{"symbol":"IEX","cik":832101,"issuer_id":"sec-cik:0000832101","security_id":"sec-cik:0000832101:iex","entity_name":"IDEX CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":0.8448}]},"generated_at":"2026-11-01T20:16:50.727204+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":1489471000,"cost_of_revenue":892038000,"gross_profit":597433000,"opex_sga":343392000,"operating_income":205956000,"other_income":5123000,"pretax_income":192227000,"income_tax":65201000,"net_income":127026000,"eps_diluted":1.53,"shares_diluted":82320000},"balance":{"cash_and_equivalents":61353000,"stockholders_equity":1144783000},"cashflow":{"cfo":223060000,"capex":27837000,"buybacks":50000000,"dividends":39398000,"depreciation_amortization":30989000,"fcf":195223000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.stockholders_equity":"2012-02-24"},"first_filed":"2010-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1329661000,"cost_of_revenue":807275000,"gross_profit":522386000,"rnd":29600000,"opex_sga":325453000,"operating_income":184854000,"other_income":1151000,"pretax_income":168827000,"income_tax":55436000,"net_income":113391000,"eps_diluted":1.4,"shares_diluted":80727000},"balance":{"cash_and_equivalents":73526000,"total_current_assets":451712000,"total_assets":2098157000,"total_current_liabilities":189682000,"long_term_debt":391754000,"total_liabilities":830053000,"stockholders_equity":1268104000},"cashflow":{"cfo":212532000,"capex":25059000,"dividends":38637000,"depreciation_amortization":56346000,"fcf":187473000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.long_term_debt":"2011-02-25","balance.stockholders_equity":"2013-02-21","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-08-06"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1513073000,"cost_of_revenue":894590000,"gross_profit":618483000,"rnd":31800000,"opex_sga":358272000,"operating_income":249116000,"other_income":-1092000,"pretax_income":231874000,"income_tax":74774000,"net_income":157100000,"eps_diluted":1.9,"shares_diluted":81983000},"balance":{"cash_and_equivalents":235136000,"total_current_assets":692758000,"total_assets":2381695000,"total_current_liabilities":353668000,"long_term_debt":408450000,"total_liabilities":1006035000,"stockholders_equity":1375660000,"shares_outstanding":82441446.0},"cashflow":{"cfo":184477000,"capex":31740000,"dividends":46334000,"depreciation_amortization":58108000,"fcf":152737000},"derived":[],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2014-02-13","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24","balance.total_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1838451000,"cost_of_revenue":1099778000,"gross_profit":738673000,"rnd":36000000,"opex_sga":421703000,"operating_income":304656000,"other_income":-1443000,"pretax_income":273881000,"income_tax":80024000,"net_income":193857000,"eps_diluted":2.32,"shares_diluted":83543000},"balance":{"cash_and_equivalents":230259000,"total_current_assets":789161000,"total_assets":2836107000,"total_current_liabilities":258278000,"long_term_debt":806366000,"total_liabilities":1322972000,"stockholders_equity":1513135000,"shares_outstanding":83804606.0},"cashflow":{"cfo":217241000,"capex":35175000,"buybacks":0,"dividends":54613000,"depreciation_amortization":72386000,"fcf":182066000},"derived":[],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-23","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21","balance.total_liabilities":"2013-02-21"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":1954258000,"cost_of_revenue":1150558000,"gross_profit":803700000,"rnd":36400000,"opex_sga":444490000,"operating_income":128218000,"other_income":236000,"pretax_income":86204000,"income_tax":48574000,"net_income":37630000,"eps_diluted":0.45,"shares_diluted":83641000},"balance":{"cash_and_equivalents":318864000,"total_current_assets":881865000,"total_assets":2785390000,"total_current_liabilities":291427000,"long_term_debt":779241000,"total_liabilities":1320392000,"stockholders_equity":1464998000,"shares_outstanding":82523658.0},"cashflow":{"cfo":326180000,"capex":35807000,"buybacks":89563000,"dividends":64087000,"depreciation_amortization":78312000,"fcf":290373000},"derived":[],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.long_term_debt":"2014-02-13","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2016-02-19","balance.total_current_assets":"2014-02-13","balance.total_current_liabilities":"2014-02-13","balance.total_liabilities":"2014-02-13"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2024130000,"cost_of_revenue":1150766000,"gross_profit":873364000,"rnd":33000000,"opex_sga":477851000,"operating_income":395513000,"other_income":-178000,"pretax_income":353129000,"income_tax":97914000,"net_income":255215000,"eps_diluted":3.09,"shares_diluted":82489000},"balance":{"cash_and_equivalents":439629000,"total_current_assets":990953000,"total_assets":2881118000,"total_current_liabilities":304609000,"long_term_debt":772005000,"total_liabilities":1314588000,"stockholders_equity":1572989000,"shares_outstanding":80889147.0},"cashflow":{"cfo":401522000,"capex":31536000,"buybacks":167503000,"dividends":72905000,"depreciation_amortization":79334000,"fcf":369986000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-02-23","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2017-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23","balance.total_liabilities":"2015-02-23"},"first_filed":"2014-02-13"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2147767000,"cost_of_revenue":1198452000,"gross_profit":949315000,"rnd":36800000,"opex_sga":504419000,"operating_income":431224000,"other_income":3111000,"pretax_income":392440000,"income_tax":113054000,"net_income":279386000,"eps_diluted":3.45,"shares_diluted":80728000},"balance":{"cash_and_equivalents":509137000,"total_current_assets":1075791000,"total_assets":2903463000,"total_current_liabilities":411968000,"long_term_debt":760399000,"total_liabilities":1417012000,"stockholders_equity":1486451000,"shares_outstanding":78232245.0},"cashflow":{"cfo":367961000,"capex":47997000,"buybacks":219893000,"dividends":85726000,"depreciation_amortization":76907000,"fcf":319964000},"derived":[],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2015-02-23","balance.stockholders_equity":"2018-02-22","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19","balance.total_liabilities":"2016-02-19"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":2020668000,"cost_of_revenue":1116353000,"gross_profit":904315000,"rnd":33600000,"opex_sga":474156000,"operating_income":436990000,"other_income":-3009000,"pretax_income":392345000,"income_tax":109538000,"net_income":282807000,"eps_diluted":3.62,"shares_diluted":77972000},"balance":{"cash_and_equivalents":328018000,"total_current_assets":862684000,"total_assets":2805443000,"total_current_liabilities":309597000,"long_term_debt":839707000,"total_liabilities":1362152000,"stockholders_equity":1443291000,"shares_outstanding":75929397.0},"cashflow":{"cfo":360321000,"capex":43776000,"buybacks":210822000,"dividends":96172000,"depreciation_amortization":78120000,"fcf":316545000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2019-02-28","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23","balance.total_liabilities":"2017-02-23"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":2113043000,"cost_of_revenue":1182276000,"gross_profit":930767000,"rnd":39400000,"opex_sga":492398000,"operating_income":412397000,"other_income":1731000,"pretax_income":368512000,"income_tax":97403000,"net_income":271109000,"eps_diluted":3.53,"shares_diluted":76758000},"balance":{"cash_and_equivalents":235964000,"total_current_assets":822721000,"total_assets":3154944000,"total_current_liabilities":309158000,"long_term_debt":1014235000,"total_liabilities":1611050000,"stockholders_equity":1543894000,"shares_outstanding":76248604.0},"cashflow":{"cfo":399917000,"capex":38242000,"buybacks":57272000,"dividends":102650000,"depreciation_amortization":86892000,"fcf":361675000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-21","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22","balance.total_liabilities":"2018-02-22"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2287312000,"cost_of_revenue":1260634000,"gross_profit":1026678000,"rnd":42400000,"opex_sga":524940000,"operating_income":502556000,"other_income":-2394000,"pretax_income":455273000,"income_tax":118016000,"net_income":337257000,"eps_diluted":4.36,"shares_diluted":77333000},"balance":{"cash_and_equivalents":375950000,"total_current_assets":1004043000,"total_assets":3399628000,"total_current_liabilities":360975000,"long_term_debt":858788000,"total_liabilities":1513086000,"stockholders_equity":1886542000,"shares_outstanding":76535263.0},"cashflow":{"cfo":432753000,"capex":43858000,"buybacks":29074000,"dividends":111172000,"depreciation_amortization":84216000,"fcf":388895000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-22","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2483666000,"cost_of_revenue":1365771000,"gross_profit":1117895000,"rnd":48000000,"opex_sga":536724000,"operating_income":569088000,"other_income":3985000,"pretax_income":528939000,"income_tax":118366000,"net_income":410573000,"eps_diluted":5.29,"shares_diluted":77563000},"balance":{"cash_and_equivalents":466407000,"total_current_assets":1092532000,"total_assets":3473857000,"total_current_liabilities":364661000,"long_term_debt":848335000,"total_liabilities":1479217000,"stockholders_equity":1994640000,"shares_outstanding":75792814.0},"cashflow":{"cfo":479345000,"capex":56089000,"buybacks":173926000,"dividends":127478000,"depreciation_amortization":77544000,"fcf":423256000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-10-28","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","balance.total_liabilities":"2020-02-21"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2494600000,"cost_of_revenue":1369600000,"gross_profit":1125000000,"rnd":56400000,"opex_sga":525000000,"operating_income":579000000,"other_income":-1800000,"pretax_income":