{"symbol":"IFF","cik":51253,"issuer_id":"sec-cik:0000051253","security_id":"sec-cik:0000051253:iff","entity_name":"INTERNATIONAL FLAVORS\u00a0& FRAGRANCES INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2024","item":"income_tax","qsum_over_fy":1.3171}],"quarantined":[{"section":"income","fiscal_year":"FY2025","item":"cost_of_revenue","qsum_over_fy":0.9081},{"section":"income","fiscal_year":"FY2025","item":"gross_profit","qsum_over_fy":0.9477},{"section":"income","fiscal_year":"FY2025","item":"operating_income","qsum_over_fy":1.1466},{"section":"income","fiscal_year":"FY2025","item":"opex_sga","qsum_over_fy":0.9597},{"section":"income","fiscal_year":"FY2025","item":"pretax_income","qsum_over_fy":1.1602},{"section":"income","fiscal_year":"FY2025","item":"revenue","qsum_over_fy":0.9224}]},"generated_at":"2026-11-01T20:16:13.019145+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"rnd":196863000,"opex_sga":400723000,"other_income":2797000,"pretax_income":283922000,"income_tax":54294000,"net_income":229628000,"eps_diluted":2.86},"balance":{"cash_and_equivalents":178467000},"cashflow":{"cfo":220613000,"capex":85395000,"buybacks":29995000,"dividends":74865000,"depreciation_amortization":75986000,"fcf":135218000},"derived":[],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28"},"first_filed":"2010-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"rnd":184771000,"opex_sga":390885000,"operating_income":340288000,"other_income":-1921000,"pretax_income":276549000,"income_tax":81023000,"net_income":195526000,"eps_diluted":2.46,"shares_diluted":79094000},"balance":{"cash_and_equivalents":80135000,"total_current_assets":1128066000,"total_assets":2644774000,"total_current_liabilities":484454000,"long_term_debt":934749000,"stockholders_equity":769003000},"cashflow":{"cfo":291637000,"capex":66819000,"buybacks":1967000,"dividends":78841000,"depreciation_amortization":78525000,"fcf":224818000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.long_term_debt":"2011-02-24","balance.stockholders_equity":"2011-02-24","balance.total_assets":"2011-02-24","balance.total_current_assets":"2011-02-24","balance.total_current_liabilities":"2011-02-24"},"first_filed":"2010-08-05"},{"label":"FY2010","end":"2010-12-31","income":{"rnd":218772000,"opex_sga":447392000,"operating_income":416361000,"other_income":-8059000,"pretax_income":359593000,"income_tax":96036000,"net_income":263557000,"eps_diluted":3.26,"shares_diluted":80440000},"balance":{"cash_and_equivalents":88279000,"total_current_assets":1325195000,"total_assets":2872455000,"total_current_liabilities":660951000,"long_term_debt":787668000,"stockholders_equity":999422000,"shares_outstanding":80256110.0},"cashflow":{"cfo":315136000,"capex":106301000,"dividends":81181000,"depreciation_amortization":79242000,"fcf":208835000},"derived":[],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2012-02-28","balance.total_assets":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"rnd":219781000,"opex_sga":443974000,"operating_income":427729000,"other_income":-9544000,"pretax_income":373546000,"income_tax":106680000,"net_income":266866000,"eps_diluted":3.26,"shares_diluted":81467000},"balance":{"cash_and_equivalents":88279000,"total_current_assets":1317220000,"total_assets":2965581000,"total_current_liabilities":564566000,"long_term_debt":778248000,"stockholders_equity":1104412000,"shares_outstanding":80927390.0},"cashflow":{"cfo":189190000,"capex":127457000,"buybacks":0,"dividends":90250000,"depreciation_amortization":75327000,"fcf":61733000},"derived":[],"adjusted":[],"filed":"2014-02-25","filed_exceptions":{"balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2013-02-26","balance.total_assets":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"gross_profit":1175534000,"rnd":233713000,"opex_sga":453535000,"operating_income":486618000,"other_income":-1450000,"pretax_income":443415000,"income_tax":189281000,"net_income":254134000,"eps_diluted":3.09,"shares_diluted":81833000},"balance":{"cash_and_equivalents":324422000,"total_current_assets":1572687000,"total_assets":3246192000,"total_current_liabilities":629878000,"long_term_debt":881104000,"stockholders_equity":1248808000,"shares_outstanding":81490148.0},"cashflow":{"cfo":323796000,"capex":126140000,"buybacks":0,"dividends":130943000,"depreciation_amortization":76667000,"fcf":197656000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-01","balance.long_term_debt":"2014-02-25","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2014-02-25","balance.total_assets":"2014-02-25","balance.total_current_assets":"2014-02-25","balance.total_current_liabilities":"2014-02-25"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"gross_profit":1284205000,"rnd":259838000,"opex_sga":505877000,"operating_income":516339000,"other_income":15638000,"pretax_income":485210000,"income_tax":131666000,"net_income":353544000,"eps_diluted":4.29,"shares_diluted":81930000},"balance":{"cash_and_equivalents":405505000,"total_current_assets":1652903000,"total_assets":3331731000,"total_current_liabilities":560366000,"long_term_debt":932665000,"stockholders_equity":1463072000,"shares_outstanding":81271399.0},"cashflow":{"cfo":407562000,"capex":134157000,"buybacks":51363000,"dividends":87347000,"depreciation_amortization":83227000,"fcf":273405000},"derived":[],"adjusted":[],"filed":"2016-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2014-02-25","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02"},"first_filed":"2014-02-25"},{"label":"FY2014","end":"2014-12-31","income":{"gross_profit":1362150000,"rnd":253640000,"opex_sga":507563000,"operating_income":592321000,"other_income":2807000,"pretax_income":549061000,"income_tax":134518000,"net_income":414543000,"eps_diluted":5.06,"shares_diluted":81494000},"balance":{"cash_and_equivalents":478573000,"total_current_assets":1710027000,"total_assets":3494621000,"total_current_liabilities":518808000,"long_term_debt":934232000,"stockholders_equity":1518561000,"shares_outstanding":80742973.0},"cashflow":{"cfo":518390000,"capex":143182000,"buybacks":88203000,"dividends":133239000,"depreciation_amortization":89354000,"fcf":375208000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-03-01","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2016-03-01","balance.total_assets":"2016-03-01","balance.total_current_assets":"2016-03-01","balance.total_current_liabilities":"2016-03-01"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"gross_profit":1351599000,"rnd":246101000,"opex_sga":494517000,"operating_income":588347000,"other_income":-3184000,"pretax_income":539101000,"income_tax":119854000,"net_income":419247000,"eps_diluted":5.16,"shares_diluted":80891000},"balance":{"cash_and_equivalents":181988000,"total_current_assets":1437109000,"total_assets":3702010000,"total_current_liabilities":725156000,"long_term_debt":935373000,"stockholders_equity":1590317000,"shares_outstanding":79867884.0},"cashflow":{"cfo":467315000,"capex":101030000,"buybacks":122193000,"dividends":158870000,"depreciation_amortization":89597000,"fcf":366285000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-03-01","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28"},"first_filed":"2016-03-01"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3116350000,"gross_profit":1395563000,"rnd":258863000,"opex_sga":572518000,"operating_income":552955000,"other_income":23751000,"pretax_income":523717000,"income_tax":118686000,"net_income":405031000,"eps_diluted":5.05,"shares_diluted":79981000},"balance":{"cash_and_equivalents":323992000,"total_current_assets":1609014000,"total_assets":4016984000,"total_current_liabilities":898297000,"long_term_debt":1066855000,"stockholders_equity":1626244000,"shares_outstanding":79037680.0},"cashflow":{"cfo":550139000,"capex":126412000,"buybacks":127443000,"dividends":184897000,"depreciation_amortization":102469000,"fcf":423727000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-05","balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3398719000,"cost_of_revenue":1926256000,"gross_profit":1472463000,"rnd":295469000,"opex_sga":570144000,"operating_income":552630000,"other_income":49778000,"pretax_income":537045000,"income_tax":241380000,"net_income":295665000,"eps_diluted":3.72,"shares_diluted":79370000},"balance":{"cash_and_equivalents":368046000,"total_current_assets":1896544000,"total_assets":4598926000,"total_current_liabilities":768768000,"long_term_debt":1632186000,"stockholders_equity":1684202000,"shares_outstanding":78927638.0},"cashflow":{"cfo":390756000,"capex":128973000,"buybacks":58069000,"dividends":206118000,"depreciation_amortization":117967