981000000,"total_assets":32698000000,"total_current_liabilities":5257000000,"long_term_debt":9495000000,"stockholders_equity":6778000000,"shares_outstanding":444847829.0},"cashflow":{"cfo":531000000,"capex":216000000,"buybacks":51000000,"dividends":132000000,"fcf":315000000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.pretax_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"operating_income":601000000,"income_tax":94000000,"net_income":259000000,"eps_diluted":0.57,"shares_diluted":448500000},"balance":{"cash_and_equivalents":1205000000,"total_current_assets":9268000000,"total_assets":32545000000,"total_current_liabilities":5677000000,"long_term_debt":9057000000,"stockholders_equity":6707000000,"shares_outstanding":445958910.0},"cashflow":{"cfo":748000000,"capex":272000000,"buybacks":0,"dividends":134000000,"fcf":476000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.pretax_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"operating_income":665000000,"income_tax":38000000,"net_income":382000000,"eps_diluted":0.85,"shares_diluted":449700000},"balance":{"cash_and_equivalents":1946000000,"total_current_assets":9475000000,"total_assets":32589000000,"total_current_liabilities":5395000000,"long_term_debt":8900000000,"stockholders_equity":7230000000,"shares_outstanding":443623335.0},"cashflow":{"cfo":712000000,"capex":271000000,"buybacks":19000000,"dividends":134000000,"fcf":441000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.pretax_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"operating_income":456000000,"income_tax":-559000000,"net_income":436000000,"eps_diluted":0.98},"balance":{"cash_and_equivalents":1802000000,"total_current_assets":9025000000,"total_assets":31528000000,"total_current_liabilities":5127000000,"long_term_debt":8827000000,"stockholders_equity":8105000000,"shares_outstanding":438800916.0},"cashflow":{"cfo":1037000000,"capex":439000000,"buybacks":442000000,"dividends":154000000,"fcf":598000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":5724000000,"gross_profit":1690000000,"opex_sga":428000000,"operating_income":60000000,"pretax_income":-139000000,"income_tax":-80000000,"net_income":-95000000,"eps_diluted":-0.21,"shares_diluted":435600000},"balance":{"cash_and_equivalents":1341000000,"total_current_assets":8733000000,"total_assets":30695000000,"total_current_liabilities":5028000000,"long_term_debt":8867000000,"stockholders_equity":7573000000,"shares_outstanding":433187382.0},"cashflow":{"cfo":471000000,"capex":277000000,"buybacks":388000000,"dividends":153000000,"depreciation_amortization":347000000,"fcf":194000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.pretax_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":5899000000,"gross_profit":1839000000,"opex_sga":436000000,"operating_income":639000000,"pretax_income":152000000,"income_tax":22000000,"net_income":161000000,"eps_diluted":0.37,"shares_diluted":432100000},"balance":{"cash_and_equivalents":1293000000,"total_current_assets":8751000000,"total_assets":30802000000,"total_current_liabilities":5393000000,"long_term_debt":8997000000,"stockholders_equity":7522000000,"shares_outstanding":427022310.0},"cashflow":{"cfo":529000000,"capex":357000000,"buybacks":297000000,"dividends":149000000,"depreciation_amortization":355000000,"fcf":172000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.pretax_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":6051000000,"gross_profit":1996000000,"opex_sga":467000000,"operating_income":781000000,"pretax_income":552000000,"income_tax":147000000,"net_income":355000000,"eps_diluted":0.83,"shares_diluted":428600000},"balance":{"cash_and_equivalents":1718000000,"total_current_assets":8139000000,"total_assets":29403000000,"total_current_liabilities":4870000000,"long_term_debt":8988000000,"stockholders_equity":6816000000,"shares_outstanding":423613841.0},"cashflow":{"cfo":933000000,"capex":327000000,"buybacks":206000000,"dividends":149000000,"depreciation_amortization":358000000,"fcf":606000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.pretax_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":5943000000,"gross_profit":1838000000,"opex_sga":462000000,"operating_income":578000000,"pretax_income":307000000,"income_tax":34000000,"net_income":134000000,"eps_diluted":0.32},"balance":{"cash_and_equivalents":1881000000,"total_current_assets":7959000000,"total_assets":28684000000,"total_current_liabilities":4909000000,"long_term_debt":8631000000,"stockholders_equity":5115000000,"shares_outstanding":422845435.0},"cashflow":{"cfo":1144000000,"capex":405000000,"buybacks":171000000,"dividends":169000000,"depreciation_amortization":346000000,"fcf":739000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"gross_profit":1673000000,"opex_sga":406000000,"operating_income":623000000,"income_tax":130000000,"net_income":313000000,"eps_diluted":0.74,"shares_diluted":423700000},"balance":{"cash_and_equivalents":1576000000,"total_current_assets":7660000000,"total_assets":27967000000,"total_current_liabilities":4776000000,"long_term_debt":8461000000,"stockholders_equity":4858000000,"shares_outstanding":420912504.0},"cashflow":{"cfo":638000000,"capex":319000000,"buybacks":139000000,"dividends":169000000,"depreciation_amortization":323000000,"fcf":319000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","income.eps_diluted":"2017-02-22","income.gross_profit":"2016-02-25","income.net_income":"2017-02-22","income.pretax_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"gross_profit":1746000000,"opex_sga":403000000,"operating_income":676000000,"income_tax":110000000,"net_income":227000000,"eps_diluted":0.54,"shares_diluted":421900000},"balance":{"cash_and_equivalents":1590000000,"total_current_assets":7727000000,"total_assets":28178000000,"total_current_liabilities":5104000000,"long_term_debt":9017000000,"stockholders_equity":4892000000,"shares_outstanding":417741153.0},"cashflow":{"cfo":115000000,"capex":354000000,"buybacks":214000000,"dividends":168000000,"depreciation_amortization":328000000,"fcf":-239000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","income.eps_diluted":"2017-02-22","income.gross_profit":"2016-02-25","income.net_income":"2017-02-22","income.pretax_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"gross_profit":1800000000,"opex_sga":417000000,"operating_income":579000000,"income_tax":106000000,"net_income":220000000,"eps_diluted":0.53,"shares_diluted":417500000},"balance":{"cash_and_equivalents":1104000000,"total_current_assets":12754000000,"total_assets":31981000000,"total_current_liabilities":9547000000,"long_term_debt":8887000000,"stockholders_equity":4349000000,"shares_outstanding":414566922.0},"cashflow":{"cfo":837000000,"capex":325000000,"buybacks":152000000,"dividends":166000000,"depreciation_amortization":329000000,"fcf":512000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","income.eps_diluted":"2017-02-22","income.gross_profit":"2016-02-25","income.net_income":"2017-02-22","income.pretax_income":"2017-02-22","income.revenue":"2017-02-22"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"gross_profit":1678000000,"opex_sga":313000000,"operating_income":483000000,"income_tax":71000000,"net_income":178000000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":1050000000,"total_current_assets":6477000000,"total_assets":30531000000,"total_current_liabilities":3924000000,"long_term_debt":8844000000,"stockholders_equity":3884000000,"shares_outstanding":411157696.0},"cashflow":{"cfo":990000000,"capex":312000000,"buybacks":100000000,"dividends":182000000,"depreciation_amortization":187000000,"fcf":678000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2016-02-25","income.gross_profit":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":4717000000,"opex_sga":376000000,"operating_income":497000000,"pretax_income":307000000,"income_tax":41000000,"net_income":334000000,"eps_diluted":0.81,"shares_diluted":414000000},"balance":{"cash_and_equivalents":1254000000,"total_current_assets":6792000000,"total_assets":31043000000,"total_current_liabilities":4098000000,"long_term_debt":8824000000,"stockholders_equity":4234000000,"shares_outstanding":411174341.0},"cashflow":{"cfo":620000000,"capex":309000000,"buybacks":131000000,"dividends":181000000,"depreciation_amortization":284000000,"fcf":311000000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.pretax_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":4914000000,"opex_sga":386000000,"operating_income":627000000,"pretax_income":-76000000,"income_tax":-9000000,"net_income":40000000,"eps_diluted":0.1,"shares_diluted":414700000},"balance":{"cash_and_equivalents":1254000000,"total_current_assets":6871000000,"total_assets":31392000000,"total_current_liabilities":4082000000,"long_term_debt":8820000000,"stockholders_equity":4024000000,"shares_outstanding":411201985.0},"cashflow":{"cfo":605000000,"capex":328000000,"buybacks":1000000,"dividends":181000000,"depreciation_amortization":301000000,"fcf":277000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-05","balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_assets":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.pretax_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":4864000000,"opex_sga":380000000,"operating_income":613000000,"pretax_income":320000000,"income_tax":107000000,"net_income":312000000,"eps_diluted":0.75,"shares_diluted":415300000},"balance":{"cash_and_equivalents":2562000000,"total_current_assets":8103000000,"total_assets":32601000000,"total_current_liabilities":3541000000,"long_term_debt":10823000000,"stockholders_equity":4209000000,"shares_outstanding":411213412.0},"cashflow":{"cfo":341000000,"capex":266000000,"buybacks":0,"dividends":181000000,"depreciation_amortization":314000000,"fcf":75000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","income.eps_diluted":"