532900000,"income_tax":107400000,"net_income":425500000,"eps_diluted":5.56,"shares_diluted":76500000},"balance":{"cash_and_equivalents":632581000,"total_current_assets":1261445000,"total_assets":3813900000,"total_current_liabilities":357877000,"long_term_debt":848864000,"total_liabilities":1550683000,"stockholders_equity":2263229000,"shares_outstanding":76205390.0},"cashflow":{"cfo":528100000,"capex":50900000,"buybacks":54700000,"dividends":147200000,"depreciation_amortization":76900000,"fcf":477200000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-10-27","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2351600000,"cost_of_revenue":1324200000,"gross_profit":1027400000,"rnd":48200000,"opex_sga":494900000,"operating_income":520700000,"other_income":-5600000,"pretax_income":470300000,"income_tax":92500000,"net_income":377800000,"eps_diluted":4.94,"shares_diluted":76400000},"balance":{"cash_and_equivalents":1025900000,"total_current_assets":1657200000,"total_assets":4414400000,"total_current_liabilities":399000000,"long_term_debt":1044400000,"total_liabilities":1874100000,"stockholders_equity":2540200000,"shares_outstanding":75889737.0},"cashflow":{"cfo":569300000,"capex":51600000,"buybacks":110300000,"dividends":151800000,"depreciation_amortization":83500000,"fcf":517700000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2764800000,"cost_of_revenue":1540300000,"gross_profit":1224500000,"rnd":50100000,"opex_sga":578200000,"operating_income":637000000,"other_income":-16200000,"pretax_income":579800000,"income_tax":130500000,"net_income":449400000,"eps_diluted":5.88,"shares_diluted":76400000},"balance":{"cash_and_equivalents":855400000,"total_current_assets":1678000000,"total_assets":4917200000,"total_current_liabilities":480000000,"long_term_debt":1190300000,"total_liabilities":2114100000,"stockholders_equity":2803100000,"shares_outstanding":76119749.0},"cashflow":{"cfo":565300000,"capex":72700000,"buybacks":0,"dividends":161100000,"depreciation_amortization":103000000,"fcf":492600000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3181900000,"cost_of_revenue":1755000000,"gross_profit":1426900000,"rnd":61400000,"opex_sga":652700000,"operating_income":751400000,"other_income":3900000,"pretax_income":749400000,"income_tax":162700000,"net_income":586900000,"eps_diluted":7.71,"shares_diluted":76000000},"balance":{"cash_and_equivalents":430200000,"total_current_assets":1399300000,"total_assets":5511900000,"total_current_liabilities":543600000,"long_term_debt":1468700000,"total_liabilities":2472300000,"stockholders_equity":3039300000,"shares_outstanding":75518200.0},"cashflow":{"cfo":557400000,"capex":68000000,"buybacks":148100000,"dividends":177400000,"depreciation_amortization":119700000,"fcf":489400000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","balance.total_liabilities":"2024-02-22","cashflow.depreciation_amortization":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3273900000,"cost_of_revenue":1827000000,"gross_profit":1446900000,"rnd":68400000,"opex_sga":703500000,"operating_income":732500000,"other_income":-5200000,"pretax_income":760300000,"income_tax":164700000,"net_income":596100000,"eps_diluted":7.85,"shares_diluted":75900000},"balance":{"cash_and_equivalents":534300000,"total_current_assets":1446300000,"total_assets":5865200000,"total_current_liabilities":500300000,"long_term_debt":1325100000,"total_liabilities":2324000000,"stockholders_equity":3541400000,"shares_outstanding":75644654.0},"cashflow":{"cfo":716700000,"capex":89900000,"buybacks":24200000,"dividends":190700000,"depreciation_amortization":152100000,"fcf":626800000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20","cashflow.depreciation_amortization":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":3268800000,"cost_of_revenue":1823600000,"gross_profit":1445200000,"rnd":67400000,"opex_sga":758700000,"operating_income":677200000,"other_income":2600000,"pretax_income":639300000,"income_tax":134700000,"net_income":505000000,"eps_diluted":6.64,"shares_diluted":75900000},"balance":{"cash_and_equivalents":620800000,"total_current_assets":1592700000,"total_assets":6745300000,"total_current_liabilities":629700000,"long_term_debt":1859500000,"total_liabilities":2951200000,"stockholders_equity":3794700000,"shares_outstanding":75784047.0},"cashflow":{"cfo":668100000,"capex":65100000,"buybacks":0,"dividends":205300000,"fcf":603000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3457500000,"cost_of_revenue":1918700000,"gross_profit":1538800000,"rnd":70000000,"opex_sga":818800000,"operating_income":699300000,"other_income":-2300000,"pretax_income":632600000,"income_tax":150100000,"net_income":483200000,"eps_diluted":6.41,"shares_diluted":75300000},"balance":{"cash_and_equivalents":580000000,"total_current_assets":1643200000,"total_assets":6927000000,"total_current_liabilities":575400000,"long_term_debt":1820100000,"total_liabilities":2900800000,"stockholders_equity":4027500000,"shares_outstanding":74347824.0},"cashflow":{"cfo":680400000,"capex":63600000,"buybacks":247800000,"dividends":212600000,"fcf":616800000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":336455000,"cost_of_revenue":205354000,"gross_profit":131101000,"opex_sga":81116000,"operating_income":46735000,"other_income":-385000,"pretax_income":41910000,"income_tax":13988000,"net_income":27922000,"eps_diluted":0.34,"shares_diluted":80507000},"balance":{"cash_and_equivalents":67916000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-06","first_filed":"2010-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":323249000,"cost_of_revenue":194191000,"gross_profit":129058000,"opex_sga":79789000,"operating_income":46517000,"other_income":1382000,"pretax_income":43948000,"income_tax":14171000,"net_income":29777000,"eps_diluted":0.37,"shares_diluted":80879000},"balance":{"cash_and_equivalents":74429000},"cashflow":{"cfo":84763000,"capex":7376000,"dividends":9667000,"depreciation_amortization":7862000,"fcf":77387000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-04","first_filed":"2010-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":343344000,"cost_of_revenue":204311000,"gross_profit":139033000,"opex_sga":82766000,"operating_income":52441000,"other_income":345000,"pretax_income":48820000,"income_tax":15733000,"net_income":33087000},"balance":{"cash_and_equivalents":73526000,"total_current_assets":451712000,"total_assets":2098157000,"total_current_liabilities":189682000,"long_term_debt":391754000,"total_liabilities":830053000,"stockholders_equity":1268104000},"cashflow":{"cfo":54858000,"capex":6713000,"dividends":9668000,"depreciation_amortization":32864000,"fcf":48145000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.stockholders_equity":"2013-02-21","balance.total_assets":"2012-02-24"},"first_filed":"2010-08-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":355598000,"cost_of_revenue":208057000,"gross_profit":147541000,"opex_sga":87781000,"operating_income":57893000,"other_income":254000,"pretax_income":54713000,"income_tax":18088000,"net_income":36625000,"eps_diluted":0.45,"shares_diluted":81509000},"balance":{"cash_and_equivalents":71388000},"cashflow":{"cfo":27131000,"capex":7548000,"dividends":9697000,"depreciation_amortization":8016000,"fcf":19583000},"derived":[],"adjusted":[],"filed":"2011-05-03","filed_exceptions":{"income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24","income.shares_diluted":"2012-02-24"},"first_filed":"2011-05-03"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":378526000,"cost_of_revenue":223705000,"gross_profit":154821000,"opex_sga":91010000,"operating_income":62780000,"other_income":239000,"pretax_income":59420000,"income_tax":19022000,"net_income":40398000,"eps_diluted":0.49,"shares_diluted":81800000},"balance":{"cash_and_equivalents":159138000,"total_current_assets":577450000,"total_assets":2211527000,"total_current_liabilities":237535000,"long_term_debt":459832000,"total_liabilities":939392000,"stockholders_equity":1272135000,"shares_outstanding":81463661.0},"cashflow":{"cfo":68574000,"capex":9985000,"dividends":12172000,"depreciation_amortization":8904000,"fcf":58589000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-08","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","balance.total_liabilities":"2010-08-06","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24","income.shares_diluted":"2012-02-24"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":373731000,"cost_of_revenue":219598000,"gross_profit":154133000,"opex_sga":88170000,"operating_income":62439000,"other_income":-1101000,"pretax_income":57176000,"income_tax":18612000,"net_income":38564000,"eps_diluted":0.47,"shares_diluted":81938000},"balance":{"cash_and_equivalents":206054000,"total_current_assets":660959000,"total_assets":2346461000,"total_current_liabilities":280854000,"long_term_debt":480559000,"total_liabilities":1010703000,"stockholders_equity":1335758000,"shares_outstanding":81885485.0},"cashflow":{"cfo":61641000,"capex":8473000,"dividends":12213000,"depreciation_amortization":8688000,"fcf":53168000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-10-31","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.shares_outstanding":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","balance.total_liabilities":"2010-11-04","income.eps_diluted":"2012-02-24","income.gross_profit":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.revenue":"2012-02-24","income.shares_diluted":"2012-02-24"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":405218000,"cost_of_revenue":243230000,"gross_profit":161988000,"opex_sga":91311000,"operating_income":66004000,"other_income":-484000,"pretax_income":60565000,"income_tax":19052000,"net_income":41513000,"eps_diluted":0.5,"shares_diluted":82686000},"balance":{"cash_and_equivalents":235136000,"total_current_assets":692758000,"total_assets":2381695000,"total_current_liabilities":353668000,"long_term_debt":408450000,"total_liabilities":1006035000,"stockholders_equity":1375660000,"shares_outstanding":82441446.0},"cashflow":{"cfo":27131000,"capex":