{"symbol":"HSY","cik":47111,"issuer_id":"sec-cik:0000047111","security_id":"sec-cik:0000047111:hsy","entity_name":"HERSHEY CO","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.1194},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2015","item":"depreciation_amortization","qsum_over_fy":1.0}],"quarantined":[{"section":"income","fiscal_year":"FY2014","item":"operating_income","qsum_over_fy":1.0952}]},"generated_at":"2026-11-01T20:15:37.262702+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":4946716000,"opex_sga":895874000,"pretax_income":340242000,"income_tax":126088000,"net_income":214154000},"balance":{"cash_and_equivalents":129198000},"cashflow":{"cfo":778836000,"capex":189698000,"buybacks":256285000,"depreciation_amortization":310925000,"fcf":589138000},"derived":[],"adjusted":[],"filed":"2010-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-18"},"first_filed":"2009-11-12"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":5132768000,"rnd":28100000,"opex_sga":1073019000,"pretax_income":492022000,"income_tax":180617000,"net_income":311405000},"balance":{"cash_and_equivalents":37103000,"total_current_assets":1344945000,"total_assets":3634719000,"total_current_liabilities":1270212000,"total_liabilities":3284775000,"stockholders_equity":318199000},"cashflow":{"cfo":519561000,"capex":262643000,"buybacks":60361000,"depreciation_amortization":249491000,"fcf":256918000},"derived":[],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-17","balance.stockholders_equity":"2010-02-19","balance.total_assets":"2010-02-19","balance.total_current_assets":"2010-02-19","balance.total_current_liabilities":"2010-02-19","balance.total_liabilities":"2010-02-19"},"first_filed":"2009-08-13"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":5298668000,"rnd":28100000,"opex_sga":1208672000,"pretax_income":671131000,"income_tax":235137000,"net_income":435994000,"shares_diluted":228995000.0},"balance":{"cash_and_equivalents":253605000,"total_current_assets":1385434000,"total_assets":3675031000,"total_current_liabilities":910628000,"long_term_debt":1517977000,"total_liabilities":2914692000,"stockholders_equity":720459000,"shares_outstanding":227922429.0},"cashflow":{"cfo":1065749000,"capex":126324000,"buybacks":9314000,"depreciation_amortization":182411000,"fcf":939425000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.shares_outstanding":"2010-02-19","cashflow.buybacks":"2012-02-17","cashflow.capex":"2012-02-17","cashflow.depreciation_amortization":"2012-02-17","income.opex_sga":"2012-02-17","income.revenue":"2012-02-17","income.rnd":"2012-02-17","income.shares_diluted":"2012-02-17"},"first_filed":"2010-02-19"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":5671009000,"rnd":31100000,"opex_sga":1426477000,"pretax_income":808864000,"income_tax":299065000,"net_income":509799000,"shares_diluted":230313000},"balance":{"cash_and_equivalents":884642000,"total_current_assets":2005217000,"total_assets":4272732000,"total_current_liabilities":1298845000,"long_term_debt":1803217000,"total_liabilities":3335131000,"stockholders_equity":902316000,"shares_outstanding":227201799.0},"cashflow":{"cfo":901423000,"capex":179538000,"buybacks":169099000,"depreciation_amortization":197116000,"fcf":721885000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-02-17","balance.shares_outstanding":"2011-02-18","balance.stockholders_equity":"2012-02-17","balance.total_assets":"2012-02-17","balance.total_current_assets":"2012-02-17","balance.total_current_liabilities":"2012-02-17","balance.total_liabilities":"2012-02-17","income.net_income":"2011-02-18"},"first_filed":"2011-02-18"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1400000000,"rnd":33200000,"opex_sga":1477750000,"pretax_income":962845000,"income_tax":333883000,"net_income":628962000,"shares_diluted":229919000},"balance":{"cash_and_equivalents":693686000,"total_current_assets":2046558000,"total_assets":4407094000,"total_current_liabilities":1173775000,"long_term_debt":1748500000,"total_liabilities":3526151000,"stockholders_equity":857317000,"shares_outstanding":225520177.0},"cashflow":{"cfo":587867000,"capex":323961000,"buybacks":384515000,"dividends":304083000,"depreciation_amortization":215763000,"fcf":263906000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-17","balance.stockholders_equity":"2013-02-22","balance.total_assets":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22","balance.total_liabilities":"2013-02-22"},"first_filed":"2012-02-17"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":6644252000,"rnd":38959000,"opex_sga":1703796000,"operating_income":1707506000,"other_income":-478645000,"pretax_income":1015579000,"income_tax":354648000,"net_income":660931000,"shares_diluted":228337000},"balance":{"cash_and_equivalents":728272000,"total_current_assets":2113485000,"total_assets":4754839000,"total_current_liabilities":1471110000,"long_term_debt":1530967000,"total_liabilities":3706466000,"stockholders_equity":1036749000,"shares_outstanding":224087596.0},"cashflow":{"cfo":1094827000,"capex":258727000,"buybacks":510630000,"dividends":341206000,"depreciation_amortization":210037000,"fcf":836100000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21","balance.total_liabilities":"2014-02-21"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":7146079000,"rnd":47636000,"opex_sga":1924132000,"operating_income":1338051000,"other_income":1624000,"pretax_income":1251319000,"income_tax":430849000,"net_income":820470000,"shares_diluted":227203000},"balance":{"cash_and_equivalents":1118508000,"short_term_investments":0,"total_current_assets":2487334000,"total_assets":5357488000,"total_current_liabilities":1408022000,"long_term_debt":1795142000,"total_liabilities":3741436000,"stockholders_equity":1604834000,"shares_outstanding":223805223.0},"cashflow":{"cfo":1191399000,"capex":323551000,"buybacks":305564000,"dividends":393801000,"depreciation_amortization":201033000,"fcf":867848000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-21","balance.short_term_investments":"2015-02-20","balance.stockholders_equity":"2015-02-20","balance.total_assets":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20","balance.total_liabilities":"2015-02-20","income.shares_diluted":"2015-02-20"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":7421768000,"gross_profit":3336166000,"rnd":47554000,"opex_sga":1898284000,"operating_income":1392261000,"other_income":-2686000,"pretax_income":1306043000,"income_tax":459131000,"net_income":846912000,"shares_diluted":224837000},"balance":{"cash_and_equivalents":374854000,"short_term_investments":97131000,"total_current_assets":2247047000,"total_assets":5622870000,"total_current_liabilities":1935647000,"long_term_debt":1542317000,"total_liabilities":4103340000,"stockholders_equity":1455062000},"cashflow":{"cfo":844377000,"capex":370789000,"buybacks":576755000,"dividends":440414000,"depreciation_amortization":211532000,"fcf":473588000},"derived":[],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-02-26","balance.short_term_investments":"2016-02-26","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26","income.shares_diluted":"2015-02-20"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7386626000,"gross_profit":3382675000,"rnd":49281000,"opex_sga":1969308000,"operating_income":1037759000,"other_income":-30139000,"pretax_income":901847000,"income_tax":388896000,"net_income":512951000},"balance":{"cash_and_equivalents":346529000,"short_term_investments":0,"total_current_assets":1848598000,"total_assets":5344371000,"total_current_liabilities":2217912000,"long_term_debt":1557091000,"total_liabilities":4296909000,"stockholders_equity":997997000},"cashflow":{"cfo":1256311000,"capex":356810000,"buybacks":582623000,"dividends":476132000,"depreciation_amortization":244928000,"fcf":899501000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2017-02-21","balance.short_term_investments":"2016-02-26","balance.stockholders_equity":"2017-02-21","balance.total_assets":"2017-02-21","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21","balance.total_liabilities":"2017-02-21"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":7440181000,"cost_of_revenue":4270642000,"gross_profit":3169539000,"rnd":47268000,"opex_sga":1891305000,"operating_income":1255173000,"other_income":-65549000,"pretax_income":1099481000,"income_tax":379437000,"net_income":720044000},"balance":{"cash_and_equivalents":296967000,"total_current_assets":1816778000,"total_assets":5524333000,"total_current_liabilities":1909443000,"long_term_debt":2347455000,"total_liabilities":4696646000,"stockholders_equity":785856000},"cashflow":{"cfo":1013428000,"capex":269476000,"buybacks":592550000,"dividends":499475000,"depreciation_amortization":301837000,"fcf":743952000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.long_term_debt":"2018-02-27","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":7515426000,"cost_of_revenue":4060050000,"gross_profit":3455376000,"rnd":45850000,"opex_sga":1885492000,"operating_income":1313409000,"other_income":-104459000,"pretax