{"symbol":"ICE","cik":1571949,"issuer_id":"sec-cik:0001571949","security_id":"sec-cik:0001571949:ice","entity_name":"INTERCONTINENTAL EXCHANGE, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2014","item":"net_income","qsum_over_fy":1.2151},{"section":"income","fiscal_year":"FY2014","item":"operating_income","qsum_over_fy":1.1961},{"section":"income","fiscal_year":"FY2015","item":"net_income","qsum_over_fy":1.1303},{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":1.1583}]},"generated_at":"2026-10-30T20:05:02.921524+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":34000000,"operating_income":793000000,"other_income":-33000000,"pretax_income":760000000,"income_tax":238000000,"net_income":510000000,"eps_diluted":1.3800000000000001,"shares_diluted":370000000.0},"balance":{"cash_and_equivalents":823000000},"cashflow":{"cfo":713000000,"capex":57000000,"buybacks":175000000,"dividends":0,"depreciation_amortization":132000000,"fcf":656000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-05"},"first_filed":"2014-02-14"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":37000000,"operating_income":827000000,"other_income":-37000000,"pretax_income":790000000,"income_tax":228000000,"net_income":552000000,"eps_diluted":1.504,"shares_diluted":365000000.0},"balance":{"cash_and_equivalents":961000000,"short_term_investments":0,"total_current_assets":33750000000,"total_assets":37215000000,"total_current_liabilities":32246000000,"long_term_debt":969000000,"total_liabilities":33538000000,"stockholders_equity":3644000000},"cashflow":{"cfo":733000000,"capex":32000000,"buybacks":53000000,"dividends":0,"depreciation_amortization":131000000,"fcf":701000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-07","balance.long_term_debt":"2014-02-14","balance.short_term_investments":"2014-02-14","balance.stockholders_equity":"2014-02-14","balance.total_assets":"2014-02-14","balance.total_current_assets":"2014-02-14","balance.total_current_liabilities":"2014-02-14","balance.total_liabilities":"2014-02-14"},"first_filed":"2014-02-14"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":51000000,"operating_income":790000000,"other_income":-286000000,"pretax_income":504000000,"income_tax":184000000,"net_income":254000000,"eps_diluted":0.642,"shares_diluted":395000000.0},"balance":{"cash_and_equivalents":961000000,"short_term_investments":74000000,"total_current_assets":44269000000,"total_assets":64422000000,"total_current_liabilities":44321000000,"long_term_debt":3923000000,"total_liabilities":51719000000,"stockholders_equity":12349000000,"shares_outstanding":574805110.0},"cashflow":{"cfo":714000000,"capex":134000000,"buybacks":0,"dividends":75000000,"depreciation_amortization":156000000,"fcf":580000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-04","filed_exceptions":{"balance.long_term_debt":"2015-02-05","balance.shares_outstanding":"2014-02-14","balance.short_term_investments":"2015-02-05","balance.stockholders_equity":"2015-02-05","balance.total_assets":"2015-02-05","balance.total_current_assets":"2015-02-05","balance.total_current_liabilities":"2015-02-05","balance.total_liabilities":"2015-02-05"},"first_filed":"2014-02-14"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":143000000,"operating_income":1448000000,"other_income":-41000000,"pretax_income":1407000000,"income_tax":402000000,"net_income":981000000,"eps_diluted":1.71,"shares_diluted":573000000},"balance":{"cash_and_equivalents":1278000000,"short_term_investments":1200000000,"total_current_assets":50232000000,"total_assets":68254000000,"total_current_liabilities":50436000000,"long_term_debt":2235000000,"total_liabilities":55697000000,"stockholders_equity":12360000000,"shares_outstanding":560043885.0},"cashflow":{"cfo":1463000000,"capex":172000000,"buybacks":645000000,"dividends":299000000,"depreciation_amortization":333000000,"fcf":1291000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2017-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.long_term_debt":"2016-02-04","balance.shares_outstanding":"2015-02-05","balance.short_term_investments":"2016-02-04","balance.stockholders_equity":"2016-02-04","balance.total_assets":"2016-02-04","balance.total_current_assets":"2016-02-04","balance.total_current_liabilities":"2016-02-04","balance.total_liabilities":"2016-02-04"},"first_filed":"2015-02-05"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3338000000,"opex_sga":116000000,"operating_income":1750000000,"other_income":-97000000,"pretax_income":1653000000,"income_tax":358000000,"net_income":1274000000,"eps_diluted":2.28,"shares_diluted":559000000},"balance":{"cash_and_equivalents":1547000000,"short_term_investments":29000000,"total_current_assets":53313000000,"total_assets":77987000000,"total_current_liabilities":54743000000,"long_term_debt":4717000000,"total_liabilities":63112000000,"stockholders_equity":14808000000,"shares_outstanding":594438480.0},"cashflow":{"cfo":1311000000,"capex":190000000,"buybacks":660000000,"dividends":331000000,"depreciation_amortization":374000000,"fcf":1121000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2018-02-07","filed_exceptions":{"balance.long_term_debt":"2017-02-07","balance.shares_outstanding":"2016-02-04","balance.short_term_investments":"2017-02-07","balance.stockholders_equity":"2017-02-07","balance.total_assets":"2017-02-07","balance.total_current_assets":"2017-02-07","balance.total_current_liabilities":"2017-02-07","balance.total_liabilities":"2017-02-07"},"first_filed":"2016-02-04"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5971000000,"opex_sga":116000000,"operating_income":2172000000,"other_income":-129000000,"pretax_income":2043000000,"income_tax":586000000,"net_income":1430000000,"eps_diluted":2.39,"shares_diluted":599000000},"balance":{"cash_and_equivalents":1350000000,"short_term_investments":23000000,"total_current_assets":57133000000,"total_assets":82003000000,"total_current_liabilities":58617000000,"long_term_debt":3871000000,"total_liabilities":66213000000,"stockholders_equity":15717000000,"shares_outstanding":595341344.0},"cashflow":{"cfo":2149000000,"capex":250000000,"buybacks":50000000,"dividends":409000000,"depreciation_amortization":610000000,"fcf":1899000000},"derived":[],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.long_term_debt":"2018-02-07","balance.shares_outstanding":"2017-02-07","balance.short_term_investments":"2018-02-07","balance.stockholders_equity":"2018-02-07","balance.total_assets":"2018-02-07","balance.total_current_assets":"2018-02-07","balance.total_current_liabilities":"2018-02-07","balance.total_liabilities":"2018-02-07"},"first_filed":"2017-02-07"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":5843000000,"opex_sga":155000000,"operating_income":2379000000,"other_income":147000000,"pretax_income":2526000000,"income_tax":-28000000,"net_income":2526000000,"eps_diluted":4.25,"shares_diluted":594000000},"balance":{"cash_and_equivalents":535000000,"short_term_investments":16000000,"total_current_assets":53562000000,"total_assets":78264000000,"total_current_liabilities":54175000000,"long_term_debt":4267000000,"total_liabilities":61279000000,"stockholders_equity":16957000000,"shares_outstanding":582294307.0},"cashflow":{"cfo":2085000000,"capex":220000000,"buybacks":949000000,"dividends":476000000,"depreciation_amortization":535000000,"fcf":1865000000},"derived":[],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-31","balance.long_term_debt":"2019-02-07","balance.shares_outstanding":"2018-02-07","balance.short_term