{"symbol":"HWM","cik":4281,"issuer_id":"sec-cik:0000004281","security_id":"sec-cik:0000004281:hwm","entity_name":"HOWMET AEROSPACE INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":1.1257},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","qsum_over_fy":1.0298},{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":1.0323}],"quarantined":[{"section":"income","fiscal_year":"FY2015","item":"other_income","qsum_over_fy":1.1786},{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","qsum_over_fy":0.682},{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":2.0676},{"section":"cashflow","fiscal_year":"FY2019","item":"capex","qsum_over_fy":0.8424},{"section":"cashflow","fiscal_year":"FY2019","item":"depreciation_amortization","qsum_over_fy":0.7724},{"section":"income","fiscal_year":"FY2019","item":"income_tax","qsum_over_fy":1.4643},{"section":"income","fiscal_year":"FY2019","item":"operating_income","qsum_over_fy":1.2763},{"section":"income","fiscal_year":"FY2019","item":"opex_sga","qsum_over_fy":1.155},{"section":"income","fiscal_year":"FY2019","item":"pretax_income","qsum_over_fy":1.6667}]},"generated_at":"2026-10-30T20:05:20.364083+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"rnd":238000000,"opex_sga":1444000000,"other_income":1920000000,"income_tax":1623000000,"net_income":2564000000,"eps_diluted":8.82},"balance":{"cash_and_equivalents":483000000},"cashflow":{"cfo":3111000000,"capex":3614000000,"buybacks":2496000000,"dividends":590000000,"depreciation_amortization":1245000000,"fcf":-503000000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2010-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-17"},"first_filed":"2009-07-23"},{"label":"FY2008","end":"2008-12-31","income":{"rnd":246000000,"opex_sga":1167000000,"other_income":59000000,"pretax_income":792000000,"income_tax":342000000,"net_income":-74000000,"eps_diluted":-0.30000000000000004,"shares_diluted":271000000.0},"balance":{"cash_and_equivalents":762000000,"total_current_assets":8150000000,"total_assets":37822000000,"total_current_liabilities":7279000000,"long_term_debt":8509000000,"total_liabilities":23490000000,"stockholders_equity":11735000000},"cashflow":{"cfo":1234000000,"capex":3413000000,"buybacks":1082000000,"dividends":556000000,"depreciation_amortization":1234000000,"fcf":-2179000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-16","balance.long_term_debt":"2009-07-23","balance.stockholders_equity":"2010-02-18","balance.total_assets":"2010-02-18","balance.total_current_assets":"2010-02-18","balance.total_current_liabilities":"2010-02-18","balance.total_liabilities":"2010-02-18"},"first_filed":"2009-07-23"},{"label":"FY2009","end":"2009-12-31","income":{"rnd":169000000,"opex_sga":1009000000,"other_income":161000000,"pretax_income":-1498000000,"income_tax":-574000000,"net_income":-1151000000,"eps_diluted":-3.69,"shares_diluted":311666666.6666666},"balance":{"cash_and_equivalents":1481000000,"total_current_assets":7022000000,"total_assets":38472000000,"total_current_liabilities":5414000000,"long_term_debt":8974000000,"total_liabilities":22912000000,"stockholders_equity":12420000000,"shares_outstanding":340092419.0},"cashflow":{"cfo":1365000000,"capex":1617000000,"buybacks":0,"dividends":228000000,"depreciation_amortization":1311000000,"fcf":-252000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.long_term_debt":"2011-02-17","balance.shares_outstanding":"2010-02-18","balance.stockholders_equity":"2011-02-17","balance.total_assets":"2011-02-17","balance.total_current_assets":"2011-02-17","balance.total_current_liabilities":"2011-02-17","balance.total_liabilities":"2011-02-17","cashflow.buybacks":"2010-02-18"},"first_filed":"2010-02-18"},{"label":"FY2010","end":"2010-12-31","income":{"rnd":174000000,"opex_sga":961000000,"other_income":-5000000,"pretax_income":548000000,"income_tax":148000000,"net_income":254000000,"eps_diluted":0.72,"shares_diluted":341666666.6666666},"balance":{"cash_and_equivalents":1543000000,"total_current_assets":6919000000,"total_assets":39293000000,"total_current_liabilities":5251000000,"long_term_debt":8842000000,"total_liabilities":22207000000,"stockholders_equity":13611000000,"shares_outstanding":354229780.0},"cashflow":{"cfo":2261000000,"capex":1015000000,"dividends":125000000,"depreciation_amortization":1451000000,"fcf":1246000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.long_term_debt":"2012-02-16","balance.shares_outstanding":"2011-02-17","balance.stockholders_equity":"2012-02-16","balance.total_assets":"2012-02-16","balance.total_current_assets":"2012-02-16","balance.total_current_liabilities":"2012-02-16","balance.total_liabilities":"2012-02-16"},"first_filed":"2011-02-17"},{"label":"FY2011","end":"2011-12-31","income":{"rnd":184000000,"opex_sga":1027000000,"other_income":87000000,"pretax_income":1063000000,"income_tax":255000000,"net_income":611000000,"eps_diluted":1.6500000000000001,"shares_diluted":387000000.0},"balance":{"cash_and_equivalents":1939000000,"total_current_assets":7713000000,"total_assets":40120000000,"total_current_liabilities":6013000000,"long_term_debt":8640000000,"total_liabilities":22925000000,"stockholders_equity":13844000000,"shares_outstanding":355369223.3333333},"cashflow":{"cfo":2193000000,"capex":1287000000,"dividends":131000000,"depreciation_amortization":1481000000,"fcf":906000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2013-02-19","balance.shares_outstanding":"2012-02-16","balance.stockholders_equity":"2013-02-19","balance.total_assets":"2013-02-19","balance.total_current_assets":"2013-02-19","balance.total_current_liabilities":"2013-02-19","balance.total_liabilities":"2013-02-19"},"first_filed":"2012-02-16"},{"label":"FY2012","end":"2012-12-31","income":{"rnd":197000000,"opex_sga":997000000,"other_income":341000000,"pretax_income":324000000,"income_tax":162000000,"net_income":191000000,"eps_diluted":0.54,"shares_diluted":358666666.6666666},"balance":{"cash_and_equivalents":1861000000,"total_current_assets":7700000000,"total_assets":40179000000,"total_current_liabilities":5942000000,"long_term_debt":8311000000,"total_liabilities":23656000000,"stockholders_equity":13199000000,"shares_outstanding":356442068.3333333},"cashflow":{"cfo":1497000000,"capex":1261000000,"dividends":131000000,"depreciation_amortization":1462000000,"fcf":236000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.long_term_debt":"2014-02-13","balance.shares_outstanding":"2013-02-15","balance.stockholders_equity":"2014-02-13","balance.total_assets":"2014-02-13","balance.total_current_assets":"2014-02-13","balance.total_current_liabilities":"2014-02-13","balance.total_liabilities":"2014-02-13"},"first_filed":"2013-02-15"},{"label":"FY2013","end":"2013-12-31","income":{"rnd":192000000,"opex_sga":1008000000,"other_income":25000000,"pretax_income":-1816000000,"income_tax":428000000,"net_income":-2285000000,"eps_diluted":-6.420000000000001,"shares_diluted":356666666.6666666},"balance":{"cash_and_equivalents":1437000000,"total_current_assets":6969000000,"total_assets":35742000000,"total_current_liabilities":6105000000,"long_term_debt":7607000000,"total_liabilities":22220000000,"stockholders_equity":10593000000,"shares_outstanding":359228565.0},"cashflow":{"cfo":1578000000,"capex":1193000000,"dividends":132000000,"depreciation_amortization":1422000000,"fcf":385000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-19","balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2015-02-19","balance.total_assets":"2015-02-19","balance.total_current_assets":"2015-02-19","balance.total_current_liabilities":"2015-02-19","balance.total_liabilities":"2015-02-19"},"first_filed":"2014-02-13"},{"label":"FY2014","end":"2014-12-31","income":{"rnd":123000000,"opex_sga":770000000,"other_income":5000000,"pretax_income":113000000,"income_tax":174000000,"net_income":268000000,"eps_diluted":0.63,"shares_diluted":393000000},"balance":{"cash_and_equivalents":1877000000,"total_current_assets":7848000000,"total_assets":37363000000,"total_current_liabilities":5458000000,"long_term_debt":8769000000,"total_liabilities":22569000000,"stockholders_equity":12306000000,"shares_outstanding":407416019.3333333},"cashflow":{"cfo":1674000000,"capex":1219000000,"dividends":161000000,"depreciation_amortization":1372000000,"fcf":455000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2016-02-19","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19","balance.total_liabilities":"2016-02-19","cashflow.dividends":"2016-02-19"},"first_filed":"2015-02-19"},{"label":"FY2015","end":"2015-12-31","income":{"rnd":169000000,"opex_sga":765000000,"operating_income":628000000,"other_income":28000000,"pretax_income":183000000,"income_tax":339000000,"net_income":-322000000,"eps_diluted":-0.93,"shares_diluted":420000000},"balance":{"cash_and_equivalents":1919000000,"total_current_assets":7953000000,"total_assets":36477000000,"total_current_liabilities":5211000000,"long_term_debt":8786000000,"total_liabilities":22346000000,"stockholders_equity":12046000000,"shares_outstanding":438281962.6666666},"cashflow":{"cfo":1582000000,"capex":1180000000,"dividends":223000000,"depreciation_amortization":1280000000,"fcf":402000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2018-02-26","filed_exceptions":{"balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28","cashflow.dividends":"2016-02-19"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":12394000000,"rnd":130000000,"opex_sga":924000000,"operating_income":954000000,"other_income":-41000000,"pretax_income":414000000,"income_tax":1476000000,"net_income":-941000000,"eps_diluted":-2.31,"shares_diluted":438000000},"balance":{"cash_and_equivalents":1863000000,"total_current_assets":5892000000,"total_assets":20038000