_income":1110668000,"income_tax":354131000,"net_income":782981000},"balance":{"cash_and_equivalents":380179000,"total_current_assets":2001910000,"total_assets":5553726000,"total_current_liabilities":2076543000,"long_term_debt":2061023000,"total_liabilities":4622161000,"stockholders_equity":915338000},"cashflow":{"cfo":1249515000,"capex":257675000,"buybacks":300312000,"dividends":526272000,"depreciation_amortization":261853000,"fcf":991840000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2019-02-22","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22","balance.total_liabilities":"2019-02-22"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":7791069000,"cost_of_revenue":4215744000,"gross_profit":3575325000,"rnd":38521000,"opex_sga":1874829000,"operating_income":1623664000,"other_income":-74766000,"pretax_income":1410061000,"income_tax":239010000,"net_income":1177562000},"balance":{"cash_and_equivalents":587998000,"total_current_assets":2239181000,"total_assets":7703020000,"total_current_liabilities":2418566000,"long_term_debt":3254280000,"total_liabilities":6295754000,"stockholders_equity":1398721000},"cashflow":{"cfo":1599993000,"capex":328601000,"buybacks":247500000,"dividends":562521000,"depreciation_amortization":295144000,"fcf":1271392000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2020-02-20","balance.stockholders_equity":"2020-02-20","balance.total_assets":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","balance.total_liabilities":"2020-02-20"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":7986252000,"cost_of_revenue":4363774000,"gross_profit":3622478000,"rnd":37146000,"opex_sga":1905929000,"operating_income":1595952000,"other_income":-71043000,"pretax_income":1380784000,"income_tax":234032000,"net_income":1149692000},"balance":{"total_current_assets":2117102000,"total_assets":8140395000,"total_current_liabilities":2008793000,"long_term_debt":3530813000,"total_liabilities":6395401000,"stockholders_equity":1739222000},"cashflow":{"cfo":1763873000,"capex":318192000,"buybacks":527211000,"dividends":610312000,"depreciation_amortization":291544000,"fcf":1445681000},"derived":[],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.long_term_debt":"2021-02-17","balance.stockholders_equity":"2021-02-17","balance.total_assets":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17","balance.total_liabilities":"2021-02-17"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":8149719000,"cost_of_revenue":4448450000,"gross_profit":3701269000,"rnd":37577000,"opex_sga":1890925000,"operating_income":1782698000,"other_income":-138327000,"pretax_income":1494997000,"income_tax":219584000,"net_income":1278708000},"balance":{"total_current_assets":2977905000,"total_assets":9131845000,"total_current_liabilities":1891745000,"long_term_debt":4089755000,"total_liabilities":6893962000,"stockholders_equity":2234352000},"cashflow":{"cfo":1699657000,"capex":441626000,"buybacks":211196000,"dividends":640732000,"depreciation_amortization":294907000,"fcf":1258031000},"derived":[],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.stockholders_equity":"2022-02-18","balance.total_assets":"2022-02-18","balance.total_current_assets":"2022-02-18","balance.total_current_liabilities":"2022-02-18","balance.total_liabilities":"2022-02-18"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":8971337000,"cost_of_revenue":4922739000,"gross_profit":4048598000,"rnd":40107000,"opex_sga":2001351000,"operating_income":2043722000,"other_income":-119081000,"pretax_income":1797224000,"income_tax":314405000,"net_income":1477512000},"balance":{"total_current_assets":2246206000,"total_assets":10412231000,"total_current_liabilities":2493313000,"long_term_debt":4086627000,"total_liabilities":7655002000,"stockholders_equity":2757229000},"cashflow":{"cfo":2082884000,"capex":495877000,"buybacks":457946000,"dividends":685987000,"depreciation_amortization":315002000,"fcf":1587007000},"derived":[],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.stockholders_equity":"2025-02-18","balance.total_assets":"2023-02-17","balance.total_current_assets":"2023-02-17","balance.total_current_liabilities":"2023-02-17","balance.total_liabilities":"2023-02-17"},"first_filed":"2022-02-18"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":10419294000,"cost_of_revenue":5920509000,"gross_profit":4498785000,"rnd":46943000,"opex_sga":2236009000,"operating_income":2260787000,"other_income":-206159000,"pretax_income":1917071000,"income_tax":272254000,"net_income":1644817000},"balance":{"total_current_assets":2620406000,"total_assets":10948820000,"total_current_liabilities":3257154000,"long_term_debt":3343977000,"total_liabilities":7649276000,"stockholders_equity":3299544000},"cashflow":{"cfo":2327837000,"capex":519481000,"buybacks":388964000,"dividends":775030000,"depreciation_amortization":378959000,"fcf":1808356000},"derived":[],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.long_term_debt":"2023-10-26","balance.stockholders_equity":"2026-02-17","balance.total_assets":"2024-02-20","balance.total_current_assets":"2024-02-20","balance.total_current_liabilities":"2024-02-20","balance.total_liabilities":"2024-02-20"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":11164992000,"cost_of_revenue":6167176000,"gross_profit":4997816000,"rnd":50030000,"opex_sga":2436508000,"operating_income":2560867000,"other_income":-237218000,"pretax_income":2171864000,"income_tax":310077000,"net_income":1861787000},"balance":{"total_current_assets":2912103000,"total_assets":11902941000,"total_current_liabilities":3008352000,"long_term_debt":3789132000,"total_liabilities":7803855000,"stockholders_equity":4099086000},"cashflow":{"cfo":2323190000,"capex":771109000,"buybacks":264913000,"dividends":889071000,"depreciation_amortization":419815000,"fcf":1552081000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.long_term_debt":"2024-11-07","balance.total_assets":"2025-02-18","balance.total_current_assets":"2025-02-18","balance.total_current_liabilities":"2025-02-18","balance.total_liabilities":"2025-02-18"},"first_filed":"2024-02-20"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11202263000,"cost_of_revenue":5901375000,"gross_profit":5300888000,"rnd":55798000,"opex_sga":2373621000,"operating_income":2898232000,"other_income":-258641000,"pretax_income":2473936000,"income_tax":252697000,"net_income":2221239000},"balance":{"total_current_assets":3759457000,"total_assets":12946861000,"total_current_liabilities":3929495000,"long_term_debt":3190210000,"total_liabilities":8232207000,"stockholders_equity":4714654000},"cashflow":{"cfo":2531596000,"capex":605942000,"buybacks":494191000,"dividends":1084802000,"depreciation_amortization":455255000,"fcf":1925654000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.long_term_debt":"2025-10-30"},"first_filed":"2025-02-18"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":11692576000,"cost_of_revenue":7769885000,"gross_profit":3922691000,"rnd":61655000,"opex_sga":2460569000,"operating_income":1441528000,"other_income":-37114000,"pretax_income":1214208000,"income_tax":330949000,"net_income":883259000},"balance":{"total_current_assets":3588899000,"total_assets":13741297000,"total_current_liabilities":3011896000,"long_term_debt":4681194000,"total_liabilities":9104547000,"stockholders_equity":4636750000},"cashflow":{"cfo":2277367000,"capex":454622000,"buybacks":0,"dividends":1085296000,"depreciation_amortization":503701000,"fcf":1822745000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.long_term_debt":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-17"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-29","income":{"revenue":1105437000,"opex_sga":266612000,"pretax_income":70503000,"income_tax":29036000,"net_income":41467000,"eps_diluted":0.18,"shares_diluted":228664000.0},"balance":{"cash_and_equivalents":45427000},"cashflow":{},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2009-08-13","first_filed":"2009-08-13"},{"label":"Q3 FY2008","end":"2008-09-28","income":{"revenue":1489609000,"opex_sga":272401000,"pretax_income":195036000,"income_tax":70498000,"net_income":124538000,"eps_diluted":0.54,"shares_diluted":228670000.0},"balance":{"cash_and_equivalents":135632000},"cashflow":{"cfo":-71481000,"capex":336820000,"buybacks":96440000,"depreciation_amortization":65674000,"fcf":-408301000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted"],"filed":"2009-11-12","first_filed":"2009-11-12"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1377380000,"opex_sga":284057000,"pretax_income":128451000,"income_tax":46296000,"net_income":82155000},"balance":{"cash_and_equivalents":37103000,"total_current_assets":1344945000,"total_assets":3634719000,"total_current_liabilities":1270212000,"total_liabilities":3284775000,"stockholders_equity":318199000},"cashflow":{"cfo":270970000,"capex":64197000,"buybacks":5007000,"depreciation_amortization":58729000,"fcf":206773000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-17"},"first_filed":"2009-08-13"},{"label":"Q1 FY2009","end":"2009-04-05","income":{"revenue":1236031000,"gross_profit":440228000,"opex_sga":274456000,"pretax_income":129038000,"income_tax":53144000,"net_income":75894000,"eps_diluted":0.33,"shares_diluted":228284000.0},"balance":{"cash_and_equivalents":70936000,"shares_outstanding":227124313.0},"cashflow":{"cfo":277176000,"capex":32972000,"buybacks":9314000,"depreciation_amortization":46877000,"fcf":244204000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2010-05-12","filed_exceptions":{"balance.shares_outstanding":"2009-08-13","income.gross_profit":"2011-02-18","income.net_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2010-05-12"},{"label":"Q2 FY2009","end":"2009-07-05","income":{"revenue":1171183000,"gross_profit":453290000,"opex_sga":298710000,"pretax_income":93942000,"income_tax":22644000,"net_income":71298000,"eps_diluted":0.31,"shares_diluted":228489000},"balance":{"cash_and_equivalents":28768000,"total_current_assets":1178924000,"total_assets":3493422000,"total_current_liabilities":1001939000,"total_liabilities":3036242000,"stockholders_equity":417756000,"shares_outstanding":227124313.0},"cashflow":{"cfo":169005000,"capex":33301000,"buybacks":0,"depreciation_amortization":47181000,"fcf":135704000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-08-11","filed_exceptions":{"balance.shares_outstanding":"2009-08-13","balance.stockholders_equity":"2009-08-13","balance.total_assets":"2009-08-13","balance.total_current_assets":"2009-08-13","balance.total_current_liabilities":"2009-08-13","balance.total_liabilities":"2009-08-13","income.eps_diluted":"2009-08-13","income.gross_profit":"2011-02-18","income.net_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2009-08-13"},{"label":"Q3 FY2009","end":"2009-10-04","income":{"revenue":1484118000,"gross_profit":589098000,"opex_sga":301466000,"pretax_income":257322000,"income_tax":95299000,"net_income":162023000,"eps_diluted":0.71,"shares_diluted":229553000},"balance":{"cash_and_equivalents":119253000,"total_current_assets":1462637000,"total_assets":3773107000,"total_current_liabilities":1108329000,"total_liabilities":3135590000,"stockholders_equity":597070000,"shares_outstanding":227707232.0},"cashflow":{"cfo":189367000,"capex":28192000,"buybacks":0,"depreciation_amortization":44816000,"fcf":161175000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2010-11-10","filed_exceptions":{"balance.shares_outstanding":"2009-11-12","balance.stockholders_equity":"2009-11-12","balance.total_assets":"2009-11-12","balance.total_current_assets":"2009-11-12","balance.total_current_liabilities":"2009-11-12","balance.total_liabilities":"2009-11-12","income.eps_diluted":"2009-11-12","income.gross_profit":"2011-02-18","income.net_income":"2011-02-18","income.revenue":"2011-02-18"},"first_filed":"2009-11-12"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1407336000,"gross_profit":570521000,"opex_sga":334040000,"pretax_income":190829000,"income_tax":64050000,"net_income":126779000},"balance":{"cash_and_equivalents":253605000,"total_current_assets":1385434000,"total_assets":3675031000,"total_current_liabilities":910628000,"long_term_debt":1517977000,"total_liabilities":2914692000,"stockholders_equity":720459000,"shares_outstanding":227922429.0},"cashflow":{"cfo":430201000,"capex":31859000,"buybacks":0,"depreciation_amortization":43537000,"fcf":398342000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2011-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.shares_outstanding":"2010-02-19"},"first_filed":"2010-02-19"},{"label":"Q1 FY2010","end":"2010-04-04","income":{"revenue":1407843000,"gross_profit":593980000,"opex_sga":340646000,"pretax_income":229585000,"income_tax":82191000,"net_income":147394000,"eps_diluted":0.64,"shares_diluted":229551000.0},"balance":{"cash_and_equivalents":303786000,"total_current_assets":1413032000,"total_assets":3698687000,"total_current_liabilities":902295000,"total_liabilities":2909622000,"stockholders_equity":752217000,"shares_outstanding":227202637.0},"cashflow":{"cfo":181186000,"capex":30603000,"buybacks":64152000,"depreciation_amortization":47330000,"fcf":150583000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2011-05-11","filed_exceptions":{"balance.shares_outstanding":"2010-05-12","balance.stockholders_equity":"2010-05-12","balance.total_assets":"2010-05-12","balance.total_current_assets":"2010-05-12","balance.total_current_liabilities":"2010-05-12","balance.total_liabilities":"2010-05-12","income.eps_diluted":"2010-05-12","income.gross_profit":"2012-02-17","income.revenue":"2012-02-17"},"first_filed":"2010-05-12"},{"label":"Q2 FY2010","end":"2010-07-04","income":{"revenue":1233242000,"gross_profit":546538000,"opex_sga":336980000,"pretax_income":101644000,"income_tax":54921000,"net_income":46723000,"shares_diluted":230324000.0},"balance":{"cash_and_equivalents":249070000,"total_current_assets":1414988000,"total_assets":3619987000,"total_current_liabilities":876009000,"total_liabilities":2887485000,"stockholders_equity":697368000,"shares_outstanding":227048234.0},"cashflow":{"cfo":83662000,"capex":34400000,"buybacks":69290000,"depreciation_amortization":45968000,"fcf":49262000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted"],"filed":"2011-08-10","filed_exceptions":{"balance.shares_outstanding":"2010-08-11","balance.stockholders_equity":"2010-08-11","balance.total_assets":"2010-08-11","balance.total_current_assets":"2010-08-11","balance.total_current_liabilities":"2010-08-11","balance.total_liabilities":"2010-08-11","income.gross_profit":"2012-02-17","income.revenue":"2012-02-17"},"first_filed":"2010-08-11"},{"label":"Q3 FY2010","end":"2010-10-03","income":{"revenue":1547115000,"gross_profit":655220000,"opex_sga":357624000,"pretax_income":277389000,"income_tax":97220000,"net_income":180169000,"shares_diluted":230491000.0},"balance":{"cash_and_equivalents":244947000,"total_current_assets":1664812000,"total_assets":3886943000,"total_current_liabilities":1270090000,"total_liabilities":3024006000,"stockholders_equity":826749000,"shares_outstanding":227295729.0},"cashflow":{"cfo":123351000,"capex":43566000,"buybacks":-3000,"depreciation_amortization":52438000,"fcf":79785000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted"],"filed":"2011-11-04","filed_exceptions":{"balance.shares_outstanding":"2010-11-10","balance.stockholders_equity":"2010-11-10","balance.total_assets":"2010-11-10","balance.total_current_assets":"2010-11-10","balance.total_current_liabilities":"2010-11-10","balance.total_liabilities":"2010-11-10","income.gross_profit":"2012-02-17","income.net_income":"2011-02-18","income.revenue":"2012-02-17"},"first_filed":"2010-11-10"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1482809000,"gross_profit":619470000,"opex_sga":391227000,"pretax_income":200246000,"income_tax":64733000,"net_income":135513000},"balance":{"cash_and_equivalents":884642000,"total_current_assets":2005217000,"total_assets":4272732000,"total_current_liabilities":1298845000,"long_term_debt":1803217000,"total_liabilities":3335131000,"stockholders_equity":902316000,"shares_outstanding":227201799.0},"cashflow":{"cfo":513224000,"capex":70969000,"buybacks":35660000,"depreciation_amortization":51380000,"fcf":442255000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-02-18","income.net_income":"2011-02-18"},"first_filed":"2011-02-18"},{"label":"Q1 FY2011","end":"2011-04-03","income":{"gross_profit":656185000,"opex_sga":377798000,"pretax_income":252072000,"income_tax":91957000,"net_income":160115000,"shares_diluted":230194000},"balance":{"cash_and_equivalents":752266000,"total_current_assets":1954521000,"total_assets":4235155000,"total_current_liabilities":1290932000,"total_liabilities":3326171000,"stockholders_equity":875417000,"shares_outstanding":225504857.0},"cashflow":{"cfo":159378000,"capex":77486000,"buybacks":192949000,"depreciation_amortization":51054000,"fcf":81892000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.shares_outstanding":"2011-05-11","balance.stockholders_equity":"2011-05-11","balance.total_assets":"2011-05-11","balance.total_current_assets":"2011-05-11","balance.total_current_liabilities":"2011-05-11","balance.total_liabilities":"2011-05-11","income.gross_profit":"2013-02-22","income.net_income":"2011-05-11","income.revenue":"2013-02-22"},"first_filed":"2011-05-11"},{"label":"Q2 FY2011","end":"2011-07-03","income":{"revenue":1325171000,"gross_profit":564320000,"opex_sga":345918000,"pretax_income":205003000,"income_tax":74984000,"net_income":130019000,"shares_diluted":230301000},"balance":{"cash_and_equivalents":790297000,"total_current_assets":1992076000,"total_assets":4312753000,"total_current_liabilities":1221813000,"total_liabilities":3267059000,"stockholders_equity":1012260000,"shares_outstanding":227434488.0},"cashflow":{"cfo":127314000,"capex":93560000,"buybacks":0,"depreciation_amortization":51738000,"fcf":33754000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.shares_outstanding":"2011-08-10","balance.stockholders_equity":"2011-08-10","balance.total_assets":"2011-08-10","balance.total_current_assets":"2011-08-10","balance.total_current_liabilities":"2011-08-10","balance.total_liabilities":"2011-08-10","income.gross_profit":"2013-02-22","income.net_income":"2011-08-10","income.revenue":"2013-02-22"},"first_filed":"2011-08-10"},{"label":"Q3 