000,"fcf":261783000},"derived":[],"adjusted":[],"filed":"2020-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-26","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","income.net_income":"2019-02-26"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":3977539000,"cost_of_revenue":2294832000,"gross_profit":1682707000,"rnd":311583000,"opex_sga":707461000,"operating_income":583882000,"other_income":35243000,"pretax_income":447757000,"income_tax":107976000,"net_income":339781000,"eps_diluted":3.79,"shares_diluted":88121000},"balance":{"cash_and_equivalents":634897000,"total_current_assets":2941860000,"total_assets":12889395000,"total_current_liabilities":1128311000,"long_term_debt":4504417000,"stockholders_equity":6032951000,"shares_outstanding":106633296.0},"cashflow":{"cfo":437575000,"capex":170094000,"buybacks":15475000,"dividends":230218000,"depreciation_amortization":173792000,"fcf":267481000},"derived":[],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.long_term_debt":"2020-03-03","balance.shares_outstanding":"2019-02-26","balance.stockholders_equity":"2020-03-03","balance.total_assets":"2020-03-03","balance.total_current_assets":"2020-03-03","balance.total_current_liabilities":"2020-03-03","income.net_income":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5140000000,"cost_of_revenue":3027000000,"gross_profit":2113000000,"rnd":346000000,"opex_sga":876000000,"operating_income":665000000,"other_income":30000000,"pretax_income":557000000,"income_tax":97000000,"eps_diluted":4,"shares_diluted":113000000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":2942544000,"total_assets":13287411000,"total_current_liabilities":1552190000,"long_term_debt":3997438000,"stockholders_equity":6217304000,"shares_outstanding":106802194.0},"cashflow":{"cfo":699000000,"capex":236000000,"buybacks":0,"dividends":314000000,"depreciation_amortization":323000000,"fcf":463000000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2020-03-03","balance.stockholders_equity":"2021-02-22","balance.total_assets":"2021-02-22","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22","cashflow.buybacks":"2021-02-22"},"first_filed":"2020-03-03"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5084000000,"cost_of_revenue":2998000000,"gross_profit":2086000000,"rnd":357000000,"opex_sga":949000000,"operating_income":566000000,"other_income":7000000,"pretax_income":441000000,"income_tax":74000000,"eps_diluted":3.21,"shares_diluted":114000000},"balance":{"cash_and_equivalents":650000000,"total_current_assets":3060000000,"total_assets":13555000000,"total_current_liabilities":1904000000,"long_term_debt":3779000000,"stockholders_equity":6310000000,"shares_outstanding":248726256.0},"cashflow":{"cfo":714000000,"capex":192000000,"buybacks":0,"dividends":323000000,"depreciation_amortization":325000000,"fcf":522000000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-02-22","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28","cashflow.buybacks":"2021-02-22"},"first_filed":"2021-02-22"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":11656000000,"cost_of_revenue":7921000000,"gross_profit":3735000000,"rnd":629000000,"opex_sga":1749000000,"operating_income":585000000,"other_income":58000000,"pretax_income":354000000,"income_tax":75000000,"eps_diluted":1.1,"shares_diluted":243000000},"balance":{"cash_and_equivalents":711000000,"total_current_assets":6987000000,"total_assets":39658000000,"total_current_liabilities":3633000000,"long_term_debt":10768000000,"stockholders_equity":21082000000,"shares_outstanding":254684699.0},"cashflow":{"cfo":1437000000,"capex":393000000,"dividends":667000000,"depreciation_amortization":1156000000,"fcf":1044000000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2023-02-27","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2023-02-27","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":12440000000,"cost_of_revenue":8289000000,"gross_profit":4151000000,"rnd":603000000,"opex_sga":1768000000,"operating_income":-1326000000,"other_income":26000000,"pretax_income":-1625000000,"income_tax":239000000,"eps_diluted":-7.32,"shares_diluted":255000000},"balance":{"cash_and_equivalents":483000000,"total_current_assets":7432000000,"total_assets":35522000000,"total_current_liabilities":3728000000,"long_term_debt":10373000000,"stockholders_equity":17655000000,"shares_outstanding":255061711.0},"cashflow":{"cfo":397000000,"capex":504000000,"dividends":810000000,"depreciation_amortization":1179000000,"fcf":-107000000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":11479000000,"cost_of_revenue":7798000000,"gross_profit":3681000000,"rnd":636000000,"opex_sga":1787000000,"operating_income":-2110000000,"other_income":-5000000,"pretax_income":-2518000000,"income_tax":69000000,"eps_diluted":-10.14,"shares_diluted":255000000},"balance":{"cash_and_equivalents":703000000,"total_current_assets":6293000000,"total_assets":30978000000,"total_current_liabilities":3758000000,"long_term_debt":9186000000,"stockholders_equity":14611000000,"shares_outstanding":255314909.0},"cashflow":{"cfo":1455000000,"capex":503000000,"buybacks":0,"dividends":826000000,"depreciation_amortization":1142000000,"fcf":952000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2024-02-28","balance.stockholders_equity":"2025-02-28","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11484000000,"cost_of_revenue":7360000000,"gross_profit":4124000000,"rnd":671000000,"opex_sga":1995000000,"operating_income":766000000,"other_income":-182000000,"pretax_income":308000000,"income_tax":41000000,"eps_diluted":1.04,"shares_diluted":256000000},"balance":{"cash_and_equivalents":469000000,"total_current_assets":7968000000,"total_assets":28723000000,"total_current_liabilities":4352000000,"long_term_debt":7564000000,"stockholders_equity":13834000000,"shares_outstanding":255714083.0},"cashflow":{"cfo":1070000000,"capex":463000000,"buybacks":0,"dividends":514000000,"depreciation_amortization":1015000000,"fcf":607000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":10890000000,"cost_of_revenue":6952000000,"gross_profit":3938000000,"rnd":694000000,"opex_sga":1834000000,"operating_income":-382000000,"other_income":-65000000,"pretax_income":-412000000,"income_tax":-53000000,"eps_diluted":-1.41,"shares_diluted":256000000},"balance":{"cash_and_equivalents":590000000,"total_current_assets":5594000000,"total_assets":25539000000,"total_current_liabilities":3933000000,"long_term_debt":4738000000,"stockholders_equity":14154000000,"shares_outstanding":255477487.0},"cashflow":{"cfo":850000000,"capex":594000000,"buybacks":38000000,"dividends":409000000,"depreciation_amortization":962000000,"fcf":256000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.long_term_debt":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"rnd":44248000,"opex_sga":96032000,"other_income":-1569000,"pretax_income":67914000,"income_tax":19831000,"net_income":48083000,"eps_diluted":0.6,"shares_diluted":79050000},"balance":{"cash_and_equivalents":163815000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-05","first_filed":"2010-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"rnd":49392000,"opex_sga":101199000,"other_income":24000,"pretax_income":74284000,"income_tax":21484000,"net_income":52800000,"eps_diluted":0.66,"shares_diluted":79159000},"balance":{"cash_and_equivalents":154572000},"cashflow":{"cfo":112535000,"capex":11210000,"buybacks":0,"dividends":39103000,"depreciation_amortization":19811000,"fcf":101325000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-04","first_filed":"2010-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"rnd":43800000,"opex_sga":100769000,"other_income":-1538000,"pretax_income":71121000,"income_tax":23673000,"net_income":47448000},"balance":{"cash_and_equivalents":80135000,"total_current_assets":1128066000,"total_assets":2644774000,"total_current_liabilities":484454000,"long_term_debt":934749000,"stockholders_equity":769003000},"cashflow":{"cfo":91565000,"capex":37064000,"buybacks":0,"dividends":400000,"depreciation_amortization":20451000,"fcf":54501000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26"},"first_filed":"2010-08-05"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"rnd":52631000,"opex_sga":108009000,"other_income":-2762000,"pretax_income":89081000,"income_tax":25292000,"net_income":63789000,"eps_diluted":0.8,"shares_diluted":79692000},"balance":{"cash_and_equivalents":89818000,"shares_outstanding":79857989.0},"cashflow":{"cfo":32392000,"capex":12950000,"dividends":19786000,"depreciation_amortization":20032000,"fcf":19442000},"derived":[],"adjusted":[],"filed":"2011-05-10","filed_exceptions":{"balance.shares_outstanding":"2010-08-05"},"first_filed":"2011-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"rnd":55844000,"opex_sga":119523000,"operating_income":107791000,"other_income":-2107000,"pretax_income":93633000,"income_tax":26481000,"net_income":67152000,"eps_diluted":0.83,"shares_diluted":80111000},"balance":{"cash_and_equivalents":110552000,"total_current_assets":1223620000,"total_assets":2726882000,"total_current_liabilities":495359000,"long_term_debt":934600000,"stockholders_equity":844770000,"shares_outstanding":79857989.0},"cashflow":{"cfo":95248000,"capex":24063000,"dividends":19845000,"depreciation_amortization":20189000,"fcf":71185000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"rnd":53214000,"opex_sga":108955000,"operating_income":120524000,"other_income":-2097000,"pretax_income":106183000,"income_tax":29145000,"net_income":77038000,"eps_diluted":0.95,"shares_diluted":80266000},"balance":{"cash_and_equivalents":114885000,"total_current_assets":1328150000,"total_assets":2864307000,"total_current_liabilities":643597000,"long_term_debt":810719000,"stockholders_equity":947154000,"shares_outstanding":79950836.0},"cashflow":{"cfo":80685000,"capex":16584000,"dividends":19974000,"depreciation_amortization":19916000,"fcf":64101000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-08","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.shares_outstanding":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"rnd":57084000,"opex_sga":110905000,"operating_income":83466000,"other_income":-1092000,"pretax_income":70696000,"income_tax":15119000,"net_income":55577000},"balance":{"cash_and_equivalents":88279000,"total_current_assets":1325195000,"total_assets":2872455000,"total_current_liabilities":660951000,"long_term_debt":787668000,"stockholders_equity":999422000,"shares_outstanding":80256110.0},"cashflow":{"cfo":106811000,"capex":52704000,"dividends":21576000,"depreciation_amortization":19105000,"fcf":54107000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2011-02-24"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"rnd":57456000,"opex_sga":106619000,"operating_income":133357000,"other_income":-6056000,"pretax_income":115621000,"income_tax":31578000,"net_income":84043000,"eps_diluted":1.03,"shares_diluted":81150000},"balance":{"cash_and_equivalents":111970000,"total_current_assets":1387619000,"total_assets":2946546000,"total_current_liabilities":633972000,"long_term_debt":786980000,"stockholders_equity":1098562000,"shares_outstanding":80385313.0},"cashflow":{"cfo":-34944000,"capex":19375000,"dividends":21657000,"depreciation_amortization":17962000,"fcf":-54319000},"derived":[],"adjusted":[],"filed":"2012-05-08","filed_exceptions":{"balance.long_term_debt":"2011-05-10","balance.shares_outstanding":"2011-05-10","balance.stockholders_equity":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_current_assets":"2011-05-10","balance.total_current_liabilities":"2011-05-10"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"rnd":56229000,"opex_sga":106224000,"operating_income":117985000,"other_income":-1055000,"pretax_income":104921000,"income_tax":28733000,"net_income":76188000,"eps_diluted":0.93,"shares_diluted":81489000},"balance":{"cash_and_equivalents":123431000,"total_current_assets":1439230000,"total_assets":3008601000,"total_current_liabilities":628652000,"long_term_debt":767353000,"stockholders_equity":1184615000,"shares_outstanding":80874864.0},"cashflow":{"cfo":37089000,"capex":26324000,"dividends":21692000,"depreciation_amortization":19394000,"fcf":10765000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.stockholders_equity":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"rnd":53637000,"opex_sga":96783000,"operating_income":128600000,"other_income":-5846000,"pretax_income":112474000,"income_tax":30233000,"net_income":82241000,"eps_diluted":1,"shares_diluted":81628000},"balance":{"cash_and_equivalents":107283000,"total_current_assets":1383437000,"total_assets":2953529000,"total_current_liabilities":575262000,"long_term_debt":757070000,"stockholders_equity":1195375000,"shares_outstanding":80897785.0},"cashflow":{"cfo":114581000,"capex":29044000,"dividends":21825000,"depreciation_amortization":18889000,"fcf":85537000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-08","balance.shares_outstanding":"2011-11-08","balance.stockholders_equity":"2011-11-08","balance.total_assets":"2011-11-08","balance.total_current_assets":"2011-11-08","balance.total_current_liabilities":"2011-11-08"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"rnd":52459000,"opex_sga":134348000,"operating_income":47787000,"other_income":3413000,"pretax_income":40530000,"income_tax":16136000,"net_income":24394000},"balance":{"cash_and_equivalents":88279000,"total_current_assets":1317220000,"total_assets":2965581000,"total_current_liabilities":564566000,"long_term_debt":778248000,"stockholders_equity":1104412000,"shares_outstanding":80927390.0},"cashflow":{"cfo":72464000,"capex":52714000,"dividends":25076000,"depreciation_amortization":19082000,"fcf":19750000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-25","balance.shares_outstanding":"2012-02-28"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"rnd":57408000,"opex_sga":105416000,"operating_income":120907000,"other_income":246000,"pretax_income":110342000,"income_tax":29286000,"net_income":81056000,"eps_diluted":0.99,"shares_diluted":81667000},"balance":{"cash_and_equivalents":76526000,"total_current_assets":1345365000,"total_assets":3013398000,"total_current_liabilities":520852000,"long_term_debt":777953000,"stockholders_equity":1197499000,"shares_outstanding":81066016.0},"cashflow":{"cfo":52636000,"capex":28758000,"dividends":25086000,"depreciation_amortization":19039000,"fcf":23878000},"derived":[],"adjusted":[],"filed":"2013-05-07","filed_exceptions":{"balance.long_term_debt":"2012-05-08","balance.shares_outstanding":"2012-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_current_assets":"2012-05-08","balance.total_current_liabilities":"2012-05-08"},"first_filed":"2012-05-08"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"rnd":56400000,"opex_sga":112835000,"operating_income":132308000,"other_income":845000,"pretax_income":122540000,"income_tax":33944000,"net_income":88596000,"eps_diluted":1.08,"shares_diluted":81782000},"balance":{"cash_and_equivalents":104637000,"total_current_assets":1364253000,"total_assets":3025307000,"total_current_liabilities":507423000,"long_term_debt":777404000,"stockholders_equity":1223280000,"shares_outstanding":81476148.0},"cashflow":{"cfo":82730000,"capex":25075000,"dividends":25120000,"depreciation_amortization":18055000,"fcf":57655000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"rnd":57658000,"opex_sga":109691000,"operating_income":134175000,"other_income":-2424000,"pretax_income":121844000,"income_tax":105481000,"net_income":16363000,"eps_diluted":0.2,"shares_diluted":81898000},"balance":{"cash_and_equivalents":97181000,"total_current_assets":1388964000,"total_assets":3059905000,"total_current_liabilities":652910000,"long_term_debt":676958000,"stockholders_equity":1247224000,"shares_outstanding":81565501.0},"cashflow":{"cfo":2212000,"capex":30343000,"dividends":25252000,"depreciation_amortization":19238000,"fcf":-28131000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"rnd":62246000,"opex_sga":125593000,"operating_income":99229000,"other_income":-117000,"pretax_income":88689000,"income_tax":20571000,"net_income":68118000},"balance":{"cash_and_equivalents":324422000,"total_current_assets":1572687000,"total_assets":3246192000,"total_current_liabilities":629878000,"long_term_debt":881104000,"stockholders_equity":1248808000,"shares_outstanding":81490148.0},"cashflow":{"cfo":186218000,"capex":41964000,"buybacks":0,"dividends":55485000,"depreciation_amortization":20335000,"fcf":144254000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2014-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-01","balance.shares_outstanding":"2013-02-26"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"rnd":59101000,"opex_sga":114653000,"operating_income":137606000,"other_income":1069000,"pretax_income":127523000,"income_tax":36826000,"net_income":90697000,"eps_diluted":1.1,"shares_diluted":82024000},"balance":{"cash_and_equivalents":300046000,"total_current_assets":1534698000,"total_assets":3200549000,"total_current_liabilities":540260000,"long_term_debt":915782000,"stockholders_equity":1306606000,"shares_outstanding":81493107.0},"cashflow":{"cfo":18719000,"capex":29861000,"buybacks":14242000,"dividends":0,"depreciation_amortization":19405000,"fcf":-11142000},"derived":[],"adjusted":[],"filed":"2014-05-06","filed_exceptions":{"balance.long_term_debt":"2013-05-07","balance.shares_outstanding":"2013-05-07","balance.stockholders_equity":"2013-05-07","balance.total_assets":"2013-05-07","balance.total_current_assets":"2013-05-07","balance.total_current_liabilities":"2013-05-07"},"first_filed":"2013-05-07"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"rnd":64672000,"opex_sga":124813000,"operating_income":142396000,"other_income":11209000,"pretax_income":140745000,"income_tax":38423000,"net_income":102322000,"eps_diluted":1.24,"shares_diluted":82041000},"balance":{"cash_and_equivalents":343149000,"total_current_assets":1633893000,"total_assets":3308921000,"total_current_liabilities":566824000,"long_term_debt":932796000,"stockholders_equity":1369686000,"shares_outstanding":81735786.0},"cashflow":{"cfo":99324000,"capex":30828000,"buybacks":4932000,"dividends":27733000,"depreciation_amortization":20402000,"fcf":68496000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-04","balance.long_term_debt":"2013-08-06","balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"rnd":65654000,"opex_sga":118221000,"operating_income":141529000,"other_income":4080000,"pretax_income":133984000,"income_tax":34938000,"net_income":99046000,"eps_diluted":1.2,"shares_diluted":82043000},"balance":{"cash_and_equivalents":343149000,"total_current_assets":1633867000,"total_assets":3324511000,"total_current_liabilities":509576000,"long_term_debt":933464000,"stockholders_equity":1435957000,"shares_outstanding":81513192.0},"cashflow":{"cfo":139273000,"capex":25759000,"buybacks":12749000,"dividends":27792000,"depreciation_amortization":21277000,"fcf":113514000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-05","balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"rnd":70410000,"opex_sga":148190000,"operating_income":94809000,"other_income":-721000,"pretax_income":82958000,"income_tax":21479000,"net_income":61479000},"balance":{"cash_and_equivalents":405505000,"total_current_assets":1652903000,"total_assets":3331731000,"total_current_liabilities":560366000,"long_term_debt":932665000,"stockholders_equity":1463072000,"shares_outstanding":81271399.0},"cashflow":{"cfo":150246000,"capex":47709000,"buybacks":19440000,"dividends":31822000,"depreciation_amortization":22143000,"fcf":102537000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-25"},"first_filed":"2014-02-25"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"gross_profit":341412000,"rnd":61504000,"opex_sga":123733000,"operating_income":156053000,"other_income":-1443000,"pretax_income":142933000,"income_tax":36226000,"net_income":106707000,"eps_diluted":1.3,"shares_diluted":81732000},"balance":{"cash_and_equivalents":268584000,"total_current_assets":1569851000,"total_assets":3321353000,"total_current_liabilities":484541000,"long_term_debt":931635000,"stockholders_equity":1516516000,"shares_outstanding":81289929.0},"cashflow":{"cfo":34993000,"capex":33836000,"buybacks":20122000,"dividends":31743000,"depreciation_amortization":22830000,"fcf":1157000},"derived":[],"adjusted":[],"filed":"2015-05-12","filed_exceptions":{"balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"gross_profit":352647000,"rnd":66431000,"opex_sga":132919000,"operating_income":153115000,"other_income":4641000,"pretax_income":146353000,"income_tax":36068000,"net_income":110285000,"eps_diluted":1.35,"shares_diluted":81430000},"balance":{"cash_and_equivalents":326853000,"total_current_assets":1644048000,"total_assets":3400533000,"total_current_liabilities":468650000,"long_term_debt":932621000,"stockholders_equity":1598298000,"shares_outstanding":81161082.0},"cashflow":{"cfo":119037000,"capex":26408000,"buybacks":13981000,"dividends":31674000,"depreciation_amortization":26301000,"fcf":92629000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.long_term_debt":"2014-08-05","balance.shares_outstanding":"2014-08-05","balance.stockholders_equity":"2014-08-05","balance.total_assets":"2014-08-05","balance.total_current_assets":"2014-08-05","balance.total_current_liabilities":"2014-08-05"},"first_filed":"2014-08-05"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"gross_profit":340111000,"rnd":63701000,"opex_sga":123212000,"operating_income":152590000,"other_income":563000,"pretax_income":142185000,"income_tax":34770000,"net_income":107415000,"eps_diluted":1.31,"shares_diluted":81508000},"balance":{"cash_and_equivalents":404836000,"total_current_assets":1712609000,"total_assets":3476509000,"total_current_liabilities":516854000,"long_term_debt":933625000,"stockholders_equity":1639519000,"shares_outstanding":80971601.0},"cashflow":{"cfo":163473000,"capex":37576000,"buybacks":18350000,"dividends":31696000,"depreciation_amortization":19547000,"fcf":125897000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-09","filed_exceptions":{"balance.long_term_debt":"2014-11-04","balance.shares_outstanding":"2014-11-04","balance.stockholders_equity":"2014-11-04","balance.total_assets":"2014-11-04","balance.total_current_assets":"2014-11-04","balance.total_current_liabilities":"2014-11-04"},"first_filed":"2014-11-04"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"gross_profit":327980000,"rnd":62005000,"opex_sga":127699000,"operating_income":130562000,"other_income":-954000,"pretax_income":117589000,"income_tax":27454000,"net_income":90135000},"balance":{"cash_and_equivalents":478573000,"total_current_assets":1710027000,"total_assets":3494621000,"total_current_liabilities":518808000,"long_term_debt":934232000,"stockholders_equity":1518561000,"shares_outstanding":80742973.0},"cashflow":{"cfo":200887000,"capex":45362000,"buybacks":35750000,"dividends":38126000,"depreciation_amortization":20676000,"fcf":155525000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-03-02"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"gross_profit":346277000,"rnd":63462000,"opex_sga":118995000,"operating_income":161793000,"other_income":5710000,"pretax_income":156408000,"income_tax":28150000,"net_income":128258000,"eps_diluted":1.57,"shares_diluted":81195000},"balance":{"cash_and_equivalents":443689000,"total_current_assets":1755110000,"total_assets":3507172000,"total_current_liabilities":487320000,"long_term_debt":935170000,"stockholders_equity":1567317000,"shares_outstanding":80886358.0},"cashflow":{"cfo":31476000,"capex":19381000,"buybacks":10660000,"dividends":37971000,"depreciation_amortization":19985000,"fcf":12095000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.long_term_debt":"2015-05-12","balance.shares_outstanding":"2015-05-12","balance.stockholders_equity":"2015-05-12","balance.total_assets":"2015-05-12","balance.total_current_assets":"2015-05-12","balance.total_current_liabilities":"2015-05-12"},"first_filed":"2015-05-12"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"gross_profit":345040000,"rnd":62514000,"opex_sga":131023000,"operating_income":148821000,"other_income":-436000,"pretax_income":136978000,"income_tax":31604000,"net_income":105374000,"eps_diluted":1.29,"shares_diluted":81192000},"balance":{"cash_and_equivalents":272276000,"total_current_assets":1722254000,"total_assets":3653628000,"total_current_liabilities":523521000,"long_term_debt":989196000,"stockholders_equity":1623000000,"shares_outstanding":80585508.0},"cashflow":{"cfo":134842000,"capex":18556000,"buybacks":28153000,"dividends":37956000,"depreciation_amortization":21056000,"fcf":116286000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-07","balance.long_term_debt":"2015-08-10","balance.shares_outstanding":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"gross_profit":347126000,"rnd":62750000,"opex_sga":122249000,"operating_income":156713000,"other_income":-1959000,"pretax_income":142899000,"income_tax":36452000,"net_income":106447000,"eps_diluted":1.31,"shares_diluted":80737000},"balance":{"cash_and_equivalents":478573000,"total_current_assets":1638751000,"total_assets":3911685000,"total_current_liabilities":687320000,"long_term_debt":1057992000,"stockholders_equity":1591872000,"shares_outstanding":80250212.0},"cashflow":{"cfo":128377000,"capex":28695000,"buybacks":42424000,"dividends":37948000,"depreciation_amortization":24058000,"fcf":99682000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-07","filed_exceptions":{"balance.long_term_debt":"2015-11-09","balance.shares_outstanding":"2015-11-09","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09"},"first_filed":"2015-11-09"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"gross_profit":313156000,"rnd":57376000,"opex_sga":122250000,"operating_income":121019000,"other_income