000,"total_current_liabilities":2749000000,"long_term_debt":8044000000,"total_liabilities":14897000000,"stockholders_equity":5115000000,"shares_outstanding":440535657.0},"cashflow":{"cfo":95000000,"capex":1125000000,"depreciation_amortization":1132000000,"fcf":-1030000000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-26","balance.total_assets":"2018-02-26","balance.total_current_assets":"2018-02-26","balance.total_current_liabilities":"2018-02-26","balance.total_liabilities":"2018-02-26"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12960000000,"rnd":109000000,"opex_sga":715000000,"operating_income":480000000,"other_income":486000000,"pretax_income":470000000,"income_tax":544000000,"net_income":-74000000,"eps_diluted":-0.28,"shares_diluted":451000000},"balance":{"cash_and_equivalents":2150000000,"total_current_assets":6378000000,"total_assets":18718000000,"total_current_liabilities":2824000000,"long_term_debt":6806000000,"total_liabilities":13794000000,"stockholders_equity":4910000000,"shares_outstanding":482772252.0},"cashflow":{"cfo":-39000000,"capex":596000000,"buybacks":0,"depreciation_amortization":551000000,"fcf":-635000000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.long_term_debt":"2019-02-21","balance.shares_outstanding":"2018-02-26","balance.stockholders_equity":"2019-02-21","balance.total_assets":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21","balance.total_liabilities":"2019-02-21","income.eps_diluted":"2019-02-21"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6778000000,"rnd":41000000,"opex_sga":371000000,"operating_income":775000000,"other_income":30000000,"pretax_income":428000000,"income_tax":119000000,"net_income":642000000,"eps_diluted":1.3,"shares_diluted":503000000},"balance":{"cash_and_equivalents":2277000000,"total_current_assets":6581000000,"total_assets":18693000000,"total_current_liabilities":3520000000,"long_term_debt":5896000000,"total_liabilities":13108000000,"stockholders_equity":5573000000,"shares_outstanding":484940842.0},"cashflow":{"cfo":217000000,"capex":768000000,"buybacks":0,"depreciation_amortization":576000000,"fcf":-551000000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27","income.eps_diluted":"2020-02-27"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7098000000,"rnd":28000000,"opex_sga":400000000,"operating_income":579000000,"other_income":-31000000,"pretax_income":210000000,"income_tax":84000000,"net_income":470000000,"eps_diluted":1.03,"shares_diluted":463000000},"balance":{"cash_and_equivalents":1577000000,"total_current_assets":5843000000,"total_assets":17562000000,"total_current_liabilities":4125000000,"long_term_debt":4906000000,"total_liabilities":12957000000,"stockholders_equity":4591000000,"shares_outstanding":435918568.0},"cashflow":{"cfo":461000000,"capex":641000000,"buybacks":1150000000,"depreciation_amortization":536000000,"fcf":-180000000},"derived":[],"adjusted":[],"filed":"2022-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.long_term_debt":"2021-02-16","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-16","balance.total_assets":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16","income.eps_diluted":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5259000000,"rnd":17000000,"opex_sga":277000000,"operating_income":626000000,"other_income":-74000000,"pretax_income":171000000,"income_tax":-40000000,"net_income":261000000,"shares_diluted":439000000},"balance":{"cash_and_equivalents":1610000000,"total_current_assets":3672000000,"total_assets":11443000000,"total_current_liabilities":1660000000,"long_term_debt":4699000000,"total_liabilities":7866000000,"stockholders_equity":3577000000,"shares_outstanding":433614667.0},"cashflow":{"cfo":9000000,"capex":267000000,"buybacks":73000000,"depreciation_amortization":338000000,"fcf":-258000000},"derived":[],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-14","balance.long_term_debt":"2022-02-14","balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-13","balance.total_assets":"2022-02-14","balance.total_current_assets":"2022-02-14","balance.total_current_liabilities":"2022-02-14","balance.total_liabilities":"2022-02-14"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4972000000,"rnd":17000000,"opex_sga":251000000,"operating_income":748000000,"other_income":-19000000,"pretax_income":324000000,"income_tax":66000000,"net_income":258000000,"eps_diluted":0.59,"shares_diluted":435000000},"balance":{"cash_and_equivalents":720000000,"total_current_assets":2737000000,"total_assets":10219000000,"total_current_liabilities":1253000000,"long_term_debt":4227000000,"total_liabilities":6711000000,"stockholders_equity":3508000000,"shares_outstanding":418904876.0},"cashflow":{"cfo":449000000,"capex":199000000,"buybacks":430000000,"depreciation_amortization":270000000,"fcf":250000000},"derived":[],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-14","balance.long_term_debt":"2023-02-14","balance.shares_outstanding":"2022-02-14","balance.stockholders_equity":"2025-02-14","balance.total_assets":"2023-02-14","balance.total_current_assets":"2023-02-14","balance.total_current_liabilities":"2023-02-14","balance.total_liabilities":"2023-02-14"},"first_filed":"2022-02-14"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5663000000,"rnd":32000000,"opex_sga":288000000,"operating_income":919000000,"other_income":-82000000,"pretax_income":606000000,"income_tax":137000000,"net_income":469000000,"eps_diluted":1.11,"shares_diluted":421000000},"balance":{"cash_and_equivalents":791000000,"total_current_assets":3143000000,"total_assets":10255000000,"total_current_liabilities":1482000000,"long_term_debt":4162000000,"total_liabilities":6654000000,"stockholders_equity":3601000000,"shares_outstanding":412282856.0},"cashflow":{"cfo":733000000,"capex":193000000,"buybacks":400000000,"depreciation_amortization":265000000,"fcf":540000000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-13","balance.long_term_debt":"2024-02-13","balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-12","balance.total_assets":"2024-02-13","balance.total_current_assets":"2024-02-13","balance.total_current_liabilities":"2024-02-13","balance.total_liabilities":"2024-02-13"},"first_filed":"2023-02-14"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6640000000,"rnd":36000000,"opex_sga":333000000,"operating_income":1203000000,"other_income":-8000000,"pretax_income":975000000,"income_tax":210000000,"net_income":765000000,"eps_diluted":1.83,"shares_diluted":416000000},"balance":{"cash_and_equivalents":610000000,"total_current_assets":3316000000,"total_assets":10428000000,"total_current_liabilities":1784000000,"long_term_debt":3500000000,"total_liabilities":6391000000,"stockholders_equity":4037000000,"shares_outstanding":410303651.0},"cashflow":{"cfo":901000000,"capex":219000000,"buybacks":250000000,"depreciation_amortization":272000000,"fcf":682000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.long_term_debt":"2025-02-14","balance.shares_outstanding":"2024-02-13","balance.total_assets":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14","balance.total_liabilities":"2025-02-14"},"first_filed":"2024-02-13"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":7430000000,"rnd":33000000,"opex_sga":347000000,"operating_income":1633000000,"other_income":-62000000,"pretax_income":1383000000,"income_tax":228000000,"net_income":1155000000,"eps_diluted":2.81,"shares_diluted":410000000},"balance":{"cash_and_equivalents":564000000,"total_current_assets":3362000000,"total_assets":10519000000,"total_current_liabilities":1549000000,"long_term_debt":3309000000,"total_liabilities":5965000000,"stockholders_equity":4554000000,"shares_outstanding":405022519.0},"cashflow":{"cfo":1298000000,"capex":321000000,"buybacks":500000000,"depreciation_amortization":277000000,"fcf":977000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-14","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":8252000000,"rnd":37000000,"opex_sga":370000000,"operating_income":2046000000,"other_income":-40000000,"pretax_income":1840000000,"income_tax":332000000,"net_income":1508000000,"eps_diluted":3.71,"shares_diluted":406000000},"balance":{"cash_and_equivalents":742000000,"total_current_assets":3779000000,"total_assets":11179000000,"total_current_liabilities":1771000000,"long_term_debt":2859000000,"total_liabilities":5826000000,"stockholders_equity":5353000000,"shares_outstanding":400940063.0},"cashflow":{"cfo":1884000000,"capex":453000000,"buybacks":700000000,"depreciation_amortization":283000000,"fcf":1431000000},"derived":[],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-12"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"rnd":61000000,"opex_sga":298000000,"other_income":96000000,"pretax_income":855000000,"income_tax":232000000,"net_income":546000000,"eps_diluted":1.9800000000000002},"balance":{"cash_and_equivalents":815000000},"cashflow":{"depreciation_amortization":317000000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2009-07-23","first_filed":"2009-07-23"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"rnd":61000000,"opex_sga":275000000,"other_income":-15000000,"income_tax":136000000,"net_income":268000000,"eps_diluted":0.9900000000000001},"balance":{"cash_and_equivalents":831000000},"cashflow":{"cfo":-93000000,"capex":872000000,"buybacks":477000000,"dividends":140000000,"depreciation_amortization":312000000,"fcf":-965000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted"],"filed":"2009-10-23","first_filed":"2009-10-23"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"rnd":61000000,"opex_sga":273000000,"other_income":36000000,"income_tax":-238000000,"net_income":-1191000000},"balance":{"cash_and_equivalents":762000000,"total_current