FY2011","end":"2011-10-02","income":{"revenue":1624249000,"gross_profit":680181000,"opex_sga":356878000,"pretax_income":298075000,"income_tax":101380000,"shares_diluted":229849000},"balance":{"cash_and_equivalents":292339000,"total_current_assets":1814015000,"total_assets":4130506000,"total_current_liabilities":1181427000,"long_term_debt":1598400000,"total_liabilities":3175829000,"stockholders_equity":927672000,"shares_outstanding":225119789.0},"cashflow":{"cfo":-29463000,"capex":80160000,"buybacks":164701000,"depreciation_amortization":54769000,"fcf":-109623000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.revenue"],"adjusted":[],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","income.gross_profit":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":-3113643000,"gross_profit":631206000,"opex_sga":397156000,"pretax_income":207695000,"income_tax":65562000},"balance":{"cash_and_equivalents":693686000,"total_current_assets":2046558000,"total_assets":4407094000,"total_current_liabilities":1173775000,"long_term_debt":1748500000,"total_liabilities":3526151000,"stockholders_equity":857317000,"shares_outstanding":225520177.0},"cashflow":{"cfo":330638000,"capex":72755000,"buybacks":26865000,"depreciation_amortization":58202000,"fcf":257883000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-17"},"first_filed":"2012-02-17"},{"label":"Q1 FY2012","end":"2012-04-01","income":{"revenue":1732064000,"gross_profit":743396000,"opex_sga":405562000,"pretax_income":310506000,"income_tax":111855000,"net_income":198651000,"shares_diluted":228655000},"balance":{"cash_and_equivalents":567339000,"total_current_assets":2012445000,"total_assets":4599457000,"total_current_liabilities":1323809000,"long_term_debt":1846400000,"total_liabilities":3713864000,"stockholders_equity":860330000},"cashflow":{"cfo":275802000,"capex":88487000,"buybacks":218345000,"depreciation_amortization":54868000,"fcf":187315000},"derived":[],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","balance.total_liabilities":"2012-05-09","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-07-01","income":{"revenue":1414444000,"gross_profit":618521000,"opex_sga":391405000,"pretax_income":197927000,"income_tax":62242000,"net_income":135685000,"shares_diluted":228853000},"balance":{"cash_and_equivalents":589782000,"total_current_assets":2093573000,"total_assets":4667972000,"total_current_liabilities":1446972000,"long_term_debt":1846000000,"total_liabilities":3582001000,"stockholders_equity":1064327000},"cashflow":{"cfo":38356000,"capex":51001000,"buybacks":0,"depreciation_amortization":54767000,"fcf":-12645000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","balance.total_liabilities":"2012-08-08","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1746709000,"gross_profit":742757000,"opex_sga":420972000,"pretax_income":277195000,"income_tax":100479000,"net_income":176716000,"shares_diluted":228608000},"balance":{"cash_and_equivalents":466235000,"total_current_assets":2135955000,"total_assets":4737782000,"total_current_liabilities":1552954000,"long_term_debt":1767500000,"total_liabilities":3740820000,"stockholders_equity":981262000},"cashflow":{"cfo":291749000,"capex":61500000,"buybacks":279215000,"depreciation_amortization":53213000,"fcf":230249000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2013-11-01","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_assets":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","balance.total_liabilities":"2012-11-07","income.gross_profit":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1751035000,"gross_profit":755208000,"opex_sga":485857000,"pretax_income":229951000,"income_tax":80072000,"net_income":149879000},"balance":{"cash_and_equivalents":728272000,"total_current_assets":2113485000,"total_assets":4754839000,"total_current_liabilities":1471110000,"long_term_debt":1530967000,"total_liabilities":3706466000,"stockholders_equity":1036749000,"shares_outstanding":224087596.0},"cashflow":{"cfo":488920000,"capex":57739000,"buybacks":13070000,"depreciation_amortization":47189000,"fcf":431181000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-22"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1827426000,"gross_profit":849337000,"opex_sga":450669000,"pretax_income":368184000,"income_tax":126278000,"net_income":241906000,"shares_diluted":227706000},"balance":{"cash_and_equivalents":730096000,"total_current_assets":2180021000,"total_assets":4845630000,"total_current_liabilities":1492067000,"long_term_debt":1792700000,"total_liabilities":3733066000,"stockholders_equity":1100434000},"cashflow":{"cfo":293180000,"capex":90592000,"buybacks":204044000,"dividends":91604000,"depreciation_amortization":48748000,"fcf":202588000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","balance.total_liabilities":"2013-05-08","income.gross_profit":"2015-02-20","income.net_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1508514000,"gross_profit":718574000,"opex_sga":446070000,"pretax_income":247823000,"income_tax":88319000,"net_income":159504000,"shares_diluted":226840000},"balance":{"cash_and_equivalents":568360000,"total_current_assets":1998887000,"total_assets":4696868000,"total_current_liabilities":1084206000,"long_term_debt":1797800000,"total_liabilities":3575141000,"stockholders_equity":1111822000},"cashflow":{"cfo":56266000,"capex":61143000,"buybacks":101520000,"dividends":91291000,"depreciation_amortization":50127000,"fcf":-4877000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-01","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","balance.total_liabilities":"2013-08-07","income.gross_profit":"2015-02-20","income.net_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-29","income":{"revenue":1853886000,"gross_profit":855551000,"opex_sga":481986000,"pretax_income":348877000,"income_tax":115892000,"net_income":232985000,"shares_diluted":226887000},"balance":{"cash_and_equivalents":701328000,"total_current_assets":2375694000,"total_assets":5077919000,"total_current_liabilities":1260768000,"long_term_debt":1799300000,"total_liabilities":3727344000,"stockholders_equity":1338959000},"cashflow":{"cfo":274268000,"capex":63522000,"buybacks":0,"dividends":105374000,"depreciation_amortization":51682000,"fcf":210746000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-11-01","balance.stockholders_equity":"2013-11-01","balance.total_assets":"2013-11-01","balance.total_current_assets":"2013-11-01","balance.total_current_liabilities":"2013-11-01","balance.total_liabilities":"2013-11-01","income.gross_profit":"2015-02-20","income.net_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-11-01"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1956253000,"gross_profit":857386000,"opex_sga":545407000,"pretax_income":286435000,"income_tax":100360000,"net_income":186075000},"balance":{"cash_and_equivalents":1118508000,"short_term_investments":0,"total_current_assets":2487334000,"total_assets":5357488000,"total_current_liabilities":1408022000,"long_term_debt":1795142000,"total_liabilities":3741436000,"stockholders_equity":1604834000,"shares_outstanding":223805223.0},"cashflow":{"cfo":567685000,"capex":108294000,"buybacks":0,"dividends":105532000,"depreciation_amortization":50476000,"fcf":459391000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-30","income":{"revenue":1871813000,"gross_profit":871490000,"opex_sga":464959000,"pretax_income":382321000,"income_tax":129826000,"net_income":252495000,"shares_diluted":227046000},"balance":{"cash_and_equivalents":1006096000,"total_current_assets":2544974000,"total_assets":5428846000,"total_current_liabilities":1444445000,"long_term_debt":1794500000,"total_liabilities":3759783000,"stockholders_equity":1605469000},"cashflow":{"cfo":203757000,"capex":73521000,"buybacks":271533000,"dividends":105310000,"depreciation_amortization":49303000,"fcf":130236000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","balance.total_liabilities":"2014-05-02","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-29","income":{"revenue":1578350000,"gross_profit":717474000,"opex_sga":438944000,"other_income":181000,"pretax_income":256730000,"income_tax":88562000,"net_income":168168000,"shares_diluted":224981000},"balance":{"cash_and_equivalents":562601000,"short_term_investments":97216000,"total_current_assets":2261809000,"total_assets":5184969000,"total_current_liabilities":1261565000,"long_term_debt":1795832000,"total_liabilities":3576409000,"stockholders_equity":1545267000},"cashflow":{"cfo":-31825000,"capex":62988000,"buybacks":164723000,"dividends":104596000,"depreciation_amortization":50830000,"fcf":-94813000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-01","balance.short_term_investments":"2014-08-01","balance.stockholders_equity":"2014-08-01","balance.total_assets":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","balance.total