5734000,"dividends":12252000,"depreciation_amortization":32500000,"fcf":21397000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2014-02-13","balance.total_assets":"2013-02-21"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":427089000,"cost_of_revenue":248389000,"gross_profit":178700000,"opex_sga":100979000,"operating_income":77721000,"other_income":-907000,"pretax_income":70360000,"income_tax":22409000,"net_income":47951000,"eps_diluted":0.57,"shares_diluted":83248000},"balance":{"cash_and_equivalents":195548000,"total_current_assets":704007000,"total_assets":2465428000,"total_current_liabilities":328709000,"long_term_debt":415383000,"total_liabilities":992442000,"stockholders_equity":1472986000,"shares_outstanding":82881231.0},"cashflow":{"cfo":29127000,"capex":11442000,"dividends":12291000,"depreciation_amortization":8324000,"fcf":17685000},"derived":[],"adjusted":[],"filed":"2012-05-08","filed_exceptions":{"balance.long_term_debt":"2011-05-03","balance.shares_outstanding":"2011-05-03","balance.stockholders_equity":"2011-05-03","balance.total_assets":"2011-05-03","balance.total_current_assets":"2011-05-03","balance.total_current_liabilities":"2011-05-03","balance.total_liabilities":"2011-05-03","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21","income.shares_diluted":"2013-02-21"},"first_filed":"2011-05-03"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":453798000,"cost_of_revenue":268959000,"gross_profit":184839000,"opex_sga":105210000,"operating_income":79629000,"other_income":347000,"pretax_income":73256000,"income_tax":23074000,"net_income":50182000,"eps_diluted":0.6,"shares_diluted":83778000},"balance":{"cash_and_equivalents":202961000,"total_current_assets":814005000,"total_assets":2923320000,"total_current_liabilities":350126000,"long_term_debt":793117000,"total_liabilities":1411670000,"stockholders_equity":1511650000,"shares_outstanding":83079161.0},"cashflow":{"cfo":51711000,"capex":7176000,"dividends":14069000,"depreciation_amortization":8803000,"fcf":44535000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-01","filed_exceptions":{"balance.long_term_debt":"2011-08-08","balance.shares_outstanding":"2011-08-08","balance.stockholders_equity":"2011-08-08","balance.total_assets":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","balance.total_liabilities":"2011-08-08","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21","income.shares_diluted":"2013-02-21"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":476881000,"cost_of_revenue":295349000,"gross_profit":181532000,"opex_sga":107296000,"operating_income":71305000,"other_income":-441000,"pretax_income":63101000,"income_tax":14765000,"net_income":48336000,"eps_diluted":0.58,"shares_diluted":83586000},"balance":{"cash_and_equivalents":220461000,"total_current_assets":805306000,"total_assets":2893728000,"total_current_liabilities":393159000,"long_term_debt":733204000,"total_liabilities":1388307000,"stockholders_equity":1505421000,"shares_outstanding":83439010.0},"cashflow":{"cfo":94771000,"capex":9366000,"dividends":14098000,"depreciation_amortization":10543000,"fcf":85405000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-10-31","balance.shares_outstanding":"2011-10-31","balance.stockholders_equity":"2011-10-31","balance.total_assets":"2011-10-31","balance.total_current_assets":"2011-10-31","balance.total_current_liabilities":"2011-10-31","balance.total_liabilities":"2011-10-31","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21","income.shares_diluted":"2013-02-21"},"first_filed":"2011-10-31"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":480683000,"cost_of_revenue":287081000,"gross_profit":193602000,"opex_sga":108218000,"operating_income":76001000,"other_income":-442000,"pretax_income":67164000,"income_tax":19776000,"net_income":47388000,"eps_diluted":0.57,"shares_diluted":83573000},"balance":{"cash_and_equivalents":230259000,"total_current_assets":789161000,"total_assets":2836107000,"total_current_liabilities":258278000,"long_term_debt":806366000,"total_liabilities":1322972000,"stockholders_equity":1513135000,"shares_outstanding":83804606.0},"cashflow":{"cfo":41632000,"capex":7191000,"dividends":14155000,"depreciation_amortization":44716000,"fcf":34441000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-02-23","balance.total_assets":"2014-02-13"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":489417000,"cost_of_revenue":286528000,"gross_profit":202889000,"opex_sga":113382000,"operating_income":84569000,"other_income":117000,"pretax_income":74024000,"income_tax":21853000,"net_income":52171000,"eps_diluted":0.62,"shares_diluted":83902000},"balance":{"cash_and_equivalents":245543000,"total_current_assets":829069000,"total_assets":2879126000,"total_current_liabilities":249260000,"long_term_debt":769850000,"total_liabilities":1278555000,"stockholders_equity":1600571000,"shares_outstanding":84017857.0},"cashflow":{"cfo":58742000,"capex":8515000,"buybacks":10183000,"dividends":14161000,"depreciation_amortization":9238000,"fcf":50227000},"derived":[],"adjusted":[],"filed":"2013-05-06","filed_exceptions":{"balance.long_term_debt":"2012-05-08","balance.shares_outstanding":"2012-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_current_assets":"2012-05-08","balance.total_current_liabilities":"2012-05-08","balance.total_liabilities":"2012-05-08","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.revenue":"2014-02-13","income.shares_diluted":"2014-02-13"},"first_filed":"2012-05-08"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":494144000,"cost_of_revenue":291031000,"gross_profit":203113000,"opex_sga":111882000,"operating_income":88650000,"other_income":-230000,"pretax_income":77884000,"income_tax":23533000,"net_income":54351000,"eps_diluted":0.65,"shares_diluted":84090000},"balance":{"cash_and_equivalents":221110000,"total_current_assets":798089000,"total_assets":2856802000,"total_current_liabilities":260900000,"long_term_debt":753725000,"total_liabilities":1277549000,"stockholders_equity":1579253000,"shares_outstanding":83383928.0},"cashflow":{"cfo":80736000,"capex":10173000,"buybacks":25859000,"dividends":16731000,"depreciation_amortization":8854000,"fcf":70563000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-05","filed_exceptions":{"balance.long_term_debt":"2012-08-01","balance.shares_outstanding":"2012-08-01","balance.stockholders_equity":"2012-08-01","balance.total_assets":"2012-08-01","balance.total_current_assets":"2012-08-01","balance.total_current_liabilities":"2012-08-01","balance.total_liabilities":"2012-08-01","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.revenue":"2014-02-13","income.shares_diluted":"2014-02-13"},"first_filed":"2012-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":479859000,"cost_of_revenue":285019000,"gross_profit":194840000,"opex_sga":107167000,"operating_income":80588000,"other_income":132000,"pretax_income":70184000,"income_tax":20057000,"net_income":50127000,"eps_diluted":0.6,"shares_diluted":83370000},"balance":{"cash_and_equivalents":260503000,"total_current_assets":843864000,"total_assets":2957435000,"total_current_liabilities":294042000,"long_term_debt":782768000,"total_liabilities":1348598000,"stockholders_equity":1608837000,"shares_outstanding":82658275.0},"cashflow":{"cfo":101020000,"capex":9420000,"buybacks":39132000,"dividends":16660000,"depreciation_amortization":9112000,"fcf":91600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-02-13","income.gross_profit":"2014-02-13","income.net_income":"2014-02-13","income.operating_income":"2014-02-13","income.revenue":"2014-02-13","income.shares_diluted":"2014-02-13"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":490838000,"cost_of_revenue":287980000,"gross_profit":202858000,"opex_sga":112059000,"operating_income":-125589000,"other_income":217000,"pretax_income":-135888000,"income_tax":-16869000,"net_income":-119019000,"eps_diluted":-1.45,"shares_diluted":82296000},"balance":{"cash_and_equivalents":318864000,"total_current_assets":881865000,"total_assets":2785390000,"total_current_liabilities":291427000,"long_term_debt":779241000,"total_liabilities":1320392000,"stockholders_equity":1464998000,"shares_outstanding":82523658.0},"cashflow":{"cfo":85682000,"capex":7699000,"buybacks":14389000,"dividends":16535000,"depreciation_amortization":51108000,"fcf":77983000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2015-02-23"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":494448000,"cost_of_revenue":282451000,"gross_profit":211997000,"opex_sga":117285000,"operating_income":94712000,"other_income":1279000,"pretax_income":85434000,"income_tax":24134000,"net_income":61300000,"eps_diluted":0.74,"shares_diluted":83152000},"balance":{"cash_and_equivalents":341045000,"total_current_assets":921918000,"total_assets":2822600000,"total_current_liabilities":283622000,"long_term_debt":815562000,"total_liabilities":1340953000,"stockholders_equity":1481647000,"shares_outstanding":82231721.0},"cashflow":{"cfo":72195000,"capex":7625000,"buybacks":33115000,"dividends":16575000,"depreciation_amortization":8948000,"fcf":64570000},"derived":[],"adjusted":[],"filed":"2014-04-29","filed_exceptions":{"balance.long_term_debt":"2013-05-06","balance.shares_outstanding":"2013-05-06","balance.stockholders_equity":"2013-05-06","balance.total_assets":"2013-05-06","balance.total_current_assets":"2013-05-06","balance.total_current_liabilities":"2013-05-06","balance.total_liabilities":"2013-05-06","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23","income.shares_diluted":"2015-02-23"},"first_filed":"2013-05-06"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":518445000,"cost_of_revenue":295596000,"gross_profit":222849000,"opex_sga":123290000,"operating_income":99559000,"other_income":-573000,"pretax_income":88389000,"income_tax":25828000,"net_income":62561000,"eps_diluted":0.76,"shares_diluted":82734000},"balance":{"cash_and_equivalents":374489000,"total_current_assets":936100000,"total_assets":2827652000,"total_current_liabilities":294683000,"long_term_debt":811007000,"