_investments":"2018-02-07","balance.stockholders_equity":"2019-02-07","balance.total_assets":"2019-02-07","balance.total_current_assets":"2019-02-07","balance.total_current_liabilities":"2019-02-07","balance.total_liabilities":"2019-02-07"},"first_filed":"2018-02-07"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6276000000,"opex_sga":151000000,"operating_income":2583000000,"other_income":-63000000,"pretax_income":2520000000,"income_tax":500000000,"net_income":1988000000,"eps_diluted":3.43,"shares_diluted":579000000},"balance":{"cash_and_equivalents":724000000,"total_current_assets":66692000000,"total_assets":92791000000,"total_current_liabilities":66108000000,"long_term_debt":6490000000,"total_liabilities":75489000000,"stockholders_equity":17201000000,"shares_outstanding":568498076.0},"cashflow":{"cfo":2533000000,"capex":134000000,"buybacks":1198000000,"dividends":555000000,"depreciation_amortization":586000000,"fcf":2399000000},"derived":[],"adjusted":[],"filed":"2021-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2020-02-06","balance.shares_outstanding":"2019-02-07","balance.stockholders_equity":"2020-02-06","balance.total_assets":"2020-02-06","balance.total_current_assets":"2020-02-06","balance.total_current_liabilities":"2020-02-06","balance.total_liabilities":"2020-02-06"},"first_filed":"2019-02-07"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6547000000,"opex_sga":161000000,"operating_income":2673000000,"other_income":-192000000,"pretax_income":2481000000,"income_tax":521000000,"net_income":1933000000,"eps_diluted":3.42,"shares_diluted":565000000},"balance":{"cash_and_equivalents":841000000,"total_current_assets":67979000000,"total_assets":94493000000,"total_current_liabilities":68816000000,"long_term_debt":5250000000,"total_liabilities":77129000000,"stockholders_equity":17255000000,"shares_outstanding":553450116.0},"cashflow":{"cfo":2659000000,"capex":153000000,"buybacks":1460000000,"dividends":621000000,"depreciation_amortization":662000000,"fcf":2506000000},"derived":[],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2021-02-04","balance.shares_outstanding":"2020-02-06","balance.stockholders_equity":"2021-02-04","balance.total_assets":"2021-02-04","balance.total_current_assets":"2021-02-04","balance.total_current_liabilities":"2021-02-04","balance.total_liabilities":"2021-02-04"},"first_filed":"2020-02-06"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":8244000000,"opex_sga":185000000,"operating_income":3033000000,"other_income":-267000000,"pretax_income":2766000000,"income_tax":658000000,"net_income":2089000000,"eps_diluted":3.77,"shares_diluted":555000000},"balance":{"cash_and_equivalents":583000000,"total_current_assets":87219000000,"total_assets":126200000000,"total_current_liabilities":87999000000,"long_term_debt":14126000000,"total_liabilities":106573000000,"stockholders_equity":19498000000,"shares_outstanding":561706616.0},"cashflow":{"cfo":2881000000,"capex":207000000,"buybacks":1247000000,"dividends":669000000,"depreciation_amortization":751000000,"fcf":2674000000},"derived":[],"adjusted":[],"filed":"2023-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.long_term_debt":"2022-02-03","balance.shares_outstanding":"2021-02-04","balance.stockholders_equity":"2022-02-03","balance.total_assets":"2022-02-03","balance.total_current_assets":"2022-02-03","balance.total_current_liabilities":"2022-02-03","balance.total_liabilities":"2022-02-03"},"first_filed":"2021-02-04"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":9168000000,"opex_sga":215000000,"operating_income":3449000000,"other_income":2249000000,"pretax_income":5698000000,"income_tax":1629000000,"net_income":4058000000,"eps_diluted":7.18,"shares_diluted":565000000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":154300000000,"total_assets":193502000000,"total_current_liabilities":153411000000,"long_term_debt":12397000000,"total_liabilities":170754000000,"stockholders_equity":22709000000,"shares_outstanding":561852310.0},"cashflow":{"cfo":3123000000,"capex":179000000,"buybacks":250000000,"dividends":747000000,"depreciation_amortization":1009000000,"fcf":2944000000},"derived":[],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2023-02-02","balance.shares_outstanding":"2022-02-03","balance.stockholders_equity":"2023-02-02","balance.total_assets":"2023-02-02","balance.total_current_assets":"2023-02-02","balance.total_current_liabilities":"2023-02-02","balance.total_liabilities":"2023-02-02"},"first_filed":"2022-02-03"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":9636000000,"opex_sga":226000000,"operating_income":3638000000,"other_income":-1830000000,"pretax_income":1808000000,"income_tax":310000000,"net_income":1446000000,"eps_diluted":2.58,"shares_diluted":561000000},"balance":{"cash_and_equivalents":1799000000,"total_current_assets":156947000000,"total_assets":194338000000,"total_current_liabilities":149171000000,"long_term_debt":18118000000,"total_liabilities":171577000000,"stockholders_equity":22706000000,"shares_outstanding":558851248.0},"cashflow":{"cfo":3554000000,"capex":225000000,"buybacks":632000000,"dividends":853000000,"depreciation_amortization":1031000000,"fcf":3329000000},"derived":[],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2023-02-02","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08"},"first_filed":"2023-02-02"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":9903000000,"opex_sga":266000000,"operating_income":3694000000,"other_income":-800000000,"pretax_income":2894000000,"income_tax":456000000,"net_income":2368000000,"eps_diluted":4.19,"shares_diluted":565000000},"balance":{"cash_and_equivalents":899000000,"total_current_assets":84973000000,"total_assets":136084000000,"total_current_liabilities":84626000000,"long_term_debt":20659000000,"total_liabilities":110298000000,"stockholders_equity":25717000000,"shares_outstanding":572616425.0},"cashflow":{"cfo":3542000000,"capex":190000000,"buybacks":0,"dividends":955000000,"depreciation_amortization":1215000000,"fcf":3352000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.long_term_debt":"2025-02-06","balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2025-02-06","balance.total_assets":"2025-02-06","balance.total_current_assets":"2025-02-06","balance.total_current_liabilities":"2025-02-06","balance.total_liabilities":"2025-02-06"},"first_filed":"2024-02-08"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11761000000,"opex_sga":307000000,"operating_income":4309000000,"other_income":-681000000,"pretax_income":3628000000,"income_tax":826000000,"net_income":2754000000,"eps_diluted":4.78,"shares_diluted":576000000},"balance":{"cash_and_equivalents":844000000,"total_current_assets":89095000000,"total_assets":139428000000,"total_current_liabilities":89553000000,"long_term_debt":17341000000,"total_liabilities":111708000000,"stockholders_equity":27647000000,"shares_outstanding":574564858.0},"cashflow":{"cfo":4609000000,"capex":406000000,"buybacks":0,"dividends":1039000000,"depreciation_amortization":1537000000,"fcf":4203000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.shares_outstanding":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":12640000000,"opex_sga":293000000,"operating_income":4929000000,"other_income":-583000000,"pretax_income":4346000000,"income_tax":976000000,"net_income":3315000000,"eps_diluted":5.77,"shares_diluted":575000000},"balance":{"cash_and_equivalents":837000000,"total_current_assets":85778000000,"total_assets":136887000000,"total_current_liabilities":84116000000,"long_term_debt":18609000000,"total_liabilities":107896000000,"stockholders_equity":28915000000,"shares_outstanding":567896513.0},"cashflow":{"cfo":4662000000,"capex":373000000,"buybacks":1294000000,"dividends":1105000000,"depreciation_amortization":1560000000,"fcf":4289000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-05"}],"quarterly":[{"label":"Q1 