_liabilities":"2014-08-01","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-28","income":{"revenue":1961578000,"gross_profit":860137000,"opex_sga":485097000,"other_income":7528000,"pretax_income":345423000,"income_tax":121682000,"net_income":223741000,"shares_diluted":223877000},"balance":{"cash_and_equivalents":477088000,"short_term_investments":98309000,"total_current_assets":2532572000,"total_assets":5916553000,"total_current_liabilities":2192219000,"long_term_debt":1810651000,"total_liabilities":4308693000,"stockholders_equity":1543954000},"cashflow":{"cfo":215501000,"capex":77750000,"buybacks":106387000,"dividends":115250000,"depreciation_amortization":52873000,"fcf":137751000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.short_term_investments":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","balance.total_liabilities":"2014-10-31","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2010027000,"gross_profit":887065000,"opex_sga":518441000,"other_income":-1238000,"pretax_income":321569000,"income_tax":119061000,"net_income":202508000},"balance":{"cash_and_equivalents":374854000,"short_term_investments":97131000,"total_current_assets":2247047000,"total_assets":5622870000,"total_current_liabilities":1935647000,"long_term_debt":1542317000,"total_liabilities":4103340000,"stockholders_equity":1455062000},"cashflow":{"cfo":456944000,"capex":156530000,"buybacks":34112000,"dividends":115258000,"depreciation_amortization":58526000,"fcf":300414000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-04-05","income":{"revenue":1937800000,"gross_profit":900843000,"opex_sga":514010000,"operating_income":384166000,"other_income":9840000,"pretax_income":374804000,"income_tax":130067000,"net_income":244737000,"shares_diluted":222719000},"balance":{"cash_and_equivalents":305690000,"short_term_investments":99483000,"total_current_assets":2108099000,"total_assets":5757462000,"total_current_liabilities":2175130000,"long_term_debt":1811049000,"total_liabilities":4412946000,"stockholders_equity":1266065000},"cashflow":{"cfo":259233000,"capex":57781000,"buybacks":306673000,"dividends":114381000,"depreciation_amortization":58338000,"fcf":201452000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-05-01","balance.short_term_investments":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","balance.total_liabilities":"2015-05-01","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21","income.shares_diluted":"2015-05-01"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-07-05","income":{"revenue":1578825000,"gross_profit":735408000,"opex_sga":455545000,"operating_income":7500000,"other_income":-4759000,"pretax_income":-16136000,"income_tax":83805000,"net_income":-99941000,"shares_diluted":219613000},"balance":{"cash_and_equivalents":302659000,"short_term_investments":99310000,"total_current_assets":2007447000,"total_assets":5449330000,"total_current_liabilities":2018272000,"long_term_debt":1798124000,"total_liabilities":4211062000,"stockholders_equity":1150259000},"cashflow":{"cfo":227082000,"capex":94572000,"buybacks":8991000,"dividends":114581000,"depreciation_amortization":60463000,"fcf":132510000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.short_term_investments":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","balance.total_liabilities":"2015-08-07","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21","income.shares_diluted":"2015-08-07"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-10-04","income":{"revenue":1960779000,"gross_profit":868706000,"opex_sga":500306000,"operating_income":303014000,"other_income":-9409000,"pretax_income":246638000,"income_tax":91867000,"net_income":140266000,"shares_diluted":220075000},"balance":{"cash_and_equivalents":343913000,"short_term_investments":0,"total_current_assets":2209330000,"total_assets":5630620000,"total_current_liabilities":2235241000,"long_term_debt":2080607000,"total_liabilities":4693494000,"stockholders_equity":888613000},"cashflow":{"cfo":108770000,"capex":85540000,"buybacks":251816000,"dividends":124108000,"depreciation_amortization":64054000,"fcf":23230000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.short_term_investments":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","balance.total_liabilities":"2015-10-30","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21","income.shares_diluted":"2015-10-30"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1909222000,"gross_profit":877718000,"opex_sga":499447000,"operating_income":343079000,"other_income":-25811000,"pretax_income":296541000,"income_tax":83157000,"net_income":227889000},"balance":{"cash_and_equivalents":346529000,"short_term_investments":0,"total_current_assets":1848598000,"total_assets":5344371000,"total_current_liabilities":2217912000,"long_term_debt":1557091000,"total_liabilities":4296909000,"stockholders_equity":997997000},"cashflow":{"cfo":661226000,"capex":118917000,"buybacks":15143000,"dividends":123062000,"depreciation_amortization":62073000,"fcf":542309000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.short_term_investments":"2016-02-26","cashflow.depreciation_amortization":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-04-03","income":{"revenue":1828812000,"gross_profit":817376000,"opex_sga":471734000,"operating_income":339509000,"other_income":21225000,"pretax_income":339729000,"income_tax":109897000,"net_income":229832000},"balance":{"cash_and_equivalents":285958000,"total_current_assets":1772918000,"total_assets":5305840000,"total_current_liabilities":2336972000,"long_term_debt":1571388000,"total_liabilities":4426487000,"stockholders_equity":831439000},"cashflow":{"cfo":269469000,"capex":41439000,"buybacks":303950000,"dividends":122367000,"depreciation_amortization":59913000,"fcf":228030000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","balance.total_liabilities":"2016-04-29","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-07-03","income":{"revenue":1637671000,"gross_profit":747398000,"opex_sga":462531000,"operating_income":262762000,"other_income":-8128000,"pretax_income":233296000,"income_tax":87340000,"net_income":145956000},"balance":{"cash_and_equivalents":250185000,"total_current_assets":1807599000,"total_assets":5567384000,"total_current_liabilities":2671446000,"long_term_debt":1571179000,"total_liabilities":4792723000,"stockholders_equity":727950000},"cashflow":{"cfo":99241000,"capex":62670000,"buybacks":148630000,"dividends":120772000,"depreciation_amortization":96866000,"fcf":36571000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","balance.total_liabilities":"2016-07-28","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-10-02","income":{"revenue":2003454000,"gross_profit":850848000,"opex_sga":474494000,"operating_income":374024000,"other_income":-21800000,"pretax_income":327837000,"income_tax":100434000,"net_income":227403000},"balance":{"cash_and_equivalents":333333000,"total_current_assets":2130517000,"total_assets":5845413000,"total_current_liabilities":2017035000,"long_term_debt":2362466000,"total_liabilities":4903341000,"stockholders_equity":895445000},"cashflow":{"cfo":82050000,"capex":64116000,"buybacks":0,"dividends":128567000,"depreciation_amortization":85122000,"fcf":17934000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","balance.total_liabilities":"2016-10-28","income.gross_profit":"2018-02-27","income.net_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1970244000,"gross_profit":742269000,"opex_sga":482546000,"operating_income":278878000,"other_income":-56846000,"pretax_income":198619000,"income_tax":81766000,"net_income":116853000},"balance":{"cash_and_equivalents":296967000,"total_current_assets":1816778000,"total_assets":5524333000,"total_current_liabilities":1909443000,"long_term_debt":2347455000,"total_liabilities":4696646000,"stockholders_equity":785856000},"cashflow":{"cfo":562668000,"capex":101251000,"buybacks":139970000,"dividends":127769000,"depreciation_amortization":59936000,"fcf":461417000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-04-02","income":{"revenue":1879678000,"gross_profit":909352000,"opex_sga":459386000,"operating_income":197237000,"other_income":-5135000,"pretax_income":168361000,"income_tax":70113000,"net_income":125044000},"balance":{"cash_and_equivalents":275056000,"total_current_assets":1873861000,"total_assets":5342385000,"total_current_liabilities":1710917000,"long_term_debt":2350941000,"total_liabilities":4496932000,"stockholders_equity":830078000},"cashflow":{"cfo":234462000,"capex":33297000,"buybacks":0,"dividends":128017000,"depreciation_amortization":64952000,"fcf":201165000},"derived":[],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.long_term_debt":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","balance.total_liabilities":"2017-04-28","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-07-02","income":{"revenue":1662991000,"gross_profit":765847000,"opex_sga":443374000,"operating_income":320492000,"other_income":-15249000,"pretax_income":281117000,"income_tax":78390000,"net_income":203501000},