_assets":8150000000,"total_assets":37822000000,"total_current_liabilities":7279000000,"long_term_debt":8509000000,"total_liabilities":23490000000,"stockholders_equity":11735000000},"cashflow":{"cfo":608000000,"capex":1008000000,"buybacks":0,"dividends":136000000,"depreciation_amortization":291000000,"fcf":-400000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2010-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-16","balance.long_term_debt":"2009-07-23"},"first_filed":"2009-07-23"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"rnd":41000000,"opex_sga":244000000,"other_income":-30000000,"income_tax":-307000000,"net_income":-497000000,"eps_diluted":-1.83},"balance":{"cash_and_equivalents":1131000000,"shares_outstanding":324790808.6666666},"cashflow":{"cfo":-271000000,"capex":468000000,"dividends":137000000,"depreciation_amortization":283000000,"fcf":-739000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2010-04-22","filed_exceptions":{"balance.shares_outstanding":"2009-07-23"},"first_filed":"2010-04-22"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"rnd":38000000,"opex_sga":240000000,"other_income":89000000,"pretax_income":-425000000,"income_tax":-108000000,"net_income":-454000000,"eps_diluted":-1.41,"shares_diluted":324666666.6666666},"balance":{"cash_and_equivalents":851000000,"total_current_assets":7459000000,"total_assets":37648000000,"total_current_liabilities":5055000000,"long_term_debt":9387000000,"total_liabilities":22067000000,"stockholders_equity":12817000000,"shares_outstanding":324790808.6666666},"cashflow":{"cfo":328000000,"capex":416000000,"dividends":31000000,"depreciation_amortization":317000000,"fcf":-88000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-08-23","filed_exceptions":{"balance.long_term_debt":"2009-07-23","balance.shares_outstanding":"2009-07-23","balance.stockholders_equity":"2009-07-23","balance.total_assets":"2009-07-23","balance.total_current_assets":"2009-07-23","balance.total_current_liabilities":"2009-07-23","balance.total_liabilities":"2009-07-23","cashflow.buybacks":"2009-07-23","income.pretax_income":"2009-07-23"},"first_filed":"2009-07-23"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"rnd":39000000,"opex_sga":234000000,"other_income":123000000,"income_tax":-22000000,"net_income":77000000,"eps_diluted":0.24000000000000002,"shares_diluted":326000000.0},"balance":{"cash_and_equivalents":1066000000,"total_current_assets":7032000000,"total_assets":38099000000,"total_current_liabilities":5017000000,"total_liabilities":21881000000,"stockholders_equity":13234000000,"shares_outstanding":324792617.0},"cashflow":{"cfo":184000000,"capex":370000000,"buybacks":0,"dividends":30000000,"depreciation_amortization":342000000,"fcf":-186000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-10-22","filed_exceptions":{"balance.shares_outstanding":"2009-10-23","balance.stockholders_equity":"2009-10-23","balance.total_assets":"2009-10-23","balance.total_current_assets":"2009-10-23","balance.total_current_liabilities":"2009-10-23","balance.total_liabilities":"2009-10-23","cashflow.buybacks":"2009-10-23"},"first_filed":"2009-10-23"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"rnd":51000000,"opex_sga":291000000,"other_income":-21000000,"income_tax":-137000000,"net_income":-277000000},"balance":{"cash_and_equivalents":1481000000,"total_current_assets":7022000000,"total_assets":38472000000,"total_current_liabilities":5414000000,"long_term_debt":8974000000,"total_liabilities":22912000000,"stockholders_equity":12420000000,"shares_outstanding":340092419.0},"cashflow":{"cfo":1124000000,"capex":363000000,"buybacks":0,"dividends":30000000,"depreciation_amortization":369000000,"fcf":761000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.shares_outstanding":"2010-02-18"},"first_filed":"2010-02-18"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"rnd":39000000,"opex_sga":239000000,"other_income":-21000000,"income_tax":84000000,"net_income":-201000000,"eps_diluted":-0.6000000000000001,"shares_diluted":335666666.6666666},"balance":{"cash_and_equivalents":1292000000,"total_current_assets":6619000000,"total_assets":37835000000,"total_current_liabilities":5144000000,"total_liabilities":21985000000,"stockholders_equity":12669000000,"shares_outstanding":340339940.3333333},"cashflow":{"cfo":199000000,"capex":221000000,"dividends":32000000,"depreciation_amortization":358000000,"fcf":-22000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-04-21","filed_exceptions":{"balance.shares_outstanding":"2010-04-22","balance.stockholders_equity":"2010-04-22","balance.total_assets":"2010-04-22","balance.total_current_assets":"2010-04-22","balance.total_current_liabilities":"2010-04-22","balance.total_liabilities":"2010-04-22","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16"},"first_filed":"2010-04-22"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"rnd":45000000,"opex_sga":208000000,"other_income":16000000,"income_tax":57000000,"net_income":136000000,"eps_diluted":0.39,"shares_diluted":372333333.3333333},"balance":{"cash_and_equivalents":1344000000,"total_current_assets":6822000000,"total_assets":37312000000,"total_current_liabilities":5702000000,"total_liabilities":21587000000,"stockholders_equity":12609000000,"shares_outstanding":340480519.6666666},"cashflow":{"cfo":300000000,"capex":213000000,"dividends":31000000,"depreciation_amortization":364000000,"fcf":87000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-07-21","filed_exceptions":{"balance.shares_outstanding":"2010-10-22","balance.stockholders_equity":"2010-08-23","balance.total_assets":"2010-08-23","balance.total_current_assets":"2010-08-23","balance.total_current_liabilities":"2010-08-23","balance.total_liabilities":"2010-08-23","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16"},"first_filed":"2010-08-23"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"rnd":40000000,"opex_sga":232000000,"other_income":-43000000,"pretax_income":60000000,"income_tax":-49000000,"net_income":61000000,"eps_diluted":0.18,"shares_diluted":342333333.3333333},"balance":{"cash_and_equivalents":843000000,"total_current_assets":6519000000,"total_assets":38370000000,"total_current_liabilities":4682000000,"total_liabilities":21592000000,"stockholders_equity":13353000000,"shares_outstanding":340480519.6666666},"cashflow":{"cfo":392000000,"capex":216000000,"dividends":31000000,"depreciation_amortization":358000000,"fcf":176000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-10-20","filed_exceptions":{"balance.shares_outstanding":"2010-10-22","balance.stockholders_equity":"2010-10-22","balance.total_assets":"2010-10-22","balance.total_current_assets":"2010-10-22","balance.total_current_liabilities":"2010-10-22","balance.total_liabilities":"2010-10-22","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16"},"first_filed":"2010-10-22"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"rnd":50000000,"opex_sga":282000000,"other_income":43000000,"pretax_income":348000000,"income_tax":56000000,"net_income":258000000,"eps_diluted":0.72},"balance":{"cash_and_equivalents":1543000000,"total_current_assets":6919000000,"total_assets":39293000000,"total_current_liabilities":5251000000,"long_term_debt":8842000000,"total_liabilities":22207000000,"stockholders_equity":13611000000,"shares_outstanding":354229780.0},"cashflow":{"cfo":1370000000,"capex":365000000,"dividends":31000000,"depreciation_amortization":371000000,"fcf":1005000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-13","balance.shares_outstanding":"2011-02-17"},"first_filed":"2011-02-17"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"rnd":43000000,"opex_sga":245000000,"other_income":28000000,"pretax_income":505000000,"income_tax":138000000,"net_income":308000000,"eps_diluted":0.81,"shares_diluted":384333333.3333333},"balance":{"cash_and_equivalents":887000000,"total_current_assets":7209000000,"total_assets":40336000000,"total_current_liabilities":5717000000,"total_liabilities":21932000000,"stockholders_equity":14774000000,"shares_outstanding":354571826.6666666},"cashflow":{"cfo":-236000000,"capex":204000000,"dividends":33000000,"depreciation_amortization":361000000,"fcf":-440000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-04-26","filed_exceptions":{"balance.shares_outstanding":"2011-04-21","balance.stockholders_equity":"2011-04-21","balance.total_assets":"2011-04-21","balance.total_current_assets":"2011-04-21","balance.total_current_liabilities":"2011-04-21","balance.total_liabilities":"2011-04-21","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19"},"first_filed":"2011-04-21"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"rnd":46000000,"opex_sga":253000000,"other_income":50000000,"pretax_income":517000000,"income_tax":136000000,"net_income":322000000,"eps_diluted":0.8400000000000001,"shares_diluted":388333333.3333333},"balance":{"cash_and_equivalents":1260000000,"total_current_assets":7868000000,"total_assets":41466000000,"total_current_liabilities":5800000000,"total_liabilities":22097000000,"stockholders_equity":15652000000,"shares_outstanding":354727687.3333333},"cashflow":{"cfo":798000000,"capex":272000000,"dividends":32000000,"depreciation_amortization":375000000,"fcf":526000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-07-26","filed_exceptions":{"balance.shares_outstanding":"2011-07-21","balance.stockholders_equity":"2011-07-21","balance.total_assets":"2011-07-21","balance.total_current_assets":"2011-07-21","balance.total_current_liabilities":"2011-07-21","balance.total_liabilities":"2011-07-21","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19"},"first_filed":"2011-07-21"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"rnd":47000000,"opex_sga":