FY2012","end":"2012-03-31","income":{"operating_income":225000000,"net_income":148000000,"eps_diluted":404000.0},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2014-02-14","first_filed":"2014-02-14"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"operating_income":215000000,"net_income":143000000,"eps_diluted":390000.0},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2014-02-14","first_filed":"2014-02-14"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"operating_income":194000000,"net_income":131000000,"eps_diluted":358000.0},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2014-02-14","first_filed":"2014-02-14"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"operating_income":193000000,"net_income":130000000,"eps_diluted":352000.0},"balance":{"cash_and_equivalents":961000000,"short_term_investments":0,"total_current_assets":33750000000,"total_assets":37215000000,"total_current_liabilities":32246000000,"long_term_debt":969000000,"total_liabilities":33538000000,"stockholders_equity":3644000000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2014-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-07"},"first_filed":"2014-02-14"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":9000000,"operating_income":200000000,"other_income":-9000000,"pretax_income":191000000,"income_tax":54000000,"net_income":135000000,"eps_diluted":370000.0,"shares_diluted":365000000.0},"balance":{"cash_and_equivalents":1391000000},"cashflow":{"cfo":150000000,"capex":15000000,"buybacks":20000000,"dividends":0,"depreciation_amortization":32000000,"fcf":135000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-05-08","filed_exceptions":{"income.eps_diluted":"2015-02-05","income.net_income":"2015-02-05","income.operating_income":"2015-02-05"},"first_filed":"2014-02-14"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":9000000,"operating_income":225000000,"other_income":-8000000,"pretax_income":217000000,"income_tax":59000000,"net_income":154000000,"eps_diluted":418000.0,"shares_diluted":365000000.0},"balance":{"cash_and_equivalents":1457000000,"total_current_assets":10,"total_assets":10,"stockholders_equity":10},"cashflow":{"cfo":232000000,"capex":17000000,"buybacks":1000000,"dividends":0,"depreciation_amortization":33000000,"fcf":215000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-08-07","filed_exceptions":{"balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","income.eps_diluted":"2015-02-05","income.net_income":"2015-02-05","income.operating_income":"2015-02-05"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":10000000,"operating_income":202000000,"other_income":-9000000,"pretax_income":193000000,"income_tax":48000000,"net_income":141000000,"eps_diluted":384000.0,"shares_diluted":370000000.0},"balance":{"cash_and_equivalents":2057000000,"total_current_assets":10,"total_assets":1329010,"total_current_liabilities":1329000,"total_liabilities":1329000,"stockholders_equity":10},"cashflow":{"cfo":180000000,"capex":44000000,"buybacks":-21000000,"dividends":0,"depreciation_amortization":35000000,"fcf":136000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","balance.total_liabilities":"2013-11-05","income.eps_diluted":"2015-02-05","income.net_income":"2015-02-05","income.operating_income":"2015-02-05"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":23000000,"operating_income":163000000,"other_income":-260000000,"pretax_income":-97000000,"income_tax":23000000,"net_income":-176000000,"eps_diluted":-366000.0},"balance":{"cash_and_equivalents":961000000,"short_term_investments":74000000,"total_current_assets":44269000000,"total_assets":64422000000,"total_current_liabilities":44321000000,"long_term_debt":3923000000,"total_liabilities":51719000000,"stockholders_equity":12349000000,"shares_outstanding":574805110.0},"cashflow":{"cfo":152000000,"capex":58000000,"buybacks":0,"dividends":75000000,"depreciation_amortization":56000000,"fcf":94000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-04","balance.shares_outstanding":"2014-02-14"},"first_filed":"2014-02-14"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":26000000,"other_income":-29000000,"pretax_income":362000000,"income_tax":101000000,"eps_diluted":560000,"shares_diluted":580000000.0},"balance":{"cash_and_equivalents":964000000,"short_term_investments":57000000,"total_current_assets":45254000000,"total_assets":65921000000,"total_current_liabilities":45403000000,"long_term_debt":3584000000,"total_liabilities":52685000000,"stockholders_equity":12915000000,"shares_outstanding":575784690.0},"cashflow":{"cfo":537000000,"capex":25000000,"buybacks":0,"dividends":76000000,"depreciation_amortization":80000000,"fcf":512000000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2015-05-05","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.short_term_investments":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","balance.total_liabilities":"2014-05-08","income.eps_diluted":"2017-02-07","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":41000000,"other_income":-7000000,"pretax_income":320000000,"income_tax":93000000,"eps_diluted":510000,"shares_diluted":580000000.0},"balance":{"cash_and_equivalents":2057000000,"short_term_investments":26000000,"total_current_assets":50191000000,"total_assets":68482000000,"total_current_liabilities":49670000000,"long_term_debt":2248000000,"total_liabilities":54942000000,"stockholders_equity":13243000000,"shares_outstanding":567210585.0},"cashflow":{"cfo":299000000,"capex":33000000,"buybacks":0,"dividends":75000000,"depreciation_amortization":81000000,"fcf":266000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.short_term_investments":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2017-02-07","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":37000000,"other_income":-17000000,"pretax_income":313000000,"income_tax":90000000,"eps_diluted":550000,"shares_diluted":570000000.0},"balance":{"cash_and_equivalents":687000000,"short_term_investments":1241000000,"total_current_assets":49378000000,"total_assets":67286000000,"total_current_liabilities":49337000000,"long_term_debt":2247000000,"total_liabilities":54499000000,"stockholders_equity":12614000000,"shares_outstanding":563536085.0},"cashflow":{"cfo":86000000,"capex":47000000,"buybacks":448000000,"dividends":74000000,"depreciation_amortization":83000000,"fcf":39000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2015-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-01","balance.long_term_debt":"2014-11-04","balance.shares_outstanding":"2014-11-04","balance.short_term_investments":"2014-11-04","balance.stockholders_equity":"2014-11-04","balance.total_assets":"2014-11-04","balance.total_current_assets":"2014-11-04","balance.total_current_liabilities":"2014-11-04","balance.total_liabilities":"2014-11-04","income.eps_diluted":"2017-02-07","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2014-11-04"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":39000000,"other_income":12000000,"pretax_income":412000000,"income_tax":118000000,"eps_diluted":508000.0},"balance":{"cash_and_equivalents":1278000000,"short_term_investments":1200000000,"total_current_assets":50232000000,"total_assets":68254000000,"total_current_liabilities":50436000000,"long_term_debt":2235000000,"total_liabilities":55697000000,"stockholders_equity":12360000000,"shares_outstanding":560043885.0},"cashflow":{"cfo":541000000,"capex":67000000,"buybacks":197000000,"dividends":74000000,"depreciation_amortization":89000000,"fcf":474000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.shares_outstanding":"2015-02-05"},"first_filed":"2015-02-05"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":29000000,"other_income":-21000000,"pretax_income":441000000,"income_tax":118000000,"eps_diluted":22400000.0,"shares_diluted":0.0},"balance":{"cash_and_equivalents":752000000,"short_term_investments":1073000000,"total_current_assets":48486000000,"total_assets":66428000000,"total_current_liabilities":48798000000,"long_term_debt":2247000000,"total_liabilities":53934000000,"stockholders_equity":12297000000,"shares_outstanding":556547790.0},"cashflow":{"cfo":465000000,"capex":39000000,"buybacks":196000000,"dividends":73000000,"depreciation_amortization":89000000,"fcf":426000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-05-05","balance.long_term_debt":"2015-05-05","balance.shares_outstanding":"2015-05-05","balance.short_term_investments":"2015-05-05","balance.stockholders_equity":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","balance.total_liabilities":"2015-05-05","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2015-05-05"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":29000000,"other_income":-32000000,"pretax_income":398000000,"income_tax":109000000,"eps_diluted":22400000.0,"shares_diluted":0.0},"balance":{"cash_and_equivalents":678000000,"short_term_investments":22000000,"total_current_assets":45133000000,"total_assets":63104000000,"total_current_liabilities":45580000000,"long_term_debt":2247000000,"total_liabilities":50621000000,"stockholders_equity":12410000000,"shares_outstanding":552442820.0},"cashflow":{"cfo":305000000,"capex":53000000,"buybacks":203000000,"dividends":85000000,"depreciation_amortization":93000000,"fcf":252000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-05","balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.short_term_investments":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","balance.total_liabilities":"2015-08-05","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":24000000,"other_income":-17000000,"pretax_income":423000000,"income_tax":113000000,"eps_diluted":0.5519999999999999,"shares_diluted":555000000.0},"balance":{"cash_and_equivalents":687000000,"short_term_investments":21000000,"total_current_assets":48052000000,"total_assets":65856000000,"total_current_liabilities":48458000000,"long_term_debt":2247000000,"total_liabilities":53446000000,"stockholders_equity":12340000000,"shares_outstanding":548716155.0},"cashflow":{"cfo":120000000,"capex":33000000,"buybacks":206000000,"dividends":84000000,"depreciation_amortization":94000000,"fcf":87000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-28","balance.long_term_debt":"2015-10-28","balance.shares_outstanding":"2015-10-28","balance.short_term_investments":"2015-10-28","balance.stockholders_equity":"2015-10-28","balance.total_assets":"2015-10-28","balance.total_current_assets":"2015-10-28","balance.total_current_liabilities":"2015-10-28","balance.total_liabilities":"2015-10-28","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2015-10-28"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":34000000,"other_income":-27000000,"pretax_income":391000000,"income_tax":18000000,"eps_diluted":660000},"balance":{"cash_and_equivalents":1547000000,"short_term_investments":29000000,"total_current_assets":53313000000,"total_assets":77987000000,"total_current_liabilities":54743000000,"long_term_debt":4717000000,"total_liabilities":63112000000,"stockholders_equity":14808000000,"shares_outstanding":594438480.0},"cashflow":{"cfo":421000000,"capex":65000000,"buybacks":55000000,"dividends":89000000,"depreciation_amortization":98000000,"fcf":356000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2017-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.shares_outstanding":"2016-02-04"},"first_filed":"2016-02-04"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":22000000,"operating_income":584000000,"other_income":-44000000,"pretax_income":540000000,"income_tax":163000000,"net_income":369000000,"eps_diluted":0.62,"shares_diluted":598000000},"balance":{"cash_and_equivalents":468000000,"short_term_investments":25000000,"total_current_assets":54554000000,"total_assets":79160000000,"total_current_liabilities":55636000000,"long_term_debt":4718000000,"total_liabilities":64046000000,"stockholders_equity":15048000000,"shares_outstanding":595228205.0},"cashflow":{"cfo":597000000,"capex":31000000,"buybacks":0,"dividends":102000000,"depreciation_amortization":143000000,"fcf":566000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2017-05-03","filed_exceptions":{"balance.long_term_debt":"2016-05-04","balance.shares_outstanding":"2016-05-04","balance.short_term_investments":"2016-05-04","balance.stockholders_equity":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04","balance.total_liabilities":"2016-05-04","income.eps_diluted":"2018-02-07","income.net_income":"2018-02-07","income.operating_income":"2018-02-07"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":30000000,"operating_income":551000000,"other_income":-35000000,"pretax_income":516000000,"income_tax":153000000,"net_income":357000000,"eps_diluted":0.6,"shares_diluted":599000000},"balance":{"cash_and_equivalents":390000000,"short_term_investments":24000000,"total_current_assets":50630000000,"total_assets":75224000000,"total_current_liabilities":51438000000,"long_term_debt":4719000000,"total_liabilities":59861000000,"stockholders_equity":15292000000,"shares_outstanding":595669185.0},"cashflow":{"cfo":506000000,"capex":65000000,"buybacks":0,"dividends":103000000,"depreciation_amortization":146000000,"fcf":441000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.short_term_investments":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","balance.total_liabilities":"2016-08-03","income.eps_diluted":"2018-02-07","income.net_income":"2018-02-07","income.operating_income":"2018-02-07"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":31000000,"operating_income":474000000,"other_income":-31000000,"pretax_income":443000000,"income_tax":93000000,"net_income":344000000,"eps_diluted":0.57,"shares_diluted":600000000},"balance":{"cash_and_equivalents":458000000,"short_term_investments":24000000,"total_current_assets":51844000000,"total_assets":76296000000,"total_current_liabilities":52354000000,"long_term_debt":4720000000,"total_liabilities":60718000000,"stockholders_equity":15512000000,"shares_outstanding":595676080.0},"cashflow":{"cfo":405000000,"capex":70000000,"buybacks":0,"dividends":102000000,"depreciation_amortization":181000000,"fcf":335000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-01","balance.shares_outstanding":"2016-11-01","balance.short_term_investments":"2016-11-01","balance.stockholders_equity":"2016-11-01","balance.total_assets":"2016-11-01","balance.total_current_assets":"2016-11-01","balance.total_current_liabilities":"2016-11-01","balance.total_liabilities":"2016-11-01","income.eps_diluted":"2018-02-07","income.net_income":"2018-02-07","income.operating_income":"2018-02-07"},"first_filed":"2016-11-01"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