2018-02-22","income.net_income":"2018-02-22","income.pretax_income":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":5000000000,"opex_sga":316000000,"pretax_income":244000000,"income_tax":54000000,"net_income":218000000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":1033000000,"total_current_assets":6670000000,"total_assets":33093000000,"total_current_liabilities":4069000000,"long_term_debt":11075000000,"stockholders_equity":4341000000,"shares_outstanding":411255197.0},"cashflow":{"cfo":912000000,"capex":338000000,"buybacks":0,"dividends":190000000,"depreciation_amortization":225000000,"fcf":574000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.shares_outstanding":"2017-02-22"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":5132000000,"opex_sga":393000000,"operating_income":414000000,"pretax_income":217000000,"income_tax":73000000,"net_income":209000000,"eps_diluted":0.5,"shares_diluted":416000000},"balance":{"cash_and_equivalents":998000000,"total_current_assets":6721000000,"total_assets":33301000000,"total_current_liabilities":4267000000,"long_term_debt":10823000000,"stockholders_equity":4575000000,"shares_outstanding":412899011.0},"cashflow":{"cfo":633000000,"capex":374000000,"buybacks":46000000,"dividends":191000000,"depreciation_amortization":320000000,"fcf":259000000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_current_assets":"2017-05-05","balance.total_current_liabilities":"2017-05-05","income.eps_diluted":"2019-02-20","income.net_income":"2019-02-20","income.pretax_income":"2019-02-20"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":5383000000,"opex_sga":393000000,"operating_income":157000000,"pretax_income":-23000000,"income_tax":-87000000,"net_income":80000000,"eps_diluted":0.19,"shares_diluted":416400000},"balance":{"cash_and_equivalents":1041000000,"total_current_assets":7237000000,"total_assets":33877000000,"total_current_liabilities":5002000000,"long_term_debt":10392000000,"stockholders_equity":4545000000,"shares_outstanding":412915093.0},"cashflow":{"cfo":645000000,"capex":290000000,"buybacks":0,"dividends":191000000,"depreciation_amortization":334000000,"fcf":355000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.eps_diluted":"2019-02-20","income.net_income":"2019-02-20","income.pretax_income":"2019-02-20"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":5517000000,"opex_sga":401000000,"operating_income":674000000,"pretax_income":457000000,"income_tax":136000000,"net_income":395000000,"eps_diluted":0.95,"shares_diluted":417400000},"balance":{"cash_and_equivalents":998000000,"total_current_assets":7211000000,"total_assets":33813000000,"total_current_liabilities":4869000000,"long_term_debt":11373000000,"stockholders_equity":4914000000,"shares_outstanding":412928210.0},"cashflow":{"cfo":-709000000,"capex":271000000,"buybacks":0,"dividends":191000000,"depreciation_amortization":350000000,"fcf":-980000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","income.eps_diluted":"2019-02-20","income.net_income":"2019-02-20","income.pretax_income":"2019-02-20"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":5711000000,"opex_sga":434000000,"pretax_income":197000000,"income_tax":-1207000000,"net_income":1460000000,"eps_diluted":3.5},"balance":{"cash_and_equivalents":1018000000,"total_current_assets":8277000000,"total_assets":33903000000,"total_current_liabilities":5102000000,"long_term_debt":10846000000,"stockholders_equity":6522000000,"shares_outstanding":412940532.0},"cashflow":{"cfo":1188000000,"capex":345000000,"buybacks":1000000,"dividends":196000000,"depreciation_amortization":339000000,"fcf":843000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.shares_outstanding":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":5621000000,"operating_income":512000000,"pretax_income":356000000,"income_tax":89000000,"net_income":729000000,"eps_diluted":1.74,"shares_diluted":418200000},"balance":{"cash_and_equivalents":1141000000,"total_current_assets":7260000000,"total_assets":34030000000,"total_current_liabilities":4465000000,"long_term_debt":10759000000,"stockholders_equity":7245000000,"shares_outstanding":414091479.0},"cashflow":{"cfo":663000000,"capex":489000000,"buybacks":31000000,"dividends":197000000,"depreciation_amortization":325000000,"fcf":174000000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.stockholders_equity":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","income.eps_diluted":"2020-02-19","income.net_income":"2020-02-19","income.pretax_income":"2020-02-19"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":5833000000,"cost_of_revenue":3922000000,"operating_income":697000000,"pretax_income":490000000,"income_tax":130000000,"net_income":405000000,"eps_diluted":0.97,"shares_diluted":417700000},"balance":{"cash_and_equivalents":1073000000,"total_current_assets":7272000000,"total_assets":33796000000,"total_current_liabilities":4618000000,"long_term_debt":