":-6499000,"pretax_income":102815000,"income_tax":23648000,"net_income":79167000},"balance":{"cash_and_equivalents":181988000,"total_current_assets":1437109000,"total_assets":3702010000,"total_current_liabilities":725156000,"long_term_debt":935373000,"stockholders_equity":1590317000,"shares_outstanding":79867884.0},"cashflow":{"cfo":172620000,"capex":34398000,"buybacks":40956000,"dividends":44995000,"depreciation_amortization":24498000,"fcf":138222000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2016-03-01"},"first_filed":"2016-03-01"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"gross_profit":360209000,"rnd":63385000,"opex_sga":123543000,"operating_income":169933000,"other_income":-2559000,"pretax_income":154896000,"income_tax":36293000,"net_income":118603000,"eps_diluted":1.47,"shares_diluted":80055000},"balance":{"cash_and_equivalents":528877000,"total_current_assets":1891529000,"total_assets":4162460000,"total_current_liabilities":712748000,"long_term_debt":1369955000,"stockholders_equity":1630364000,"shares_outstanding":79713873.0},"cashflow":{"cfo":39943000,"capex":22512000,"buybacks":40007000,"dividends":44826000,"depreciation_amortization":26697000,"fcf":17431000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-09","balance.shares_outstanding":"2016-05-09","balance.stockholders_equity":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"gross_profit":365641000,"rnd":63252000,"opex_sga":132784000,"operating_income":164672000,"other_income":2438000,"pretax_income":152050000,"income_tax":35317000,"net_income":116733000,"eps_diluted":1.46,"shares_diluted":80040000},"balance":{"cash_and_equivalents":539992000,"total_current_assets":1929434000,"total_assets":4154628000,"total_current_liabilities":688251000,"long_term_debt":1357684000,"stockholders_equity":1673872000,"shares_outstanding":79591844.0},"cashflow":{"cfo":132353000,"capex":20724000,"buybacks":31707000,"dividends":44637000,"depreciation_amortization":23046000,"fcf":111629000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-08","balance.shares_outstanding":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"gross_profit":346268000,"rnd":64415000,"opex_sga":152046000,"operating_income":124426000,"other_income":2075000,"pretax_income":113390000,"income_tax":23613000,"net_income":89777000,"eps_diluted":1.12,"shares_diluted":79935000},"balance":{"cash_and_equivalents":498730000,"total_current_assets":1857035000,"total_assets":4097129000,"total_current_liabilities":855924000,"long_term_debt":1110201000,"stockholders_equity":1693776000,"shares_outstanding":79423806.0},"cashflow":{"cfo":169541000,"capex":26943000,"buybacks":22434000,"dividends":44588000,"depreciation_amortization":25366000,"fcf":142598000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-07","balance.shares_outstanding":"2016-11-07","balance.stockholders_equity":"2016-11-07","balance.total_assets":"2016-11-07","balance.total_current_assets":"2016-11-07","balance.total_current_liabilities":"2016-11-07"},"first_filed":"2016-11-07"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"gross_profit":323446000,"rnd":67811000,"opex_sga":164146000,"operating_income":93923000,"other_income":21797000,"pretax_income":103380000,"income_tax":23463000,"net_income":79917000},"balance":{"cash_and_equivalents":323992000,"total_current_assets":1609014000,"total_assets":4016984000,"total_current_liabilities":898297000,"long_term_debt":1066855000,"stockholders_equity":1626244000,"shares_outstanding":79037680.0},"cashflow":{"cfo":208302000,"capex":56233000,"buybacks":33295000,"dividends":50846000,"depreciation_amortization":27360000,"fcf":152069000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-05","balance.shares_outstanding":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":828293000,"gross_profit":363083000,"rnd":72126000,"opex_sga":143704000,"operating_income":130065000,"other_income":21229000,"pretax_income":138487000,"income_tax":22723000,"net_income":115764000,"eps_diluted":1.45,"shares_diluted":79409000},"balance":{"cash_and_equivalents":300067000,"total_current_assets":1711433000,"total_assets":4252259000,"total_current_liabilities":985824000,"long_term_debt":1186417000,"stockholders_equity":1626077000,"shares_outstanding":78971175.0},"cashflow":{"cfo":18495000,"capex":26662000,"buybacks":37612000,"dividends":50677000,"depreciation_amortization":26802000,"fcf":-8167000},"derived":[],"adjusted":[],"filed":"2018-05-07","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":842861000,"gross_profit":372984000,"rnd":72761000,"opex_sga":139319000,"operating_income":151687000,"other_income":7909000,"pretax_income":142040000,"income_tax":32245000,"net_income":109795000,"eps_diluted":1.38,"shares_diluted":79305000},"balance":{"cash_and_equivalents":491386000,"total_current_assets":1993926000,"total_assets":4618875000,"total_current_liabilities":861223000,"long_term_debt":1636338000,"stockholders_equity":1674358000,"shares_outstanding":78975735.0},"cashflow":{"cfo":39426000,"capex":19491000,"buybacks":15599000,"dividends":50507000,"depreciation_amortization":29003000,"fcf":19935000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-07","filed_exceptions":{"balance.long_term_debt":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":872940000,"gross_profit":380398000,"rnd":73762000,"opex_sga":145652000,"operating_income":149000000,"other_income":11547000,"pretax_income":141326000,"income_tax":31065000,"net_income":110261000,"eps_diluted":1.39,"shares_diluted":79362000},"balance":{"cash_and_equivalents":316002000,"total_current_assets":1849747000,"total_assets":4520438000,"total_current_liabilities":696127000,"long_term_debt":1625502000,"stockholders_equity":1757313000,"shares_outstanding":78977158.0},"cashflow":{"cfo":141568000,"capex":31165000,"buybacks":0,"dividends":50494000,"depreciation_amortization":29641000,"fcf":110403000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-05","filed_exceptions":{"balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":854625000,"gross_profit":355999000,"rnd":76820000,"opex_sga":141469000,"operating_income":121880000,"other_income":9091000,"pretax_income":115192000,"income_tax":155347000,"net_income":-40155000},"balance":{"cash_and_equivalents":368046000,"total_current_assets":1896544000,"total_assets":4598926000,"total_current_liabilities":768768000,"long_term_debt":1632186000,"stockholders_equity":1684202000,"shares_outstanding":78927638.0},"cashflow":{"cfo":191267000,"capex":51655000,"buybacks":4858000,"dividends":54440000,"depreciation_amortization":32521000,"fcf":139612000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.shares_outstanding":"2018-02-27"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":930928000,"gross_profit":405809000,"rnd":78476000,"opex_sga":142644000,"operating_income":174856000,"other_income":576000,"pretax_income":158837000,"income_tax":29421000,"net_income":129416000,"eps_diluted":1.63,"shares_diluted":79393000},"balance":{"cash_and_equivalents":305276000,"total_current_assets":1970341000,"total_assets":4681276000,"total_current_liabilities":716752000,"long_term_debt":1676211000,"stockholders_equity":1773150000,"shares_outstanding":78943811.0},"cashflow":{"cfo":-11395000,"capex":33105000,"buybacks":10617000,"dividends":54420000,"depreciation_amortization":33384000,"fcf":-44500000},"derived":[],"adjusted":[],"filed":"2019-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-07","balance.long_term_debt":"2018-05-07","balance.shares_outstanding":"2018-05-07","balance.stockholders_equity":"2018-05-07","balance.total_assets":"2018-05-07","balance.total_current_assets":"2018-05-07","balance.total_current_liabilities":"2018-05-07"},"first_filed":"2018-05-07"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":920016000,"cost_of_revenue":521299000,"gross_profit":398717000,"rnd":74767000,"opex_sga":157407000,"operating_income":154509000,"other_income":20655000,"pretax_income":121918000,"income_tax":22769000,"net_income":99149000,"eps_diluted":1.25,"shares_diluted":79303000},"balance":{"cash_and_equivalents":322423000,"total_current_assets":2026580000,"total_assets":4673442000,"total_current_liabilities":699370000,"long_term_debt":1717189000,"stockholders_equity":1749855000,"shares_outstanding":79047426.0},"cashflow":{"cfo":66564000,"capex":34316000,"buybacks":4858000,"dividends":54404000,"depreciation_amortization":31584000,"fcf":32248000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-07","balance.long_term_debt":"2018-08-07","balance.shares_outstanding":"2018-08-07","balance.stockholders_equity":"2018-08-07","balance.total_assets":"2018-08-07","balance.total