261000000,"other_income":-31000000,"pretax_income":280000000,"income_tax":55000000,"net_income":172000000,"eps_diluted":0.45,"shares_diluted":388000000.0},"balance":{"cash_and_equivalents":1332000000,"total_current_assets":7670000000,"total_assets":39598000000,"total_current_liabilities":5623000000,"total_liabilities":21315000000,"stockholders_equity":14919000000,"shares_outstanding":354767909.0},"cashflow":{"cfo":489000000,"capex":325000000,"dividends":33000000,"depreciation_amortization":377000000,"fcf":164000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-10-25","filed_exceptions":{"balance.shares_outstanding":"2011-10-20","balance.stockholders_equity":"2011-10-20","balance.total_assets":"2011-10-20","balance.total_current_assets":"2011-10-20","balance.total_current_liabilities":"2011-10-20","balance.total_liabilities":"2011-10-20","income.eps_diluted":"2013-02-19","income.net_income":"2013-02-19"},"first_filed":"2011-10-20"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"rnd":48000000,"opex_sga":268000000,"other_income":40000000,"pretax_income":-239000000,"income_tax":-74000000,"net_income":-191000000,"eps_diluted":-0.54},"balance":{"cash_and_equivalents":1939000000,"total_current_assets":7713000000,"total_assets":40120000000,"total_current_liabilities":6013000000,"long_term_debt":8640000000,"total_liabilities":22925000000,"stockholders_equity":13844000000,"shares_outstanding":355369223.3333333},"cashflow":{"cfo":1142000000,"capex":486000000,"dividends":33000000,"depreciation_amortization":368000000,"fcf":656000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.shares_outstanding":"2012-02-16"},"first_filed":"2012-02-16"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"rnd":43000000,"opex_sga":241000000,"other_income":16000000,"pretax_income":138000000,"income_tax":39000000,"net_income":94000000,"eps_diluted":0.27,"shares_diluted":388000000.0},"balance":{"cash_and_equivalents":1749000000,"total_current_assets":7883000000,"total_assets":40703000000,"total_current_liabilities":6292000000,"total_liabilities":23077000000,"stockholders_equity":14142000000,"shares_outstanding":355567682.3333333},"cashflow":{"cfo":-236000000,"capex":270000000,"dividends":33000000,"depreciation_amortization":369000000,"fcf":-506000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-04-18","filed_exceptions":{"balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","balance.total_liabilities":"2012-04-26","income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"rnd":47000000,"opex_sga":245000000,"other_income":-22000000,"pretax_income":-6000000,"income_tax":13000000,"net_income":-2000000,"shares_diluted":355666666.6666666},"balance":{"cash_and_equivalents":1712000000,"total_current_assets":7767000000,"total_assets":39498000000,"total_current_liabilities":6151000000,"total_liabilities":22584000000,"stockholders_equity":13658000000,"shares_outstanding":355630788.0},"cashflow":{"cfo":537000000,"capex":291000000,"dividends":33000000,"depreciation_amortization":364000000,"fcf":246000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-07-25","filed_exceptions":{"balance.shares_outstanding":"2012-07-26","balance.stockholders_equity":"2012-07-26","balance.total_assets":"2012-07-26","balance.total_current_assets":"2012-07-26","balance.total_current_liabilities":"2012-07-26","balance.total_liabilities":"2012-07-26","income.net_income":"2014-02-13"},"first_filed":"2012-07-26"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"rnd":51000000,"opex_sga":234000000,"other_income":2000000,"pretax_income":-208000000,"income_tax":-33000000,"net_income":-143000000,"eps_diluted":-0.39,"shares_diluted":355666666.6666666},"balance":{"cash_and_equivalents":1432000000,"total_current_assets":7775000000,"total_assets":40191000000,"total_current_liabilities":6531000000,"total_liabilities":23337000000,"stockholders_equity":13570000000,"shares_outstanding":355733984.3333333},"cashflow":{"cfo":263000000,"capex":302000000,"dividends":32000000,"depreciation_amortization":366000000,"fcf":-39000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-10-18","filed_exceptions":{"balance.shares_outstanding":"2012-10-25","balance.stockholders_equity":"2012-10-25","balance.total_assets":"2012-10-25","balance.total_current_assets":"2012-10-25","balance.total_current_liabilities":"2012-10-25","balance.total_liabilities":"2012-10-25","income.eps_diluted":"2014-02-13","income.net_income":"2014-02-13"},"first_filed":"2012-10-25"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"rnd":56000000,"opex_sga":277000000,"other_income":345000000,"pretax_income":400000000,"income_tax":143000000,"net_income":242000000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":1861000000,"total_current_assets":7700000000,"total_assets":40179000000,"total_current_liabilities":5942000000,"long_term_debt":8311000000,"total_liabilities":23656000000,"stockholders_equity":13199000000,"shares_outstanding":356442068.3333333},"cashflow":{"cfo":933000000,"capex":398000000,"dividends":33000000,"depreciation_amortization":363000000,"fcf":535000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-15"},"first_filed":"2013-02-15"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"rnd":45000000,"opex_sga":251000000,"other_income":27000000,"pretax_income":234000000,"income_tax":64000000,"net_income":149000000,"eps_diluted":0.39,"shares_diluted":389666666.6666666},"balance":{"cash_and_equivalents":1555000000,"total_current_assets":7768000000,"total_assets":40106000000,"total_current_liabilities":6500000000,"total_liabilities":23332000000,"stockholders_equity":13421000000,"shares_outstanding":356465675.0},"cashflow":{"cfo":-70000000,"capex":235000000,"dividends":33000000,"depreciation_amortization":361000000,"fcf":-305000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-04-24","filed_exceptions":{"balance.shares_outstanding":"2013-04-18","balance.stockholders_equity":"2013-04-18","balance.total_assets":"2013-04-18","balance.total_current_assets":"2013-04-18","balance.total_current_liabilities":"2013-04-18","balance.total_liabilities":"2013-04-18","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19"},"first_filed":"2013-04-18"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"rnd":46000000,"opex_sga":254000000,"other_income":-19000000,"pretax_income":-127000000,"income_tax":21000000,"net_income":-119000000,"eps_diluted":-0.33,"shares_diluted":356333333.3333333},"balance":{"cash_and_equivalents":1202000000,"total_current_assets":7237000000,"total_assets":38551000000,"total_current_liabilities":6147000000,"total_liabilities":22693000000,"stockholders_equity":12815000000,"shares_outstanding":356517109.0},"cashflow":{"cfo":514000000,"capex":286000000,"dividends":33000000,"depreciation_amortization":363000000,"fcf":228000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-07-24","filed_exceptions":{"balance.shares_outstanding":"2013-07-25","balance.stockholders_equity":"2013-07-25","balance.total_assets":"2013-07-25","balance.total_current_assets":"2013-07-25","balance.total_current_liabilities":"2013-07-25","balance.total_liabilities":"2013-07-25","cashflow.cfo":"2013-07-25","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19"},"first_filed":"2013-07-25"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"rnd":44000000,"opex_sga":248000000,"other_income":7000000,"pretax_income":75000000,"income_tax":31000000,"net_income":24000000,"eps_diluted":0.060000000000000005,"shares_diluted":359666666.6666666},"balance":{"cash_and_equivalents":1017000000,"total_current_assets":7049000000,"total_assets":38229000000,"total_current_liabilities":6040000000,"total_liabilities":22365000000,"stockholders_equity":12856000000,"shares_outstanding":356534033.6666666},"cashflow":{"cfo":214000000,"capex":250000000,"dividends":33000000,"depreciation_amortization":348000000,"fcf":-36000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-10-23","filed_exceptions":{"balance.shares_outstanding":"2013-10-18","balance.stockholders_equity":"2013-10-18","balance.total_assets":"2013-10-18","balance.total_current_assets":"2013-10-18","balance.total_current_liabilities":"2013-10-18","balance.total_liabilities":"2013-10-18","cashflow.cfo":"2013-10-18","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19"},"first_filed":"2013-10-18"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"rnd":57000000,"opex_sga":255000000,"other_income":10000000,"pretax_income":-1998000000,"income_tax":312000000,"net_income":-2339000000,"eps_diluted":-6.57},"balance":{"cash_and_equivalents":1437000000,"total_current_assets":6969000000,"total_assets":35742000000,"total_current_liabilities":6105000000,"long_term_debt":7607000000,"total_liabilities":22220000000,"stockholders_equity":10593000000,"shares_outstanding":359228565.0},"cashflow":{"cfo":920000000,"capex":422000000,"dividends":33000000,"depreciation_amortization":350000000,"fcf":498000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-13"},"first_filed":"2014-02-13"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"rnd":51000000,"opex_sga":236000000,"other_income":-25000000,"pretax_income":-274000000,"income_tax":-77000000,"net_income":-178000000,"eps_diluted":-0.48000000000000004,"shares_diluted":367000000.0},"balance":{"cash_and_equivalents":665000000,"total_current_assets":6765000000,"total_assets":35605000000,"total_current_liabilities":5267000000,"total_liabilities":21231000000,"stockholders_equity":11391000000,"shares_outstanding":390761209.0},"cashflow":{"cfo":-551000000,"capex":209000000,"dividends":33000000,"depreciation_amortization":340000000,"fcf":-760000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-04-23","filed_exceptions":{"balance.shares_outstanding":"2014-04-24","balance.stockholders_equity":"2014-04-24","balance.total_assets":"2014-04-24","balance.total_current_assets":"2014-04-24","balance.total_current_liabilities":"2014-04-24","balance.total_liabilities":"2014-04-24","cashflow.cfo":"2014-04-24","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19"},"first_filed":"2014-04-24"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"rnd":50000000,"opex_sga":245000000,"other_income":-5000000,"pretax_income":207000000,"income_tax":78000000,"net_income":138000000,"eps_diluted":0.36,"shares_diluted":396333333.3333333},"balance":{"cash_and_equivalents":1183000000,"total_current_assets":7387000000,"total_assets":36309000000,"total_current_liabilities":5842000000,"total_liabilities":21603000000,"stockholders_equity":11677000000,"shares_outstanding":392107526.0},"cashflow":{"capex":258000000,"dividends":36000000,"depreciation_amortization":350000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-07-22","filed_exceptions":{"balance.shares_outstanding":"2014-07-24","balance.stockholders_equity":"2014-07-24","balance.total_assets":"2014-07-24","balance.total_current_assets":"2014-07-24","balance.total_current_liabilities":"2014-07-24","balance.total_liabilities":"2014-07-24","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19"},"first_filed":"2014-07-24"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"rnd":57000000,"opex_sga":243000000,"other_income":-23000000,"pretax_income":330000000,"income_tax":199000000,"net_income":149000000,"eps_diluted":0.36,"shares_diluted":401666666.6666666},"balance":{"cash_and_equivalents":3272000000,"total_current_assets":9689000000,"total_assets":37122000000,"total_current_liabilities":5354000000,"long_term_debt":1250000000,"total_liabilities":21987000000,"stockholders_equity":12396000000,"shares_outstanding":392940858.0},"cashflow":{"capex":283000000,"dividends":36000000,"depreciation_amortization":346000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-10-23","filed_exceptions":{"balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2014-10-23","balance.stockholders_equity":"2014-10-23","balance.total_assets":"2014-10-23","balance.total_current_assets":"2014-10-23","balance.total_current_liabilities":"2014-10-23","balance.total_liabilities":"2014-10-23","income.eps_diluted":"2016-02-19","income.net_income":"2016-02-19"},"first_filed":"2014-10-23"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"rnd":-35000000,"opex_sga":46000000,"other_income":58000000,"pretax_income":-150000000,"income_tax":-26000000,"net_income":159000000,"eps_diluted":0.33},"balance":{"cash_and_equivalents":1877000000,"total_current_assets":7848000000,"total_assets":37363000000,"total_current_liabilities":5458000000,"long_term_debt":8769000000,"total_liabilities":22569000000,"stockholders_equity":12306000000,"shares_outstanding":407416019.3333333},"cashflow":{"capex":469000000,"dividends":56000000,"depreciation_amortization":336000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2015-02-19"},"first_filed":"2015-02-19"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"rnd":55000000,"opex_sga":232000000,"income_tax":226000000,"net_income":195000000,"eps_diluted":0.43,"shares_diluted":412666666.6666666},"balance":{"cash_and_equivalents":1191000000,"total_current_assets":7722000000,"total_assets":35694000000,"total_current_liabilities":5064000000,"total_liabilities":21851000000,"stockholders_equity":11574000000,"shares_outstanding":407460609.3333333},"cashflow":{"cfo":-175000000,"capex":247000000,"dividends":54000000,"depreciation_amortization":321000000,"fcf":-422000000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2016-05-05","filed_exceptions":{"balance.shares_outstanding":"2015-04-23","balance.stockholders_equity":"2015-04-23","balance.total_assets":"2015-04-23","balance.total_current_assets":"2015-04-23","balance.total_current_liabilities":"2015-04-23","balance.total_liabilities":"2015-04-23","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28"},"first_filed":"2015-04-23"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"rnd":68000000,"opex_sga":224000000,"income_tax":75000000,"net_income":140000000,"eps_diluted":0.3,"shares_diluted":412333333.3333333},"balance":{"cash_and_equivalents":1311000000,"total_current_assets":7829000000,"total_assets":36587000000,"total_current_liabilities":5206000000,"total_liabilities":21949000000,"stockholders_equity":12314000000,"shares_outstanding":407535016.3333333},"cashflow":{"cfo":472000000,"capex":267000000,"dividends":55000000,"depreciation_amortization":320000000,"fcf":205000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2016-07-29","filed_exceptions":{"balance.shares_outstanding":"2015-07-22","balance.stockholders_equity":"2015-07-22","balance.total_assets":"2015-07-22","balance.total_current_assets":"2015-07-22","balance.total_current_liabilities":"2015-07-22","balance.total_liabilities":"2015-07-22","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28"},"first_filed":"2015-07-22"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"rnd":55000000,"opex_sga":261000000,"pretax_income":206000000,"income_tax":100000000,"net_income":44000000,"eps_diluted":0.06,"shares_diluted":431000000},"balance":{"cash_and_equivalents":1739000000,"total_current_assets":8592000000,"total_assets":36587000000,"total_current_liabilities":5147000000,"total_liabilities":21896000000,"stockholders_equity":12594000000,"shares_outstanding":436709613.3333333},"cashflow":{"cfo":420000000,"capex":268000000,"dividends":40000000,"depreciation_amortization":318000000,"fcf":152000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2016-11-09","filed_exceptions":{"balance.shares_outstanding":"2015-10-23","balance.stockholders_equity":"2015-10-23","balance.total_assets":"2015-10-23","balance.total_current_assets":"2015-10-23","balance.total_current_liabilities":"2015-10-23","balance.total_liabilities":"2015-10-23","cashflow.dividends":"2015-10-23","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28"},"first_filed":"2015-10-23"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"rnd":-9000000,"opex_sga":48000000,"pretax_income":-786000000,"income_tax":-62000000,"net_income":-701000000,"eps_diluted":-1.64},"balance":{"cash_and_equivalents":1919000000,"total_current_assets":7953000000,"total_assets":36477000000,"total_current_liabilities":5211000000,"long_term_debt":8786000000,"total_liabilities":22346000000,"stockholders_equity":12046000000,"shares_outstanding":438281962.6666666},"cashflow":{"cfo":865000000,"capex":398000000,"dividends":74000000,"depreciation_amortization":321000000,"fcf":467000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income","income.rnd"],"adjusted":["balance.shares_outstanding"],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2016-02-19"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"rnd":31000000,"opex_sga":205000000,"other_income":12000000,"pretax_income":161000000,"income_tax":51000000,"net_income":16000000,"eps_diluted":0,"shares_diluted":438000000},"balance":{"cash_and_equivalents":1384000000,"total_current_assets":7665000000,"total_assets":36140000000,"total_current_liabilities":5555000000,"total_liabilities":21779000000,"stockholders_equity":12226000000,"shares_outstanding":438369095.3333333},"cashflow":{"cfo":-430000000,"capex":251000000,"dividends":57000000,"fcf":-681000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2017-05-02","filed_exceptions":{"balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","cashflow.dividends":"2016-05-05","income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"rnd":32000000,"opex_sga":239000000,"operating_income":283000000,"other_income":17000000,"pretax_income":176000000,"income_tax":123000000,"net_income":135000000,"eps_diluted":0.27,"shares_diluted":452000000},"balance":{"cash_and_equivalents":1929000000,"total_current_assets":8093000000,"total_assets":36139000000,"total_current_liabilities":5488000000,"total_liabilities":21610000000,"stockholders_equity":12335000000,"shares_outstanding":438458170.3333333},"cashflow":{"cfo":332000000,"capex":277000000,"dividends":57000000,"fcf":55000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2017-08-02","filed_exceptions":{"balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29","balance.total_liabilities":"2016-07-29","cashflow.dividends":"2016-07-29","income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"rnd":30000000,"opex_sga":229000000,"operating_income":237000000,"other_income":11000000,"pretax_income":122000000,"income_tax":56000000,"net_income":166000000,"eps_diluted":0.33,"shares_diluted":453000000},"balance":{"cash_and_equivalents":1863000000,"total_current_assets":9368000000,"total_assets":37448000000,"total_current_liabilities":5500000000,"total_liabilities":23503000000,"stockholders_equity":11775000000,"shares_outstanding":438478283.0},"cashflow":{"cfo":306000000,"capex":286000000,"fcf":20000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-06","filed_exceptions":{"balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_assets":"2016-11-09","balance.total_current_assets":"2016-11-09","balance.total_current_liabilities":"2016-11-09","balance.total_liabilities":"2016-11-09","income.eps_diluted":"2018-02-26","income.net_income":"2018-02-26"},"first_filed":"2016-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"rnd":37000000,"opex_sga":251000000,"operating_income":164000000,"other_income":-81000000,"pretax_income":-45000000,"income_tax":1246000000,"net_income":-1258000000,"eps_diluted":-2.91},"balance":{"cash_and_equivalents":1863000000,"total_current_assets":5892000000,"total_assets":20038000000,"total_current_liabilities":2749000000,"long_term_debt":8044000000,"total_liabilities":14897000000,"stockholders_equity":5115000000,"shares_outstanding":440535657.0},"cashflow":{"cfo":-113000000,"capex":311000000,"fcf":-424000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.shares_outstanding":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3192000000,"rnd":28000000,"opex_sga":217000000,"operating_income":283000000,"other_income":316000000,"income_tax":162000000,"net_income":322000000,"eps_diluted":0.65,"shares_diluted":499000000},"balance":{"cash_and_equivalents":2553000000,"total_current_assets":6710000000,"total_assets":20157000000,"total_current_liabilities":2587000000,"total_liabilities":14662000000,"stockholders_equity":5482000000,"shares_outstanding":440826482.0},"cashflow":{"cfo":-395000000,"capex":103000000,"depreciation_amortization":133000000,"fcf":-498000000},"derived":[],"adjusted":[],"filed":"2018-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-02","balance.shares_outstanding":"2017-05-02","balance.stockholders_equity":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_current_assets":"2017-05-02","balance.total_current_liabilities":"2017-05-02","balance.total_liabilities":"2017-05-02","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-05-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3261000000,"rnd":29000000,"opex_sga":200000000,"operating_income":320000000,"other_income":132000000,"pretax_income":269000000,"income_tax":57000000,"net_income":212000000,"eps_diluted":0.43,"shares_diluted":462000000},"balance":{"cash_and_equivalents":1785000000,"total_current_assets":6033000000,"total_assets":19106000000,"total_current_liabilities":2658000000,"long_term_debt":6796000000,"total_liabilities":13353000000,"stockholders_equity":5740000000,"shares_outstanding":441030999.0},"cashflow":{"cfo":79000000,"capex":126000000,"depreciation_amortization":137000000,"fcf":-47000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-02","balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3236000000,"rnd":24000000,"opex_sga":152000000,"operating_income":310000000,"other_income":-38000000,"pretax_income":172000000,"income_tax":53000000,"net_income":119000000,"eps_diluted":0.22,"shares_diluted":462000000},"balance":{"cash_and_equivalents":1815000000,"total_current_assets":6148000000,"total_assets":19237000000,"total_current_liabilities":2677000000,"long_term_debt":6802000000,"total_liabilities":13276000000,"stockholders_equity":5948000000,"shares_outstanding":481324177.0},"cashflow":{"cfo":-57000000,"capex":131000000,"depreciation_amortization":140000000,"fcf":-188000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-06","balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","balance.total_liabilities":"2017-11-06","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3271000000,"rnd":28000000,"opex_sga":146000000,"operating_income":-433000000,"other_income":76000000,"pretax_income":-455000000,"income_tax":272000000,"net_income":-727000000,"eps_diluted":-1.51},"balance":{"cash_and_equivalents":2150000000,"total_current_assets":6378000000,"total_assets":18718000000,"total_current_liabilities":2824000000,"long_term_debt":6806000000,"total_liabilities":13794000000,"stockholders_equity":4910000000,"shares_outstanding":482772252.0},"cashflow":{"cfo":334000000,"capex":236000000,"depreciation_amortization":141000000,"fcf":98000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-02-26"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"rnd":23000000,"opex_sga":172000000,"operating_income":333000000,"other_income":-20000000,"pretax_income":199000000,"income_tax":56000000,"net_income":143000000,"eps_diluted":0.29,"shares_diluted":503000000},"balance":{"cash_and_equivalents":1205000000,"total_current_assets":5895000000,"total_assets":18219000000,"total_current_liabilities":2802000000,"long_term_debt":6309000000,"total_liabilities":12937000000,"stockholders_equity":5268000000,"shares_outstanding":482832111.0},"cashflow":{"cfo":-436000000,"capex":117000000,"buybacks":0,"depreciation_amortization":142000000,"fcf":-553000000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-01","balance.long_term_debt":"2018-05-01","balance.shares_outstanding":"2018-05-01","balance.stockholders_equity":"2018-05-01","balance.total_assets":"2018-05-01","balance.total_current_assets":"2018-05-01","balance.total_current_liabilities":"2018-05-01","balance.total_liabilities":"2018-05-01","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-05-01"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"rnd":29000000,"opex_sga":158000000,"operating_income":324000000,"other_income":-41000000,"pretax_income":194000000,"income_tax":74000000,"net_income":120000000,"eps_diluted":0.24,"shares_diluted":502000000},"balance":{"cash_and_equivalents":1455000000,"total_current_assets":6075000000,"total_assets":18219000000,"total_current_liabilities":2977000000,"long_term_debt":6312000000,"total_liabilities":13001000000,"stockholders_equity":5204000000,"shares_outstanding":482954718.0},"cashflow":{"cfo":176000000,"capex":171000000,"buybacks":0,"depreciation_amortization":144000000,"fcf":5000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"rnd":25000000,"opex_sga":134000000,"operating_income":345000000,"other_income":-8000000,"pretax_income":249000000,"income_tax":88000000,"net_income":161000000,"eps_diluted":0.32,"shares_diluted":502000000},"balance":{"cash_and_equivalents":1535000000,"total_current_assets":6132000000,"total_assets":18327000000,"total_current_liabilities":3014000000,"long_term_debt":6315000000,"total_liabilities":12952000000,"stockholders_equity":5361000000,"shares_outstanding":483242370.0},"cashflow":{"cfo":51000000,"capex":209000000,"buybacks":0,"depreciation_amortization":141000000,"fcf":-158000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"rnd":-36000000,"opex_sga":-93000000,"operating_income":-227000000,"other_income":99000000,"pretax_income":-214000000,"income_tax":-99000000,"net_income":218000000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":2277000000,"total_current_assets":6581000000,"total_assets":18693000000,"total_current_liabilities":3520000000,"long_term_debt":5896000000,"total_liabilities":13108000000,"stockholders_equity":5573000000,"shares_outstanding":484940842.0},"cashflow":{"cfo":426000000,"capex":271000000,"buybacks":0,"depreciation_amortization":149000000,"fcf":155000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-21"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1752000000,"rnd":22000000,"net_income":187000000,"eps_diluted":0.39,"shares_diluted":489000000},"balance":{"cash_and_equivalents":1319000000,"total_current_assets":6053000000,"total_assets":18361000000,"total_current_liabilities":3659000000,"long_term_debt":5899000000,"total_liabilities":13183000000,"stockholders_equity":5166000000,"shares_outstanding":448629078.0},"cashflow":{"cfo":-258000000,"buybacks":700000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.revenue":"2021-02-16"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1818000000,"rnd":7000000,"other_income":-6000000,"net_income":-121000000,"eps_diluted":-0.27,"shares_diluted":445000000},"balance":{"cash_and_equivalents":1357000000,"total_current_assets":6018000000,"total_assets":17913000000,"total_current_liabilities":3621000000,"long_term_debt":5901000000,"total_liabilities":13047000000,"stockholders_equity":4854000000,"shares_outstanding":440188364.0},"cashflow":{"cfo":106000000,"buybacks":200000000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02","income.eps_diluted":"2020-02-27","income.revenue":"2021-02-16"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1794000000,"rnd":6000000,"other_income":-8000000,"net_income":95000000,"eps_diluted":0.21,"shares_diluted":457000000},"balance":{"cash_and_equivalents":1321000000,"total_current_assets":5908000000,"total_assets":17484000000,"total_current_liabilities":4460000000,"long_term_debt":4905000000,"total_liabilities":12774000000,"stockholders_equity":4696000000,"shares_outstanding":432941063.0},"cashflow":{"cfo":169000000,"buybacks":200000000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.long_term_debt":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05","income.eps_diluted":"2020-02-27","income.revenue":"2021-02-16"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1734000000,"rnd":6000000,"other_income":-5000000,"net_income":309000000,"eps_diluted":0.7},"balance":{"cash_and_equivalents":1577000000,"total_current_assets":5843000000,"total_assets":17562000000,"total_current_liabilities":4125000000,"long_term_debt":4906000000,"total_liabilities":12957000000,"stockholders_equity":4591000000,"shares_outstanding":435918568.0},"cashflow":{"cfo":444000000,"buybacks":50000000},"derived":["cashflow.buybacks","cashflow.cfo","income.other_income","income.rnd"],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.shares_outstanding":"2020-02-27","income.eps_diluted":"2020-02-27","income.net_income":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1634000000,"rnd":4000000,"opex_sga":79000000,"operating_income":258000000,"other_income":24000000,"pretax_income":198000000,"income_tax":45000000,"net_income":215000000,"eps_diluted":0.49,"shares_diluted":440000000},"balance":{"cash_and_equivalents":2591000000,"total_current_assets":6948000000,"total_assets":18465000000,"total_current_liabilities":4107000000,"long_term_debt":5777000000,"total_liabilities":13668000000,"stockholders_equity":4783000000,"shares_outstanding":436103413.0},"cashflow":{"cfo":-208000000,"capex":152000000,"buybacks":0,"depreciation_amortization":129000000,"fcf":-360000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","cashflow.buybacks":"2020-05-07","income.eps_diluted":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1253000000,"rnd":4000000,"opex_sga":