":33000000,"operating_income":558000000,"other_income":-19000000,"pretax_income":544000000,"income_tax":177000000,"net_income":352000000,"eps_diluted":0.59},"balance":{"cash_and_equivalents":1350000000,"short_term_investments":23000000,"total_current_assets":57133000000,"total_assets":82003000000,"total_current_liabilities":58617000000,"long_term_debt":3871000000,"total_liabilities":66213000000,"stockholders_equity":15717000000,"shares_outstanding":595341344.0},"cashflow":{"cfo":641000000,"capex":84000000,"buybacks":50000000,"dividends":102000000,"depreciation_amortization":140000000,"fcf":557000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.shares_outstanding":"2017-02-07"},"first_filed":"2017-02-07"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":41000000,"operating_income":582000000,"other_income":143000000,"pretax_income":725000000,"income_tax":214000000,"net_income":503000000,"eps_diluted":0.84,"shares_diluted":599000000},"balance":{"cash_and_equivalents":360000000,"short_term_investments":21000000,"total_current_assets":55073000000,"total_assets":79463000000,"total_current_liabilities":56006000000,"long_term_debt":3872000000,"total_liabilities":63639000000,"stockholders_equity":15755000000,"shares_outstanding":592066651.0},"cashflow":{"cfo":611000000,"capex":32000000,"buybacks":229000000,"dividends":120000000,"depreciation_amortization":134000000,"fcf":579000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-03","balance.long_term_debt":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.short_term_investments":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","balance.total_liabilities":"2017-05-03","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2019-02-07"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1496000000,"opex_sga":38000000,"operating_income":609000000,"other_income":-42000000,"pretax_income":567000000,"income_tax":140000000,"net_income":419000000,"eps_diluted":0.71,"shares_diluted":595000000},"balance":{"cash_and_equivalents":398000000,"short_term_investments":17000000,"total_current_assets":56448000000,"total_assets":80324000000,"total_current_liabilities":56819000000,"long_term_debt":3874000000,"total_liabilities":64391000000,"stockholders_equity":15898000000,"shares_outstanding":588492565.0},"cashflow":{"cfo":488000000,"capex":49000000,"buybacks":240000000,"dividends":119000000,"depreciation_amortization":142000000,"fcf":439000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.short_term_investments":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2019-02-07"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1435000000,"opex_sga":38000000,"operating_income":596000000,"other_income":-33000000,"pretax_income":563000000,"income_tax":186000000,"net_income":371000000,"eps_diluted":0.63,"shares_diluted":592000000},"balance":{"cash_and_equivalents":419000000,"short_term_investments":16000000,"total_current_assets":55239000000,"total_assets":79118000000,"total_current_liabilities":54600000000,"long_term_debt":4865000000,"total_liabilities":63099000000,"stockholders_equity":15992000000,"shares_outstanding":585026176.0},"cashflow":{"cfo":311000000,"capex":55000000,"buybacks":240000000,"dividends":119000000,"depreciation_amortization":128000000,"fcf":256000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.short_term_investments":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.eps_diluted":"2019-02-07","income.net_income":"2019-02-07","income.operating_income":"2019-02-07"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1441000000,"opex_sga":38000000,"operating_income":592000000,"other_income":79000000,"pretax_income":671000000,"income_tax":-568000000,"net_income":1233000000,"eps_diluted":2.09},"balance":{"cash_and_equivalents":535000000,"short_term_investments":16000000,"total_current_assets":53562000000,"total_assets":78264000000,"total_current_liabilities":54175000000,"long_term_debt":4267000000,"total_liabilities":61279000000,"stockholders_equity":16957000000,"shares_outstanding":582294307.0},"cashflow":{"cfo":675000000,"capex":84000000,"buybacks":240000000,"dividends":118000000,"depreciation_amortization":131000000,"fcf":591000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-31","balance.shares_outstanding":"2018-02-07","balance.short_term_investments":"2018-02-07"},"first_filed":"2018-02-07"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1580000000,"opex_sga":33000000,"operating_income":650000000,"other_income":-33000000,"pretax_income":617000000,"income_tax":143000000,"net_income":464000000,"eps_diluted":0.79,"shares_diluted":586000000},"balance":{"cash_and_equivalents":523000000,"total_current_assets":56634000000,"total_assets":82062000000,"total_current_liabilities":57946000000,"long_term_debt":4269000000,"total_liabilities":65056000000,"stockholders_equity":16978000000,"shares_outstanding":579228041.0},"cashflow":{"cfo":573000000,"capex":14000000,"buybacks":300000000,"dividends":140000000,"depreciation_amortization":138000000,"fcf":559000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.operating_income":"2020-02-06"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1556000000,"opex_sga":39000000,"operating_income":655000000,"other_income":-44000000,"pretax_income":611000000,"income_tax":149000000,"net_income":455000000,"eps_diluted":0.78,"shares_diluted":581000000},"balance":{"cash_and_equivalents":532000000,"total_current_assets":57560000000,"total_assets":82847000000,"total_current_liabilities":58894000000,"long_term_debt":4271000000,"total_liabilities":66007000000,"stockholders_equity":16805000000,"shares_outstanding":573436542.0},"cashflow":{"cfo":663000000,"capex":19000000,"buybacks":459000000,"dividends":139000000,"depreciation_amortization":143000000,"fcf":644000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.operating_income":"2020-02-06"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1463000000,"opex_sga":37000000,"operating_income":602000000,"other_income":-48000000,"pretax_income":554000000,"income_tax":89000000,"net_income":458000000,"eps_diluted":0.79,"shares_diluted":576000000},"balance":{"cash_and_equivalents":515000000,"total_current_assets":61295000000,"total_assets":87242000000,"total_current_liabilities":61065000000,"long_term_debt":6488000000,"total_liabilities":70388000000,"stockholders_equity":16832000000,"shares_outstanding":569583956.0},"cashflow":{"cfo":499000000,"capex":16000000,"buybacks":300000000,"dividends":138000000,"depreciation_amortization":148000000,"fcf":483000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-31","balance.long_term_debt":"2018-10-31","balance.shares_outstanding":"2018-10-31","balance.stockholders_equity":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","income.eps_diluted":"2020-02-06","income.net_income":"2020-02-06","income.operating_income":"2020-02-06"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1677000000,"opex_sga":42000000,"operating_income":676000000,"other_income":62000000,"pretax_income":738000000,"income_tax":119000000,"net_income":611000000,"eps_diluted":1.07},"balance":{"cash_and_equivalents":724000000,"total_current_assets":66692000000,"total_assets":92791000000,"total_current_liabilities":66108000000,"long_term_debt":6490000000,"total_liabilities":75489000000,"stockholders_equity":17201000000,"shares_outstanding":568498076.0},"cashflow":{"cfo":798000000,"capex":85000000,"buybacks":139000000,"dividends":138000000,"depreciation_amortization":157000000,"fcf":713000