10805000000,"stockholders_equity":6844000000,"shares_outstanding":408878065.0},"cashflow":{"cfo":801000000,"capex":440000000,"buybacks":300000000,"dividends":196000000,"depreciation_amortization":330000000,"fcf":361000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.long_term_debt":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.stockholders_equity":"2018-08-03","balance.total_assets":"2018-08-03","balance.total_current_assets":"2018-08-03","balance.total_current_liabilities":"2018-08-03","income.eps_diluted":"2020-02-19","income.net_income":"2020-02-19","income.opex_sga":"2020-02-19","income.pretax_income":"2020-02-19"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":5901000000,"cost_of_revenue":3887000000,"operating_income":738000000,"pretax_income":553000000,"income_tax":83000000,"net_income":562000000,"eps_diluted":1.37,"shares_diluted":411400000},"balance":{"cash_and_equivalents":1026000000,"total_current_assets":7318000000,"total_assets":33803000000,"total_current_liabilities":4603000000,"long_term_debt":10700000000,"stockholders_equity":7040000000,"shares_outstanding":405028470.0},"cashflow":{"cfo":941000000,"capex":357000000,"buybacks":201000000,"dividends":195000000,"depreciation_amortization":335000000,"fcf":584000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.stockholders_equity":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","income.eps_diluted":"2020-02-19","income.net_income":"2020-02-19","income.pretax_income":"2020-02-19"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":5951000000,"cost_of_revenue":3798000000,"pretax_income":382000000,"income_tax":143000000,"net_income":316000000,"eps_diluted":0.78},"balance":{"cash_and_equivalents":589000000,"total_current_assets":6996000000,"total_assets":33576000000,"total_current_liabilities":4694000000,"long_term_debt":10015000000,"stockholders_equity":7362000000,"shares_outstanding":400236119.0},"cashflow":{"cfo":821000000,"capex":286000000,"buybacks":200000000,"dividends":201000000,"depreciation_amortization":338000000,"fcf":535000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.revenue"],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.shares_outstanding":"2019-02-20"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":5643000000,"cost_of_revenue":3929000000,"opex_sga":413000000,"operating_income":600000000,"income_tax":106000000,"net_income":424000000,"eps_diluted":1.05,"shares_diluted":403200000},"balance":{"cash_and_equivalents":641000000,"total_current_assets":7062000000,"total_assets":34178000000,"total_current_liabilities":4953000000,"long_term_debt":9965000000,"stockholders_equity":7446000000,"shares_outstanding":397333976.0},"cashflow":{"cfo":733000000,"capex":293000000,"buybacks":229000000,"dividends":201000000,"depreciation_amortization":315000000,"fcf":440000000},"derived":[],"adjusted":[],"filed":"2020-05-01","filed_exceptions":{"balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","income.eps_diluted":"2021-02-19","income.net_income":"2021-02-19","income.pretax_income":"2021-02-19"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":5667000000,"cost_of_revenue":3901000000,"opex_sga":402000000,"operating_income":629000000,"income_tax":128000000,"net_income":292000000,"eps_diluted":0.73,"shares_diluted":398200000},"balance":{"cash_and_equivalents":787000000,"total_current_assets":7388000000,"total_assets":34347000000,"total_current_liabilities":5049000000,"long_term_debt":10050000000,"stockholders_equity":7482000000,"shares_outstanding":392836359.0},"cashflow":{"cfo":1067000000,"capex":335000000,"buybacks":231000000,"dividends":197000000,"depreciation_amortization":321000000,"fcf":732000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","income.eps_diluted":"2021-02-19","income.net_income":"2021-02-19","income.pretax_income":"2021-02-19"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":5568000000,"cost_of_revenue":3772000000,"opex_sga":387000000,"operating_income":701000000,"other_income":21000000,"income_tax":137000000,"net_income":344000000,"eps_diluted":0.87,"shares_diluted":395400000},"balance":{"cash_and_equivalents":697000000,"total_current_assets":7051000000,"total_assets":33848000000,"total_current_liabilities":4729000000,"long_term_debt":9957000000,"stockholders_equity":7441000000,"shares_outstanding":392116473.0},"cashflow":{"cfo":882000000,"capex":285000000,"buybacks":75000000,"dividends":197000000,"depreciation_amortization":327000000,"fcf":597000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","income.eps_diluted":"2021-02-19","income.net_income":"2021-02-19","income.pretax_income":"2021-02-19"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1439000000,"cost_of_revenue":1067000000,"opex_sga":247000000,"income_tax":106000000,"net_income":165000000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":511000000,"total_current_assets":6639000000,"total_assets":33471000000,"total_current_liabilities":8646000000,"long_term_debt":9597000000,"stockholders_equity":7713000000,"shares_outstanding":392124684.0},"cashflow":{"cfo":928000000,"capex":224000000,"buybacks":0,"dividends":201000000,"depreciation_amortization":109000000,"fcf":704000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.shares_outstanding":"2020-02-19"},"first_filed":"2020-02-19"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":5352000000,"cost_of_revenue":3746000000,"opex_sga":418000000,"operating_income":512000000,"other_income":32000000,"pretax_income":-138000000,"income_tax":94000000,"net_income":-141000000,"eps_diluted":-0.36,"shares_diluted":392600000},"balance":{"cash_and_equivalents":1239000000,"total_current_assets":7215000000,"total_assets":33215000000,"total_current_liabilities":9342000000,"stockholders_equity":6857000000,"shares_outstanding":393041293.0},"cashflow":{"cfo":649000000,"capex":286000000,"buybacks":41000000,"dividends":202000000,"depreciation_amortization":323000000,"fcf":363000000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-01","balance.shares_outstanding":"2020-05-01","balance.stockholders_equity":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_current_assets":"2020-05-01","balance.total_current_liabilities":"2020-05-01","income.eps_diluted":"2022-02-18","income.net_income":"2022-02-18","income.pretax_income":"2022-02-18"},"first_filed":"2020-05-01"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":4866000000,"cost_of_revenue":3427000000,"opex_sga":332000000,"operating_income":428000000,"other_income":-3000000,"pretax_income":241000000,"income_tax":67000000,"net_income":266000000,"eps_diluted":0.67,"shares_diluted":393100000},"balance":{"cash_and_equivalents":847000000,"total_current_assets":6599000000,"total_assets":32519000000,"total_current_liabilities":8330000000,"long_term_debt":9432000000,"stockholders_equity":7057000000,"shares_outstanding":393092857.0},"cashflow":{"cfo":890000000,"capex":252000000,"buybacks":0,"dividends":201000000,"depreciation_amortization":312000000,"fcf":638000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","income.eps_diluted":"2022-02-18","income.net_income":"2022-02-18","income.pretax_income":"2022-02-18"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":5123000000,"cost_of_revenue":3541000000,"opex_sga":360000000,"operating_income":473000000,"other_income":-20000000,"pretax_income":202000000,"income_tax":50000000,"net_income":204000000,"eps_diluted":0.52,"shares_diluted":394600000},"balance":{"cash_and_equivalents":678000000,"total_current_assets":11288000000,"total_assets":31840000000,"total_current_liabilities":8476000000,"stockholders_equity":7093000000,"shares_outstanding":393095466.0},"cashflow":{"cfo":735000000,"capex":119000000,"buybacks":1000000,"dividends":202000000,"depreciation_amortization":320000000,"fcf":616000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.shares_outstanding":"2020-10-30","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30","income.eps_diluted":"2022-02-18","income.net_income":"2022-02-18","income.pretax_income":"2022-02-18"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2224000000,"cost_of_revenue":1625000000,"opex_sga":243000000,"other_income":-16000000,"pretax_income":24000000,"income_tax":-35000000,"net_income":153000000,"eps_diluted":0.39},"balance":{"cash_and_equivalents":595000000,"total_current_assets":11236000000,"total_assets":31718000000,"total_current_liabilities":8284000000,"long_term_debt":8042000000,"stockholders_equity":7854000000,"shares_outstanding":393117117.0},"cashflow":{"cfo":789000000,"capex":6000000,"buybacks":0,"dividends":201000000,"depreciation_amortization":136000000,"fcf":783000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-02-19"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4593000000,"cost_of_revenue":3348000000,"opex_sga":302000000,"operating_income":340000000,"other_income":36000000,"pretax_income":306000000,"income_tax":88000000,"net_income":349000000,"eps_diluted":0.88,"shares_diluted":394800000},"balance":{"total_current_assets":12167000000,"total_assets":31477000000,"total_current_liabilities":8390000000,"stockholders_equity":7758000000,"shares_outstanding":391739284.0},"cashflow":{"cfo":512000000,"capex":89000000,"buybacks":155000000,"dividends":202000000,"depreciation_amortization":268000000,"fcf":423000000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.shares_outstanding":"2021-04-30","balance.stockholders_equity":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30","income.eps_diluted":"2023-02-17","income.net_income":"2023-02-17","income.pretax_income":"2023-02-17"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":4770000000,"cost_of_revenue":3402000000,"opex_sga":396000000,"operating_income":390000000,"other_income":36000000,"pretax_income":252000000,"income_tax":46000000,"net_income":432000000,"eps_diluted":1.09,"shares_diluted":396800000},"balance":{"cash_and_equivalents":706000000,"total_current_assets":12226000000,"total_assets":31448000000,"total_current_liabilities":8635000000,"stockholders_equity":8352000000,"shares_outstanding":390834614.0},"cashflow":{"cfo":766000000,"capex":133000000,"buybacks":58000000,"dividends":201000000,"depreciation_amortization":272000000,"fcf":633000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.stockholders_equity":"2021-07-30","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30","income.eps_diluted":"2023-02-17","income.net_income":"2023-02-17","income.pretax_income":"2023-02-17"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4914000000,"cost_of_revenue":3423000000,"opex_sga":343000000,"operating_income":490000000,"other_income":13000000,"pretax_income":397000000,"income_tax":59000000,"net_income":864000000,"eps_diluted":2.2,"shares_diluted":392600000},"balance":{"cash_and_equivalents":2122000000,"total_current_assets":9896000000,"total_assets":29471000000,"total_current_liabilities":4698000000,"stockholders_equity":9622000000,"shares_outstanding":387263169.0},"cashflow":{"cfo":645000000,"capex":126000000,"buybacks":212000000,"dividends":199000000,"depreciation_amortization":280000000,"fcf":519000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","income.eps_diluted":"2023-02-17","income.net_income":"2023-02-17","income.pretax_income":"2023-02-17"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5086000000,"cost_of_revenue":3659000000,"opex_sga":344000000,"pretax_income":44000000,"income_tax":-5000000,"net_income":107000000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":1295000000,"total_current_assets":7096000000,"total_assets":25243000000,"total_current_liabilities":4144000000,"long_term_debt":5383000000,"stockholders_equity":9082000000,"shares_outstanding":376364434.0},"cashflow":{"cfo":107000000,"capex":132000000,"buybacks":414000000,"dividends":178000000,"depreciation_amortization":277000000,"fcf":-25000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-28","balance.shares_outstanding":"2022-02-18","balance.stockholders_equity":"2022-02-18"},"first_filed":"2022-02-18"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5237000000,"cost_of_revenue":3839000000,"opex_sga":341000000,"operating_income":348000000,"other_income":12000000,"pretax_income":362000000,"income_tax":95000000,"net_income":360000000,"eps_diluted":0.95,"shares_diluted":379200000},"balance":{"cash_and_equivalents":1031000000,"total_current_assets":7184000000,"total_assets":25158000000,"total_current_liabilities":4142000000,"shares_outstanding":370629339.0},"cashflow":{"cfo":588000000,"capex":185000000,"buybacks":428000000,"dividends":174000000,"depreciation_amortization":261000000,"fcf":403000000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.shares_outstanding":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","income.net_income":"2023-02-17"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5389000000,"cost_of_revenue":3806000000,"opex_sga":300000000,"operating_income":585000000,"other_income":27000000,"pretax_income":514000000,"income_tax":96000000,"net_income":511000000,"eps_diluted":1.38,"shares_diluted":370700000},"balance":{"cash_and_equivalents":826000000,"total_current_assets":7046000000,"total_assets":25282000000,"total_current_liabilities":4352000000,"shares_outstanding":362016847.0},"cashflow":{"cfo":390000000,"capex":186000000,"buybacks":395000000,"dividends":170000000,"depreciation_amortization":267000000,"fcf":204000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29","income.net_income":"2023-02-17"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5402000000,"cost_of_revenue":3830000000,"opex_sga":337000000,"operating_income":464000000,"other_income":15000000,"pretax_income":313000000,"income_tax":-575000000,"net_income":951000000,"eps_diluted":2.64,"shares_diluted":360400000},"balance":{"cash_and_equivalents":511000000,"total_current_assets":6622000000,"total_assets":24865000000,"total_current_liabilities":4805000000,"shares_outstanding":355670009.0},"cashflow":{"cfo":435000000,"capex":238000000,"buybacks":270000000,"dividends":165000000,"depreciation_amortization":261000000,"fcf":197000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-28","balance.shares_outstanding":"2022-10-28","balance.total_assets":"2022-10-28","balance.total_current_assets":"2022-10-28","balance.total_current_liabilities":"2022-10-28","income.net_income":"2023-02-17"},"first_filed":"2022-10-28"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5133000000,"cost_of_revenue":3668000000,"opex_sga":315000000,"pretax_income":322000000,"income_tax":148000000,"net_income":-318000000,"eps_diluted":-0.9},"balance":{"cash_and_equivalents":804000000,"total_current_assets":6770000000,"total_assets":23940000000,"total_current_liabilities":5000000000,"long_term_debt":4816000000,"stockholders_equity":8497000000,"shares_outstanding":350084361.0},"cashflow":{