74000000,"operating_income":74000000,"other_income":-16000000,"pretax_income":-86000000,"income_tax":-2000000,"net_income":-96000000,"shares_diluted":436000000},"balance":{"cash_and_equivalents":1281000000,"total_current_assets":3702000000,"total_assets":11363000000,"total_current_liabilities":1658000000,"long_term_debt":4695000000,"total_liabilities":7914000000,"stockholders_equity":3449000000,"shares_outstanding":436141507.0},"cashflow":{"cfo":31000000,"capex":32000000,"buybacks":0,"depreciation_amortization":73000000,"fcf":-1000000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1134000000,"rnd":5000000,"opex_sga":66000000,"operating_income":73000000,"other_income":-8000000,"pretax_income":-12000000,"income_tax":-48000000,"net_income":36000000,"shares_diluted":439000000},"balance":{"cash_and_equivalents":1365000000,"total_current_assets":3600000000,"total_assets":11339000000,"total_current_liabilities":1577000000,"long_term_debt":4697000000,"total_liabilities":7838000000,"stockholders_equity":3501000000,"shares_outstanding":433603919.0},"cashflow":{"cfo":35000000,"capex":36000000,"buybacks":51000000,"depreciation_amortization":68000000,"fcf":-1000000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.long_term_debt":"2020-11-09","balance.shares_outstanding":"2020-11-09","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_current_assets":"2020-11-09","balance.total_current_liabilities":"2020-11-09","balance.total_liabilities":"2020-11-09"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1238000000,"rnd":4000000,"opex_sga":58000000,"operating_income":221000000,"other_income":-74000000,"pretax_income":71000000,"income_tax":-35000000,"net_income":106000000},"balance":{"cash_and_equivalents":1610000000,"total_current_assets":3672000000,"total_assets":11443000000,"total_current_liabilities":1660000000,"long_term_debt":4699000000,"total_liabilities":7866000000,"stockholders_equity":3577000000,"shares_outstanding":433614667.0},"cashflow":{"cfo":151000000,"capex":47000000,"buybacks":22000000,"depreciation_amortization":67000000,"fcf":104000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2022-02-14","filed_exceptions":{"balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2024-02-13","income.revenue":"2021-02-16"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1209000000,"rnd":5000000,"opex_sga":65000000,"operating_income":189000000,"other_income":-4000000,"pretax_income":113000000,"income_tax":33000000,"net_income":80000000,"eps_diluted":0.18,"shares_diluted":439000000},"balance":{"cash_and_equivalents":1238000000,"total_current_assets":3328000000,"total_assets":10971000000,"total_current_liabilities":1680000000,"long_term_debt":4224000000,"total_liabilities":7309000000,"stockholders_equity":3662000000,"shares_outstanding":434325032.0},"cashflow":{"cfo":-6000000,"capex":55000000,"buybacks":0,"depreciation_amortization":68000000,"fcf":-61000000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1195000000,"rnd":4000000,"opex_sga":55000000,"operating_income":207000000,"other_income":-8000000,"pretax_income":110000000,"income_tax":36000000,"net_income":74000000,"eps_diluted":0.17,"shares_diluted":437000000},"balance":{"cash_and_equivalents":715000000,"total_current_assets":2799000000,"total_assets":10379000000,"total_current_liabilities":1227000000,"long_term_debt":4227000000,"total_liabilities":6781000000,"stockholders_equity":3598000000,"shares_outstanding":428912175.0},"cashflow":{"cfo":85000000,"capex":36000000,"buybacks":200000000,"depreciation_amortization":67000000,"fcf":49000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.long_term_debt":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04","balance.total_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1283000000,"rnd":4000000,"opex_sga":70000000,"operating_income":205000000,"other_income":-1000000,"pretax_income":23000000,"income_tax":-4000000,"net_income":27000000,"eps_diluted":0.06,"shares_diluted":434000000},"balance":{"cash_and_equivalents":724000000,"total_current_assets":2820000000,"total_assets":10357000000,"total_current_liabilities":1208000000,"long_term_debt":4272000000,"total_liabilities":6778000000,"stockholders_equity":3579000000,"shares_outstanding":427217982.0},"cashflow":{"cfo":67000000,"capex":47000000,"buybacks":25000000,"depreciation_amortization":68000000,"fcf":20000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2022-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1285000000,"rnd":4000000,"opex_sga":61000000,"operating_income":147000000,"other_income":-6000000,"pretax_income":78000000,"income_tax":1000000,"net_income":77000000},"balance":{"cash_and_equivalents":720000000,"total_current_assets":2737000000,"total_assets":10219000000,"total_current_liabilities":1253000000,"long_term_debt":4227000000,"total_liabilities":6711000000,"stockholders_equity":3508000000,"shares_outstanding":418904876.0},"cashflow":{"cfo":303000000,"capex":61000000,"buybacks":205000000,"depreciation_amortization":67000000,"fcf":242000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-14","filed_exceptions":{"balance.shares_outstanding":"2022-02-14","balance.stockholders_equity":"2025-02-14"},"first_filed":"2022-02-14"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1324000000,"rnd":7000000,"opex_sga":69000000,"operating_income":230000000,"other_income":-1000000,"pretax_income":171000000,"income_tax":40000000,"net_income":131000000,"eps_diluted":0.31,"shares_diluted":425000000},"balance":{"cash_and_equivalents":520000000,"total_current_assets":2782000000,"total_assets":10129000000,"total_current_liabilities":1255000000,"long_term_debt":4228000000,"total_liabilities":6672000000,"stockholders_equity":3457000000,"shares_outstanding":417914089.0},"cashflow":{"cfo":55000000,"capex":62000000,"buybacks":175000000,"depreciation_amortization":66000000,"fcf":-7000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.long_term_debt":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2023-08-01","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1393000000,"rnd":9000000,"opex_sga":83000000,"operating_income":241000000,"other_income":1000000,"pretax_income":183000000,"income_tax":36000000,"net_income":147000000,"eps_diluted":0.35,"shares_diluted":422000000},"balance":{"cash_and_equivalents":537000000,"total_current_assets":2837000000,"total_assets":10052000000,"total_current_liabilities":1322000000,"long_term_debt":4169000000,"total_liabilities":6631000000,"stockholders_equity":3421000000,"shares_outstanding":415403018.0},"cashflow":{"cfo":158000000,"capex":44000000,"buybacks":60000000,"depreciation_amortization":67000000,"fcf":114000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1433000000,"rnd":7000000,"opex_sga":73000000,"operating_income":228000000,"other_income":-67000000,"pretax_income":104000000,"income_tax":24000000,"net_income":80000000,"eps_diluted":0.19,"shares_diluted":420000000},"balance":{"cash_and_equivalents":453000000,"total_current_assets":2846000000,"total_assets":9929000000,"total_current_liabilities":1381000000,"long_term_debt":4170000000,"total_liabilities":6656000000,"stockholders_equity":3273000000,"shares_outstanding":413712037.0},"cashflow":{"cfo":65000000,"capex":42000000,"buybacks":100000000,"depreciation_amortization":65000000,"fcf":23000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-31","balance.long_term_debt":"2022-10-31","balance.shares_outstanding":"2022-10-31","balance.total_assets":"2022-10-31","balance.total_current_assets":"2022-10-31","balance.total_current_liabilities":"2022-10-31","balance.total_liabilities":"2022-10-31"},"first_filed":"2022-10-31"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1513000000,"rnd":9000000,"opex_sga":63000000,"operating_income":220000000,"other_income":-15000000,"pretax_income":148000000,"income_tax":37000000,"net_income":111000000},"balance":{"cash_and_equivalents":791000000,"total_current_assets":3143000000,"total_assets":10255000000,"total_current_liabilities":1482000000,"long_term_debt":4162000000,"total_liabilities":6654000000,"stockholders_equity":3601000000,"shares_outstanding":412282856.0},"cashflow":{"cfo":455000000,"capex":45000000,"buybacks":65000000,"depreciation_amortization":67000000,"fcf":410000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-13","filed_exceptions":{"balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2026-02-12"},"first_filed":"2023-02-14"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1603000000,"rnd":9000000,"opex_sga":75000000,"operating_income":285000000,"other_income":-7000000,"pretax_income":220000000,"income_tax":72000000,"net_income":148000000,"eps_diluted":0.35,"shares_diluted":418000000},"balance":{"cash_and_equivalents":537000000,"total_current_assets":3057000000,"total_assets":10174000000,"total_current_liabilities":1403000000,"long_term_debt":3988000000,"total_liabilities":6413000000,"stockholders_equity":3761000000,"shares_outstanding":413291033.0},"cashflow":{"cfo":23000000,"capex":64000000,"buybacks":25000000,"depreciation_amortization":69000000,"fcf":-41000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-02","balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2024-07-30","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","balance.total_liabilities":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1648000000,"rnd":9000000,"opex_sga":88000000,"operating_income":285000000,"other_income":13000000,"pretax_income":243000000,"income_tax":50000000,"net_income":193000000,"eps_diluted":0.46,"shares_diluted":417000000},"balance":{"cash_and_equivalents":535000000,"total_current_assets":3128000000,"total_assets":10233000000,"total_current_liabilities":1410000000,"long_term_debt":3989000000,"total_liabilities":6458000