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.shares_outstanding":"2019-02-07"},"first_filed":"2019-02-07"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1583000000,"opex_sga":42000000,"operating_income":665000000,"other_income":-39000000,"pretax_income":626000000,"income_tax":134000000,"net_income":484000000,"eps_diluted":0.85,"shares_diluted":570000000},"balance":{"cash_and_equivalents":653000000,"total_current_assets":67485000000,"total_assets":93857000000,"total_current_liabilities":67035000000,"long_term_debt":6492000000,"total_liabilities":76656000000,"stockholders_equity":17106000000,"shares_outstanding":563865016.0},"cashflow":{"cfo":654000000,"capex":26000000,"buybacks":440000000,"dividends":157000000,"depreciation_amortization":158000000,"fcf":628000000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.eps_diluted":"2021-02-04","income.net_income":"2021-02-04","income.operating_income":"2021-02-04"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1634000000,"opex_sga":41000000,"operating_income":680000000,"other_income":-52000000,"pretax_income":628000000,"income_tax":150000000,"net_income":472000000,"eps_diluted":0.84,"shares_diluted":566000000},"balance":{"cash_and_equivalents":837000000,"total_current_assets":64372000000,"total_assets":90930000000,"total_current_liabilities":64131000000,"long_term_debt":6494000000,"total_liabilities":73712000000,"stockholders_equity":17115000000,"shares_outstanding":560414755.0},"cashflow":{"cfo":728000000,"capex":31000000,"buybacks":340000000,"dividends":155000000,"depreciation_amortization":157000000,"fcf":697000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01","income.eps_diluted":"2021-02-04","income.net_income":"2021-02-04","income.operating_income":"2021-02-04"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1663000000,"cost_of_revenue":327000000,"gross_profit":1336000000,"opex_sga":33000000,"operating_income":706000000,"other_income":-66000000,"pretax_income":640000000,"income_tax":103000000,"net_income":529000000,"eps_diluted":0.94,"shares_diluted":563000000},"balance":{"cash_and_equivalents":655000000,"total_current_assets":68871000000,"total_assets":95339000000,"total_current_liabilities":68534000000,"long_term_debt":6496000000,"total_liabilities":78082000000,"stockholders_equity":17161000000,"shares_outstanding":556849511.0},"cashflow":{"cfo":500000000,"capex":30000000,"buybacks":340000000,"dividends":155000000,"depreciation_amortization":158000000,"fcf":470000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","income.eps_diluted":"2021-02-04","income.net_income":"2021-02-04","income.operating_income":"2021-02-04"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1667000000,"opex_sga":45000000,"operating_income":622000000,"other_income":-35000000,"pretax_income":587000000,"income_tax":134000000,"net_income":448000000,"eps_diluted":0.8},"balance":{"cash_and_equivalents":841000000,"total_current_assets":67979000000,"total_assets":94493000000,"total_current_liabilities":68816000000,"long_term_debt":5250000000,"total_liabilities":77129000000,"stockholders_equity":17255000000,"shares_outstanding":553450116.0},"cashflow":{"cfo":777000000,"capex":66000000,"buybacks":340000000,"dividends":154000000,"depreciation_amortization":189000000,"fcf":711000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.shares_outstanding":"2020-02-06"},"first_filed":"2020-02-06"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2115000000,"opex_sga":49000000,"operating_income":882000000,"other_income":-46000000,"pretax_income":836000000,"income_tax":178000000,"net_income":650000000,"eps_diluted":1.17,"shares_diluted":555000000},"balance":{"cash_and_equivalents":583000000,"total_current_assets":112253000000,"total_assets":138901000000,"total_current_liabilities":113526000000,"long_term_debt":5252000000,"total_liabilities":121839000000,"stockholders_equity":16939000000,"shares_outstanding":547221813.0},"cashflow":{"cfo":520000000,"capex":15000000,"buybacks":699000000,"dividends":166000000,"depreciation_amortization":157000000,"fcf":505000000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.long_term_debt":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","balance.total_liabilities":"2020-04-30"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1966000000,"opex_sga":40000000,"operating_income":744000000,"other_income":-71000000,"pretax_income":673000000,"income_tax":145000000,"net_income":523000000,"eps_diluted":0.95,"shares_diluted":549000000},"balance":{"cash_and_equivalents":880000000,"total_current_assets":97435000000,"total_assets":124060000000,"total_current_liabilities":96193000000,"long_term_debt":7703000000,"total_liabilities":106971000000,"stockholders_equity":16953000000,"shares_outstanding":543276671.0},"cashflow":{"cfo":858000000,"capex":33000000,"buybacks":400000000,"dividends":164000000,"depreciation_amortization":157000000,"fcf":825000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1930000000,"cost_of_revenue":519000000,"gross_profit":1411000000,"opex_sga":43000000,"operating_income":627000000,"other_income":-44000000,"pretax_income":583000000,"income_tax":189000000,"net_income":390000000,"eps_diluted":0.71,"shares_diluted":551000000},"balance":{"cash_and_equivalents":610000000,"total_current_assets":89137000000,"total_assets":128080000000,"total_current_liabilities":89686000000,"long_term_debt":14869000000,"total_liabilities":108934000000,"stockholders_equity":19021000000,"shares_outstanding":561283772.0},"cashflow":{"cfo":437000000,"capex":66000000,"buybacks":148000000,"dividends":170000000,"depreciation_amortization":180000000,"fcf":371000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29","income.cost_of_revenue":"2020-10-29","income.gross_profit":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2233000000,"opex_sga":53000000,"operating_income":780000000,"other_income":-106000000,"pretax_income":674000000,"income_tax":146000000,"net_income":526000000,"eps_diluted":0.93},"balance":{"cash_and_equivalents":583000000,"total_current_assets":87219000000,"total_assets":126200000000,"total_current_liabilities":87999000000,"long_term_debt":14126000000,"total_liabilities":106573000000,"stockholders_equity":19498000000,"shares_outstanding":561706616.0},"cashflow":{"cfo":1066000000,"capex":93000000,"buybacks":0,"dividends":169000000,"depreciation_amortization":257000000,"fcf":973000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-02-04","income.eps_diluted":"2021-02-04","income.net_income":"2021-02-04","income.operating_income":"2021-02-04"},"first_filed":"2021-02-04"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2429000000,"opex_sga":51000000,"operating_income":892000000,"other_income":-59000000,"pretax_income":833000000,"income_tax":183000000,"net_income":646000000,"eps_diluted":1.14,"shares_diluted":565000000},"balance":{"cash_and_equivalents":562000000,"total_current_assets":89175000000,"total_assets":128045000000,"total_current_liabilities":89402000000,"long_term_debt":14131000000,"total_liabilities":107960000000,"stockholders_equity":19963000000,"shares_outstanding":562765755.0},"cashflow":{"cfo":734000000,"capex":40000000,"buybacks":0,"dividends":187000000,"depreciation_amortization":255000000,"fcf":694000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2134000000,"opex_sga":60000000,"operating_income":799000000,"other_income":1133000000,"pretax_income":1932000000,"income_tax":679000000,"net_income":1252000000,"eps_diluted":2.22,"shares_diluted":565000000},"balance":{"cash_and_equivalents":602000