total_liabilities":1348160000,"stockholders_equity":1479492000,"shares_outstanding":81760702.0},"cashflow":{"cfo":109319000,"capex":8197000,"buybacks":51364000,"dividends":18846000,"depreciation_amortization":8899000,"fcf":101122000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-07-29","filed_exceptions":{"balance.long_term_debt":"2013-08-05","balance.shares_outstanding":"2013-08-05","balance.stockholders_equity":"2013-08-05","balance.total_assets":"2013-08-05","balance.total_current_assets":"2013-08-05","balance.total_current_liabilities":"2013-08-05","balance.total_liabilities":"2013-08-05","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23","income.shares_diluted":"2015-02-23"},"first_filed":"2013-08-05"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":490617000,"cost_of_revenue":279108000,"gross_profit":211509000,"opex_sga":114140000,"operating_income":97369000,"other_income":-188000,"pretax_income":86611000,"income_tax":22812000,"net_income":63799000,"eps_diluted":0.78,"shares_diluted":82218000},"balance":{"cash_and_equivalents":399805000,"total_current_assets":950769000,"total_assets":2849381000,"total_current_liabilities":309042000,"long_term_debt":780043000,"total_liabilities":1334857000,"stockholders_equity":1514524000,"shares_outstanding":81119481.0},"cashflow":{"cfo":118396000,"capex":7318000,"buybacks":52793000,"dividends":18536000,"depreciation_amortization":8566000,"fcf":111078000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-10-27","filed_exceptions":{"balance.long_term_debt":"2013-10-31","balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","balance.total_liabilities":"2013-10-31","income.eps_diluted":"2015-02-23","income.gross_profit":"2015-02-23","income.net_income":"2015-02-23","income.operating_income":"2015-02-23","income.revenue":"2015-02-23","income.shares_diluted":"2015-02-23"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":520620000,"cost_of_revenue":293611000,"gross_profit":227009000,"opex_sga":123136000,"operating_income":103873000,"other_income":-696000,"pretax_income":92695000,"income_tax":25140000,"net_income":67555000,"eps_diluted":0.82,"shares_diluted":81854000},"balance":{"cash_and_equivalents":439629000,"total_current_assets":990953000,"total_assets":2881118000,"total_current_liabilities":304609000,"long_term_debt":772005000,"total_liabilities":1314588000,"stockholders_equity":1572989000,"shares_outstanding":80889147.0},"cashflow":{"cfo":101612000,"capex":8396000,"buybacks":30231000,"dividends":18948000,"depreciation_amortization":52921000,"fcf":93216000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2016-02-19"},"first_filed":"2014-02-13"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":543996000,"cost_of_revenue":299576000,"gross_profit":244420000,"opex_sga":130585000,"operating_income":113835000,"other_income":844000,"pretax_income":104222000,"income_tax":29674000,"net_income":74548000,"eps_diluted":0.91,"shares_diluted":81575000},"balance":{"cash_and_equivalents":458383000,"total_current_assets":1063376000,"total_assets":2951822000,"total_current_liabilities":313981000,"long_term_debt":778852000,"total_liabilities":1330824000,"stockholders_equity":1620998000,"shares_outstanding":80618840.0},"cashflow":{"cfo":74185000,"capex":10809000,"buybacks":37537000,"dividends":18628000,"depreciation_amortization":8394000,"fcf":63376000},"derived":[],"adjusted":[],"filed":"2015-04-28","filed_exceptions":{"balance.long_term_debt":"2014-04-29","balance.shares_outstanding":"2014-04-29","balance.stockholders_equity":"2014-04-29","balance.total_assets":"2014-04-29","balance.total_current_assets":"2014-04-29","balance.total_current_liabilities":"2014-04-29","balance.total_liabilities":"2014-04-29","income.eps_diluted":"2016-02-19","income.gross_profit":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19","income.shares_diluted":"2016-02-19"},"first_filed":"2014-04-29"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":546693000,"cost_of_revenue":305561000,"gross_profit":241132000,"opex_sga":129044000,"operating_income":112088000,"other_income":-137000,"pretax_income":101546000,"income_tax":29769000,"net_income":71777000,"eps_diluted":0.88,"shares_diluted":81149000},"balance":{"cash_and_equivalents":485335000,"total_current_assets":1081526000,"total_assets":2990997000,"total_current_liabilities":423375000,"long_term_debt":705326000,"total_liabilities":1366110000,"stockholders_equity":1624887000,"shares_outstanding":80071953.0},"cashflow":{"cfo":91995000,"capex":12490000,"buybacks":45523000,"dividends":22565000,"depreciation_amortization":8347000,"fcf":79505000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-27","filed_exceptions":{"balance.long_term_debt":"2014-07-29","balance.shares_outstanding":"2014-07-29","balance.stockholders_equity":"2014-07-29","balance.total_assets":"2014-07-29","balance.total_current_assets":"2014-07-29","balance.total_current_liabilities":"2014-07-29","balance.total_liabilities":"2014-07-29","income.eps_diluted":"2016-02-19","income.gross_profit":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19","income.shares_diluted":"2016-02-19"},"first_filed":"2014-07-29"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":533179000,"cost_of_revenue":298533000,"gross_profit":234646000,"opex_sga":123799000,"operating_income":110847000,"other_income":944000,"pretax_income":101330000,"income_tax":29889000,"net_income":71441000,"eps_diluted":0.88,"shares_diluted":80561000},"balance":{"cash_and_equivalents":487066000,"total_current_assets":1076957000,"total_assets":2939312000,"total_current_liabilities":398551000,"long_term_debt":720173000,"total_liabilities":1351412000,"stockholders_equity":1587900000,"shares_outstanding":79396501.0},"cashflow":{"cfo":100403000,"capex":10521000,"buybacks":62982000,"dividends":22332000,"depreciation_amortization":8589000,"fcf":89882000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-27","filed_exceptions":{"balance.long_term_debt":"2014-10-27","balance.shares_outstanding":"2014-10-27","balance.stockholders_equity":"2014-10-27","balance.total_assets":"2014-10-27","balance.total_current_assets":"2014-10-27","balance.total_current_liabilities":"2014-10-27","balance.total_liabilities":"2014-10-27","income.eps_diluted":"2016-02-19","income.gross_profit":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19","income.shares_diluted":"2016-02-19"},"first_filed":"2014-10-27"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":523899000,"cost_of_revenue":294782000,"gross_profit":229117000,"opex_sga":120991000,"operating_income":94454000,"other_income":1460000,"pretax_income":85342000,"income_tax":23722000,"net_income":61620000,"eps_diluted":0.77,"shares_diluted":79632000},"balance":{"cash_and_equivalents":509137000,"total_current_assets":1075791000,"total_assets":2903463000,"total_current_liabilities":411968000,"long_term_debt":760399000,"total_liabilities":1417012000,"stockholders_equity":1486451000,"shares_outstanding":78232245.0},"cashflow":{"cfo":101378000,"capex":14177000,"buybacks":73851000,"dividends":22201000,"depreciation_amortization":51577000,"fcf":87201000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-23","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2017-02-23"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":502198000,"cost_of_revenue":276157000,"gross_profit":226041000,"opex_sga":124284000,"operating_income":101757000,"other_income":1723000,"pretax_income":92883000,"income_tax":26929000,"net_income":65954000,"eps_diluted":0.84,"shares_diluted":78856000},"balance":{"cash_and_equivalents":494496000,"total_current_assets":1081388000,"total_assets":2869154000,"total_current_liabilities":360037000,"long_term_debt":819863000,"total_liabilities":1418162000,"stockholders_equity":1450992000,"shares_outstanding":77943229.0},"cashflow":{"cfo":49404000,"capex":10077000,"buybacks":62132000,"dividends":22151000,"depreciation_amortization":8580000,"fcf":39327000},"derived":[],"adjusted":[],"filed":"2016-04-25","filed_exceptions":{"balance.long_term_debt":"2015-04-28","balance.shares_outstanding":"2015-04-28","balance.stockholders_equity":"2015-04-28","balance.total_assets":"2015-04-28","balance.total_current_assets":"2015-04-28","balance.total_current_liabilities":"2015-04-28","balance.total_liabilities":"2015-04-28","income.eps_diluted":"2017-02-23","income.gross_profit":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-04-28"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":514881000,"cost_of_revenue":283266000,"gross_profit":231615000,"opex_sga":121706000,"operating_income":109909000,"other_income":-827000,"pretax_income":98498000,"income_tax":28913000,"net_income":69585000,"eps_diluted":0.89,"shares_diluted":78297000},"balance":{"cash_and_equivalents":311495000,"total_current_assets":933597000,"total_assets":2903358000,"total_current_liabilities":307665000,"long_term_debt":874777000,"total_liabilities":1448550000,"stockholders_equity":1454808000,"shares_outstanding":77392051.0},"cashflow":{"cfo":99024000,"capex":13749000,"buybacks":51460000,"dividends":24759000,"depreciation_amortization":8880000,"fcf":85275000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-01","filed_exceptions":{"balance.long_term_debt":"2015-07-27","balance.shares_outstanding":"2015-07-27","balance.stockholders_equity":"2015-07-27","balance.total_assets":"2015-07-27","balance.total_current_assets":"2015-07-27","balance.total_current_liabilities":"2015-07-27","balance.total_liabilities":"2015-07-27","income.eps_diluted":"2017-02-23","income.gross_profit":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-07-27"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":503791000,"cost_of_revenue":280531000,"gross_profit":223260000,"opex_sga":114794000,"operating_income":121813000,"other_income":693000,"pretax_income":112277000,"income_tax":32772000,"net_income":79505000,"eps_diluted":1.02,"shares_diluted":77646000},"balance":{"cash_and_equivalents":306482000,"total_current_assets":906399000,"total_assets":2870362000,"total_current_liabilities":324186000,"long_term_debt":852