_current_assets":"2018-08-07","balance.total_current_liabilities":"2018-08-07"},"first_filed":"2018-08-07"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":907548000,"cost_of_revenue":506882000,"gross_profit":400666000,"rnd":75302000,"opex_sga":157796000,"operating_income":159268000,"other_income":4158000,"pretax_income":100702000,"income_tax":4986000,"net_income":95716000,"eps_diluted":1.17,"shares_diluted":81647000},"balance":{"cash_and_equivalents":5274459000,"total_current_assets":6946827000,"total_assets":9615542000,"total_current_liabilities":758456000,"long_term_debt":4331242000,"stockholders_equity":4031814000,"shares_outstanding":106619224.0},"cashflow":{"cfo":146789000,"capex":35000000,"buybacks":0,"dividends":54494000,"depreciation_amortization":31026000,"fcf":111789000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-05","balance.long_term_debt":"2018-11-05","balance.shares_outstanding":"2018-11-05","balance.stockholders_equity":"2018-11-05","balance.total_assets":"2018-11-05","balance.total_current_assets":"2018-11-05","balance.total_current_liabilities":"2018-11-05"},"first_filed":"2018-11-05"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1219047000,"cost_of_revenue":741532000,"gross_profit":477515000,"rnd":83038000,"opex_sga":249614000,"operating_income":95249000,"other_income":9854000,"pretax_income":66300000,"income_tax":50800000,"net_income":15500000},"balance":{"cash_and_equivalents":634897000,"total_current_assets":2941860000,"total_assets":12889395000,"total_current_liabilities":1128311000,"long_term_debt":4504417000,"stockholders_equity":6032951000,"shares_outstanding":106633296.0},"cashflow":{"cfo":235617000,"capex":67673000,"buybacks":0,"dividends":66900000,"depreciation_amortization":77798000,"fcf":167944000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2020-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-22","balance.shares_outstanding":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1297402000,"cost_of_revenue":766143000,"gross_profit":531259000,"rnd":90596000,"opex_sga":213182000,"operating_income":163870000,"other_income":7278000,"pretax_income":134576000,"income_tax":23362000,"net_income":108829000,"eps_diluted":0.96,"shares_diluted":113389000},"balance":{"cash_and_equivalents":483504000,"total_current_assets":2925825000,"total_assets":13211420000,"total_current_liabilities":1144134000,"long_term_debt":4421430000,"stockholders_equity":6143211000,"shares_outstanding":106691137.0},"cashflow":{"cfo":47232000,"capex":57609000,"buybacks":0,"dividends":77779000,"depreciation_amortization":81775000,"fcf":-10377000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.long_term_debt":"2019-05-06","balance.shares_outstanding":"2019-05-06","balance.stockholders_equity":"2019-05-06","balance.total_assets":"2019-05-06","balance.total_current_assets":"2019-05-06","balance.total_current_liabilities":"2019-05-06","cashflow.buybacks":"2019-05-06"},"first_filed":"2019-05-06"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1291568000,"cost_of_revenue":745329000,"gross_profit":546239000,"rnd":84816000,"opex_sga":210100000,"operating_income":199937000,"other_income":2137000,"pretax_income":169481000,"income_tax":30612000,"net_income":136377000,"eps_diluted":1.2,"shares_diluted":112872000},"balance":{"cash_and_equivalents":426717000,"total_current_assets":2990026000,"total_assets":13348082000,"total_current_liabilities":1149533000,"long_term_debt":4428675000,"stockholders_equity":6199379000,"shares_outstanding":106774947.0},"cashflow":{"cfo":137684000,"capex":61485000,"buybacks":0,"dividends":77799000,"depreciation_amortization":73039000,"fcf":76199000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.long_term_debt":"2019-08-05","balance.shares_outstanding":"2019-08-05","balance.stockholders_equity":"2019-08-05","balance.total_assets":"2019-08-05","balance.total_current_assets":"2019-08-05","balance.total_current_liabilities":"2019-08-05","cashflow.buybacks":"2019-08-05"},"first_filed":"2019-08-05"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1267345000,"cost_of_revenue":734257000,"gross_profit":533088000,"rnd":85077000,"opex_sga":210829000,"operating_income":184664000,"other_income":5699000,"pretax_income":156866000,"income_tax":27059000,"net_income":127124000,"eps_diluted":1.13,"shares_diluted":113493000},"balance":{"cash_and_equivalents":494897000,"total_current_assets":2898558000,"total_assets":12984724000,"total_current_liabilities":1412449000,"long_term_debt":4008134000,"stockholders_equity":6055819000,"shares_outstanding":106776222.0},"cashflow":{"cfo":198119000,"capex":41355000,"buybacks":0,"dividends":77899000,"depreciation_amortization":80615000,"fcf":156764000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.long_term_debt":"2019-11-04","balance.shares_outstanding":"2019-11-04","balance.stockholders_equity":"2019-11-04","balance.total_assets":"2019-11-04","balance.total_current_assets":"2019-11-04","balance.total_current_liabilities":"2019-11-04","cashflow.buybacks":"2019-11-04"},"first_filed":"2019-11-04"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1283685000,"cost_of_revenue":781271000,"gross_profit":502414000,"rnd":85511000,"opex_sga":241889000,"operating_income":116529000,"other_income":14886000,"pretax_income":96077000,"income_tax":15967000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":2942544000,"total_assets":13287411000,"total_current_liabilities":1552190000,"long_term_debt":3997438000,"stockholders_equity":6217304000,"shares_outstanding":106802194.0},"cashflow":{"cfo":315965000,"capex":75551000,"buybacks":0,"dividends":80523000,"depreciation_amortization":87571000,"fcf":240414000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.shares_outstanding":"2020-03-03"},"first_filed":"2020-03-03"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1347000000,"cost_of_revenue":781000000,"gross_profit":566000000,"rnd":86000000,"opex_sga":230000000,"operating_income":196000000,"other_income":-11000000,"pretax_income":153000000,"income_tax":26000000,"net_income":124000000,"eps_diluted":1.15,"shares_diluted":113000000},"balance":{"cash_and_equivalents":433000000,"total_current_assets":2818294000,"total_assets":12689076000,"total_current_liabilities":1426995000,"long_term_debt":3946905000,"stockholders_equity":5827850000,"shares_outstanding":106851144.0},"cashflow":{"cfo":17000000,"capex":49000000,"dividends":80000000,"depreciation_amortization":81000000,"fcf":-32000000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.long_term_debt":"2020-05-11","balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1199000000,"cost_of_revenue":717000000,"gross_profit":482000000,"rnd":81000000,"opex_sga":230000000,"operating_income":120000000,"other_income":16000000,"pretax_income":104000000,"income_tax":16000000,"net_income":87000000,"eps_diluted":0.74,"shares_diluted":114000000},"balance":{"cash_and_equivalents":498000000,"total_current_assets":3012585000,"total_assets":12989130000,"total_current_liabilities":1344172000,"long_term_debt":4181701000,"stockholders_equity":5987805000,"shares_outstanding":106932557.0},"cashflow":{"cfo":191000000,"capex":31000000,"dividends":80000000,"depreciation_amortization":80000000,"fcf":160000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1268000000,"cost_of_revenue":744000000,"gross_profit":524000000,"rnd":89000000,"opex_sga":235000000,"operating_income":150000000,"other_income":-10000000,"pretax_income":105000000,"income_tax":19000000,"net_income":85000000,"eps_diluted":0.75,"shares_diluted":114000000},"balance":{"cash_and_equivalents":470000000,"total_current_assets":2946205000,"total_assets":13085374000,"total_current_liabilities":1616259000,"long_term_debt":3890762000,"stockholders_equity":6078207000,"shares_outstanding":106933358.0},"cashflow":{"cfo":207000000,"capex":44000000,"dividends":80000000,"depreciation_amortization":83000000,"fcf":163000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-08","filed_exceptions":{"balance.long_term_debt":"2020-11-09","balance.shares_outstanding":"2020-11-09","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_current_assets":"2020-11-09","balance.total_current_liabilities":"2020-11-09"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1270000000,"cost_of_revenue":756000000,"gross_profit":514000000,"rnd":101000000,"opex_sga":254000000,"operating_income":100000000,"other_income":12000000,"pretax_income":79000000,"income_tax":13000000},"balance":{"cash_and_equivalents":650000000,"total_current_assets":3060000000,"total_assets":13555000000,"total_current_liabilities":1904000000,"long_term_debt":3779000000,"stockholders_equity":6310000000,"shares_outstanding":248726256.0},"cashflow":{"cfo":299000000,"capex":68000000,"dividends":83000000,"depreciation_amortization":81000000,"fcf":231000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.shares_outstanding":"2021-02-22"},"first_filed":"2021-02-22"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2465000000,"cost_of_revenue":1711000000,"gross_profit":754000000,"rnd":143000000,"opex_sga":451000000,"operating_income":4000000,"other_income":7000000,"pretax_income":-54000000,"income_tax":-14000000,"net_income":-42000000,"eps_diluted":-0.21,"shares_diluted":206000000},"balance":{"cash_and_equivalents":872000000,"total_current_assets":6174000000,"total_assets":40817000000,"total_current_liabilities":3261000000,"long_term_debt":11330000000,"stockholders_equity":21642000000,"shares_outstanding":248919878.0},"cashflow":{"cfo":358000000,"capex":93000000,"dividends":82000000,"depreciation_amortization":242000000,"fcf":265000000},"derived":[],"adjusted":[],"filed":"2022-05-09","filed_exceptions":{"balance.long_term_debt":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2021-05-10","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3089000000,"cost_of_revenue":2179000000,"gross_profit":910000000,"rnd":164000000,"opex_sga":412000000,"operating_income":110000000,"other_income":11000000,"pretax_income":44000000,"income_tax":14000000,"net_income":28000000,"eps_diluted":0.11,"shares_diluted":255000000},"balance":{"cash_and_equivalents":935000000,"total_current_assets":6297000000,"total_assets":40864000000,"total_current_liabilities":3227000000,"long_term_debt":11354000000,"stockholders_equity":21761000000,"shares_outstanding":249064711.0},"cashflow":{"cfo":340000000,"capex":72000000,"dividends":192000000,"depreciation_amortization":322000000,"fcf":268000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-08","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3071000000,"cost_of_revenue":1981000000,"gross_profit":1090000000,"rnd":156000000,"opex_sga":436000000,"operating_income":298000000,"other_income":26000000,"pretax_income":250000000,"income_tax":53000000,"net_income":194000000,"eps_diluted":0.76,"shares_diluted":255000000},"balance":{"cash_and_equivalents":672000000,"total_current_assets":7132000000,"total_assets":40252000000,"total_current_liabilities":3579000000,"long_term_debt":10818000000,"stockholders_equity":21426000000,"shares_outstanding":254546994.0},"cashflow":{"cfo":428000000,"capex":77000000,"dividends":192000000,"depreciation_amortization":297000000,"fcf":351000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.long_term_debt":"2021-11-08","balance.shares_outstanding":"2021-11-08","balance.stockholders_equity":"2021-11-08","balance.total_assets":"2021-11-08","balance.total_current_assets":"2021-11-08","balance.total_current_liabilities":"2021-11-08"},"first_filed":"2021-11-08"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3031000000,"cost_of_revenue":2050000000,"gross_profit":981000000,"rnd":166000000,"opex_sga":450000000,"operating_income":173000000,"other_income":14000000,"pretax_income":114000000,"income_tax":22000000},"balance":{"cash_and_equivalents":711000000,"total_current_assets":6987000000,"total_assets":39658000000,"total_current_liabilities":3633000000,"long_term_debt":10768000000,"stockholders_equity":21082000000,"shares_outstanding":254684699.0},"cashflow":{"cfo":311000000,"capex":151000000,"dividends":201000000,"depreciation_amortization":295000000,"fcf":160000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3226000000,"cost_of_revenue":2081000000,"gross_profit":1145000000,"rnd":157000000,"opex_sga":459000000,"operating_income":341000000,"other_income":16000000,"pretax_income":285000000,"income_tax":39000000,"net_income":244000000,"eps_diluted":0.96,"shares_diluted":255000000},"balance":{"cash_and_equivalents":657000000,"total_current_assets":7507000000,"total_assets":39747000000,"total_current_liabilities":4032000000,"long_term_debt":10738000000,"stockholders_equity":20933000000,"shares_outstanding":254838017.0},"cashflow":{"cfo":-4000000,"capex":132000000,"dividends":201000000,"depreciation_amortization":303000000,"fcf":-136000000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.long_term_debt":"2022-05-09","balance.shares_outstanding":"2022-05-09","balance.stockholders_equity":"2022-05-09","balance.total_assets":"2022-05-09","balance.total_current_assets":"2022-05-09","balance.total_current_liabilities":"2022-05-09"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3307000000,"cost_of_revenue":2171000000,"gross_profit":1136000000,"rnd":158000000,"opex_sga":456000000,"operating_income":213000000,"other_income":-6000000,"pretax_income":130000000,"income_tax":21000000,"net_income":107000000,"eps_diluted":0.43,"shares_diluted":255000000},"balance":{"cash_and_equivalents":569000000,"total_current_assets":7730000000,"total_assets":39304000000,"total_current_liabilities":4720000000,"long_term_debt":10363000000,"stockholders_equity":20260000000,"shares_outstanding":254947085.0},"cashflow":{"cfo":-47000000,"capex":104000000,"dividends":201000000,"depreciation_amortization":301000000,"fcf":-151000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.long_term_debt":"2022-08-08","balance.shares_outstanding":"2022-08-08","balance.stockholders_equity":"2022-08-08","balance.total_assets":"2022-08-08","balance.total_current_assets":"2022-08-08","balance.total_current_liabilities":"2022-08-08"},"first_filed":"2022-08-08"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3063000000,"cost_of_revenue":2062000000,"gross_profit":1001000000,"rnd":145000000,"opex_sga":413000000,"operating_income":-1985000000,"other_income":33000000,"pretax_income":-2035000000,"income_tax":160000000,"net_income":-2197000000,"eps_diluted":-8.6,"shares_diluted":255000000},"balance":{"cash_and_equivalents":538000000,"total_current_assets":6494000000,"total_assets":34537000000,"total_current_liabilities":3626000000,"long_term_debt":10260000000,"stockholders_equity":16887000000,"shares_outstanding":254962253.0},"cashflow":{"cfo":240000000,"capex":108000000,"dividends":202000000,"depreciation_amortization":293000000,"fcf":132000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2844000000,"cost_of_revenue":1975000000,"gross_profit":869000000,"rnd":143000000,"opex_sga":440000000,"operating_income":105000000,"other_income":-17000000,"pretax_income":-5000000,"income_tax":19000000},"balance":{"cash_and_equivalents":483000000,"total_current_assets":7432000000,"total_assets":35522000000,"total_current_liabilities":3728000000,"long_term_debt":10373000000,"stockholders_equity":17655000000,"shares_outstanding":255061711.0},"cashflow":{"cfo":208000000,"capex":160000000,"dividends":206000000,"depreciation_amortization":282000000,"fcf":48000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.shares_outstanding":"2023-02-27"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3027000000,"cost_of_revenue":2063000000,"gross_profit":964000000,"rnd":161000000,"opex_sga":454000000,"operating_income":131000000,"other_income":-17000000,"pretax_income":14000000,"income_tax":22000000,"net_income":-9000000,"eps_diluted":-0.04,"shares_diluted":255000000},"balance":{"cash_and_equivalents":590000000,"total_current_assets":7442000000,"total_assets":35470000000,"total_current_liabilities":4874000000,"long_term_debt":9220000000,"stockholders_equity":17758000000,"shares_outstanding":255091358.0},"cashflow":{"cfo":127000000,"capex":175000000,"dividends":206000000,"depreciation_amortization":276000000,"fcf":-48000000},"derived":[],"adjusted":[],"filed":"2024-05-06","filed_exceptions":{"balance.long_term_debt":"2023-05-10","balance.shares_outstanding":"2023-05-10","balance.stockholders_equity":"2023-05-10","balance.total_assets":"2023-05-10","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2929000000,"cost_of_revenue":1996000000,"gross_profit":933000000,"rnd":161000000,"opex_sga":445000000,"operating_income":145000000,"other_income":11000000,"pretax_income":50000000,"income_tax":23000000,"net_income":27000000,"eps_diluted":0.11,"shares_diluted":255000000},"balance":{"cash_and_equivalents":638000000,"total_current_assets":6436000000,"total_assets":34459000000,"total_current_liabilities":3932000000,"long_term_debt":9208000000,"stockholders_equity":17623000000,"shares_outstanding":255252605.0},"cashflow":{"cfo":248000000,"capex":115000000,"dividends":207000000,"depreciation_amortization":287000000,"fcf":133000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-08-09","balance.stockholders_equity":"2023-08-09","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2820000000