000,"total_current_assets":96066000000,"total_assets":134190000000,"total_current_liabilities":94250000000,"long_term_debt":14135000000,"total_liabilities":112985000000,"stockholders_equity":21080000000,"shares_outstanding":563155196.0},"cashflow":{"cfo":873000000,"capex":55000000,"buybacks":0,"dividends":187000000,"depreciation_amortization":251000000,"fcf":818000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2277000000,"opex_sga":52000000,"operating_income":878000000,"other_income":-54000000,"pretax_income":824000000,"income_tax":187000000,"net_income":633000000,"eps_diluted":1.12,"shares_diluted":566000000},"balance":{"cash_and_equivalents":618000000,"total_current_assets":112720000000,"total_assets":150662000000,"total_current_liabilities":112032000000,"long_term_debt":12394000000,"total_liabilities":128983000000,"stockholders_equity":21559000000,"shares_outstanding":563404336.0},"cashflow":{"cfo":523000000,"capex":22000000,"buybacks":0,"dividends":187000000,"depreciation_amortization":253000000,"fcf":501000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2328000000,"opex_sga":52000000,"operating_income":880000000,"other_income":1229000000,"pretax_income":2109000000,"income_tax":580000000,"net_income":1527000000},"balance":{"cash_and_equivalents":607000000,"total_current_assets":154300000000,"total_assets":193502000000,"total_current_liabilities":153411000000,"long_term_debt":12397000000,"total_liabilities":170754000000,"stockholders_equity":22709000000,"shares_outstanding":561852310.0},"cashflow":{"cfo":993000000,"capex":62000000,"buybacks":250000000,"dividends":186000000,"depreciation_amortization":250000000,"fcf":931000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.shares_outstanding":"2022-02-03"},"first_filed":"2022-02-03"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2459000000,"opex_sga":55000000,"operating_income":992000000,"other_income":-160000000,"pretax_income":832000000,"income_tax":165000000,"net_income":657000000,"eps_diluted":1.16,"shares_diluted":564000000},"balance":{"cash_and_equivalents":638000000,"total_current_assets":169378000000,"total_assets":208488000000,"total_current_liabilities":168479000000,"long_term_debt":12401000000,"total_liabilities":185785000000,"stockholders_equity":22667000000,"shares_outstanding":558266299.0},"cashflow":{"cfo":756000000,"capex":36000000,"buybacks":475000000,"dividends":214000000,"depreciation_amortization":254000000,"fcf":720000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2413000000,"opex_sga":57000000,"operating_income":869000000,"other_income":-130000000,"pretax_income":739000000,"income_tax":173000000,"net_income":555000000,"eps_diluted":0.99,"shares_diluted":560000000},"balance":{"cash_and_equivalents":830000000,"total_current_assets":176375000000,"total_assets":215207000000,"total_current_liabilities":169422000000,"long_term_debt":18109000000,"total_liabilities":192346000000,"stockholders_equity":22814000000,"shares_outstanding":558458225.0},"cashflow":{"cfo":969000000,"capex":34000000,"buybacks":157000000,"dividends":213000000,"depreciation_amortization":256000000,"fcf":935000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2387000000,"opex_sga":54000000,"operating_income":913000000,"other_income":-1240000000,"pretax_income":-327000000,"income_tax":-152000000,"net_income":-191000000,"eps_diluted":-0.34,"shares_diluted":560000000},"balance":{"cash_and_equivalents":1183000000,"total_current_assets":173712000000,"total_assets":211292000000,"total_current_liabilities":166321000000,"long_term_debt":18113000000,"total_liabilities":188872000000,"stockholders_equity":22379000000,"shares_outstanding":558551625.0},"cashflow":{"cfo":737000000,"capex":55000000,"buybacks":0,"dividends":213000000,"depreciation_amortization":258000000,"fcf":682000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2377000000,"opex_sga":60000000,"operating_income":864000000,"other_income":-300000000,"pretax_income":564000000,"income_tax":124000000,"net_income":425000000},"balance":{"cash_and_equivalents":1799000000,"total_current_assets":156947000000,"total_assets":194338000000,"total_current_liabilities":149171000000,"long_term_debt":18118000000,"total_liabilities":171577000000,"stockholders_equity":22706000000,"shares_outstanding":558851248.0},"cashflow":{"cfo":1092000000,"capex":100000000,"buybacks":0,"dividends":213000000,"depreciation_amortization":263000000,"fcf":992000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-06","balance.shares_outstanding":"2023-02-02"},"first_filed":"2023-02-02"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2472000000,"opex_sga":74000000,"operating_income":969000000,"other_income":-120000000,"pretax_income":849000000,"income_tax":175000000,"net_income":655000000,"eps_diluted":1.17,"shares_diluted":561000000},"balance":{"cash_and_equivalents":2069000000,"total_current_assets":114336000000,"total_assets":151550000000,"total_current_liabilities":106006000000,"long_term_debt":18123000000,"total_liabilities":128339000000,"stockholders_equity":23167000000,"shares_outstanding":559866960.0},"cashflow":{"cfo":653000000,"capex":21000000,"buybacks":0,"dividends":236000000,"depreciation_amortization":260000000,"fcf":632000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","cashflow.buybacks":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2336000000,"opex_sga":63000000,"operating_income":955000000,"other_income":-108000000,"pretax_income":847000000,"income_tax":32000000,"net_income":799000000,"eps_diluted":1.42,"shares_diluted":561000000},"balance":{"cash_and_equivalents":2877000000,"total_current_assets":99222000000,"total_assets":136283000000,"total_current_liabilities":90204000000,"long_term_debt":18128000000,"total_liabilities":112394000000,"stockholders_equity":23820000000,"shares_outstanding":560301373.0},"cashflow":{"cfo":1152000000,"capex":40000000,"buybacks":0,"dividends":236000000,"depreciation_amortization":267000000,"fcf":1112000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03","cashflow.buybacks":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2429000000,"opex_sga":59000000,"operating_income":845000000,"other_income":-163000000,"pretax_income":682000000,"income_tax":123000000,"net_income":541000000,"eps_diluted":0.96,"shares_diluted":565000000},"balance":{"cash_and_equivalents":837000000,"total_current_assets":85397000000,"total_assets":137022000000,"total_current_liabilities":85282000000,"long_term_debt":21042000000,"total_liabilities":111510000000,"stockholders_equity":25459000000,"shares_outstanding":572363906.0},"cashflow":{"cfo":768000000,"capex":43000000,"buybacks":0,"dividends":241000000,"depreciation_amortization":309000000,"fcf":725000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02","cashflow.buybacks":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2666000000,"opex_sga":70000000,"operating_income":925000000,"other_income":-409000000,"pretax_income":516000000,"income_tax":126000000,"net_income":373000000},"balance":{"cash_and_equivalents":899000000,"total_current_assets":84973000000,"total_assets":136084000000,"total_current_liabilities":84626000000,"long_term_debt":20659000000,"total_liabilities":110298000000,"stockholders_equity":25717000000,"shares_outstanding":572616425.0},"cashflow":{"cfo":969000000,"capex":86000000,"buybacks":0,"dividends":242000000,"depreciation_amortization":379000000,"fcf":883000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-05","balance.shares_outstanding":"2024-02-08"},"first_filed":"2024-02-08"