"cfo":761000000,"capex":322000000,"buybacks":191000000,"dividends":164000000,"depreciation_amortization":251000000,"fcf":439000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.shares_outstanding":"2023-02-17","balance.stockholders_equity":"2026-02-27","income.eps_diluted":"2023-02-17","income.net_income":"2023-02-17","income.pretax_income":"2023-02-17"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5020000000,"cost_of_revenue":3642000000,"opex_sga":381000000,"operating_income":306000000,"other_income":8000000,"pretax_income":221000000,"income_tax":48000000,"eps_diluted":0.49,"shares_diluted":353300000},"balance":{"cash_and_equivalents":636000000,"total_current_assets":6615000000,"total_assets":23771000000,"total_current_liabilities":4266000000,"shares_outstanding":347056943.0},"cashflow":{"cfo":345000000,"capex":341000000,"buybacks":177000000,"dividends":162000000,"depreciation_amortization":241000000,"fcf":4000000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.shares_outstanding":"2023-04-28","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":4682000000,"cost_of_revenue":3360000000,"opex_sga":336000000,"operating_income":334000000,"other_income":8000000,"pretax_income":255000000,"income_tax":33000000,"eps_diluted":0.68,"shares_diluted":346500000},"balance":{"cash_and_equivalents":746000000,"total_current_assets":6476000000,"total_assets":23683000000,"total_current_liabilities":4067000000,"shares_outstanding":345999129.0},"cashflow":{"cfo":528000000,"capex":267000000,"buybacks":41000000,"dividends":160000000,"depreciation_amortization":244000000,"fcf":261000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-28","balance.shares_outstanding":"2023-07-28","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4613000000,"cost_of_revenue":3345000000,"opex_sga":286000000,"operating_income":352000000,"other_income":20000000,"pretax_income":232000000,"income_tax":39000000,"eps_diluted":0.47,"shares_diluted":348100000},"balance":{"cash_and_equivalents":1149000000,"total_current_assets":6780000000,"total_assets":23951000000,"total_current_liabilities":3882000000,"shares_outstanding":346017313.0},"cashflow":{"cfo":468000000,"capex":228000000,"buybacks":0,"dividends":160000000,"depreciation_amortization":258000000,"fcf":240000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1718000000,"cost_of_revenue":1165000000,"opex_sga":254000000,"pretax_income":-306000000,"income_tax":-52000000},"balance":{"cash_and_equivalents":1113000000,"total_current_assets":6608000000,"total_assets":23261000000,"total_current_liabilities":3959000000,"long_term_debt":5455000000,"stockholders_equity":8355000000,"shares_outstanding":346353824.0},"cashflow":{"cfo":492000000,"capex":305000000,"buybacks":0,"dividends":160000000,"depreciation_amortization":403000000,"fcf":187000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.shares_outstanding":"2024-02-16","balance.stockholders_equity":"2026-02-27"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3915000000,"opex_sga":358000000,"operating_income":169000000,"other_income":24000000,"pretax_income":105000000,"income_tax":27000000,"net_income":56000000,"eps_diluted":0.16,"shares_diluted":348500000},"balance":{"cash_and_equivalents":1070000000,"total_current_assets":6459000000,"total_assets":23028000000,"total_current_liabilities":3854000000,"stockholders_equity":8257000000,"shares_outstanding":347332324.0},"cashflow":{"cfo":395000000,"capex":251000000,"buybacks":22000000,"dividends":161000000,"fcf":144000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26","income.eps_diluted":"2026-02-27","income.net_income":"2026-02-27","income.operating_income":"2024-04-26","income.other_income":"2024-04-26","income.pretax_income":"2026-02-27","income.revenue":"2026-02-27"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4019000000,"opex_sga":453000000,"operating_income":322000000,"other_income":23000000,"pretax_income":146000000,"income_tax":-293000000,"net_income":498000000,"eps_diluted":1.41,"shares_diluted":352800000},"balance":{"cash_and_equivalents":1049000000,"total_current_assets":6557000000,"total_assets":23063000000,"total_current_liabilities":4114000000,"stockholders_equity":8595000000,"shares_outstanding":347369739.0},"cashflow":{"cfo":365000000,"capex":198000000,"buybacks":0,"dividends":160000000,"fcf":167000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-26","balance.shares_outstanding":"2024-07-26","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26","income.eps_diluted":"2026-02-27","income.net_income":"2026-02-27","income.operating_income":"2024-07-26","income.other_income":"2024-07-26","income.pretax_income":"2026-02-27","income.revenue":"2026-02-27"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3979000000,"opex_sga":473000000,"operating_income":237000000,"other_income":5000000,"pretax_income":5000000,"income_tax":-107000000,"net_income":150000000,"eps_diluted":0.42,"shares_diluted":353400000},"balance":{"cash_and_equivalents":1159000000,"total_current_assets":6643000000,"total_assets":23161000000,"total_current_liabilities":4353000000,"stockholders_equity":8629000000,"shares_outstanding":347408286.0},"cashflow":{"cfo":521000000,"capex":212000000,"buybacks":0,"dividends":161000000,"fcf":309000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.shares_outstanding":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01","income.eps_diluted":"2026-02-27","income.net_income":"2026-02-27","income.operating_income":"2024-11-01","income.other_income":"2024-11-01","income.pretax_income":"2026-02-27","income.revenue":"2026-02-27"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3922000000,"opex_sga":481000000,"pretax_income":113000000,"income_tax":24000000,"net_income":-147000000,"eps_diluted":-0.42},"balance":{"cash_and_equivalents":1062000000,"total_current_assets":6424000000,"total_assets":22800000000,"total_current_liabilities":4258000000,"long_term_debt":5362000000,"stockholders_equity":8173000000,"shares_outstanding":526125614.0},"cashflow":{"cfo":397000000,"capex":260000000,"buybacks":1000000,"dividends":161000000,"fcf":137000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":5264000000,"cost_of_revenue":3805000000,"opex_sga":487000000,"pretax_income":-155000000,"income_tax":-32000000,"net_income":-105000000,"eps_diluted":-0.24,"shares_diluted":437600000},"balance":{"cash_and_equivalents":1156000000,"total_current_assets":9288000000,"total_assets":41168000000,"total_current_liabilities":6988000000,"stockholders_equity":18092000000,"shares_outstanding":527901518.0},"cashflow":{"cfo":-288000000,"capex":330000000,"buybacks":62000000,"dividends":244000000,"depreciation_amortization":520000000,"fcf":-618000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6142000000,"cost_of_revenue":4422000000,"opex_sga":525000000,"pretax_income":116000000,"income_tax":40000000,"net_income":75000000,"eps_diluted":0.14,"shares_diluted":532600000},"balance":{"cash_and_equivalents":1135000000,"total_current_assets":9499000000,"total_assets":42376000000,"total_current_liabilities":7121000000,"stockholders_equity":18617000000,"shares_outstanding":527982095.0},"cashflow":{"cfo":476000000,"capex":422000000,"buybacks":1000000,"dividends":244000000,"depreciation_amortization":431000000,"fcf":54000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6222000000,"cost_of_revenue":4287000000,"opex_sga":493000000,"pretax_income":-675000000,"income_tax":-250000000,"net_income":-1102000000,"eps_diluted":-2.09,"shares_diluted":528000000},"balance":{"cash_and_equivalents":995000000,"total_current_assets":10464000000,"total_assets":40568000000,"total_current_liabilities":7969000000,"stockholders_equity":17317000000,"shares_outstanding":528038317.0},"cashflow":{"cfo":605000000,"capex":455000000,"buybacks":1000000,"dividends":245000000,"depreciation_amortization":1099000000,"fcf":150000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"income.eps_diluted":"2026-02-27","income.net_income":"2026-02-27","income.pretax_income":"2026-02-27","income.revenue":"2026-02-27"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":6006000000,"cost_of_revenue":4123000000,"opex_sga":545000000,"pretax_income":-2654000000,"income_tax":-291000000,"net_income":-2384000000,"eps_diluted":-4.52},"balance":{"cash_and_equivalents":1145000000,"total_current_assets":10106000000,"total_assets":37964000000,"total_current_liabilities":7899000000,"long_term_debt":8839000000,"stockholders_equity":14827000000,"shares_outstanding":529469427.0},"cashflow":{"cfo":905000000,"capex":650000000,"buybacks":1000000,"dividends":244000000,"depreciation_amortization":697000000,"fcf":255000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":5971000000,"cost_of_revenue":4244000000,"opex_sga":510000000,"pretax_income":93000000,"income_tax":17000000,"net_income":60000000,"eps_diluted":0.11,"shares_diluted":531800000},"balance":{"cash_and_equivalents":1236000000,"total_current_assets":8580000000,"total_assets":36434000000,"total_current_liabilities":7073000000,"stockholders_equity":14808000000,"shares_outstanding":529516974.0},"cashflow":{"cfo":611000000,"capex":517000000,"buybacks":30000000,"dividends":245000000,"depreciation_amortization":489000000,"fcf":94000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6004000000,"cost_of_revenue":4344000000,"opex_sga":564000000,"pretax_income":-26000000,"income_tax":-15000000,"net_income":-12000000,"eps_diluted":-0.02,"shares_diluted":529500000},"balance":{"cash_and_equivalents":726000000,"total_current_assets":8244000000,"total_assets":36521000000,"total_current_liabilities":7506000000,"stockholders_equity":14455000000,"shares_outstanding":529569895.0},"cashflow":{"cfo":526000000,"capex":533000000,"buybacks":1000000,"dividends":245000000,"depreciation_amortization":488000000,"fcf":-7000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}