780000,"total_liabilities":1441769000,"stockholders_equity":1428593000,"shares_outstanding":76518607.0},"cashflow":{"cfo":113353000,"capex":8785000,"buybacks":64180000,"dividends":24763000,"depreciation_amortization":9174000,"fcf":104568000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-25","filed_exceptions":{"balance.long_term_debt":"2015-10-27","balance.shares_outstanding":"2015-10-27","balance.stockholders_equity":"2015-10-27","balance.total_assets":"2015-10-27","balance.total_current_assets":"2015-10-27","balance.total_current_liabilities":"2015-10-27","balance.total_liabilities":"2015-10-27","income.eps_diluted":"2017-02-23","income.gross_profit":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-10-27"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":499798000,"cost_of_revenue":276399000,"gross_profit":223399000,"opex_sga":113372000,"operating_income":98259000,"other_income":-4598000,"pretax_income":88687000,"income_tax":20924000,"net_income":67763000,"eps_diluted":0.88,"shares_diluted":77091000},"balance":{"cash_and_equivalents":328018000,"total_current_assets":862684000,"total_assets":2805443000,"total_current_liabilities":309597000,"long_term_debt":839707000,"total_liabilities":1362152000,"stockholders_equity":1443291000,"shares_outstanding":75929397.0},"cashflow":{"cfo":98540000,"capex":11165000,"buybacks":33050000,"dividends":24499000,"depreciation_amortization":51486000,"fcf":87375000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2018-02-22"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":502572000,"cost_of_revenue":279237000,"gross_profit":223335000,"opex_sga":119990000,"operating_income":103345000,"other_income":-44000,"pretax_income":92812000,"income_tax":24682000,"net_income":68130000,"eps_diluted":0.89,"shares_diluted":76699000},"balance":{"cash_and_equivalents":358445000,"total_current_assets":976508000,"total_assets":3142298000,"total_current_liabilities":292282000,"long_term_debt":1094232000,"total_liabilities":1649388000,"stockholders_equity":1492910000,"shares_outstanding":75900965.0},"cashflow":{"cfo":70365000,"capex":8650000,"buybacks":46864000,"dividends":24662000,"depreciation_amortization":9067000,"fcf":61715000},"derived":[],"adjusted":[],"filed":"2017-04-26","filed_exceptions":{"balance.long_term_debt":"2016-04-25","balance.shares_outstanding":"2016-04-25","balance.stockholders_equity":"2016-04-25","balance.total_assets":"2016-04-25","balance.total_current_assets":"2016-04-25","balance.total_current_liabilities":"2016-04-25","balance.total_liabilities":"2016-04-25","income.eps_diluted":"2018-02-22","income.gross_profit":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22","income.shares_diluted":"2018-02-22"},"first_filed":"2016-04-25"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":549696000,"cost_of_revenue":305638000,"gross_profit":244058000,"opex_sga":130235000,"operating_income":113823000,"other_income":1027000,"pretax_income":103645000,"income_tax":27886000,"net_income":75759000,"eps_diluted":0.99,"shares_diluted":76674000},"balance":{"cash_and_equivalents":361488000,"total_current_assets":969284000,"total_assets":3109356000,"total_current_liabilities":297713000,"long_term_debt":1054325000,"total_liabilities":1612426000,"stockholders_equity":1496930000,"shares_outstanding":76130884.0},"cashflow":{"cfo":88478000,"capex":8402000,"buybacks":9107000,"dividends":26768000,"depreciation_amortization":9919000,"fcf":80076000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-26","filed_exceptions":{"balance.long_term_debt":"2016-08-01","balance.shares_outstanding":"2016-08-01","balance.stockholders_equity":"2016-08-01","balance.total_assets":"2016-08-01","balance.total_current_assets":"2016-08-01","balance.total_current_liabilities":"2016-08-01","balance.total_liabilities":"2016-08-01","income.eps_diluted":"2018-02-22","income.gross_profit":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22","income.shares_diluted":"2018-02-22"},"first_filed":"2016-08-01"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":530356000,"cost_of_revenue":299467000,"gross_profit":230889000,"opex_sga":119114000,"operating_income":109708000,"other_income":1513000,"pretax_income":99308000,"income_tax":29435000,"net_income":69873000,"eps_diluted":0.91,"shares_diluted":76880000},"balance":{"cash_and_equivalents":239397000,"total_current_assets":857353000,"total_assets":3262464000,"total_current_liabilities":305357000,"long_term_debt":1099601000,"total_liabilities":1707721000,"stockholders_equity":1554743000,"shares_outstanding":76242245.0},"cashflow":{"cfo":125481000,"capex":11590000,"buybacks":1301000,"dividends":25937000,"depreciation_amortization":9374000,"fcf":113891000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-23","filed_exceptions":{"balance.long_term_debt":"2016-10-25","balance.shares_outstanding":"2016-10-25","balance.stockholders_equity":"2016-10-25","balance.total_assets":"2016-10-25","balance.total_current_assets":"2016-10-25","balance.total_current_liabilities":"2016-10-25","balance.total_liabilities":"2016-10-25","income.eps_diluted":"2018-02-22","income.gross_profit":"2018-02-22","income.net_income":"2018-02-22","income.operating_income":"2018-02-22","income.revenue":"2018-02-22","income.shares_diluted":"2018-02-22"},"first_filed":"2016-10-25"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":530419000,"cost_of_revenue":297934000,"gross_profit":232485000,"opex_sga":123059000,"operating_income":85521000,"other_income":-765000,"pretax_income":72747000,"income_tax":15400000,"net_income":57347000,"eps_diluted":0.75,"shares_diluted":76806000},"balance":{"cash_and_equivalents":235964000,"total_current_assets":822721000,"total_assets":3154944000,"total_current_liabilities":309158000,"long_term_debt":1014235000,"total_liabilities":1611050000,"stockholders_equity":1543894000,"shares_outstanding":76248604.0},"cashflow":{"cfo":115593000,"capex":9600000,"buybacks":0,"dividends":25283000,"depreciation_amortization":58532000,"fcf":105993000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2019-02-28"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":553552000,"cost_of_revenue":302611000,"gross_profit":250941000,"opex_sga":130473000,"operating_income":115671000,"other_income":308000,"pretax_income":104427000,"income_tax":28528000,"net_income":75899000,"eps_diluted":0.99,"shares_diluted":76894000},"balance":{"cash_and_equivalents":216095000,"total_current_assets":823680000,"total_assets":3163785000,"total_current_liabilities":278455000,"long_term_debt":950283000,"total_liabilities":1522480000,"stockholders_equity":1641305000,"shares_outstanding":76307919.0},"cashflow":{"cfo":84979000,"capex":10162000,"buybacks":7005000,"dividends":26327000,"depreciation_amortization":8903000,"fcf":74817000},"derived":[],"adjusted":[],"filed":"2018-04-30","filed_exceptions":{"balance.long_term_debt":"2017-04-26","balance.shares_outstanding":"2017-04-26","balance.stockholders_equity":"2017-04-26","balance.total_assets":"2017-04-26","balance.total_current_assets":"2017-04-26","balance.total_current_liabilities":"2017-04-26","balance.total_liabilities":"2017-04-26","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-04-26"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":573366000,"cost_of_revenue":316441000,"gross_profit":256925000,"opex_sga":131792000,"operating_income":125133000,"other_income":-372000,"pretax_income":113457000,"income_tax":29613000,"net_income":83844000,"eps_diluted":1.08,"shares_diluted":77320000},"balance":{"cash_and_equivalents":218361000,"total_current_assets":861418000,"total_assets":3224165000,"total_current_liabilities":313905000,"long_term_debt":888495000,"total_liabilities":1497154000,"stockholders_equity":1727011000,"shares_outstanding":76425918.0},"cashflow":{"cfo":87601000,"capex":9377000,"buybacks":2794000,"dividends":28245000,"depreciation_amortization":9730000,"fcf":78224000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-25","filed_exceptions":{"balance.long_term_debt":"2017-07-26","balance.shares_outstanding":"2017-07-26","balance.stockholders_equity":"2017-07-26","balance.total_assets":"2017-07-26","balance.total_current_assets":"2017-07-26","balance.total_current_liabilities":"2017-07-26","balance.total_liabilities":"2017-07-26","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-07-26"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":574490000,"cost_of_revenue":316560000,"gross_profit":257930000,"opex_sga":131426000,"operating_income":126504000,"other_income":-1653000,"pretax_income":113787000,"income_tax":30019000,"net_income":83768000,"eps_diluted":1.08,"shares_diluted":77523000},"balance":{"cash_and_equivalents":303291000,"total_current_assets":955478000,"total_assets":3317761000,"total_current_liabilities":336851000,"long_term_debt":874853000,"total_liabilities":1507449000,"stockholders_equity":1810312000,"shares_outstanding":76401845.0},"cashflow":{"cfo":124000000,"capex":8515000,"buybacks":12851000,"dividends":28297000,"depreciation_amortization":9792000,"fcf":115485000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-10-24","filed_exceptions":{"balance.long_term_debt":"2017-10-23","balance.shares_outstanding":"2017-10-23","balance.stockholders_equity":"2017-10-23","balance.total_assets":"2017-10-23","balance.total_current_assets":"2017-10-23","balance.total_current_liabilities":"2017-10-23","balance.total_liabilities":"2017-10-23","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-10-23"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":585904000,"cost_of_revenue":325022000,"gross_profit":260882000,"opex_sga":131249000,"operating_income":135248000,"other_income":-677000,"pretax_income":123602000,"income_tax":29856000,"net_income":93746000,"eps_diluted":1.21,"shares_diluted":77597000},"balance":{"cash_and_equivalents":375950000,"total_current_assets":1004043000,"total_assets":3399628000,"total_current_liabilities":360975000,"long_term_debt":858788000,"total_liabilities":1513086000,"stockholders_equity":1886542000,"shares_outstanding":76535263.0},"cashflow":{"cfo":136173000,"capex