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2801000000,"opex_sga":78000000,"operating_income":1063000000,"other_income":-99000000,"pretax_income":964000000,"income_tax":181000000,"net_income":767000000,"eps_diluted":1.33,"shares_diluted":575000000},"balance":{"cash_and_equivalents":863000000,"total_current_assets":80542000000,"total_assets":131397000000,"total_current_liabilities":80048000000,"long_term_debt":20068000000,"total_liabilities":105108000000,"stockholders_equity":26239000000,"shares_outstanding":573584580.0},"cashflow":{"cfo":1009000000,"capex":58000000,"buybacks":0,"dividends":258000000,"depreciation_amortization":381000000,"fcf":951000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2897000000,"opex_sga":100000000,"operating_income":1066000000,"other_income":-205000000,"pretax_income":861000000,"income_tax":222000000,"net_income":632000000,"eps_diluted":1.1,"shares_diluted":575000000},"balance":{"cash_and_equivalents":885000000,"total_current_assets":86991000000,"total_assets":137682000000,"total_current_liabilities":87464000000,"long_term_debt":18573000000,"total_liabilities":110938000000,"stockholders_equity":26687000000,"shares_outstanding":574142089.0},"cashflow":{"cfo":1196000000,"capex":75000000,"buybacks":0,"dividends":261000000,"depreciation_amortization":381000000,"fcf":1121000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3033000000,"opex_sga":54000000,"operating_income":1103000000,"other_income":-205000000,"pretax_income":898000000,"income_tax":227000000,"net_income":657000000,"eps_diluted":1.14,"shares_diluted":577000000},"balance":{"cash_and_equivalents":755000000,"total_current_assets":84695000000,"total_assets":135201000000,"total_current_liabilities":84562000000,"long_term_debt":18581000000,"total_liabilities":107928000000,"stockholders_equity":27233000000,"shares_outstanding":574176497.0},"cashflow":{"cfo":898000000,"capex":79000000,"buybacks":0,"dividends":261000000,"depreciation_amortization":386000000,"fcf":819000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3030000000,"opex_sga":75000000,"operating_income":1077000000,"other_income":-172000000,"pretax_income":905000000,"income_tax":196000000,"net_income":698000000},"balance":{"cash_and_equivalents":844000000,"total_current_assets":89095000000,"total_assets":139428000000,"total_current_liabilities":89553000000,"long_term_debt":17341000000,"total_liabilities":111708000000,"stockholders_equity":27647000000,"shares_outstanding":574564858.0},"cashflow":{"cfo":1506000000,"capex":194000000,"buybacks":0,"dividends":259000000,"depreciation_amortization":389000000,"fcf":1312000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.shares_outstanding":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3229000000,"opex_sga":76000000,"operating_income":1221000000,"other_income":-154000000,"pretax_income":1067000000,"income_tax":255000000,"net_income":797000000,"eps_diluted":1.38,"shares_diluted":577000000},"balance":{"cash_and_equivalents":783000000,"total_current_assets":92644000000,"total_assets":142870000000,"total_current_liabilities":92720000000,"long_term_debt":17349000000,"total_liabilities":114827000000,"stockholders_equity":27974000000,"shares_outstanding":573626271.0},"cashflow":{"cfo":966000000,"capex":85000000,"buybacks":241000000,"dividends":278000000,"depreciation_amortization":389000000,"fcf":881000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3262000000,"opex_sga":66000000,"operating_income":1297000000,"other_income":-165000000,"pretax_income":1132000000,"income_tax":267000000,"net_income":851000000,"eps_diluted":1.48,"shares_diluted":575000000},"balance":{"cash_and_equivalents":1003000000,"total_current_assets":93969000000,"total_assets":144175000000,"total_current_liabilities":93443000000,"long_term_debt":17358000000,"total_liabilities":115648000000,"stockholders_equity":28444000000,"shares_outstanding":572423088.0},"cashflow":{"cfo":1506000000,"capex":60000000,"buybacks":255000000,"dividends":277000000,"depreciation_amortization":395000000,"fcf":1446000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3007000000,"opex_sga":77000000,"operating_income":1174000000,"other_income":-93000000,"pretax_income":1081000000,"income_tax":250000000,"net_income":816000000,"eps_diluted":1.42,"shares_diluted":574000000},"balance":{"cash_and_equivalents":850000000,"total_current_assets":90846000000,"total_assets":140901000000,"total_current_liabilities":89780000000,"long_term_debt":17366000000,"total_liabilities":112192000000,"stockholders_equity":28644000000,"shares_outstanding":570178585.0},"cashflow":{"cfo":915000000,"capex":62000000,"buybacks":398000000,"dividends":276000000,"depreciation_amortization":387000000,"fcf":853000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3142000000,"opex_sga":74000000,"operating_income":1237000000,"other_income":-171000000,"pretax_income":1066000000,"income_tax":204000000,"net_income":851000000},"balance":{"cash_and_equivalents":837000000,"total_current_assets":85778000000,"total_assets":136887000000,"total_current_liabilities":84116000000,"long_term_debt":18609000000,"total_liabilities":107896000000,"stockholders_equity":28915000000,"shares_outstanding":567896513.0},"cashflow":{"cfo":1275000000,"capex":166000000,"buybacks":400000000,"dividends":274000000,"depreciation_amortization":389000000,"fcf":1109000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-05"},"first_filed":"2026-02-05"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3666000000,"opex_sga":85000000,"operating_income":1665000000,"other_income":232000000,"pretax_income":1897000000,"income_tax":465000000,"net_income":1413000000,"eps_diluted":2.48,"shares_diluted":570000000},"balance":{"cash_and_equivalents":863000000,"total_current_assets":127065000000,"total_assets":179177000000,"total_current_liabilities":125689000000,"long_term_debt":18619000000,"total_liabilities":149615000000,"stockholders_equity":29478000000,"shares_outstanding":565512495.0},"cashflow":{"cfo":1326000000,"capex":64000000,"buybacks":551000000,"dividends":297000000,"depreciation_amortization":384000000,"fcf":1262000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3611000000,"opex_sga":63000000,"operating_income":1391000000,"other_income":-104000000,"pretax_income":1287000000,"income_tax":312000000,"net_income":958000000,"eps_diluted":1.69,"shares_diluted":566000000},"balance":{"cash_and_equivalents":1067000000,"total_current_assets":122064000000,"total_assets":174247000000,"total_current_liabilities":120576000000,"long_term_debt":18628000000,"total_liabilities":144595000000,"stockholders_equity":29551000000,"shares_outstanding":561394487.0},"cashflow":{"cfo":1998000000,"capex":144000000,"buybacks":651000000,"dividends":294000000,"depreciation_amortization":389000000,"fcf":1854000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3630000000,"opex_sga":74000000,"operating_income":1410000000,"other_income":-168000000,"pretax_income":1242000000,"income_tax":286000000,"net_income":940000000,"eps_diluted":1.67,"shares_diluted":563000000},"balance":{"cash_and_equivalents":936000000,"total_current_assets":124887000000,"total_assets":177030000000,"total_current_liabilities":121301000000,"long_term_debt":20345000000,"total_liabilities":147053000000,"stockholders_equity":29899000000,"shares_outstanding":558858412.0},"cashflow":{"cfo":1162000000,"capex":110000000,"buybacks":400000000,"dividends":293000000,"depreciation_amortization":399000000,"fcf":1052000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}