,"cost_of_revenue":1896000000,"gross_profit":924000000,"rnd":157000000,"opex_sga":444000000,"operating_income":150000000,"other_income":9000000,"pretax_income":59000000,"income_tax":32000000,"net_income":25000000,"eps_diluted":0.1,"shares_diluted":256000000},"balance":{"cash_and_equivalents":629000000,"total_current_assets":6391000000,"total_assets":33395000000,"total_current_liabilities":3683000000,"long_term_debt":9159000000,"stockholders_equity":16978000000,"shares_outstanding":255279134.0},"cashflow":{"cfo":420000000,"capex":100000000,"dividends":206000000,"depreciation_amortization":292000000,"fcf":320000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-05","filed_exceptions":{"balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-11-08","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2703000000,"cost_of_revenue":1843000000,"gross_profit":860000000,"rnd":157000000,"opex_sga":444000000,"operating_income":-2536000000,"other_income":-22000000,"pretax_income":-2641000000,"income_tax":-8000000},"balance":{"cash_and_equivalents":703000000,"total_current_assets":6293000000,"total_assets":30978000000,"total_current_liabilities":3758000000,"long_term_debt":9186000000,"stockholders_equity":14611000000,"shares_outstanding":255314909.0},"cashflow":{"cfo":660000000,"capex":113000000,"dividends":207000000,"depreciation_amortization":287000000,"fcf":547000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-27","balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2899000000,"cost_of_revenue":1875000000,"gross_profit":1024000000,"rnd":166000000,"opex_sga":490000000,"operating_income":199000000,"other_income":-1000000,"pretax_income":115000000,"net_income":60000000,"eps_diluted":0.23,"shares_diluted":256000000},"balance":{"cash_and_equivalents":732000000,"total_current_assets":6407000000,"total_assets":30642000000,"total_current_liabilities":3820000000,"long_term_debt":9150000000,"stockholders_equity":14291000000,"shares_outstanding":255350544.0},"cashflow":{"cfo":99000000,"capex":118000000,"dividends":207000000,"depreciation_amortization":278000000,"fcf":-19000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.long_term_debt":"2024-05-06","balance.shares_outstanding":"2024-05-06","balance.stockholders_equity":"2024-05-06","balance.total_assets":"2024-05-06","balance.total_current_assets":"2024-05-06","balance.total_current_liabilities":"2024-05-06"},"first_filed":"2024-05-06"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2889000000,"cost_of_revenue":1821000000,"gross_profit":1068000000,"rnd":173000000,"opex_sga":493000000,"operating_income":191000000,"other_income":-15000000,"pretax_income":183000000,"income_tax":11000000,"net_income":170000000,"eps_diluted":0.66,"shares_diluted":256000000},"balance":{"cash_and_equivalents":671000000,"total_current_assets":8149000000,"total_assets":29543000000,"total_current_liabilities":3425000000,"long_term_debt":8596000000,"stockholders_equity":14254000000,"shares_outstanding":255659175.0},"cashflow":{"cfo":237000000,"capex":82000000,"dividends":102000000,"depreciation_amortization":246000000,"fcf":155000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","income.gross_profit":"2026-02-27","income.revenue":"2026-02-27"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2925000000,"cost_of_revenue":1873000000,"gross_profit":1052000000,"rnd":162000000,"opex_sga":495000000,"operating_income":249000000,"other_income":-28000000,"pretax_income":95000000,"income_tax":36000000,"net_income":58000000,"eps_diluted":0.23,"shares_diluted":257000000},"balance":{"cash_and_equivalents":567000000,"total_current_assets":8423000000,"total_assets":29928000000,"total_current_liabilities":3218000000,"long_term_debt":8631000000,"stockholders_equity":14775000000,"shares_outstanding":255682329.0},"cashflow":{"cfo":345000000,"capex":103000000,"dividends":102000000,"depreciation_amortization":248000000,"fcf":242000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.long_term_debt":"2024-11-05","balance.shares_outstanding":"2024-11-05","balance.stockholders_equity":"2024-11-05","balance.total_assets":"2024-11-05","balance.total_current_assets":"2024-11-05","balance.total_current_liabilities":"2024-11-05","income.gross_profit":"2026-02-27","income.revenue":"2026-02-27"},"first_filed":"2024-11-05"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2771000000,"cost_of_revenue":1791000000,"gross_profit":980000000,"rnd":170000000,"opex_sga":517000000,"operating_income":127000000,"other_income":-138000000,"pretax_income":-115000000,"income_tax":-55000000},"balance":{"cash_and_equivalents":469000000,"total_current_assets":7968000000,"total_assets":28723000000,"total_current_liabilities":4352000000,"long_term_debt":7564000000,"stockholders_equity":13834000000,"shares_outstanding":255714083.0},"cashflow":{"cfo":389000000,"capex":160000000,"dividends":103000000,"depreciation_amortization":243000000,"fcf":229000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"rnd":164000000,"other_income":-20000000,"income_tax":23000000,"net_income":-1018000000,"eps_diluted":-3.98,"shares_diluted":256000000},"balance":{"cash_and_equivalents":613000000,"total_current_assets":8633000000,"total_assets":28265000000,"total_current_liabilities":4607000000,"long_term_debt":7601000000,"stockholders_equity":13177000000,"shares_outstanding":255790345.0},"cashflow":{"cfo":127000000,"capex":179000000,"buybacks":0,"dividends":102000000,"depreciation_amortization":236000000,"fcf":-52000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"rnd":170000000,"other_income":-20000000,"income_tax":-112000000,"net_income":599000000,"eps_diluted":2.33,"shares_diluted":257000000},"balance":{"cash_and_equivalents":816000000,"total_current_assets":5928000000,"total_assets":26121000000,"total_current_liabilities":3183000000,"long_term_debt":5684000000,"stockholders_equity":14404000000,"shares_outstanding":256287081.0},"cashflow":{"cfo":241000000,"capex":95000000,"buybacks":0,"dividends":102000000,"depreciation_amortization":242000000,"fcf":146000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.long_term_debt":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"rnd":174000000,"other_income":-14000000,"income_tax":15000000,"net_income":40000000,"eps_diluted":0.16,"shares_diluted":257000000},"balance":{"cash_and_equivalents":621000000,"total_current_assets":5876000000,"total_assets":25768000000,"total_current_liabilities":4069000000,"long_term_debt":4741000000,"stockholders_equity":14241000000,"shares_outstanding":256096379.0},"cashflow":{"cfo":164000000,"capex":132000000,"dividends":102000000,"depreciation_amortization":247000000,"fcf":32000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"rnd":174000000,"other_income":-21000000,"income_tax":-9000000},"balance":{"cash_and_equivalents":590000000,"total_current_assets":5594000000,"total_assets":25539000000,"total_current_liabilities":3933000000,"long_term_debt":4738000000,"stockholders_equity":14154000000,"shares_outstanding":255477487.0},"cashflow":{"cfo":318000000,"capex":188000000,"dividends":103000000,"depreciation_amortization":237000000,"fcf":130000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.rnd"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2741000000,"cost_of_revenue":1723000000,"gross_profit":1018000000,"rnd":166000000,"opex_sga":427000000,"operating_income":273000000,"other_income":-13000000,"pretax_income":209000000,"income_tax":39000000,"net_income":169000000,"eps_diluted":0.66,"shares_diluted":257000000},"balance":{"cash_and_equivalents":562000000,"total_current_assets":5437000000,"total_assets":25144000000,"total_current_liabilities":3645000000,"long_term_debt":4739000000,"stockholders_equity":14120000000,"shares_outstanding":255303473.0},"cashflow":{"cfo":257000000,"capex":165000000,"buybacks":35000000,"dividends":102000000,"depreciation_amortization":246000000,"fcf":92000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1954000000,"cost_of_revenue":1101000000,"gross_profit":853000000,"rnd":170000000,"opex_sga":437000000,"operating_income":158000000,"other_income":-20000000,"pretax_income":64000000,"income_tax":31000000,"net_income":50000000,"eps_diluted":0.2,"shares_diluted":257000000},"balance":{"cash_and_equivalents":569000000,"total_current_assets":9088000000,"total_assets":25154000000,"total_current_liabilities":4410000000,"long_term_debt":4735000000,"stockholders_equity":13976000000,"shares_outstanding":255149963.0},"cashflow":{"cfo":422000000,"capex":136000000,"buybacks":36000000,"dividends":102000000,"depreciation_amortization":218000000,"fcf":286000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}