000,"stockholders_equity":3775000000,"shares_outstanding":412208006.0},"cashflow":{"cfo":229000000,"capex":41000000,"buybacks":100000000,"depreciation_amortization":67000000,"fcf":188000000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2024-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-01","balance.long_term_debt":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01","balance.total_liabilities":"2023-08-01"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1658000000,"rnd":9000000,"opex_sga":87000000,"operating_income":307000000,"other_income":-11000000,"pretax_income":242000000,"income_tax":54000000,"net_income":188000000,"eps_diluted":0.45,"shares_diluted":415000000},"balance":{"cash_and_equivalents":424000000,"total_current_assets":3111000000,"total_assets":10166000000,"total_current_liabilities":1454000000,"long_term_debt":3794000000,"total_liabilities":6294000000,"stockholders_equity":3872000000,"shares_outstanding":411744354.0},"cashflow":{"cfo":191000000,"capex":59000000,"buybacks":25000000,"depreciation_amortization":68000000,"fcf":132000000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1731000000,"rnd":9000000,"opex_sga":83000000,"operating_income":326000000,"other_income":-3000000,"pretax_income":270000000,"income_tax":34000000,"net_income":236000000},"balance":{"cash_and_equivalents":610000000,"total_current_assets":3316000000,"total_assets":10428000000,"total_current_liabilities":1784000000,"long_term_debt":3500000000,"total_liabilities":6391000000,"stockholders_equity":4037000000,"shares_outstanding":410303651.0},"cashflow":{"cfo":458000000,"capex":55000000,"buybacks":100000000,"depreciation_amortization":68000000,"fcf":403000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.shares_outstanding":"2024-02-13","balance.stockholders_equity":"2026-02-12"},"first_filed":"2024-02-13"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1824000000,"rnd":10000000,"opex_sga":88000000,"operating_income":369000000,"other_income":-17000000,"pretax_income":303000000,"income_tax":60000000,"net_income":243000000,"eps_diluted":0.59,"shares_diluted":412000000},"balance":{"cash_and_equivalents":533000000,"total_current_assets":3340000000,"total_assets":10410000000,"total_current_liabilities":1698000000,"long_term_debt":3486000000,"total_liabilities":6324000000,"stockholders_equity":4086000000,"shares_outstanding":408183459.0},"cashflow":{"cfo":177000000,"capex":82000000,"buybacks":150000000,"depreciation_amortization":67000000,"fcf":95000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1880000000,"rnd":7000000,"opex_sga":97000000,"operating_income":398000000,"other_income":-15000000,"pretax_income":334000000,"income_tax":68000000,"net_income":266000000,"eps_diluted":0.65,"shares_diluted":411000000},"balance":{"cash_and_equivalents":752000000,"total_current_assets":3603000000,"total_assets":10679000000,"total_current_liabilities":2358000000,"long_term_debt":2877000000,"total_liabilities":6402000000,"stockholders_equity":4277000000,"shares_outstanding":408146607.0},"cashflow":{"cfo":397000000,"capex":55000000,"buybacks":60000000,"depreciation_amortization":69000000,"fcf":342000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-30","balance.long_term_debt":"2024-07-30","balance.shares_outstanding":"2024-07-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-07-30","balance.total_current_assets":"2024-07-30","balance.total_current_liabilities":"2024-07-30","balance.total_liabilities":"2024-07-30"},"first_filed":"2024-07-30"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1835000000,"rnd":9000000,"opex_sga":85000000,"operating_income":421000000,"other_income":-17000000,"pretax_income":354000000,"income_tax":22000000,"net_income":332000000,"eps_diluted":0.81,"shares_diluted":410000000},"balance":{"cash_and_equivalents":475000000,"total_current_assets":3391000000,"total_assets":10558000000,"total_current_liabilities":1517000000,"long_term_debt":3393000000,"total_liabilities":6055000000,"stockholders_equity":4503000000,"shares_outstanding":406260649.0},"cashflow":{"cfo":244000000,"capex":82000000,"buybacks":100000000,"depreciation_amortization":68000000,"fcf":162000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1891000000,"rnd":7000000,"opex_sga":77000000,"operating_income":445000000,"other_income":-13000000,"pretax_income":392000000,"income_tax":78000000,"net_income":314000000},"balance":{"cash_and_equivalents":564000000,"total_current_assets":3362000000,"total_assets":10519000000,"total_current_liabilities":1549000000,"long_term_debt":3309000000,"total_liabilities":5965000000,"stockholders_equity":4554000000,"shares_outstanding":405022519.0},"cashflow":{"cfo":480000000,"capex":102000000,"buybacks":190000000,"depreciation_amortization":73000000,"fcf":378000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-12","filed_exceptions":{"balance.shares_outstanding":"2025-02-14","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1942000000,"rnd":8000000,"opex_sga":85000000,"operating_income":494000000,"other_income":-9000000,"pretax_income":446000000,"income_tax":102000000,"net_income":344000000,"eps_diluted":0.84,"shares_diluted":407000000},"balance":{"cash_and_equivalents":536000000,"total_current_assets":3554000000,"total_assets":10772000000,"total_current_liabilities":1548000000,"long_term_debt":3317000000,"total_liabilities":5980000000,"stockholders_equity":4792000000,"shares_outstanding":403674062.0},"cashflow":{"cfo":253000000,"capex":119000000,"buybacks":125000000,"depreciation_amortization":69000000,"fcf":134000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2053000000,"rnd":9000000,"opex_sga":89000000,"operating_income":521000000,"other_income":-14000000,"pretax_income":469000000,"income_tax":62000000,"net_income":407000000,"eps_diluted":1,"shares_diluted":406000000},"balance":{"cash_and_equivalents":545000000,"total_current_assets":3694000000,"total_assets":11046000000,"total_current_liabilities":1600000000,"long_term_debt":3253000000,"total_liabilities":6004000000,"stockholders_equity":5042000000,"shares_outstanding":403126322.0},"cashflow":{"cfo":446000000,"capex":102000000,"buybacks":175000000,"depreciation_amortization":69000000,"fcf":344000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2089000000,"rnd":10000000,"opex_sga":100000000,"operating_income":542000000,"other_income":-10000000,"pretax_income":495000000,"income_tax":110000000,"net_income":385000000,"eps_diluted":0.95,"shares_diluted":405000000},"balance":{"cash_and_equivalents":659000000,"total_current_assets":3824000000,"total_assets":11177000000,"total_current_liabilities":1625000000,"long_term_debt":3188000000,"total_liabilities":6034000000,"stockholders_equity":5143000000,"shares_outstanding":402062262.0},"cashflow":{"cfo":531000000,"capex":108000000,"buybacks":200000000,"depreciation_amortization":72000000,"fcf":423000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2168000000,"rnd":10000000,"opex_sga":96000000,"operating_income":489000000,"other_income":-7000000,"pretax_income":430000000,"income_tax":58000000,"net_income":372000000},"balance":{"cash_and_equivalents":742000000,"total_current_assets":3779000000,"total_assets":11179000000,"total_current_liabilities":1771000000,"long_term_debt":2859000000,"total_liabilities":5826000000,"stockholders_equity":5353000000,"shares_outstanding":400940063.0},"cashflow":{"cfo":654000000,"capex":124000000,"buybacks":200000000,"depreciation_amortization":73000000,"fcf":530000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-12"},"first_filed":"2026-02-12"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2313000000,"rnd":9000000,"opex_sga":111000000,"operating_income":753000000,"other_income":-2000000,"pretax_income":708000000,"income_tax":128000000,"net_income":580000000,"eps_diluted":1.44,"shares_diluted":403000000},"balance":{"cash_and_equivalents":2435000000,"total_current_assets":5657000000,"total_assets":13067000000,"total_current_liabilities":2315000000,"long_term_debt":4050000000,"total_liabilities":7545000000,"stockholders_equity":5522000000,"shares_outstanding":400107483.0},"cashflow":{"cfo":453000000,"capex":94000000,"buybacks":300000000,"depreciation_amortization":74000000,"fcf":359000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-08-06"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2547000000,"rnd":8000000,"opex_sga":148000000,"operating_income":711000000,"other_income":-11000000,"pretax_income":649000000,"income_tax":115000000,"net_income":534000000,"eps_diluted":1.33,"shares_diluted":402000000},"balance":{"cash_and_equivalents":563000000,"total_current_assets":4193000000,"total_assets":13251000000,"total_current_liabilities":2306000000,"long_term_debt":4050000000,"total_liabilities":7519000000,"stockholders_equity":5732000000,"shares_outstanding":398801399.0},"cashflow":{"cfo":583000000,"capex":104000000,"buybacks":300000000,"depreciation_amortization":84000000,"fcf":479000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.stockholders_equity":"2026-10-29"},"first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2703000000,"rnd":11000000,"opex_sga":120000000,"operating_income":777000000,"other_income":-8000000,"pretax_income":721000000,"income_tax":154000000,"net_income":567000000,"eps_diluted":1.42,"shares_diluted":400000000},"balance":{"cash_and_equivalents":507000000,"total_current_assets":4117000000,"total_assets":13280000000,"total_current_liabilities":2215000000,"long_term_debt":4052000000,"total_liabilities":7518000000,"stockholders_equity":5762000000,"shares_outstanding":397660490.0},"cashflow":{"cfo":709000000,"capex":147000000,"buybacks":500000000,"depreciation_amortization":93000000,"fcf":562000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}