":15804000,"buybacks":6424000,"dividends":28303000,"depreciation_amortization":55791000,"fcf":120369000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":612324000,"cost_of_revenue":335672000,"gross_profit":276652000,"opex_sga":138327000,"operating_income":136683000,"other_income":4449000,"pretax_income":130132000,"income_tax":31174000,"net_income":98958000,"eps_diluted":1.27,"shares_diluted":77739000},"balance":{"cash_and_equivalents":412973000,"total_current_assets":1069288000,"total_assets":3485459000,"total_current_liabilities":316282000,"long_term_debt":859731000,"total_liabilities":1468574000,"stockholders_equity":2016885000,"shares_outstanding":76718262.0},"cashflow":{"cfo":71729000,"capex":10009000,"buybacks":0,"dividends":28945000,"depreciation_amortization":10183000,"fcf":61720000},"derived":[],"adjusted":[],"filed":"2019-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-30","balance.long_term_debt":"2018-04-30","balance.shares_outstanding":"2018-04-30","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2018-04-30","balance.total_current_assets":"2018-04-30","balance.total_current_liabilities":"2018-04-30","balance.total_liabilities":"2018-04-30","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21","income.shares_diluted":"2020-02-21"},"first_filed":"2018-04-30"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":634360000,"cost_of_revenue":346993000,"gross_profit":287367000,"opex_sga":137548000,"operating_income":147831000,"other_income":50000,"pretax_income":136741000,"income_tax":29615000,"net_income":107126000,"eps_diluted":1.38,"shares_diluted":77704000},"balance":{"cash_and_equivalents":458751000,"total_current_assets":1113745000,"total_assets":3483458000,"total_current_liabilities":347030000,"long_term_debt":858661000,"total_liabilities":1494307000,"stockholders_equity":1989151000,"shares_outstanding":76680296.0},"cashflow":{"cfo":120697000,"capex":10959000,"buybacks":19499000,"dividends":32971000,"depreciation_amortization":9774000,"fcf":109738000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-25","balance.long_term_debt":"2018-07-25","balance.shares_outstanding":"2018-07-25","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2018-07-25","balance.total_current_assets":"2018-07-25","balance.total_current_liabilities":"2018-07-25","balance.total_liabilities":"2018-07-25","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21","income.shares_diluted":"2020-02-21"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":622888000,"cost_of_revenue":342655000,"gross_profit":280233000,"opex_sga":130479000,"operating_income":145133000,"other_income":-934000,"pretax_income":133241000,"income_tax":26889000,"net_income":106352000,"eps_diluted":1.37,"shares_diluted":77709000},"balance":{"cash_and_equivalents":491767000,"total_current_assets":1155239000,"total_assets":3554807000,"total_current_liabilities":360213000,"long_term_debt":848246000,"total_liabilities":1494233000,"stockholders_equity":2060574000,"shares_outstanding":76709717.0},"cashflow":{"cfo":133327000,"capex":18888000,"buybacks":31155000,"dividends":32997000,"depreciation_amortization":9768000,"fcf":114439000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-24","balance.long_term_debt":"2018-10-24","balance.shares_outstanding":"2018-10-24","balance.total_assets":"2018-10-24","balance.total_current_assets":"2018-10-24","balance.total_current_liabilities":"2018-10-24","balance.total_liabilities":"2018-10-24","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21","income.shares_diluted":"2020-02-21"},"first_filed":"2018-10-24"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":614094000,"cost_of_revenue":340451000,"gross_profit":273643000,"opex_sga":130370000,"operating_income":139441000,"other_income":420000,"pretax_income":128825000,"income_tax":30688000,"net_income":98137000,"eps_diluted":1.27,"shares_diluted":77100000},"balance":{"cash_and_equivalents":466407000,"total_current_assets":1092532000,"total_assets":3473857000,"total_current_liabilities":364661000,"long_term_debt":848335000,"total_liabilities":1479217000,"stockholders_equity":1994640000,"shares_outstanding":75792814.0},"cashflow":{"cfo":153592000,"capex":16233000,"buybacks":123272000,"dividends":32565000,"depreciation_amortization":47819000,"fcf":137359000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":622231000,"cost_of_revenue":338397000,"gross_profit":283834000,"opex_sga":136052000,"operating_income":147782000,"other_income":140000,"pretax_income":137001000,"income_tax":26733000,"net_income":110268000,"eps_diluted":1.44,"shares_diluted":76284000},"balance":{"cash_and_equivalents":456130000,"total_current_assets":1129228000,"total_assets":3551460000,"total_current_liabilities":339247000,"long_term_debt":848437000,"total_liabilities":1496228000,"stockholders_equity":2055232000,"shares_outstanding":75707118.0},"cashflow":{"cfo":88663000,"capex":12875000,"buybacks":50797000,"dividends":33446000,"depreciation_amortization":9660000,"fcf":75788000},"derived":[],"adjusted":[],"filed":"2020-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-26","balance.long_term_debt":"2019-04-26","balance.shares_outstanding":"2019-04-26","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2019-04-26","balance.total_current_assets":"2019-04-26","balance.total_current_liabilities":"2019-04-26","balance.total_liabilities":"2019-04-26","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2019-04-26"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":642099000,"cost_of_revenue":349762000,"gross_profit":292337000,"opex_sga":134928000,"operating_income":155283000,"other_income":378000,"pretax_income":144650000,"income_tax":31441000,"net_income":113209000,"eps_diluted":1.48,"shares_diluted":76387000},"balance":{"cash_and_equivalents":543189000,"total_current_assets":1216882000,"total_assets":3640215000,"total_current_liabilities":361791000,"long_term_debt":848555000,"total_liabilities":1528174000,"stockholders_equity":2112041000,"shares_outstanding":75847167.0},"cashflow":{"cfo":131175000,"capex":12867000,"buybacks":3871000,"dividends":37837000,"depreciation_amortization":10210000,"fcf":118308000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-26","balance.long_term_debt":"2019-07-26","balance.shares_outstanding":"2019-07-26","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2019-07-26","balance.total_current_assets":"2019-07-26","balance.total_current_liabilities":"2019-07-26","balance.total_liabilities":"2019-07-26","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2019-07-26"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":624246000,"cost_of_revenue":342268000,"gross_profit":281978000,"opex_sga":128257000,"operating_income":141765000,"other_income":-1219000,"pretax_income":129216000,"income_tax":24022000,"net_income":105194000,"eps_diluted":1.37,"shares_diluted":76577000},"balance":{"cash_and_equivalents":515985000,"total_current_assets":1190624000,"total_assets":3713895000,"total_current_liabilities":370670000,"long_term_debt":848728000,"total_liabilities":1550842000,"stockholders_equity":2163053000,"shares_outstanding":76059867.0},"cashflow":{"cfo":157064000,"capex":11031000,"buybacks":0,"dividends":37944000,"depreciation_amortization":9729000,"fcf":146033000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","balance.total_liabilities":"2019-10-30","income.eps_diluted":"2021-02-25","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25","income.shares_diluted":"2021-02-25"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":605997000,"cost_of_revenue":339173000,"gross_profit":266885000,"opex_sga":125763000,"operating_income":134173000,"other_income":-1099000,"pretax_income":122033000,"income_tax":25204000,"net_income":96850000,"eps_diluted":1.26,"shares_diluted":76570000},"balance":{"cash_and_equivalents":632581000,"total_current_assets":1261445000,"total_assets":3813900000,"total_current_liabilities":357877000,"long_term_debt":848864000,"total_liabilities":1550683000,"stockholders_equity":2263229000,"shares_outstanding":76205390.0},"cashflow":{"cfo":151198000,"capex":14127000,"buybacks":32000,"dividends":37973000,"depreciation_amortization":47301000,"fcf":137071000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2022-02-24"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":594462000,"cost_of_revenue":322506000,"gross_profit":271956000,"opex_sga":132015000,"operating_income":139941000,"other_income":-1565000,"pretax_income":127499000,"income_tax":25501000,"net_income":101998000,"eps_diluted":1.33,"shares_diluted":76452000},"balance":{"cash_and_equivalents":569219000,"total_current_assets":1289072000,"total_assets":3943677000,"total_current_liabilities":366890000,"long_term_debt":999020000,"total_liabilities":1713890000,"stockholders_equity":2229787000,"shares_outstanding":75391873.0},"cashflow":{"cfo":84760000,"capex":12762000,"buybacks":108907000,"dividends":38736000,"depreciation_amortization":10453000,"fcf":71998000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-24","balance.long_term_debt":"2020-04-24","balance.shares_outstanding":"2020-04-24","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-04-24","balance.total_current_assets":"2020-04-24","balance.total_current_liabilities":"2020-04-24","balance.total_liabilities":"2020-04-24","income.net_income":"2021-10-27"},"first_filed":"2020-04-24"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":561249000,"cost_of_revenue":326449000,"gross_profit":234800000,"opex_sga":120365000,"operating_income":110594000,"other_income":-6460000,"pretax_income":91695000,"income_tax":20831000,"net_income":70864000,"eps_diluted":0.93,"shares_diluted":75937000},"balance":{"cash_and_equivalents":746348000,"total_current_assets":1397250000,"total_assets":4073592000,"total_current_liabilities":401307000,"long_term_debt":1044445000,"total_liabilities":1812555000,"stockholders_equity":2261037000,"shares_outstanding":75510410.0},"cashflow":{"cfo":169453000,"capex":8323000,"buybacks":1435000,"dividends":37762000,"depreciation_amortization":10138000,"fcf":161130000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-24","balance.long_term_debt":"2020-07-24","balance.shares_outstanding":"2020-07-24","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-07-24","balance.total_current_assets":"2020-07-24","balance.total_current_liabilities":"2020-07-24","balance.total_liabilities":"2020-07-24","income.net_income":"2021-10-27"},"first_filed":"2020-07-24"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":581113000,"cost_of_revenue":329613000,"gross_profit":251500000,"opex_sga":117370000,"operating_income":131213000,"other_income":704000,"pretax_income":121275000,"income_tax":17427000,"net_income":103848000,"eps_diluted":1.37,"shares_diluted":75960000},"balance":{"cash_and_equivalents":877758000,"total_current_assets":1520752000,"total_assets":4225595000,"total_current_liabilities":409699000,"long_term_debt":1044112000,"total_liabilities":1829066000,"stockholders_equity":2396529000,"shares_outstanding":75705784.0},"cashflow":{"cfo":153686000,"capex":18353000,"buybacks":0,"dividends":37750000,"depreciation_amortization":10260000,"fcf":135333000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.long_term_debt":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","balance.total_liabilities":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":614822000,"cost_of_revenue":345632000,"gross_profit":269168000,"opex_sga":125150000,"operating_income":138965000,"other_income":1721000,"pretax_income":129831000,"income_tax":28741000,"net_income":101068000,"eps_diluted":1.32,"shares_diluted":76367000},"balance":{"cash_and_equivalents":1025900000,"total_current_assets":1657200000,"total_assets":4414400000,"total_current_liabilities":399000000,"long_term_debt":1044400000,"total_liabilities":1874100000,"stockholders_equity":2540200000,"shares_outstanding":75889737.0},"cashflow":{"cfo":161401000,"capex":12162000,"buybacks":-42000,"dividends":37552000,"depreciation_amortization":52649000,"fcf":149239000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2023-02-23","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":652000000,"cost_of_revenue":359400000,"gross_profit":292600000,"opex_sga":134900000,"operating_income":155500000,"other_income":800000,"pretax_income":145600000,"income_tax":32900000,"net_income":112700000,"eps_diluted":1.48,"shares_diluted":76300000},"balance":{"cash_and_equivalents":958142000,"total_current_assets":1651144000,"total_assets":4460731000,"total_current_liabilities":377513000,"long_term_debt":1044589000,"total_liabilities":1850716000,"stockholders_equity":2609926000,"shares_outstanding":75931032.0},"cashflow":{"cfo":109300000,"capex":14600000,"buybacks":0,"dividends":38100000,"depreciation_amortization":10600000,"fcf":94700000},"derived":[],"adjusted":[],"filed":"2022-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-28","balance.long_term_debt":"2021-04-28","balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2021-04-28","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","balance.total_liabilities":"2021-04-28"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":686000000,"cost_of_revenue":379900000,"gross_profit":306100000,"opex_sga":144600000,"operating_income":158300000,"other_income":-17200000,"pretax_income":129900000,"income_tax":27700000,"net_income":102200000,"eps_diluted":1.34,"shares_diluted":76400000},"balance":{"cash_and_equivalents":714380000,"total_current_assets":1493689000,"total_assets":4782997000,"total_current_liabilities":450359000,"long_term_debt":1189828000,"total_liabilities":2110133000,"stockholders_equity":2672796000,"shares_outstanding":75998135.0},"cashflow":{"cfo":136300000,"capex":16000000,"buybacks":0,"dividends":41100000,"depreciation_amortization":10900000,"fcf":120300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-28","balance.long_term_debt":"2021-07-28","balance.shares_outstanding":"2021-07-28","balance.stockholders_equity":"2021-07-28","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","balance.total_liabilities":"2021-07-28"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":712000000,"cost_of_revenue":400400000,"gross_profit":311600000,"opex_sga":147200000,"operating_income":161200000,"other_income":-600000,"pretax_income":151100000,"income_tax":35400000,"net_income":115700000,"eps_diluted":1.51,"shares_diluted":76500000},"balance":{"cash_and_equivalents":806497000,"total_current_assets":1583361000,"total_assets":4854579000,"total_current_liabilities":469108000,"long_term_debt":1190078000,"total_liabilities":2128296000,"stockholders_equity":2726245000,"shares_outstanding":76031495.0},"cashflow":{"cfo":156600000,"capex":14900000,"buybacks":0,"dividends":41100000,"depreciation_amortization":10800000,"fcf":141700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-27","balance.long_term_debt":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27","balance.total_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":714800000,"cost_of_revenue":400600000,"gross_profit":314200000,"opex_sga":151500000,"operating_income":162000000,"other_income":800000,"pretax_income":153200000,"income_tax":34500000,"net_income":118800000},"balance":{"cash_and_equivalents":855400000,"total_current_assets":1678000000,"total_assets":4917200000,"total_current_liabilities":480000000,"long_term_debt":1190300000,"total_liabilities":2114100000,"stockholders_equity":2803100000,"shares_outstanding":76119749.0},"cashflow":{"cfo":163100000,"capex":27200000,"buybacks":0,"dividends":40800000,"depreciation_amortization":70700000,"fcf":135900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.total_assets":"2024-02-22"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":751100000,"cost_of_revenue":408600000,"gross_profit":342500000,"opex_sga":154300000,"operating_income":187600000,"other_income":2300000,"pretax_income":180400000,"income_tax":40500000,"net_income":140000000,"eps_diluted":1.83,"shares_diluted":76400000},"balance":{"cash_and_equivalents":733200000,"total_current_assets":1681300000,"total_assets":4999700000,"total_current_liabilities":468300000,"long_term_debt":1190600000,"total_liabilities":2100800000,"stockholders_equity":2899000000,"shares_outstanding":76005607.0},"cashflow":{"cfo":79700000,"capex":16100000,"buybacks":26300000,"dividends":41400000,"depreciation_amortization":12200000,"fcf":63600000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-27","balance.long_term_debt":"2022-04-27","balance.shares_outstanding":"2022-04-27","balance.stockholders_equity":"2022-04-27","balance.total_assets":"2022-04-27","balance.total_current_assets":"2022-04-27","balance.total_current_liabilities":"2022-04-27","balance.total_liabilities":"2022-04-27"},"first_filed":"2022-04-27"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":796100000,"cost_of_revenue":439200000,"gross_profit":356900000,"opex_sga":167500000,"operating_income":186600000,"other_income":0,"pretax_income":177100000,"income_tax":39000000,"net_income":138200000,"eps_diluted":1.81,"shares_diluted":76100000},"balance":{"cash_and_equivalents":557800000,"total_current_assets":1551300000,"total_assets":4912800000,"total_current_liabilities":513800000,"long_term_debt":1190900000,"total_liabilities":2124800000,"stockholders_equity":2788200000,"shares_outstanding":75475605.0},"cashflow":{"cfo":112300000,"capex":15600000,"buybacks":84100000,"dividends":45500000,"depreciation_amortization":12500000,"fcf":96700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-27","balance.long_term_debt":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2022-07-27","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","balance.total_liabilities":"2022-07-27"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":824000000,"cost_of_revenue":442200000,"gross_profit":381800000,"opex_sga":161900000,"operating_income":202200000,"other_income":1000000,"pretax_income":228400000,"income_tax":49700000,"net_income":178700000,"eps_diluted":2.36,"shares_diluted":75800000},"balance":{"cash_and_equivalents":680700000,"total_current_assets":1635000000,"total_assets":4892600000,"total_current_liabilities":506500000,"long_term_debt":1191100000,"total_liabilities":2090000000,"stockholders_equity":2802800000,"shares_outstanding":75421109.0},"cashflow":{"cfo":198100000,"capex":16300000,"buybacks":35900000,"dividends":45300000,"depreciation_amortization":12300000,"fcf":181800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-26","balance.long_term_debt":"2022-10-26","balance.shares_outstanding":"2022-10-26","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2022-10-26","balance.total_current_assets":"2022-10-26","balance.total_current_liabilities":"2022-10-26","balance.total_liabilities":"2022-10-26"},"first_filed":"2022-10-26"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":810700000,"cost_of_revenue":465000000,"gross_profit":345700000,"opex_sga":169000000,"operating_income":175000000,"other_income":600000,"pretax_income":163500000,"income_tax":33500000,"net_income":130000000},"balance":{"cash_and_equivalents":430200000,"total_current_assets":1399300000,"total_assets":5511900000,"total_current_liabilities":543600000,"long_term_debt":1468700000,"total_liabilities":2472300000,"stockholders_equity":3039300000,"shares_outstanding":75518200.0},"cashflow":{"cfo":167300000,"capex":20000000,"buybacks":1800000,"dividends":45200000,"depreciation_amortization":82700000,"fcf":147300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":845400000,"cost_of_revenue":462900000,"gross_profit":382500000,"opex_sga":189700000,"operating_income":192300000,"other_income":600000,"pretax_income":179800000,"income_tax":40000000,"net_income":139800000,"eps_diluted":1.84,"shares_diluted":75900000},"balance":{"cash_and_equivalents":510700000,"total_current_assets":1524500000,"total_assets":5658000000,"total_current_liabilities":491900000,"long_term_debt":1470700000,"total_liabilities":2428500000,"stockholders_equity":3229200000,"shares_outstanding":75576366.0},"cashflow":{"cfo":147900000,"capex":26600000,"buybacks":0,"dividends":45500000,"fcf":121300000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