"balance":{"cash_and_equivalents":214062000,"total_current_assets":1911529000,"total_assets":5380228000,"total_current_liabilities":1742205000,"long_term_debt":2349756000,"total_liabilities":4510246000,"stockholders_equity":855305000},"cashflow":{"cfo":101272000,"capex":51390000,"buybacks":99992000,"dividends":128111000,"depreciation_amortization":67127000,"fcf":49882000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-28","balance.long_term_debt":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","balance.total_liabilities":"2017-07-28","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-10-01","income":{"revenue":2033121000,"gross_profit":942936000,"opex_sga":477452000,"operating_income":461464000,"other_income":-36074000,"pretax_income":400801000,"income_tax":126788000,"net_income":273303000},"balance":{"cash_and_equivalents":275056000,"total_current_assets":2214454000,"total_assets":5655477000,"total_current_liabilities":2337670000,"long_term_debt":2054132000,"total_liabilities":4816501000,"stockholders_equity":823270000},"cashflow":{"cfo":290165000,"capex":64236000,"buybacks":200320000,"dividends":135717000,"depreciation_amortization":62234000,"fcf":225929000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-27","balance.long_term_debt":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","balance.total_liabilities":"2017-10-27","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1939636000,"gross_profit":837241000,"opex_sga":505280000,"operating_income":334216000,"other_income":-48001000,"pretax_income":260389000,"income_tax":78840000,"net_income":181133000},"balance":{"cash_and_equivalents":380179000,"total_current_assets":2001910000,"total_assets":5553726000,"total_current_liabilities":2076543000,"long_term_debt":2061023000,"total_liabilities":4622161000,"stockholders_equity":915338000},"cashflow":{"cfo":623616000,"capex":108752000,"buybacks":0,"dividends":134427000,"depreciation_amortization":67540000,"fcf":514864000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-04-01","income":{"revenue":1971959000,"cost_of_revenue":997899000,"gross_profit":974060000,"opex_sga":485324000,"operating_income":480512000,"other_income":-1942000,"pretax_income":449231000,"income_tax":98512000,"net_income":350203000},"balance":{"cash_and_equivalents":476434000,"total_current_assets":2270496000,"total_assets":7332798000,"total_current_liabilities":3705507000,"long_term_debt":2059934000,"total_liabilities":6343143000,"stockholders_equity":972128000},"cashflow":{"cfo":352057000,"capex":60133000,"buybacks":178073000,"dividends":134300000,"depreciation_amortization":74416000,"fcf":291924000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.long_term_debt":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","balance.total_liabilities":"2018-04-26","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-07-01","income":{"revenue":1751615000,"cost_of_revenue":958195000,"gross_profit":793420000,"opex_sga":449548000,"operating_income":315724000,"other_income":-20766000,"pretax_income":260006000,"income_tax":36687000,"net_income":226855000},"balance":{"cash_and_equivalents":467352000,"total_current_assets":2365105000,"total_assets":7405653000,"total_current_liabilities":2514257000,"long_term_debt":3249689000,"total_liabilities":6341836000,"stockholders_equity":1049944000},"cashflow":{"cfo":250825000,"capex":75786000,"buybacks":21592000,"dividends":133579000,"depreciation_amortization":76580000,"fcf":175039000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.long_term_debt":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","balance.total_liabilities":"2018-07-27","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2079593000,"cost_of_revenue":1216100000,"gross_profit":863493000,"opex_sga":453921000,"operating_income":406263000,"other_income":-12493000,"pretax_income":356854000,"income_tax":91441000,"net_income":263713000},"balance":{"cash_and_equivalents":823787000,"total_current_assets":2794046000,"total_assets":7836189000,"total_current_liabilities":2758826000,"long_term_debt":3253879000,"total_liabilities":6586917000,"stockholders_equity":1234902000},"cashflow":{"cfo":289979000,"capex":105295000,"buybacks":0,"dividends":147299000,"depreciation_amortization":74807000,"fcf":184684000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.long_term_debt":"2018-10-26","balance.stockholders_equity":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","balance.total_liabilities":"2018-10-26","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1987902000,"cost_of_revenue":1043550000,"gross_profit":944352000,"opex_sga":486036000,"operating_income":421165000,"other_income":-39565000,"pretax_income":343970000,"income_tax":12370000,"net_income":336791000},"balance":{"cash_and_equivalents":587998000,"total_current_assets":2239181000,"total_assets":7703020000,"total_current_liabilities":2418566000,"long_term_debt":3254280000,"total_liabilities":6295754000,"stockholders_equity":1398721000},"cashflow":{"cfo":707132000,"capex":87387000,"buybacks":47835000,"dividends":147343000,"depreciation_amortization":69341000,"fcf":619745000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2016488000,"cost_of_revenue":1123984000,"gross_profit":892504000,"opex_sga":453573000,"operating_income":438869000,"other_income":-5477000,"pretax_income":395934000,"income_tax":92053000,"net_income":304358000},"balance":{"cash_and_equivalents":465965000,"total_current_assets":2216929000,"total_assets":7857376000,"total_current_liabilities":2398185000,"long_term_debt":3236317000,"total_liabilities":6434016000,"stockholders_equity":1414737000},"cashflow":{"cfo":329960000,"capex":92814000,"buybacks":198500000,"dividends":146463000,"depreciation_amortization":72329000,"fcf":237146000},"derived":[],"adjusted":[],"filed":"2020-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-04-25","balance.stockholders_equity":"2019-04-25","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","balance.total_liabilities":"2019-04-25","income.gross_profit":"2021-02-17","income.net_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1767217000,"cost_of_revenue":892473000,"gross_profit":874744000,"opex_sga":453793000,"operating_income":410070000,"other_income":-13125000,"pretax_income":363169000,"income_tax":49898000,"net_income":312840000},"balance":{"cash_and_equivalents":365963000,"total_current_assets":2093558000,"total_assets":7793560000,"total_current_liabilities":2387427000,"long_term_debt":2888043000,"total_liabilities":6109479000,"stockholders_equity":1675120000},"cashflow":{"cfo":349368000,"capex":83456000,"buybacks":55929000,"dividends":149020000,"depreciation_amortization":72017000,"fcf":265912000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2019-07-25","balance.stockholders_equity":"2019-07-25","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","balance.total_liabilities":"2019-07-25","income.gross_profit":"2021-02-17","income.net_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-29","income":{"revenue":2134422000,"cost_of_revenue":1191104000,"gross_profit":943318000,"opex_sga":481363000,"operating_income":460815000,"other_income":-17999000,"pretax_income":407360000,"income_tax":82178000,"net_income":325307000},"balance":{"total_current_assets":2375055000,"total_assets":8464260000,"total_current_liabilities":2982374000,"long_term_debt":3245250000,"total_liabilities":6702669000,"stockholders_equity":1753162000},"cashflow":{"cfo":314059000,"capex":60329000,"buybacks":191441000,"dividends":157727000,"depreciation_amortization":74495000,"fcf":253730000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.long_term_debt":"2019-10-25","balance.stockholders_equity":"2019-10-25","balance.total_assets":"2019-10-25","balance.total_current_assets":"2019-10-25","balance.total_current_liabilities":"2019-10-25","balance.total_liabilities":"2019-10-25","income.gross_profit":"2021-02-17","income.net_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-10-25"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2068125000,"cost_of_revenue":1156213000,"gross_profit":911912000,"opex_sga":517200000,"operating_income":286198000,"other_income":-34442000,"pretax_income":214321000,"income_tax":9903000,"net_income":207187000},"balance":{"total_current_assets":2117102000,"total_assets":8140395000,"total_current_liabilities":2008793000,"long_term_debt":3530813000,"total_liabilities":6395401000,"stockholders_equity":1739222000},"cashflow":{"cfo":770486000,"capex":81593000,"buybacks":81341000,"dividends":157102000,"depreciation_amortization":72703000,"fcf":688893000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-17","first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-29","income":{"revenue":2037317000,"cost_of_revenue":1170695000,"gross_profit":866622000,"opex_sga":475384000,"operating_income":382800000,"other_income":-11533000,"pretax_income":335012000,"income_tax":66229000,"net_income":271137000},"balance":{"total_current_assets":2854753000,"total_assets":8855443000,"total_current_liabilities":2892799000,"long_term_debt":3453525000,"total_liabilities":7180902000,"stockholders_equity":1671231000},"cashflow":{"cfo":246093000,"capex":99217000,"buybacks":169176000,"dividends":157803000,"depreciation_amortization":70624000,"fcf":146876000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.long_term_debt":"2020-04-23","balance.stockholders_equity":"2020-04-23","balance.total_assets":"2020-04-23","balance.total_current_assets":"2020-04-23","balance.total_current_liabilities":"2020-04-23","balance.total_liabilities":"2020-04-23"},"first_filed":"2020-04-23"},{"label":"Q2 FY2020","end":"2020-06-28","income":{"revenue":1707329000,"cost_of_revenue":914777000,"gross_profit":792552000,"opex_sga":408949000,"operating_income":383373000,"other_income":-11217000,"pretax_income":334077000,"income_tax":66035000,"net_income":268901000},"balance":{"total_current_assets":2902944000,"total_assets":8911071000,"total_current_liabilities":2214818000,"long_term_debt":4091211000,"total_liabilities":7154982000,"stockholders_equity":1753605000},"cashflow":{"cfo":367954000,"capex":86567000,"buybacks":42020000,"dividends":156476000,"depreciation_amortization":71900000,"fcf":281387000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.long_term_debt":"2020-07-23","balance.stockholders_equity":"2020-07-23","balance.total_assets":"2020-07-23","balance.total_current_assets":"2020-07-23","balance.total_current_liabilities":"2020-07-23","balance.total_liabilities":"2020-07-23"},"first_filed":"2020-07-23"},{"label":"Q3 FY2020","end":"2020-09-27","income":{"revenue":2219829000,"cost_of_revenue":1139805000,"gross_profit":1080024000,"opex_sga":468614000,"operating_income":611410000,"other_income":-11644000,"pretax_income":562508000,"income_tax":115250000,"net_income":447283000},"balance":{"total_current_assets":3207096000,"total_assets":9255034000,"total_current_liabilities":2228193000,"long_term_debt":4093172000,"total_liabilities":7186221000,"stockholders_equity":2065854000},"cashflow":{"cfo":481219000,"capex":106267000,"buybacks":0,"dividends":163739000,"depreciation_amortization":75165000,"fcf":374952000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.long_term_debt":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2185244000,"cost_of_revenue":1223173000,"gross_profit":962071000,"opex_sga":537978000,"operating_income":405115000,"other_income":-103933000,"pretax_income":263400000,"income_tax":-27930000,"net_income":291387000},"balance":{"total_current_assets":2977905000,"total_assets":9131845000,"total_current_liabilities":1891745000,"long_term_debt":4089755000,"total_liabilities":6893962000,"stockholders_equity":2234352000},"cashflow":{"cfo":604391000,"capex":149575000,"buybacks":0,"dividends":162714000,"depreciation_amortization":77218000,"fcf":454816000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.long_term_debt":"2021-10-28","income.gross_profit":"2021-02-17","income.net_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-04-04","income":{"revenue":2295948000,"cost_of_revenue":1246997000,"gross_profit":1048951000,"opex_sga":494665000,"operating_income":553044000,"other_income":-2414000,"pretax_income":514194000,"income_tax":117323000,"net_income":395799000},"balance":{"total_current_assets":2860024000,"total_assets":9038128000,"total_current_liabilities":1774632000,"long_term_debt":4094158000,"total_liabilities":6773282000,"stockholders_equity":2255994000},"cashflow":{"cfo":609640000,"capex":114471000,"buybacks":240359000,"dividends":162739000,"depreciation_amortization":77897000,"fcf":495169000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.long_term_debt":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-07-04","income":{"revenue":1989422000,"cost_of_revenue":1063977000,"gross_profit":925445000,"opex_sga":467629000,"operating_income":456675000,"other_income":-7194000,"pretax_income":418416000,"income_tax":117186000,"net_income":301230000},"balance":{"total_current_assets":2219181000,"total_assets":8883863000,"total_current_liabilities":1587002000,"long_term_debt":4095200000,"total_liabilities":6609970000,"stockholders_equity":2265049000},"cashflow":{"cfo":408012000,"capex":113136000,"buybacks":193987000,"dividends":161565000,"depreciation_amortization":76032000,"fcf":294876000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.long_term_debt":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-10-03","income":{"revenue":2359839000,"cost_of_revenue":1298504000,"gross_profit":1061335000,"opex_sga":486139000,"operating_income":574831000,"other_income":-23004000,"pretax_income":521673000,"income_tax":76746000,"net_income":444927000},"balance":{"total_current_assets":2741944000,"total_assets":9439183000,"total_current_liabilities":1906495000,"long_term_debt":4095159000,"total_liabilities":6902050000,"stockholders_equity":2528294000},"cashflow":{"cfo":386065000,"capex":119843000,"buybacks":23600000,"dividends":180890000,"depreciation_amortization":78023000,"fcf":266222000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2326128000,"cost_of_revenue":1313261000,"gross_profit":1012867000,"opex_sga":552918000,"operating_income":459172000,"other_income":-86469000,"pretax_income":342941000,"income_tax":3150000,"net_income":335556000},"balance":{"total_current_assets":2246206000,"total_assets":10412231000,"total_current_liabilities":2493313000,"long_term_debt":4086627000,"total_liabilities":7655002000,"stockholders_equity":2757229000},"cashflow":{"cfo":679167000,"capex":148427000,"buybacks":0,"dividends":180793000,"depreciation_amortization":83049000,"fcf":530740000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.stockholders_equity":"2025-02-18"},"first_filed":"2022-02-18"},{"label":"Q1 FY2022","end":"2022-04-03","income":{"revenue":2666221000,"cost_of_revenue":1420741000,"gross_profit":1245480000,"opex_sga":524216000,"operating_income":720990000,"other_income":-10407000,"pretax_income":677404000,"income_tax":143926000,"net_income":533478000},"balance":{"total_current_assets":2457438000,"total_assets":10645044000,"total_current_liabilities":2565637000,"long_term_debt":4088437000,"total_liabilities":7729495000},"cashflow":{"cfo":656467000,"capex":141063000,"buybacks":203350000,"dividends":181084000,"depreciation_amortization":91036000,"fcf":515404000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.long_term_debt":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-07-03","income":{"revenue":2372582000,"cost_of_revenue":1372583000,"gross_profit":999999000,"opex_sga":543468000,"operating_income":456531000,"other_income":-19658000,"pretax_income":403460000,"income_tax":87904000,"net_income":315556000},"balance":{"total_current_assets":2428465000,"total_assets":10588874000,"total_current_liabilities":3300910000,"long_term_debt":3340472000,"total_liabilities":7697134000},"cashflow":{"cfo":457306000,"capex":99897000,"buybacks":151921000,"dividends":179900000,"depreciation_amortization":93846000,"fcf":357409000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.long_term_debt":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-10-02","income":{"revenue":2728153000,"cost_of_revenue":1619653000,"gross_profit":1108500000,"opex_sga":551880000,"operating_income":556620000,"other_income":-48157000,"pretax_income":473085000,"income_tax":73598000,"net_income":399487000},"balance":{"total_current_assets":2692734000,"total_assets":10832907000,"total_current_liabilities":3388614000,"long_term_debt":3340671000,"total_liabilities":7749827000},"cashflow":{"cfo":446421000,"capex":119033000,"buybacks":0,"dividends":207005000,"depreciation_amortization":94200000,"fcf":327388000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2652338000,"cost_of_revenue":1507532000,"gross_profit":1144806000,"opex_sga":616445000,"operating_income":526646000,"other_income":-127937000,"pretax_income":363122000,"income_tax":-33174000,"net_income":396296000},"balance":{"total_current_assets":2620406000,"total_assets":10948820000,"total_current_liabilities":3257154000,"long_term_debt":3343977000,"total_liabilities":7649276000,"stockholders_equity":3299544000},"cashflow":{"cfo":767643000,"capex":159488000,"buybacks":33693000,"dividends":207041000,"depreciation_amortization":99877000,"fcf":608155000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.long_term_debt":"2023-10-26","balance.stockholders_equity":"2026-02-17"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-04-02","income":{"revenue":2987614000,"cost_of_revenue":1605292000,"gross_profit":1382322000,"opex_sga":581587000,"operating_income":799924000,"other_income":-2983000,"pretax_income":759256000,"income_tax":172071000,"net_income":587185000},"balance":{"total_current_assets":2726100000,"total_assets":11111518000,"total_current_liabilities":3281348000,"long_term_debt":3341375000,"total_liabilities":7653153000},"cashflow":{"cfo":755397000,"capex":176093000,"buybacks":239910000,"dividends":207356000,"depreciation_amortization":98199000,"fcf":579304000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.long_term_debt":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-07-02","income":{"revenue":2490280000,"cost_of_revenue":1358181000,"gross_profit":1132099000,"opex_sga":571804000,"operating_income":560665000,"other_income":-84484000,"pretax_income":439520000,"income_tax":32537000,"net_income":406983000},"balance":{"total_current_assets":2880905000,"total_assets":11525676000,"total_current_liabilities":2726057000,"long_term_debt":4086195000,"total_liabilities":7830891000},"cashflow":{"cfo":294411000,"capex":154412000,"buybacks":0,"dividends":206190000,"depreciation_amortization":101588000,"fcf":139999000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-10-01","income":{"revenue":3029987000,"cost_of_revenue":1669734000,"gross_profit":1360253000,"opex_sga":624304000,"operating_income":735949000,"other_income":-42781000,"pretax_income":653413000,"income_tax":134836000,"net_income":518577000},"balance":{"total_current_assets":3190417000,"total_assets":11935671000,"total_current_liabilities":2936477000,"long_term_debt":4086087000,"total_liabilities":7968031000},"cashflow":{"cfo":515733000,"capex":218095000,"buybacks":0,"dividends":237720000,"depreciation_amortization":103309000,"fcf":297638000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.long_term_debt":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2657111000,"cost_of_revenue":1533969000,"gross_profit":1123142000,"opex_sga":658813000,"operating_income":464329000,"other_income":-106970000,"pretax_income":319675000,"income_tax":-29367000,"net_income":349042000},"balance":{"total_current_assets":2912103000,"total_assets":11902941000,"total_current_liabilities":3008352000,"long_term_debt":3789132000,"total_liabilities":7803855000,"stockholders_equity":4099086000},"cashflow":{"cfo":757649000,"capex":222509000,"buybacks":25003000,"dividends":237805000,"depreciation_amortization":116719000,"fcf":535140000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.long_term_debt":"2024-11-07","balance.stockholders_equity":"2026-02-17"},"first_filed":"2024-02-20"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3252749000,"cost_of_revenue":1576668000,"gross_profit":1676081000,"opex_sga":617981000,"operating_income":1058100000,"other_income":-32020000,"pretax_income":986258000,"income_tax":188805000,"net_income":797453000},"balance":{"total_current_assets":3387377000,"total_assets":12389754000,"total_current_liabilities":3489030000,"long_term_debt":3790013000,"total_liabilities":8281467000},"cashflow":{"cfo":569134000,"capex":213304000,"buybacks":494191000,"dividends":273404000,"depreciation_amortization":107764000,"fcf":355830000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.long_term_debt":"2024-05-03","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03","balance.total_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2074480000,"cost_of_revenue":1240735000,"gross_profit":833745000,"opex_sga":540987000,"operating_income":287821000,"other_income":-574000,"pretax_income":245874000,"income_tax":64980000,"net_income":180894000},"balance":{"total_current_assets":3335627000,"total_assets":12415674000,"total_current_liabilities":3885631000,"long_term_debt":3489393000,"total_liabilities":8405808000},"cashflow":{"cfo":325606000,"capex":130153000,"buybacks":0,"dividends":270522000,"depreciation_amortization":110421000,"fcf":195453000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-29","income":{"revenue":2987494000,"cost_of_revenue":1754775000,"gross_profit":1232719000,"opex_sga":591920000,"operating_income":613164000,"other_income":-50101000,"pretax_income":518747000,"income_tax":72446000,"net_income":446301000},"balance":{"total_current_assets":3551804000,"total_assets":12621410000,"total_current_liabilities":4195014000,"long_term_debt":3189079000,"total_liabilities":8416441000},"cashflow":{"cfo":695254000,"capex":127958000,"buybacks":0,"dividends":270383000,"depreciation_amortization":113255000,"fcf":567296000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.long_term_debt":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2887540000,"cost_of_revenue":1329197000,"gross_profit":1558343000,"opex_sga":622733000,"operating_income":939147000,"other_income":-175946000,"pretax_income":723057000,"income_tax":-73534000,"net_income":796591000},"balance":{"total_current_assets":3759457000,"total_assets":12946861000,"total_current_liabilities":3929495000,"long_term_debt":3190210000,"total_liabilities":8232207000,"stockholders_equity":4714654000},"cashflow":{"cfo":941602000,"capex":134527000,"buybacks":0,"dividends":270493000,"depreciation_amortization":123815000,"fcf":807075000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.long_term_debt":"2025-10-30"},"first_filed":"2025-02-18"},{"label":"Q1 FY2025","end":"2025-03-30","income":{"revenue":2805419000,"cost_of_revenue":1861152000,"gross_profit":944267000,"opex_sga":558672000,"operating_income":369221000,"other_income":-945000,"pretax_income":323654000,"income_tax":99451000,"net_income":224203000},"balance":{"total_current_assets":4804136000,"total_assets":13967764000,"total_current_liabilities":3016145000,"long_term_debt":5177251000,"total_liabilities":9282868000},"cashflow":{"cfo":396682000,"capex":145527000,"buybacks":0,"dividends":271594000,"depreciation_amortization":119564000,"fcf":251155000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.long_term_debt":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-29","income":{"revenue":2614718000,"cost_of_revenue":1818445000,"gross_profit":796273000,"opex_sga":603207000,"operating_income":192811000,"other_income":2336000,"pretax_income":149112000,"income_tax":86393000,"net_income":62719000},"balance":{"total_current_assets":4425553000,"total_assets":13645737000,"total_current_liabilities":2893307000,"long_term_debt":5176436000,"total_liabilities":9131119000},"cashflow":{"cfo":112216000,"capex":85088000,"buybacks":0,"dividends":271231000,"depreciation_amortization":123833000,"fcf":27128000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.long_term_debt":"2025-07-30","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-28","income":{"revenue":3181418000,"cost_of_revenue":2144084000,"gross_profit":1037334000,"opex_sga":600540000,"operating_income":434583000,"other_income":-11199000,"pretax_income":371910000,"income_tax":95590000,"net_income":276320000},"balance":{"total_current_assets":4398105000,"total_assets":13579426000,"total_current_liabilities":3227764000,"long_term_debt":4677086000,"total_liabilities":9014980000},"cashflow":{"cfo":841916000,"capex":85922000,"buybacks":0,"dividends":271130000,"depreciation_amortization":127784000,"fcf":755994000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3091021000,"cost_of_revenue":1946204000,"gross_profit":1144817000,"opex_sga":698150000,"operating_income":444913000,"other_income":-27306000,"pretax_income":369532000,"income_tax":49515000,"net_income":320017000},"balance":{"total_current_assets":3588899000,"total_assets":13741297000,"total_current_liabilities":3011896000,"long_term_debt":4681194000,"total_liabilities":9104547000,"stockholders_equity":4636750000},"cashflow":{"cfo":926553000,"capex":138085000,"buybacks":0,"dividends":271341000,"depreciation_amortization":132521000,"fcf":788468000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.stockholders_equity":"2026-02-17"},"first_filed":"2026-02-17"},{"label":"Q1 FY2026","end":"2026-03-29","income":{"revenue":3104167000,"cost_of_revenue":1881436000,"gross_profit":1222731000,"opex_sga":576040000,"operating_income":640693000,"other_income":1820000,"pretax_income":592695000,"income_tax":157590000,"net_income":435105000},"balance":{"total_current_assets":3768511000,"total_assets":13841293000,"total_current_liabilities":3039771000,"long_term_debt":4684363000,"total_liabilities":9107445000},"cashflow":{"cfo":468806000,"capex":114598000,"buybacks":69270000,"dividends":287997000,"depreciation_amortization":133002000,"fcf":354208000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-28","income":{"revenue":2787306000,"cost_of_revenue":1523998000,"gross_profit":1263308000,"opex_sga":620552000,"operating_income":642641000,"other_income":-4398000,"pretax_income":588280000,"income_tax":130615000,"net_income":457665000},"balance":{"total_current_assets":3956241000,"total_assets":13973052000,"total_current_liabilities":3352471000,"long_term_debt":4684968000,"total_liabilities":9410362000},"cashflow":{"cfo":419316000,"capex":89829000,"buybacks":370084000,"dividends":286395000,"depreciation_amortization":136095000,"fcf":329487000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-27","income":{"revenue":3275510000,"cost_of_revenue":1764483000,"gross_profit":1511027000,"opex_sga":692869000,"operating_income":817653000,"other_income":-975000,"pretax_income":768003000,"income_tax":187189000,"net_income":580814000},"balance":{"total_current_assets":3862455000,"total_assets":13892827000,"total_current_liabilities":3118820000,"long_term_debt":4492634000,"total_liabilities":9017111000},"cashflow":{"cfo":750681000,"capex":100559000,"buybacks":0,"dividends":284832000,"depreciation_amortization":136274000,"fcf":650122000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}