27","cashflow.buybacks":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":846200000,"cost_of_revenue":468200000,"gross_profit":378000000,"opex_sga":174300000,"operating_income":200100000,"other_income":-8300000,"pretax_income":178500000,"income_tax":40000000,"net_income":138600000,"eps_diluted":1.82,"shares_diluted":75900000},"balance":{"cash_and_equivalents":457000000,"total_current_assets":1487900000,"total_assets":5719900000,"total_current_liabilities":486600000,"long_term_debt":1471500000,"total_liabilities":2441000000,"stockholders_equity":3278700000,"shares_outstanding":75601661.0},"cashflow":{"cfo":141200000,"capex":21600000,"buybacks":1000000,"dividends":48400000,"fcf":119600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":793400000,"cost_of_revenue":443800000,"gross_profit":349600000,"opex_sga":165900000,"operating_income":179600000,"other_income":2100000,"pretax_income":261800000,"income_tax":52800000,"net_income":209100000,"eps_diluted":2.75,"shares_diluted":75900000},"balance":{"cash_and_equivalents":562700000,"total_current_assets":1518200000,"total_assets":5669600000,"total_current_liabilities":487500000,"long_term_debt":1320800000,"total_liabilities":2282400000,"stockholders_equity":3387100000,"shares_outstanding":75625539.0},"cashflow":{"cfo":226600000,"capex":20100000,"buybacks":100000,"dividends":48400000,"fcf":206500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":788900000,"cost_of_revenue":452100000,"gross_profit":336800000,"opex_sga":173600000,"operating_income":160500000,"other_income":400000,"pretax_income":140200000,"income_tax":31900000,"net_income":108600000},"balance":{"cash_and_equivalents":534300000,"total_current_assets":1446300000,"total_assets":5865200000,"total_current_liabilities":500300000,"long_term_debt":1325100000,"total_liabilities":2324000000,"stockholders_equity":3541400000,"shares_outstanding":75644654.0},"cashflow":{"cfo":201000000,"capex":21600000,"buybacks":23100000,"dividends":48400000,"fcf":179400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":800500000,"cost_of_revenue":443100000,"gross_profit":357400000,"opex_sga":195100000,"operating_income":161200000,"other_income":2700000,"pretax_income":154500000,"income_tax":33200000,"net_income":121400000,"eps_diluted":1.6,"shares_diluted":75900000},"balance":{"cash_and_equivalents":616300000,"total_current_assets":1554500000,"total_assets":5889400000,"total_current_liabilities":460600000,"long_term_debt":1322900000,"total_liabilities":2271100000,"stockholders_equity":3618600000,"shares_outstanding":75695352.0},"cashflow":{"cfo":156600000,"capex":20000000,"buybacks":0,"dividends":48500000,"depreciation_amortization":16200000,"fcf":136600000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-24","balance.long_term_debt":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.stockholders_equity":"2024-04-24","balance.total_assets":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24","cashflow.depreciation_amortization":"2024-04-24"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":807200000,"cost_of_revenue":440400000,"gross_profit":366800000,"opex_sga":182800000,"operating_income":182700000,"other_income":0,"pretax_income":179200000,"income_tax":38000000,"net_income":141300000,"eps_diluted":1.86,"shares_diluted":75900000},"balance":{"cash_and_equivalents":700700000,"total_current_assets":1629500000,"total_assets":5903300000,"total_current_liabilities":477400000,"long_term_debt":1297300000,"total_liabilities":2249900000,"stockholders_equity":3653800000,"shares_outstanding":75703395.0},"cashflow":{"cfo":133600000,"capex":15900000,"buybacks":0,"dividends":52200000,"depreciation_amortization":40200000,"fcf":117700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01","cashflow.depreciation_amortization":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":798200000,"cost_of_revenue":444300000,"gross_profit":353900000,"opex_sga":182900000,"operating_income":168000000,"other_income":-2700000,"pretax_income":154400000,"income_tax":35500000,"net_income":119100000,"eps_diluted":1.57,"shares_diluted":75900000},"balance":{"cash_and_equivalents":633200000,"total_current_assets":1677800000,"total_assets":6967500000,"total_current_liabilities":564600000,"long_term_debt":2075100000,"total_liabilities":3149200000,"stockholders_equity":3818900000,"shares_outstanding":75723308.0},"cashflow":{"cfo":205300000,"capex":13700000,"buybacks":0,"dividends":52300000,"depreciation_amortization":43900000,"fcf":191600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30","cashflow.depreciation_amortization":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":862900000,"cost_of_revenue":495800000,"gross_profit":367100000,"opex_sga":197900000,"operating_income":165300000,"other_income":2600000,"pretax_income":151200000,"income_tax":28000000,"net_income":123200000},"balance":{"cash_and_equivalents":620800000,"total_current_assets":1592700000,"total_assets":6745300000,"total_current_liabilities":629700000,"long_term_debt":1859500000,"total_liabilities":2951200000,"stockholders_equity":3794700000,"shares_outstanding":75784047.0},"cashflow":{"cfo":172600000,"capex":15500000,"buybacks":0,"dividends":52300000,"fcf":157100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":814300000,"cost_of_revenue":445400000,"gross_profit":368900000,"opex_sga":209400000,"operating_income":142000000,"other_income":-1400000,"pretax_income":124500000,"income_tax":29100000,"net_income":95500000,"eps_diluted":1.26,"shares_diluted":75800000},"balance":{"cash_and_equivalents":594100000,"total_current_assets":1626700000,"total_assets":6795100000,"total_current_liabilities":583600000,"long_term_debt":1839100000,"total_liabilities":2889200000,"stockholders_equity":3906600000,"shares_outstanding":75544606.0},"cashflow":{"cfo":105700000,"capex":14300000,"buybacks":50000000,"dividends":52400000,"fcf":91400000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":865400000,"cost_of_revenue":473200000,"gross_profit":392200000,"opex_sga":203600000,"operating_income":187900000,"other_income":-2400000,"pretax_income":169900000,"income_tax":38800000,"net_income":131600000,"eps_diluted":1.74,"shares_diluted":75500000},"balance":{"cash_and_equivalents":568200000,"total_current_assets":1616500000,"total_assets":6876100000,"total_current_liabilities":529800000,"long_term_debt":1847100000,"total_liabilities":2865700000,"stockholders_equity":4011600000,"shares_outstanding":75287284.0},"cashflow":{"cfo":161700000,"capex":14800000,"buybacks":50000000,"dividends":53500000,"fcf":146900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.long_term_debt":"2025-07-30","balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2025-07-30","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":878700000,"cost_of_revenue":488100000,"gross_profit":390600000,"opex_sga":204700000,"operating_income":185800000,"other_income":1200000,"pretax_income":170500000,"income_tax":42800000,"net_income":127800000,"eps_diluted":1.7,"shares_diluted":75200000},"balance":{"cash_and_equivalents":593800000,"total_current_assets":1654900000,"total_assets":6969700000,"total_current_liabilities":564000000,"long_term_debt":1901600000,"total_liabilities":2959600000,"stockholders_equity":4011400000,"shares_outstanding":74849436.0},"cashflow":{"cfo":203500000,"capex":14800000,"buybacks":75000000,"dividends":53500000,"fcf":188700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":899100000,"cost_of_revenue":512000000,"gross_profit":387100000,"opex_sga":201100000,"operating_income":183600000,"other_income":300000,"pretax_income":167700000,"income_tax":39400000,"net_income":128300000},"balance":{"cash_and_equivalents":580000000,"total_current_assets":1643200000,"total_assets":6927000000,"total_current_liabilities":575400000,"long_term_debt":1820100000,"total_liabilities":2900800000,"stockholders_equity":4027500000,"shares_outstanding":74347824.0},"cashflow":{"cfo":209500000,"capex":19700000,"buybacks":72800000,"dividends":53200000,"fcf":189800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":886900000,"cost_of_revenue":488800000,"gross_profit":398100000,"opex_sga":218300000,"operating_income":172400000,"other_income":600000,"pretax_income":157000000,"income_tax":37100000,"net_income":120000000,"eps_diluted":1.61,"shares_diluted":74400000},"balance":{"cash_and_equivalents":586200000,"total_current_assets":1716700000,"total_assets":6918600000,"total_current_liabilities":506000000,"long_term_debt":1871800000,"total_liabilities":2870200000,"stockholders_equity":4049800000,"shares_outstanding":74015052.0},"cashflow":{"cfo":103700000,"capex":17700000,"buybacks":76300000,"dividends":52800000,"fcf":86000000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":920600000,"cost_of_revenue":493800000,"gross_profit":426800000,"opex_sga":224100000,"operating_income":199900000,"other_income":1300000,"pretax_income":186100000,"income_tax":42700000,"net_income":143400000,"eps_diluted":1.93,"shares_diluted":74200000},"balance":{"cash_and_equivalents":621300000,"total_current_assets":1773300000,"total_assets":6930000000,"total_current_liabilities":581600000,"long_term_debt":1858500000,"total_liabilities":2923400000,"stockholders_equity":4008000000,"shares_outstanding":73719896.0},"cashflow":{"cfo":200000000,"capex":23000000,"buybacks":77100000,"dividends":53900000,"fcf":177000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":951700000,"cost_of_revenue":522200000,"gross_profit":429500000,"opex_sga":218100000,"operating_income":208000000,"other_income":100000,"pretax_income":192700000,"income_tax":48700000,"net_income":144100000,"eps_diluted":1.95,"shares_diluted":74000000},"balance":{"cash_and_equivalents":602100000,"total_current_assets":1766500000,"total_assets":6878800000,"total_current_liabilities":635900000,"long_term_debt":1751100000,"total_liabilities":2863800000,"stockholders_equity":4016500000,"shares_outstanding":73452801.0},"cashflow":{"cfo":239500000,"capex":25200000,"buybacks":74600000,"dividends":54000000,"fcf":214300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}
